FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-193376-19

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage		Cut-off		General	Detailed			Interest	Original	Remaining
Property			Initial Pool	# of	Loan	Original	Date	Maturity	Property	Property	Interest	Administrative	Accrual	Term to	Term to
Flag	ID	Property Name	Balance	Properties	Seller (1)	Balance($) (2) (3)	Balance($) (2) (3)	or ARD Balance($) (6)	Type (4)	Type	Rate	Fee Rate  (7)	Basis	Maturity or ARD (6)	Maturity or ARD (6)
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	65	GACC	97,050,000	97,050,000	97,050,000	Hospitality	Select Service	3.6900%	0.0071%	Actual/360	60	58
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%	1	GACC	4,084,791	4,084,791		Hospitality	Select Service
Property	1.02	Courtyard San Mateo Foster City	0.3%	1	GACC	4,084,791	4,084,791		Hospitality	Select Service
Property	1.03	Courtyard San Jose Cupertino	0.3%	1	GACC	3,519,873	3,519,873		Hospitality	Select Service
Property	1.04	Courtyard Boulder	0.3%	1	GACC	3,519,873	3,519,873		Hospitality	Select Service
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%	1	GACC	2,679,739	2,679,739		Hospitality	Select Service
Property	1.06	Courtyard Seattle South Center	0.2%	1	GACC	2,602,968	2,602,968		Hospitality	Select Service
Property	1.07	Courtyard Rye	0.2%	1	GACC	2,458,117	2,458,117		Hospitality	Select Service
Property	1.08	Courtyard Nashville Airport	0.2%	1	GACC	2,317,612	2,317,612		Hospitality	Select Service
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%	1	GACC	2,071,366	2,071,366		Hospitality	Select Service
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%	1	GACC	1,977,213	1,977,213		Hospitality	Select Service
Property	1.11	Courtyard Portland Beaverton	0.1%	1	GACC	1,977,213	1,977,213		Hospitality	Select Service
Property	1.12	Courtyard Palm Springs	0.1%	1	GACC	1,955,485	1,955,485		Hospitality	Select Service
Property	1.13	Courtyard Charlotte South Park	0.1%	1	GACC	1,912,030	1,912,030		Hospitality	Select Service
Property	1.14	Courtyard Norwalk	0.1%	1	GACC	1,810,634	1,810,634		Hospitality	Select Service
Property	1.15	Courtyard Detroit Metro Airport	0.1%	1	GACC	1,783,113	1,783,113		Hospitality	Select Service
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%	1	GACC	1,738,209	1,738,209		Hospitality	Select Service
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%	1	GACC	1,694,754	1,694,754		Hospitality	Select Service
Property	1.18	Courtyard Denver Tech Center	0.1%	1	GACC	1,687,511	1,687,511		Hospitality	Select Service
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%	1	GACC	1,639,710	1,639,710		Hospitality	Select Service
Property	1.20	Courtyard Lincroft Red Bank	0.1%	1	GACC	1,639,710	1,639,710		Hospitality	Select Service
Property	1.21	Courtyard Chicago Highland Park	0.1%	1	GACC	1,590,461	1,590,461		Hospitality	Select Service
Property	1.22	Courtyard Charlottesville North	0.1%	1	GACC	1,590,461	1,590,461		Hospitality	Select Service
Property	1.23	Courtyard Raleigh Cary	0.1%	1	GACC	1,590,461	1,590,461		Hospitality	Select Service
Property	1.24	Courtyard Detroit Livonia	0.1%	1	GACC	1,564,388	1,564,388		Hospitality	Select Service
Property	1.25	Courtyard Birmingham Homewood	0.1%	1	GACC	1,542,660	1,542,660		Hospitality	Select Service
Property	1.26	Courtyard West Palm Beach	0.1%	1	GACC	1,542,660	1,542,660		Hospitality	Select Service
Property	1.27	Courtyard New Haven Wallingford	0.1%	1	GACC	1,494,860	1,494,860		Hospitality	Select Service
Property	1.28	Courtyard Dallas Plano Parkway	0.1%	1	GACC	1,447,059	1,447,059		Hospitality	Select Service
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%	1	GACC	1,447,059	1,447,059		Hospitality	Select Service
Property	1.30	Courtyard Boston Andover	0.1%	1	GACC	1,447,059	1,447,059		Hospitality	Select Service
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%	1	GACC	1,447,059	1,447,059		Hospitality	Select Service
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%	1	GACC	1,447,059	1,447,059		Hospitality	Select Service
Property	1.33	Courtyard Bakersfield	0.1%	1	GACC	1,397,810	1,397,810		Hospitality	Select Service
Property	1.34	Courtyard Denver Stapleton	0.1%	1	GACC	1,397,810	1,397,810		Hospitality	Select Service
Property	1.35	Courtyard Rockford	0.1%	1	GACC	1,397,810	1,397,810		Hospitality	Select Service
Property	1.36	Courtyard Greenville Haywood Mall	0.1%	1	GACC	1,361,597	1,361,597		Hospitality	Select Service
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%	1	GACC	1,350,009	1,350,009		Hospitality	Select Service
Property	1.38	Courtyard Chicago Lincolnshire	0.1%	1	GACC	1,350,009	1,350,009		Hospitality	Select Service
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%	1	GACC	1,350,009	1,350,009		Hospitality	Select Service
Property	1.40	Courtyard Indianapolis Castleton	0.1%	1	GACC	1,350,009	1,350,009		Hospitality	Select Service
Property	1.41	Courtyard Silver Spring North	0.1%	1	GACC	1,318,142	1,318,142		Hospitality	Select Service
Property	1.42	Courtyard Lexington North	0.1%	1	GACC	1,302,208	1,302,208		Hospitality	Select Service
Property	1.43	Courtyard Tampa Westshore	0.1%	1	GACC	1,252,959	1,252,959		Hospitality	Select Service
Property	1.44	Courtyard Chicago Deerfield	0.1%	1	GACC	1,205,158	1,205,158		Hospitality	Select Service
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%	1	GACC	1,157,357	1,157,357		Hospitality	Select Service
Property	1.46	Courtyard Toledo Airport Holland	0.1%	1	GACC	1,157,357	1,157,357		Hospitality	Select Service
Property	1.47	Courtyard Phoenix Mesa	0.1%	1	GACC	1,060,307	1,060,307		Hospitality	Select Service
Property	1.48	Courtyard Atlanta Airport South	0.1%	1	GACC	1,060,307	1,060,307		Hospitality	Select Service
Property	1.49	Courtyard Memphis Airport	0.1%	1	GACC	1,060,307	1,060,307		Hospitality	Select Service
Property	1.50	Courtyard Oklahoma City Airport	0.1%	1	GACC	1,060,307	1,060,307		Hospitality	Select Service
Property	1.51	Courtyard Annapolis	0.1%	1	GACC	1,045,822	1,045,822		Hospitality	Select Service
Property	1.52	Courtyard Manassas	0.1%	1	GACC	987,882	987,882		Hospitality	Select Service
Property	1.53	Courtyard Little Rock	0.1%	1	GACC	945,875	945,875		Hospitality	Select Service
Property	1.54	Courtyard Ft. Myers	0.1%	1	GACC	822,752	822,752		Hospitality	Select Service
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%	1	GACC	802,473	802,473		Hospitality	Select Service
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%	1	GACC	772,054	772,054		Hospitality	Select Service
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%	1	GACC	772,054	772,054		Hospitality	Select Service
Property	1.58	Courtyard Huntsville	0.1%	1	GACC	744,533	744,533		Hospitality	Select Service
Property	1.59	Courtyard Birmingham Hoover	0.0%	1	GACC	647,483	647,483		Hospitality	Select Service
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%	1	GACC	627,204	627,204		Hospitality	Select Service
Property	1.61	Courtyard Tucson Airport	0.0%	1	GACC	577,954	577,954		Hospitality	Select Service
Property	1.62	Courtyard Dayton South Mall	0.0%	1	GACC	408,479	408,479		Hospitality	Select Service
Property	1.63	Courtyard Philadelphia Devon	0.0%	1	GACC	0	0		Hospitality	Select Service
Property	1.64	Courtyard Fresno	0.0%	1	GACC	0	0		Hospitality	Select Service
Property	1.65	Courtyard Poughkeepsie	0.0%	1	GACC	0	0		Hospitality	Select Service
Loan	2	Courtyard by Marriott Pasadena	5.6%	1	GACC	73,750,000	73,750,000	59,696,247	Hospitality	Limited Service	4.5300%	0.0091%	Actual/360	120	120
Loan	3	Meridian at Brentwood	3.2%	1	GACC	42,300,000	42,300,000	35,647,385	Mixed Use	Office/Retail	4.2500%	0.0091%	Actual/360	129	127

A-1

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage		Cut-off		General	Detailed			Interest	Original	Remaining
Property			Initial Pool	# of	Loan	Original	Date	Maturity	Property	Property	Interest	Administrative	Accrual	Term to	Term to
Flag	ID	Property Name	Balance	Properties	Seller (1)	Balance($) (2) (3)	Balance($) (2) (3)	or ARD Balance($) (6)	Type (4)	Type	Rate	Fee Rate  (7)	Basis	Maturity or ARD (6)	Maturity or ARD (6)
Loan	4	155 Mercer Street	3.1%	1	CCRE	41,000,000	41,000,000	41,000,000	Retail	Single Tenant	4.4920%	0.0291%	Actual/360	120	119
Loan	5	Capistrano Business Center I & II (33)	2.6%	1	GACC	34,700,000	34,700,000	34,700,000	Office	Suburban/Flex	4.1500%	0.0091%	Actual/360	120	119
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%	8	KeyBank	33,963,675	33,963,675	33,963,675	Retail	Single Tenant	4.2200%	0.0166%	Actual/360	120	115
Property	6.01	Walgreens #10652	0.4%	1	KeyBank	5,219,142	5,219,142		Retail	Single Tenant
Property	6.02	Walgreens #4536	0.4%	1	KeyBank	4,956,211	4,956,211		Retail	Single Tenant
Property	6.03	Walgreens #4066	0.3%	1	KeyBank	4,228,646	4,228,646		Retail	Single Tenant
Property	6.04	Walgreens #9402	0.3%	1	KeyBank	4,215,090	4,215,090		Retail	Single Tenant
Property	6.05	Walgreens #3018	0.3%	1	KeyBank	4,027,342	4,027,342		Retail	Single Tenant
Property	6.06	Walgreens #10007	0.3%	1	KeyBank	3,934,114	3,934,114		Retail	Single Tenant
Property	6.07	Walgreens #10347	0.3%	1	KeyBank	3,915,928	3,915,928		Retail	Single Tenant
Property	6.08	Walgreens #11981	0.3%	1	KeyBank	3,467,202	3,467,202		Retail	Single Tenant
Loan	7	University Fountains at Lubbock (33)	2.1%	1	KeyBank	27,400,000	27,400,000	24,912,933	Multifamily	Student Housing	4.1100%	0.0666%	Actual/360	120	118
Loan	8	Santa Monica Clock Tower	2.0%	1	GACC	26,700,000	26,700,000	26,700,000	Office	CBD	4.2200%	0.0091%	Actual/360	120	119
Loan	9	Delaware Corporate Center I & II	2.0%	1	LCF	26,450,000	26,450,000	22,864,672	Office	Suburban	3.9700%	0.0091%	Actual/360	120	119
Loan	10	Ortega Ranch (33)	1.9%	1	GACC	25,000,000	25,000,000	21,573,988	Office	Suburban	3.9000%	0.0091%	Actual/360	120	119
Loan	11	Anchorage Business Park	1.9%	1	CCRE	25,000,000	24,970,804	20,279,331	Office	CBD	4.5905%	0.0291%	Actual/360	120	119
Loan	12	26-34 South State Street	1.8%	1	GACC	24,000,000	24,000,000	24,000,000	Retail	Single Tenant	4.4800%	0.0091%	Actual/360	120	120
Loan	13	La Gran Plaza (30) (33)	1.8%	1	LCF	24,000,000	23,969,702	19,232,511	Mixed Use	Retail/Office	4.2400%	0.0071%	Actual/360	120	119
Loan	14	Embassy Suites Destin	1.7%	1	GACC	22,500,000	22,500,000	18,140,256	Hospitality	Full Service	4.4150%	0.0091%	Actual/360	120	120
Loan	15	Canterbury MHC (33)	1.7%	1	LCF	22,500,000	22,500,000	20,390,567	Manufactured Housing Community	Manufactured Housing Community	3.9160%	0.0091%	Actual/360	120	119
Loan	16	Sierra Vista Shopping Center	1.7%	1	CCRE	22,125,000	22,125,000	17,682,754	Retail	Anchored	4.1665%	0.0291%	Actual/360	120	120
Loan	17	Northgate Slauson Marketplace	1.7%	1	CCRE	22,000,000	22,000,000	18,631,185	Retail	Anchored	4.1870%	0.0291%	Actual/360	120	119
Loan	18	2250 Roswell Drive	1.6%	1	GACC	21,750,000	21,750,000	17,465,297	Industrial	Warehouse	4.3000%	0.0091%	Actual/360	120	120
Loan	19	Giant Foods	1.6%	1	GACC	21,500,000	21,500,000	18,014,728	Other	Leased Fee	3.8100%	0.0091%	Actual/360	120	119
Loan	20	Capitol Plaza (33)	0.6%	1	CCRE	7,300,000	7,300,000	5,980,750	Retail	Anchored	4.8885%	0.0291%	Actual/360	120	120
Loan	21	College Park Plaza (33)	0.5%	1	CCRE	6,475,000	6,475,000	5,304,843	Retail	Anchored	4.8885%	0.0291%	Actual/360	120	120
Loan	22	Grant Park Plaza (33)	0.4%	1	CCRE	5,875,000	5,875,000	4,813,275	Retail	Anchored	4.8885%	0.0291%	Actual/360	120	120
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	2	KeyBank	19,575,000	19,458,449	18,044,070	Hospitality	Full Service	4.9700%	0.0146%	Actual/360	60	55
Property	23.01	Renaissance Pere Marquette	0.8%	1	KeyBank	10,226,250	10,165,362		Hospitality	Full Service
Property	23.02	Renaissance Arts	0.7%	1	KeyBank	9,348,750	9,293,087		Hospitality	Full Service
Loan	24	The Plaza on Broadway	1.4%	1	LCF	18,900,000	18,900,000	16,887,628	Multifamily	Student Housing	4.3710%	0.0091%	Actual/360	120	119
Loan	25	The Shops at 505	1.4%	1	KeyBank	18,850,000	18,825,890	15,073,427	Mixed Use	Retail/Office	4.1800%	0.0166%	Actual/360	120	119
Loan	26	Embassy Suites Corpus Christi	1.4%	1	LCF	18,500,000	18,478,877	15,057,506	Hospitality	Full Service	4.6900%	0.0091%	Actual/360	120	119
Loan	27	Honeywell Building	1.4%	1	GACC	18,200,000	18,200,000	15,932,334	Office	CBD	4.5000%	0.0091%	Actual/360	120	120
Loan	28	350 East Fordham Road	1.3%	1	LCF	17,300,000	17,300,000	17,300,000	Retail	Single Tenant	4.4000%	0.0091%	Actual/360	120	119
Loan	29	Komar Desert Center (32)	1.3%	1	CCRE	17,055,000	17,055,000	14,584,340	Retail	Shadow Anchored	4.5500%	0.0291%	Actual/360	120	115
Loan	30	Trop Plaza	1.3%	1	CCRE	16,850,000	16,850,000	13,973,485	Retail	Anchored	4.4025%	0.0291%	Actual/360	120	120
Loan	31	36 South State Street	1.3%	1	GACC	16,800,000	16,800,000	16,800,000	Retail	Unanchored	4.4800%	0.0091%	Actual/360	120	120
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	1	LCF	16,000,000	16,000,000	13,232,831	Hospitality	Limited Service	5.1780%	0.0391%	Actual/360	120	120
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	1	LCF	15,900,000	15,900,000	13,855,741	Hospitality	Limited Service	5.2840%	0.0491%	Actual/360	120	120
Loan	34	Ambridge Regional Center	1.1%	1	LCF	15,000,000	15,000,000	9,364,274	Industrial	Manufacturing	4.7640%	0.0091%	Actual/360	120	120
Loan	35	Shoppes of Beavercreek	1.1%	1	CCRE	15,000,000	14,980,417	11,954,329	Retail	Anchored	4.0855%	0.0291%	Actual/360	120	119
Loan	36	Keller Oaks	1.1%	1	LCF	14,300,000	14,300,000	12,460,314	Multifamily	Garden	4.3000%	0.0091%	Actual/360	120	119
Loan	37	75 Armory	1.1%	1	LCF	14,175,000	14,175,000	12,858,196	Multifamily	Student Housing	3.9710%	0.0091%	Actual/360	120	119
Loan	38	Mobile Gardens MHC Portfolio	1.0%	3	GACC	13,650,000	13,650,000	11,902,368	Manufactured Housing Community	Manufactured Housing Community	4.3300%	0.0091%	Actual/360	120	119
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%	1	GACC	8,625,000	8,625,000		Manufactured Housing Community	Manufactured Housing Community
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%	1	GACC	2,550,000	2,550,000		Manufactured Housing Community	Manufactured Housing Community
Property	38.03	Briarwood Manor	0.2%	1	GACC	2,475,000	2,475,000		Manufactured Housing Community	Manufactured Housing Community
Loan	39	The Malulani Portfolio	1.0%	4	CCRE	13,500,000	13,500,000	13,500,000	Various	Various	4.4760%	0.0291%	Actual/360	120	119
Property	39.01	Liona Apartments	0.5%	1	CCRE	7,077,670	7,077,670		Multifamily	Garden
Property	39.02	Kaiser Ground Lease	0.2%	1	CCRE	2,555,825	2,555,825		Other	Leased Fee
Property	39.03	Sears Ground Lease	0.2%	1	CCRE	2,097,087	2,097,087		Other	Leased Fee
Property	39.04	Kokua Market	0.1%	1	CCRE	1,769,417	1,769,417		Retail	Single Tenant
Loan	40	Parkview Place Apartments	1.0%	1	GACC	13,500,000	13,500,000	11,771,573	Multifamily	Garden	4.3300%	0.0091%	Actual/360	120	119
Loan	41	Heritage Plaza Shopping Center	0.9%	1	CCRE	12,500,000	12,500,000	10,611,731	Retail	Anchored	4.2770%	0.0466%	Actual/360	120	120
Loan	42	Parkdale Shopping Center	0.9%	1	KeyBank	12,170,000	12,170,000	11,572,369	Retail	Anchored	4.4400%	0.0166%	Actual/360	60	60
Loan	43	Samsondale Plaza	0.8%	1	LCF	11,230,000	11,210,261	8,165,301	Mixed Use	Retail/Office	4.2500%	0.0091%	Actual/360	120	119
Loan	44	Fremont Ford	0.8%	1	GACC	11,000,000	11,000,000	9,564,024	Retail	Other	4.2100%	0.0391%	Actual/360	120	120
Loan	45	24 Hour Fitness West Covina (32)	0.8%	1	CCRE	10,750,000	10,738,548	9,914,524	Retail	Single Tenant	4.9895%	0.0291%	Actual/360	60	59
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	2	CCRE	10,650,000	10,650,000	10,333,611	Office	Suburban	4.8200%	0.0291%	Actual/360	60	60
Property	46.01	Wells Fargo Building	0.4%	1	CCRE	5,916,667	5,916,667		Office	Suburban
Property	46.02	Centre Creek Plaza	0.4%	1	CCRE	4,733,333	4,733,333		Office	Suburban
Loan	47	North Stadium Business Center (33)	0.8%	1	GACC	10,360,000	10,360,000	10,360,000	Industrial	Flex	4.1800%	0.0091%	Actual/360	60	59
Loan	48	Glencoe Crossing	0.7%	1	KeyBank	9,800,000	9,787,574	7,847,718	Retail	Unanchored	4.2200%	0.0166%	Actual/360	120	119
Loan	49	Inn @ Northrup Station	0.7%	1	CCRE	9,250,000	9,250,000	7,372,213	Hospitality	Limited Service	4.0885%	0.0291%	Actual/360	120	120
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	1	KeyBank	9,200,000	9,174,960	7,335,470	Self Storage	Self Storage	4.1000%	0.0166%	Actual/360	120	118
Loan	51	Solaris Vail Portfolio	0.7%	3	CCRE	8,720,000	8,709,429	7,033,004	Various	Various	4.4240%	0.0291%	Actual/360	120	119
Property	51.01	Eagle Vail Industrial Center	0.4%	1	CCRE	5,017,086	5,011,004		Industrial	Flex
Property	51.02	Wall Street Building	0.2%	1	CCRE	2,308,876	2,306,077		Retail	Unanchored
Property	51.03	Lodge at Vail	0.1%	1	CCRE	1,394,038	1,392,348		Retail	Unanchored

A-2

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage		Cut-off		General	Detailed			Interest	Original	Remaining
Property			Initial Pool	# of	Loan	Original	Date	Maturity	Property	Property	Interest	Administrative	Accrual	Term to	Term to
Flag	ID	Property Name	Balance	Properties	Seller (1)	Balance($) (2) (3)	Balance($) (2) (3)	or ARD Balance($) (6)	Type (4)	Type	Rate	Fee Rate  (7)	Basis	Maturity or ARD (6)	Maturity or ARD (6)
Loan	52	Avenue Mentry Industrial	0.7%	1	GACC	8,600,000	8,600,000	6,954,014	Industrial	Manufacturing	4.5000%	0.0091%	Actual/360	120	120
Loan	53	901 New Hampshire	0.6%	1	GACC	8,500,000	8,500,000	7,381,796	Mixed Use	Multifamily/Retail	4.1600%	0.0766%	Actual/360	120	119
Loan	54	Plantation at Quail Valley	0.6%	1	KeyBank	8,400,000	8,379,432	6,822,654	Multifamily	Garden	4.6300%	0.0166%	Actual/360	120	118
Loan	55	Park Guilderland Apartments	0.6%	1	GACC	8,325,000	8,325,000	6,860,749	Multifamily	Garden	4.2000%	0.0091%	Actual/360	120	119
Loan	56	Hilton Garden Inn Dover	0.6%	1	LCF	8,050,000	8,041,395	6,614,548	Hospitality	Limited Service	4.9750%	0.0091%	Actual/360	120	119
Loan	57	Whispering Creek (33)	0.6%	1	GACC	8,000,000	8,000,000	6,451,422	Retail	Unanchored	3.9500%	0.0491%	Actual/360	120	119
Loan	58	Brunelli Portfolio	0.6%	4	KeyBank	7,900,000	7,900,000	7,900,000	Retail	Various	4.1200%	0.0166%	Actual/360	120	118
Property	58.01	Best Buy and Barnes & Noble	0.4%	1	KeyBank	5,650,000	5,650,000		Retail	Anchored
Property	58.02	Dollar General - Valdosta, GA	0.1%	1	KeyBank	950,000	950,000		Retail	Single Tenant
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%	1	KeyBank	700,000	700,000		Retail	Single Tenant
Property	58.04	Family Dollar - Tampa, FL	0.0%	1	KeyBank	600,000	600,000		Retail	Single Tenant
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	2	KeyBank	7,700,000	7,689,979	6,139,749	Retail	Unanchored	4.1000%	0.0166%	Actual/360	120	119
Property	59.01	Airoom Plaza	0.4%	1	KeyBank	5,610,000	5,602,699		Retail	Unanchored
Property	59.02	Lincolnwood Commons	0.2%	1	KeyBank	2,090,000	2,087,280		Retail	Unanchored
Loan	60	Cole Village (33)	0.6%	1	LCF	7,350,000	7,350,000	6,404,428	Retail	Anchored	4.3000%	0.0091%	Actual/360	120	119
Loan	61	Corbin Office Center	0.5%	1	CCRE	7,250,000	7,250,000	6,304,540	Office	Suburban	4.2165%	0.0291%	Actual/360	120	120
Loan	62	McDowell Business Park	0.5%	1	CCRE	7,100,000	7,100,000	6,771,005	Industrial	Flex	4.7530%	0.0291%	Actual/360	60	60
Loan	63	Wingate - Richardson	0.5%	1	LCF	6,700,000	6,689,303	4,974,145	Hospitality	Limited Service	4.8000%	0.0091%	Actual/360	120	119
Loan	64	9301 Largo Drive	0.5%	1	CCRE	6,500,000	6,500,000	5,967,810	Industrial	Flex	4.7095%	0.0291%	Actual/360	120	120
Loan	65	West Union Village	0.5%	1	LCF	6,500,000	6,500,000	5,303,999	Retail	Shadow Anchored	4.7680%	0.0091%	Actual/360	120	120
Loan	66	Pines at West Penn MHP	0.5%	1	CCRE	6,400,000	6,400,000	5,149,574	Manufactured Housing Community	Manufactured Housing Community	4.3575%	0.0766%	Actual/360	120	120
Loan	67	Parkcrest Apartments	0.5%	1	KeyBank	6,150,000	6,150,000	5,669,316	Multifamily	Garden	4.9600%	0.0166%	Actual/360	60	60
Loan	68	Indian Run Village MHP	0.5%	1	CCRE	6,000,000	6,000,000	4,827,725	Manufactured Housing Community	Manufactured Housing Community	4.3575%	0.0766%	Actual/360	120	120
Loan	69	Wineman Building	0.5%	1	CCRE	6,000,000	6,000,000	3,654,890	Mixed Use	Multifamily/Retail	4.1770%	0.0491%	Actual/360	120	120
Loan	70	Emerald Tower Apartments	0.5%	1	GACC	6,000,000	6,000,000	5,329,709	Mixed Use	Multifamily/Retail	4.0800%	0.0766%	Actual/360	120	119
Loan	71	Nyberg Retail Center (33)	0.4%	1	CCRE	5,900,000	5,900,000	5,016,228	Retail	Unanchored	4.3300%	0.0291%	Actual/360	120	119
Loan	72	Orchards at University Square	0.4%	1	LCF	5,750,000	5,750,000	4,645,001	Retail	Unanchored	4.4720%	0.0091%	Actual/360	120	120
Loan	73	Macedonia Marketplace	0.4%	1	LCF	5,600,000	5,593,175	4,512,843	Retail	Unanchored	4.4000%	0.0091%	Actual/360	120	119
Loan	74	Sunrise Villas	0.4%	1	CCRE	5,360,000	5,360,000	4,919,643	Multifamily	Garden	4.6900%	0.0291%	Actual/360	120	120
Loan	75	Parker Center	0.4%	1	CCRE	5,300,000	5,293,317	4,248,006	Retail	Anchored	4.2455%	0.0291%	Actual/360	120	119
Loan	76	CenturyLink Las Vegas	0.4%	1	CCRE	5,100,000	5,100,000	4,257,298	Office	Suburban	4.6185%	0.0291%	Actual/360	120	120
Loan	77	Patriot Place Apartments	0.4%	1	LCF	5,100,000	5,100,000	4,037,795	Multifamily	Garden	4.2660%	0.0091%	Actual/360	120	120
Loan	78	Dollar General Texas Portfolio I	0.4%	9	CCRE	5,000,000	5,000,000	4,050,187	Retail	Single Tenant	4.5515%	0.0291%	Actual/360	120	120
Property	78.01	Dollar General Mission	0.0%	1	CCRE	620,000	620,000		Retail	Single Tenant
Property	78.02	Dollar General Brownsville	0.0%	1	CCRE	620,000	620,000		Retail	Single Tenant
Property	78.03	Dollar General Los Fresnos	0.0%	1	CCRE	620,000	620,000		Retail	Single Tenant
Property	78.04	Dollar General Beaumont	0.0%	1	CCRE	555,000	555,000		Retail	Single Tenant
Property	78.05	Dollar General Coldspring	0.0%	1	CCRE	550,000	550,000		Retail	Single Tenant
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%	1	CCRE	510,000	510,000		Retail	Single Tenant
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%	1	CCRE	510,000	510,000		Retail	Single Tenant
Property	78.08	Dollar General San Marcos	0.0%	1	CCRE	510,000	510,000		Retail	Single Tenant
Property	78.09	Dollar General Magnolia	0.0%	1	CCRE	505,000	505,000		Retail	Single Tenant
Loan	79	Value Place	0.4%	1	LCF	4,750,000	4,738,703	3,962,626	Hospitality	Extended Stay	4.7300%	0.0091%	Actual/360	60	59
Loan	80	SummerPlace Inn Destin	0.3%	1	KeyBank	4,500,000	4,483,671	3,274,275	Hospitality	Limited Service	4.2700%	0.0166%	Actual/360	120	118
Loan	81	Red Mountain Storage	0.3%	1	CCRE	4,350,000	4,350,000	3,794,225	Self Storage	Self Storage	4.3430%	0.0291%	Actual/360	120	119
Loan	82	Unicorp Portfolio II	0.3%	4	KeyBank	4,300,000	4,300,000	3,446,835	Retail	Single Tenant	4.2500%	0.0166%	Actual/360	120	120
Property	82.01	Advance Auto Parts - Eastpointe	0.1%	1	KeyBank	1,244,255	1,244,255		Retail	Single Tenant
Property	82.02	Dollar General - Mount Dora	0.1%	1	KeyBank	1,244,255	1,244,255		Retail	Single Tenant
Property	82.03	Family Dollar - Milwaukee	0.1%	1	KeyBank	1,189,362	1,189,362		Retail	Single Tenant
Property	82.04	Dollar General - Milwaukee	0.0%	1	KeyBank	622,128	622,128		Retail	Single Tenant
Loan	83	Brentwood Shopping Center	0.3%	1	LCF	4,300,000	4,300,000	3,524,248	Retail	Anchored	4.9000%	0.0091%	Actual/360	120	120
Loan	84	Westgate Shopping Center (33)	0.3%	1	KeyBank	4,200,000	4,200,000	3,570,874	Retail	Anchored	4.3300%	0.0166%	Actual/360	120	119
Loan	85	Storage Pros - Chattanooga	0.3%	1	KeyBank	4,125,000	4,125,000	3,489,761	Self Storage	Self Storage	4.1500%	0.0666%	Actual/360	120	119
Loan	86	The Glens Apartments (33)	0.3%	1	KeyBank	4,100,000	4,094,779	3,280,902	Multifamily	Garden	4.2000%	0.0166%	Actual/360	120	119
Loan	87	Summit Retail	0.3%	1	LCF	4,000,000	3,996,199	3,338,602	Retail	Unanchored	5.4640%	0.0091%	Actual/360	120	119
Loan	88	Golfsmith Richmond (32)	0.3%	1	CCRE	3,900,000	3,900,000	3,361,556	Retail	Single Tenant	4.3750%	0.0291%	Actual/360	120	119
Loan	89	Spencer Springs Shopping Center	0.3%	1	CCRE	3,750,000	3,750,000	3,046,665	Retail	Unanchored	4.6385%	0.0291%	Actual/360	120	120
Loan	90	Boardwalk Shopping Center Orlando	0.3%	1	GACC	3,675,000	3,675,000	2,995,783	Retail	Unanchored	3.8600%	0.0091%	Actual/360	120	119
Loan	91	Lockaway Self Storage San Antonio	0.3%	1	KeyBank	3,525,000	3,520,412	2,810,730	Self Storage	Self Storage	4.1000%	0.0166%	Actual/360	120	119
Loan	92	Jo Ann Fabrics El Paso	0.2%	1	LCF	3,225,000	3,225,000	2,662,735	Retail	Single Tenant	5.1255%	0.0091%	Actual/360	120	120
Loan	93	Bear Creek Office	0.2%	1	CCRE	3,200,000	3,200,000	2,574,112	Office	Suburban	4.3500%	0.0491%	Actual/360	120	120
Loan	94	Walgreens 3222 Milwaukee	0.2%	1	CCRE	3,000,000	3,000,000	629,446	Retail	Single Tenant	4.3135%	0.0291%	Actual/360	120	120
Loan	95	Kress Building	0.2%	1	LCF	2,850,000	2,850,000	2,339,692	Mixed Use	Multifamily/Retail	4.9500%	0.0091%	Actual/360	120	120
Loan	96	Village Apartments	0.2%	1	KeyBank	2,750,000	2,750,000	2,238,119	Multifamily	Garden	4.6900%	0.0166%	Actual/360	120	120
Loan	97	Storage Etc. San Bernadino	0.2%	1	LCF	2,500,000	2,500,000	2,148,510	Self Storage	Self Storage	4.7350%	0.0091%	Actual/360	120	120
Loan	98	North State U-Stor & Lock	0.2%	1	KeyBank	2,400,000	2,396,944	1,920,528	Self Storage	Self Storage	4.2000%	0.0666%	Actual/360	120	119
Loan	99	Minges Creek Storage Plaza	0.1%	1	KeyBank	1,740,000	1,740,000	1,492,820	Self Storage	Self Storage	4.6700%	0.0566%	Actual/360	120	120
Loan	100	River Haven MHP (33)	0.1%	1	CCRE	1,695,000	1,695,000	1,455,623	Manufactured Housing Community	Manufactured Housing Community	4.7050%	0.0291%	Actual/360	120	119
Loan	101	Umatilla Plaza	0.1%	1	CCRE	1,400,000	1,397,602	1,023,827	Retail	Anchored	4.4000%	0.0291%	Actual/360	120	119
Loan	102	Dollar General - Red Oak (33)	0.1%	1	LCF	780,000	780,000	780,000	Retail	Single Tenant	5.2300%	0.0091%	Actual/360	120	120
Loan	103	Dollar General - Zapata (33)	0.1%	1	LCF	747,500	747,500	747,500	Retail	Single Tenant	5.2300%	0.0091%	Actual/360	120	120

A-3

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
													Pari Passu	Pari Passu
			% of	Original	Remaining		First				Monthly	Annual	Companion Loan	Companion Loan	Remaining			Crossed
Property			Initial Pool	Amortization	Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With	Related
Flag	ID	Property Name	Balance	Term	Term	Date	Date	or ARD Date (6)	(Yes/No) (6)	Maturity Date	Service($) (8)	Service($) (8)	Service($)	Service($)	Period	Lockbox (9)	Management (10)	Other Loans	Borrower
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	0	0	03/31/2015	05/06/2015	04/06/2020	No	04/06/2020	302,574	3,630,883	679,505	8,154,054	58	Soft Springing Hard	In Place	No
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%
Property	1.02	Courtyard San Mateo Foster City	0.3%
Property	1.03	Courtyard San Jose Cupertino	0.3%
Property	1.04	Courtyard Boulder	0.3%
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%
Property	1.06	Courtyard Seattle South Center	0.2%
Property	1.07	Courtyard Rye	0.2%
Property	1.08	Courtyard Nashville Airport	0.2%
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%
Property	1.11	Courtyard Portland Beaverton	0.1%
Property	1.12	Courtyard Palm Springs	0.1%
Property	1.13	Courtyard Charlotte South Park	0.1%
Property	1.14	Courtyard Norwalk	0.1%
Property	1.15	Courtyard Detroit Metro Airport	0.1%
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%
Property	1.18	Courtyard Denver Tech Center	0.1%
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%
Property	1.20	Courtyard Lincroft Red Bank	0.1%
Property	1.21	Courtyard Chicago Highland Park	0.1%
Property	1.22	Courtyard Charlottesville North	0.1%
Property	1.23	Courtyard Raleigh Cary	0.1%
Property	1.24	Courtyard Detroit Livonia	0.1%
Property	1.25	Courtyard Birmingham Homewood	0.1%
Property	1.26	Courtyard West Palm Beach	0.1%
Property	1.27	Courtyard New Haven Wallingford	0.1%
Property	1.28	Courtyard Dallas Plano Parkway	0.1%
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%
Property	1.30	Courtyard Boston Andover	0.1%
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%
Property	1.33	Courtyard Bakersfield	0.1%
Property	1.34	Courtyard Denver Stapleton	0.1%
Property	1.35	Courtyard Rockford	0.1%
Property	1.36	Courtyard Greenville Haywood Mall	0.1%
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%
Property	1.38	Courtyard Chicago Lincolnshire	0.1%
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%
Property	1.40	Courtyard Indianapolis Castleton	0.1%
Property	1.41	Courtyard Silver Spring North	0.1%
Property	1.42	Courtyard Lexington North	0.1%
Property	1.43	Courtyard Tampa Westshore	0.1%
Property	1.44	Courtyard Chicago Deerfield	0.1%
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%
Property	1.46	Courtyard Toledo Airport Holland	0.1%
Property	1.47	Courtyard Phoenix Mesa	0.1%
Property	1.48	Courtyard Atlanta Airport South	0.1%
Property	1.49	Courtyard Memphis Airport	0.1%
Property	1.50	Courtyard Oklahoma City Airport	0.1%
Property	1.51	Courtyard Annapolis	0.1%
Property	1.52	Courtyard Manassas	0.1%
Property	1.53	Courtyard Little Rock	0.1%
Property	1.54	Courtyard Ft. Myers	0.1%
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%
Property	1.58	Courtyard Huntsville	0.1%
Property	1.59	Courtyard Birmingham Hoover	0.0%
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%
Property	1.61	Courtyard Tucson Airport	0.0%
Property	1.62	Courtyard Dayton South Mall	0.0%
Property	1.63	Courtyard Philadelphia Devon	0.0%
Property	1.64	Courtyard Fresno	0.0%
Property	1.65	Courtyard Poughkeepsie	0.0%
Loan	2	Courtyard by Marriott Pasadena	5.6%	360	360	05/28/2015	07/01/2015	06/01/2025	No	06/01/2025	374,996	4,499,954				Hard	Springing	No	Yes-A
Loan	3	Meridian at Brentwood	3.2%	360	360	03/26/2015	05/06/2015	01/06/2026	No	01/06/2026	208,091	2,497,087			28	Hard	Springing	No

A-4

COMM 2015-LC21

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Pari Passu

Pari Passu

% of

Original

Remaining

First

Monthly

Annual

Companion Loan

Companion Loan

Remaining

Crossed

Property

Initial Pool

Amortization

Amortization

Origination

Payment

Maturity

ARD Loan

Final

Debt

Debt

Monthly Debt

Annual Debt

Interest Only

Cash

With

Related

Flag

ID

Property Name

Balance

Term

Term

Date

Date

or ARD Date (6)

(Yes/No) (6)

Maturity Date

Service($) (8)

Service($) (8)

Service($)

Service($)

Period

Lockbox (9)

Management (10)

Other Loans

Borrower

Loan

4

155 Mercer Street

3.1%

0

0

04/20/2015

06/06/2015

05/06/2025

No

05/06/2025

155,608

1,867,299

119

Hard

In Place

No

Yes-B

Loan

5

Capistrano Business Center I & II (33)

2.6%

0

0

04/30/2015

06/06/2015

05/06/2025

No

05/06/2025

121,671

1,460,051

119

Hard

Springing

No

Yes-C

Loan

6

Walgreens Net Lease Portfolio V (32)

2.6%

0

0

12/19/2014

02/01/2015

01/01/2025

Yes

01/01/2030

121,098

1,453,174

115

Hard

In Place

No

Property

6.01

Walgreens #10652

0.4%

Property

6.02

Walgreens #4536

0.4%

Property

6.03

Walgreens #4066

0.3%

Property

6.04

Walgreens #9402

0.3%

Property

6.05

Walgreens #3018

0.3%

Property

6.06

Walgreens #10007

0.3%

Property

6.07

Walgreens #10347

0.3%

Property

6.08

Walgreens #11981

0.3%

Loan

7

University Fountains at Lubbock (33)

2.1%

360

360

03/04/2015

05/01/2015

04/01/2025

No

04/01/2025

132,555

1,590,664

58

Soft

Springing

No

Loan

8

Santa Monica Clock Tower

2.0%

0

0

04/30/2015

06/06/2015

05/06/2025

No

05/06/2025

95,199

1,142,389

119

Hard

In Place

No

Loan

9

Delaware Corporate Center I & II

2.0%

360

360

04/24/2015

06/06/2015

05/06/2025

No

05/06/2025

125,819

1,509,832

35

Springing Hard

Springing

No

Loan

10

Ortega Ranch (33)

1.9%

360

360

04/21/2015

06/06/2015

05/06/2025

No

05/06/2025

117,917

1,415,005

35

Hard

Springing

No

Yes-C

Loan

11

Anchorage Business Park

1.9%

360

359

04/29/2015

06/06/2015

05/06/2025

No

05/06/2025

128,019

1,536,230

Soft Springing Hard

Springing

No

Loan

12

26-34 South State Street

1.8%

0

0

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

90,844

1,090,133

120

Hard

In Place

No

Yes-B

Loan

13

La Gran Plaza (30) (33)

1.8%

360

359

04/13/2015

06/06/2015

05/06/2025

No

05/06/2025

117,925

1,415,101

255,504

3,066,053

Hard

Springing

No

Loan

14

Embassy Suites Destin

1.7%

360

360

05/18/2015

07/01/2015

06/01/2025

No

06/01/2025

112,871

1,354,448

Hard

Springing

No

Yes-A

Loan

15

Canterbury MHC (33)

1.7%

360

360

05/01/2015

06/06/2015

05/06/2025

No

05/06/2025

106,332

1,275,980

59

Springing Soft

Springing

No

Loan

16

Sierra Vista Shopping Center

1.7%

360

360

05/08/2015

07/06/2015

06/06/2025

No

06/06/2025

107,763

1,293,155

Springing Hard

Springing

No

Loan

17

Northgate Slauson Marketplace

1.7%

360

360

04/28/2015

06/06/2015

05/06/2025

No

05/06/2025

107,417

1,289,003

23

Springing Soft

Springing

No

Loan

18

2250 Roswell Drive

1.6%

360

360

05/14/2015

07/06/2015

06/06/2025

No

06/06/2025

107,635

1,291,614

Hard

Springing

No

Loan

19

Giant Foods

1.6%

360

360

04/29/2015

06/06/2015

05/06/2025

Yes

05/06/2032

100,303

1,203,639

23

Springing Hard

Springing

No

Loan

20

Capitol Plaza (33)

0.6%

360

360

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

38,692

464,304

Hard

Springing

Yes-A

Yes-D

Loan

21

College Park Plaza (33)

0.5%

360

360

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

34,319

411,832

Hard

Springing

Yes-A

Yes-D

Loan

22

Grant Park Plaza (33)

0.4%

360

360

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

31,139

373,670

Hard

Springing

Yes-A

Yes-D

Loan

23

Renaissance New Orleans Portfolio (30)

1.5%

360

355

12/16/2014

02/01/2015

01/01/2020

No

01/01/2020

104,724

1,256,691

127,996

1,535,955

Soft Springing Hard

Springing

No

Property

23.01

Renaissance Pere Marquette

0.8%

Property

23.02

Renaissance Arts

0.7%

Loan

24

The Plaza on Broadway

1.4%

360

360

05/05/2015

06/06/2015

05/06/2025

No

05/06/2025

94,320

1,131,844

47

Hard

In Place

No

Loan

25

The Shops at 505

1.4%

360

359

04/03/2015

06/01/2015

05/01/2025

No

05/01/2025

91,960

1,103,518

Soft

Springing

No

Loan

26

Embassy Suites Corpus Christi

1.4%

360

359

05/01/2015

06/06/2015

05/06/2025

No

05/06/2025

95,837

1,150,042

Hard

Springing

No

Loan

27

Honeywell Building

1.4%

360

360

05/21/2015

07/06/2015

06/06/2025

No

06/06/2025

92,217

1,106,601

36

Hard

In Place

No

Yes-E

Loan

28

350 East Fordham Road

1.3%

0

0

04/14/2015

06/03/2015

05/03/2025

No

05/03/2025

64,314

771,772

119

Hard

Springing

No

Loan

29

Komar Desert Center (32)

1.3%

360

360

01/06/2015

02/06/2015

01/06/2025

No

01/06/2025

86,923

1,043,071

19

Hard

Springing

No

Yes-F

Loan

30

Trop Plaza

1.3%

360

360

05/13/2015

07/06/2015

06/06/2025

No

06/06/2025

84,403

1,012,837

12

Springing Hard

Springing

No

Loan

31

36 South State Street

1.3%

0

0

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

63,591

763,093

120

Hard

In Place

No

Yes-B

Loan

32

aLoft Hotel Minneapolis (32)

1.2%

360

360

05/14/2015

07/06/2015

06/06/2025

No

06/06/2025

87,640

1,051,685

Hard

In Place

No

Loan

33

Hilton Garden Inn – Phoenix Airport North (32)

1.2%

360

360

05/08/2015

07/06/2015

06/06/2025

No

06/06/2025

88,136

1,057,626

24

Hard

In Place

No

Loan

34

Ambridge Regional Center

1.1%

240

240

05/15/2015

07/06/2015

06/06/2025

No

06/06/2025

97,048

1,164,579

Hard

Springing

No

Loan

35

Shoppes of Beavercreek

1.1%

360

359

04/22/2015

06/06/2015

05/06/2025

No

05/06/2025

72,354

868,244

Hard

Springing

No

Loan

36

Keller Oaks

1.1%

360

360

04/20/2015

06/06/2015

05/06/2025

No

05/06/2025

70,767

849,199

35

Soft

Springing

No

Loan

37

75 Armory

1.1%

360

360

05/05/2015

06/06/2015

05/06/2025

No

05/06/2025

67,437

809,242

59

Springing Soft

Springing

No

Loan

38

Mobile Gardens MHC Portfolio

1.0%

360

360

04/07/2015

06/06/2015

05/06/2025

No

05/06/2025

67,791

813,487

35

Hard

Springing

No

Property

38.01

Mobile Gardens and Hollyview Mobile Home Park

0.7%

Property

38.02

Rock Creek and Stony Chase Mobile Home Park

0.2%

Property

38.03

Briarwood Manor

0.2%

Loan

39

The Malulani Portfolio

1.0%

0

0

05/06/2015

06/06/2015

05/06/2025

No

05/06/2025

51,054

612,653

119

Springing Hard

Springing

No

Property

39.01

Liona Apartments

0.5%

Property

39.02

Kaiser Ground Lease

0.2%

Property

39.03

Sears Ground Lease

0.2%

Property

39.04

Kokua Market

0.1%

Loan

40

Parkview Place Apartments

1.0%

360

360

04/20/2015

06/06/2015

05/06/2025

No

05/06/2025

67,046

804,548

35

Springing Soft

Springing

No

Loan

41

Heritage Plaza Shopping Center

0.9%

360

360

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

61,690

740,283

24

Hard

Springing

No

Loan

42

Parkdale Shopping Center

0.9%

360

360

05/21/2015

07/01/2015

06/01/2020

No

06/01/2020

61,230

734,766

24

Soft

Springing

No

Loan

43

Samsondale Plaza

0.8%

300

299

04/20/2015

06/06/2015

05/06/2025

No

05/06/2025

60,837

730,046

Springing Hard

Springing

No

Loan

44

Fremont Ford

0.8%

360

360

05/12/2015

07/06/2015

06/06/2025

No

06/06/2025

53,856

646,273

36

Hard

Springing

No

Loan

45

24 Hour Fitness West Covina (32)

0.8%

360

359

04/30/2015

06/06/2015

05/06/2020

Yes

04/30/2027

57,639

691,672

Hard

Springing

No

Yes-F

Loan

46

Centre Creek Plaza & Wells Fargo Building (33)

0.8%

360

360

05/15/2015

07/06/2015

06/06/2020

No

06/06/2020

56,006

672,068

36

Hard

Springing

No

Property

46.01

Wells Fargo Building

0.4%

Property

46.02

Centre Creek Plaza

0.4%

Loan

47

North Stadium Business Center (33)

