FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-193376-18

COMM 2015-CCRE23

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (File No. 333-193376) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov.  Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing prospectus.cpdg@db.com.  The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.  You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc., Cantor Fitzgerald & Co., Jefferies LLC, CastleOak Securities, L.P. and Citigroup Global Markets Inc., or any other underwriter (the “Underwriters”) are soliciting any action based upon it.  This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever.  The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time.  The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the COMM 2015-CCRE23 Mortgage Trust Commercial Mortgage Pass-Through Certificates (the “Offering Document”).  The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document.  All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document.  The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties.  Such information is described elsewhere in the Offering Document.  The information contained herein will be more fully described elsewhere in the Offering Document.   The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety.   Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements.  Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein.  While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances.  Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage		Cut-off		General
			Initial Pool	# of	Loan	Original	Date	Maturity	Property
Property Flag	ID	Property Name	Balance	Properties	Seller(1)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type(4)
Loan	1	9200 & 9220 Sunset (35)	8.8%	1	GACC / JLC	120,000,000	120,000,000	120,000,000	Office
Loan	2	Courtyard by Marriott Portfolio (35)(36)	7.3%	65	GACC	100,000,000	100,000,000	100,000,000	Hospitality
Property	2.01	Courtyard Larkspur Landing Marin County	0.3%	1	GACC	4,208,955	4,208,955		Hospitality
Property	2.02	Courtyard San Mateo Foster City	0.3%	1	GACC	4,208,955	4,208,955		Hospitality
Property	2.03	Courtyard San Jose Cupertino	0.3%	1	GACC	3,626,866	3,626,866		Hospitality
Property	2.04	Courtyard Boulder	0.3%	1	GACC	3,626,866	3,626,866		Hospitality
Property	2.05	Courtyard Los Angeles Hacienda Heights	0.2%	1	GACC	2,761,194	2,761,194		Hospitality
Property	2.06	Courtyard Seattle South Center	0.2%	1	GACC	2,682,090	2,682,090		Hospitality
Property	2.07	Courtyard Rye	0.2%	1	GACC	2,532,836	2,532,836		Hospitality
Property	2.08	Courtyard Nashville Airport	0.2%	1	GACC	2,388,060	2,388,060		Hospitality
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	0.2%	1	GACC	2,134,328	2,134,328		Hospitality
Property	2.10	Courtyard St. Louis Creve Coeur	0.1%	1	GACC	2,037,313	2,037,313		Hospitality
Property	2.11	Courtyard Portland Beaverton	0.1%	1	GACC	2,037,313	2,037,313		Hospitality
Property	2.12	Courtyard Palm Springs	0.1%	1	GACC	2,014,925	2,014,925		Hospitality
Property	2.13	Courtyard Charlotte South Park	0.1%	1	GACC	1,970,149	1,970,149		Hospitality
Property	2.14	Courtyard Norwalk	0.1%	1	GACC	1,865,672	1,865,672		Hospitality
Property	2.15	Courtyard Detroit Metro Airport	0.1%	1	GACC	1,837,313	1,837,313		Hospitality
Property	2.16	Courtyard Chicago Waukegan Gurnee	0.1%	1	GACC	1,791,045	1,791,045		Hospitality
Property	2.17	Courtyard Atlanta Perimeter Center	0.1%	1	GACC	1,746,269	1,746,269		Hospitality
Property	2.18	Courtyard Denver Tech Center	0.1%	1	GACC	1,738,806	1,738,806		Hospitality
Property	2.19	Courtyard Ft. Lauderdale Plantation	0.1%	1	GACC	1,689,552	1,689,552		Hospitality
Property	2.20	Courtyard Lincroft Red Bank	0.1%	1	GACC	1,689,552	1,689,552		Hospitality
Property	2.21	Courtyard Chicago Highland Park	0.1%	1	GACC	1,638,806	1,638,806		Hospitality
Property	2.22	Courtyard Charlottesville North	0.1%	1	GACC	1,638,806	1,638,806		Hospitality
Property	2.23	Courtyard Raleigh Cary	0.1%	1	GACC	1,638,806	1,638,806		Hospitality
Property	2.24	Courtyard Detroit Livonia	0.1%	1	GACC	1,611,940	1,611,940		Hospitality
Property	2.25	Courtyard Birmingham Homewood	0.1%	1	GACC	1,589,552	1,589,552		Hospitality
Property	2.26	Courtyard West Palm Beach	0.1%	1	GACC	1,589,552	1,589,552		Hospitality
Property	2.27	Courtyard New Haven Wallingford	0.1%	1	GACC	1,540,299	1,540,299		Hospitality
Property	2.28	Courtyard Dallas Plano Parkway	0.1%	1	GACC	1,491,045	1,491,045		Hospitality
Property	2.29	Courtyard Chicago Oakbrook Terrace	0.1%	1	GACC	1,491,045	1,491,045		Hospitality
Property	2.30	Courtyard Boston Andover	0.1%	1	GACC	1,491,045	1,491,045		Hospitality
Property	2.31	Courtyard Kansas City Overland Park Metcalf	0.1%	1	GACC	1,491,045	1,491,045		Hospitality
Property	2.32	Courtyard Minneapolis St Paul Airport	0.1%	1	GACC	1,491,