0.8%

0

0

04/21/2015

06/06/2015

05/06/2020

No

05/06/2020

36,589

439,063

59

Hard

Springing

No

Yes-C

Loan

48

Glencoe Crossing

0.7%

360

359

04/09/2015

06/01/2015

05/01/2025

No

05/01/2025

48,038

576,458

Soft

Springing

No

Loan

49

Inn @ Northrup Station

0.7%

360

360

05/08/2015

07/06/2015

06/06/2025

No

06/06/2025

44,634

535,610

Springing Hard

Springing

No

Loan

50

StaxUp Self Storage - San Ysidro

0.7%

360

358

03/31/2015

05/01/2015

04/01/2025

No

04/01/2025

44,454

533,451

None

None

No

Yes-G

Loan

51

Solaris Vail Portfolio

0.7%

360

359

05/05/2015

06/06/2015

05/06/2025

No

05/06/2025

43,790

525,481

Hard

Springing

No

Property

51.01

Eagle Vail Industrial Center

0.4%

Property

51.02

Wall Street Building

0.2%

Property

51.03

Lodge at Vail

0.1%

A-5

COMM 2015-LC21

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Pari Passu

Pari Passu

% of

Original

Remaining

First

Monthly

Annual

Companion Loan

Companion Loan

Remaining

Crossed

Property

Initial Pool

Amortization

Amortization

Origination

Payment

Maturity

ARD Loan

Final

Debt

Debt

Monthly Debt

Annual Debt

Interest Only

Cash

With

Related

Flag

ID

Property Name

Balance

Term

Term

Date

Date

or ARD Date (6)

(Yes/No) (6)

Maturity Date

Service($) (8)

Service($) (8)

Service($)

Service($)

Period

Lockbox (9)

Management (10)

Other Loans

Borrower

Loan

52

Avenue Mentry Industrial

0.7%

360

360

05/11/2015

07/06/2015

06/06/2025

No

06/06/2025

43,575

522,899

Hard

In Place

No

Loan

53

901 New Hampshire

0.6%

360

360

04/09/2015

06/06/2015

05/06/2025

No

05/06/2025

41,368

496,419

35

Hard

Springing

No

Loan

54

Plantation at Quail Valley

0.6%

360

358

03/11/2015

05/01/2015

04/01/2025

No

04/01/2025

43,213

518,554

Springing Soft

Springing

No

Loan

55

Park Guilderland Apartments

0.6%

360

360

04/10/2015

06/06/2015

05/06/2025

No

05/06/2025

40,711

488,528

11

Springing Hard

Springing

No

Loan

56

Hilton Garden Inn Dover

0.6%

360

359

04/24/2015

06/06/2015

05/06/2025

No

05/06/2025

43,091

517,095

Hard

Springing

No

Loan

57

Whispering Creek (33)

0.6%

348

348

04/10/2015

06/06/2015

05/06/2025

No

05/06/2025

38,650

463,794

11

Springing Hard

Springing

No

Loan

58

Brunelli Portfolio

0.6%

0

0

03/12/2015

05/01/2015

04/01/2025

No

04/01/2025

27,500

330,001

118

Hard

Springing

No

Property

58.01

Best Buy and Barnes & Noble

0.4%

Property

58.02

Dollar General - Valdosta, GA

0.1%

Property

58.03

Dollar General - Weeki Wachee, FL

0.1%

Property

58.04

Family Dollar - Tampa, FL

0.0%

Loan

59

Airoom Plaza and Lincolnwood Commons

0.6%

360

359

04/21/2015

06/01/2015

05/01/2025

No

05/01/2025

37,206

446,475

Hard

Springing

No

Yes-E

Property

59.01

Airoom Plaza

0.4%

Property

59.02

Lincolnwood Commons

0.2%

Loan

60

Cole Village (33)

0.6%

360

360

04/30/2015

06/06/2015

05/06/2025

No

05/06/2025

36,373

436,477

35

None

None

No

Loan

61

Corbin Office Center

0.5%

360

360

05/20/2015

07/06/2015

06/06/2025

No

06/06/2025

35,524

426,283

36

Springing Hard

Springing

No

Loan

62

McDowell Business Park

0.5%

360

360

05/15/2015

07/06/2015

06/06/2020

No

06/06/2020

37,050

444,598

24

Springing Hard

Springing

No

Loan

63

Wingate - Richardson

0.5%

300

299

04/16/2015

06/06/2015

05/06/2025

No

05/06/2025

38,391

460,690

Hard

Springing

No

Loan

64

9301 Largo Drive

0.5%

360

360

05/13/2015

07/06/2015

06/06/2025

No

06/06/2025

33,749

404,983

60

Hard

Springing

No

Loan

65

West Union Village

0.5%

360

360

05/20/2015

07/06/2015

06/06/2025

No

06/06/2025

33,978

407,732

Springing Hard

Springing

No

Loan

66

Pines at West Penn MHP

0.5%

360

360

05/18/2015

07/06/2015

06/06/2025

No

06/06/2025

31,888

382,659

Soft

Springing

No

Yes-H

Loan

67

Parkcrest Apartments

0.5%

360

360

05/22/2015

07/01/2015

06/01/2020

No

06/01/2020

32,864

394,372

Springing Soft

Springing

No

Yes-I

Loan

68

Indian Run Village MHP

0.5%

360

360

05/18/2015

07/06/2015

06/06/2025

No

06/06/2025

29,895

358,743

Soft

Springing

No

Yes-H

Loan

69

Wineman Building

0.5%

240

240

05/26/2015

07/06/2015

06/06/2025

Yes

06/06/2027

36,921

443,050

Hard

Springing

No

Loan

70

Emerald Tower Apartments

0.5%

360

360

04/21/2015

06/06/2015

05/06/2025

No

05/06/2025

28,922

347,068

47

Springing Soft

Springing

No

Loan

71

Nyberg Retail Center (33)

0.4%

360

360

04/23/2015

06/06/2015

05/06/2025

No

05/06/2025

29,301

351,617

23

Hard

Springing

No

Loan

72

Orchards at University Square

0.4%

360

360

05/20/2015

07/06/2015

06/06/2025

No

06/06/2025

29,039

348,466

Springing Hard

Springing

No

Loan

73

Macedonia Marketplace

0.4%

360

359

04/10/2015

06/06/2015

05/06/2025

No

05/06/2025

28,043

336,511

Springing Hard

Springing

No

Loan

74

Sunrise Villas

0.4%

360

360

05/13/2015

07/06/2015

06/06/2025

No

06/06/2025

27,767

333,201

60

Springing Soft

Springing

No

Loan

75

Parker Center

0.4%

360

359

04/24/2015

06/06/2015

05/06/2025

No

05/06/2025

26,059

312,706

Springing Hard

Springing

No

Loan

76

CenturyLink Las Vegas

0.4%

360

360

05/13/2015

07/06/2015

06/06/2025

No

06/06/2025

26,201

314,415

12

Springing Hard

Springing

No

Loan

77

Patriot Place Apartments

0.4%

300

300

05/21/2015

07/06/2015

06/06/2025

No

06/06/2025

27,674

332,092

24

Springing Soft

Springing

No

Loan

78

Dollar General Texas Portfolio I

0.4%

360

360

05/20/2015

07/06/2015

06/06/2025

No

06/06/2025

25,488

305,850

Hard

Springing

No

Yes-J

Property

78.01

Dollar General Mission

0.0%

Property

78.02

Dollar General Brownsville

0.0%

Property

78.03

Dollar General Los Fresnos

0.0%

Property

78.04

Dollar General Beaumont

0.0%

Property

78.05

Dollar General Coldspring

0.0%

Property

78.06

Dollar General New Braunfels - Walnut Ave

0.0%

Property

78.07

Dollar General New Braunfels - Hwy 46

0.0%

Property

78.08

Dollar General San Marcos

0.0%

Property

78.09

Dollar General Magnolia

0.0%

Loan

79

Value Place

0.4%

240

239

04/21/2015

06/06/2015

05/06/2020

No

05/06/2020

30,644

367,725

Hard

Springing

No

Loan

80

SummerPlace Inn Destin

0.3%

300

298

03/17/2015

05/01/2015

04/01/2025

No

04/01/2025

24,429

293,144

Hard

Springing

No

Loan

81

Red Mountain Storage

0.3%

360

360

05/06/2015

06/06/2015

05/06/2025

No

05/06/2025

21,637

259,643

35

Springing Soft

Springing

No

Loan

82

Unicorp Portfolio II

0.3%

360

360

05/06/2015

07/01/2015

06/01/2025

No

06/01/2025

21,153

253,841

Hard

Springing

No

Property

82.01

Advance Auto Parts - Eastpointe

0.1%

Property

82.02

Dollar General - Mount Dora

0.1%

Property

82.03

Family Dollar - Milwaukee

0.1%

Property

82.04

Dollar General - Milwaukee

0.0%

Loan

83

Brentwood Shopping Center

0.3%

360

360

05/21/2015

07/06/2015

06/06/2025

No

06/06/2025

22,821

273,855

Springing Hard

Springing

No

Loan

84

Westgate Shopping Center (33)

0.3%

360

360

04/23/2015

06/01/2015

05/01/2025

No

05/01/2025

20,859

250,304

23

Hard

Springing

No

Loan

85

Storage Pros - Chattanooga

0.3%

360

360

04/07/2015

06/01/2015

05/01/2025

No

05/01/2025

20,052

240,621

23

None

None

No

Loan

86

The Glens Apartments (33)

0.3%

360

359

04/17/2015

06/01/2015

05/01/2025

No

05/01/2025

20,050

240,596

Springing Soft

Springing

No

Loan

87

Summit Retail

0.3%

360

359

05/06/2015

06/06/2015

05/06/2025

No

05/06/2025

22,621

271,456

Springing Hard

Springing

No

Loan

88

Golfsmith Richmond (32)

0.3%

360

360

05/01/2015

06/06/2015

05/06/2025

No

05/06/2025

19,472

233,666

29

Hard

Springing

No

Yes-F

Loan

89

Spencer Springs Shopping Center

0.3%

360

360

05/08/2015

07/06/2015

06/06/2025

No

06/06/2025

19,311

231,726

Soft

Springing

No

Loan

90

Boardwalk Shopping Center Orlando

0.3%

360

360

04/20/2015

06/06/2015

05/06/2025

No

05/06/2025

17,250

206,996

11

Springing Hard

Springing

No

Loan

91

Lockaway Self Storage San Antonio

0.3%

360

359

04/03/2015

06/01/2015

05/01/2025

No

05/01/2025

17,033

204,393

None

None

No

Yes-G

Loan

92

Jo Ann Fabrics El Paso

0.2%

360

360

05/15/2015

07/06/2015

06/06/2025

No

06/06/2025

17,561

210,728

Springing Hard

Springing

No

Loan

93

Bear Creek Office

0.2%

360

360

05/21/2015

07/06/2015

06/06/2025

No

06/06/2025

15,930

191,160

Hard

Springing

No

Loan

94

Walgreens 3222 Milwaukee

0.2%

144

144

05/15/2015

07/06/2015

06/06/2025

No

06/06/2025

26,725

320,699

Hard

In Place

No

Loan

95

Kress Building

0.2%

360

360

05/22/2015

07/06/2015

06/06/2025

No

06/06/2025

15,212

182,549

Springing Hard

Springing

No

Loan

96

Village Apartments

0.2%

360

360

05/22/2015

07/01/2015

06/01/2025

No

06/01/2025

14,246

170,952

Springing Soft

Springing

No

Yes-I

Loan

97

Storage Etc. San Bernadino

0.2%

360

360

05/07/2015

07/06/2015

06/06/2025

No

06/06/2025

13,019

156,223

24

Springing Soft

Springing

No

Loan

98

North State U-Stor & Lock

0.2%

360

359

04/09/2015

06/01/2015

05/01/2025

No

05/01/2025

11,736

140,837

Springing Soft

Springing

No

Loan

99

Minges Creek Storage Plaza

0.1%

360

360

05/20/2015

07/01/2015

06/01/2025

No

06/01/2025

8,993

107,915

24

None

None

No

Loan

100

River Haven MHP (33)

0.1%

360

360

04/27/2015

06/06/2015

05/06/2025

No

05/06/2025

8,796

105,552

23

Springing Soft

Springing

No

Loan

101

Umatilla Plaza

0.1%

300

299

04/30/2015

06/06/2015

05/06/2025

No

05/06/2025

7,702

92,429

Hard

Springing

No

Yes-J

Loan

102

Dollar General - Red Oak (33)

0.1%

0

0

05/07/2015

07/06/2015

06/06/2025

Yes

06/06/2035

3,447

41,361

120

Hard

In Place

No

Yes-K

Loan

103

Dollar General - Zapata (33)

0.1%

0

0

05/07/2015

07/06/2015

06/06/2025

Yes

06/06/2035

3,303

39,637

120

Hard

In Place

No

Yes-K

A-6

COMM 2015-LC21

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

FIRREA

Cut-Off

Property

Initial Pool

Underwritten

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Date LTV

LTV Ratio at

Flag

ID

Property Name

Balance

NOI DSCR (8) (11)

NCF DSCR (8) (11)

Period (12)

Date

Value ($) (13)

As-of Date

(Yes/No)

Ratio (11) (13)

Maturity or ARD (6) (11) (13)

Address

City

Loan

1

Courtyard by Marriott Portfolio (30) (31)

7.3%

8.73x

7.40x

0

6

1,116,000,000

03/01/2015

Yes

28.2%

28.2%

Various

Various

Property

1.01

Courtyard Larkspur Landing Marin County

0.3%

41,000,000

03/01/2015

Yes

2500 Larkspur Landing Circle

Larkspur

Property

1.02

Courtyard San Mateo Foster City

0.3%

40,500,000

03/01/2015

Yes

550 Shell Boulevard

Foster City

Property

1.03

Courtyard San Jose Cupertino

0.3%

36,000,000

03/01/2015

Yes

10605 North Wolfe Road

Cupertino

Property

1.04

Courtyard Boulder

0.3%

35,000,000

03/01/2015

Yes

4710 Pearl East Circle

Boulder

Property

1.05

Courtyard Los Angeles Hacienda Heights

0.2%

27,500,000

03/01/2015

Yes

1905 South Azusa Avenue

Hacienda Heights

Property

1.06

Courtyard Seattle South Center

0.2%

27,000,000

03/01/2015

Yes

400 Andover Park West

Tukwila

Property

1.07

Courtyard Rye

0.2%

25,500,000

03/01/2015

Yes

631 Midland Avenue

Rye

Property

1.08

Courtyard Nashville Airport

0.2%

23,000,000

03/01/2015

Yes

2508 Elm Hill Pike

Nashville

Property

1.09

Courtyard Los Angeles Torrance Palos Verdes

0.2%

21,000,000

03/01/2015

Yes

2633 Sepulveda Boulevard

Torrance

Property

1.10

Courtyard St. Louis Creve Coeur

0.1%

20,500,000

03/01/2015

Yes

828 North New Ballas Road

Creve Coeur

Property

1.11

Courtyard Portland Beaverton

0.1%

20,500,000

03/01/2015

Yes

8500 Southwest Nimbus Drive

Beaverton

Property

1.12

Courtyard Palm Springs

0.1%

19,500,000

03/01/2015

Yes

1300 East Tahquitz Canyon Way

Palm Springs

Property

1.13

Courtyard Charlotte South Park

0.1%

19,000,000

03/01/2015

Yes

6023 Park South Drive

Charlotte

Property

1.14

Courtyard Norwalk

0.1%

18,000,000

03/01/2015

Yes

474 Main Avenue

Norwalk

Property

1.15

Courtyard Detroit Metro Airport

0.1%

18,500,000

03/01/2015

Yes

30653 Flynn Drive

Romulus

Property

1.16

Courtyard Chicago Waukegan Gurnee

0.1%

17,500,000

03/01/2015

Yes

3800 Northpoint Boulevard

Waukegan

Property

1.17

Courtyard Atlanta Perimeter Center

0.1%

17,000,000

03/01/2015

Yes

6250 Peachtree-Dunwoody Road

Atlanta

Property

1.18

Courtyard Denver Tech Center

0.1%

17,500,000

03/01/2015

Yes

6565 South Boston Street

Greenwood Village

Property

1.19

Courtyard Ft. Lauderdale Plantation

0.1%

17,000,000

03/01/2015

Yes

7780 Southwest 6th Street

Plantation

Property

1.20

Courtyard Lincroft Red Bank

0.1%

17,000,000

03/01/2015

Yes

245 Half Mile Road

Red Bank

Property

1.21

Courtyard Chicago Highland Park

0.1%

16,500,000

03/01/2015

Yes

1505 Lake Cook Road

Highland Park

Property

1.22

Courtyard Charlottesville North

0.1%

16,500,000

03/01/2015

Yes

638 Hillsdale Drive

Charlottesville

Property

1.23

Courtyard Raleigh Cary

0.1%

16,500,000

03/01/2015

Yes

102 Edinburgh Drive South

Cary

Property

1.24

Courtyard Detroit Livonia

0.1%

15,500,000

03/01/2015

Yes

17200 North Laurel Park Drive

Livonia

Property

1.25

Courtyard Birmingham Homewood

0.1%

16,000,000

03/01/2015

Yes

500 Shades Creek Parkway

Homewood

Property

1.26

Courtyard West Palm Beach

0.1%

16,000,000

03/01/2015

Yes

600 Northpoint Parkway

West Palm Beach

Property

1.27

Courtyard New Haven Wallingford

0.1%

15,500,000

03/01/2015

Yes

600 Northrop Road

Wallingford

Property

1.28

Courtyard Dallas Plano Parkway

0.1%

15,000,000

03/01/2015

Yes

4901 West Plano Parkway

Plano

Property

1.29

Courtyard Chicago Oakbrook Terrace

0.1%

15,000,000

03/01/2015

Yes

6 Transam Plaza Drive

Oakbrook Terrace

Property

1.30

Courtyard Boston Andover

0.1%

15,000,000

03/01/2015

Yes

10 Campanelli Drive

Andover

Property

1.31

Courtyard Kansas City Overland Park Metcalf

0.1%

15,000,000

03/01/2015

Yes

11301 Metcalf Avenue

Overland Park

Property

1.32

Courtyard Minneapolis St Paul Airport

0.1%

15,000,000

03/01/2015

Yes

1352 Northland Drive

Mendota Heights

Property

1.33

Courtyard Bakersfield

0.1%

14,500,000

03/01/2015

Yes

3601 Marriott Drive

Bakersfield

Property

1.34

Courtyard Denver Stapleton

0.1%

14,500,000

03/01/2015

Yes

7415 East 41st Avenue

Denver

Property

1.35

Courtyard Rockford

0.1%

14,500,000

03/01/2015

Yes

7676 East State Street

Rockford

Property

1.36

Courtyard Greenville Haywood Mall

0.1%

13,500,000

03/01/2015

Yes

70 Orchard Park Drive

Greenville

Property

1.37

Courtyard St. Louis Westport Plaza

0.1%

14,000,000

03/01/2015

Yes

11888 Westline Industrial Drive

St. Louis

Property

1.38

Courtyard Chicago Lincolnshire

0.1%

14,000,000

03/01/2015

Yes

505 Milwaukee Avenue

Lincolnshire

Property

1.39

Courtyard San Antonio Downtown Market Square

0.1%

14,000,000

03/01/2015

Yes

600 Santa Rosa South

San Antonio

Property

1.40

Courtyard Indianapolis Castleton

0.1%

14,000,000

03/01/2015

Yes

8670 Allisonville Road

Indianapolis

Property

1.41

Courtyard Silver Spring North

0.1%

14,500,000

03/01/2015

Yes

12521 Prosperity Drive

Silver Spring

Property

1.42

Courtyard Lexington North

0.1%

13,500,000

03/01/2015

Yes

775 Newtown Court

Lexington

Property

1.43

Courtyard Tampa Westshore

0.1%

13,000,000

03/01/2015

Yes

3805 West Cypress Street

Tampa

Property

1.44

Courtyard Chicago Deerfield

0.1%

12,500,000

03/01/2015

Yes

800 Lake Cook Road

Deerfield

Property

1.45

Courtyard St. Petersburg Clearwater

0.1%

12,000,000

03/01/2015

Yes

3131 Executive Drive

Clearwater

Property

1.46

Courtyard Toledo Airport Holland

0.1%

12,000,000

03/01/2015

Yes

1435 East Mall Drive

Holland

Property

1.47

Courtyard Phoenix Mesa

0.1%

11,000,000

03/01/2015

Yes

1221 South Westwood Avenue

Mesa

Property

1.48

Courtyard Atlanta Airport South

0.1%

11,000,000

03/01/2015

Yes

2050 Sullivan Road

College Park

Property

1.49

Courtyard Memphis Airport

0.1%

11,000,000

03/01/2015

Yes

1780 Nonconnah Boulevard

Memphis

Property

1.50

Courtyard Oklahoma City Airport

0.1%

11,000,000

03/01/2015

Yes

4301 Highline Boulevard

Oklahoma City

Property

1.51

Courtyard Annapolis

0.1%

13,000,000

03/01/2015

Yes

2559 Riva Road

Annapolis

Property

1.52

Courtyard Manassas

0.1%

11,000,000

03/01/2015

Yes

10701 Battleview Parkway

Manassas

Property

1.53

Courtyard Little Rock

0.1%

10,500,000

03/01/2015

Yes

10900 Financial Centre Parkway

Little Rock

Property

1.54

Courtyard Ft. Myers

0.1%

9,000,000

03/01/2015

Yes

4455 Metro Parkway

Ft. Myers

Property

1.55

Courtyard Atlanta Gwinnett Mall

0.1%

9,500,000

03/01/2015

Yes

3550 Venture Parkway

Duluth

Property

1.56

Courtyard Chicago Arlington Heights South

0.1%

8,000,000

03/01/2015

Yes

100 West Algonquin Road

Arlington Heights

Property

1.57

Courtyard Dallas Richardson at Spring Valley

0.1%

8,000,000

03/01/2015

Yes

1000 South Sherman

Richardson

Property

1.58

Courtyard Huntsville

0.1%

10,500,000

03/01/2015

Yes

4804 University Drive

Huntsville

Property

1.59

Courtyard Birmingham Hoover

0.0%

7,000,000

03/01/2015

Yes

1824 Montgomery Highway

Hoover

Property

1.60

Courtyard Phoenix North Metrocenter

0.0%

6,500,000

03/01/2015

Yes

9631 North Black Canyon Highway

Phoenix

Property

1.61

Courtyard Tucson Airport

0.0%

6,000,000

03/01/2015

Yes

2505 East Executive Drive

Tucson

Property

1.62

Courtyard Dayton South Mall

0.0%

7,000,000

03/01/2015

Yes

100 Prestige Place

Miamisburg

Property

1.63

Courtyard Philadelphia Devon

0.0%

18,500,000

03/01/2015

Yes

762 West Lancaster Avenue

Wayne

Property

1.64

Courtyard Fresno

0.0%

8,000,000

03/01/2015

Yes

140 East Shaw Avenue

Fresno

Property

1.65

Courtyard Poughkeepsie

0.0%

8,000,000

03/01/2015

Yes

2641 South Road/Route 9

Poughkeepsie

Loan

2

Courtyard by Marriott Pasadena

5.6%

1.88x

1.70x

0

1

104,000,000

03/23/2015

Yes

70.9%

57.4%

180 North Fair Oaks Avenue

Pasadena

Loan

3

Meridian at Brentwood

3.2%

1.57x

1.42x

0

6

57,800,000

10/14/2014

Yes

73.2%

61.7%

1401-1405 South Hanley Road & 8532 Musick Memorial Drive

Brentwood

A-7

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of							FIRREA	Cut-Off
Property			Initial Pool	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal	Compliant	Date LTV	LTV Ratio at
Flag	ID	Property Name	Balance	NOI DSCR (8) (11)	NCF DSCR (8) (11)	Period (12)	Date	Value ($) (13)	As-of Date	(Yes/No)	Ratio (11) (13)	Maturity or ARD (6) (11) (13)	Address	City
Loan	4	155 Mercer Street	3.1%	1.61x	1.57x	0	6	65,000,000	03/01/2015	Yes	63.1%	63.1%	155 Mercer Street	New York
Loan	5	Capistrano Business Center I & II (33)	2.6%	2.10x	1.91x	0	6	56,400,000	03/05/2015	Yes	61.5%	61.5%	27122-27136 Paseo Espada & 27121-27131 Calle Arroyo	San Juan Capistrano
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%	1.83x	1.81x	5	1	48,580,000	Various	Yes	69.9%	69.9%	Various	Various
Property	6.01	Walgreens #10652	0.4%					7,510,000	11/19/2014	Yes			1602 Main Street	Billings
Property	6.02	Walgreens #4536	0.4%					7,120,000	11/17/2014	Yes			1260 Hilltop Road	Saint Joseph
Property	6.03	Walgreens #4066	0.3%					6,080,000	11/17/2014	Yes			1099 Garth Brooks Boulevard	Yukon
Property	6.04	Walgreens #9402	0.3%					5,800,000	11/13/2014	Yes			3341 Halls Ferry Road	Vicksburg
Property	6.05	Walgreens #3018	0.3%					5,790,000	11/17/2014	Yes			3112 South Harvard Avenue	Tulsa
Property	6.06	Walgreens #10007	0.3%					5,660,000	11/17/2014	Yes			421 9th Avenue Southeast	Watertown
Property	6.07	Walgreens #10347	0.3%					5,630,000	11/18/2014	Yes			901 South Burr Street	Mitchell
Property	6.08	Walgreens #11981	0.3%					4,990,000	11/18/2014	Yes			5870 Webster Road	Summersville
Loan	7	University Fountains at Lubbock (33)	2.1%	1.43x	1.38x	0	1	36,500,000	01/01/2017	Yes	75.1%	68.3%	2202 Mac Davis Lane	Lubbock
Loan	8	Santa Monica Clock Tower	2.0%	1.93x	1.80x	0	6	49,000,000	03/25/2015	Yes	54.5%	54.5%	225 Santa Monica Boulevard	Santa Monica
Loan	9	Delaware Corporate Center I & II	2.0%	1.91x	1.75x	0	6	39,275,000	03/25/2015	Yes	67.3%	58.2%	1 & 2 Righter Parkway	Wilmington
Loan	10	Ortega Ranch (33)	1.9%	1.53x	1.42x	0	6	35,500,000	03/05/2015	Yes	70.4%	60.8%	31571 Rancho Viejo Road	San Juan Capistrano
Loan	11	Anchorage Business Park	1.9%	1.49x	1.36x	0	6	33,800,000	03/18/2015	Yes	73.9%	60.0%	400 West Tudor Road	Anchorage
Loan	12	26-34 South State Street	1.8%	1.68x	1.60x	0	6	35,850,000	03/25/2015	Yes	66.9%	66.9%	26-34 South State Street	Chicago
Loan	13	La Gran Plaza (30) (33)	1.8%	1.90x	1.73x	0	6	116,600,000	02/27/2015	Yes	65.1%	52.2%	4200 South Freeway	Fort Worth
Loan	14	Embassy Suites Destin	1.7%	2.13x	1.89x	0	1	31,400,000	03/23/2015	Yes	71.7%	57.8%	570 Scenic Gulf Drive	Destin
Loan	15	Canterbury MHC (33)	1.7%	1.60x	1.58x	0	6	30,360,000	04/02/2015	Yes	74.1%	67.2%	3020 South Powers Boulevard	Colorado Springs
Loan	16	Sierra Vista Shopping Center	1.7%	1.41x	1.31x	0	6	29,500,000	03/19/2015	Yes	75.0%	59.9%	9500 Montgomery Boulevard Northeast	Albuquerque
Loan	17	Northgate Slauson Marketplace	1.7%	1.29x	1.25x	0	6	29,600,000	03/13/2015	Yes	74.3%	62.9%	944 East Slauson Avenue & 5837, 5857 and 5867 South Central Avenue	Los Angeles
Loan	18	2250 Roswell Drive	1.6%	1.98x	1.81x	0	6	29,000,000	03/16/2015	Yes	75.0%	60.2%	2250 Roswell Drive	Pittsburgh
Loan	19	Giant Foods	1.6%	1.38x	1.38x	0	6	29,600,000	03/15/2015	Yes	72.6%	60.9%	315 York Road	Willow Grove
Loan	20	Capitol Plaza (33)	0.6%	1.57x	1.44x	0	6	10,800,000	01/24/2015	Yes	75.1%	61.6%	15740 West Capitol Drive	Brookfield
Loan	21	College Park Plaza (33)	0.5%	1.57x	1.44x	0	6	7,350,000	01/23/2015	Yes	75.1%	61.6%	3165 West Van Roy Road	Appleton
Loan	22	Grant Park Plaza (33)	0.4%	1.57x	1.44x	0	6	8,000,000	01/24/2015	Yes	75.1%	61.6%	2815, 2925, 2929, 3009 South Chicago Avenue and 1100 Drexel Boulevard	South Milwaukee
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	1.99x	1.54x	5	1	71,400,000	11/20/2014	Yes	60.6%	56.2%	Various	New Orleans
Property	23.01	Renaissance Pere Marquette	0.8%					37,300,000	11/20/2014	Yes			817 Common Street	New Orleans
Property	23.02	Renaissance Arts	0.7%					34,100,000	11/20/2014	Yes			700 Tchoupitoulas Street	New Orleans
Loan	24	The Plaza on Broadway	1.4%	1.31x	1.30x	0	6	28,000,000	04/01/2015	Yes	67.5%	60.3%	955 Broadway & 1715 Aurora Avenue	Boulder
Loan	25	The Shops at 505	1.4%	1.53x	1.43x	0	1	29,000,000	02/25/2015	Yes	64.9%	52.0%	505 Front Street	Lahaina
Loan	26	Embassy Suites Corpus Christi	1.4%	1.94x	1.73x	0	6	27,000,000	03/30/2015	Yes	68.4%	55.8%	4337 South Padre Island Drive	Corpus Christi
Loan	27	Honeywell Building	1.4%	1.96x	1.77x	0	6	30,000,000	01/06/2015	Yes	60.7%	53.1%	1250 West Sam Houston Parkway	Houston
Loan	28	350 East Fordham Road	1.3%	2.06x	2.00x	0	3	28,000,000	03/20/2015	Yes	61.8%	61.8%	350 East Fordham Road & 2511 Marion Avenue	Bronx
Loan	29	Komar Desert Center (32)	1.3%	1.47x	1.38x	0	6	24,000,000	11/14/2014	Yes	71.1%	60.8%	79705-79845 Highway 111	La Quinta
Loan	30	Trop Plaza	1.3%	1.48x	1.41x	0	6	22,600,000	02/26/2015	Yes	74.6%	61.8%	4945-5045 West Tropicana Avenue	Las Vegas
Loan	31	36 South State Street	1.3%	1.71x	1.65x	0	6	25,850,000	03/25/2015	Yes	65.0%	65.0%	36 South State Street	Chicago
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	1.82x	1.58x	0	6	24,500,000	04/01/2016	Yes	65.3%	54.0%	900 Washington Avenue South	Minneapolis
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	1.97x	1.70x	0	6	23,600,000	04/01/2015	Yes	67.4%	58.7%	3838 East Van Buren Street	Phoenix
Loan	34	Ambridge Regional Center	1.1%	2.12x	1.75x	0	6	27,500,000	03/09/2015	Yes	54.5%	34.1%	2301 Duss Avenue	Ambridge
Loan	35	Shoppes of Beavercreek	1.1%	1.82x	1.67x	0	6	22,460,000	03/10/2015	Yes	66.7%	53.2%	2720 Towne Drive	Beavercreek
Loan	36	Keller Oaks	1.1%	1.41x	1.35x	0	6	19,200,000	03/20/2015	Yes	74.5%	64.9%	2121 Marsh Lane	Carrollton
Loan	37	75 Armory	1.1%	1.42x	1.38x	0	6	18,900,000	04/01/2015	Yes	75.0%	68.0%	75 East Armory Avenue	Champaign
Loan	38	Mobile Gardens MHC Portfolio	1.0%	1.77x	1.74x	0	6	18,200,000	Various	Yes	75.0%	65.4%	Various	Various
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%					11,500,000	12/23/2014	Yes			25713 South Parkway Road and 1020 Brickyard Road	Seaford
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%					3,400,000	12/18/2014	Yes			Rock Creek Drive and Stony Chase Drive	Elkton
Property	38.03	Briarwood Manor	0.2%					3,300,000	12/23/2014	Yes			108 Hickman Drive	Laurel
Loan	39	The Malulani Portfolio	1.0%	1.71x	1.68x	0	6	20,600,000	Various	Yes	65.5%	65.5%	Various	Various
Property	39.01	Liona Apartments	0.5%					10,800,000	03/31/2015	Yes			952 Ahana Street	Honolulu
Property	39.02	Kaiser Ground Lease	0.2%					3,900,000	04/07/2015	Yes			910 Wainee Street	Lahaina
Property	39.03	Sears Ground Lease	0.2%					3,200,000	03/30/2015	Yes			6169 US Highway 6	Portage
Property	39.04	Kokua Market	0.1%					2,700,000	03/31/2015	Yes			2643 South King Street	Honolulu
Loan	40	Parkview Place Apartments	1.0%	1.31x	1.25x	0	6	18,750,000	11/01/2015	Yes	72.0%	62.8%	2111 North Austin Avenue	Georgetown
Loan	41	Heritage Plaza Shopping Center	0.9%	2.07x	1.94x	0	6	19,760,000	02/26/2015	Yes	63.3%	53.7%	2934-2990 West Ina Road	Tucson
Loan	42	Parkdale Shopping Center	0.9%	1.53x	1.30x	0	1	16,500,000	04/23/2015	Yes	73.8%	70.1%	1200 Richland Drive & 5900 Bosque Boulevard	Waco
Loan	43	Samsondale Plaza	0.8%	1.77x	1.61x	0	6	20,700,000	01/06/2015	Yes	54.2%	39.4%	45 South Route 9W	West Haverstraw
Loan	44	Fremont Ford	0.8%	2.02x	1.86x	0	6	19,080,000	04/01/2015	Yes	57.7%	50.1%	39700 and 39750 Balentine Drive, 5633 John Muir Drive and 39431 Mowry School Road	Newark
Loan	45	24 Hour Fitness West Covina (32)	0.8%	1.62x	1.58x	0	6	16,750,000	04/17/2015	Yes	64.1%	59.2%	1530 West Covina Parkway	West Covina
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	1.50x	1.35x	0	6	13,950,000	03/17/2015	Yes	76.3%	74.1%	Various	Austin
Property	46.01	Wells Fargo Building	0.4%					7,750,000	03/17/2015	Yes			2028 East Ben White Boulevard	Austin
Property	46.02	Centre Creek Plaza	0.4%					6,200,000	03/17/2015	Yes			1812 Centre Creek Drive	Austin
Loan	47	North Stadium Business Center (33)	0.8%	2.11x	1.97x	0	6	17,300,000	03/10/2015	Yes	59.9%	59.9%	2100, 2120 and 2020 East Howell Avenue	Anaheim
Loan	48	Glencoe Crossing	0.7%	1.63x	1.41x	5	1	13,350,000	03/18/2015	Yes	73.3%	58.8%	4585-4747 Washtenaw Avenue	Ann Arbor
Loan	49	Inn @ Northrup Station	0.7%	2.41x	2.15x	0	6	17,900,000	03/27/2015	Yes	51.7%	41.2%	2025 Northwest Northrup Street	Portland
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	1.49x	1.44x	5	1	12,530,000	03/06/2015	Yes	73.2%	58.5%	2260-2340 Via Tercero	San Ysidro
Loan	51	Solaris Vail Portfolio	0.7%	1.37x	1.27x	0	6	12,010,000	02/24/2015	Yes	72.5%	58.6%	Various	Various
Property	51.01	Eagle Vail Industrial Center	0.4%					6,910,000	02/24/2015	Yes			41290 U.S. Highway 6	Eagle-Vail
Property	51.02	Wall Street Building	0.2%					3,180,000	02/24/2015	Yes			225 Wall Street	Vail
Property	51.03	Lodge at Vail	0.1%					1,920,000	02/24/2015	Yes			182-184 Gore Creek Drive	Vail

A-8

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of							FIRREA	Cut-Off
Property			Initial Pool	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal	Compliant	Date LTV	LTV Ratio at
Flag	ID	Property Name	Balance	NOI DSCR (8) (11)	NCF DSCR (8) (11)	Period (12)	Date	Value ($) (13)	As-of Date	(Yes/No)	Ratio (11) (13)	Maturity or ARD (6) (11) (13)	Address	City
Loan	52	Avenue Mentry Industrial	0.7%	1.42x	1.32x	0	6	13,000,000	03/23/2015	Yes	66.2%	53.5%	27712 Avenue Mentry	Valencia
Loan	53	901 New Hampshire	0.6%	1.46x	1.40x	0	6	11,450,000	02/13/2015	Yes	74.2%	64.5%	901 New Hampshire Street	Lawrence
Loan	54	Plantation at Quail Valley	0.6%	1.41x	1.35x	0	1	11,800,000	02/19/2015	Yes	71.0%	57.8%	2815 Cypress Point Drive	Missouri City
Loan	55	Park Guilderland Apartments	0.6%	1.82x	1.72x	0	6	11,100,000	10/10/2014	Yes	75.0%	61.8%	457 State Route 146	Guilderland Center
Loan	56	Hilton Garden Inn Dover	0.6%	1.84x	1.60x	0	6	12,500,000	02/01/2015	Yes	64.3%	52.9%	1706 North Dupont Highway	Dover
Loan	57	Whispering Creek (33)	0.6%	1.82x	1.69x	0	6	10,700,000	03/16/2015	Yes	74.8%	60.3%	6202 North Navarro Street	Victoria
Loan	58	Brunelli Portfolio	0.6%	2.69x	2.44x	5	1	14,400,000	Various	Yes	54.9%	54.9%	Various	Various
Property	58.01	Best Buy and Barnes & Noble	0.4%					8,700,000	02/02/2015	Yes			8350 and 8358 South Orange Blossom Trail	Orlando
Property	58.02	Dollar General - Valdosta, GA	0.1%					1,850,000	02/18/2015	Yes			1001 Baytree Road	Valdosta
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%					1,850,000	02/13/2015	Yes			6120 Commercial Way	Weeki Wachee
Property	58.04	Family Dollar - Tampa, FL	0.0%					2,000,000	02/13/2015	Yes			13100 North Nebraska Avenue	Tampa
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	1.57x	1.42x	0	1	10,300,000	01/19/2015	Yes	74.7%	59.6%	Various	Lincolnwood
Property	59.01	Airoom Plaza	0.4%					7,500,000	01/19/2015	Yes			6825 and 6829-6849 North Lincoln Avenue	Lincolnwood
Property	59.02	Lincolnwood Commons	0.2%					2,800,000	01/19/2015	Yes			6919-6933 North Lincoln Avenue	Lincolnwood
Loan	60	Cole Village (33)	0.6%	1.54x	1.33x	0	6	9,800,000	03/19/2015	Yes	75.0%	65.4%	3317-3485 North Cole Road	Boise
Loan	61	Corbin Office Center	0.5%	1.77x	1.61x	0	6	10,900,000	04/09/2015	Yes	66.5%	57.8%	5530 Corbin Avenue	Tarzana
Loan	62	McDowell Business Park	0.5%	1.53x	1.40x	0	6	10,500,000	03/06/2015	Yes	67.6%	64.5%	9171, 9181 East Bell Road and 16611 North 91st Street	Scottsdale
Loan	63	Wingate - Richardson	0.5%	1.86x	1.67x	0	6	9,600,000	04/07/2015	Yes	69.7%	51.8%	1577 Gateway Boulevard	Richardson
Loan	64	9301 Largo Drive	0.5%	1.60x	1.44x	0	6	9,900,000	04/06/2015	Yes	65.7%	60.3%	9301 Largo Drive West	Upper Marlboro
Loan	65	West Union Village	0.5%	1.38x	1.30x	0	6	8,900,000	03/06/2015	Yes	73.0%	59.6%	18305, 18335, 18365 and 18395 Northwest West Union Road	Portland
Loan	66	Pines at West Penn MHP	0.5%	1.47x	1.45x	0	6	9,290,000	03/27/2015	Yes	68.9%	55.4%	14 All Kings Drive	New Ringgold
Loan	67	Parkcrest Apartments	0.5%	1.55x	1.39x	5	1	8,500,000	04/29/2015	Yes	72.4%	66.7%	7000 Parkcrest Drive West	Westland
Loan	68	Indian Run Village MHP	0.5%	1.48x	1.45x	0	6	8,000,000	03/26/2015	Yes	75.0%	60.3%	1 Lenape Way	Honey Brook
Loan	69	Wineman Building	0.5%	1.62x	1.54x	0	6	10,650,000	02/05/2015	Yes	56.3%	34.3%	839-849 Higuera Street	San Luis Obispo
Loan	70	Emerald Tower Apartments	0.5%	1.47x	1.38x	0	6	8,270,000	03/05/2015	Yes	72.6%	64.4%	4541 North Sheridan Road	Chicago
Loan	71	Nyberg Retail Center (33)	0.4%	1.53x	1.47x	0	6	8,100,000	02/12/2015	Yes	72.8%	61.9%	6700-7080 Southwest Nyberg Street	Tualatin
Loan	72	Orchards at University Square	0.4%	1.41x	1.36x	0	6	8,250,000	03/12/2015	Yes	69.7%	56.3%	9000-9020 Reseda Boulevard	Northridge
Loan	73	Macedonia Marketplace	0.4%	1.48x	1.42x	0	6	7,500,000	05/01/2015	Yes	74.6%	60.2%	453 East Aurora Road	Macedonia
Loan	74	Sunrise Villas	0.4%	1.63x	1.49x	0	6	7,150,000	12/18/2014	Yes	75.0%	68.8%	1800 East 38th Street	Savannah
Loan	75	Parker Center	0.4%	1.63x	1.45x	0	6	7,250,000	03/05/2015	Yes	73.0%	58.6%	116 South Tyndall Parkway	Panama City
Loan	76	CenturyLink Las Vegas	0.4%	1.51x	1.42x	0	6	7,300,000	03/25/2015	Yes	69.9%	58.3%	4270 East Sahara Avenue	Las Vegas
Loan	77	Patriot Place Apartments	0.4%	1.72x	1.59x	0	6	6,800,000	04/16/2015	Yes	75.0%	59.4%	4711 Patriot Lane	Florence
Loan	78	Dollar General Texas Portfolio I	0.4%	1.65x	1.50x	0	6	7,165,000	Various	Yes	69.8%	56.5%	Various	Various
Property	78.01	Dollar General Mission	0.0%					685,000	04/06/2015	Yes			1700 Griffin Parkway	Mission
Property	78.02	Dollar General Brownsville	0.0%					740,000	04/06/2015	Yes			1300 Ruben M. Torres Boulevard	Brownsville
Property	78.03	Dollar General Los Fresnos	0.0%					730,000	04/06/2015	Yes			729 West Ocean Boulevard	Los Fresnos
Property	78.04	Dollar General Beaumont	0.0%					740,000	04/06/2015	Yes			8455 Phelan Boulevard	Beaumont
Property	78.05	Dollar General Coldspring	0.0%					820,000	04/06/2015	Yes			705 Highway 150	Coldspring
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%					870,000	04/02/2015	Yes			1812 South Walnut Avenue	New Braunfels
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%					920,000	04/02/2015	Yes			988 South State Highway 46	New Braunfels
Property	78.08	Dollar General San Marcos	0.0%					900,000	04/02/2015	Yes			102 Willow Springs Drive	San Marcos
Property	78.09	Dollar General Magnolia	0.0%					760,000	04/06/2015	Yes			602 Honea Egypt Road	Magnolia
Loan	79	Value Place	0.4%	1.78x	1.56x	0	6	7,370,000	03/26/2015	Yes	64.3%	53.8%	4475 Leeds Place West	North Charleston
Loan	80	SummerPlace Inn Destin	0.3%	2.13x	1.88x	5	1	8,800,000	02/04/2015	Yes	51.0%	37.2%	14047 Emerald Coast Parkway	Destin
Loan	81	Red Mountain Storage	0.3%	1.43x	1.37x	0	6	5,950,000	03/17/2015	Yes	73.1%	63.8%	1006, 1653 and 1675 Nevada Highway	Boulder City
Loan	82	Unicorp Portfolio II	0.3%	1.47x	1.34x	5	1	5,875,000	Various	Yes	73.2%	58.7%	Various	Various
Property	82.01	Advance Auto Parts - Eastpointe	0.1%					1,700,000	12/30/2014	Yes			22901 Gratiot Avenue	Eastpointe
Property	82.02	Dollar General - Mount Dora	0.1%					1,700,000	01/16/2015	Yes			3850 North Highway 19A	Mount Dora
Property	82.03	Family Dollar - Milwaukee	0.1%					1,625,000	01/08/2015	Yes			4331 West Oklahoma Avenue	Milwaukee
Property	82.04	Dollar General - Milwaukee	0.0%					850,000	01/08/2015	Yes			1300 East Locust Street	Milwaukee
Loan	83	Brentwood Shopping Center	0.3%	1.95x	1.70x	0	6	7,400,000	04/15/2015	Yes	58.1%	47.6%	15 Brent Lane	Pensacola
Loan	84	Westgate Shopping Center (33)	0.3%	1.95x	1.63x	5	1	6,000,000	02/20/2015	Yes	70.0%	59.5%	6813 Cantrell Road	Little Rock
Loan	85	Storage Pros - Chattanooga	0.3%	1.50x	1.46x	5	1	5,540,000	03/14/2015	Yes	74.5%	63.0%	600 Commercial Lane	Chattanooga
Loan	86	The Glens Apartments (33)	0.3%	2.22x	1.98x	5	1	6,275,000	03/11/2015	Yes	65.3%	52.3%	24646 North Elda Court	Harrison Township
Loan	87	Summit Retail	0.3%	2.03x	1.85x	0	6	7,050,000	01/20/2015	Yes	56.7%	47.4%	50288-50784 Schoenherr Road	Shelby Township
Loan	88	Golfsmith Richmond (32)	0.3%	1.63x	1.56x	0	6	5,900,000	02/28/2015	Yes	66.1%	57.0%	2000 Old Brick Road	Glen Allen
Loan	89	Spencer Springs Shopping Center	0.3%	1.43x	1.31x	0	6	5,000,000	03/27/2015	Yes	75.0%	60.9%	1725 East Warm Springs Road	Las Vegas
Loan	90	Boardwalk Shopping Center Orlando	0.3%	2.40x	2.21x	0	6	5,000,000	03/11/2015	Yes	73.5%	59.9%	1002-1052 Semoran Boulevard	Altamonte Springs
Loan	91	Lockaway Self Storage San Antonio	0.3%	1.49x	1.45x	5	1	5,000,000	01/29/2015	Yes	70.4%	56.2%	16002 Nacogdoches Road	San Antonio
Loan	92	Jo Ann Fabrics El Paso	0.2%	1.56x	1.48x	0	6	5,000,000	03/31/2015	Yes	64.5%	53.3%	10501 Gateway Boulevard West	El Paso
Loan	93	Bear Creek Office	0.2%	1.92x	1.65x	0	6	4,600,000	01/27/2015	Yes	69.6%	56.0%	4600 Highway 6 North	Houston
Loan	94	Walgreens 3222 Milwaukee	0.2%	1.29x	1.28x	0	6	8,250,000	03/25/2015	Yes	36.4%	7.6%	3222 North Milwaukee Avenue	Chicago
Loan	95	Kress Building	0.2%	1.44x	1.32x	0	6	4,200,000	05/07/2015	Yes	67.9%	55.7%	1530 Main Street	Columbia
Loan	96	Village Apartments	0.2%	1.66x	1.51x	5	1	4,050,000	04/29/2015	Yes	67.9%	55.3%	32751 and 32783 Marcelo Drive, 6440, 6500, 6510 and 6520 Venoy Road & 32732 and 32752 Marco Drive	Garden City
Loan	97	Storage Etc. San Bernadino	0.2%	1.43x	1.39x	0	6	3,650,000	04/03/2015	Yes	68.5%	58.9%	194 Commercial Road	San Bernardino
Loan	98	North State U-Stor & Lock	0.2%	1.82x	1.75x	5	1	3,500,000	02/12/2015	Yes	68.5%	54.9%	5850 North State Street & 539 Beasley Road	Jackson
Loan	99	Minges Creek Storage Plaza	0.1%	1.47x	1.38x	0	1	2,320,000	04/03/2015	Yes	75.0%	64.3%	8 Minges Creek Place	Battle Creek
Loan	100	River Haven MHP (33)	0.1%	1.89x	1.86x	0	6	2,530,000	02/11/2015	Yes	67.0%	57.5%	156 19th Street Northwest	Ruskin
Loan	101	Umatilla Plaza	0.1%	2.05x	1.68x	0	6	2,500,000	04/03/2015	Yes	55.9%	41.0%	933 North Central Avenue	Umatilla
Loan	102	Dollar General - Red Oak (33)	0.1%	1.90x	1.87x	0	6	1,200,000	03/14/2015	Yes	65.0%	65.0%	2010 Commerce Drive	Red Oak
Loan	103	Dollar General - Zapata (33)	0.1%	1.93x	1.89x	0	6	1,150,000	03/17/2015	Yes	65.0%	65.0%	2864 South US Highway 83	Zapata

A-9

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
									Net		Loan per Net
			% of						Rentable Area	Units	Rentable Area						Second Most
Property			Initial Pool				Year	Year	(SF/Units	of	(SF/Units/	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating
Flag	ID	Property Name	Balance	County	State	Zip Code	Built	Renovated	Rooms/Pads)	Measure	Rooms/Pads) ($) (4) (11) (14)	(# of payments) (15)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	Various	Various	Various	Various	Various	9,590	Rooms	32,847	L(26), D(29), O(5)	T-12 2/28/2015	313,078,352	209,274,949	103,803,403	12/31/2014
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%	Marin	CA	94939	1987	2013	146	Rooms	90,810		T-12 2/28/2015	8,876,647	4,711,303	4,165,344	12/31/2014
Property	1.02	Courtyard San Mateo Foster City	0.3%	San Mateo	CA	94404	1987	2009	147	Rooms	90,192		T-12 2/28/2015	8,749,970	4,141,075	4,608,894	12/31/2014
Property	1.03	Courtyard San Jose Cupertino	0.3%	Santa Clara	CA	95014	1988	2013	149	Rooms	76,675		T-12 2/28/2015	8,378,244	4,716,800	3,661,444	12/31/2014
Property	1.04	Courtyard Boulder	0.3%	Boulder	CO	80301	1988	2015	149	Rooms	76,675		T-12 2/28/2015	7,376,945	3,707,587	3,669,359	12/31/2014
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%	Los Angeles	CA	91745	1990	2013	150	Rooms	57,985		T-12 2/28/2015	6,187,243	3,522,546	2,664,697	12/31/2014
Property	1.06	Courtyard Seattle South Center	0.2%	King	WA	98188	1989	2013	149	Rooms	56,702		T-12 2/28/2015	6,498,488	3,859,714	2,638,775	12/31/2014
Property	1.07	Courtyard Rye	0.2%	Westchester	NY	10580	1988	2009	145	Rooms	55,024		T-12 2/28/2015	6,624,269	4,300,082	2,324,186	12/31/2014
Property	1.08	Courtyard Nashville Airport	0.2%	Davidson	TN	37214	1988	2013	145	Rooms	51,879		T-12 2/28/2015	6,147,851	3,522,391	2,625,460	12/31/2014
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%	Los Angeles	CA	90505	1988	2013	149	Rooms	45,122		T-12 2/28/2015	6,010,709	3,727,445	2,283,264	12/31/2014
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%	St. Louis	MO	63141	1987	2013	154	Rooms	41,672		T-12 2/28/2015	5,259,797	3,237,279	2,022,518	12/31/2014
Property	1.11	Courtyard Portland Beaverton	0.1%	Washington	OR	97008	1989	2014	149	Rooms	43,071		T-12 2/28/2015	4,928,570	3,004,539	1,924,031	12/31/2014
Property	1.12	Courtyard Palm Springs	0.1%	Riverside	CA	92262	1988	2013	149	Rooms	42,597		T-12 2/28/2015	5,202,039	3,157,154	2,044,886	12/31/2014
Property	1.13	Courtyard Charlotte South Park	0.1%	Mecklenburg	NC	28210	1989	2013	149	Rooms	41,651		T-12 2/28/2015	5,775,546	3,416,002	2,359,545	12/31/2014
Property	1.14	Courtyard Norwalk	0.1%	Fairfield	CT	06851	1988	2013	145	Rooms	40,530		T-12 2/28/2015	6,417,039	4,286,049	2,130,991	12/31/2014
Property	1.15	Courtyard Detroit Metro Airport	0.1%	Wayne	MI	48174	1987	2013	146	Rooms	39,641		T-12 2/28/2015	4,722,133	3,134,309	1,587,824	12/31/2014
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%	Lake	IL	60085	1988	2013	149	Rooms	37,864		T-12 2/28/2015	5,027,101	3,188,905	1,838,197	12/31/2014
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%	Fulton	GA	30328	1987	2013	145	Rooms	37,936		T-12 2/28/2015	5,024,187	3,190,063	1,834,124	12/31/2014
Property	1.18	Courtyard Denver Tech Center	0.1%	Arapahoe	CO	80111	1987	2014	155	Rooms	35,337		T-12 2/28/2015	4,815,271	3,084,523	1,730,748	12/31/2014
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%	Broward	FL	33324	1988	2014	149	Rooms	35,719		T-12 2/28/2015	5,102,995	3,370,833	1,732,162	12/31/2014
Property	1.20	Courtyard Lincroft Red Bank	0.1%	Monmouth	NJ	07701	1988	2013	146	Rooms	36,453		T-12 2/28/2015	5,169,478	3,646,007	1,523,470	12/31/2014
Property	1.21	Courtyard Chicago Highland Park	0.1%	Lake	IL	60035	1988	2012	149	Rooms	34,646		T-12 2/28/2015	4,288,596	2,656,261	1,632,335	12/31/2014
Property	1.22	Courtyard Charlottesville North	0.1%	Albemarle	VA	22901	1989	2014	150	Rooms	34,415		T-12 2/28/2015	4,671,540	3,092,294	1,579,246	12/31/2014
Property	1.23	Courtyard Raleigh Cary	0.1%	Wake	NC	27511	1987	2013	149	Rooms	34,646		T-12 2/28/2015	4,251,758	2,920,820	1,330,938	12/31/2014
Property	1.24	Courtyard Detroit Livonia	0.1%	Wayne	MI	48152	1988	2014	149	Rooms	34,078		T-12 2/28/2015	4,865,987	3,095,348	1,770,639	12/31/2014
Property	1.25	Courtyard Birmingham Homewood	0.1%	Jefferson	AL	35209	1985	2013	140	Rooms	35,765		T-12 2/28/2015	4,415,508	2,832,572	1,582,936	12/31/2014
Property	1.26	Courtyard West Palm Beach	0.1%	Palm Beach	FL	33407	1988	2012	149	Rooms	33,605		T-12 2/28/2015	4,820,744	3,231,249	1,589,495	12/31/2014
Property	1.27	Courtyard New Haven Wallingford	0.1%	New Haven	CT	06492	1990	2013	149	Rooms	32,563		T-12 2/28/2015	4,941,127	3,343,215	1,597,912	12/31/2014
Property	1.28	Courtyard Dallas Plano Parkway	0.1%	Collin	TX	75093	1988	2013	149	Rooms	31,522		T-12 2/28/2015	4,680,717	3,114,878	1,565,839	12/31/2014
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%	Dupage	IL	60181	1986	2013	147	Rooms	31,951		T-12 2/28/2015	4,701,547	3,170,597	1,530,950	12/31/2014
Property	1.30	Courtyard Boston Andover	0.1%	Essex	MA	01810	1988	2014	146	Rooms	32,170		T-12 2/28/2015	4,888,685	3,399,625	1,489,060	12/31/2014
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%	Johnson	KS	66210	1988	2014	149	Rooms	31,522		T-12 2/28/2015	4,407,308	2,984,481	1,422,828	12/31/2014
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%	Dakota	MN	55120	1987	2014	146	Rooms	32,170		T-12 2/28/2015	4,811,844	3,394,852	1,416,992	12/31/2014
Property	1.33	Courtyard Bakersfield	0.1%	Kern	CA	93308	1988	2013	146	Rooms	31,075		T-12 2/28/2015	4,515,481	2,958,027	1,557,454	12/31/2014
Property	1.34	Courtyard Denver Stapleton	0.1%	Denver	CO	80216	1987	2015	146	Rooms	31,075		T-12 2/28/2015	3,950,977	2,503,253	1,447,724	12/31/2014
Property	1.35	Courtyard Rockford	0.1%	Winnebago	IL	61108	1986	2014	147	Rooms	30,864		T-12 2/28/2015	3,859,159	2,622,070	1,237,090	12/31/2014
Property	1.36	Courtyard Greenville Haywood Mall	0.1%	Greenville	SC	29615	1988	2012	146	Rooms	30,270		T-12 2/28/2015	4,297,122	2,766,727	1,530,395	12/31/2014
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%	St. Louis	MO	63146	1988	2014	149	Rooms	29,408		T-12 2/28/2015	4,400,579	2,989,633	1,410,946	12/31/2014
Property	1.38	Courtyard Chicago Lincolnshire	0.1%	Lake	IL	60069	1987	2013	146	Rooms	30,012		T-12 2/28/2015	4,226,233	2,854,413	1,371,820	12/31/2014
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%	Bexar	TX	78204	1990	2013	149	Rooms	29,408		T-12 2/28/2015	4,629,412	3,337,074	1,292,338	12/31/2014
Property	1.40	Courtyard Indianapolis Castleton	0.1%	Marion	IN	46250	1987	2012	146	Rooms	30,012		T-12 2/28/2015	3,793,064	2,643,205	1,149,859	12/31/2014
Property	1.41	Courtyard Silver Spring North	0.1%	Montgomery	MD	20904	1988	2013	146	Rooms	29,304		T-12 2/28/2015	4,459,038	3,330,161	1,128,877	12/31/2014
Property	1.42	Courtyard Lexington North	0.1%	Fayette	KY	40511	1987	2014	146	Rooms	28,950		T-12 2/28/2015	3,881,595	2,660,106	1,221,490	12/31/2014
Property	1.43	Courtyard Tampa Westshore	0.1%	Hillsborough	FL	33607	1986	2013	145	Rooms	28,047		T-12 2/28/2015	5,386,425	3,977,441	1,408,984	12/31/2014
Property	1.44	Courtyard Chicago Deerfield	0.1%	Lake	IL	60015	1986	2014	131	Rooms	29,860		T-12 2/28/2015	3,901,328	2,783,431	1,117,897	12/31/2014
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%	Pinellas	FL	33762	1989	2013	149	Rooms	25,211		T-12 2/28/2015	4,689,375	3,408,363	1,281,012	12/31/2014
Property	1.46	Courtyard Toledo Airport Holland	0.1%	Lucas	OH	43528	1988	2012	149	Rooms	25,211		T-12 2/28/2015	3,890,024	2,664,557	1,225,467	12/31/2014
Property	1.47	Courtyard Phoenix Mesa	0.1%	Maricopa	AZ	85210	1988	2013	149	Rooms	23,097		T-12 2/28/2015	3,715,230	2,554,442	1,160,788	12/31/2014
Property	1.48	Courtyard Atlanta Airport South	0.1%	Clayton	GA	30337	1986	2013	144	Rooms	23,899		T-12 2/28/2015	4,181,703	3,091,695	1,090,008	12/31/2014
Property	1.49	Courtyard Memphis Airport	0.1%	Shelby	TN	38132	1987	2014	145	Rooms	23,734		T-12 2/28/2015	4,617,967	3,525,644	1,092,323	12/31/2014
Property	1.50	Courtyard Oklahoma City Airport	0.1%	Oklahoma	OK	73108	1988	2014	149	Rooms	23,097		T-12 2/28/2015	3,551,936	2,565,515	986,420	12/31/2014
Property	1.51	Courtyard Annapolis	0.1%	Anne Arundel	MD	21401	1989	2013	149	Rooms	22,782		T-12 2/28/2015	4,009,310	3,086,038	923,271	12/31/2014
Property	1.52	Courtyard Manassas	0.1%	Prince William	VA	20109	1989	2012	149	Rooms	21,520		T-12 2/28/2015	3,728,014	2,858,986	869,028	12/31/2014
Property	1.53	Courtyard Little Rock	0.1%	Pulaski	AR	72211	1988	2012	149	Rooms	20,605		T-12 2/28/2015	3,360,579	2,539,600	820,979	12/31/2014
Property	1.54	Courtyard Ft. Myers	0.1%	Lee	FL	33916	1988	2013	149	Rooms	17,922		T-12 2/28/2015	4,098,181	3,324,995	773,185	12/31/2014
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%	Gwinnett	GA	30096	1987	2015	146	Rooms	17,840		T-12 2/28/2015	3,295,591	2,576,690	718,901	12/31/2014
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%	Cook	IL	60005	1985	2013	147	Rooms	17,047		T-12 2/28/2015	3,990,618	3,241,239	749,379	12/31/2014
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%	Dallas	TX	75081	1988	2015	149	Rooms	16,818		T-12 2/28/2015	3,282,941	2,584,178	698,763	12/31/2014
Property	1.58	Courtyard Huntsville	0.1%	Madison	AL	35816	1987	2014	149	Rooms	16,219		T-12 2/28/2015	2,997,591	2,333,723	663,868	12/31/2014
Property	1.59	Courtyard Birmingham Hoover	0.0%	Jefferson	AL	35244	1987	2012	153	Rooms	13,736		T-12 2/28/2015	3,214,394	2,606,997	607,398	12/31/2014
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%	Maricopa	AZ	85021	1987	2015	146	Rooms	13,943		T-12 2/28/2015	3,045,035	2,300,083	744,952	12/31/2014
Property	1.61	Courtyard Tucson Airport	0.0%	Pima	AZ	85756	1988	2013	149	Rooms	12,590		T-12 2/28/2015	3,426,120	2,740,964	685,155	12/31/2014
Property	1.62	Courtyard Dayton South Mall	0.0%	Montgomery	OH	45342	1987	2012	146	Rooms	9,081		T-12 2/28/2015	2,847,737	2,423,485	424,252	12/31/2014
Property	1.63	Courtyard Philadelphia Devon	0.0%	Chester	PA	19087	1988	2013	149	Rooms	0		T-12 2/28/2015	6,489,381	4,002,629	2,486,752	12/31/2014
Property	1.64	Courtyard Fresno	0.0%	Fresno	CA	93710	1986	2013	146	Rooms	0		T-12 2/28/2015	5,990,598	3,839,151	2,151,447	12/31/2014
Property	1.65	Courtyard Poughkeepsie	0.0%	Dutchess	NY	12601	1988	2013	149	Rooms	0		T-12 2/28/2015	5,315,729	4,003,309	1,312,421	12/31/2014
Loan	2	Courtyard by Marriott Pasadena	5.6%	Los Angeles	CA	91103	2000	2013	314	Rooms	234,873	L(24), D(92), O(4)	T-12 4/30/2015	19,492,650	11,057,661	8,434,989	12/31/2014
Loan	3	Meridian at Brentwood	3.2%	St. Louis	MO	63144	2008	NAP	242,235	Sq. Ft.	175	L(26), D(96), O(7)	12/31/2014	6,355,632	2,239,462	4,116,170	12/31/2013

A-10

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
									Net		Loan per Net
			% of						Rentable Area	Units	Rentable Area						Second Most
Property			Initial Pool				Year	Year	(SF/Units	of	(SF/Units/	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating
Flag	ID	Property Name	Balance	County	State	Zip Code	Built	Renovated	Rooms/Pads)	Measure	Rooms/Pads) ($) (4) (11) (14)	(# of payments) (15)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date
Loan	4	155 Mercer Street	3.1%	New York	NY	10012	1854	2015	14,589	Sq. Ft.	2,810	L(25), D(90), O(5)
Loan	5	Capistrano Business Center I & II (33)	2.6%	Orange	CA	92675	1989	2014	286,387	Sq. Ft.	121	L(25), D(90), O(5)	12/31/2014	3,587,539	1,293,790	2,293,749	12/31/2013
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%	Various	Various	Various	Various	NAP	118,155	Sq. Ft.	287	L(29), D(88), O(3)
Property	6.01	Walgreens #10652	0.4%	Yellowstone	MT	59105	2007	NAP	14,820	Sq. Ft.	352
Property	6.02	Walgreens #4536	0.4%	Berrien	MI	49085	1998	NAP	16,380	Sq. Ft.	303
Property	6.03	Walgreens #4066	0.3%	Canadian	OK	73099	1997	NAP	13,905	Sq. Ft.	304
Property	6.04	Walgreens #9402	0.3%	Warren	MS	39180	2005	NAP	14,820	Sq. Ft.	284
Property	6.05	Walgreens #3018	0.3%	Tulsa	OK	74135	1994	NAP	14,740	Sq. Ft.	273
Property	6.06	Walgreens #10007	0.3%	Codington	SD	57201	2006	NAP	15,020	Sq. Ft.	262
Property	6.07	Walgreens #10347	0.3%	Davison	SD	57301	2007	NAP	14,820	Sq. Ft.	264
Property	6.08	Walgreens #11981	0.3%	Nicholas	WV	26651	2008	NAP	13,650	Sq. Ft.	254
Loan	7	University Fountains at Lubbock (33)	2.1%	Lubbock	TX	79401	2005	NAP	683	Beds	40,117	L(26), D(88), O(6)	T-12 1/31/2015	4,579,740	2,383,282	2,196,458	12/31/2014
Loan	8	Santa Monica Clock Tower	2.0%	Los Angeles	CA	90401	1929	2004	54,471	Sq. Ft.	490	L(25), D(91), O(4)	12/31/2014	3,306,122	1,497,371	1,808,751
Loan	9	Delaware Corporate Center I & II	2.0%	New Castle	DE	19803	1987, 1989	2014	200,275	Sq. Ft.	132	L(25), D(91), O(4)	T-12 2/28/2015	5,061,074	2,056,765	3,004,309	12/31/2014
Loan	10	Ortega Ranch (33)	1.9%	Orange	CA	92675	2005	2014	143,478	Sq. Ft.	174	L(25), D(90), O(5)	12/31/2014	2,828,052	971,050	1,857,002	12/31/2013
Loan	11	Anchorage Business Park	1.9%	Anchorage	AK	99503	1974-1978	2000	176,799	Sq. Ft.	141	L(25), D(92), O(3)	T-12 2/28/2015	3,979,165	1,675,115	2,304,050	12/31/2014
Loan	12	26-34 South State Street	1.8%	Cook	IL	60603	1930	2015	96,600	Sq. Ft.	248	L(24), D(91), O(5)	12/31/2014	2,334,191	630,017	1,704,174	12/31/2013
Loan	13	La Gran Plaza (30) (33)	1.8%	Tarrant	TX	76115	1961	2004	1,030,613	Sq. Ft.	74	L(25), D(91), O(4)	T-12 1/31/2015	14,619,363	6,426,107	8,193,256	12/31/2014
Loan	14	Embassy Suites Destin	1.7%	Walton	FL	32550	2001	2014	155	Rooms	145,161	L(24), D(92), O(4)	T-12 4/30/2015	8,233,717	5,347,989	2,885,728	12/31/2014
Loan	15	Canterbury MHC (33)	1.7%	El Paso	CO	80916	1985	NAP	496	Pads	45,363	L(25), D(91), O(4)	T-12 2/28/2015	2,761,892	833,227	1,928,665	12/31/2014
Loan	16	Sierra Vista Shopping Center	1.7%	Bernalillo	NM	87111	1979	2014	182,694	Sq. Ft.	121	L(24), D(92), O(4)	12/31/2014	1,288,648	412,423	876,225
Loan	17	Northgate Slauson Marketplace	1.7%	Los Angeles	CA	90011	2014	NAP	77,096	Sq. Ft.	285	L(25), D(90), O(5)	T-12 2/28/2015	1,902,727	460,271	1,442,456
Loan	18	2250 Roswell Drive	1.6%	Allegheny	PA	15205	1967	2011-2015	510,531	Sq. Ft.	43	L(24), D(92), O(4)	12/31/2014	2,315,354	743,560	1,571,794	12/31/2013
Loan	19	Giant Foods	1.6%	Montgomery	PA	19090	NAP	NAP	131,157	Sq. Ft.	NAP	L(25), D(91), O(4)	12/31/2014	1,550,000		1,550,000	12/31/2013
Loan	20	Capitol Plaza (33)	0.6%	Waukesha	WI	53005	1966, 2003	2003	64,478	Sq. Ft.	113	L(24), YM1(91), O(5)	12/31/2014	920,767	312,627	608,140	12/31/2013
Loan	21	College Park Plaza (33)	0.5%	Outagamie	WI	54915	1998	NAP	83,144	Sq. Ft.	78	L(24), YM1(91), O(5)	12/31/2014	550,629	199,161	351,468	12/31/2013
Loan	22	Grant Park Plaza (33)	0.4%	Milwaukee	WI	53172	1967	2005	80,597	Sq. Ft.	73	L(24), YM1(91), O(5)	12/31/2014	592,912	281,319	311,593	12/31/2013
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	Orleans	LA	Various	Various	Various	489	Rooms	88,427	L(24), O(36)	T-12 2/28/2015	29,215,137	23,814,390	5,400,747	12/31/2014
Property	23.01	Renaissance Pere Marquette	0.8%	Orleans	LA	70112	1915	2013-2014	272	Rooms	83,050		T-12 2/28/2015	16,410,886	13,237,446	3,173,440	12/31/2014
Property	23.02	Renaissance Arts	0.7%	Orleans	LA	70130	1910	2013-2015	217	Rooms	95,167		T-12 2/28/2015	12,804,251	10,576,944	2,227,307	12/31/2014
Loan	24	The Plaza on Broadway	1.4%	Boulder	CO	80302	2013	NAP	152	Beds	124,342	L(25), D(91), O(4)	T-12 2/28/2015	1,974,000	722,534	1,251,466	12/31/2014
Loan	25	The Shops at 505	1.4%	Maui	HI	96761	1975	1989, 2012	65,433	Sq. Ft.	288	L(25), D(92), O(3)	T-12 3/31/2015	2,735,150	1,000,493	1,734,657	12/31/2014
Loan	26	Embassy Suites Corpus Christi	1.4%	Nueces	TX	78411	1984	2013-2014	150	Rooms	123,193	L(25), D(91), O(4)	T-12 3/31/2015	6,169,747	3,914,479	2,255,268	12/31/2014
Loan	27	Honeywell Building	1.4%	Harris	TX	77042	1983	NAP	156,784	Sq. Ft.	116	L(24), D(92), O(4)	12/31/2014	4,342,195	1,845,836	2,496,360	12/31/2013
Loan	28	350 East Fordham Road	1.3%	Bronx	NY	10458	1960, 1993	NAP	44,960	Sq. Ft.	385	L(25), D(91), O(4)
Loan	29	Komar Desert Center (32)	1.3%	Riverside	CA	92253	2008	NAP	77,466	Sq. Ft.	220	L(29), D(88), O(3)	T-12 9/30/2014	1,889,379	443,030	1,446,349	12/31/2013
Loan	30	Trop Plaza	1.3%	Clark	NV	89103	2000	NAP	74,824	Sq. Ft.	225	L(24), D(92), O(4)	T-12 1/31/2015	1,784,825	403,137	1,381,687	12/31/2014
Loan	31	36 South State Street	1.3%	Cook	IL	60603	1912	2006	19,400	Sq. Ft.	866	L(24), D(91), O(5)	12/31/2014	1,624,328	265,458	1,358,870	12/31/2013
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	Hennepin	MN	55415	2008	NAP	155	Rooms	103,226	L(24), D(92), O(4)	T-12 3/31/2015	6,400,207	4,461,263	1,938,944	12/31/2014
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	Maricopa	AZ	85008	2008	2014	192	Rooms	82,813	L(24), YM1(93), O(3)	T-12 3/31/2015	7,162,037	4,966,045	2,195,992	12/31/2014
Loan	34	Ambridge Regional Center	1.1%	Beaver	PA	15003	1913-1991	NAP	1,000,077	Sq. Ft.	15	L(24), D(92), O(4)	T-12 2/28/2015	3,532,929	1,982,557	1,550,372	12/31/2014
Loan	35	Shoppes of Beavercreek	1.1%	Greene	OH	45431	1997	NAP	172,798	Sq. Ft.	87	L(25), YM1(89), O(6)	T-12 1/31/2015	2,444,858	672,999	1,771,859	12/31/2014
Loan	36	Keller Oaks	1.1%	Dallas	TX	75006	1979	2012-2014	220	Units	65,000	L(25), D(92), O(3)	T-12 2/28/2015	2,092,363	1,008,400	1,083,963	12/31/2014
Loan	37	75 Armory	1.1%	Champaign	IL	61820	2013	NAP	194	Beds	73,067	L(25), D(92), O(3)	T-12 2/28/2015	1,844,215	598,566	1,245,649	12/31/2014
Loan	38	Mobile Gardens MHC Portfolio	1.0%	Various	Various	Various	Various	NAP	485	Pads	28,144	L(25), D(91), O(4)	12/31/2014	1,984,672	503,735	1,480,937	12/31/2013
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%	Sussex	DE	19973	1965	NAP	280	Pads	30,804		12/31/2014	1,192,507	283,024	909,483	12/31/2013
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%	Cecil	MD	21921	1965	NAP	105	Pads	24,286		12/31/2014	459,501	146,792	312,709	12/31/2013
Property	38.03	Briarwood Manor	0.2%	Sussex	DE	19956	1972	NAP	100	Pads	24,750		12/31/2014	332,664	73,919	258,745	12/31/2013
Loan	39	The Malulani Portfolio	1.0%	Various	Various	Various	Various	Various	316,401	Sq. Ft.	43	L(12), YM1(105), O(3)	T-12 3/31/2015	1,252,313	266,144	986,169	12/31/2014
Property	39.01	Liona Apartments	0.5%	Honolulu	HI	96814	1962	2013-2014	20,009	Sq. Ft.	354		T-12 3/31/2015	686,022	222,575	463,447	12/31/2014
Property	39.02	Kaiser Ground Lease	0.2%	Maui	HI	96761	NAP	NAP	68,707	Sq. Ft.	NAP		T-12 3/31/2015	166,667	6,667	160,000	12/31/2014
Property	39.03	Sears Ground Lease	0.2%	Porter	IN	46368	NAP	NAP	223,564	Sq. Ft.	NAP		T-12 3/31/2015	216,300		216,300	12/31/2014
Property	39.04	Kokua Market	0.1%	Honolulu	HI	96826	1908	1960	4,121	Sq. Ft.	429		T-12 3/31/2015	183,324	36,902	146,422	12/31/2014
Loan	40	Parkview Place Apartments	1.0%	Williamson	TX	78626	1999	2015	176	Units	76,705	L(25), D(91), O(4)	T-12 1/31/2015	1,896,539	856,627	1,039,912	12/31/2014
Loan	41	Heritage Plaza Shopping Center	0.9%	Pima	AZ	85741	1987	NAP	112,394	Sq. Ft.	111	L(24), D(92), O(4)	12/31/2014	2,005,449	695,618	1,309,831	12/31/2013
Loan	42	Parkdale Shopping Center	0.9%	McLennan	TX	76710	1961, 1972, 1974, 1994	2000	191,559	Sq. Ft.	64	L(24), D(33), O(3)	T-12 3/31/2015	1,498,913	500,207	998,706	12/31/2014
Loan	43	Samsondale Plaza	0.8%	Rockland	NY	10993	1964, 1977	2004	158,072	Sq. Ft.	71	L(25), D(91), O(4)	T-12 3/31/2015	2,669,936	1,505,505	1,164,431	12/31/2014
Loan	44	Fremont Ford	0.8%	Alameda	CA	94560	1988, 1994	2011, 2015	110,540	Sq. Ft.	100	L(24), YM1(91), O(5)	T-12 2/28/2015	1,491,127	137,259	1,353,868	12/31/2014
Loan	45	24 Hour Fitness West Covina (32)	0.8%	Los Angeles	CA	91790	1962	1999	37,500	Sq. Ft.	286	L(25), D(32), O(3)	12/31/2014	1,213,618		1,213,618
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	Travis	TX	Various	Various	Various	112,812	Sq. Ft.	94	L(24), D(33), O(3)	T-12 3/31/2015	1,949,961	957,335	992,626	12/31/2014
Property	46.01	Wells Fargo Building	0.4%	Travis	TX	78741	1985	NAP	55,345	Sq. Ft.	107		T-12 3/31/2015	1,113,769	489,212	624,557	12/31/2014
Property	46.02	Centre Creek Plaza	0.4%	Travis	TX	78754	1986	1993, 1998	57,467	Sq. Ft.	82		T-12 3/31/2015	836,192	468,122	368,070	12/31/2014
Loan	47	North Stadium Business Center (33)	0.8%	Orange	CA	92806	1965-1970	2013	150,871	Sq. Ft.	69	L(25), D(30), O(5)	12/31/2014	1,297,797	497,269	800,528	12/31/2013
Loan	48	Glencoe Crossing	0.7%	Washtenaw	MI	48108	1980	1991, 2008	93,899	Sq. Ft.	104	L(25), D(92), O(3)	T-12 4/30/2015	1,534,070	682,278	851,792	12/31/2014
Loan	49	Inn @ Northrup Station	0.7%	Multnomah	OR	97209	1979	2001	70	Rooms	132,143	L(49), YM1(68), O(3)	T-12 2/28/2015	3,529,991	1,983,335	1,546,656	12/31/2014
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	San Diego	CA	92173	1985	NAP	163,145	Sq. Ft.	56	L(26), D(91), O(3)	T-12 2/28/2015	1,284,901	490,346	794,555	12/31/2014
Loan	51	Solaris Vail Portfolio	0.7%	Eagle	CO	Various	Various	Various	36,144	Sq. Ft.	241	L(25), D(92), O(3)	12/31/2014	718,955	236,947	482,008
Property	51.01	Eagle Vail Industrial Center	0.4%	Eagle	CO	81620	1976	NAP	32,000	Sq. Ft.	157		12/31/2014	536,541	175,046	361,495
Property	51.02	Wall Street Building	0.2%	Eagle	CO	81657	1968	2015	3,222	Sq. Ft.	716		12/31/2014	135,051	42,003	93,048
Property	51.03	Lodge at Vail	0.1%	Eagle	CO	81657	1969	NAP	922	Sq. Ft.	1,510		12/31/2014	47,362	19,898	27,464

A-11

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
									Net		Loan per Net
			% of						Rentable Area	Units	Rentable Area						Second Most
Property			Initial Pool				Year	Year	(SF/Units	of	(SF/Units/	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating
Flag	ID	Property Name	Balance	County	State	Zip Code	Built	Renovated	Rooms/Pads)	Measure	Rooms/Pads) ($) (4) (11) (14)	(# of payments) (15)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date
Loan	52	Avenue Mentry Industrial	0.7%	Los Angeles	CA	91355	1989	NAP	115,453	Sq. Ft.	74	L(24), D(92), O(4)
Loan	53	901 New Hampshire	0.6%	Douglas	KS	66044	2011	NAP	55	Units	154,545	L(25), D(91), O(4)	T-12 2/28/2015	1,204,892	432,171	772,721	12/31/2014
Loan	54	Plantation at Quail Valley	0.6%	Fort Bend	TX	77459	2004	2013-2014	124	Units	67,576	L(26), D(91), O(3)	T-12 2/28/2015	1,580,948	823,020	757,928	12/31/2014
Loan	55	Park Guilderland Apartments	0.6%	Albany	NY	12085	1971-1974	NAP	146	Units	57,021	L(25), D(91), O(4)	T-12 2/28/2015	1,359,739	413,698	946,041	12/31/2014
Loan	56	Hilton Garden Inn Dover	0.6%	Kent	DE	19901	2008	2012	95	Rooms	84,646	L(25), D(92), O(3)	T-12 2/28/2015	3,126,750	2,111,619	1,015,131	12/31/2014
Loan	57	Whispering Creek (33)	0.6%	Victoria	TX	77904	1994	NAP	60,821	Sq. Ft.	132	L(25), D(90), O(5)	T-12 2/28/2015	946,663	255,191	691,472	12/31/2014
Loan	58	Brunelli Portfolio	0.6%	Various	Various	Various	Various	NAP	91,446	Sq. Ft.	86	L(26), D(81), O(13)
Property	58.01	Best Buy and Barnes & Noble	0.4%	Orange	FL	32809	1994	NAP	65,000	Sq. Ft.	87		12/31/2014	910,616	340,342	570,274
Property	58.02	Dollar General - Valdosta, GA	0.1%	Lowndes	GA	31602	2012	NAP	9,100	Sq. Ft.	104
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%	Hernando	FL	34606	2011	NAP	9,026	Sq. Ft.	78
Property	58.04	Family Dollar - Tampa, FL	0.0%	Hillsborough	FL	33612	2014	NAP	8,320	Sq. Ft.	72
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	Cook	IL	60712	Various	Various	59,179	Sq. Ft.	130	L(25), D(92), O(3)	12/31/2014	755,409	305,915	449,494	12/31/2013
Property	59.01	Airoom Plaza	0.4%	Cook	IL	60712	1980	1996	46,257	Sq. Ft.	121
Property	59.02	Lincolnwood Commons	0.2%	Cook	IL	60712	1990	NAP	12,922	Sq. Ft.	162
Loan	60	Cole Village (33)	0.6%	Ada	ID	83704	1974	2013	118,087	Sq. Ft.	62	L(23), YM1(93), O(4)	T-12 2/28/2015	976,596	332,288	644,308	12/31/2014
Loan	61	Corbin Office Center	0.5%	Los Angeles	CA	91356	1981	2005	49,417	Sq. Ft.	147	L(24), D(93), O(3)	12/31/2014	1,008,642	371,496	637,146	12/31/2013
Loan	62	McDowell Business Park	0.5%	Maricopa	AZ	85260	2001, 2003	NAP	63,763	Sq. Ft.	111	L(24), D(30), O(6)	12/31/2014	786,412	222,258	564,154	12/31/2013
Loan	63	Wingate - Richardson	0.5%	Dallas	TX	75080	1987	2012-2014	127	Rooms	52,672	L(25), D(92), O(3)	T-12 2/28/2015	2,136,454	1,308,216	828,238	12/31/2014
Loan	64	9301 Largo Drive	0.5%	Prince George’s	MD	20774	1988	NAP	109,536	Sq. Ft.	59	L(24), D(92), O(4)	T-12 2/28/2015	780,185	205,395	574,789	12/31/2014
Loan	65	West Union Village	0.5%	Washington	OR	97229	2001	NAP	38,493	Sq. Ft.	169	L(24), D(92), O(4)	T-12 3/31/2015	711,075	292,403	418,671	12/31/2014
Loan	66	Pines at West Penn MHP	0.5%	Schuylkill	PA	17960	1997	NAP	242	Pads	26,446	L(24), D(93), O(3)	T-12 2/28/2015	845,395	308,656	536,739	12/31/2014
Loan	67	Parkcrest Apartments	0.5%	Wayne	MI	48185	1987	NAP	156	Units	39,423	L(25), YM1(32), O(3)	T-12 3/31/2015	1,268,294	623,345	644,949	12/31/2014
Loan	68	Indian Run Village MHP	0.5%	Chester	PA	19344	1971	NAP	236	Pads	25,424	L(24), D(93), O(3)	T-12 2/28/2015	1,017,581	469,539	548,042	12/31/2014
Loan	69	Wineman Building	0.5%	San Luis Obispo	CA	93401	1930	2010	50	Units	120,000	L(24), D(91), O(5)	12/31/2014	1,141,013	540,950	600,063	12/31/2013
Loan	70	Emerald Tower Apartments	0.5%	Cook	IL	60640	1931	2000	112	Units	53,571	L(25), D(91), O(4)	12/31/2014	713,796	177,659	536,137	12/31/2013
Loan	71	Nyberg Retail Center (33)	0.4%	Washington	OR	97062	1989	NAP	30,778	Sq. Ft.	192	L(25), D(90), O(5)	12/31/2014	813,578	281,824	531,754	12/31/2013
Loan	72	Orchards at University Square	0.4%	Los Angeles	CA	91324	2014	NAP	12,554	Sq. Ft.	458	L(24), D(93), O(3)
Loan	73	Macedonia Marketplace	0.4%	Summit	OH	44056	2015	NAP	20,876	Sq. Ft.	268	L(25), D(91), O(4)
Loan	74	Sunrise Villas	0.4%	Chatham	GA	31404	1947	2006-2012	148	Units	36,216	L(24), D(93), O(3)	T-12 2/28/2015	1,074,356	513,176	561,180	12/31/2014
Loan	75	Parker Center	0.4%	Bay	FL	32404	1989	NAP	68,680	Sq. Ft.	77	L(25), YM1(91), O(4)	12/31/2014	374,538	87,296	287,242	12/31/2013
Loan	76	CenturyLink Las Vegas	0.4%	Clark	NV	89104	2001	NAP	24,000	Sq. Ft.	213	L(17), YM1(99), O(4)
Loan	77	Patriot Place Apartments	0.4%	Florence	SC	29506	1974	2009, 2012, 2013	168	Units	30,357	L(24), D(94), O(2)	T-12 4/30/2015	1,210,097	576,067	634,030	12/31/2013
Loan	78	Dollar General Texas Portfolio I	0.4%	Various	TX	Various	Various	NAP	80,581	Sq. Ft.	62	L(24), D(93), O(3)	12/31/2014	691,295	139,342	551,953	12/31/2013
Property	78.01	Dollar General Mission	0.0%	Hidalgo	TX	78572	2004	NAP	9,100	Sq. Ft.	68		12/31/2014	66,805	16,934	49,871	12/31/2013
Property	78.02	Dollar General Brownsville	0.0%	Cameron	TX	78520	2004	NAP	9,100	Sq. Ft.	68		12/31/2014	76,646	16,480	60,166	12/31/2013
Property	78.03	Dollar General Los Fresnos	0.0%	Cameron	TX	78566	2003	NAP	9,100	Sq. Ft.	68		12/31/2014	69,887	15,150	54,737	12/31/2013
Property	78.04	Dollar General Beaumont	0.0%	Jefferson	TX	77706	2003	NAP	9,100	Sq. Ft.	61		12/31/2014	76,751	23,940	52,811	12/31/2013
Property	78.05	Dollar General Coldspring	0.0%	San Jacinto	TX	77331	2004	NAP	9,014	Sq. Ft.	61		12/31/2014	75,916	11,011	64,905	12/31/2013
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%	Comal	TX	78130	2004	NAP	9,014	Sq. Ft.	57		12/31/2014	82,573	14,513	68,060	12/31/2013
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%	Comal	TX	78130	2004	NAP	9,014	Sq. Ft.	57		12/31/2014	87,605	15,667	71,938	12/31/2013
Property	78.08	Dollar General San Marcos	0.0%	Hays	TX	78666	2005	NAP	9,014	Sq. Ft.	57		12/31/2014	85,194	14,150	71,044	12/31/2013
Property	78.09	Dollar General Magnolia	0.0%	Montgomery	TX	77354	2004	NAP	8,125	Sq. Ft.	62		12/31/2014	69,918	11,497	58,421	12/31/2013
Loan	79	Value Place	0.4%	Charleston	SC	29405	2006	2014	121	Rooms	39,163	L(25), D(32), O(3)	T-12 2/28/2015	1,469,135	794,655	674,480	12/31/2014
Loan	80	SummerPlace Inn Destin	0.3%	Okaloosa	FL	32541	1997	2008-2009	72	Rooms	62,273	L(26), D(91), O(3)	T-12 3/31/2015	1,857,717	1,111,439	746,278	12/31/2014
Loan	81	Red Mountain Storage	0.3%	Clark	NV	89005	1995, 2000	NAP	111,913	Sq. Ft.	39	L(25), YM1(89), O(6)	12/31/2014	549,946	190,741	359,204	12/31/2013
Loan	82	Unicorp Portfolio II	0.3%	Various	Various	Various	Various	Various	33,311	Sq. Ft.	129	L(24), D(90), O(6)	12/31/2014	587,097	118,748	468,349
Property	82.01	Advance Auto Parts - Eastpointe	0.1%	Macomb	MI	48021	2008	NAP	7,000	Sq. Ft.	178
Property	82.02	Dollar General - Mount Dora	0.1%	Lake	FL	32757	2013	NAP	9,026	Sq. Ft.	138
Property	82.03	Family Dollar - Milwaukee	0.1%	Milwaukee	WI	53219	1950	2011	8,566	Sq. Ft.	139
Property	82.04	Dollar General - Milwaukee	0.0%	Milwaukee	WI	53212	1963	2012	8,719	Sq. Ft.	71
Loan	83	Brentwood Shopping Center	0.3%	Escambia	FL	32503	1961	1990	79,785	Sq. Ft.	54	L(24), D(93), O(3)	T-12 3/31/2015	649,549	170,200	479,349	12/31/2014
Loan	84	Westgate Shopping Center (33)	0.3%	Pulaski	AR	72207	1965	1992	52,626	Sq. Ft.	80	L(25), D(83), O(12)	T-12 3/31/2015	707,769	182,263	525,506	12/31/2014
Loan	85	Storage Pros - Chattanooga	0.3%	Hamilton	TN	37405	1986	1999	68,875	Sq. Ft.	60	L(25), D(92), O(3)	T-12 3/31/2015	654,358	307,039	347,319	12/31/2014
Loan	86	The Glens Apartments (33)	0.3%	Macomb	MI	48045	1972, 1979	NAP	181	Units	22,623	L(25), D(92), O(3)	T-12 1/31/2015	1,228,452	631,172	597,280	12/31/2014
Loan	87	Summit Retail	0.3%	Macomb	MI	48315	2002	2013	60,507	Sq. Ft.	66	L(25), D(91), O(4)	T-12 3/31/2015	890,012	263,722	626,290	12/31/2014
Loan	88	Golfsmith Richmond (32)	0.3%	Henrico	VA	23060	2014	NAP	23,635	Sq. Ft.	165	L(25), D(92), O(3)	12/31/2014	413,613		413,613
Loan	89	Spencer Springs Shopping Center	0.3%	Clark	NV	89119	1992	NAP	24,336	Sq. Ft.	154	L(24), D(92), O(4)	T-12 3/31/2015	492,235	129,048	363,187	12/31/2014
Loan	90	Boardwalk Shopping Center Orlando	0.3%	Seminole	FL	32701	1988	NAP	50,779	Sq. Ft.	72	L(25), D(91), O(4)
Loan	91	Lockaway Self Storage San Antonio	0.3%	Bexar	TX	78247	2001	NAP	69,875	Sq. Ft.	50	L(25), D(92), O(3)	T-12 2/28/2015	527,714	244,982	282,732	12/31/2014
Loan	92	Jo Ann Fabrics El Paso	0.2%	El Paso	TX	79925	1982	2014	27,515	Sq. Ft.	117	L(24), DorYM1(91), O(5)
Loan	93	Bear Creek Office	0.2%	Harris	TX	77084	1982	2008	53,037	Sq. Ft.	60	L(24), D(92), O(4)	12/31/2014	805,414	396,537	408,877	12/31/2013
Loan	94	Walgreens 3222 Milwaukee	0.2%	Cook	IL	60618	2004	NAP	13,650	Sq. Ft.	220	L(24), D(92), O(4)	3/30/2015	432,000		432,000
Loan	95	Kress Building	0.2%	Richland	SC	29201	1934-1951	2004	31	Units	91,935	L(24), D(93), O(3)	T-12 3/31/2015	461,986	179,733	282,253	12/31/2014
Loan	96	Village Apartments	0.2%	Wayne	MI	48135	1972	NAP	96	Units	28,646	L(25), YM1(92), O(3)	T-12 3/31/2015	628,178	322,822	305,356	12/31/2014
Loan	97	Storage Etc. San Bernadino	0.2%	San Bernardino	CA	92408	2003	NAP	54,515	Sq. Ft.	46	L(24), D(92), O(4)	T-12 6/30/2014	406,004	188,392	217,612	12/31/2013
Loan	98	North State U-Stor & Lock	0.2%	Hinds	MS	39206	1973, 2008, 2009	2008-2009	66,850	Sq. Ft.	36	L(25), D(92), O(3)	T-12 1/31/2015	441,221	176,969	264,252	12/31/2014
Loan	99	Minges Creek Storage Plaza	0.1%	Calhoun	MI	49015	1990	1997	58,750	Sq. Ft.	30	L(24), D(93), O(3)	T-12 3/31/2015	355,682	195,376	160,306	12/31/2014
Loan	100	River Haven MHP (33)	0.1%	Hillsborough	FL	33570	1965	NAP	59	Pads	28,729	L(25), D(92), O(3)	T-12 2/28/2015	279,050	83,764	195,286	12/31/2014
Loan	101	Umatilla Plaza	0.1%	Lake	FL	32784	1987	2014	47,761	Sq. Ft.	29	L(25), D(92), O(3)	T-12 3/31/2015	351,581	128,711	222,870	12/31/2014
Loan	102	Dollar General - Red Oak (33)	0.1%	Montgomery	IA	51566	2014	NAP	9,026	Sq. Ft.	86	YM(24), DorYM(92), O(4)
Loan	103	Dollar General - Zapata (33)	0.1%	Zapata	TX	78076	2015	NAP	9,100	Sq. Ft.	82	YM(24), DorYM(92), O(4)

A-12

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Second	Second	Second	Third Most	Third	Third	Third
Property			Initial Pool	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Flag	ID	Property Name	Balance	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield  (11)	Debt Yield  (11)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	307,888,286	206,741,900	101,146,386	12/31/2013	278,415,705	193,715,998	84,699,708	32.7%	27.7%	284,991,726	313,078,352	210,219,717	102,858,635	15,653,918		87,204,717
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%	8,749,589	4,668,019	4,081,570	12/31/2013	7,597,725	4,352,542	3,245,183			8,267,767	8,876,647	4,723,237	4,153,410	443,832		3,709,578
Property	1.02	Courtyard San Mateo Foster City	0.3%	8,656,953	4,120,290	4,536,663	12/31/2013	7,789,900	3,847,481	3,942,419			8,321,707	8,749,970	4,148,235	4,601,735	437,498		4,164,236
Property	1.03	Courtyard San Jose Cupertino	0.3%	8,162,602	4,620,347	3,542,255	12/31/2013	7,112,032	4,266,968	2,845,063			7,897,639	8,378,244	4,757,078	3,621,166	418,912		3,202,254
Property	1.04	Courtyard Boulder	0.3%	7,251,279	3,666,370	3,584,909	12/31/2013	6,281,239	3,345,420	2,935,818			6,807,170	7,376,945	3,753,965	3,622,980	368,847		3,254,133
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%	6,079,923	3,485,108	2,594,814	12/31/2013	5,332,361	3,283,549	2,048,812			5,752,519	6,187,243	3,559,330	2,627,913	309,362		2,318,551
Property	1.06	Courtyard Seattle South Center	0.2%	6,473,546	3,779,423	2,694,123	12/31/2013	5,920,521	3,602,244	2,318,277			5,925,752	6,498,488	3,909,537	2,588,951	324,924		2,264,027
Property	1.07	Courtyard Rye	0.2%	6,694,148	4,293,868	2,400,280	12/31/2013	6,282,137	4,116,305	2,165,832			5,877,972	6,624,269	4,338,965	2,285,303	331,213		1,954,090
Property	1.08	Courtyard Nashville Airport	0.2%	6,178,137	3,517,689	2,660,448	12/31/2013	5,271,278	3,183,621	2,087,657			5,587,034	6,147,851	3,523,528	2,624,323	307,393		2,316,930
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%	5,854,521	3,680,708	2,173,813	12/31/2013	5,150,375	3,292,974	1,857,401			5,585,251	6,010,709	3,732,934	2,277,775	300,535		1,977,240
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%	5,262,882	3,249,107	2,013,776	12/31/2013	4,657,476	3,080,063	1,577,413			4,863,084	5,259,797	3,237,798	2,021,999	262,990		1,759,009
Property	1.11	Courtyard Portland Beaverton	0.1%	4,785,829	2,980,220	1,805,608	12/31/2013	4,711,365	2,925,204	1,786,161			4,517,591	4,928,570	3,012,920	1,915,650	246,429		1,669,222
Property	1.12	Courtyard Palm Springs	0.1%	5,073,782	3,095,491	1,978,292	12/31/2013	4,334,675	2,887,123	1,447,551			4,801,718	5,202,039	3,157,154	2,044,886	260,102		1,784,784
Property	1.13	Courtyard Charlotte South Park	0.1%	5,744,371	3,397,851	2,346,520	12/31/2013	5,274,003	3,160,448	2,113,555			5,345,740	5,775,546	3,437,619	2,337,927	288,777		2,049,150
Property	1.14	Courtyard Norwalk	0.1%	6,340,114	4,225,268	2,114,846	12/31/2013	5,607,239	3,988,896	1,618,343			5,920,728	6,417,039	4,357,636	2,059,403	320,852		1,738,551
Property	1.15	Courtyard Detroit Metro Airport	0.1%	4,756,232	3,188,561	1,567,671	12/31/2013	4,113,067	2,991,304	1,121,763			4,210,999	4,722,133	3,134,331	1,587,802	236,107		1,351,695
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%	5,059,432	3,185,647	1,873,785	12/31/2013	4,663,316	3,115,620	1,547,697			4,592,662	5,027,101	3,213,525	1,813,576	251,355		1,562,221
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%	4,917,649	3,158,033	1,759,616	12/31/2013	4,255,068	2,854,564	1,400,504			4,610,126	5,024,187	3,205,186	1,819,001	251,209		1,567,791
Property	1.18	Courtyard Denver Tech Center	0.1%	4,552,906	2,967,087	1,585,819	12/31/2013	4,262,295	2,881,793	1,380,502			4,438,881	4,815,271	3,111,725	1,703,545	240,764		1,462,782
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%	4,926,094	3,300,190	1,625,904	12/31/2013	4,150,193	2,960,497	1,189,696			4,615,079	5,102,995	3,378,918	1,724,077	255,150		1,468,927
Property	1.20	Courtyard Lincroft Red Bank	0.1%	5,217,122	3,621,291	1,595,831	12/31/2013	5,469,172	3,697,151	1,772,020			4,535,510	5,169,478	3,662,384	1,507,094	258,474		1,248,620
Property	1.21	Courtyard Chicago Highland Park	0.1%	4,204,150	2,612,637	1,591,513	12/31/2013	3,966,095	2,596,410	1,369,686			3,948,379	4,288,596	2,660,853	1,627,743	214,430		1,413,313
Property	1.22	Courtyard Charlottesville North	0.1%	4,587,603	3,032,641	1,554,962	12/31/2013	4,457,542	2,929,844	1,527,698			4,270,162	4,671,540	3,093,715	1,577,824	233,577		1,344,247
Property	1.23	Courtyard Raleigh Cary	0.1%	4,265,976	2,914,374	1,351,601	12/31/2013	4,043,941	2,736,286	1,307,655			3,856,608	4,251,758	2,924,333	1,327,425	212,588		1,114,837
Property	1.24	Courtyard Detroit Livonia	0.1%	4,644,991	3,032,714	1,612,277	12/31/2013	4,247,691	2,853,824	1,393,867			4,460,079	4,865,987	3,097,112	1,768,876	243,299		1,525,576
Property	1.25	Courtyard Birmingham Homewood	0.1%	4,403,515	2,846,011	1,557,504	12/31/2013	4,296,531	2,789,536	1,506,995			4,031,015	4,415,508	2,836,766	1,578,742	220,775		1,357,966
Property	1.26	Courtyard West Palm Beach	0.1%	4,623,340	3,166,555	1,456,785	12/31/2013	3,913,382	2,974,470	938,912			4,408,405	4,820,744	3,254,299	1,566,444	241,037		1,325,407
Property	1.27	Courtyard New Haven Wallingford	0.1%	4,956,781	3,333,967	1,622,814	12/31/2013	4,529,017	3,147,008	1,382,009			4,336,508	4,941,127	3,343,215	1,597,912	247,056		1,350,856
Property	1.28	Courtyard Dallas Plano Parkway	0.1%	4,607,304	3,057,331	1,549,973	12/31/2013	4,037,220	2,874,847	1,162,373			4,269,842	4,680,717	3,114,878	1,565,839	234,036		1,331,803
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%	4,624,846	3,141,042	1,483,805	12/31/2013	4,029,790	2,897,096	1,132,693			4,205,707	4,701,547	3,186,488	1,515,059	235,077		1,279,982
Property	1.30	Courtyard Boston Andover	0.1%	4,793,276	3,371,642	1,421,635	12/31/2013	4,241,857	3,080,647	1,161,210			4,288,036	4,888,685	3,399,625	1,489,060	244,434		1,244,626
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%	4,247,360	2,940,572	1,306,788	12/31/2013	3,946,291	2,767,942	1,178,348			3,979,615	4,407,308	2,995,261	1,412,047	220,365		1,191,682
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%	4,680,455	3,363,660	1,316,795	12/31/2013	4,459,303	3,316,477	1,142,827			4,221,637	4,811,844	3,400,927	1,410,917	240,592		1,170,325
Property	1.33	Courtyard Bakersfield	0.1%	4,456,164	2,956,731	1,499,434	12/31/2013	3,969,740	2,678,311	1,291,429			4,128,433	4,515,481	2,965,982	1,549,500	225,774		1,323,726
Property	1.34	Courtyard Denver Stapleton	0.1%	3,899,639	2,502,759	1,396,880	12/31/2013	3,425,711	2,350,734	1,074,977			3,676,586	3,950,977	2,516,290	1,434,688	197,549		1,237,139
Property	1.35	Courtyard Rockford	0.1%	3,846,109	2,629,903	1,216,207	12/31/2013	3,600,254	2,548,236	1,052,017			3,509,416	3,859,159	2,633,078	1,226,081	192,958		1,033,123
Property	1.36	Courtyard Greenville Haywood Mall	0.1%	4,215,857	2,766,402	1,449,455	12/31/2013	3,831,289	2,635,035	1,196,253			3,943,058	4,297,122	2,770,825	1,526,297	214,856		1,311,441
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%	4,199,797	2,920,506	1,279,291	12/31/2013	4,001,027	2,823,686	1,177,341			4,007,517	4,400,579	3,005,352	1,395,227	220,029		1,175,198
Property	1.38	Courtyard Chicago Lincolnshire	0.1%	4,118,325	2,823,609	1,294,715	12/31/2013	3,766,964	2,740,099	1,026,866			3,773,813	4,226,233	2,874,900	1,351,333	211,312		1,140,021
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%	4,489,958	3,279,335	1,210,623	12/31/2013	3,963,756	2,999,078	964,678			4,228,460	4,629,412	3,365,081	1,264,331	231,471		1,032,860
Property	1.40	Courtyard Indianapolis Castleton	0.1%	3,733,440	2,607,411	1,126,028	12/31/2013	3,328,911	2,412,959	915,953			3,424,329	3,793,064	2,646,426	1,146,638	189,653		956,985
Property	1.41	Courtyard Silver Spring North	0.1%	4,476,179	3,320,660	1,155,519	12/31/2013	3,846,730	3,054,498	792,232			3,959,321	4,459,038	3,330,369	1,128,669	222,952		905,718
Property	1.42	Courtyard Lexington North	0.1%	3,770,866	2,610,373	1,160,493	12/31/2013	3,434,068	2,432,609	1,001,460			3,519,020	3,881,595	2,669,506	1,212,090	194,080		1,018,010
Property	1.43	Courtyard Tampa Westshore	0.1%	5,304,740	3,950,378	1,354,362	12/31/2013	4,516,242	3,587,040	929,202			4,892,438	5,386,425	4,023,124	1,363,301	269,321		1,093,980
Property	1.44	Courtyard Chicago Deerfield	0.1%	3,786,467	2,788,026	998,440	12/31/2013	3,631,460	2,764,354	867,106			3,521,265	3,901,328	2,785,669	1,115,659	195,066		920,593
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%	4,567,489	3,360,028	1,207,461	12/31/2013	3,845,945	2,946,346	899,599			4,161,123	4,689,375	3,415,262	1,274,113	234,469		1,039,644
Property	1.46	Courtyard Toledo Airport Holland	0.1%	3,874,291	2,644,359	1,229,932	12/31/2013	3,731,960	2,610,209	1,121,751			3,562,463	3,890,024	2,735,477	1,154,547	194,501		960,046
Property	1.47	Courtyard Phoenix Mesa	0.1%	3,458,464	2,493,074	965,390	12/31/2013	2,601,784	2,218,666	383,117			3,360,557	3,715,230	2,554,442	1,160,788	185,762		975,027
Property	1.48	Courtyard Atlanta Airport South	0.1%	4,122,072	3,073,678	1,048,394	12/31/2013	3,523,876	2,867,660	656,216			3,549,870	4,181,703	3,095,669	1,086,034	209,085		876,949
Property	1.49	Courtyard Memphis Airport	0.1%	4,552,326	3,515,777	1,036,550	12/31/2013	3,914,199	3,197,260	716,939			4,104,207	4,617,967	3,531,846	1,086,121	230,898		855,223
Property	1.50	Courtyard Oklahoma City Airport	0.1%	3,495,244	2,594,786	900,458	12/31/2013	3,406,370	2,515,138	891,232			3,266,675	3,551,936	2,567,839	984,096	177,597		806,499
Property	1.51	Courtyard Annapolis	0.1%	3,991,432	3,063,615	927,817	12/31/2013	3,530,172	2,820,440	709,732			3,595,368	4,009,310	3,091,484	917,826	200,465		717,360
Property	1.52	Courtyard Manassas	0.1%	3,760,377	2,838,468	921,909	12/31/2013	3,506,559	2,717,197	789,362			3,376,160	3,728,014	2,866,399	861,615	186,401		675,214
Property	1.53	Courtyard Little Rock	0.1%	3,419,896	2,544,091	875,805	12/31/2013	3,454,158	2,651,392	802,767			3,025,488	3,360,579	2,544,486	816,093	168,029		648,064
Property	1.54	Courtyard Ft. Myers	0.1%	3,889,606	3,243,730	645,877	12/31/2013	3,427,130	3,028,398	398,733			3,742,374	4,098,181	3,331,715	766,466	204,909		561,557
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%	3,273,721	2,543,729	729,992	12/31/2013	3,144,455	2,474,017	670,438			3,006,915	3,295,591	2,588,075	707,515	164,780		542,736
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%	3,960,106	3,192,584	767,522	12/31/2013	3,561,620	2,922,399	639,221			3,552,233	3,990,618	3,261,708	728,910	199,531		529,379
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%	3,229,218	2,555,930	673,288	12/31/2013	2,988,121	2,469,556	518,565			2,984,859	3,282,941	2,638,126	644,815	164,147		480,668
Property	1.58	Courtyard Huntsville	0.1%	2,886,022	2,284,104	601,919	12/31/2013	2,956,803	2,063,347	893,456			2,771,971	2,997,591	2,333,723	663,868	149,880		513,988
Property	1.59	Courtyard Birmingham Hoover	0.0%	3,221,753	2,592,355	629,398	12/31/2013	3,029,758	2,581,213	448,546			2,930,689	3,214,394	2,606,997	607,398	160,720		446,678
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%	2,828,474	2,188,941	639,534	12/31/2013	2,550,855	1,989,871	560,984			2,825,747	3,045,035	2,310,211	734,824	152,252		582,572
Property	1.61	Courtyard Tucson Airport	0.0%	3,337,326	2,691,174	646,151	12/31/2013	3,056,736	2,529,649	527,087			3,078,163	3,426,120	2,757,017	669,102	171,306		497,796
Property	1.62	Courtyard Dayton South Mall	0.0%	2,822,348	2,422,388	399,960	12/31/2013	2,704,860	2,350,719	354,142			2,569,341	2,847,737	2,424,077	423,659	142,387		281,273
Property	1.63	Courtyard Philadelphia Devon	0.0%	6,459,854	4,011,324	2,448,530	12/31/2013	6,442,047	3,961,364	2,480,683			5,896,408	6,489,381	4,024,122	2,465,259	324,469		2,140,790
Property	1.64	Courtyard Fresno	0.0%	5,833,077	3,775,100	2,057,977	12/31/2013	5,059,836	3,437,417	1,622,419			5,452,342	5,990,598	3,854,484	2,136,114	299,530		1,836,584
Property	1.65	Courtyard Poughkeepsie	0.0%	5,230,940	3,981,590	1,249,350	12/31/2013	4,258,213	3,538,950	719,263			4,844,191	5,315,729	4,020,148	1,295,581	265,786		1,029,795
Loan	2	Courtyard by Marriott Pasadena	5.6%	18,806,065	10,774,872	8,031,193	12/31/2013	17,733,806	10,626,653	7,107,152	11.4%	10.4%	17,207,389	19,492,650	11,048,285	8,444,365	779,706		7,664,659
Loan	3	Meridian at Brentwood	3.2%	6,243,138	2,180,456	4,062,682	12/31/2012	5,885,929	2,158,908	3,727,021	9.2%	8.4%	5,619,245	6,234,140	2,323,232	3,910,909	36,335	341,015	3,533,558

A-13

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Second	Second	Second	Third Most	Third	Third	Third
Property			Initial Pool	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Flag	ID	Property Name	Balance	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield  (11)	Debt Yield  (11)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)
Loan	4	155 Mercer Street	3.1%								7.3%	7.2%	3,174,449	3,195,410	183,697	3,011,713	2,188	72,945	2,936,580
Loan	5	Capistrano Business Center I & II (33)	2.6%	3,602,696	1,263,938	2,338,758	12/31/2012	3,706,900	1,212,039	2,494,861	8.9%	8.0%	4,776,921	4,451,481	1,379,408	3,072,074	57,277	228,160	2,786,636
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%								7.8%	7.8%	2,752,876	3,136,623	480,756	2,655,867	23,631		2,632,236
Property	6.01	Walgreens #10652	0.4%
Property	6.02	Walgreens #4536	0.4%
Property	6.03	Walgreens #4066	0.3%
Property	6.04	Walgreens #9402	0.3%
Property	6.05	Walgreens #3018	0.3%
Property	6.06	Walgreens #10007	0.3%
Property	6.07	Walgreens #10347	0.3%
Property	6.08	Walgreens #11981	0.3%
Loan	7	University Fountains at Lubbock (33)	2.1%	4,590,563	2,489,204	2,101,359	12/31/2013	4,182,402	2,345,250	1,837,152	8.3%	8.0%	4,801,632	4,789,942	2,522,995	2,266,947	75,386		2,191,561
Loan	8	Santa Monica Clock Tower	2.0%								8.2%	7.7%	3,367,239	3,976,835	1,777,594	2,199,241	13,618	124,123	2,061,501
Loan	9	Delaware Corporate Center I & II	2.0%	5,015,452	2,032,114	2,983,338	12/31/2013	4,728,830	1,909,264	2,819,566	10.9%	10.0%	4,628,522	4,974,804	2,090,818	2,883,986	40,055	203,247	2,640,684
Loan	10	Ortega Ranch (33)	1.9%	2,649,859	948,073	1,701,786	12/31/2012	2,660,545	910,049	1,750,496	8.6%	8.0%	3,555,680	3,182,952	1,025,023	2,157,928	28,696	125,553	2,003,679
Loan	11	Anchorage Business Park	1.9%	4,003,763	1,692,510	2,311,253	12/31/2013	4,313,080	1,790,453	2,522,626	9.2%	8.3%	4,326,424	3,985,505	1,691,228	2,294,276	35,360	176,799	2,082,118
Loan	12	26-34 South State Street	1.8%	2,340,762	623,214	1,717,548	12/31/2012	2,457,905	491,125	1,966,780	7.6%	7.3%	2,568,750	2,491,688	661,164	1,830,524	14,490	68,431	1,747,603
Loan	13	La Gran Plaza (30) (33)	1.8%	14,538,893	6,414,853	8,124,040	12/31/2013	13,955,517	5,990,455	7,965,063	11.2%	10.2%	12,944,458	14,959,722	6,453,393	8,506,329	206,123	566,940	7,733,266
Loan	14	Embassy Suites Destin	1.7%	7,705,954	5,144,722	2,561,232	12/31/2013	7,472,869	5,048,862	2,424,007	12.8%	11.4%	7,529,741	8,233,717	5,342,960	2,890,757	329,349		2,561,408
Loan	15	Canterbury MHC (33)	1.7%	2,733,139	843,355	1,889,784	12/31/2013	2,563,415	710,399	1,853,016	9.1%	9.0%	2,636,616	2,850,304	810,048	2,040,256	24,800		2,015,456
Loan	16	Sierra Vista Shopping Center	1.7%								8.2%	7.7%	2,122,010	2,294,849	474,206	1,820,643	27,404	100,482	1,692,757
Loan	17	Northgate Slauson Marketplace	1.7%								7.6%	7.3%	1,813,660	2,260,555	597,669	1,662,886	11,564	38,548	1,612,774
Loan	18	2250 Roswell Drive	1.6%	1,800,939	701,235	1,099,704	12/31/2012	1,347,542	626,852	720,690	11.7%	10.7%	2,736,792	3,325,212	773,855	2,551,357	51,053	166,178	2,334,126
Loan	19	Giant Foods	1.6%	1,550,000		1,550,000					7.7%	7.7%	1,663,761	1,663,761		1,663,761			1,663,761
Loan	20	Capitol Plaza (33)	0.6%	983,157	268,347	714,810	12/31/2012	1,142,034	284,550	857,483	10.0%	9.2%	993,270	1,112,462	367,976	744,486	12,896	32,239	699,351
Loan	21	College Park Plaza (33)	0.5%	560,711	184,620	376,091	12/31/2012	488,506	175,805	312,700	10.0%	9.2%	802,894	860,408	243,168	617,241	16,631	41,577	559,033
Loan	22	Grant Park Plaza (33)	0.4%	549,142	287,065	262,077	12/31/2012	592,003	283,898	308,105	10.0%	9.2%	837,454	1,005,659	404,035	601,624	16,123	40,308	545,193
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	29,017,800	23,915,184	5,102,616	12/31/2013	28,033,008	23,248,796	4,784,212	12.9%	9.9%	23,060,419	28,666,629	23,096,741	5,569,887	1,270,547		4,299,340
Property	23.01	Renaissance Pere Marquette	0.8%	16,278,381	13,329,563	2,948,818	12/31/2013	15,647,378	13,053,063	2,594,315			12,791,817	16,278,381	13,319,520	2,958,861	651,135		2,307,726
Property	23.02	Renaissance Arts	0.7%	12,739,419	10,585,621	2,153,798	12/31/2013	12,385,630	10,195,733	2,189,897			10,268,602	12,388,248	9,777,221	2,611,026	619,412		1,991,614
Loan	24	The Plaza on Broadway	1.4%	1,846,693	686,604	1,160,089					7.9%	7.8%	1,994,172	2,134,098	649,385	1,484,713	15,200		1,469,513
Loan	25	The Shops at 505	1.4%	2,626,174	1,012,334	1,613,840	12/31/2013	2,369,660	993,183	1,376,477	9.0%	8.4%	1,556,627	2,733,218	1,042,498	1,690,721	13,087	104,738	1,572,896
Loan	26	Embassy Suites Corpus Christi	1.4%	6,046,269	4,041,491	2,004,779	12/31/2013	4,983,844	3,644,516	1,339,328	12.1%	10.7%	5,668,376	6,227,185	3,993,800	2,233,384	249,087		1,984,297
Loan	27	Honeywell Building	1.4%	3,922,793	1,651,906	2,270,887	12/31/2012	3,746,109	1,530,679	2,215,430	11.9%	10.8%	3,963,031	4,045,142	1,876,902	2,168,240	31,357	174,030	1,962,853
Loan	28	350 East Fordham Road	1.3%								9.2%	8.9%	1,800,000	1,962,275	371,058	1,591,217	9,442	38,441	1,543,335
Loan	29	Komar Desert Center (32)	1.3%	1,869,100	481,549	1,387,551	12/31/2012	1,682,115	426,094	1,256,021	9.0%	8.5%	1,759,493	2,032,425	496,872	1,535,554	15,493	77,466	1,442,595
Loan	30	Trop Plaza	1.3%	1,811,443	388,886	1,422,557	12/31/2013	2,012,484	368,499	1,643,985	8.9%	8.5%	1,589,854	1,872,739	370,764	1,501,976	14,965	56,118	1,430,893
Loan	31	36 South State Street	1.3%	1,607,041	240,409	1,366,632	12/31/2012	1,586,338	225,766	1,360,572	7.8%	7.5%	1,470,719	1,597,788	293,604	1,304,184	2,910	39,478	1,261,796
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	6,339,944	4,468,294	1,871,650	12/31/2013	6,030,946	4,364,924	1,666,023	12.0%	10.4%	5,424,105	6,400,207	4,481,379	1,918,828	256,008		1,662,820
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	6,707,870	4,820,750	1,887,120	12/31/2013	5,714,820	4,411,285	1,303,535	13.1%	11.3%	6,121,011	7,021,011	4,941,818	2,079,193	280,840		1,798,353
Loan	34	Ambridge Regional Center	1.1%	3,438,287	1,980,015	1,458,272	12/31/2013	3,307,285	1,911,337	1,395,948	16.4%	13.6%	4,359,918	4,293,167	1,827,305	2,465,862	250,019	181,771	2,034,072
Loan	35	Shoppes of Beavercreek	1.1%	2,475,018	704,682	1,770,336	12/31/2013	2,300,608	699,100	1,601,508	10.6%	9.7%	1,820,164	2,323,758	742,788	1,580,970	34,556	98,884	1,447,530
Loan	36	Keller Oaks	1.1%	2,027,692	1,007,453	1,020,239	12/31/2013	1,802,214	883,857	918,357	8.4%	8.0%	2,199,420	2,221,344	1,020,301	1,201,043	55,000		1,146,043
Loan	37	75 Armory	1.1%	1,838,316	594,238	1,244,078	T-6 12/31/2013	773,831	215,248	558,584	8.1%	7.9%	1,852,920	1,900,702	754,187	1,146,516	29,100		1,117,416
Loan	38	Mobile Gardens MHC Portfolio	1.0%	1,904,391	551,062	1,353,329	12/31/2012	1,803,934	511,860	1,292,074	10.5%	10.3%	2,435,753	1,996,829	560,226	1,436,604	24,250		1,412,354
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%	1,170,032	284,812	885,220	12/31/2012	1,104,357	249,696	854,661			1,361,971	1,173,570	279,869	893,701	14,000		879,701
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%	429,755	191,058	238,697	12/31/2012	414,217	183,978	230,239			593,100	473,652	197,381	276,272	5,250		271,022
Property	38.03	Briarwood Manor	0.2%	304,604	75,192	229,412	12/31/2012	285,360	78,186	207,174			480,682	349,607	82,976	266,631	5,000		261,631
Loan	39	The Malulani Portfolio	1.0%	1,336,779	365,310	971,470	12/31/2013	1,304,514	380,659	923,854	7.8%	7.6%	1,231,020	1,416,423	369,869	1,046,553	14,368	4,121	1,028,064
Property	39.01	Liona Apartments	0.5%	666,219	214,857	451,362	12/31/2013	660,348	231,453	428,896			637,320	690,726	211,764	478,962	13,750		465,212
Property	39.02	Kaiser Ground Lease	0.2%	166,667	6,667	160,000	12/31/2013	166,667	6,807	159,860			205,200	211,867	7,167	204,700			204,700
Property	39.03	Sears Ground Lease	0.2%	325,408	109,108	216,300	12/31/2013	325,408	110,299	215,110			216,300	325,408	110,108	215,300			215,300
Property	39.04	Kokua Market	0.1%	178,485	34,677	143,808	12/31/2013	152,090	32,101	119,989			172,200	188,422	40,830	147,592	618	4,121	142,853
Loan	40	Parkview Place Apartments	1.0%	1,892,115	855,952	1,036,163	12/31/2013	1,761,070	794,600	966,470	7.8%	7.5%	1,914,996	1,910,531	856,862	1,053,669	44,000		1,009,669
Loan	41	Heritage Plaza Shopping Center	0.9%	1,965,017	572,692	1,392,325	12/31/2012	1,993,164	550,635	1,442,529	12.2%	11.5%	1,774,773	2,207,897	678,397	1,529,500	22,479	70,902	1,436,119
Loan	42	Parkdale Shopping Center	0.9%	1,283,216	481,529	801,687	12/31/2013	1,459,950	473,729	986,221	9.2%	7.8%	1,505,193	1,636,890	513,520	1,123,369	38,312	129,811	955,246
Loan	43	Samsondale Plaza	0.8%	2,851,733	1,509,582	1,342,151	12/31/2013	3,004,660	1,563,679	1,440,981	11.5%	10.5%	2,118,259	2,823,272	1,532,516	1,290,757	31,614	82,502	1,176,640
Loan	44	Fremont Ford	0.8%	1,487,387	139,271	1,348,116	12/31/2013	1,552,629	184,240	1,368,388	11.9%	10.9%	1,467,141	1,648,397	342,313	1,306,083	16,581	86,804	1,202,698
Loan	45	24 Hour Fitness West Covina (32)	0.8%								10.4%	10.2%	1,213,618	1,152,938	34,588	1,118,349	7,500	18,750	1,092,099
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	1,912,954	990,598	922,357	12/31/2013	1,814,531	1,084,164	730,366	9.5%	8.5%	2,041,379	2,067,580	1,057,676	1,009,904	26,342	77,812	905,750
Property	46.01	Wells Fargo Building	0.4%	1,086,367	510,311	576,057	12/31/2013	1,094,639	593,962	500,677			1,176,313	1,143,591	552,622	590,969	12,656	37,845	540,468
Property	46.02	Centre Creek Plaza	0.4%	826,587	480,287	346,300	12/31/2013	719,891	490,202	229,689			865,067	923,989	505,054	418,935	13,686	39,967	365,283
Loan	47	North Stadium Business Center (33)	0.8%	1,067,256	490,920	576,336	12/31/2012	1,084,314	478,362	605,952	9.0%	8.3%	1,391,558	1,403,016	474,455	928,561	30,174	34,814	863,573
Loan	48	Glencoe Crossing	0.7%	1,457,862	571,071	886,791	12/31/2013	1,247,800	500,557	747,243	9.6%	8.3%	1,267,897	1,553,206	613,860	939,346	18,780	106,610	813,957
Loan	49	Inn @ Northrup Station	0.7%	3,411,264	2,049,472	1,361,792	12/31/2013	3,216,651	1,945,676	1,270,975	14.0%	12.5%	3,408,647	3,411,436	2,120,894	1,290,542	136,451		1,154,091
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	1,252,499	490,103	762,396	12/31/2013	1,163,373	456,415	706,957	8.7%	8.4%	1,700,648	1,284,218	489,147	795,071	25,847		769,224
Loan	51	Solaris Vail Portfolio	0.7%								8.2%	7.6%	965,478	951,916	233,939	717,977	7,006	45,180	665,792
Property	51.01	Eagle Vail Industrial Center	0.4%										500,138	678,251	156,202	522,049	6,720	40,000	475,329
Property	51.02	Wall Street Building	0.2%										325,031	96,697	41,078	55,619	193	4,028	51,398
Property	51.03	Lodge at Vail	0.1%										140,309	176,968	36,659	140,309	92	1,153	139,065

A-14

COMM 2015-LC21
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Second	Second	Second	Third Most	Third	Third	Third
Property			Initial Pool	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Flag	ID	Property Name	Balance	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield  (11)	Debt Yield  (11)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)
Loan	52	Avenue Mentry Industrial	0.7%								8.6%	8.0%	953,400	993,759	250,396	743,363	20,782	34,374	688,207
Loan	53	901 New Hampshire	0.6%	1,199,947	434,440	765,507	12/31/2013	1,154,167	419,388	734,779	8.5%	8.2%	1,016,580	1,152,106	426,345	725,761	16,876	12,506	696,379
Loan	54	Plantation at Quail Valley	0.6%	1,549,703	795,645	754,058	T-8 8/31/2013 Ann.	1,285,660	740,162	545,498	8.7%	8.3%	1,749,343	1,590,411	858,161	732,251	34,100		698,151
Loan	55	Park Guilderland Apartments	0.6%	1,346,353	418,594	927,759	12/31/2013	1,277,602	451,375	826,227	10.7%	10.1%	1,299,480	1,359,739	472,309	887,430	47,888		839,542
Loan	56	Hilton Garden Inn Dover	0.6%	3,122,697	2,121,088	1,001,609	12/31/2013	2,854,103	2,002,293	851,810	11.8%	10.3%	2,809,469	3,126,750	2,175,809	950,942	125,070		825,872
Loan	57	Whispering Creek (33)	0.6%	919,950	265,051	654,900	12/31/2013	948,070	270,852	677,218	10.5%	9.8%	966,849	1,130,695	288,065	842,630	12,164	45,616	784,850
Loan	58	Brunelli Portfolio	0.6%								11.3%	10.2%	1,075,147	1,305,048	416,090	888,959	18,289	66,287	804,383
Property	58.01	Best Buy and Barnes & Noble	0.4%										715,000	847,657	298,706	548,951	13,000	44,373	491,578
Property	58.02	Dollar General - Valdosta, GA	0.1%										120,711	141,561	28,301	113,261	1,820	4,730	106,711
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%										119,318	155,627	42,567	113,060	1,805	8,859	102,396
Property	58.04	Family Dollar - Tampa, FL	0.0%										120,118	160,203	46,516	113,687	1,664	8,325	103,698
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	1,076,813	295,307	781,506					9.1%	8.2%	777,727	1,222,157	522,440	699,717	11,836	54,202	633,679
Property	59.01	Airoom Plaza	0.4%
Property	59.02	Lincolnwood Commons	0.2%
Loan	60	Cole Village (33)	0.6%	981,573	343,386	638,187	12/31/2013	1,018,239	365,511	652,729	9.1%	7.9%	833,804	1,021,382	350,755	670,627	21,256	68,848	580,523
Loan	61	Corbin Office Center	0.5%	972,303	363,094	609,210	12/31/2012	927,835	378,987	548,847	10.4%	9.5%	1,155,801	1,136,428	383,106	753,322	7,413	59,300	686,609
Loan	62	McDowell Business Park	0.5%	794,419	218,841	575,578					9.6%	8.7%	838,259	899,833	218,969	680,864	12,753	47,822	620,289
Loan	63	Wingate - Richardson	0.5%	2,024,957	1,222,824	802,134	12/31/2013	1,092,545	1,004,352	88,193	12.8%	11.5%	2,067,225	2,136,454	1,279,647	856,807	85,458		771,349
Loan	64	9301 Largo Drive	0.5%	765,936	198,967	566,969	12/31/2013	678,968	169,920	509,049	10.0%	9.0%	753,697	834,510	185,637	648,873	20,034	43,814	585,025
Loan	65	West Union Village	0.5%	692,542	294,979	397,563	12/31/2013	738,864	278,266	460,598	8.7%	8.1%	787,197	843,090	279,375	563,715	7,699	27,649	528,368
Loan	66	Pines at West Penn MHP	0.5%	846,664	312,197	534,467	12/31/2013	874,921	315,027	559,894	8.8%	8.7%	1,026,504	878,043	313,888	564,155	7,679		556,476
Loan	67	Parkcrest Apartments	0.5%	1,253,463	598,608	654,855	12/31/2013	1,234,520	613,714	620,806	9.9%	8.9%	1,395,394	1,273,579	662,526	611,053	62,400		548,653
Loan	68	Indian Run Village MHP	0.5%	1,001,797	459,730	542,067	12/31/2013	987,223	470,741	516,482	8.8%	8.6%	1,254,576	1,003,661	474,371	529,290	10,780		518,510
Loan	69	Wineman Building	0.5%	881,543	496,187	385,356	12/31/2012	824,019	471,493	352,526	12.0%	11.4%	479,280	1,279,845	562,834	717,011	33,878		683,134
Loan	70	Emerald Tower Apartments	0.5%	688,397	157,179	531,218	12/31/2012	668,786	142,581	526,205	8.5%	8.0%	830,339	844,822	335,333	509,489	29,120		480,369
Loan	71	Nyberg Retail Center (33)	0.4%	823,981	251,977	572,004	12/31/2012	775,191	284,684	490,507	9.1%	8.8%	664,568	822,908	283,949	538,959	6,156	15,389	517,414
Loan	72	Orchards at University Square	0.4%								8.5%	8.3%	539,614	630,749	140,957	489,791	2,511	12,267	475,013
Loan	73	Macedonia Marketplace	0.4%								8.9%	8.5%	544,434	732,199	232,807	499,391	3,131	18,383	477,877
Loan	74	Sunrise Villas	0.4%	1,081,889	519,787	562,102	12/31/2013	1,033,426	583,069	450,357	10.1%	9.3%	1,150,020	1,086,333	544,025	542,308	44,400		497,908
Loan	75	Parker Center	0.4%	373,272	83,729	289,543	12/31/2012	375,785	88,773	287,012	9.6%	8.6%	590,120	619,067	110,837	508,230	13,736	41,208	453,286
Loan	76	CenturyLink Las Vegas	0.4%								9.3%	8.7%	504,000	552,031	77,085	474,945	4,800	24,000	446,145
Loan	77	Patriot Place Apartments	0.4%	1,159,767	615,863	543,903	12/31/2012	1,159,646	581,696	577,950	11.2%	10.4%	1,299,480	1,210,652	639,724	570,928	42,000		528,928
Loan	78	Dollar General Texas Portfolio I	0.4%	678,540	140,343	538,197	12/31/2012	668,860	138,801	530,059	10.1%	9.1%	562,272	665,124	159,296	505,829	16,116	32,232	457,480
Property	78.01	Dollar General Mission	0.0%	65,839	16,015	49,824	12/31/2012	65,399	14,062	51,337			51,804	63,469	18,838	44,630	1,820	3,640	39,170
Property	78.02	Dollar General Brownsville	0.0%	71,067	20,927	50,140	12/31/2012	70,521	17,341	53,180			56,100	72,814	18,664	54,149	1,820	3,640	48,689
Property	78.03	Dollar General Los Fresnos	0.0%	66,669	15,513	51,156	12/31/2012	64,172	18,561	45,611			56,100	66,393	17,142	49,251	1,820	3,640	43,791
Property	78.04	Dollar General Beaumont	0.0%	70,672	18,055	52,617	12/31/2012	67,986	16,194	51,792			56,100	72,913	26,127	46,786	1,820	3,640	41,326
Property	78.05	Dollar General Coldspring	0.0%	75,916	11,023	64,893	12/31/2012	75,872	10,546	65,326			65,112	72,120	13,175	58,946	1,803	3,606	53,537
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%	83,680	11,848	71,832	12/31/2012	82,351	14,572	67,779			70,224	81,032	16,944	64,088	1,803	3,606	58,680
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%	89,052	22,319	66,733	12/31/2012	87,622	16,744	70,878			74,484	86,269	18,255	68,013	1,803	3,606	62,605
Property	78.08	Dollar General San Marcos	0.0%	85,598	13,020	72,578	12/31/2012	84,876	15,275	69,601			72,600	83,693	16,661	67,032	1,803	3,606	61,624
Property	78.09	Dollar General Magnolia	0.0%	70,047	11,623	58,424	12/31/2012	70,061	15,506	54,555			59,748	66,422	13,490	52,932	1,625	3,250	48,057
Loan	79	Value Place	0.4%	1,490,919	770,132	720,787	12/31/2013	1,247,841	662,471	585,370	13.8%	12.1%	1,417,773	1,469,135	813,613	655,522	80,802		574,720
Loan	80	SummerPlace Inn Destin	0.3%	1,860,791	1,086,587	774,204	12/31/2013	1,774,712	1,110,270	664,442	13.9%	12.3%	1,846,862	1,857,651	1,232,927	624,724	74,306		550,418
Loan	81	Red Mountain Storage	0.3%	498,765	183,823	314,942	12/31/2012	534,610	185,497	349,112	8.6%	8.2%	590,156	569,188	197,193	371,995	16,787		355,208
Loan	82	Unicorp Portfolio II	0.3%								8.7%	7.9%	418,420	568,424	195,756	372,668	7,015	25,290	340,363
Property	82.01	Advance Auto Parts - Eastpointe	0.1%
Property	82.02	Dollar General - Mount Dora	0.1%
Property	82.03	Family Dollar - Milwaukee	0.1%
Property	82.04	Dollar General - Milwaukee	0.0%
Loan	83	Brentwood Shopping Center	0.3%	659,342	168,216	491,126	12/31/2013	672,841	177,994	494,847	12.4%	10.8%	648,807	705,132	171,303	533,829	21,542	47,544	464,743
Loan	84	Westgate Shopping Center (33)	0.3%	689,153	164,497	524,656	12/31/2013	688,685	169,815	518,870	11.6%	9.7%	554,238	701,420	212,654	488,766	19,158	62,805	406,803
Loan	85	Storage Pros - Chattanooga	0.3%	659,187	296,836	362,351	12/31/2013	645,651	285,933	359,718	8.7%	8.5%	726,629	659,187	298,277	360,910	10,331		350,579
Loan	86	The Glens Apartments (33)	0.3%	1,225,493	630,533	594,960	12/31/2013	1,164,847	620,936	543,911	13.0%	11.6%	1,242,841	1,228,452	694,155	534,297	58,825		475,472
Loan	87	Summit Retail	0.3%	873,075	276,793	596,282	12/31/2013	878,539	332,544	545,995	13.8%	12.6%	869,682	851,123	298,730	552,393	13,312	35,714	503,367
Loan	88	Golfsmith Richmond (32)	0.3%								9.8%	9.3%	413,613	392,932	11,788	381,144	4,727	11,818	364,600
Loan	89	Spencer Springs Shopping Center	0.3%	494,111	134,368	359,743	12/31/2013	447,017	141,020	305,996	8.9%	8.1%	374,782	468,230	136,140	332,090	4,867	24,336	302,886
Loan	90	Boardwalk Shopping Center Orlando	0.3%								13.5%	12.4%	577,129	707,268	209,804	497,464	10,156	30,000	457,308
Loan	91	Lockaway Self Storage San Antonio	0.3%	520,016	230,538	289,478	12/31/2013	546,650	218,559	328,092	8.6%	8.4%	577,635	548,223	243,943	304,279	7,000		297,279
Loan	92	Jo Ann Fabrics El Paso	0.2%								10.2%	9.6%	357,695	339,810	10,194	329,616	4,127	14,289	311,199
Loan	93	Bear Creek Office	0.2%	723,038	375,636	347,402	12/31/2012	722,022	382,685	339,337	11.5%	9.9%	798,120	784,630	418,199	366,430	11,138	39,786	315,507
Loan	94	Walgreens 3222 Milwaukee	0.2%								13.8%	13.7%	432,000	423,360	8,467	414,893	3,413		411,480
Loan	95	Kress Building	0.2%	442,524	179,819	262,704	12/31/2013	444,125	189,550	254,575	9.2%	8.5%	495,093	453,946	191,279	262,666	10,689	10,386	241,591
Loan	96	Village Apartments	0.2%	634,436	336,321	298,115	12/31/2013	584,019	356,512	227,507	10.3%	9.4%	694,083	628,178	345,201	282,977	24,000		258,977
Loan	97	Storage Etc. San Bernadino	0.2%	398,175	184,062	214,113	12/31/2012	359,992	180,808	179,184	8.9%	8.7%	486,694	431,813	209,175	222,638	5,452		217,186
Loan	98	North State U-Stor & Lock	0.2%	435,696	171,097	264,599	12/31/2013	417,203	166,452	250,752	10.7%	10.3%	452,991	431,004	174,105	256,900	10,028		246,872
Loan	99	Minges Creek Storage Plaza	0.1%	352,026	194,421	157,605	12/31/2013	319,591	198,211	121,380	9.1%	8.5%	393,451	355,682	197,329	158,353	9,942		148,411
Loan	100	River Haven MHP (33)	0.1%	274,643	88,090	186,552	12/31/2013	274,275	86,366	187,909	11.8%	11.6%	265,500	297,402	98,230	199,172	2,950		196,222
Loan	101	Umatilla Plaza	0.1%	362,973	130,760	232,213	12/31/2013	341,651	110,482	231,169	13.5%	11.1%	282,302	319,737	130,712	189,025	9,552	23,881	155,591
Loan	102	Dollar General - Red Oak (33)	0.1%								10.1%	9.9%	84,099	81,181	2,435	78,745	1,354		77,391
Loan	103	Dollar General - Zapata (33)	0.1%								10.2%	10.0%	81,618	78,834	2,365	76,469	1,365		75,104

A-15

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Ownership

Ground Lease

Ground Lease

Lease

Lease

Flag

ID

Property Name

Balance

Interest

Expiration (16)

Extension Terms (16)

Largest Tenant (17) (18) (19) (20) (21)

SF (18)

Expiration (18)

2nd Largest Tenant (18) (20) (21)

SF (18)

Expiration (18)

Loan

1

Courtyard by Marriott Portfolio (30) (31)

7.3%

Various

Property

1.01

Courtyard Larkspur Landing Marin County

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.02

Courtyard San Mateo Foster City

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.03

Courtyard San Jose Cupertino

0.3%

Leasehold

12/30/2033

3 options, 10 years each

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.04

Courtyard Boulder

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.05

Courtyard Los Angeles Hacienda Heights

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.06

Courtyard Seattle South Center

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.07

Courtyard Rye

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.08

Courtyard Nashville Airport

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.09

Courtyard Los Angeles Torrance Palos Verdes

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.10

Courtyard St. Louis Creve Coeur

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.11

Courtyard Portland Beaverton

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.12

Courtyard Palm Springs

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.13

Courtyard Charlotte South Park

0.1%

Leasehold

12/31/2019

3 options, 10 years each

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.14

Courtyard Norwalk

0.1%

Leasehold

12/29/2023

8 options, 5 years each

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.15

Courtyard Detroit Metro Airport

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.16

Courtyard Chicago Waukegan Gurnee

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.17

Courtyard Atlanta Perimeter Center

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.18

Courtyard Denver Tech Center

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.19

Courtyard Ft. Lauderdale Plantation

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.20

Courtyard Lincroft Red Bank

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.21

Courtyard Chicago Highland Park

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.22

Courtyard Charlottesville North

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.23

Courtyard Raleigh Cary

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.24

Courtyard Detroit Livonia

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.25

Courtyard Birmingham Homewood

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.26

Courtyard West Palm Beach

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.27

Courtyard New Haven Wallingford

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.28

Courtyard Dallas Plano Parkway

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.29

Courtyard Chicago Oakbrook Terrace

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.30

Courtyard Boston Andover

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.31

Courtyard Kansas City Overland Park Metcalf

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.32

Courtyard Minneapolis St Paul Airport

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.33

Courtyard Bakersfield

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.34

Courtyard Denver Stapleton

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.35

Courtyard Rockford

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.36

Courtyard Greenville Haywood Mall

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.37

Courtyard St. Louis Westport Plaza

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.38

Courtyard Chicago Lincolnshire

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.39

Courtyard San Antonio Downtown Market Square

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.40

Courtyard Indianapolis Castleton

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.41

Courtyard Silver Spring North

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.42

Courtyard Lexington North

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.43

Courtyard Tampa Westshore

0.1%

Leasehold

06/30/2068

None

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.44

Courtyard Chicago Deerfield

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.45

Courtyard St. Petersburg Clearwater

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.46

Courtyard Toledo Airport Holland

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.47

Courtyard Phoenix Mesa

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.48

Courtyard Atlanta Airport South

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.49

Courtyard Memphis Airport

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.50

Courtyard Oklahoma City Airport

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.51

Courtyard Annapolis

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.52

Courtyard Manassas

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.53

Courtyard Little Rock

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.54

Courtyard Ft. Myers

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.55

Courtyard Atlanta Gwinnett Mall

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.56

Courtyard Chicago Arlington Heights South

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.57

Courtyard Dallas Richardson at Spring Valley

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.58

Courtyard Huntsville

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.59

Courtyard Birmingham Hoover

0.0%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.60

Courtyard Phoenix North Metrocenter

0.0%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.61

Courtyard Tucson Airport

0.0%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.62

Courtyard Dayton South Mall

0.0%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.63

Courtyard Philadelphia Devon

0.0%

Leasehold

01/01/2018

2 options, 10 years each

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.64

Courtyard Fresno

0.0%

Leasehold

06/30/2024

None

NAP

NAP

NAP

NAP

NAP

NAP

Property

1.65

Courtyard Poughkeepsie

0.0%

Leasehold

12/29/2018

3 options, 5 years each

NAP

NAP

NAP

NAP

NAP

NAP

Loan

2

Courtyard by Marriott Pasadena

5.6%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

3

Meridian at Brentwood

3.2%

Fee Simple

BJC Health System

138,144

12/31/2025

Missouri College

39,161

12/31/2018

A-16

COMM 2015-LC21

Annex  A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Ownership

Ground Lease

Ground Lease

Lease

Lease

Flag

ID

Property Name

Balance

Interest

Expiration (16)

Extension Terms (16)

Largest Tenant (17) (18) (19) (20) (21)

SF (18)

Expiration (18)

2nd Largest Tenant (18) (20) (21)

SF (18)

Expiration (18)

Loan

4

155 Mercer Street

3.1%

Fee Simple

Dolce & Gabbana

14,589

11/30/2022

NAP

NAP

NAP

Loan

5

Capistrano Business Center I & II (33)

2.6%

Fee Simple

24 Hour Fitness

24,998

12/31/2020

Joe Verde Sales & Management Training

14,537

02/29/2016

Loan

6

Walgreens Net Lease Portfolio V (32)

2.6%

Fee Simple

Property

6.01

Walgreens #10652

0.4%

Fee Simple

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

Property

6.02

Walgreens #4536

0.4%

Fee Simple

Walgreens

16,380

12/31/2029

NAP

NAP

NAP

Property

6.03

Walgreens #4066

0.3%

Fee Simple

Walgreens

13,905

12/31/2029

NAP

NAP

NAP

Property

6.04

Walgreens #9402

0.3%

Fee Simple

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

Property

6.05

Walgreens #3018

0.3%

Fee Simple

Walgreens

14,740

12/31/2029

NAP

NAP

NAP

Property

6.06

Walgreens #10007

0.3%

Fee Simple

Walgreens

15,020

12/31/2029

NAP

NAP

NAP

Property

6.07

Walgreens #10347

0.3%

Fee Simple

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

Property

6.08

Walgreens #11981

0.3%

Fee Simple

Walgreens

13,650

12/31/2029

NAP

NAP

NAP

Loan

7

University Fountains at Lubbock (33)

2.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

8

Santa Monica Clock Tower

2.0%

Fee Simple

Orion Health, Inc.

8,919

08/31/2020

Gum Gum, Inc.

8,779

01/31/2019

Loan

9

Delaware Corporate Center I & II

2.0%

Leasehold

05/30/2048

2 options, 10 years each

E.I. du Pont de Nemours and Company

53,227

12/31/2022

Morgan Stanley

24,947

04/30/2021

Loan

10

Ortega Ranch (33)

1.9%

Fee Simple

People’s Care

9,609

12/31/2021

New Method Wellness

8,617

04/30/2020

Loan

11

Anchorage Business Park

1.9%

Fee Simple

State of Alaska - Department of Administration

25,487

07/31/2018

GCI Communications

13,444

02/28/2019

Loan

12

26-34 South State Street

1.8%

Fee Simple

Footaction

96,600

05/31/2030

NAP

NAP

NAP

Loan

13

La Gran Plaza (30) (33)

1.8%

Fee Simple

Mercado (Zocalo Property, LP)

124,271

04/06/2027

Burlington Coat Factory of Texas, L.P

80,000

04/30/2018

Loan

14

Embassy Suites Destin

1.7%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

Canterbury MHC (33)

1.7%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

16

Sierra Vista Shopping Center

1.7%

Fee Simple

Hobby Lobby Stores, Inc.

60,050

09/30/2024

Stein Mart Inc.

33,969

01/31/2025

Loan

17

Northgate Slauson Marketplace

1.7%

Fee Simple

Northgate Market

42,500

05/01/2029

CVS

14,576

01/31/2040

Loan

18

2250 Roswell Drive

1.6%

Fee Simple

Modcloth, Inc.

257,991

09/30/2022

Amazon.com.dedc, LLC

252,540

11/30/2019

Loan

19

Giant Foods

1.6%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

Capitol Plaza (33)

0.6%

Fee Simple

BDP Brookfield, LLC

19,735

04/30/2026

Walgreens

13,650

08/31/2029

Loan

21

College Park Plaza (33)

0.5%

Fee Simple

Sky Zone Appleton

18,607

06/30/2026

Planet Fitness

17,795

01/31/2026

Loan

22

Grant Park Plaza (33)

0.4%

Fee Simple

Planet Fitness

18,308

03/31/2025

Walgreens

13,905

11/30/2056

Loan

23

Renaissance New Orleans Portfolio (30)

1.5%

Leasehold

Property

23.01

Renaissance Pere Marquette

0.8%

Leasehold

12/14/2113

None

NAP

NAP

NAP

NAP

NAP

NAP

Property

23.02

Renaissance Arts

0.7%

Leasehold

12/14/2113

None

NAP

NAP

NAP

NAP

NAP

NAP

Loan

24

The Plaza on Broadway

1.4%

Leasehold

05/31/2072

None

NAP

NAP

NAP

NAP

NAP

NAP

Loan

25

The Shops at 505

1.4%

Fee Simple

Wyndham Vacation Resorts Inc.

15,434

07/31/2020

Ale’Ale’A, LLC DBA Feast of Lele

13,597

12/31/2023

Loan

26

Embassy Suites Corpus Christi

1.4%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

27

Honeywell Building

1.4%

Fee Simple

Honeywell

132,948

12/31/2019

Brookfield Global Relocation Services, LLC

13,990

7/31/2018

Loan

28

350 East Fordham Road

1.3%

Fee Simple

America’s Kids

44,960

03/31/2025

NAP

NAP

NAP

Loan

29

Komar Desert Center (32)

1.3%

Fee Simple

BevMo!

10,303

09/30/2018

Burgers and Beer

9,951

05/31/2022

Loan

30

Trop Plaza

1.3%

Fee Simple

24 Hour Fitness

35,000

07/31/2015

24/7 Salon & Day Spa Studio

8,577

04/02/2019

Loan

31

36 South State Street

1.3%

Fee Simple

Blick Art Materials

14,857

03/31/2020

Verizon Wireless

3,000

11/30/2018

Loan

32

aLoft Hotel Minneapolis (32)

1.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

33

Hilton Garden Inn – Phoenix Airport North (32)

1.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

34

Ambridge Regional Center

1.1%

Fee Simple

Constellium Rolled Products (Pechiney)

111,804

11/30/2020

Allegheny Petroleum Product

70,580

11/30/2019

Loan

35

Shoppes of Beavercreek

1.1%

Fee Simple

HH Gregg

32,530

04/30/2021

DSW

25,189

09/30/2017

Loan

36

Keller Oaks

1.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

37

75 Armory

1.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

38

Mobile Gardens MHC Portfolio

1.0%

Fee Simple

Property

38.01

Mobile Gardens and Hollyview Mobile Home Park

0.7%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

38.02

Rock Creek and Stony Chase Mobile Home Park

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

38.03

Briarwood Manor

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

39

The Malulani Portfolio

1.0%

Fee Simple

Property

39.01

Liona Apartments

0.5%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

39.02

Kaiser Ground Lease

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

39.03

Sears Ground Lease

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Property

39.04

Kokua Market

0.1%

Fee Simple

Kokua Market

4,121

01/31/2025

NAP

NAP

NAP

Loan

40

Parkview Place Apartments

1.0%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

41

Heritage Plaza Shopping Center

0.9%

Fee Simple

LA Fitness

48,015

03/31/2019

Goodwill

16,550

03/31/2026

Loan

42

Parkdale Shopping Center

0.9%

Fee Simple

Hobby Lobby

57,246

01/29/2018

Drug Emporium

27,730

12/31/2022

Loan

43

Samsondale Plaza

0.8%

Fee Simple

Stop & Shop

50,017

01/31/2028

New York State DMV

15,636

11/30/2016

Loan

44

Fremont Ford

0.8%

Fee Simple

SJK, Inc. (Ford)

77,740

09/30/2023

Premier Automotive Imports of CA, LLC

17,000

05/31/2020

Loan

45

24 Hour Fitness West Covina (32)

0.8%

Fee Simple

24 Hour Fitness

37,500

04/30/2027

NAP

NAP

NAP

Loan

46

Centre Creek Plaza & Wells Fargo Building (33)

0.8%

Fee Simple

Property

46.01

Wells Fargo Building

0.4%

Fee Simple

Sendero Health Plans

8,772

7/31/2019

Wells Fargo Bank

5,250

10/31/2018

Property

46.02

Centre Creek Plaza

0.4%

Fee Simple

Intera

18,305

4/30/2017

Caring Family Network

7,653

1/31/2018

Loan

47

North Stadium Business Center (33)

0.8%

Fee Simple

Anaheim Stoneworks Inc

16,920

12/31/2017

A&D Sprinklers Inc

10,600

10/31/2018

Loan

48

Glencoe Crossing

0.7%

Fee Simple

Citi Trends, Inc

13,887

11/30/2018

GO Where Meetings Matter

9,914

12/31/2022

Loan

49

Inn @ Northrup Station

0.7%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

50

StaxUp Self Storage - San Ysidro

0.7%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

51

Solaris Vail Portfolio

0.7%

Fee Simple

Property

51.01

Eagle Vail Industrial Center

0.4%

Fee Simple

Napa

6,000

6/30/2018

Colorado Mountain Cleaners

6,000

10/31/2015

Property

51.02

Wall Street Building

0.2%

Fee Simple

Shades of Vail

917

11/30/2017

NAP

NAP

NAP

Property

51.03

Lodge at Vail

0.1%

Fee Simple

Pet Boutique of Vail

461

10/31/2019

Plata Jewelers

461

11/30/2019

A-17

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Ownership

Ground Lease

Ground Lease

Lease

Lease

Flag

ID

Property Name

Balance

Interest

Expiration (16)

Extension Terms (16)

Largest Tenant (17) (18) (19) (20) (21)

SF (18)

Expiration (18)

2nd Largest Tenant (18) (20) (21)

SF (18)

Expiration (18)

Loan

52

Avenue Mentry Industrial

0.7%

Fee Simple

Forrest Machining, Inc.

115,453

01/01/2040

NAP

NAP

NAP

Loan

53

901 New Hampshire

0.6%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

54

Plantation at Quail Valley

0.6%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

55

Park Guilderland Apartments

0.6%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

56

Hilton Garden Inn Dover

0.6%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

57

Whispering Creek (33)

0.6%

Fee Simple

Twin Liquors, LP

6,904

12/31/2022

Victoria Ambulatory Surgery Center, LP

6,360

11/30/2019

Loan

58

Brunelli Portfolio

0.6%

Fee Simple

Property

58.01

Best Buy and Barnes & Noble

0.4%

Fee Simple

Best Buy

45,000

01/31/2025

Barnes & Noble

20,000

01/31/2016

Property

58.02

Dollar General - Valdosta, GA

0.1%

Fee Simple

Dollar General

9,100

12/31/2027

NAP

NAP

NAP

Property

58.03

Dollar General - Weeki Wachee, FL

0.1%

Fee Simple

Dollar General

9,026

10/31/2026

NAP

NAP

NAP

Property

58.04

Family Dollar - Tampa, FL

0.0%

Fee Simple

Family Dollar

8,320

09/30/2029

NAP

NAP

NAP

Loan

59

Airoom Plaza and Lincolnwood Commons

0.6%

Fee Simple

Property

59.01

Airoom Plaza

0.4%

Fee Simple

Airoom

32,070

12/31/2028

FedEx Office

5,270

07/31/2017

Property

59.02

Lincolnwood Commons

0.2%

Fee Simple

Lincolnwood Wine and Spirits

4,550

03/31/2019

Accelerated Health Systems

2,940

12/31/2015

Loan

60

Cole Village (33)

0.6%

Fee Simple

WalMart

44,240

12/31/2022

Hancock Fabrics

13,080

03/31/2018

Loan

61

Corbin Office Center

0.5%

Fee Simple

Dan Monaco

2,925

03/31/2016

Medhi Haerikhorshid/L. Ahmadi

2,400

04/30/2019

Loan

62

McDowell Business Park

0.5%

Fee Simple

iMemories, LLC

21,434

09/30/2017

Scottsdale Volleyball Academy

14,392

11/30/2019

Loan

63

Wingate - Richardson

0.5%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

64

9301 Largo Drive

0.5%

Fee Simple

Phoenix International Holdings, Inc.

97,636

09/30/2020

Dr. Gooray & Dr. Begeau

3,200

08/31/2016

Loan

65

West Union Village

0.5%

Fee Simple

Gilbert Veterinary

3,600

08/31/2024

Snap Fitness

3,100

12/31/2024

Loan

66

Pines at West Penn MHP

0.5%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

67

Parkcrest Apartments

0.5%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

68

Indian Run Village MHP

0.5%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

69

Wineman Building

0.5%

Leasehold

02/28/2043

None

NAP

NAP

NAP

NAP

NAP

NAP

Loan

70

Emerald Tower Apartments

0.5%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

71

Nyberg Retail Center (33)

0.4%

Fee Simple

Oregon Dog Rescue

3,200

01/31/2017

McDonald’s

2,633

09/19/2016

Loan

72

Orchards at University Square

0.4%

Fee Simple

Farmer Boys Food, Inc

2,800

04/30/2035

TGH Enterprises, Inc.

1,800

02/28/2025

Loan

73

Macedonia Marketplace

0.4%

Fee Simple

Mattress Firm

5,000

03/31/2025

Sherwin Williams

3,520

03/31/2025

Loan

74

Sunrise Villas

0.4%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

75

Parker Center

0.4%

Fee Simple

Winn Dixie

44,000

1/31/2025

Planet Fitness

19,880

2/28/2024

Loan

76

CenturyLink Las Vegas

0.4%

Fee Simple

CenturyLink

24,000

09/30/2023

NAP

NAP

NAP

Loan

77

Patriot Place Apartments

0.4%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

78

Dollar General Texas Portfolio I

0.4%

Fee Simple

Property

78.01

Dollar General Mission

0.0%

Fee Simple

Dollar General

9,100

08/31/2018

NAP

NAP

NAP

Property

78.02

Dollar General Brownsville

0.0%

Fee Simple

Dollar General

9,100

01/31/2019

NAP

NAP

NAP

Property

78.03

Dollar General Los Fresnos

0.0%

Fee Simple

Dollar General

9,100

07/31/2020

NAP

NAP

NAP

Property

78.04

Dollar General Beaumont

0.0%

Fee Simple

Dollar General

9,100

07/31/2020

NAP

NAP

NAP

Property

78.05

Dollar General Coldspring

0.0%

Fee Simple

Dollar General

9,014

03/31/2020

NAP

NAP

NAP

Property

78.06

Dollar General New Braunfels - Walnut Ave

0.0%

Fee Simple

Dollar General

9,014

02/29/2020

NAP

NAP

NAP

Property

78.07

Dollar General New Braunfels - Hwy 46

0.0%

Fee Simple

Dollar General

9,014

03/31/2020

NAP

NAP

NAP

Property

78.08

Dollar General San Marcos

0.0%

Fee Simple

Dollar General

9,014

03/31/2020

NAP

NAP

NAP

Property

78.09

Dollar General Magnolia

0.0%

Fee Simple

Dollar General

8,125

03/31/2019

NAP

NAP

NAP

Loan

79

Value Place

0.4%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

80

SummerPlace Inn Destin

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

81

Red Mountain Storage

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

82

Unicorp Portfolio II

0.3%

Fee Simple

Property

82.01

Advance Auto Parts - Eastpointe

0.1%

Fee Simple

Advance Auto Parts

7,000

06/30/2023

NAP

NAP

NAP

Property

82.02

Dollar General - Mount Dora

0.1%

Fee Simple

Dollar General

9,026

08/13/2028

NAP

NAP

NAP

Property

82.03

Family Dollar - Milwaukee

0.1%

Fee Simple

Family Dollar

8,566

06/30/2021

NAP

NAP

NAP

Property

82.04

Dollar General - Milwaukee

0.0%

Fee Simple

Dollar General

8,719

08/31/2022

NAP

NAP

NAP

Loan

83

Brentwood Shopping Center

0.3%

Fee Simple

Grocery Outlet

29,775

08/31/2021

Goodwill Industries

19,380

09/30/2016

Loan

84

Westgate Shopping Center (33)

0.3%

Fee Simple

Stein Mart

37,980

03/31/2020

Tanglewood Drug

4,083

12/31/2015

Loan

85

Storage Pros - Chattanooga

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

86

The Glens Apartments (33)

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

87

Summit Retail

0.3%

Fee Simple

Buffalo Wings & Rings

5,663

06/17/2018

Secretary of State

5,500

09/30/2016

Loan

88

Golfsmith Richmond (32)

0.3%

Fee Simple

Golfsmith

23,635

06/30/2029

NAP

NAP

NAP

Loan

89

Spencer Springs Shopping Center

0.3%

Fee Simple

Chris’s Place Tavern

4,800

06/30/2017

Gentle Dental

4,800

11/30/2022

Loan

90

Boardwalk Shopping Center Orlando

0.3%

Fee Simple

Froggers

8,000

12/31/2024

Crystal Ballroom Altamonte

8,000

07/30/2024

Loan

91

Lockaway Self Storage San Antonio

0.3%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

92

Jo Ann Fabrics El Paso

0.2%

Fee Simple

Jo-Ann Stores

27,515

01/31/2025

NAP

NAP

NAP

Loan

93

Bear Creek Office

0.2%

Fee Simple

JPMorgan Chase

10,762

9/30/2021

State of Texas

9,349

6/30/2018

Loan

94

Walgreens 3222 Milwaukee

0.2%

Fee Simple

Walgreens

13,650

01/31/2029

NAP

NAP

NAP

Loan

95

Kress Building

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

96

Village Apartments

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

97

Storage Etc. San Bernadino

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

98

North State U-Stor & Lock

0.2%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

99

Minges Creek Storage Plaza

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

100

River Haven MHP (33)

0.1%

Fee Simple

NAP

NAP

NAP

NAP

NAP

NAP

Loan

101

Umatilla Plaza

0.1%

Fee Simple

Save-A-Lot

24,920

01/14/2018

Advancing the Kingdom Ministry

8,506

09/20/2015

Loan

102

Dollar General - Red Oak (33)

0.1%

Fee Simple

Dollar General

9,026

10/31/2029

NAP

NAP

NAP

Loan

103

Dollar General - Zapata (33)

0.1%

Fee Simple

Dollar General

9,100

03/31/2030

NAP

NAP

NAP

A-18

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Upfront

Property

Initial Pool

Lease

Lease

Lease

Occupancy

Replacement

Flag

ID

Property Name

Balance

3rd Largest Tenant (17) (18) (20)

SF (18)

Expiration (18)

4th Largest Tenant (18) (19) (20)

SF (18)

Expiration (18)

5th Largest Tenant (18) (20) (21)

SF  (18)

Expiration (18)

Occupancy

As-of Date

Reserves($) (22)

Loan

1

Courtyard by Marriott Portfolio (30) (31)

7.3%

70.0%

02/28/2015

Property

1.01

Courtyard Larkspur Landing Marin County

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

84.4%

02/28/2015

Property

1.02

Courtyard San Mateo Foster City

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.7%

02/28/2015

Property

1.03

Courtyard San Jose Cupertino

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.3%

02/28/2015

Property

1.04

Courtyard Boulder

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.3%

02/28/2015

Property

1.05

Courtyard Los Angeles Hacienda Heights

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

84.5%

02/28/2015

Property

1.06

Courtyard Seattle South Center

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

81.4%

02/28/2015

Property

1.07

Courtyard Rye

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.9%

02/28/2015

Property

1.08

Courtyard Nashville Airport

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

81.7%

02/28/2015

Property

1.09

Courtyard Los Angeles Torrance Palos Verdes

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

81.4%

02/28/2015

Property

1.10

Courtyard St. Louis Creve Coeur

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

71.4%

02/28/2015

Property

1.11

Courtyard Portland Beaverton

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

66.7%

02/28/2015

Property

1.12

Courtyard Palm Springs

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.3%

02/28/2015

Property

1.13

Courtyard Charlotte South Park

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

75.3%

02/28/2015

Property

1.14

Courtyard Norwalk

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

75.1%

02/28/2015

Property

1.15

Courtyard Detroit Metro Airport

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.1%

02/28/2015

Property

1.16

Courtyard Chicago Waukegan Gurnee

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

74.4%

02/28/2015

Property

1.17

Courtyard Atlanta Perimeter Center

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

72.6%

02/28/2015

Property

1.18

Courtyard Denver Tech Center

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

66.8%

02/28/2015

Property

1.19

Courtyard Ft. Lauderdale Plantation

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.5%

02/28/2015

Property

1.20

Courtyard Lincroft Red Bank

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

65.5%

02/28/2015

Property

1.21

Courtyard Chicago Highland Park

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

63.9%

02/28/2015

Property

1.22

Courtyard Charlottesville North

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.1%

02/28/2015

Property

1.23

Courtyard Raleigh Cary

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

62.7%

02/28/2015

Property

1.24

Courtyard Detroit Livonia

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

76.3%

02/28/2015

Property

1.25

Courtyard Birmingham Homewood

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.2%

02/28/2015

Property

1.26

Courtyard West Palm Beach

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

76.5%

02/28/2015

Property

1.27

Courtyard New Haven Wallingford

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

69.9%

02/28/2015

Property

1.28

Courtyard Dallas Plano Parkway

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

72.9%

02/28/2015

Property

1.29

Courtyard Chicago Oakbrook Terrace

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

72.2%

02/28/2015

Property

1.30

Courtyard Boston Andover

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.4%

02/28/2015

Property

1.31

Courtyard Kansas City Overland Park Metcalf

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

70.6%

02/28/2015

Property

1.32

Courtyard Minneapolis St Paul Airport

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.7%

02/28/2015

Property

1.33

Courtyard Bakersfield

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.2%

02/28/2015

Property

1.34

Courtyard Denver Stapleton

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

66.3%

02/28/2015

Property

1.35

Courtyard Rockford

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

62.7%

02/28/2015

Property

1.36

Courtyard Greenville Haywood Mall

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

70.4%

02/28/2015

Property

1.37

Courtyard St. Louis Westport Plaza

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.7%

02/28/2015

Property

1.38

Courtyard Chicago Lincolnshire

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

61.8%

02/28/2015

Property

1.39

Courtyard San Antonio Downtown Market Square

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

73.8%

02/28/2015

Property

1.40

Courtyard Indianapolis Castleton

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

63.2%

02/28/2015

Property

1.41

Courtyard Silver Spring North

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

65.5%

02/28/2015

Property

1.42

Courtyard Lexington North

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

62.8%

02/28/2015

Property

1.43

Courtyard Tampa Westshore

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

83.6%

02/28/2015

Property

1.44

Courtyard Chicago Deerfield

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

60.2%

02/28/2015

Property

1.45

Courtyard St. Petersburg Clearwater

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.2%

02/28/2015

Property

1.46

Courtyard Toledo Airport Holland

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

63.5%

02/28/2015

Property

1.47

Courtyard Phoenix Mesa

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

64.7%

02/28/2015

Property

1.48

Courtyard Atlanta Airport South

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

75.0%

02/28/2015

Property

1.49

Courtyard Memphis Airport

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

74.8%

02/28/2015

Property

1.50

Courtyard Oklahoma City Airport

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

61.8%

02/28/2015

Property

1.51

Courtyard Annapolis

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

61.6%

02/28/2015

Property

1.52

Courtyard Manassas

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

66.0%

02/28/2015

Property

1.53

Courtyard Little Rock

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

56.9%

02/28/2015

Property

1.54

Courtyard Ft. Myers

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

70.7%

02/28/2015

Property

1.55

Courtyard Atlanta Gwinnett Mall

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

70.4%

02/28/2015

Property

1.56

Courtyard Chicago Arlington Heights South

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

69.0%

02/28/2015

Property

1.57

Courtyard Dallas Richardson at Spring Valley

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

67.1%

02/28/2015

Property

1.58

Courtyard Huntsville

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

55.9%

02/28/2015

Property

1.59

Courtyard Birmingham Hoover

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

56.2%

02/28/2015

Property

1.60

Courtyard Phoenix North Metrocenter

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

54.5%

02/28/2015

Property

1.61

Courtyard Tucson Airport

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

69.5%

02/28/2015

Property

1.62

Courtyard Dayton South Mall

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

50.5%

02/28/2015

Property

1.63

Courtyard Philadelphia Devon

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

72.3%

02/28/2015

Property

1.64

Courtyard Fresno

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

74.0%

02/28/2015

Property

1.65

Courtyard Poughkeepsie

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

68.0%

02/28/2015

Loan

2

Courtyard by Marriott Pasadena

5.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

90.6%

04/30/2015

Loan

3

Meridian at Brentwood

3.2%

EverBank

19,647

09/30/2017

La-Z-Boy

13,439

11/30/2022

Club Fitness

8,650

10/31/2021

100.0%

12/31/2014

A-19

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Upfront

Property

Initial Pool

Lease

Lease

Lease

Occupancy

Replacement

Flag

ID

Property Name

Balance

3rd Largest Tenant (17) (18) (20)

SF (18)

Expiration (18)

4th Largest Tenant (18) (19) (20)

SF (18)

Expiration (18)

5th Largest Tenant (18) (20) (21)

SF  (18)

Expiration (18)

Occupancy

As-of Date

Reserves($) (22)

Loan

4

155 Mercer Street

3.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

5

Capistrano Business Center I & II (33)

2.6%

The Effect

8,505

12/31/2015

Development Planning & Financial Group

8,361

03/31/2016

Greek Orthodox Mission

7,214

12/31/2017

86.3%

04/20/2015

Loan

6

Walgreens Net Lease Portfolio V (32)

2.6%

100.0%

12/19/2014

Property

6.01

Walgreens #10652

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.02

Walgreens #4536

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.03

Walgreens #4066

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.04

Walgreens #9402

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.05

Walgreens #3018

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.06

Walgreens #10007

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.07

Walgreens #10347

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Property

6.08

Walgreens #11981

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

12/19/2014

Loan

7

University Fountains at Lubbock (33)

2.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.2%

03/02/2015

6,282

Loan

8

Santa Monica Clock Tower

2.0%

The Misfit

5,505

04/30/2021

The Boesch Law Group

4,630

01/31/2018

TrueCar, Inc.

4,520

12/31/2024

99.7%

04/30/2015

261,700

Loan

9

Delaware Corporate Center I & II

2.0%

ClearBridge Advisors

18,243

10/31/2018

Lyons Insurance

15,119

04/30/2017

Synchrogenix Information Strategies

10,702

10/31/2019

100.0%

03/02/2015

Loan

10

Ortega Ranch (33)

1.9%

Capital Bank

8,287

10/31/2021

Ten Media LLC

7,761

03/31/2016

The Revival Center

7,057

04/30/2019

89.4%

04/20/2015

Loan

11

Anchorage Business Park

1.9%

New Cingular Wireless PCS, LLC

9,429

11/30/2018

Providence Health & Services WA

8,522

1/31/2024

Donlin Gold, LLC

7,394

12/31/2015

86.0%

04/30/2015

Loan

12

26-34 South State Street

1.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

13

La Gran Plaza (30) (33)

1.8%

Fiesta Mart Inc

58,500

07/31/2028

Everest College

40,916

10/31/2020

Cinemagic-Bilingual Realty, Inc.

35,695

12/31/2024

85.8%

04/06/2015

Loan

14

Embassy Suites Destin

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

82.5%

04/30/2015

Loan

15

Canterbury MHC (33)

1.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

85.3%

02/28/2015

Loan

16

Sierra Vista Shopping Center

1.7%

Marshalls of MA

30,000

04/30/2024

Samurai Grill

6,506

05/31/2017

Bridgestone Retail Operations

6,432

01/31/2017

98.0%

05/06/2015

323,180

Loan

17

Northgate Slauson Marketplace

1.7%

Chase Bank

2,241

11/30/2024

Panda Express

2,001

04/30/2024

Premier Dental Group

1,829

06/30/2019

100.0%

03/19/2015

Loan

18

2250 Roswell Drive

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/31/2015

Loan

19

Giant Foods

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

Capitol Plaza (33)

0.6%

Brookfield FADS, Inc.

8,417

03/31/2019

American Dental Partners Of WI L

5,500

11/30/2023

Symmetry Salon Suites LLC

2,210

10/31/2019

79.3%

04/30/2015

Loan

21

College Park Plaza (33)

0.5%

Rogan Shoes

12,248

02/28/2025

Dollar Tree

12,000

05/31/2017

Luxury Nails

2,354

09/30/2016

86.1%

04/30/2015

Loan

22

Grant Park Plaza (33)

0.4%

CSL Plasma Inc

11,298

02/28/2030

Advanced Auto Parts

6,600

07/31/2021

Mary Linsmeier Schools, Inc.

5,250

05/31/2016

83.5%

04/30/2015

Loan

23

Renaissance New Orleans Portfolio (30)

1.5%

78.5%

02/28/2015

Property

23.01

Renaissance Pere Marquette

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.7%

02/28/2015

Property

23.02

Renaissance Arts

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.0%

02/28/2015

Loan

24

The Plaza on Broadway

1.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

89.0%

02/28/2015

100,000

Loan

25

The Shops at 505

1.4%

Pacific’O

5,436

01/31/2021

Drink Enterprises LLC dba Spanky’s

3,090

10/31/2021

Whaler’s General Store dba Food Pantry

2,970

10/31/2015

88.2%

02/08/2015

1,095

Loan

26

Embassy Suites Corpus Christi

1.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.4%

03/31/2015

Loan

27

Honeywell Building

1.4%

Sander Engineering Corporation

3,983

01/31/2017

West Belt Plaza Deli

1,100

MTM

NAP

NAP

NAP

99.6%

05/01/2015

Loan

28

350 East Fordham Road

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

04/14/2015

9,411

Loan

29

Komar Desert Center (32)

1.3%

Toda Moda

9,734

04/30/2018

Souplantation

7,000

09/30/2028

Mimi’s Cafe

6,480

08/31/2028

96.8%

01/06/2015

Loan

30

Trop Plaza

1.3%

Fortune Restaurant

6,400

06/30/2022

Mancha Development/D

5,000

10/31/2019

Mervat Berry, dba Su

2,440

01/31/2016

100.0%

04/01/2015

Loan

31

36 South State Street

1.3%

T-Mobile

1,543

01/31/2017

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

05/21/2015

Loan

32

aLoft Hotel Minneapolis (32)

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.1%

03/31/2015

Loan

33

Hilton Garden Inn – Phoenix Airport North (32)

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.1%

03/31/2015

Loan

34

Ambridge Regional Center

1.1%

TMK IPSCO Tubulars Inc.

63,050

11/30/2024

National Molding, LLC (Advanced Alloy Division)

59,580

07/31/2019

US Natural Resources, Inc.

55,946

05/31/2017

79.7%

04/10/2015

Loan

35

Shoppes of Beavercreek

1.1%

Bed Bath & Beyond

24,423

01/31/2018

Barnes & Noble

23,000

01/31/2018

Golfsmith USA

20,845

06/30/2023

100.0%

01/22/2015

Loan

36

Keller Oaks

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.0%

02/28/2015

Loan

37

75 Armory

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

02/28/2015

Loan

38

Mobile Gardens MHC Portfolio

1.0%

81.0%

04/01/2015

Property

38.01

Mobile Gardens and Hollyview Mobile Home Park

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

85.0%

04/01/2015

Property

38.02

Rock Creek and Stony Chase Mobile Home Park

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.0%

04/01/2015

Property

38.03

Briarwood Manor

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

72.0%

04/01/2015

Loan

39

The Malulani Portfolio

1.0%

97.0%

Various

Property

39.01

Liona Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.4%

02/28/2015

Property

39.02

Kaiser Ground Lease

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

39.03

Sears Ground Lease

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

39.04

Kokua Market

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

40

Parkview Place Apartments

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.0%

03/03/2015

Loan

41

Heritage Plaza Shopping Center

0.9%

HomeStyle Galleries

15,000

08/31/2016

Tuesday Morning, Inc.

9,200

01/15/2017

Trinity Dance and Gymnastics, LLC

6,455

10/31/2017

96.0%

04/01/2015

Loan

42

Parkdale Shopping Center

0.9%

Ross Dress For Less

24,770

01/31/2026

Card & Party Factory

19,074

01/31/2018

99 Cents Only

16,000

01/31/2025

94.8%

04/29/2015

3,193

Loan

43

Samsondale Plaza

0.8%

Dollar Tree

13,214

01/19/2019

Baxter’s Pharmacy

9,344

03/31/2019

Advance Auto

7,866

11/30/2020

78.6%

03/13/2015

175,000

Loan

44

Fremont Ford

0.8%

Cruise America

15,800

02/28/2022

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

05/06/2015

Loan

45

24 Hour Fitness West Covina (32)

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

46

Centre Creek Plaza & Wells Fargo Building (33)

0.8%

89.0%

05/31/2015

Property

46.01

Wells Fargo Building

0.4%

Silicon Space Technol

4,486

4/30/2016

X Tech

3,804

12/31/2015

TX Educational Consul

3,658

5/31/2019

96.4%

05/31/2015

Property

46.02

Centre Creek Plaza

0.4%

Buckner Hospice

3,387

4/30/2020

AFSCME

2,377

01/31/2017

Texas Horsemen’s Part

2,372

11/30/2017

81.9%

05/31/2015

Loan

47

North Stadium Business Center (33)

0.8%

Elite Sports Inc

9,900

02/28/2019

G&E Asian American

8,600

03/31/2017

County of Orange

7,200

12/31/2017

98.1%

04/20/2015

Loan

48

Glencoe Crossing

0.7%

Ross Education, LLC

9,804

06/30/2018

Aaron Rents, Inc.

7,600

05/31/2018

Dollar General

7,600

05/31/2016

98.0%

04/03/2015

1,565

Loan

49

Inn @ Northrup Station

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

81.4%

02/28/2015

Loan

50

StaxUp Self Storage - San Ysidro

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

70.0%

02/13/2015

2,154

Loan

51

Solaris Vail Portfolio

0.7%

93.6%

03/05/2015

Property

51.01

Eagle Vail Industrial Center

0.4%

Vail Manufacturing

4,250

3/31/2018

Organic Housekeepers

3,750

4/30/2017

Sign on Design

3,750

3/31/2019

100.0%

03/05/2015

Property

51.02

Wall Street Building

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.5%

03/05/2015

Property

51.03

Lodge at Vail

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/05/2015

A-20

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Upfront

Property

Initial Pool

Lease

Lease

Lease

Occupancy

Replacement

Flag

ID

Property Name

Balance

3rd Largest Tenant (17) (18) (20)

SF (18)

Expiration (18)

4th Largest Tenant (18) (19) (20)

SF (18)

Expiration (18)

5th Largest Tenant (18) (20) (21)

SF  (18)

Expiration (18)

Occupancy

As-of Date

Reserves($) (22)

Loan

52

Avenue Mentry Industrial

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

53

901 New Hampshire

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/27/2015

Loan

54

Plantation at Quail Valley

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

95.2%

03/24/2015

2,842

Loan

55

Park Guilderland Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.6%

03/23/2015

Loan

56

Hilton Garden Inn Dover

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

77.5%

02/28/2015

Loan

57

Whispering Creek (33)

0.6%

Texas Medical & Wellness Clinic, PA

5,709

12/31/2017

The Palm Tree

4,972

01/31/2020

AT&T Mobility

4,897

10/31/2015

91.5%

04/09/2015

16,500

Loan

58

Brunelli Portfolio

0.6%

100.0%

03/10/2015

Property

58.01

Best Buy and Barnes & Noble

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/10/2015

Property

58.02

Dollar General - Valdosta, GA

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/10/2015

Property

58.03

Dollar General - Weeki Wachee, FL

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/10/2015

Property

58.04

Family Dollar - Tampa, FL

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

03/10/2015

Loan

59

Airoom Plaza and Lincolnwood Commons

0.6%

100.0%

04/07/2015

715

Property

59.01

Airoom Plaza

0.4%

Joseph Shoe Clinic

1,793

04/30/2023

Luna’s Nails

1,250

09/30/2018

Ruba Maatouk, DDS

1,124

02/28/2017

100.0%

04/07/2015

Property

59.02

Lincolnwood Commons

0.2%

Revive Baths of Chicago

1,707

06/30/2019

Miracle Ear

1,605

02/28/2017

Gage Cleaners

1,100

10/31/2017

100.0%

04/07/2015

Loan

60

Cole Village (33)

0.6%

United States Postal Service

12,761

09/01/2016

Hobbytown USA

9,326

12/31/2015

Shaw Academy of Cosmetology

9,062

06/30/2016

93.4%

03/04/2015

Loan

61

Corbin Office Center

0.5%

Law Office of Taheri

2,078

03/31/2018

Josefina STA. Maria

1,975

07/31/2015

John Russon

1,788

04/30/2017

96.3%

03/31/2015

Loan

62

McDowell Business Park

0.5%

Rebound Gymnastics

11,255

05/31/2018

Desert Microtechnology

3,796

12/31/2016

K’oyitl’ots’ina, Ltd.

3,749

07/31/2016

98.7%

01/03/2015

Loan

63

Wingate - Richardson

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

64.9%

02/28/2015

Loan

64

9301 Largo Drive

0.5%

Key Bridge Foundation

2,850

11/30/2020

Oracles of God, Inc.

1,900

07/31/2019

Jeffrey Way, AIA

750

06/30/2017

97.1%

03/31/2015

Loan

65

West Union Village

0.5%

World Champion Tae Kwon Do

2,683

10/31/2019

Siam Restaurant

2,430

02/28/2025

Degario’s Restaurant

2,400

01/31/2024

81.8%

04/01/2015

Loan

66

Pines at West Penn MHP

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

85.5%

03/02/2015

Loan

67

Parkcrest Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.9%

04/21/2015

5,196

Loan

68

Indian Run Village MHP

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

80.1%

03/02/2015

Loan

69

Wineman Building

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

02/05/2015

Loan

70

Emerald Tower Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

04/13/2015

Loan

71

Nyberg Retail Center (33)

0.4%

Tualatin Gas and Food

2,400

05/31/2024

The Equitable Finance Company

2,371

10/31/2017

El Sol de Mexico

2,360

12/31/2017

94.5%

02/01/2015

Loan

72

Orchards at University Square

0.4%

Starbucks Corp

1,700

02/28/2025

KNK, LLC

1,410

03/31/2020

Ricky Sood

1,328

02/28/2025

100.0%

05/01/2015

Loan

73

Macedonia Marketplace

0.4%

FirstWatch (endcap location)

3,500

03/31/2025

AT&T Operator - Prime Communications

3,256

05/30/2020

Vitamin Shoppe (endcap)

2,500

03/31/2025

100.0%

04/15/2015

Loan

74

Sunrise Villas

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

95.9%

03/31/2015

325,000

Loan

75

Parker Center

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

93.0%

02/17/2015

Loan

76

CenturyLink Las Vegas

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

77

Patriot Place Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

92.9%

05/18/2015

94,151

Loan

78

Dollar General Texas Portfolio I

0.4%

100.0%

06/06/2015

Property

78.01

Dollar General Mission

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.02

Dollar General Brownsville

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.03

Dollar General Los Fresnos

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.04

Dollar General Beaumont

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.05

Dollar General Coldspring

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.06

Dollar General New Braunfels - Walnut Ave

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.07

Dollar General New Braunfels - Hwy 46

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.08

Dollar General San Marcos

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Property

78.09

Dollar General Magnolia

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

79

Value Place

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

88.3%

02/28/2015

Loan

80

SummerPlace Inn Destin

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

79.3%

03/31/2015

6,742

Loan

81

Red Mountain Storage

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.9%

04/03/2015

100,000

Loan

82

Unicorp Portfolio II

0.3%

100.0%

01/06/2015

585

Property

82.01

Advance Auto Parts - Eastpointe

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

01/06/2015

Property

82.02

Dollar General - Mount Dora

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

01/06/2015

Property

82.03

Family Dollar - Milwaukee

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

01/06/2015

Property

82.04

Dollar General - Milwaukee

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

01/06/2015

Loan

83

Brentwood Shopping Center

0.3%

Dollar Tree

12,880

05/31/2017

Beauty Zone Beauty Supply

5,100

04/30/2016

Strategic Restaurants (Burger King)

2,900

06/01/2025

98.9%

04/01/2015

Loan

84

Westgate Shopping Center (33)

0.3%

Dunkin Donuts

2,875

07/31/2022

All Aboard

2,710

01/31/2016

Regions Bank

1,918

04/30/2016

99.5%

04/01/2015

100,000

Loan

85

Storage Pros - Chattanooga

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

88.4%

03/02/2015

861

Loan

86

The Glens Apartments (33)

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.5%

03/09/2015

4,902

Loan

87

Summit Retail

0.3%

National Coney Island

4,014

10/31/2021

Troy Pediatric

4,007

06/04/2018

Painting with a Twist

4,006

04/15/2021

100.0%

04/30/2015

Loan

88

Golfsmith Richmond (32)

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

20,000

Loan

89

Spencer Springs Shopping Center

0.3%

Sidra Market

2,400

08/30/2016

Sakun Thai

2,310

10/31/2017

Mr. Shesha Hookah Lounge

2,300

01/31/2016

100.0%

04/30/2015

Loan

90

Boardwalk Shopping Center Orlando

0.3%

Patricia A. Marshall, LLC-Jazzercise

3,300

08/15/2019

22 Health, LLC

2,743

03/01/2024

Hair Connoisseurs

2,250

10/31/2017

93.5%

04/16/2015

Loan

91

Lockaway Self Storage San Antonio

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

95.8%

01/30/2015

583

Loan

92

Jo Ann Fabrics El Paso

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

93

Bear Creek Office

0.2%

Roma Kirschbaum & Schmidt

4,554

1/31/2017

Tjwana & Jim Wilson (Wilson Family Caring Center)

3,986

10/31/2017

TGA Management

2,143

10/31/2020

96.8%

05/15/2015

73,600

Loan

94

Walgreens 3222 Milwaukee

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

95

Kress Building

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

90.3%

05/22/2015

Loan

96

Village Apartments

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

96.9%

04/21/2015

2,000

Loan

97

Storage Etc. San Bernadino

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

86.8%

06/30/2014

Loan

98

North State U-Stor & Lock

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

92.8%

02/09/2015

557

Loan

99

Minges Creek Storage Plaza

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

88.2%

03/27/2015

148,500

Loan

100

River Haven MHP (33)

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

94.9%

02/01/2015

Loan

101

Umatilla Plaza

0.1%

Family Dollar

6,000

12/31/2016

Sonshine Laundry

1,987

03/31/2019

Umatilla Eagles

1,347

12/31/2015

98.6%

04/30/2015

Loan

102

Dollar General - Red Oak (33)

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

Loan

103

Dollar General - Zapata (33)

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/06/2015

A-21

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly
Property			Initial Pool	Replacement
Flag	ID	Property Name	Balance	Reserves ($) (24) (25) (26)
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	Springing
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%
Property	1.02	Courtyard San Mateo Foster City	0.3%
Property	1.03	Courtyard San Jose Cupertino	0.3%
Property	1.04	Courtyard Boulder	0.3%
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%
Property	1.06	Courtyard Seattle South Center	0.2%
Property	1.07	Courtyard Rye	0.2%
Property	1.08	Courtyard Nashville Airport	0.2%
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%
Property	1.11	Courtyard Portland Beaverton	0.1%
Property	1.12	Courtyard Palm Springs	0.1%
Property	1.13	Courtyard Charlotte South Park	0.1%
Property	1.14	Courtyard Norwalk	0.1%
Property	1.15	Courtyard Detroit Metro Airport	0.1%
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%
Property	1.18	Courtyard Denver Tech Center	0.1%
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%
Property	1.20	Courtyard Lincroft Red Bank	0.1%
Property	1.21	Courtyard Chicago Highland Park	0.1%
Property	1.22	Courtyard Charlottesville North	0.1%
Property	1.23	Courtyard Raleigh Cary	0.1%
Property	1.24	Courtyard Detroit Livonia	0.1%
Property	1.25	Courtyard Birmingham Homewood	0.1%
Property	1.26	Courtyard West Palm Beach	0.1%
Property	1.27	Courtyard New Haven Wallingford	0.1%
Property	1.28	Courtyard Dallas Plano Parkway	0.1%
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%
Property	1.30	Courtyard Boston Andover	0.1%
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%
Property	1.33	Courtyard Bakersfield	0.1%
Property	1.34	Courtyard Denver Stapleton	0.1%
Property	1.35	Courtyard Rockford	0.1%
Property	1.36	Courtyard Greenville Haywood Mall	0.1%
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%
Property	1.38	Courtyard Chicago Lincolnshire	0.1%
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%
Property	1.40	Courtyard Indianapolis Castleton	0.1%
Property	1.41	Courtyard Silver Spring North	0.1%
Property	1.42	Courtyard Lexington North	0.1%
Property	1.43	Courtyard Tampa Westshore	0.1%
Property	1.44	Courtyard Chicago Deerfield	0.1%
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%
Property	1.46	Courtyard Toledo Airport Holland	0.1%
Property	1.47	Courtyard Phoenix Mesa	0.1%
Property	1.48	Courtyard Atlanta Airport South	0.1%
Property	1.49	Courtyard Memphis Airport	0.1%
Property	1.50	Courtyard Oklahoma City Airport	0.1%
Property	1.51	Courtyard Annapolis	0.1%
Property	1.52	Courtyard Manassas	0.1%
Property	1.53	Courtyard Little Rock	0.1%
Property	1.54	Courtyard Ft. Myers	0.1%
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%
Property	1.58	Courtyard Huntsville	0.1%
Property	1.59	Courtyard Birmingham Hoover	0.0%
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%
Property	1.61	Courtyard Tucson Airport	0.0%
Property	1.62	Courtyard Dayton South Mall	0.0%
Property	1.63	Courtyard Philadelphia Devon	0.0%
Property	1.64	Courtyard Fresno	0.0%
Property	1.65	Courtyard Poughkeepsie	0.0%
Loan	2	Courtyard by Marriott Pasadena	5.6%	> of 4.0% of prior month’s gross revenues and any amount required under Management Agreement or Franchise Agreement for FF&E Work
Loan	3	Meridian at Brentwood	3.2%	3,028

A-22

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly
Property			Initial Pool	Replacement
Flag	ID	Property Name	Balance	Reserves ($) (24) (25) (26)
Loan	4	155 Mercer Street	3.1%	182
Loan	5	Capistrano Business Center I & II (33)	2.6%	4,773
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%
Property	6.01	Walgreens #10652	0.4%
Property	6.02	Walgreens #4536	0.4%
Property	6.03	Walgreens #4066	0.3%
Property	6.04	Walgreens #9402	0.3%
Property	6.05	Walgreens #3018	0.3%
Property	6.06	Walgreens #10007	0.3%
Property	6.07	Walgreens #10347	0.3%
Property	6.08	Walgreens #11981	0.3%
Loan	7	University Fountains at Lubbock (33)	2.1%	6,282
Loan	8	Santa Monica Clock Tower	2.0%	1,589
Loan	9	Delaware Corporate Center I & II	2.0%	3,338
Loan	10	Ortega Ranch (33)	1.9%	2,391
Loan	11	Anchorage Business Park	1.9%	2,947
Loan	12	26-34 South State Street	1.8%	1,610
Loan	13	La Gran Plaza (30) (33)	1.8%	17,177
Loan	14	Embassy Suites Destin	1.7%	> of 4.0% of prior month’s gross revenues and any amount required under Management Agreement or Franchise Agreement for FF&E Work
Loan	15	Canterbury MHC (33)	1.7%	2,067
Loan	16	Sierra Vista Shopping Center	1.7%	2,284
Loan	17	Northgate Slauson Marketplace	1.7%	964
Loan	18	2250 Roswell Drive	1.6%	4,254
Loan	19	Giant Foods	1.6%	Springing
Loan	20	Capitol Plaza (33)	0.6%	1,075
Loan	21	College Park Plaza (33)	0.5%	1,386
Loan	22	Grant Park Plaza (33)	0.4%	1,344
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	Springing
Property	23.01	Renaissance Pere Marquette	0.8%
Property	23.02	Renaissance Arts	0.7%
Loan	24	The Plaza on Broadway	1.4%	1,900
Loan	25	The Shops at 505	1.4%	1,095
Loan	26	Embassy Suites Corpus Christi	1.4%	Geater of (i) 1/12 of 1.0% (through and including 5/1/2017), 2.0% (5/2/2017 through and including 5/1/2019) and 4.0% (from and after 5/1/2019) of the greater of (x) prior year’s gross revenues and (y) projected annual gross revenues, and (ii) any FF&E required under the Management or Franchise Agreement.
Loan	27	Honeywell Building	1.4%	9,707
Loan	28	350 East Fordham Road	1.3%	787
Loan	29	Komar Desert Center (32)	1.3%	1,291
Loan	30	Trop Plaza	1.3%	1,247
Loan	31	36 South State Street	1.3%	243
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	> of 1/12 of 4.0% of prior year’s gross revenues or the gross revenues projected in the approved annual budget for the following year
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	> of 1/12 of 4.0% of prior year’s gross revenues or the gross revenues projected in the approved annual budget for the following year
Loan	34	Ambridge Regional Center	1.1%	20,835
Loan	35	Shoppes of Beavercreek	1.1%
Loan	36	Keller Oaks	1.1%	5,500
Loan	37	75 Armory	1.1%	2,425
Loan	38	Mobile Gardens MHC Portfolio	1.0%	2,021
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%
Property	38.03	Briarwood Manor	0.2%
Loan	39	The Malulani Portfolio	1.0%	1,146
Property	39.01	Liona Apartments	0.5%
Property	39.02	Kaiser Ground Lease	0.2%
Property	39.03	Sears Ground Lease	0.2%
Property	39.04	Kokua Market	0.1%
Loan	40	Parkview Place Apartments	1.0%	3,667
Loan	41	Heritage Plaza Shopping Center	0.9%	1,873
Loan	42	Parkdale Shopping Center	0.9%	3,193
Loan	43	Samsondale Plaza	0.8%	Springing
Loan	44	Fremont Ford	0.8%	1,382
Loan	45	24 Hour Fitness West Covina (32)	0.8%	625
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	2,195
Property	46.01	Wells Fargo Building	0.4%
Property	46.02	Centre Creek Plaza	0.4%
Loan	47	North Stadium Business Center (33)	0.8%	2,515
Loan	48	Glencoe Crossing	0.7%	1,565
Loan	49	Inn @ Northrup Station	0.7%	11,767
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	2,154
Loan	51	Solaris Vail Portfolio	0.7%	572
Property	51.01	Eagle Vail Industrial Center	0.4%
Property	51.02	Wall Street Building	0.2%
Property	51.03	Lodge at Vail	0.1%

A-23

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly
Property			Initial Pool	Replacement
Flag	ID	Property Name	Balance	Reserves ($) (24) (25) (26)
Loan	52	Avenue Mentry Industrial	0.7%	1,732
Loan	53	901 New Hampshire	0.6%	1,406
Loan	54	Plantation at Quail Valley	0.6%	2,842
Loan	55	Park Guilderland Apartments	0.6%	3,991
Loan	56	Hilton Garden Inn Dover	0.6%	> of 1/12 of 4.0% of prior year’s gross revenues or the gross revenues projected in the approved annual budget for the following year
Loan	57	Whispering Creek (33)	0.6%	1,014
Loan	58	Brunelli Portfolio	0.6%
Property	58.01	Best Buy and Barnes & Noble	0.4%
Property	58.02	Dollar General - Valdosta, GA	0.1%
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%
Property	58.04	Family Dollar - Tampa, FL	0.0%
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	715
Property	59.01	Airoom Plaza	0.4%
Property	59.02	Lincolnwood Commons	0.2%
Loan	60	Cole Village (33)	0.6%	1,771
Loan	61	Corbin Office Center	0.5%	618
Loan	62	McDowell Business Park	0.5%	1,063
Loan	63	Wingate - Richardson	0.5%	> of 1/12 of 4.0% of prior year’s gross revenues or the gross revenues projected in the approved annual budget for the following year
Loan	64	9301 Largo Drive	0.5%	1,669
Loan	65	West Union Village	0.5%	642
Loan	66	Pines at West Penn MHP	0.5%	640
Loan	67	Parkcrest Apartments	0.5%	5,196
Loan	68	Indian Run Village MHP	0.5%	898
Loan	69	Wineman Building	0.5%	1,564
Loan	70	Emerald Tower Apartments	0.5%	2,427
Loan	71	Nyberg Retail Center (33)	0.4%	513
Loan	72	Orchards at University Square	0.4%	209
Loan	73	Macedonia Marketplace	0.4%	260
Loan	74	Sunrise Villas	0.4%	Springing
Loan	75	Parker Center	0.4%	1,145
Loan	76	CenturyLink Las Vegas	0.4%	400
Loan	77	Patriot Place Apartments	0.4%	3,500
Loan	78	Dollar General Texas Portfolio I	0.4%	1,343
Property	78.01	Dollar General Mission	0.0%
Property	78.02	Dollar General Brownsville	0.0%
Property	78.03	Dollar General Los Fresnos	0.0%
Property	78.04	Dollar General Beaumont	0.0%
Property	78.05	Dollar General Coldspring	0.0%
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%
Property	78.08	Dollar General San Marcos	0.0%
Property	78.09	Dollar General Magnolia	0.0%
Loan	79	Value Place	0.4%	The greater of (i) 1/12 of 5.5% of the greater of (x) gross revenues during the prior 12 month period ending on the last day of the most recent calendar quarter and (y) projected annual gross revenues and (ii) any FF&E work amount required under the Management or Franchise Agreement.
Loan	80	SummerPlace Inn Destin	0.3%	1/12 of 4.0% of prior year’s gross income from operations
Loan	81	Red Mountain Storage	0.3%	1,399
Loan	82	Unicorp Portfolio II	0.3%	585
Property	82.01	Advance Auto Parts - Eastpointe	0.1%
Property	82.02	Dollar General - Mount Dora	0.1%
Property	82.03	Family Dollar - Milwaukee	0.1%
Property	82.04	Dollar General - Milwaukee	0.0%
Loan	83	Brentwood Shopping Center	0.3%	1,795
Loan	84	Westgate Shopping Center (33)	0.3%	1,097
Loan	85	Storage Pros - Chattanooga	0.3%	861
Loan	86	The Glens Apartments (33)	0.3%	4,902
Loan	87	Summit Retail	0.3%	1,109
Loan	88	Golfsmith Richmond (32)	0.3%	394
Loan	89	Spencer Springs Shopping Center	0.3%	406
Loan	90	Boardwalk Shopping Center Orlando	0.3%	1,363
Loan	91	Lockaway Self Storage San Antonio	0.3%	583
Loan	92	Jo Ann Fabrics El Paso	0.2%	344
Loan	93	Bear Creek Office	0.2%	928
Loan	94	Walgreens 3222 Milwaukee	0.2%	285
Loan	95	Kress Building	0.2%	932
Loan	96	Village Apartments	0.2%	2,000
Loan	97	Storage Etc. San Bernadino	0.2%	454
Loan	98	North State U-Stor & Lock	0.2%	557
Loan	99	Minges Creek Storage Plaza	0.1%	829
Loan	100	River Haven MHP (33)	0.1%	246
Loan	101	Umatilla Plaza	0.1%	796
Loan	102	Dollar General - Red Oak (33)	0.1%
Loan	103	Dollar General - Zapata (33)	0.1%

A-24

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
Property			Initial Pool	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance	Engineering	Other
Flag	ID	Property Name	Balance	Reserves ($) (22) (27)	Reserves ($) (25)(26)	Reserves ($)	Reserves ($) (24)	Reserves($)	Reserves ($) (24)	Reserve($)	Reserves ($) (23) (24) (27)
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%				985,000		Springing	409,063	Springing
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%
Property	1.02	Courtyard San Mateo Foster City	0.3%
Property	1.03	Courtyard San Jose Cupertino	0.3%
Property	1.04	Courtyard Boulder	0.3%
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%
Property	1.06	Courtyard Seattle South Center	0.2%
Property	1.07	Courtyard Rye	0.2%
Property	1.08	Courtyard Nashville Airport	0.2%
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%
Property	1.11	Courtyard Portland Beaverton	0.1%
Property	1.12	Courtyard Palm Springs	0.1%
Property	1.13	Courtyard Charlotte South Park	0.1%
Property	1.14	Courtyard Norwalk	0.1%
Property	1.15	Courtyard Detroit Metro Airport	0.1%
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%
Property	1.18	Courtyard Denver Tech Center	0.1%
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%
Property	1.20	Courtyard Lincroft Red Bank	0.1%
Property	1.21	Courtyard Chicago Highland Park	0.1%
Property	1.22	Courtyard Charlottesville North	0.1%
Property	1.23	Courtyard Raleigh Cary	0.1%
Property	1.24	Courtyard Detroit Livonia	0.1%
Property	1.25	Courtyard Birmingham Homewood	0.1%
Property	1.26	Courtyard West Palm Beach	0.1%
Property	1.27	Courtyard New Haven Wallingford	0.1%
Property	1.28	Courtyard Dallas Plano Parkway	0.1%
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%
Property	1.30	Courtyard Boston Andover	0.1%
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%
Property	1.33	Courtyard Bakersfield	0.1%
Property	1.34	Courtyard Denver Stapleton	0.1%
Property	1.35	Courtyard Rockford	0.1%
Property	1.36	Courtyard Greenville Haywood Mall	0.1%
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%
Property	1.38	Courtyard Chicago Lincolnshire	0.1%
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%
Property	1.40	Courtyard Indianapolis Castleton	0.1%
Property	1.41	Courtyard Silver Spring North	0.1%
Property	1.42	Courtyard Lexington North	0.1%
Property	1.43	Courtyard Tampa Westshore	0.1%
Property	1.44	Courtyard Chicago Deerfield	0.1%
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%
Property	1.46	Courtyard Toledo Airport Holland	0.1%
Property	1.47	Courtyard Phoenix Mesa	0.1%
Property	1.48	Courtyard Atlanta Airport South	0.1%
Property	1.49	Courtyard Memphis Airport	0.1%
Property	1.50	Courtyard Oklahoma City Airport	0.1%
Property	1.51	Courtyard Annapolis	0.1%
Property	1.52	Courtyard Manassas	0.1%
Property	1.53	Courtyard Little Rock	0.1%
Property	1.54	Courtyard Ft. Myers	0.1%
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%
Property	1.58	Courtyard Huntsville	0.1%
Property	1.59	Courtyard Birmingham Hoover	0.0%
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%
Property	1.61	Courtyard Tucson Airport	0.0%
Property	1.62	Courtyard Dayton South Mall	0.0%
Property	1.63	Courtyard Philadelphia Devon	0.0%
Property	1.64	Courtyard Fresno	0.0%
Property	1.65	Courtyard Poughkeepsie	0.0%
Loan	2	Courtyard by Marriott Pasadena	5.6%			172,459	57,486		Springing		2,500
Loan	3	Meridian at Brentwood	3.2%		28,418	307,895	76,974	37,541	9,385		Springing

A-25

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
Property			Initial Pool	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance	Engineering	Other
Flag	ID	Property Name	Balance	Reserves ($) (22) (27)	Reserves ($) (25)(26)	Reserves ($)	Reserves ($) (24)	Reserves($)	Reserves ($) (24)	Reserve($)	Reserves ($) (23) (24) (27)
Loan	4	155 Mercer Street	3.1%				Springing		Springing	35,200	3,941,667
Loan	5	Capistrano Business Center I & II (33)	2.6%	300,000	23,150	110,529	32,369		Springing	68,202
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%				Springing		Springing
Property	6.01	Walgreens #10652	0.4%
Property	6.02	Walgreens #4536	0.4%
Property	6.03	Walgreens #4066	0.3%
Property	6.04	Walgreens #9402	0.3%
Property	6.05	Walgreens #3018	0.3%
Property	6.06	Walgreens #10007	0.3%
Property	6.07	Walgreens #10347	0.3%
Property	6.08	Walgreens #11981	0.3%
Loan	7	University Fountains at Lubbock (33)	2.1%			160,043	53,348	59,736	7,819		1,800,000
Loan	8	Santa Monica Clock Tower	2.0%	346,332	9,532		23,626		Springing	11,250	362,344
Loan	9	Delaware Corporate Center I & II	2.0%	620,000	16,690	227,120	25,236	17,533	2,922		145,543
Loan	10	Ortega Ranch (33)	1.9%	300,000	14,946	95,013	23,753		Springing
Loan	11	Anchorage Business Park	1.9%	1,500,000	Springing	341,764	34,176	20,472	2,559	72,881	103,122
Loan	12	26-34 South State Street	1.8%	2,500,000	1,208	205,678	45,715		Springing	143,239	1,248,333
Loan	13	La Gran Plaza (30) (33)	1.8%		47,038	546,391	91,065	77,827	8,647		7,858,737
Loan	14	Embassy Suites Destin	1.7%			28,704	9,568		Springing		2,402,802
Loan	15	Canterbury MHC (33)	1.7%			1,831	1,831		Springing	64,454
Loan	16	Sierra Vista Shopping Center	1.7%	100,000	8,373	30,833	15,417	14,342	2,049	203,275	541,306
Loan	17	Northgate Slauson Marketplace	1.7%		1,285	110,000	27,500	3,315	1,540		1,662,500
Loan	18	2250 Roswell Drive	1.6%		8,509	8,710	14,272		Springing	132,165	Springing
Loan	19	Giant Foods	1.6%		Springing		Springing		Springing		Springing
Loan	20	Capitol Plaza (33)	0.6%	200,430	Springing	15,333	15,333	5,084	1,271	16,250	822,738
Loan	21	College Park Plaza (33)	0.5%	172,935	3,465		7,417	5,300	1,325	21,625	959,826
Loan	22	Grant Park Plaza (33)	0.4%	199,965	3,359	20,000	10,000	5,587	1,397	138,633	141,968
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%				Springing		Springing		210,000
Property	23.01	Renaissance Pere Marquette	0.8%
Property	23.02	Renaissance Arts	0.7%
Loan	24	The Plaza on Broadway	1.4%			21,156	10,578	3,580	1,790		Springing
Loan	25	The Shops at 505	1.4%	100,000	7,635	25,415	6,354	728	8,174	30,050	316,715
Loan	26	Embassy Suites Corpus Christi	1.4%			79,048	15,810	182,789	15,232		111,305
Loan	27	Honeywell Building	1.4%	1,000,000	16,332	258,357	36,908	100,791	16,799	996,250	Springing
Loan	28	350 East Fordham Road	1.3%		Springing	132,777	22,129	49,695	5,522	47,056
Loan	29	Komar Desert Center (32)	1.3%	475,000	6,456	90,000	22,500	7,459	1,243		187,796
Loan	30	Trop Plaza	1.3%		4,677	29,000	7,250	7,248	1,450	4,600	385,360
Loan	31	36 South State Street	1.3%		2,425	58,466	13,112		Springing		3,289
Loan	32	aLoft Hotel Minneapolis (32)	1.2%			140,061	46,687	74,500	6,208		553,453
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%			80,502	20,125		Springing		275,000
Loan	34	Ambridge Regional Center	1.1%		8,334	174,959	24,994	47,680	15,893	422,959	400,789
Loan	35	Shoppes of Beavercreek	1.1%				Springing		Springing		Springing
Loan	36	Keller Oaks	1.1%			105,228	21,046	60,858	4,681	21,900
Loan	37	75 Armory	1.1%			192,148	19,215	28,551	2,596
Loan	38	Mobile Gardens MHC Portfolio	1.0%			28,626	3,578		Springing	81,000
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%
Property	38.03	Briarwood Manor	0.2%
Loan	39	The Malulani Portfolio	1.0%		Springing	15,000	3,750	667	83
Property	39.01	Liona Apartments	0.5%
Property	39.02	Kaiser Ground Lease	0.2%
Property	39.03	Sears Ground Lease	0.2%
Property	39.04	Kokua Market	0.1%
Loan	40	Parkview Place Apartments	1.0%			90,601	22,650		Springing	6,188	861,671
Loan	41	Heritage Plaza Shopping Center	0.9%		7,025	58,410	19,470	10,549	1,758		1,242,493
Loan	42	Parkdale Shopping Center	0.9%	125,000	9,259	127,612	25,522	32,152	5,359	250,000	Springing
Loan	43	Samsondale Plaza	0.8%		8,562	345,374	86,343	36,470	4,052	53,906
Loan	44	Fremont Ford	0.8%		Springing	34,670	6,934		Springing		Springing
Loan	45	24 Hour Fitness West Covina (32)	0.8%	200,000	Springing		Springing	8,968	897	59,375
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	315,868	Springing	117,846	19,641	4,847	2,423	811,833
Property	46.01	Wells Fargo Building	0.4%
Property	46.02	Centre Creek Plaza	0.4%
Loan	47	North Stadium Business Center (33)	0.8%	270,000	7,166	50,187	12,547		Springing	303,325
Loan	48	Glencoe Crossing	0.7%	50,000	7,825	74,067	16,974	31,005	2,584	24,567	380,000
Loan	49	Inn @ Northrup Station	0.7%			19,000	9,500	2,402	2,402	8,800	20,000
Loan	50	StaxUp Self Storage - San Ysidro	0.7%			10,539	10,539	10,874	1,087
Loan	51	Solaris Vail Portfolio	0.7%		9,036		10,100	2,025	337		1,236,671
Property	51.01	Eagle Vail Industrial Center	0.4%
Property	51.02	Wall Street Building	0.2%
Property	51.03	Lodge at Vail	0.1%

A-26

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
Property			Initial Pool	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance	Engineering	Other
Flag	ID	Property Name	Balance	Reserves ($) (22) (27)	Reserves ($) (25)(26)	Reserves ($)	Reserves ($) (24)	Reserves($)	Reserves ($) (24)	Reserve($)	Reserves ($) (23) (24) (27)
Loan	52	Avenue Mentry Industrial	0.7%	115,000	Springing	52,551	10,510		Springing	2,313	Springing
Loan	53	901 New Hampshire	0.6%		1,042		13,981	10,414	2,083
Loan	54	Plantation at Quail Valley	0.6%			50,994	16,998	63,039	6,318
Loan	55	Park Guilderland Apartments	0.6%			50,549	12,637		Springing	606,250
Loan	56	Hilton Garden Inn Dover	0.6%			57,271	5,727	5,833	2,917	8,642	1,368,290
Loan	57	Whispering Creek (33)	0.6%	153,400	6,336	34,516	11,505		Springing	632,775	Springing
Loan	58	Brunelli Portfolio	0.6%			72,665	12,111	5,868	2,934		112,500
Property	58.01	Best Buy and Barnes & Noble	0.4%
Property	58.02	Dollar General - Valdosta, GA	0.1%
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%
Property	58.04	Family Dollar - Tampa, FL	0.0%
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	4,517	4,517	85,140	25,813	7,214	2,405	70,000	10,532
Property	59.01	Airoom Plaza	0.4%
Property	59.02	Lincolnwood Commons	0.2%
Loan	60	Cole Village (33)	0.6%		5,737	59,985	9,997	14,210	Springing		Springing
Loan	61	Corbin Office Center	0.5%	132,150	4,942	37,917	7,583	3,111	1,037	6,490
Loan	62	McDowell Business Park	0.5%	250,000	3,985	30,000	7,500	12,535	999	17,345	46,054
Loan	63	Wingate - Richardson	0.5%			69,554	7,728	29,442	2,454		60,000
Loan	64	9301 Largo Drive	0.5%		3,651	82,521	8,252	9,630	1,605	6,250	Springing
Loan	65	West Union Village	0.5%	50,000	2,406	62,777	7,847	20,168	1,551		52,500
Loan	66	Pines at West Penn MHP	0.5%			64,458	9,208		Springing	2,625
Loan	67	Parkcrest Apartments	0.5%			99,728	12,688	64,073	5,825
Loan	68	Indian Run Village MHP	0.5%			27,800	9,267		Springing	29,313
Loan	69	Wineman Building	0.5%		1,259	16,543	3,309	13,745	3,436	90,375	87,908
Loan	70	Emerald Tower Apartments	0.5%			22,400	5,600	7,432	1,598		23,000
Loan	71	Nyberg Retail Center (33)	0.4%	50,000	1,282	12,750	6,375	19,138	3,185	2,500	200,000
Loan	72	Orchards at University Square	0.4%	198,961	1,046	29,163	3,240	6,005	500		10,508
Loan	73	Macedonia Marketplace	0.4%		1,305	23,486	3,914	5,222	746		924,564
Loan	74	Sunrise Villas	0.4%			53,372	6,672	18,123	9,062
Loan	75	Parker Center	0.4%		Springing	12,833	1,833	9,682	1,614	114,874	520,000
Loan	76	CenturyLink Las Vegas	0.4%		2,000	8,667	2,167	3,594	399
Loan	77	Patriot Place Apartments	0.4%			51,683	8,614	10,031	2,508	25,849	Springing
Loan	78	Dollar General Texas Portfolio I	0.4%		2,686	61,288	8,746	16,531	1,594	21,375	Springing
Property	78.01	Dollar General Mission	0.0%
Property	78.02	Dollar General Brownsville	0.0%
Property	78.03	Dollar General Los Fresnos	0.0%
Property	78.04	Dollar General Beaumont	0.0%
Property	78.05	Dollar General Coldspring	0.0%
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%
Property	78.08	Dollar General San Marcos	0.0%
Property	78.09	Dollar General Magnolia	0.0%
Loan	79	Value Place	0.4%			39,125	6,521	9,074	4,537
Loan	80	SummerPlace Inn Destin	0.3%			15,676	2,613		Springing		150,000
Loan	81	Red Mountain Storage	0.3%			7,500	2,500	7,767	863
Loan	82	Unicorp Portfolio II	0.3%	1,997	1,997		Springing		Springing
Property	82.01	Advance Auto Parts - Eastpointe	0.1%
Property	82.02	Dollar General - Mount Dora	0.1%
Property	82.03	Family Dollar - Milwaukee	0.1%
Property	82.04	Dollar General - Milwaukee	0.0%
Loan	83	Brentwood Shopping Center	0.3%	100,000	3,962	26,148	3,269	7,166	3,583	6,375	650,000
Loan	84	Westgate Shopping Center (33)	0.3%	140,000	4,166	46,849	5,856		Springing	63,750	Springing
Loan	85	Storage Pros - Chattanooga	0.3%			18,497	6,166	7,250	2,886
Loan	86	The Glens Apartments (33)	0.3%			45,088	6,702	46,200	3,850		200
Loan	87	Summit Retail	0.3%	100,000	4,084	60,751	7,594	7,488	1,070	11,250	25,000
Loan	88	Golfsmith Richmond (32)	0.3%	175,000	985	3,000	3,000	3,723	372
Loan	89	Spencer Springs Shopping Center	0.3%		2,028	8,000	2,000	6,383	1,440
Loan	90	Boardwalk Shopping Center Orlando	0.3%	10,000	2,893	33,977	5,663	9,429	4,715	30,240	29,142
Loan	91	Lockaway Self Storage San Antonio	0.3%			39,220	7,844	4,445	404
Loan	92	Jo Ann Fabrics El Paso	0.2%		1,191				Springing		392,420
Loan	93	Bear Creek Office	0.2%	65,000	3,315	32,785	5,464	3,758	940	16,250
Loan	94	Walgreens 3222 Milwaukee	0.2%				Springing	1,484	742		Springing
Loan	95	Kress Building	0.2%		860	33,358	5,560	2,944	981	130,438	15,000
Loan	96	Village Apartments	0.2%			43,972	6,104	29,159	2,651
Loan	97	Storage Etc. San Bernadino	0.2%			19,626	3,271	3,600	450
Loan	98	North State U-Stor & Lock	0.2%	254	254	13,368	3,342	3,646	456		45,155
Loan	99	Minges Creek Storage Plaza	0.1%			36,658	4,268	700	350
Loan	100	River Haven MHP (33)	0.1%			15,841	2,263	1,281	616	13,619
Loan	101	Umatilla Plaza	0.1%		1,990	18,667	2,667	8,250	2,750	8,969	300,000
Loan	102	Dollar General - Red Oak (33)	0.1%				Springing		Springing
Loan	103	Dollar General - Zapata (33)	0.1%				Springing		Springing

A-27

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Other	Environmental
Property			Initial Pool	Reserves	Report	Engineering
Flag	ID	Property Name	Balance	Description (23) (24) (27)	Date (5)(28)(29)	Report Date
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	Ground Rent Reserve (Monthly: Springing)
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%		03/30/2015	03/30/2015
Property	1.02	Courtyard San Mateo Foster City	0.3%		03/30/2015	03/30/2015
Property	1.03	Courtyard San Jose Cupertino	0.3%		03/30/2015	03/30/2015
Property	1.04	Courtyard Boulder	0.3%		03/30/2015	03/30/2015
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%		03/30/2015	03/30/2015
Property	1.06	Courtyard Seattle South Center	0.2%		03/30/2015	03/30/2015
Property	1.07	Courtyard Rye	0.2%		03/30/2015	03/30/2015
Property	1.08	Courtyard Nashville Airport	0.2%		03/30/2015	03/30/2015
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%		03/30/2015	03/30/2015
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%		03/30/2015	03/30/2015
Property	1.11	Courtyard Portland Beaverton	0.1%		03/30/2015	03/30/2015
Property	1.12	Courtyard Palm Springs	0.1%		03/30/2015	03/30/2015
Property	1.13	Courtyard Charlotte South Park	0.1%		03/30/2015	03/30/2015
Property	1.14	Courtyard Norwalk	0.1%		04/10/2015	03/30/2015
Property	1.15	Courtyard Detroit Metro Airport	0.1%		03/30/2015	03/30/2015
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%		03/30/2015	03/30/2015
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%		03/30/2015	03/30/2015
Property	1.18	Courtyard Denver Tech Center	0.1%		03/30/2015	03/30/2015
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%		03/30/2015	03/30/2015
Property	1.20	Courtyard Lincroft Red Bank	0.1%		03/30/2015	03/30/2015
Property	1.21	Courtyard Chicago Highland Park	0.1%		03/30/2015	03/30/2015
Property	1.22	Courtyard Charlottesville North	0.1%		03/30/2015	03/30/2015
Property	1.23	Courtyard Raleigh Cary	0.1%		03/30/2015	03/30/2015
Property	1.24	Courtyard Detroit Livonia	0.1%		03/30/2015	03/30/2015
Property	1.25	Courtyard Birmingham Homewood	0.1%		03/30/2015	03/30/2015
Property	1.26	Courtyard West Palm Beach	0.1%		03/30/2015	03/30/2015
Property	1.27	Courtyard New Haven Wallingford	0.1%		03/30/2015	03/30/2015
Property	1.28	Courtyard Dallas Plano Parkway	0.1%		03/30/2015	03/30/2015
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%		03/30/2015	03/30/2015
Property	1.30	Courtyard Boston Andover	0.1%		03/30/2015	03/30/2015
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%		03/30/2015	03/30/2015
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%		03/30/2015	03/30/2015
Property	1.33	Courtyard Bakersfield	0.1%		03/30/2015	03/30/2015
Property	1.34	Courtyard Denver Stapleton	0.1%		03/30/2015	03/30/2015
Property	1.35	Courtyard Rockford	0.1%		03/30/2015	03/30/2015
Property	1.36	Courtyard Greenville Haywood Mall	0.1%		03/30/2015	03/30/2015
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%		03/30/2015	03/30/2015
Property	1.38	Courtyard Chicago Lincolnshire	0.1%		03/30/2015	03/30/2015
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%		03/30/2015	03/30/2015
Property	1.40	Courtyard Indianapolis Castleton	0.1%		03/30/2015	03/30/2015
Property	1.41	Courtyard Silver Spring North	0.1%		03/30/2015	03/30/2015
Property	1.42	Courtyard Lexington North	0.1%		03/30/2015	03/30/2015
Property	1.43	Courtyard Tampa Westshore	0.1%		03/30/2015	03/30/2015
Property	1.44	Courtyard Chicago Deerfield	0.1%		03/30/2015	03/30/2015
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%		03/30/2015	03/30/2015
Property	1.46	Courtyard Toledo Airport Holland	0.1%		03/30/2015	03/30/2015
Property	1.47	Courtyard Phoenix Mesa	0.1%		03/30/2015	03/30/2015
Property	1.48	Courtyard Atlanta Airport South	0.1%		03/30/2015	03/30/2015
Property	1.49	Courtyard Memphis Airport	0.1%		03/30/2015	03/30/2015
Property	1.50	Courtyard Oklahoma City Airport	0.1%		03/30/2015	04/13/2015
Property	1.51	Courtyard Annapolis	0.1%		03/30/2015	03/30/2015
Property	1.52	Courtyard Manassas	0.1%		03/30/2015	03/30/2015
Property	1.53	Courtyard Little Rock	0.1%		03/30/2015	03/30/2015
Property	1.54	Courtyard Ft. Myers	0.1%		03/30/2015	03/30/2015
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%		03/30/2015	03/30/2015
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%		03/30/2015	03/30/2015
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%		03/30/2015	03/30/2015
Property	1.58	Courtyard Huntsville	0.1%		03/30/2015	03/30/2015
Property	1.59	Courtyard Birmingham Hoover	0.0%		03/30/2015	03/30/2015
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%		03/30/2015	03/30/2015
Property	1.61	Courtyard Tucson Airport	0.0%		03/30/2015	03/30/2015
Property	1.62	Courtyard Dayton South Mall	0.0%		03/30/2015	03/30/2015
Property	1.63	Courtyard Philadelphia Devon	0.0%		03/30/2015	03/30/2015
Property	1.64	Courtyard Fresno	0.0%		03/30/2015	03/30/2015
Property	1.65	Courtyard Poughkeepsie	0.0%		03/30/2015	03/30/2015
Loan	2	Courtyard by Marriott Pasadena	5.6%	Comfort Letter Transfer Reserve (Upfront: 2,500)	04/02/2015	04/02/2015
Loan	3	Meridian at Brentwood	3.2%	Lease Sweep Reserve (Springing Monthly: Excess CF)	09/23/2014	09/23/2014

A-28

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Other	Environmental
Property			Initial Pool	Reserves	Report	Engineering
Flag	ID	Property Name	Balance	Description (23) (24) (27)	Date (5)(28)(29)	Report Date
Loan	4	155 Mercer Street	3.1%	Special Permit Tenant Allowance (Upfront: 2,000,000); Rent Abatement (Upfront: 1,691,667); Tenant Allowance (Upfront: 250,000); DG Rollover (Springing Monthly: Excess CF)	04/15/2015	03/10/2015
Loan	5	Capistrano Business Center I & II (33)	2.6%		03/13/2015	03/13/2015
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%
Property	6.01	Walgreens #10652	0.4%		11/10/2014	11/06/2014
Property	6.02	Walgreens #4536	0.4%		11/13/2014	11/06/2014
Property	6.03	Walgreens #4066	0.3%		11/06/2014	11/06/2014
Property	6.04	Walgreens #9402	0.3%		11/06/2014	11/06/2014
Property	6.05	Walgreens #3018	0.3%		11/06/2014	11/06/2014
Property	6.06	Walgreens #10007	0.3%		11/10/2014	11/06/2014
Property	6.07	Walgreens #10347	0.3%		11/06/2014	11/06/2014
Property	6.08	Walgreens #11981	0.3%		11/10/2014	11/06/2014
Loan	7	University Fountains at Lubbock (33)	2.1%	Capital Expenditure Reserve (Upfront: 1,800,000)	12/29/2014	01/06/2015
Loan	8	Santa Monica Clock Tower	2.0%	Free Rent Reserve Fund (Upfront: 362,344)	04/23/2015	03/27/2015
Loan	9	Delaware Corporate Center I & II	2.0%	Free Rent Reserve (Upfront: 117,543); Ground Rent Reserve (Upfront: 28,000, Monthly: Springing)	04/03/2015	04/02/2015
Loan	10	Ortega Ranch (33)	1.9%		03/13/2015	03/13/2015
Loan	11	Anchorage Business Park	1.9%	Rent Holdback Reserve (Upfront: 103,122)	03/31/2015	03/31/2015
Loan	12	26-34 South State Street	1.8%	Free Rent Reserve (Upfront: 1,248,333); Lease Sweep Reserve (Springing Monthly: Excess CF)	04/06/2015	04/06/2015
Loan	13	La Gran Plaza (30) (33)	1.8%	Development Agreement (Upfront: 5,000,000); Unfunded Obligations (Upfront: 1,436,051); Mercado Reserve (Upfront: 1,318,168, Springing Monthly: Excess CF); Free Rent (Upfront: 104,518)	03/09/2015	03/09/2015
Loan	14	Embassy Suites Destin	1.7%	PIP Reserve (Upfront: 1,865,910); Seasonality Reserve (Upfront: 534,392); Comfort Letter Transfer Reserve (Upfront: 2,500)	04/01/2015	03/30/2015
Loan	15	Canterbury MHC (33)	1.7%		04/16/2015	04/20/2015
Loan	16	Sierra Vista Shopping Center	1.7%	Earn Out (Upfront: 525,000); Albuquerque Speech TI (Upfront: 8,806.10); Alzheimer’s Association TI (Upfront: 7,500); Occupancy Reserve (Springing Monthly: Excess CF)	05/08/2015	03/24/2015
Loan	17	Northgate Slauson Marketplace	1.7%	Subordinate Loan Reserve (Letter of Credit: 1,662,500)	04/28/2015	03/30/2015
Loan	18	2250 Roswell Drive	1.6%	Lease Sweep Reserve (Springing Monthly: Excess CF)	04/09/2015	04/09/2015
Loan	19	Giant Foods	1.6%	Lease Sweep Reserve (Springing Monthly: Excess CF)	03/26/2015	03/25/2015
Loan	20	Capitol Plaza (33)	0.6%	Planet Fitness Reserves (Upfront: 822,738); Blum Litigation Reserve (Future one-time deposit: Springing)	02/12/2015	02/03/2015
Loan	21	College Park Plaza (33)	0.5%	Planet Fitness Reserves (Upfront: 727,496); Sky Zone Reserve (Upfront: 232,330); Blum Litigation (Future one-time deposit: Springing)	02/03/2015	02/03/2015
Loan	22	Grant Park Plaza (33)	0.4%	CSL Plasma Reserve (Upfront: 112,980); Planet Fitness Reserve (Upfront: 28,988); Blum Litigation Reserve (Future one-time deposit: Springing)	03/26/2015	02/03/2015
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	Rent Concession Reserve (Upfront: 210,000); Required Future PIP Renovations (Monthly: Springing); Seasonality Reserve (Monthly: Springing)
Property	23.01	Renaissance Pere Marquette	0.8%		12/09/2014	12/11/2014
Property	23.02	Renaissance Arts	0.7%		12/09/2014	12/11/2014
Loan	24	The Plaza on Broadway	1.4%	Ground Rent Reserve (Monthly: Springing)	04/09/2015	04/09/2015
Loan	25	The Shops at 505	1.4%	Ale’Ale’A Construction Reserve (Upfront: 200,000); Rent Concession Reserve (Upfront: 116,715); Major Tenant Rollover Reserve (Springing Monthly: Excess CF)	11/25/2014	11/25/2014
Loan	26	Embassy Suites Corpus Christi	1.4%	PIP Reserve (Upfront: 111,305)	04/13/2015	04/09/2015
Loan	27	Honeywell Building	1.4%	Lease Sweep Reserve (Springing Monthly: Excess CF); Honeywell Lease Termination Reserve (Future one-time Letter of Credit deposit: Springing)	12/23/2014	12/23/2014
Loan	28	350 East Fordham Road	1.3%		03/24/2015	03/20/2015
Loan	29	Komar Desert Center (32)	1.3%	Free Rent/Outstanding TI Reserve (Upfront: 187,796)	12/29/2014	11/24/2014
Loan	30	Trop Plaza	1.3%	24 Hour Fitness TILC Reserve (Upfront: 350,000); Initial Rent Credit Reserve (Upfront: 30,360); REA Escrow (Upfront: 5,000)	05/01/2015	03/16/2015
Loan	31	36 South State Street	1.3%	Lease Sweep Reserve (Springing Monthly: Excess CF); Common Charges Reserve (Monthly: 3,289)	04/06/2015	04/06/2015
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	PIP Reserve (Upfront: 553,453, Monthly: Springing); Seasonality Reserve (Monthly: Springing)	03/30/2015	03/30/2015
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	PIP Reserve (Monthly: Springing); Seasonality Reserve (Upfront: 275,000, Monthly: Springing); Condominium Common Charges Reserve (Monthly: Springing)	04/20/2015	02/23/2015
Loan	34	Ambridge Regional Center	1.1%	Environmental Reserve: (Upfront: 18,750); TMK Rent Fund (Upfront: 382,039)	03/31/2015	03/31/2015
Loan	35	Shoppes of Beavercreek	1.1%	Occupancy Reserve (Monthly Springing: Excess CF)	04/22/2015	03/24/2015
Loan	36	Keller Oaks	1.1%		03/30/2015	03/26/2015
Loan	37	75 Armory	1.1%		04/09/2015	04/09/2015
Loan	38	Mobile Gardens MHC Portfolio	1.0%
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%		01/14/2015	01/13/2015
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%		01/12/2015	01/13/2015
Property	38.03	Briarwood Manor	0.2%		01/14/2015	01/13/2015
Loan	39	The Malulani Portfolio	1.0%
Property	39.01	Liona Apartments	0.5%		04/29/2015	04/10/2015
Property	39.02	Kaiser Ground Lease	0.2%		04/29/2015	04/10/2015
Property	39.03	Sears Ground Lease	0.2%		04/29/2015	04/10/2015
Property	39.04	Kokua Market	0.1%		04/29/2015	04/10/2015
Loan	40	Parkview Place Apartments	1.0%	Capital Expenditure Holdback Reserve (Upfront: 861,671)	09/25/2014	11/20/2014
Loan	41	Heritage Plaza Shopping Center	0.9%	Goodwill TI (Upfront: 930,012); Goodwill Free Rent (Upfront: 249,905); Goodwill LC (Upfront: 62,576); L.A. Fitness Cash Trap (Springing Monthly: Excess CF)	03/12/2015	03/06/2015
Loan	42	Parkdale Shopping Center	0.9%	Major Tenant Rollover Reserve (Springing Monthly: Excess CF)	05/14/2015	05/08/2015
Loan	43	Samsondale Plaza	0.8%		03/30/2015	01/09/2015
Loan	44	Fremont Ford	0.8%	Lease Sweep Reserve (Springing Monthly: Excess CF)	05/12/2015	04/13/2015
Loan	45	24 Hour Fitness West Covina (32)	0.8%		04/23/2015	04/14/2015
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%
Property	46.01	Wells Fargo Building	0.4%		03/04/2015	04/27/2015
Property	46.02	Centre Creek Plaza	0.4%		03/04/2015	04/27/2015
Loan	47	North Stadium Business Center (33)	0.8%		03/13/2015	03/13/2015
Loan	48	Glencoe Crossing	0.7%	Hertz Reserve (Upfront: 380,000); Citi Trends Reserve (Springing Monthly: Excess CF)	02/26/2015	02/25/2015
Loan	49	Inn @ Northrup Station	0.7%	Seasonality Reserve (Upfront: 20,000, Springing Monthly: 10,000)	04/16/2015	04/16/2015
Loan	50	StaxUp Self Storage - San Ysidro	0.7%		03/04/2015	03/04/2015
Loan	51	Solaris Vail Portfolio	0.7%	Debt Yield Reserve (Upfront: 1,120,000); CMC Reserve (Upfront: 116,671)
Property	51.01	Eagle Vail Industrial Center	0.4%		05/05/2015	03/06/2015
Property	51.02	Wall Street Building	0.2%		05/05/2015	03/06/2015
Property	51.03	Lodge at Vail	0.1%		05/05/2015	03/06/2015

A-29

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Other	Environmental
Property			Initial Pool	Reserves	Report	Engineering
Flag	ID	Property Name	Balance	Description (23) (24) (27)	Date (5)(28)(29)	Report Date
Loan	52	Avenue Mentry Industrial	0.7%	Lease Sweep Reserve (Springing Monthly: Excess CF)	03/30/2015	03/30/2015
Loan	53	901 New Hampshire	0.6%		03/09/2015	03/09/2015
Loan	54	Plantation at Quail Valley	0.6%		12/09/2014	02/23/2015
Loan	55	Park Guilderland Apartments	0.6%		10/10/2014	10/10/2014
Loan	56	Hilton Garden Inn Dover	0.6%	PIP Reserve (Upfront: 1,368,290, Monthly: Springing); Seasonality Reserve (Monthly: Springing)	02/25/2015	02/24/2015
Loan	57	Whispering Creek (33)	0.6%	Lease Sweep Reserve (Springing Monthly: Excess CF)	03/23/2015	03/23/2015
Loan	58	Brunelli Portfolio	0.6%	Rent Concession Reserve (Upfront: 112,500); Major Tenant Rollover Reserve (Monthly: Springing)
Property	58.01	Best Buy and Barnes & Noble	0.4%		02/27/2015	02/24/2015
Property	58.02	Dollar General - Valdosta, GA	0.1%		12/22/2014	03/06/2015
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%		01/15/2015	03/06/2015
Property	58.04	Family Dollar - Tampa, FL	0.0%		12/11/2014	03/06/2015
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	FedEx Reconciliation Reserve (Upfront: 10,532)
Property	59.01	Airoom Plaza	0.4%		04/08/2015	03/24/2015
Property	59.02	Lincolnwood Commons	0.2%		03/27/2015	03/24/2015
Loan	60	Cole Village (33)	0.6%	Wal-Mart Lease Reserve (Future one-time deposit: Springing)	03/25/2015	03/23/2015
Loan	61	Corbin Office Center	0.5%		04/15/2015	04/15/2015
Loan	62	McDowell Business Park	0.5%	Free Rent Reserve (Upfront: 46,054)	05/14/2015	03/10/2015
Loan	63	Wingate - Richardson	0.5%	Seasonality Reserve (Upfront: 60,000, Monthly: Springing); PIP Reserve (Monthly: Springing)	04/08/2015	04/07/2015
Loan	64	9301 Largo Drive	0.5%	Phoenix Reserve (Springing Monthly: Excess CF)	05/05/2015	04/14/2015
Loan	65	West Union Village	0.5%	Tenant Reserve (Upfront: 50,000); Environmental Reserve (Upfront: 2,500)	03/17/2015	03/17/2015
Loan	66	Pines at West Penn MHP	0.5%		05/13/2015	03/25/2015
Loan	67	Parkcrest Apartments	0.5%		05/08/2015	05/08/2015
Loan	68	Indian Run Village MHP	0.5%		05/13/2015	03/25/2015
Loan	69	Wineman Building	0.5%	Rent Reserve (Upfront: 71,008); Ground Rent Reserve (Upfront: 16,900, Monthly: 16,900)	02/19/2015	02/17/2015
Loan	70	Emerald Tower Apartments	0.5%	Holdback Reserve (Upfront: 23,000)	03/11/2015	04/23/2015
Loan	71	Nyberg Retail Center (33)	0.4%	McDonald’s Reserve (Upfront: 200,000)	03/02/2015	02/24/2015
Loan	72	Orchards at University Square	0.4%	Free Rent Reserve (Upfront: 10,508)	03/20/2015	03/18/2015
Loan	73	Macedonia Marketplace	0.4%	Outstanding TI/LC (Upfront: 494,021); Tenant Occupancy (Upfront: 321,854); Free Rent (Upfront: 60,926); Environmental (Upfront: 47,762.50)	03/19/2015	03/18/2015
Loan	74	Sunrise Villas	0.4%		05/08/2015	12/23/2014
Loan	75	Parker Center	0.4%	Anchor Tenant Liquor Store Allowance Reserve (Upfront: 520,000)	04/14/2015	03/10/2015
Loan	76	CenturyLink Las Vegas	0.4%		05/14/2015	03/26/2015
Loan	77	Patriot Place Apartments	0.4%	Seasonality Reserve (Monthly: Springing)	04/21/2015	04/23/2015
Loan	78	Dollar General Texas Portfolio I	0.4%	Dollar General Reserve (Springing Monthly: Excess CF)
Property	78.01	Dollar General Mission	0.0%		04/09/2015	04/09/2015
Property	78.02	Dollar General Brownsville	0.0%		04/09/2015	04/09/2015
Property	78.03	Dollar General Los Fresnos	0.0%		04/09/2015	04/09/2015
Property	78.04	Dollar General Beaumont	0.0%		04/09/2015	04/09/2015
Property	78.05	Dollar General Coldspring	0.0%		04/09/2015	04/09/2015
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%		04/09/2015	04/09/2015
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%		04/09/2015	04/09/2015
Property	78.08	Dollar General San Marcos	0.0%		04/09/2015	04/09/2015
Property	78.09	Dollar General Magnolia	0.0%		04/09/2015	04/09/2015
Loan	79	Value Place	0.4%	PIP Reserve (Future one-time deposit: Springing; Springing Monthly: Excess CF)	03/27/2015	03/30/2015
Loan	80	SummerPlace Inn Destin	0.3%	Seasonality Reserve (Upfront: 150,000, Monthly: Springing); Required Future PIP Renovations (Monthly: Springing)	02/13/2015	02/13/2015
Loan	81	Red Mountain Storage	0.3%		05/13/2015	03/26/2015
Loan	82	Unicorp Portfolio II	0.3%
Property	82.01	Advance Auto Parts - Eastpointe	0.1%		01/14/2015	01/14/2015
Property	82.02	Dollar General - Mount Dora	0.1%		01/07/2015	01/12/2015
Property	82.03	Family Dollar - Milwaukee	0.1%		01/12/2015	01/12/2015
Property	82.04	Dollar General - Milwaukee	0.0%		01/08/2015	01/08/2015
Loan	83	Brentwood Shopping Center	0.3%	Burger King Holdback Reserve (Upfront: 650,000)	04/27/2015	05/01/2015
Loan	84	Westgate Shopping Center (33)	0.3%	Major Tenant Rollover Reserve (Springing Monthly: Excess CF)	03/13/2015	03/13/2015
Loan	85	Storage Pros - Chattanooga	0.3%		03/16/2015	03/16/2015
Loan	86	The Glens Apartments (33)	0.3%	Asbestos O&M Program Reserve (Upfront: 200)	03/19/2015	03/19/2015
Loan	87	Summit Retail	0.3%	Environmental Reserve (Upfront: 25,000)	05/05/2015	04/24/2015
Loan	88	Golfsmith Richmond (32)	0.3%		04/16/2015	03/11/2015
Loan	89	Spencer Springs Shopping Center	0.3%		05/01/2015	04/02/2015
Loan	90	Boardwalk Shopping Center Orlando	0.3%	Free Rent Reserve (Upfront: 14,125); Prepaid Rent Reserve (Upfront: 15,017)	03/30/2015	02/12/2015
Loan	91	Lockaway Self Storage San Antonio	0.3%		02/17/2015	02/17/2015
Loan	92	Jo Ann Fabrics El Paso	0.2%	Sole Tenant Allowance Reserve (Upfront: 392,420)	04/15/2015	04/10/2015
Loan	93	Bear Creek Office	0.2%		02/17/2015	02/03/2015
Loan	94	Walgreens 3222 Milwaukee	0.2%	Lease Sweep Reserve (Springing Monthly: Excess CF)	04/27/2015	04/01/2015
Loan	95	Kress Building	0.2%	Preservation Easement Funds (Upfront: 15,000)	05/15/2015	05/15/2015
Loan	96	Village Apartments	0.2%		05/08/2015	05/08/2015
Loan	97	Storage Etc. San Bernadino	0.2%		04/10/2015	04/16/2015
Loan	98	North State U-Stor & Lock	0.2%	Department of Health Rent Holdback (Upfront: 45,155)	02/23/2015	02/25/2015
Loan	99	Minges Creek Storage Plaza	0.1%		04/13/2015	04/13/2015
Loan	100	River Haven MHP (33)	0.1%		04/22/2015	04/23/2015
Loan	101	Umatilla Plaza	0.1%	Save-a-Lot Initial Deposit Reserve (Upfront: 200,000); Holdback Reserve (Upfront: 100,000); Save-a-Lot Cash Trap Reserve (Monthly Springing: Excess CF)	04/28/2015	02/25/2015
Loan	102	Dollar General - Red Oak (33)	0.1%		03/18/2015	03/18/2015
Loan	103	Dollar General - Zapata (33)	0.1%		03/19/2015	03/17/2015

A-30

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
Property			Initial Pool	Loan
Flag	ID	Property Name	Balance	Purpose	Sponsor
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	Refinance	CBM Joint Venture Limited Partnership
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%
Property	1.02	Courtyard San Mateo Foster City	0.3%
Property	1.03	Courtyard San Jose Cupertino	0.3%
Property	1.04	Courtyard Boulder	0.3%
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%
Property	1.06	Courtyard Seattle South Center	0.2%
Property	1.07	Courtyard Rye	0.2%
Property	1.08	Courtyard Nashville Airport	0.2%
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%
Property	1.11	Courtyard Portland Beaverton	0.1%
Property	1.12	Courtyard Palm Springs	0.1%
Property	1.13	Courtyard Charlotte South Park	0.1%
Property	1.14	Courtyard Norwalk	0.1%
Property	1.15	Courtyard Detroit Metro Airport	0.1%
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%
Property	1.18	Courtyard Denver Tech Center	0.1%
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%
Property	1.20	Courtyard Lincroft Red Bank	0.1%
Property	1.21	Courtyard Chicago Highland Park	0.1%
Property	1.22	Courtyard Charlottesville North	0.1%
Property	1.23	Courtyard Raleigh Cary	0.1%
Property	1.24	Courtyard Detroit Livonia	0.1%
Property	1.25	Courtyard Birmingham Homewood	0.1%
Property	1.26	Courtyard West Palm Beach	0.1%
Property	1.27	Courtyard New Haven Wallingford	0.1%
Property	1.28	Courtyard Dallas Plano Parkway	0.1%
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%
Property	1.30	Courtyard Boston Andover	0.1%
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%
Property	1.33	Courtyard Bakersfield	0.1%
Property	1.34	Courtyard Denver Stapleton	0.1%
Property	1.35	Courtyard Rockford	0.1%
Property	1.36	Courtyard Greenville Haywood Mall	0.1%
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%
Property	1.38	Courtyard Chicago Lincolnshire	0.1%
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%
Property	1.40	Courtyard Indianapolis Castleton	0.1%
Property	1.41	Courtyard Silver Spring North	0.1%
Property	1.42	Courtyard Lexington North	0.1%
Property	1.43	Courtyard Tampa Westshore	0.1%
Property	1.44	Courtyard Chicago Deerfield	0.1%
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%
Property	1.46	Courtyard Toledo Airport Holland	0.1%
Property	1.47	Courtyard Phoenix Mesa	0.1%
Property	1.48	Courtyard Atlanta Airport South	0.1%
Property	1.49	Courtyard Memphis Airport	0.1%
Property	1.50	Courtyard Oklahoma City Airport	0.1%
Property	1.51	Courtyard Annapolis	0.1%
Property	1.52	Courtyard Manassas	0.1%
Property	1.53	Courtyard Little Rock	0.1%
Property	1.54	Courtyard Ft. Myers	0.1%
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%
Property	1.58	Courtyard Huntsville	0.1%
Property	1.59	Courtyard Birmingham Hoover	0.0%
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%
Property	1.61	Courtyard Tucson Airport	0.0%
Property	1.62	Courtyard Dayton South Mall	0.0%
Property	1.63	Courtyard Philadelphia Devon	0.0%
Property	1.64	Courtyard Fresno	0.0%
Property	1.65	Courtyard Poughkeepsie	0.0%
Loan	2	Courtyard by Marriott Pasadena	5.6%	Refinance	Allan V. Rose
Loan	3	Meridian at Brentwood	3.2%	Refinance	Adolphus A. Busch IV; Don C. Musick III; Alan R. Skop

A-31

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
Property			Initial Pool	Loan
Flag	ID	Property Name	Balance	Purpose	Sponsor
Loan	4	155 Mercer Street	3.1%	Refinance	Joseph J. Sitt
Loan	5	Capistrano Business Center I & II (33)	2.6%	Refinance	Scott J. Seligman
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%	Acquisition	DFB Holdings, LLC; Douglas F. Blough
Property	6.01	Walgreens #10652	0.4%
Property	6.02	Walgreens #4536	0.4%
Property	6.03	Walgreens #4066	0.3%
Property	6.04	Walgreens #9402	0.3%
Property	6.05	Walgreens #3018	0.3%
Property	6.06	Walgreens #10007	0.3%
Property	6.07	Walgreens #10347	0.3%
Property	6.08	Walgreens #11981	0.3%
Loan	7	University Fountains at Lubbock (33)	2.1%	Acquisition	Isaac Sitt; Elliot Tamir
Loan	8	Santa Monica Clock Tower	2.0%	Refinance	Michelangelo Real Estate Corporation
Loan	9	Delaware Corporate Center I & II	2.0%	Acquisition	Christopher F. Buccini; Robert E. Buccini; David B. Pollin
Loan	10	Ortega Ranch (33)	1.9%	Refinance	Scott J. Seligman
Loan	11	Anchorage Business Park	1.9%	Refinance	John Ziegler
Loan	12	26-34 South State Street	1.8%	Refinance	Joseph J. Sitt
Loan	13	La Gran Plaza (30) (33)	1.8%	Refinance	Andrew J. Segal
Loan	14	Embassy Suites Destin	1.7%	Refinance	Allan V. Rose
Loan	15	Canterbury MHC (33)	1.7%	Refinance	Ross H. Partrich
Loan	16	Sierra Vista Shopping Center	1.7%	Refinance	Brian Shirken; Richard Margolis
Loan	17	Northgate Slauson Marketplace	1.7%	Acquisition	K. Joseph Shabani; Kamyar D. Shabani
Loan	18	2250 Roswell Drive	1.6%	Acquisition	Hayden Maguire Real Estate Fund I, L.P.
Loan	19	Giant Foods	1.6%	Refinance	Robert J. Ambrosi; Marc A. Perel; The 1998 Gina Mandelbaum Grantor Trust (GST) dated May 1, 1998; The 1998 Jeanne Jemal Grantor Trust (GST) dated May 1, 1998
Loan	20	Capitol Plaza (33)	0.6%	Refinance	J. Peter Jungbacker; GLC Credit Opportunity Fund I, LLC
Loan	21	College Park Plaza (33)	0.5%	Refinance	J. Peter Jungbacker; GLC Credit Opportunity Fund I, LLC
Loan	22	Grant Park Plaza (33)	0.4%	Refinance	J. Peter Jungbacker; GLC Credit Opportunity Fund I, LLC
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	Refinance	WHI Real Estate Partners II, L.P.; WHI Real Estate Partners II-PF, L.P.; WHI Real Estate Partners II-TE, L.P.; WHI Real Estate Partners I, L.P.; WHI Real Estate Partners I-F, L.P.
Property	23.01	Renaissance Pere Marquette	0.8%
Property	23.02	Renaissance Arts	0.7%
Loan	24	The Plaza on Broadway	1.4%	Acquisition	Patrick Nelson; Brian Nelson
Loan	25	The Shops at 505	1.4%	Refinance	Gregory A. Fowler; The Gregory A. Fowler Living Trust
Loan	26	Embassy Suites Corpus Christi	1.4%	Refinance	Deven Bhakta
Loan	27	Honeywell Building	1.4%	Acquisition	Michael Klein; EK 2013 Family Trust
Loan	28	350 East Fordham Road	1.3%	Refinance	Eli Gindi; Jeffrey Gindi
Loan	29	Komar Desert Center (32)	1.3%	Acquisition	Louis J. Rogers
Loan	30	Trop Plaza	1.3%	Refinance	Dreamwork, LLC
Loan	31	36 South State Street	1.3%	Refinance	Joseph J. Sitt
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	Refinance	George E. Sherman
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	Acquisition	Pyramid Advisors Limited Partnership
Loan	34	Ambridge Regional Center	1.1%	Refinance	Joseph M. Murphy, Jr.
Loan	35	Shoppes of Beavercreek	1.1%	Refinance	Schottenstein Realty LLC
Loan	36	Keller Oaks	1.1%	Refinance	Gideon Zeus Friedman
Loan	37	75 Armory	1.1%	Refinance	Rodney Poole
Loan	38	Mobile Gardens MHC Portfolio	1.0%	Refinance	Kenneth C. Burnham; James A. Martin; George DaGraca
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%
Property	38.03	Briarwood Manor	0.2%
Loan	39	The Malulani Portfolio	1.0%	Refinance	The Malulani Group, Limited
Property	39.01	Liona Apartments	0.5%
Property	39.02	Kaiser Ground Lease	0.2%
Property	39.03	Sears Ground Lease	0.2%
Property	39.04	Kokua Market	0.1%
Loan	40	Parkview Place Apartments	1.0%	Acquisition	Franck A. Ruimy
Loan	41	Heritage Plaza Shopping Center	0.9%	Refinance	Marc Waldroup; May Waldroup
Loan	42	Parkdale Shopping Center	0.9%	Acquisition	Core Property Capital Fund II, L.P.
Loan	43	Samsondale Plaza	0.8%	Refinance	John A. Nelson; David Schore
Loan	44	Fremont Ford	0.8%	Refinance	Nearon Enterprises, LLC
Loan	45	24 Hour Fitness West Covina (32)	0.8%	Acquisition	Louis J. Rogers
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	Acquisition	Joel A. Sher; Roy Bajtel
Property	46.01	Wells Fargo Building	0.4%
Property	46.02	Centre Creek Plaza	0.4%
Loan	47	North Stadium Business Center (33)	0.8%	Refinance	Seligman & Associates, Inc.
Loan	48	Glencoe Crossing	0.7%	Refinance	Ronald N. Weiser; Ronald N. Weiser Trust u/a/d June 7, 1983
Loan	49	Inn @ Northrup Station	0.7%	Refinance	Jeffrey S. Passadore
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	Refinance	Randall U. Strauss
Loan	51	Solaris Vail Portfolio	0.7%	Refinance	Peter B. Knobel
Property	51.01	Eagle Vail Industrial Center	0.4%
Property	51.02	Wall Street Building	0.2%
Property	51.03	Lodge at Vail	0.1%

A-32

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
Property			Initial Pool	Loan
Flag	ID	Property Name	Balance	Purpose	Sponsor
Loan	52	Avenue Mentry Industrial	0.7%	Refinance	Joanne Butler
Loan	53	901 New Hampshire	0.6%	Refinance	Douglas J. Compton
Loan	54	Plantation at Quail Valley	0.6%	Refinance	Curtis Haines
Loan	55	Park Guilderland Apartments	0.6%	Refinance	Robert C. Morgan
Loan	56	Hilton Garden Inn Dover	0.6%	Acquisition	Andrew Cheung; Dorothy Cheung
Loan	57	Whispering Creek (33)	0.6%	Acquisition	Jeffrey Seltzer
Loan	58	Brunelli Portfolio	0.6%	Acquisition	Richard J. Brunelli
Property	58.01	Best Buy and Barnes & Noble	0.4%
Property	58.02	Dollar General - Valdosta, GA	0.1%
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%
Property	58.04	Family Dollar - Tampa, FL	0.0%
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	Recapitalization	Michael Klein; Michael B. Klein 1993 Trust, as amended and restated on July 23, 1996, as amended by First Amendment on January 4, 2003 and as further amended by Second Amendment on April 17, 2003
Property	59.01	Airoom Plaza	0.4%
Property	59.02	Lincolnwood Commons	0.2%
Loan	60	Cole Village (33)	0.6%	Refinance	Jeffrey Stoddard; Jeffrey Stoddard, Trustee of the Jeff and Kris Stoddard Living Trust dated December 15, 2003
Loan	61	Corbin Office Center	0.5%	Refinance	Bruce Abrams
Loan	62	McDowell Business Park	0.5%	Acquisition	Robert A. Flaxman; Jaime Sohacheski
Loan	63	Wingate - Richardson	0.5%	Refinance	Sundip Kumar; Denny Patel; Pravinbhai R. Patel; Rameshbhai D. Patel
Loan	64	9301 Largo Drive	0.5%	Refinance	Gregory Fernebok; Joshua Fernebok
Loan	65	West Union Village	0.5%	Refinance	David H. Lesser
Loan	66	Pines at West Penn MHP	0.5%	Refinance	Frank T. Perano
Loan	67	Parkcrest Apartments	0.5%	Refinance	Marcello Scappaticci; Silvio Scappaticci; Alphonse Tabaka
Loan	68	Indian Run Village MHP	0.5%	Refinance	Frank T. Perano
Loan	69	Wineman Building	0.5%	Refinance	Ali Vahdani
Loan	70	Emerald Tower Apartments	0.5%	Acquisition	Jay Michael; Alex Samoylovich
Loan	71	Nyberg Retail Center (33)	0.4%	Refinance	Michael P. Kehoe; Lorri N. Kehoe
Loan	72	Orchards at University Square	0.4%	Refinance	Joseph W. Rich
Loan	73	Macedonia Marketplace	0.4%	Refinance	Lance F. Osborne; Steven S. Passov
Loan	74	Sunrise Villas	0.4%	Acquisition	Britnie Turner
Loan	75	Parker Center	0.4%	Refinance	Victory Real Estate Investments, LLC
Loan	76	CenturyLink Las Vegas	0.4%	Refinance	William E. Minkle
Loan	77	Patriot Place Apartments	0.4%	Refinance	Scott Asner; Michael Gortenburg
Loan	78	Dollar General Texas Portfolio I	0.4%	Refinance	Mervyn Dukatt; Timothy Balin
Property	78.01	Dollar General Mission	0.0%
Property	78.02	Dollar General Brownsville	0.0%
Property	78.03	Dollar General Los Fresnos	0.0%
Property	78.04	Dollar General Beaumont	0.0%
Property	78.05	Dollar General Coldspring	0.0%
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%
Property	78.08	Dollar General San Marcos	0.0%
Property	78.09	Dollar General Magnolia	0.0%
Loan	79	Value Place	0.4%	Refinance	James E. Cram; Michael Millikan; Robert Jones; Bruce Johnson
Loan	80	SummerPlace Inn Destin	0.3%	Refinance	Ronald E. Franklin
Loan	81	Red Mountain Storage	0.3%	Acquisition	Richard D. Squires
Loan	82	Unicorp Portfolio II	0.3%	Refinance	Charles Whittall
Property	82.01	Advance Auto Parts - Eastpointe	0.1%
Property	82.02	Dollar General - Mount Dora	0.1%
Property	82.03	Family Dollar - Milwaukee	0.1%
Property	82.04	Dollar General - Milwaukee	0.0%
Loan	83	Brentwood Shopping Center	0.3%	Refinance	Arthur B. Cornfeld; Alan E. Fisher; David R. Topping
Loan	84	Westgate Shopping Center (33)	0.3%	Acquisition	Douglas J. Arnold; David C. Puchi; Craig J. Zoellner
Loan	85	Storage Pros - Chattanooga	0.3%	Acquisition	David M. Levenfeld; Ian M. Burnstein
Loan	86	The Glens Apartments (33)	0.3%	Refinance	Harold Kulish; Harold Kulish Trust under Agreement dated April 12, 1976, as amended and restated on March 12, 2009
Loan	87	Summit Retail	0.3%	Refinance	Fara H. Cavaliere; Fara H. Cavaliere Revocable Living Trust, Dated September 1, 1992; Domenica Ventimiglia
Loan	88	Golfsmith Richmond (32)	0.3%	Acquisition	Louis J. Rogers
Loan	89	Spencer Springs Shopping Center	0.3%	Refinance	Edmond J. Russ
Loan	90	Boardwalk Shopping Center Orlando	0.3%	Acquisition	Steven Klein
Loan	91	Lockaway Self Storage San Antonio	0.3%	Acquisition	Randall U. Strauss
Loan	92	Jo Ann Fabrics El Paso	0.2%	Refinance	Joseph R. Prestifilippo, Jr.; Stephen R. Malley
Loan	93	Bear Creek Office	0.2%	Refinance	Etan M. Mirwis; Joshua J. Nagel
Loan	94	Walgreens 3222 Milwaukee	0.2%	Acquisition	Irina Gordeeva; Artem Gordeev; Andres Leimdorfer
Loan	95	Kress Building	0.2%	Refinance	Ronavan R. Mohling; Thomas J. Prioreschi
Loan	96	Village Apartments	0.2%	Refinance	Silvio Scappaticci
Loan	97	Storage Etc. San Bernadino	0.2%	Refinance	Gregory S. Houge; Bruce Rothman; Laurent Opman
Loan	98	North State U-Stor & Lock	0.2%	Refinance	James L. Nash
Loan	99	Minges Creek Storage Plaza	0.1%	Acquisition	Michael Berger
Loan	100	River Haven MHP (33)	0.1%	Acquisition	Paul Gojkovich III; Robert M. Koslow; Lauren Deysher Gojkovich
Loan	101	Umatilla Plaza	0.1%	Refinance	Mervyn Dukatt; Timothy Balin
Loan	102	Dollar General - Red Oak (33)	0.1%	Acquisition	Ladder Capital Finance LLC
Loan	103	Dollar General - Zapata (33)	0.1%	Acquisition	Ladder Capital Finance LLC

A-33

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Existing
Property			Initial Pool		Additional Debt
Flag	ID	Property Name	Balance	Guarantor	Amount
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	CBM Joint Venture Limited Partnership	572,950,000
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%
Property	1.02	Courtyard San Mateo Foster City	0.3%
Property	1.03	Courtyard San Jose Cupertino	0.3%
Property	1.04	Courtyard Boulder	0.3%
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%
Property	1.06	Courtyard Seattle South Center	0.2%
Property	1.07	Courtyard Rye	0.2%
Property	1.08	Courtyard Nashville Airport	0.2%
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%
Property	1.11	Courtyard Portland Beaverton	0.1%
Property	1.12	Courtyard Palm Springs	0.1%
Property	1.13	Courtyard Charlotte South Park	0.1%
Property	1.14	Courtyard Norwalk	0.1%
Property	1.15	Courtyard Detroit Metro Airport	0.1%
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%
Property	1.18	Courtyard Denver Tech Center	0.1%
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%
Property	1.20	Courtyard Lincroft Red Bank	0.1%
Property	1.21	Courtyard Chicago Highland Park	0.1%
Property	1.22	Courtyard Charlottesville North	0.1%
Property	1.23	Courtyard Raleigh Cary	0.1%
Property	1.24	Courtyard Detroit Livonia	0.1%
Property	1.25	Courtyard Birmingham Homewood	0.1%
Property	1.26	Courtyard West Palm Beach	0.1%
Property	1.27	Courtyard New Haven Wallingford	0.1%
Property	1.28	Courtyard Dallas Plano Parkway	0.1%
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%
Property	1.30	Courtyard Boston Andover	0.1%
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%
Property	1.33	Courtyard Bakersfield	0.1%
Property	1.34	Courtyard Denver Stapleton	0.1%
Property	1.35	Courtyard Rockford	0.1%
Property	1.36	Courtyard Greenville Haywood Mall	0.1%
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%
Property	1.38	Courtyard Chicago Lincolnshire	0.1%
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%
Property	1.40	Courtyard Indianapolis Castleton	0.1%
Property	1.41	Courtyard Silver Spring North	0.1%
Property	1.42	Courtyard Lexington North	0.1%
Property	1.43	Courtyard Tampa Westshore	0.1%
Property	1.44	Courtyard Chicago Deerfield	0.1%
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%
Property	1.46	Courtyard Toledo Airport Holland	0.1%
Property	1.47	Courtyard Phoenix Mesa	0.1%
Property	1.48	Courtyard Atlanta Airport South	0.1%
Property	1.49	Courtyard Memphis Airport	0.1%
Property	1.50	Courtyard Oklahoma City Airport	0.1%
Property	1.51	Courtyard Annapolis	0.1%
Property	1.52	Courtyard Manassas	0.1%
Property	1.53	Courtyard Little Rock	0.1%
Property	1.54	Courtyard Ft. Myers	0.1%
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%
Property	1.58	Courtyard Huntsville	0.1%
Property	1.59	Courtyard Birmingham Hoover	0.0%
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%
Property	1.61	Courtyard Tucson Airport	0.0%
Property	1.62	Courtyard Dayton South Mall	0.0%
Property	1.63	Courtyard Philadelphia Devon	0.0%
Property	1.64	Courtyard Fresno	0.0%
Property	1.65	Courtyard Poughkeepsie	0.0%
Loan	2	Courtyard by Marriott Pasadena	5.6%	Allan V. Rose
Loan	3	Meridian at Brentwood	3.2%	Adolphus A. Busch IV; Don C. Musick III; Alan R. Skop

A-34

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Existing
Property			Initial Pool		Additional Debt
Flag	ID	Property Name	Balance	Guarantor	Amount
Loan	4	155 Mercer Street	3.1%	Joseph J. Sitt
Loan	5	Capistrano Business Center I & II (33)	2.6%	Scott J. Seligman
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%	DFB Holdings, LLC; Douglas F. Blough	9,694,360
Property	6.01	Walgreens #10652	0.4%
Property	6.02	Walgreens #4536	0.4%
Property	6.03	Walgreens #4066	0.3%
Property	6.04	Walgreens #9402	0.3%
Property	6.05	Walgreens #3018	0.3%
Property	6.06	Walgreens #10007	0.3%
Property	6.07	Walgreens #10347	0.3%
Property	6.08	Walgreens #11981	0.3%
Loan	7	University Fountains at Lubbock (33)	2.1%	Isaac Sitt; Elliot Tamir
Loan	8	Santa Monica Clock Tower	2.0%	Michelangelo Real Estate Corporation
Loan	9	Delaware Corporate Center I & II	2.0%	Christopher F. Buccini; Robert E. Buccini; David B. Pollin
Loan	10	Ortega Ranch (33)	1.9%	Scott J. Seligman
Loan	11	Anchorage Business Park	1.9%	John Ziegler
Loan	12	26-34 South State Street	1.8%	Joseph J. Sitt
Loan	13	La Gran Plaza (30) (33)	1.8%	Andrew J. Segal	51,934,353
Loan	14	Embassy Suites Destin	1.7%	Allan V. Rose
Loan	15	Canterbury MHC (33)	1.7%	Ross H. Partrich
Loan	16	Sierra Vista Shopping Center	1.7%	Brian Shirken; Richard Margolis
Loan	17	Northgate Slauson Marketplace	1.7%	K. Joseph Shabani; Kamyar D. Shabani
Loan	18	2250 Roswell Drive	1.6%	Hayden Maguire Real Estate Fund I, L.P.
Loan	19	Giant Foods	1.6%	Robert J. Ambrosi; Marc A. Perel; The 1998 Gina Mandelbaum Grantor Trust (GST) dated May 1, 1998; The 1998 Jeanne Jemal Grantor Trust (GST) dated May 1, 1998
Loan	20	Capitol Plaza (33)	0.6%	J. Peter Jungbacker; GLC Credit Opportunity Fund I, LLC
Loan	21	College Park Plaza (33)	0.5%	J. Peter Jungbacker; GLC Credit Opportunity Fund I, LLC
Loan	22	Grant Park Plaza (33)	0.4%	J. Peter Jungbacker; GLC Credit Opportunity Fund I, LLC
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	WHI Real Estate Partners II, L.P.; WHI Real Estate Partners II-PF, L.P.; WHI Real Estate Partners II-TE, L.P.; WHI Real Estate Partners I, L.P.; WHI Real Estate Partners I-F, L.P.	23,782,549
Property	23.01	Renaissance Pere Marquette	0.8%
Property	23.02	Renaissance Arts	0.7%
Loan	24	The Plaza on Broadway	1.4%	Patrick Nelson; Brian Nelson
Loan	25	The Shops at 505	1.4%	Gregory A. Fowler; The Gregory A. Fowler Living Trust
Loan	26	Embassy Suites Corpus Christi	1.4%	Deven Bhakta
Loan	27	Honeywell Building	1.4%	Michael Klein; EK 2013 Family Trust
Loan	28	350 East Fordham Road	1.3%	Eli Gindi; Jeffrey Gindi
Loan	29	Komar Desert Center (32)	1.3%	Louis J. Rogers	1,221,427
Loan	30	Trop Plaza	1.3%	Dreamwork, LLC
Loan	31	36 South State Street	1.3%	Joseph J. Sitt
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	George E. Sherman	1,750,000
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	Pyramid Advisors Limited Partnership	2,639,200
Loan	34	Ambridge Regional Center	1.1%	Joseph M. Murphy, Jr.
Loan	35	Shoppes of Beavercreek	1.1%	Schottenstein Realty LLC
Loan	36	Keller Oaks	1.1%	Gideon Zeus Friedman
Loan	37	75 Armory	1.1%	Rodney Poole
Loan	38	Mobile Gardens MHC Portfolio	1.0%	Kenneth C. Burnham; James A. Martin; George DaGraca
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%
Property	38.03	Briarwood Manor	0.2%
Loan	39	The Malulani Portfolio	1.0%	The Malulani Group, Limited
Property	39.01	Liona Apartments	0.5%
Property	39.02	Kaiser Ground Lease	0.2%
Property	39.03	Sears Ground Lease	0.2%
Property	39.04	Kokua Market	0.1%
Loan	40	Parkview Place Apartments	1.0%	Franck A. Ruimy
Loan	41	Heritage Plaza Shopping Center	0.9%	May S. Waldroup; May S. Waldroup 1997 Revocable Trust; John Waldroup Estate Trust
Loan	42	Parkdale Shopping Center	0.9%	Core Property Capital Fund II, L.P.
Loan	43	Samsondale Plaza	0.8%	John A. Nelson; David Schore
Loan	44	Fremont Ford	0.8%	Nearon Enterprises, LLC
Loan	45	24 Hour Fitness West Covina (32)	0.8%	Louis J. Rogers	1,833,894
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	Joel A. Sher; Roy Bajtel
Property	46.01	Wells Fargo Building	0.4%
Property	46.02	Centre Creek Plaza	0.4%
Loan	47	North Stadium Business Center (33)	0.8%	Seligman & Associates, Inc.
Loan	48	Glencoe Crossing	0.7%	Ronald N. Weiser; Ronald N. Weiser Trust u/a/d June 7, 1983
Loan	49	Inn @ Northrup Station	0.7%	Jeffrey S. Passadore
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	Randall U. Strauss
Loan	51	Solaris Vail Portfolio	0.7%	Peter B. Knobel
Property	51.01	Eagle Vail Industrial Center	0.4%
Property	51.02	Wall Street Building	0.2%
Property	51.03	Lodge at Vail	0.1%

A-35

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Existing
Property			Initial Pool		Additional Debt
Flag	ID	Property Name	Balance	Guarantor	Amount
Loan	52	Avenue Mentry Industrial	0.7%	Joanne Butler
Loan	53	901 New Hampshire	0.6%	Douglas J. Compton
Loan	54	Plantation at Quail Valley	0.6%	Curtis Haines
Loan	55	Park Guilderland Apartments	0.6%	Robert C. Morgan
Loan	56	Hilton Garden Inn Dover	0.6%	Andrew Cheung; Dorothy Cheung
Loan	57	Whispering Creek (33)	0.6%	Jeffrey Seltzer
Loan	58	Brunelli Portfolio	0.6%	Richard J. Brunelli
Property	58.01	Best Buy and Barnes & Noble	0.4%
Property	58.02	Dollar General - Valdosta, GA	0.1%
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%
Property	58.04	Family Dollar - Tampa, FL	0.0%
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	Michael Klein; Michael B. Klein 1993 Trust, as amended and restated on July 23, 1996, as amended by First Amendment on January 4, 2003 and as further amended by Second Amendment on April 17, 2003
Property	59.01	Airoom Plaza	0.4%
Property	59.02	Lincolnwood Commons	0.2%
Loan	60	Cole Village (33)	0.6%	Jeffrey Stoddard; Jeffrey Stoddard, Trustee of the Jeff and Kris Stoddard Living Trust dated December 15, 2003
Loan	61	Corbin Office Center	0.5%	Bruce Abrams
Loan	62	McDowell Business Park	0.5%	Robert A. Flaxman; Jaime Sohacheski
Loan	63	Wingate - Richardson	0.5%	Sundip Kumar; Denny Patel; Pravinbhai R. Patel; Rameshbhai D. Patel
Loan	64	9301 Largo Drive	0.5%	Gregory Fernebok; Joshua Fernebok
Loan	65	West Union Village	0.5%	David H. Lesser
Loan	66	Pines at West Penn MHP	0.5%	Frank T. Perano
Loan	67	Parkcrest Apartments	0.5%	Marcello Scappaticci; Silvio Scappaticci; Alphonse Tabaka
Loan	68	Indian Run Village MHP	0.5%	Frank T. Perano
Loan	69	Wineman Building	0.5%	Ali Vahdani
Loan	70	Emerald Tower Apartments	0.5%	Jay Michael; Alex Samoylovich
Loan	71	Nyberg Retail Center (33)	0.4%	Michael P. Kehoe; Lorri N. Kehoe
Loan	72	Orchards at University Square	0.4%	Joseph W. Rich
Loan	73	Macedonia Marketplace	0.4%	Lance F. Osborne; Steven S. Passov
Loan	74	Sunrise Villas	0.4%	Britnie Turner
Loan	75	Parker Center	0.4%	Victory Real Estate Investments, LLC
Loan	76	CenturyLink Las Vegas	0.4%	William E. Minkle
Loan	77	Patriot Place Apartments	0.4%	Scott Asner; Michael Gortenburg
Loan	78	Dollar General Texas Portfolio I	0.4%	Mervyn Dukatt; Timothy Balin
Property	78.01	Dollar General Mission	0.0%
Property	78.02	Dollar General Brownsville	0.0%
Property	78.03	Dollar General Los Fresnos	0.0%
Property	78.04	Dollar General Beaumont	0.0%
Property	78.05	Dollar General Coldspring	0.0%
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%
Property	78.08	Dollar General San Marcos	0.0%
Property	78.09	Dollar General Magnolia	0.0%
Loan	79	Value Place	0.4%	James E. Cram; Michael Millikan; Robert Jones; Bruce Johnson
Loan	80	SummerPlace Inn Destin	0.3%	Ronald E. Franklin
Loan	81	Red Mountain Storage	0.3%	Richard D. Squires
Loan	82	Unicorp Portfolio II	0.3%	Charles Whittall
Property	82.01	Advance Auto Parts - Eastpointe	0.1%
Property	82.02	Dollar General - Mount Dora	0.1%
Property	82.03	Family Dollar - Milwaukee	0.1%
Property	82.04	Dollar General - Milwaukee	0.0%
Loan	83	Brentwood Shopping Center	0.3%	Arthur B. Cornfeld; Alan E. Fisher; David R. Topping
Loan	84	Westgate Shopping Center (33)	0.3%	Douglas J. Arnold; David C. Puchi; Craig J. Zoellner
Loan	85	Storage Pros - Chattanooga	0.3%	David M. Levenfeld; Ian M. Burnstein
Loan	86	The Glens Apartments (33)	0.3%	Harold Kulish; Harold Kulish Trust under Agreement dated April 12, 1976, as amended and restated on March 12, 2009
Loan	87	Summit Retail	0.3%	Fara H. Cavaliere; Fara H. Cavaliere Revocable Living Trust, Dated September 1, 1992; Domenica Ventimiglia
Loan	88	Golfsmith Richmond (32)	0.3%	Louis J. Rogers	700,000
Loan	89	Spencer Springs Shopping Center	0.3%	Edmond J. Russ
Loan	90	Boardwalk Shopping Center Orlando	0.3%	Steven Klein
Loan	91	Lockaway Self Storage San Antonio	0.3%	Randall U. Strauss
Loan	92	Jo Ann Fabrics El Paso	0.2%	Joseph R. Prestifilippo, Jr.; Stephen R. Malley
Loan	93	Bear Creek Office	0.2%	Etan M. Mirwis; Joshua J. Nagel
Loan	94	Walgreens 3222 Milwaukee	0.2%	NAP
Loan	95	Kress Building	0.2%	Ronavan R. Mohling; Thomas J. Prioreschi
Loan	96	Village Apartments	0.2%	Silvio Scappaticci
Loan	97	Storage Etc. San Bernadino	0.2%	Gregory S. Houge; Bruce Rothman; Laurent Opman
Loan	98	North State U-Stor & Lock	0.2%	James L. Nash
Loan	99	Minges Creek Storage Plaza	0.1%	Michael Berger
Loan	100	River Haven MHP (33)	0.1%	Paul Gojkovich III; Robert M. Koslow; Lauren Deysher Gojkovich
Loan	101	Umatilla Plaza	0.1%	Mervyn Dukatt; Timothy Balin
Loan	102	Dollar General - Red Oak (33)	0.1%	Ladder Capital CRE Equity LLC
Loan	103	Dollar General - Zapata (33)	0.1%	Ladder Capital CRE Equity LLC

A-36

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Future Debt
Property			Initial Pool		Permitted
Flag	ID	Property Name	Balance	Existing Additional Debt Description (30)(31)(32)	Type (33)
Loan	1	Courtyard by Marriott Portfolio (30) (31)	7.3%	217,950,000 Pari Passu Debt; 355,000,000 Subordinate Secured Debt	NAP
Property	1.01	Courtyard Larkspur Landing Marin County	0.3%
Property	1.02	Courtyard San Mateo Foster City	0.3%
Property	1.03	Courtyard San Jose Cupertino	0.3%
Property	1.04	Courtyard Boulder	0.3%
Property	1.05	Courtyard Los Angeles Hacienda Heights	0.2%
Property	1.06	Courtyard Seattle South Center	0.2%
Property	1.07	Courtyard Rye	0.2%
Property	1.08	Courtyard Nashville Airport	0.2%
Property	1.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%
Property	1.10	Courtyard St. Louis Creve Coeur	0.1%
Property	1.11	Courtyard Portland Beaverton	0.1%
Property	1.12	Courtyard Palm Springs	0.1%
Property	1.13	Courtyard Charlotte South Park	0.1%
Property	1.14	Courtyard Norwalk	0.1%
Property	1.15	Courtyard Detroit Metro Airport	0.1%
Property	1.16	Courtyard Chicago Waukegan Gurnee	0.1%
Property	1.17	Courtyard Atlanta Perimeter Center	0.1%
Property	1.18	Courtyard Denver Tech Center	0.1%
Property	1.19	Courtyard Ft. Lauderdale Plantation	0.1%
Property	1.20	Courtyard Lincroft Red Bank	0.1%
Property	1.21	Courtyard Chicago Highland Park	0.1%
Property	1.22	Courtyard Charlottesville North	0.1%
Property	1.23	Courtyard Raleigh Cary	0.1%
Property	1.24	Courtyard Detroit Livonia	0.1%
Property	1.25	Courtyard Birmingham Homewood	0.1%
Property	1.26	Courtyard West Palm Beach	0.1%
Property	1.27	Courtyard New Haven Wallingford	0.1%
Property	1.28	Courtyard Dallas Plano Parkway	0.1%
Property	1.29	Courtyard Chicago Oakbrook Terrace	0.1%
Property	1.30	Courtyard Boston Andover	0.1%
Property	1.31	Courtyard Kansas City Overland Park Metcalf	0.1%
Property	1.32	Courtyard Minneapolis St Paul Airport	0.1%
Property	1.33	Courtyard Bakersfield	0.1%
Property	1.34	Courtyard Denver Stapleton	0.1%
Property	1.35	Courtyard Rockford	0.1%
Property	1.36	Courtyard Greenville Haywood Mall	0.1%
Property	1.37	Courtyard St. Louis Westport Plaza	0.1%
Property	1.38	Courtyard Chicago Lincolnshire	0.1%
Property	1.39	Courtyard San Antonio Downtown Market Square	0.1%
Property	1.40	Courtyard Indianapolis Castleton	0.1%
Property	1.41	Courtyard Silver Spring North	0.1%
Property	1.42	Courtyard Lexington North	0.1%
Property	1.43	Courtyard Tampa Westshore	0.1%
Property	1.44	Courtyard Chicago Deerfield	0.1%
Property	1.45	Courtyard St. Petersburg Clearwater	0.1%
Property	1.46	Courtyard Toledo Airport Holland	0.1%
Property	1.47	Courtyard Phoenix Mesa	0.1%
Property	1.48	Courtyard Atlanta Airport South	0.1%
Property	1.49	Courtyard Memphis Airport	0.1%
Property	1.50	Courtyard Oklahoma City Airport	0.1%
Property	1.51	Courtyard Annapolis	0.1%
Property	1.52	Courtyard Manassas	0.1%
Property	1.53	Courtyard Little Rock	0.1%
Property	1.54	Courtyard Ft. Myers	0.1%
Property	1.55	Courtyard Atlanta Gwinnett Mall	0.1%
Property	1.56	Courtyard Chicago Arlington Heights South	0.1%
Property	1.57	Courtyard Dallas Richardson at Spring Valley	0.1%
Property	1.58	Courtyard Huntsville	0.1%
Property	1.59	Courtyard Birmingham Hoover	0.0%
Property	1.60	Courtyard Phoenix North Metrocenter	0.0%
Property	1.61	Courtyard Tucson Airport	0.0%
Property	1.62	Courtyard Dayton South Mall	0.0%
Property	1.63	Courtyard Philadelphia Devon	0.0%
Property	1.64	Courtyard Fresno	0.0%
Property	1.65	Courtyard Poughkeepsie	0.0%
Loan	2	Courtyard by Marriott Pasadena	5.6%	None	NAP
Loan	3	Meridian at Brentwood	3.2%	None	NAP

A-37

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Future Debt
Property			Initial Pool		Permitted
Flag	ID	Property Name	Balance	Existing Additional Debt Description (30)(31)(32)	Type (33)
Loan	4	155 Mercer Street	3.1%	None	NAP
Loan	5	Capistrano Business Center I & II (33)	2.6%	None	Mezzanine
Loan	6	Walgreens Net Lease Portfolio V (32)	2.6%	Mezzanine Debt	NAP
Property	6.01	Walgreens #10652	0.4%
Property	6.02	Walgreens #4536	0.4%
Property	6.03	Walgreens #4066	0.3%
Property	6.04	Walgreens #9402	0.3%
Property	6.05	Walgreens #3018	0.3%
Property	6.06	Walgreens #10007	0.3%
Property	6.07	Walgreens #10347	0.3%
Property	6.08	Walgreens #11981	0.3%
Loan	7	University Fountains at Lubbock (33)	2.1%	None	Mezzanine
Loan	8	Santa Monica Clock Tower	2.0%	None	NAP
Loan	9	Delaware Corporate Center I & II	2.0%	None	NAP
Loan	10	Ortega Ranch (33)	1.9%	None	Mezzanine
Loan	11	Anchorage Business Park	1.9%	None	NAP
Loan	12	26-34 South State Street	1.8%	None	NAP
Loan	13	La Gran Plaza (30) (33)	1.8%	Pari Passu Debt	Mezzanine
Loan	14	Embassy Suites Destin	1.7%	None	NAP
Loan	15	Canterbury MHC (33)	1.7%	None	Mezzanine; Subordinate Unsecured
Loan	16	Sierra Vista Shopping Center	1.7%	None	NAP
Loan	17	Northgate Slauson Marketplace	1.7%	None	NAP
Loan	18	2250 Roswell Drive	1.6%	None	NAP
Loan	19	Giant Foods	1.6%	None	NAP
Loan	20	Capitol Plaza (33)	0.6%	None	Mezzanine
Loan	21	College Park Plaza (33)	0.5%	None	Mezzanine
Loan	22	Grant Park Plaza (33)	0.4%	None	Mezzanine
Loan	23	Renaissance New Orleans Portfolio (30)	1.5%	Pari Passu Debt	NAP
Property	23.01	Renaissance Pere Marquette	0.8%
Property	23.02	Renaissance Arts	0.7%
Loan	24	The Plaza on Broadway	1.4%	None	NAP
Loan	25	The Shops at 505	1.4%	None	NAP
Loan	26	Embassy Suites Corpus Christi	1.4%	None	NAP
Loan	27	Honeywell Building	1.4%	None	NAP
Loan	28	350 East Fordham Road	1.3%	None	NAP
Loan	29	Komar Desert Center (32)	1.3%	Mezzanine Debt	NAP
Loan	30	Trop Plaza	1.3%	None	NAP
Loan	31	36 South State Street	1.3%	None	NAP
Loan	32	aLoft Hotel Minneapolis (32)	1.2%	Mezzanine Debt	NAP
Loan	33	Hilton Garden Inn – Phoenix Airport North (32)	1.2%	Mezzanine Debt	NAP
Loan	34	Ambridge Regional Center	1.1%	None	NAP
Loan	35	Shoppes of Beavercreek	1.1%	None	NAP
Loan	36	Keller Oaks	1.1%	None	NAP
Loan	37	75 Armory	1.1%	None	NAP
Loan	38	Mobile Gardens MHC Portfolio	1.0%	None	NAP
Property	38.01	Mobile Gardens and Hollyview Mobile Home Park	0.7%
Property	38.02	Rock Creek and Stony Chase Mobile Home Park	0.2%
Property	38.03	Briarwood Manor	0.2%
Loan	39	The Malulani Portfolio	1.0%	None	NAP
Property	39.01	Liona Apartments	0.5%
Property	39.02	Kaiser Ground Lease	0.2%
Property	39.03	Sears Ground Lease	0.2%
Property	39.04	Kokua Market	0.1%
Loan	40	Parkview Place Apartments	1.0%	None	NAP
Loan	41	Heritage Plaza Shopping Center	0.9%	None	NAP
Loan	42	Parkdale Shopping Center	0.9%	None	NAP
Loan	43	Samsondale Plaza	0.8%	None	NAP
Loan	44	Fremont Ford	0.8%	None	NAP
Loan	45	24 Hour Fitness West Covina (32)	0.8%	Mezzanine Debt	NAP
Loan	46	Centre Creek Plaza & Wells Fargo Building (33)	0.8%	None	Mezzanine
Property	46.01	Wells Fargo Building	0.4%
Property	46.02	Centre Creek Plaza	0.4%
Loan	47	North Stadium Business Center (33)	0.8%	None	Mezzanine
Loan	48	Glencoe Crossing	0.7%	None	NAP
Loan	49	Inn @ Northrup Station	0.7%	None	NAP
Loan	50	StaxUp Self Storage - San Ysidro	0.7%	None	NAP
Loan	51	Solaris Vail Portfolio	0.7%	None	NAP
Property	51.01	Eagle Vail Industrial Center	0.4%
Property	51.02	Wall Street Building	0.2%
Property	51.03	Lodge at Vail	0.1%

A-38

COMM 2015-LC21

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Future Debt
Property			Initial Pool		Permitted
Flag	ID	Property Name	Balance	Existing Additional Debt Description (30)(31)(32)	Type (33)
Loan	52	Avenue Mentry Industrial	0.7%	None	NAP
Loan	53	901 New Hampshire	0.6%	None	NAP
Loan	54	Plantation at Quail Valley	0.6%	None	NAP
Loan	55	Park Guilderland Apartments	0.6%	None	NAP
Loan	56	Hilton Garden Inn Dover	0.6%	None	NAP
Loan	57	Whispering Creek (33)	0.6%	None	Mezzanine
Loan	58	Brunelli Portfolio	0.6%	None	NAP
Property	58.01	Best Buy and Barnes & Noble	0.4%
Property	58.02	Dollar General - Valdosta, GA	0.1%
Property	58.03	Dollar General - Weeki Wachee, FL	0.1%
Property	58.04	Family Dollar - Tampa, FL	0.0%
Loan	59	Airoom Plaza and Lincolnwood Commons	0.6%	None	NAP
Property	59.01	Airoom Plaza	0.4%
Property	59.02	Lincolnwood Commons	0.2%
Loan	60	Cole Village (33)	0.6%	None	Mezzanine
Loan	61	Corbin Office Center	0.5%	None	NAP
Loan	62	McDowell Business Park	0.5%	None	NAP
Loan	63	Wingate - Richardson	0.5%	None	NAP
Loan	64	9301 Largo Drive	0.5%	None	NAP
Loan	65	West Union Village	0.5%	None	NAP
Loan	66	Pines at West Penn MHP	0.5%	None	NAP
Loan	67	Parkcrest Apartments	0.5%	None	NAP
Loan	68	Indian Run Village MHP	0.5%	None	NAP
Loan	69	Wineman Building	0.5%	None	NAP
Loan	70	Emerald Tower Apartments	0.5%	None	NAP
Loan	71	Nyberg Retail Center (33)	0.4%	None	Mezzanine
Loan	72	Orchards at University Square	0.4%	None	NAP
Loan	73	Macedonia Marketplace	0.4%	None	NAP
Loan	74	Sunrise Villas	0.4%	None	NAP
Loan	75	Parker Center	0.4%	None	NAP
Loan	76	CenturyLink Las Vegas	0.4%	None	NAP
Loan	77	Patriot Place Apartments	0.4%	None	NAP
Loan	78	Dollar General Texas Portfolio I	0.4%	None	NAP
Property	78.01	Dollar General Mission	0.0%
Property	78.02	Dollar General Brownsville	0.0%
Property	78.03	Dollar General Los Fresnos	0.0%
Property	78.04	Dollar General Beaumont	0.0%
Property	78.05	Dollar General Coldspring	0.0%
Property	78.06	Dollar General New Braunfels - Walnut Ave	0.0%
Property	78.07	Dollar General New Braunfels - Hwy 46	0.0%
Property	78.08	Dollar General San Marcos	0.0%
Property	78.09	Dollar General Magnolia	0.0%
Loan	79	Value Place	0.4%	None	NAP
Loan	80	SummerPlace Inn Destin	0.3%	None	NAP
Loan	81	Red Mountain Storage	0.3%	None	NAP
Loan	82	Unicorp Portfolio II	0.3%	None	NAP
Property	82.01	Advance Auto Parts - Eastpointe	0.1%
Property	82.02	Dollar General - Mount Dora	0.1%
Property	82.03	Family Dollar - Milwaukee	0.1%
Property	82.04	Dollar General - Milwaukee	0.0%
Loan	83	Brentwood Shopping Center	0.3%	None	NAP
Loan	84	Westgate Shopping Center (33)	0.3%	None	Mezzanine
Loan	85	Storage Pros - Chattanooga	0.3%	None	NAP
Loan	86	The Glens Apartments (33)	0.3%	None	Unsecured Subordinate Debt
Loan	87	Summit Retail	0.3%	None	NAP
Loan	88	Golfsmith Richmond (32)	0.3%	Mezzanine Debt	NAP
Loan	89	Spencer Springs Shopping Center	0.3%	None	NAP
Loan	90	Boardwalk Shopping Center Orlando	0.3%	None	NAP
Loan	91	Lockaway Self Storage San Antonio	0.3%	None	NAP
Loan	92	Jo Ann Fabrics El Paso	0.2%	None	NAP
Loan	93	Bear Creek Office	0.2%	None	NAP
Loan	94	Walgreens 3222 Milwaukee	0.2%	None	NAP
Loan	95	Kress Building	0.2%	None	NAP
Loan	96	Village Apartments	0.2%	None	NAP
Loan	97	Storage Etc. San Bernadino	0.2%	None	NAP
Loan	98	North State U-Stor & Lock	0.2%	None	NAP
Loan	99	Minges Creek Storage Plaza	0.1%	None	NAP
Loan	100	River Haven MHP (33)	0.1%	None	Mezzanine
Loan	101	Umatilla Plaza	0.1%	None	NAP
Loan	102	Dollar General - Red Oak (33)	0.1%	None	Mezzanine
Loan	103	Dollar General - Zapata (33)	0.1%	None	Mezzanine

A-39

COMM 2015-LC21

FOOTNOTES TO ANNEX A-1

(1)	GACC—German American Capital Corporation or one of its affiliates; LCF—Ladder Capital Finance LLC or one of its affiliates; CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates.
(2)	Loan No. 1 – Courtyard by Marriott Portfolio – The Original Balance ($) and Cut-off Date Balance ($) of $97.05 million represent the Note A-2B of a $670.0 million whole loan evidenced by four pari passu notes with an aggregate original principal balance of $315.0 million and one subordinate note with an original principal balance of $355.0 million. The pari passu companion loans are the Note A-1 with an original principle balance of $33.50 million, which was included in the COMM 2015-CCRE23 Trust, the Note A-2A with an original principal balance of $100.0 million, which was included in the COMM 2015-CCRE23 Trust and the Note A-2C, with an aggregate original balance of $84.45 million, which was included in the GSMS 2015-GC30 transaction. The Note B, in the original principal amount of $355.0 million was included in the COMM 2015-CCRE23 Trust but was not pooled. Loan No. 13 – La Gran Plaza – The Original Balance ($) of $24.0 million and Cut-off Date Balance ($) of approximately $23.97 million represent the non-controlling Note A-2 of a $76.0 million whole loan evidenced by three pari passu notes.  The pari passu companion loans are comprised of the controlling Note A-1, with an original principal amount of $26.0 million, and the non-controlling Note A-3, with an original principal amount of $26.0 million.  The pari passu Note A-3 was contributed to the COMM 2015-CCRE23 securitization and the Note A-1 will be held by LCF or an affiliate as of the closing date. Loan No. 23 – Renaissance New Orleans Portfolio – The Original Balance ($) of approximately $19.6 million and the Cut-off Balance ($) of approximately $19.5 million represent the non-controlling Note A-2 of a $43.5 million whole loan evidenced by two pari passu notes. The pari passu companion loan is the Note A-1 in the original principal amount of approximately $23.9 million, which was included in the JPMBB 2015-C28 transaction.
(3)	With respect to any Mortgaged Property securing a multi-property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount for such Mortgaged Property.
(4)	Loan No. 13 – La Gran Plaza – The La Gran Plaza Mortgaged Property’s Net Rentable Area (SF/Units/Rooms/Pads/Beds) of 1,030,613 sq. ft. reflects 898,606 sq. ft. of retail space and 132,007 sq. ft. of office space.

A-40

	Loan No. 43 – Samsondale Plaza – The Samsondale Plaza Mortgaged Property’s Net Rentable Area (SF/Units/Rooms/Pads/Beds) of 158,072 sq. ft. reflects 116,605 sq. ft. of retail space and 41,467 sq. ft. of office space. Loan No. 69 – Wineman Building – The Wineman Building Mortgaged Property is collateralized by 50 residential units and 15,101 sq. ft. of retail space. Loan No. 98 – North State U-Stor & Lock – The Mortgage Property also includes a 6,100 sq. ft. office/warehouse space leased to Mississippi State Department of Health. The annual rent of $45,155 equals 10.5% of annual underwritten gross income for the Mortgage Property.
(5)	Loan No. 8 – Santa Monica Clock Tower – The Santa Monica Clock Tower Mortgaged Property is subject to a Historic Property Preservation Agreement which requires that any restoration, rehabilitation or maintenance of the property be undertaken in accordance with the state and federal parks department standards for historic buildings and with the filing of appropriate permits.
(6)	Loan No. 6 – Walgreens Net Lease Portfolio V – The Walgreens Net Lease Portfolio V Mortgage Loan has an Anticipated Repayment Date of January 1, 2025, with a revised interest rate for the period from the Anticipated Repayment Date through the final maturity date of January 1, 2030, of the greater of (i) 6.2200% or (ii) 2.0000% plus the 10-year treasury rate as of January 2, 2025. Loan No. 19 – Giant Foods – The Giant Foods Mortgage Loan has an ARD feature with an Anticipated Repayment Date of May 6, 2025 with a revised interest rate, for the period from the Anticipated Repayment Date through the final maturity date of May 6, 2032, of the greater of (i) 7.3100% and (ii) the then 10-year swap yield on the Anticipated Repayment Date plus 1.6800%. Loan No. 45 – 24 Hour Fitness West Covina – The 24 Hour Fitness West Covina Mortgage Loan has an ARD feature with an Anticipated Repayment Date of May 6, 2020, with a revised interest rate for the period from the Anticipated Repayment Date through the final maturity date of April 30, 2027 equal to the sum of 3.0000% plus the greater of (i) 4.9895% or (ii) the ten-year swap yield as of the first business day after the Anticipated Repayment Date. The revised interest rate will not exceed 9.9895%. Loan No. 69 – Wineman Building – The Wineman Building Loan has an ARD feature with an Anticipated Repayment Date of June 6, 2025, with a revised interest rate for the period from the Anticipated Repayment Date through the final maturity date of June 6, 2027 equal to the greater of (i) 7.1770% or (ii) sum of 3.0000% plus the ten-year swap yield as of the Anticipated Repayment Date. Loan No. 102 – Dollar General – Red Oak – The Dollar General – Red Oak Mortgage Loan has an ARD feature with an Anticipated Repayment Date of June 6, 2025, with a revised interest rate for the period from the Anticipated Repayment Date through the final maturity date of June 6, 2035 of the sum of the initial rate of 5.2300% and 3.0000%.

A-41

	Loan No. 103 – Dollar General – Zapata – The Dollar General – Zapata Mortgage Loan has an ARD feature with an Anticipated Repayment Date of June 6, 2025, with a revised interest rate for the period from the Anticipated Repayment Date through the final maturity date of June 6, 2035 of the sum of the initial rate of 5.2300% and 3.0000%.
(7)	The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the servicing fee, any sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan. For purposes of this Annex A-1, the definition of Administrative Fee Rate as it relates to any Non-Serviced Mortgage Loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non-Serviced Mortgage Loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement. The Pari Passu Loan Primary Servicing Fee Rate for the Courtyard by Marriott Portfolio Mortgage Loan is 0.0025%. The Paris Passu Loan Primary Servicing Fee Rate for the La Gran Plaza Mortgage Loan is 0.0025%. The Pari Passu Loan Primary Servicing Fee Rate for the Renaissance New Orleans Portfolio Mortgage Loan is 0.0100%.
(8)	Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12 month period following the Cut off Date (or, in the case of Monthly Debt Service, the average of such interest only payments) without regard to leap year adjustments.
(9)	“Hard” generally means each tenant is required to transfer its rent directly to the lender controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly to a lender controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into

A-42

	such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.
(10)	“In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan Documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan Documents).
(11)	Loan No. 1 – Courtyard by Marriott Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate. Loan No. 13 – La Gran Plaza —The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate. Loan No. 23 – Renaissance New Orleans Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loan in the aggregate. Loan No. 1 – Courtyard by Marriott Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area calculations exclude the Subordinate Companion Loan. Loan Nos. 20, 21 and 22 –Capitol Plaza, College Park Plaza and Grant Park Plaza – The Mortgage Loans are cross-collateralized and cross-defaulted.  As such, Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated on an aggregate basis, unless otherwise specified.
(12)	The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default.  Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or

A-43

commencement of late charges which are not addressed in Annex A 1 to this prospectus supplement. Loan No. 28 – 350 East Fordham Road - On not more than two occasions in any 12 month period and not more than 10 times in the aggregate during the term of the loan, the borrower’s failure to make payments on the date due shall not constitute an event of default if the borrower makes such payments within two business days after lender’s delivery to borrower of written notice from lender that any such payment has not been made.

(13)

Loan No. 7 – University Fountains at Lubbock – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “As Renovated” value of $36,500,000 as of January 1, 2017. The “As Renovated” value assumes completion of the $1,800,000 in planned renovations, plus 12.0% in profit on the renovation costs.   At closing, the borrower deposited $1,800,000 into an engineering reserve account in connection with 125% of the cost to complete construction. Loan No. 32 – aLoft Hotel Minneapolis – The Cut-off Date LTV  Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “As Complete” value as of April 1, 2016. The value assumes planned renovations are completed in by April 2016. The loan is structured with an upfront PIP reserve in the amount of $553,453. The “As-is” value is $23,000,000. Loan No. 33 – Hilton Garden Inn – Phoenix Airport North – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “As Complete” value as of April 1, 2015. The value assumes planned renovations are completed in 2015. The loan is structured with a letter of credit to complete the PIP in the amount of $2,114,436. The “As-is” value is $21,500,000. Loan No. 40 – Parkview Place Apartments – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “As Complete” value as of November 1, 2015. The “As Complete” value assumes completion of the proposed capital expenditure plan which is anticipated to be completed within the next year on or about November 1, 2015. At closing, the borrower deposited $861,671 into a capital expenditure holdback reserve account. Loan No. 56 – Hilton Garden Inn Dover – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “As Complete” value as of February 1, 2015. The value assumes planned renovations are completed in 2015. The loan is structured with an upfront PIP reserve in the amount of $1,368,290. The “As-is” value is $11,000,000. Loan No. 57 – Whispering Creek – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “hypothetical as is” value as of March 16, 2015 which assumes the near term capital costs and repairs have been incurred. At

A-44

	closing, the borrower deposited $632,775 into an engineering reserve account which represents 110% of the estimated cost of the repairs. Loan No. 73 – Macedonia Marketplace – The Cut-off Date LTV Ratio LTV Ratio at Maturity or ARD and Appraised Value ($) are based on the “As Complete” value as of May 1, 2015. The value assumes all seven tenants have taken possession of their space and are paying rent. The loan is structured with an outstanding TI/LC reserve of $494,021, a tenant occupancy reserve of $321,854 and a free rent reserve of $60,926. The “As-is” value is $7,000,000.
(14)	Loan No. 19 – Giant Foods – The collateral for the Giant Foods Mortgage Loan consists of the borrower’s fee interest in the Giant Foods Mortgaged Property. Neither the tenant’s leasehold interest nor the improvements are part of the collateral. Loan No. 39 – The Malulani Portfolio – The collateral for The Malulani Portfolio includes the borrower’s fee interest in the Kaiser Ground Lease Mortgage Property and the Sears Ground Lease Mortgage Property. Neither the tenants’ leasehold interests nor the improvements are part of the collateral.
(15)	Prepayment Provisions are shown from the respective Mortgage Loan First Payment Date.
	“L(x)” means lock-out for x payments.
	“D(x)” means may be defeased for x payments.
	“DorYM(x)” means may be defeased or prepaid at the borrower’s option for x payments with sufficient defeasance collateral or payment of yield maintenance charge.
	“YM1(x)” means may be prepaid for x payments with payment of greater of yield maintenance charge and 1% of the amount prepaid.
	“YM2(x)” means may be prepaid for x payments with payment of greater of yield maintenance charge and 2% of the amount prepaid.
	“YM3(x)” means may be prepaid for x payments with payment of greater of yield maintenance charge and 3% of the amount prepaid.
	“YM(x)” means may be prepaid for x payments with payment of a yield maintenance charge
	“O(x)” means freely prepayable for x payments, including the maturity or ARD date.
	Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in this prospectus supplement. See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this prospectus supplement.

A-45

Loan No. 13 – La Gran Plaza – The lockout period will be at least 25 payment dates beginning with and including the first payment date of June 6, 2015. Prepayment of the full $76.0 million La Gran Plaza Loan Combination is permitted on the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) April 13, 2018.

Loan No. 1 – Courtyard by Marriott Portfolio – On any business day after May 6, 2016, the borrower may freely prepay a portion of the outstanding principal balance without payment of any prepayment fee, provided, among other things, (i) such prepayment shall be made in connection with a property release and (ii) the borrower pays to lender, the release price of the released property plus the additional release price, if applicable, up to $33,500,000. Additionally, any time after the expiration of the lockout period, the borrower may obtain the release of an individual property, provided, among other things, (i) no event of default shall be continuing, (ii) the DSCR for the remaining properties is not less than the greater of the DSCR immediately preceding the partial release and 3.48x, (iii) the debt yield for the remaining properties is not less than the greater of the debt yield immediately preceding the partial release and 13.0% and (iv) the borrower partially defeases to lender 115% of the allocated loan amount for the released property or for the three properties that have no allocated loan amount, 62.5% of the appraised value of such property.

Loan No. 16 – Sierra Vista Shopping Center – The Sierra Vista Shopping Center Mortgage Loan allows for the release of non-income producing, vacant parcel subject to, among other things, (i) no event of default or cash management period having occurred and continuing, (ii) the vacant land has been legally subdivided from the Mortgaged Property, and (iii) after giving effect to the release, the LTV is less than 125% and the NOI debt service coverage ratio (as described in the loan agreement) is equal to or greater than 1.25x.

Loan No. 20, 21, 22  – Capitol Plaza, College Park Plaza, Grant Park Plaza – The borrower may obtain the release of an individual Mortgage Loan from the cross collateralization agreement at any time, provided that, among other things (as defined in the loan documents), (i) no event of default has occurred or is continuing, (ii) no release will be permitted prior to the end of the lockout period, (iii) borrower will pay a release amount equal to (a) for a prepayment, 135% of the original principal balance of such loan and (b) for an assumption, 35% of the then-outstanding principal balance of such loan and (iv) after giving effect to such release, (a) no cash management period would exist under the remaining loan(s) and (b) the debt yield of the then-remaining properties is greater than or equal to 9.5%.

Loan No. 23 – Renaissance New Orleans Portfolio – Any time after the expiration of the lockout period the borrower may obtain the release of an individual property provided, among other things, (i) no event of default has occurred and is continuing, (ii) the LTV for the remaining property shall not exceed 65.0%, (iii) the DSCR for the remaining property is not less than the greater of the DSCR immediately preceding the partial

A-46

release and 1.40x, (iv) the debt yield for the remaining property is not less than the greater of the debt yield immediately preceding such release and 9.5% and (v) borrower partially prepays the debt to lender equal to the greater of 120% of the allocated loan amount for the released property or 85% of the net sales proceeds from the released property.

Loan No. 34 – Ambridge Regional Center – The borrower may release a non-income producing outparcel at any time provided REMIC requirements and other conditions in the loan documents are met.

Loan No. 39 – The Malulani Portfolio – The Malulani Portfolio Mortgage Loan allows for the release of the Sears Ground Lease Mortgaged Property any time after May 6, 2016, provided, among other things, (i) the borrower prepays the mortgage loan in an amount equal to the greater of (a) $3,000,000 or (b) the amount such that after giving effect to the release, clauses (ii), (iii) and (iv) (below) are satisfied; provided, however, that if the release occurs in connection with a sale of the Sears Ground Lease Mortgaged Property (which will be deemed to include any transfer that results in any change of beneficial ownership of the Sears Ground Lease Mortgaged Property) then the release amount will also include the amount, if any, by which 100% of the net sale proceeds exceed the otherwise applicable release amount; (ii) the DSCR for the remaining Mortgaged Property is no less than the greater of (a) the DSCR immediately prior to the release, and (b) 1.65x; (iii) the LTV for the remaining Mortgaged Property is no greater than the lesser of (a) the LTV immediately prior to the release, and (b) 65.0%; (iv) the debt yield for the remaining Mortgaged Property is no less than the greater of (a) the debt yield immediately prior to the release, and (b) 7.5%; (v) the borrower has delivered to the lender a REMIC opinion and a rating agency confirmation from each of the approved rating agencies; and (vi) the borrower has paid the yield maintenance premium and all accrued and unpaid interest on the release amount.

Loan No. 58 – Brunelli Portfolio – Any time after the lockout period ends and prior to the open date, the borrower may release a property, provided, among other things per the loan documents, (i) borrower shall defease a portion of the loan equal to the greater of (a) 115% of the allocated loan amount or (b) 70% of the net proceeds from the sale of the applicable individual property (ii) the DSCR for the remaining properties is no less than the greater of 2.44x and the DSCR immediately preceding such release and (iii) the LTV for the remaining properties is no greater than the lesser of 55.0% and the LTV immediately preceding such release.

Loan No. 62 – McDowell Business Park – The McDowell Business Park Mortgage Loan allows for the release of an individual property, provided, among other things, after the expiration of the lockout period and prior to the open prepayment date, (i) no event of default is continuing, (ii) the debt yield is greater than or equal to 9.0% and (iii) the borrower partially defeases to lender the greater of an amount equal to 135% of the Amortized Allocated Loan Amount (as defined in the loan agreement) with respect to the release property or an amount such that, after giving effect to such release, the LTV for

A-47

the remaining properties does not exceed 50% and (iv) the LTV for the remaining property is less than or equal to 125.0%. Loan 83 – Brentwood Shopping Center – A reserve of $650,000 was established at origination with respect to the Strategic Restaurants (Burger King) tenant. The reserve is required to be released to the borrower, when, among other things, the Strategic Restaurants (Burger King) tenant is in place, open for business and paying unabated rent. If these conditions have not been satisfied by March 31, 2016, the lender may, at its option, retain the reserve funds as additional collateral or use them to pay down the balance of the Brentwood Shopping Center Mortgage Loan and any applicable yield maintenance premium.

(16)

The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests: Loan No. 9 – Delaware Corporate Center I & II—The collateral for the Delaware Corporate Center I & II Mortgage Loan consists of the leasehold interest in the Delaware Corporate Center I & II Mortgaged Property. Loan No. 13 – La Gran Plaza – The La Gran Plaza Mortgaged Property owner, Town Center Mall, L.P. entered into a master lease with Zocalo Property, L.P. (the “Mercado Tenant”), master tenant, whereby the master tenant leases 124,271 square feet of the Mortgaged Property. The owner and master tenant are borrowers under the loan. Loan No. 23 – Renaissance New Orleans Portfolio – The Renaissance Pere Marquette Mortgaged Property is subject to a ground lease with an expiration date of December 14, 2113, and no extension options. The current ground rent under the lease is $1,000,000 per year. The annual ground rent will increase at the commencement of the sixth lease year and every fifth year thereafter based on the consumer price index. The Renaissance Arts Mortgaged Property is subject to a ground lease with an expiration date of December 14, 2113, and no extension options. The current ground rent under the lease is $600,000 per year. The annual ground rent will increase at the commencement of the sixth lease year and every fifth year thereafter based on the consumer price index.  The borrowers, as tenants under the ground leases, have the right to purchase the applicable landlord’s estate any time commencing on the expiration of the 24th month under the applicable ground lease until the earlier to occur of (i) tenant’s assignment of any interest in the lease to a party who is not an affiliate of tenant and (ii) the expiration of the sixth lease year from the commencement date, for an unlevered internal rate of return equal to 6% on the original purchase price. Loan No. 24 – The Plaza on Broadway - The collateral for The Plaza on Broadway Mortgage Loan consists of the leasehold interest in The Plaza on Broadway Mortgaged Property.

A-48

	Loan No. 69 – Wineman Building – The Wineman Building Mortgaged Property is subject to a ground lease with an expiration date of February 28, 2043 and no extension options.  The current annual ground rent is $202,800. The ground lease is subject to annual increases based on CPI, subject to annual cap of 3% until 2018 and an annual cap of 5% thereafter.
(17)	The following tenants that occupy 5% or greater of the net rentable area at the property (or, if applicable, the portfolio of properties) are borrower affiliates. Loan No. 13 – La Gran Plaza—The Largest Tenant, Mercado (Zocalo Property, LP), an affiliate of the borrower, leases 12.1% of the net rentable area at the La Gran Plaza Mortgaged Property. Loan No. 28 – 350 East Fordham Road—The sole tenant, America’s Kids, is an affiliate of the borrower. Loan No. 52 – Avenue Mentry Industrial – The Largest Tenant, Forrest Machining, Inc., which is an affiliate of the borrower, leases 100.0% of the net rentable area at the Mortgaged Property. Loan No. 59 – Airoom Plaza and Lincolnwood Commons – The Largest Tenant at the Airoom Plaza Mortgaged Property, Airoom, is an affiliate of the borrower and leases approximately 69.3% of the net rentable area at the Airoom Plaza Mortgaged Property. The 3rd Largest Tenant at the Lincolnwood Commons Mortgaged Property, Revive Baths of Chicago, is an affiliate of the borrower and leases 13.2% of the net rentable area at the Lincolnwood Commons Mortgaged Property. Loan No. 69 – Wineman Building – The loan sponsor has an approximately 30% ownership interest in the Wineman Grill Haus, the second largest retail tenant. The Wineman Building Mortgaged Property is comprised of 50 residential units and 15,101 sq. ft. of retail space. The retail tenants are not disclosed in the Annex A-1.
(18)	The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely.  In addition to the

A-49

foregoing, the following are early non contingent termination options for those tenants listed in Annex A 1:

Loan No. 3 – Meridian at Brentwood – The 2nd Largest Tenant, Missouri College, has the ongoing right to terminate 3,173 sq. ft. upon 90 days written notice and payment of a termination fee equivalent 50% of the sum of the unamortized portion of the tenant’s TI/LC allowance relating to the 3,173 sq. ft. expansion space and all unamortized brokerage commissions paid by the landlord in connection with the 3,173 sq. ft. expansion space.

Loan No. 5 – Capistrano Business Center I & II – The Largest Tenant, 24 Hour Fitness, has an ongoing right to terminate its lease beginning on December 31, 2016 through the end of the lease term on December 31, 2020.

Loan No. 9 – Delaware Corporate Center I & II– The Largest Tenant, E.I. du Pont Nemours and Company, may terminate its lease on December 31, 2019 provided the tenant has given landlord notice on or before June 30, 2018 in addition to paying a termination payment of $345,975 plus any unamortized costs associated with the expansion space.  The 2nd Largest Tenant, Morgan Stanley, may terminate its lease on April 30, 2016 or April 30, 2018 provided the tenant has given landlord nine months’ notice.  In addition, Morgan Stanley must pay the landlord the unamortized portion of the tenant allowance, transaction costs and free rent, amortized at 8.0% interest.  The 5th Largest Tenant, Synchrogenix, has a one-time right to terminate its lease on December 31, 2017 provided the tenant has given landlord no less than 12 months’ notice and pays a termination fee equal to the unamortized portion of the tenant allowance, transaction costs and free rent, amortized at 8.0% interest.

Loan No. 13 – La Gran Plaza – The 4th Largest Tenant, Everest College, may terminate its lease prior to September 30, 2016 with six months written notice.  If the tenant elects to terminate its lease the tenant will pay a termination fee equal to $261,243.90.

Loan No. 17 – Northgate Slauson Marketplace – The 3rd Largest Tenant, Chase Bank, has the right to terminate its lease from and after April 21, 2019 with 90 days prior written notice, subject to a termination fee equal to unamortized tenant improvements and leasing commissions and the cost to remove the tenant’s then in-place ATM machines.

Loan No. 18 – 2250 Roswell Drive – The Largest Tenant, Modcloth, Inc., has a one-time right and one conditioned ongoing right to terminate its lease beginning on October 1, 2016 through the end of the lease term on September 30, 2022.

Loan No. 20 – Capitol Plaza – The 2nd Largest Tenant, Walgreens, has the right to terminate its lease effective September 30, 2029 and every five years thereafter with six months prior notice.

Loan No. 22 – Grant Park Plaza – The 2nd Largest Tenant, Walgreens, has the right to terminate its lease effective November 5, 2021 and every five years thereafter with nine months prior notice. The 3rd Largest Tenant, CSL Plasma Inc, has the one-time right to

A-50

terminate its lease from February 28, 2025 to March 30, 2025 with one year prior written notice. The 4th Largest Tenant, Advanced Auto Parts, may terminate its lease after July 3, 2016 with written notice on or prior to July 31, 2016, subject to a termination fee of $65,000.

Loan No. 25 – The Shops at 505 – The Largest Tenant, Wyndham Vacation Resorts Inc., has the one-time option to terminate its lease effective August 1, 2018 with 270 days prior written notice, subject to a termination fee equal to the unamortized portions of the landlord’s tenant improvement and leasing commission expenses and one month of base rent, operating expenses, chilled water expenses, and excise taxes.

Loan No. 43 –Samsondale Plaza – The 2nd Largest Tenant, New York State DMV, has a lease which provides that the tenant’s obligations are limited by the amount of state appropriations for such tenant’s occupancy.  Accordingly, if state appropriations are terminated or reduced for the purpose of the lease and rent is not fully paid, the borrower may not be able to collect some or all of the rent provided for under the lease and instead would be limited to an action for eviction of the tenant.

Loan No. 46 – Centre Creek Plaza & Wells Fargo Building – The Largest Tenant at the Wells Fargo Building Mortgaged Property, Sendero Health Plans Inc., has the right to terminate its lease from and after February 28, 2017 with 90 days prior written notice, subject to a termination fee as specified in the lease documents.

Loan No. 60 – Cole Village – The 3rd Largest Tenant, United States Postal Service, may terminate its lease effective August 31, 2015, with 365 days’ notice to the borrower and a termination penalty to the Landlord equal to the unamortized portion of the brokerage commission of $18,384.

Loan No. 64 – 9301 Largo Drive – The Largest Tenant, Phoenix International Holdings, Inc., has the right to terminate its lease at any time in the event the tenant receives notice that the tenant’s “Navy Under Water Recovery Contract” with the United States Government has been awarded to a third party. The tenant must provide 120 days prior written notice.

Loan No. 75 – Parker Center – The Largest Tenant, Winn Dixie, has the right to terminate its lease with respect to the liquor store, which is approximately 2,320 sq. ft., if the tenant fails to obtain all the relevant permits, rights and approvals. According to the sponsor, the plans for the Winn Dixie have already been approved and the majority of permits have been obtained.

Loan No. 76 – CenturyLink Las Vegas – The sole tenant, CenturyLink, has the right to purchase the Mortgaged Property from January 1, 2017 through March 31, 2017 for $8.0 million with 30 days prior written notice.

Loan No. 87 – Summit Retail – The 2nd Largest Tenant, Secretary of State, may terminate its lease at any time with 90 days’ notice.

A-51

	Loan No. 95 – Kress Building – The 2nd Largest Tenant, Quakenbush Architect, may terminate its lease at any-time after February 28, 2016 with 90 days’ notice and payment of 12 months’ rent. Loan No. 101 – Umatilla Plaza – The 3rd Largest Tenant, Family Dollar, has the right to terminate its lease at any time with 60 days prior notice.
(19)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space: Loan No. 8 – Santa Monica Clock Tower – The Largest Tenant, Orion Health, Inc., is currently subleasing 4,390 sq. ft. to Drobny Global Asset Management with a lease expiration of August 31, 2020 and 4,390 sq. ft. to Shegerian & Associates, Inc. with a lease expiration date of August 31, 2020. Loan No. 16 – Sierra Vista Shopping Center – The 4th Largest Tenant, Samurai Grill, is currently subleasing approximately 6,506 sq. ft. to Mo and Beom Inc. through the end of Samurai Grill’s lease term, which is May 31, 2017. The subtenant may only use and occupy the space as a Japanese restaurant. Loan No. 88 – Golfsmith Richmond – The sole tenant, Golfsmith, is currently subleasing approximately 1,470 sq. ft. to GolfTEC through the end of Golfsmith’s lease term, which is June 30, 2029.
(20)	The following major tenants shown on Annex A-1 have abated or free rent: Loan No. 8 – Santa Monica Clock Tower – The 5th Largest Tenant, TrueCar, Inc., has seven months of free rent remaining. Reserves in the amount of $225,157 were established on the closing date of the Mortgage Loan, which amount covers the base rent due during each free rent period. Loan No. 9 – Delaware Corporate Center I & II – The Largest Tenant, E.I. du Pont Nemours and Company, has one month of free rent in December 2015 for which $117,542 has been reserved by the lender at closing. Loan No. 12 – 26-34 South State Street – The Largest Tenant at the 26-34 South State Street Mortgaged Property, Footaction, has six months of rent abatement funds remaining. Reserves in the amount of $1,248,333 were established on the closing date of the Mortgage Loan, which covers the base rent during each free rent period. Loan No. 13 – La Gran Plaza – The 5th Largest Tenant, Cinemagic-Bilingual Realty, Inc., has free rent outstanding through July 2015, for which $42,387 was reserved by lender at closing. Loan No. 20 – Capitol Plaza – The Largest Tenant, BDP Brookfield, LLC, is in a free rent period through April 2016 for which $230,688 was reserved at origination of the Mortgage Loan.

A-52

Loan No. 21 – College Park Plaza – The Largest Tenant, Sky Zone Appleton, is in a free rent period through June 2016 for which $167,706 was reserved at origination of the Mortgage Loan. The 2nd Largest Tenant, Planet Fitness, is in a free rent period through January 2016 for which $193,646 was reserved at the origination of the Mortgage Loan. Loan No. 22 – Grant Park Plaza – The Largest Tenant, Planet Fitness, has a rent commencement date of June 15, 2015. At closing, lender reserved $28,988 in a Planet Fitness rent abatement reserve. Loan No. 23 – Renaissance New Orleans Portfolio – The restaurant tenant at the Renaissance Arts Portfolio Property, Legacy Kitchen, has 18 months of free rent and an additional six months of 50% rent.  At closing, the borrower deposited $210,000 into a rent concession reserve. Loan No. 25 – The Shops at 505 – The 2nd largest tenant, Ale’Ale’A, LLC DBA Feast of Lele, has three months of free rent. At closing, the borrower deposited $116,715 into a rent concession reserve account, $81,242 of which is associated with this tenant. Loan No. 30 – Trop Plaza – The 3rd Largest Tenant, Fortune Restaurant, will commence rent payments effective June 20, 2015. At closing, lender reserved $30,360 in a rent credit reserve. Loan No. 58 – Brunelli Portfolio – The Largest Tenant at the Best Buy and Barnes & Noble Mortgage Property, Best Buy, has six months of free rent beginning February 2015 and ending July 2015. At closing, the borrower deposited $112,500 into a rent abatement reserve account. Loan No. 62 – McDowell Business Park – The 2nd Largest Tenant, Scottsdale Volleyball Academy, is currently paying reduced rent until December 2015. At closing, lender reserved $46,054 in a free rent reserve. Loan No. 72 – Orchards at University Square – The 4th Largest Tenant, KNK, LLC, has free rent through July 2015 for which $10,508 has been reserved by the lender at closing.

(21)

The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cutoff date of the securitization. Loan No. 4 – 155 Mercer Street – The sole tenant, Dolce & Gabbana, is currently in the process of converting the 155 Mercer Street Property to full retail. The borrowers acquired the 155 Mercer Street Property in July 2012 and subsequently executed a lease with Dolce & Gabbana in December 2012, which expires November 30, 2022. Under the lease, Dolce & Gabbana is obligated to commence paying rent on the earlier of (i) the date that the tenant opens for business and (ii) December 1, 2015. Loan No. 12 – 26 - 34 South State Street – The Largest Tenant, Footaction, is currently in possession of its space but is not yet in occupancy.

A-53

	Loan No. 13 – La Gran Plaza - The 5th Largest Tenant, Cinemagic-Bilingual Realty, Inc., is currently building out its space and is expected to open in May 2015. Loan No. 20 – Capitol Plaza – The Largest Tenant, BDP Brookfield, LLC d/b/a Planet Fitness, is not yet in occupancy of its space and is expected to take occupancy upon the later of (i) September 1, 2015 and (ii) the date that the landlord completes the build out of the space. At closing, lender reserved $592,050 in a Planet Fitness tenant improvement reserve and $230,688 into a Planet Fitness rent abatement reserve. Loan No. 21 – College Park Plaza – The Largest Tenant, Sky Zone Appleton, is not yet in occupancy of its space and is expected to take occupancy July 1, 2015. At closing, lender reserved $64,624 in Sky Zone Appleton tenant improvement reserve and $167,706 into a Sky Zone Appleton rent abatement reserve. The 2nd Largest Tenant, Planet Fitness, is not yet in occupancy of its space and is expected to take occupancy September 1, 2015. At closing, lender reserved $533,850 in a Planet Fitness tenant improvement reserve and $193,646 into a Planet Fitness rent abatement reserve.
	Loan No. 22 – Grant Park Plaza – The Largest Tenant, Planet Fitness, is in not yet in occupancy of its space and is expected to take occupancy upon the later of (i) September 1, 2015 and (ii) the date that the Landlord completes the build out of the space. At closing, lender reserved $28,988 into a Planet Fitness rent abatement reserve. Loan No. 41 – Heritage Plaza Shopping Center – The 2nd Largest Tenant, Goodwill, is in not yet in occupancy of its space and is scheduled to open January 2016. The lease contains three months of free rent. At closing, lender reserved $992,588 into a Goodwill tenant improvement and leasing commission reserves and $249,905 into a Goodwill rent abatement reserve. Loan No. 75 – Parker Center – The liquor store portion of the Winn Dixie’s space is not yet open for business. In the event the tenant fails to obtain all the relevant permits, rights and approvals, the tenant may terminate its lease with respect to this space. According to the sponsor, the plans for the Winn-Dixie have already been approved and the majority of permits have been obtained. Loan No. 83 – Brentwood Shopping Center - The 5th Largest Tenant, Strategic Restaurants (Burger King), is currently building out its space and is expected to open in the 4th quarter of 2015.  $650,000 has been reserved at closing which will be disbursed when the tenant has taken possession of its space, is operating and provides an estoppel acceptable to Lender.
(22)	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.
	Loan No. 7 – University Fountains at Lubbock – The University Fountains at Lubbock Mortgage Loan was structured with a $1,800,000 capital expenditures reserve. Subsequent to loan closing, $300,000 was released for the commencement of planned capital improvements.

A-54

	Loan No. 48 – Glencoe Crossing – The Glencoe Crossing Mortgage Loan was structured with a $380,000 reserve for tenant lease renewal. The entire funds from the reserve were disbursed on April 28, 2015 upon the tenant’s lease renewal.
(23)	Loan No. 16 – Sierra Vista Shopping Center – The Sierra Vista Shopping Center Mortgage Loan was structured with a $525,000 earnout reserve.  The borrower may obtain the release of the earnout reserve funds any time so long as (i) no event of default exists and (ii) the NOI debt yield, as determined by lender, is equal to or greater than 7.75%. Loan No. 40 – Parkview Place Apartments – The Parkview Place Apartments Mortgage Loan was structured with a $861,671 holdback for capital expenditures. Provided no event of default is continuing, the lender will disburse the holdback funds not more than once a month, and in increments of at least $10,000, to be utilized solely for the purpose of performing the planned capital expenditures at the Parkview Place Apartments Mortgaged Property. Loan No. 51 – Solaris Vail Portfolio – The Solaris Vail Portfolio Mortgage Loan was structured with a $1,120,000 debt yield reserve.  The borrower may obtain the release of the debt yield reserve funds prior to May 5, 2017 so long as (i) no event of default exists, (ii) the DSCR is at least 1.40x, (iii) the debt yield is equal to or greater than 8.75% and (iv) the LTV is no greater than 75.0%. Loan No. 70 – Emerald Tower Apartments – The Emerald Tower Apartments Mortgage Loan was structured with a $23,000 holdback reserve. Prior to April 21, 2016 and provided no event of default is continuing, the borrower may obtain the release of the holdback reserve funds so long as the borrower has delivered to lender a fully executed rental subsidy agreement pursuant to the related Mortgage Loan Documents. Loan No. 101 – Umatilla Plaza – The Umatilla Plaza Mortgage Loan was structured with a $100,000 holdback reserve.  The borrower may obtain the release of the holdback reserve funds at any time so long as (i) no event of default exists, (ii) the net cash flow is at least $168,000 and (iii) the debt yield is at least 12.0%.
(24)	All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents. Loan No. 13 – La Gran Plaza – The borrower will make monthly deposits of $17,177 ($0.20 PSF annually) into the replacement reserve.  At the end of years four and eight of the loan term, the borrower covenants to provide evidence of completing capital expenditures at the property in a total amount of no less than $0.80 PSF for the immediately preceding four year period.  To the extent the borrower has spent less than $0.80 PSF, then a springing reserve will be required equal to one-twenty-fourth of the

A-55

difference between $0.80 PSF and the actual capital expenditures spent for the preceding four year period, which will be collected over the succeeding two years of the loan.

Loan No. 23 – Renaissance New Orleans Portfolio – Renaissance Hotel Management Company, LLC, as manager, is required to deposit into a manager-controlled FF&E reserve an amount equal to 1/12 of (i) 4.0% of gross revenues from the Renaissance Pere Marquette Property and (ii) 5.0% of gross revenues from the Renaissance Arts Property.  Upon (i) an event of default, (ii) the borrowers’ failure to make monthly replacement reserve payments pursuant to the management agreement, (iii) the management agreement no longer being in full force and effect, or (iv) a manager being in default under the management agreement, the borrowers will be required to deposit and amount equal to the greater of (a) the amount required under the management or franchise agreement and (b) 1/12 of 4.0% of the greater of (x) total prior year gross income from operations and (y) total upcoming year projected gross income from Operations.

Loan No. 23 – Renaissance New Orleans Portfolio – On each monthly payment date in April, May, June, and November, the borrower is required to deposit $282,500 into a seasonality reserve, subject to a cap of $1,130,000.  Monthly amount will be adjusted annually based on performance of properties.

Loan No. 32 – aLoft Hotel Minneapolis – At closing no seasonality reserves were collected. From and after closing the borrower will deposit $55,000 or excess cash flow, until the seasonality reserve reaches a balance of $220,000.  Upon a draw from the seasonality reserve, the reserve will be replenished in an amount equal to the lesser of (a) excess cash flow and (b) 25% of the then-current seasonality reserve cap. In the future, the seasonality cap shall be determined by lender based the preceding T-12 deficit and will be funded in four equal installments commencing in June and ending in September of each year. The amount of the seasonality reserve monthly deposits and disbursements and cap are to be adjusted on an annual basis based on (i) net cash flow for the prior 12 month period less (ii) debt service for the prior 12 month period plus (iii) mezzanine debt service for the prior 12 month period.

Loan No. 33 – Hilton Garden Inn – Phoenix Airport North – At closing, $275,000 of seasonality reserves were collected.  If the amount of the seasonality reserve is less than the seasonality reserve cap of $425,000, the lesser of all excess cash flow and 33% of the seasonality reserve cap will be swept into the seasonality reserve. By April 6th of every year during the loan term the seasonality reserve must equal the cap of $425,000.

Loan No. 56 – Hilton Garden Inn Dover – At closing no seasonality reserve was collected. From and after closing the borrower will deposit $26,000 per month in June, July, and August so that the seasonality reserve reaches a balance of $78,000.  After disbursement from the seasonality reserve, borrower will replenish the seasonality reserve with available cash, capped at 40.0% of the reserve cap per month.

Loan No. 58 – Brunelli Portfolio – The borrower is required to make monthly deposits into the tax escrow account equal to 1/12 of annual taxes for the Best Buy and Barnes &

A-56

	Noble, Dollar General – Valdosta, GA and Dollar General – Weeki Wachee, FL Mortgage Properties. The borrower will be required to make monthly deposits into the tax account equal to 1/12 of annual taxes for the Family Dollar – Tampa, FL Mortgage Property upon (i) an event of default, (ii) a major tenant no longer pays taxes directly with respect to such individual property, or (iii) a major tenant lease is no longer in full force and effect. Loan No. 58 – Brunelli Portfolio – The borrower is required to make monthly deposits into the insurance escrow account equal to 1/12 of annual insurance premiums for the Best Buy and Barnes & Noble Mortgage Property. The borrower will be required to make monthly deposits into the insurance account equal to 1/12 of the annual insurance premiums for the Dollar General – Valdosta, GA, Dollar General – Weeki Wachee, FL and Family Dollar – Tampa, FL Mortgage Properties upon (i) an event of default, (ii) a major tenant no longer pays insurance directly with respect to such individual property, (iii) a blanket insurance policy is no longer in place with respect to an individual property, or (iv) a major tenant lease is no longer in full force and effect.
	Loan No. 63– Wingate - Richardson– At closing a seasonality reserve of $60,000 was collected. If funds are disbursed from the seasonality reserve, the borrower will be required to deposit the lesser of (i) $15,000 and (ii) available cash flow after debt service and reserve and all other payments due under the loan until the seasonality reserve cap is reached (initially $60,000). Loan No. 80 – SummerPlace Inn Destin – The borrower will be required to make monthly deposits into the replacement reserve account equal to the greater of 1/12 of 4.0% of the greater of the (a) total gross income from operations for the immediately preceding calendar year and (b) total projected gross income from operations for the following calendar year’s approved annual budget. Loan No. 80 – SummerPlace Inn Destin – If amounts are disbursed from the seasonality reserve, the borrower is required to deposit $25,000 into the seasonality reserve on each payment date during the months of April through September, subject to a cap of $150,000. Monthly amount will be adjusted annually based on performance of property.
(25)	Loan No. 17 – Northgate Slauson Marketplace – Commencing on May 6, 2017, the borrower will be required to make monthly deposits equal to $964 into the replacement reserve account. Loan No. 39 – The Malulani Portfolio – A cash sweep into the TI/LC reserve account will commence upon an Kokua Sweep Period, as defined in the loan documents. Loan No. 44 – Fremont Ford – Commencing on the monthly payment date in January 2018, the borrower will make monthly deposits of $7,369 into the TI/LC reserve. Loan No. 75 – Parker Center – A cash sweep into the TI/LC reserve account will commence upon an Anchor Tenant Trigger Event, as defined in the loan documents.

A-57

	Loan No. 46 – Centre Creek Plaza & Wells Fargo Building– A cash sweep into the TI/LC reserve account will commence upon a Major Tenant Trigger Event, as defined in the loan documents.
(26)	Loan No. 17 – Northgate Slauson Marketplace – The rollover reserve monthly deposit at closing was $1,285 and follows the following schedule over the loan term: Monthly through April 6, 2017 - $1,285 Monthly thereafter through May 6, 2025 - $5,140 Loan No. 51 – Solaris Vail Portfolio – The rollover reserve monthly deposit at closing was $9,036 and follows the following schedule over the loan term: Monthly through April 6, 2017 - $9,036 Monthly thereafter through May 6, 2025 - $3,765 Loan No. 88 – Golfsmith Richmond – The rollover reserve monthly deposit at closing was $985 and follows the following schedule over the loan term: Monthly through April 6, 2018 - $985 Monthly through April 6, 2020 - $0 Monthly thereafter through May 6, 2025 - $985 Loan No. 88 – Golfsmith Richmond – The replacement reserve monthly deposit at closing was $394 and follows the following schedule over the loan term: Monthly through April 6, 2018 - $394 Monthly through April 6, 2020 - $0 Monthly thereafter through May 6, 2025 - $394
(27)	The following loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements. Loan No. 17 – Northgate Slauson Marketplace – At Mortgage Loan closing, the borrower deposited with lender a letter of credit in an amount equal to the outstanding principal balance of the HUD Loan plus the amount estimated to be necessary to pay the prepayment fee, an installment of interest on the HUD Loan and the default interest and late fees that would apply in connection with a prepayment of the HUD Loan promptly following a payment default under the HUD Loan.  The letter of credit may be drawn down by lender upon (i) an event of default, (ii) an event of default under the HUD Loan agreement, (iii) the HUD Loan lender’s sale, assignment, participations, pledge or other transfer or encumbrance of the HUD Loan, (iv) a determination by HUD that the job creation commitment (as defined in the HUD Loan agreement) has not been satisfied, (v) a determination by the HUD Loan lender that there has been a prohibited change in use of

A-58

	the property, or (vi) the failure of the HUD Loan liens to be reconveyed within 45 days after repayment of all principal, interest and, if applicable, prepayment fees payable under the HUD Loan documents, in order to (a) cure any defaults under the HUD Loan or (b) reduce the outstanding principal balance of the Northgate Slauson Marketplace Mortgage Loan.  In connection with each debt service payment under the HUD Loan that reduces the outstanding principal balance of the HUD Loan, among other things required by the HUD Loan documents, lender will not object (or, if the letter of credit deposited at closing is replaced or modified to eliminate automatic reductions, will consent) to the reduction by such amount the amount by which such payment amount has reduced the principal balance of the HUD Loan. Loan No. 35 – Shoppes of Beavercreek – To avoid commencement of a “cash trap” in connection to a Lease Trigger Period, as defined in the loan documents, the borrower may provide lender with an acceptable letter of credit or cash collateral in an amount equal to the applicable Lease Deposit, as defined in the loan documents. Loan No. 82 – Unicorp Portfolio II – During a cash sweep period caused solely by a single tenant trigger event, all excess cash flow will be deposited into the rollover reserve. In lieu of a cash flow sweep caused solely by a single tenant trigger event, borrower may deposit cash or post a letter of credit in the amount of $166,500.
(28)	Loan No. 1 – Courtyard by Marriott Portfolio – A Phase II report was completed for the Courtyard Norwalk Mortgaged Property on April 7, 2015 and recommended no further investigation be taken at this time. Loan No. 18 – 2250 Roswell Drive – A Phase II report was completed for the 2250 Roswell Drive Mortgaged Property on April 8, 2015 and recommended no further investigation be taken at this time. Loan No. 42 – Parkdale Shopping Center – A Phase II report was completed on April 6, 2015 and recommended no further investigation be taken at this time. Loan No. 43  – Samsondale Plaza– A Phase II report was completed on March 12, 2015 and recommended no further investigation be taken at this time. Loan No. 84 – Westgate Shopping Center – A Phase II report was completed on March 31, 2015 and recommended a vapor intrusion mitigation system. In connection with the borrower’s acquisition of the property, the seller delivered an environmental indemnity agreement where it agreed to be responsible for completion of the vapor mitigation system at the property.
(29)	With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability

A-59

Related to a Materially Adverse Environmental Condition” in this free writing prospectus.

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Maximum Policy Amount	Premium Paid in Full	Policy Expiration
41	Heritage Plaza Shopping Center	$12,500,000	0.9%	$2,000,000	Yes	5/22/2028
56	Hilton Garden Inn Dover	$8,041,395	0.6%	$5,000,000	Yes	4/24/2028
71	Nyberg Retail Center	$5,900,000	0.4%	$3,000,000	Yes	4/24/2028

(30) Summary of Existing Pari Passu Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	Companion Loan Cut-off Date Balance	Loan Combination Cut-off Date Balance	Loan Combination U/W NCF DSCR	Loan Combination Cut-off Date LTV Ratio	Loan Combination Cut-off Date U/W NOI Debt Yield
1	Courtyard by Marriott Portfolio	$97,050,000	$217,950,000	$315,000,000	7.40x	28.2%	32.7%
13	La Gran Plaza	$23,969,702	$51,934,353	$75,904,055	1.73x	65.1%	11.2%
23	Renaissance New Orleans Portfolio	$19,458,449	$23,782,549	$43,240,998	1.54x	60.6%	12.9%

(31) Split Loan Summary

Loan No.	Mortgage Loan	A-Note Component Cut-off Date Balance	Companion Loan Cut-off Date Balance	B-Note Component Cut-off Date Balance	Total Mortgage Debt Cut-off Date Balance	Trust U/W NCF DSCR	Total Mortgage Debt U/W NCF DSCR	Trust Cut- off Date LTV	Total Mortgage Debt Cut- off Date LTV Ratio	Trust U/W NOI Debt Yield	Total Mortgage Debt U/W NOI Debt Yield
1	Courtyard by Marriott Portfolio	$97,050,000	$217,950,000	$355,000,000	$670,000,000	7.40x	3.48x	28.2%	60.0%	32.7%	15.4%

(32) Summary of Existing Mezzanine Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Mezzanine Debt Cut-off Date Balance	Annual Interest Rate on Mezzanine Loan	Mezzanine Loan Maturity Date	Intercreditor Agreement	Total Debt Cut-off Date LTV Ratio	Total Debt U/W NCF DSCR	Total Debt U/W NOI Debt Yield
	Walgreens Net
6	Lease Portfolio V(1)	$33,963,675	2.6%	$9,694,360	Various	Various	Yes	89.9%	1.55x	6.1%
	Komar Desert
			1.3%		14.00000%	1/6/2025	Yes	76.2%	1.19x	8.4%
29	Center	$17,055,000		$1,221,427
	aLoft Hotel
			1.2%		11.0000%	6/6/2025	Yes	72.4%	1.33x	10.8%
32	Minneapolis	$16,000,000		$1,750,000
	Hilton Garden Inn –
	Phoenix Airport
			1.2%		12.0000%	6/6/2025	Yes	78.6%	1.30x	11.2%
33	North	$15,900,000		$2,639,200
	24 Hour Fitness
			0.8%		14.00000%	4/30/2027	Yes	75.1%	1.15x	8.9%
45	West Covina	$10,738,548		$1,833,894
	Golfsmith		0.3%		14.00000%	6/6/2025	Yes	78.0%	1.09x	8.3%
88	Richmond	$3,900,000		$700,000

(1) Mezzanine debt of $51.4 million (“Acquisition Mezzanine Debt”) was used to finance the sale-leaseback of 41 Walgreens properties including the eight properties that serve as collateral for the Walgreens Net Lease Portfolio V Mortgage Loan, as well as 33 properties that do not serve as collateral for the aforementioned loan.  The lender allocated $9,694,360 of the Acquisition Mezzanine Debt to the Walgreens Net Lease Portfolio V Mortgaged Properties for illustration of combined debt metrics (“Walgreens Net Lease Portfolio V Mezzanine Debt”). 50.0% of the Acquisition Mezzanine Debt is  

A-60

interest-only and accrues interest at a rate of 16.4300% per annum with payment obligations only from various sources of distributable amounts payable to the mezzanine borrowers pursuant to its existing joint venture agreement. The remaining 50.0% of the Acquisition Mezzanine Debt is interest-only with a 15.0000% per annum internal rate of return and a current interest rate of 5.0000% per annum. Including the Walgreens Net Lease Portfolio V Mezzanine Debt, the Cut-off Date LTV is 89.9%, the UW NCF DSCR is 1.55x and the UW NOI Debt Yield is 6.1%. The combined debt metrics were calculated using the current interest rate of 5.0000% on 50.0% of the Walgreens Net Lease Portfolio V Mezzanine Debt.

(33) Summary of Future Mezzanine Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Intercreditor Agreement Required	Combined Minimum DSCR	Combined Maximum LTV	Combined Debt Yield
5	Capistrano Business Center I & II	$34,700,000	2.6%	Yes	1.38x	61.5%	8.16%
7	University Fountains at Lubbock	$27,400,000	2.1%	Yes	NAP	75.0%	NAP
10	Ortega Ranch	$25,000,000	1.9%	Yes	1.42x	70.4%	8.07%
13	La Gran Plaza	$23,969,702	1.8%	Yes	1.45x	70.0%	NAP
15	Canterbury MHC	$22,500,000	1.7%	Yes	1.40x	75.0%	NAP
46	Centre Creek Plaza & Wells Fargo Building	$10,650,000	0.8%	Yes	1.20x	75.0%	8.50%
47	North Stadium Business Center	$10,360,000	0.8%	Yes	1.42x	59.9%	8.17%
57	Whispering Creek	$8,000,000	0.6%	Yes	1.45x	75.0%	9.0%
60	Cole Village	$7,350,000	0.6%	Yes	1.30x	70.0%	NAP
20	Capitol Plaza	$7,300,000	0.6%	Yes	1.40x	75.0%	9.0%
21	College Park Plaza	$6,475,000	0.5%	Yes	1.40x	75.0%	9.0%
71	Nyberg Retail Center	$5,900,000	0.4%	Yes	1.56x	75.0%	11.0%
22	Grant Park Plaza	$5,875,000	0.4%	Yes	1.40x	75.0%	9.0%
84	Westgate Shopping Center	$4,200,000	0.3%	Yes	1.60x	70.0%	NAP
100	River Haven MHP	$1,695,000	0.1%	Yes	1.75x	75.0%	11.0%
102	Dollar General – Red Oak	$780,000	0.1%	Yes	1.20x	85.0%	NAP
103	Dollar General – Zapata	$747,500	0.1%	Yes	1.20x	85.0%	NAP

(1) The chart above does not include The Glens Apartments Mortgage Loan, which permits the borrower to incur future, unsecured, affiliate debt provided that (i) it does not exceed in the aggregate $200,000, (ii) it is evidenced by a promissory note acceptable to lender, (iii) it is subordinate to the mortgage loan pursuant to a subordination and standstill agreement reasonably acceptable to lender, (iv) it does not permit payments to be made following the occurrence of a cash sweep event under the related loan documents, and (v) the proceeds may only be used in connection with the Mortgaged Property or the Mortgage Loan.

(2) The chart above does not include the Canterbury MHC Mortgage Loan, which permits the borrower to incur unsecured indebtedness (i) in an amount that does not to exceed the aggregate amount of $1,250,000, (ii) in an amount necessary to add additional pads to the Mortgaged Property in accordance with lender-approved work plans, (iii) evidenced by one or more unsecured promissory note or notes, and (iv) subject to a

A-61

subordination and standstill agreement between the lender under the Mortgage Loan and the unsecured lender. The related borrower is also permitted to incur debt in the form of unsecured trade payables in an aggregate amount not to exceed the greater of (a) 3% of the original principal amount of the Mortgage Loan or (b) $500,000.00.

A-62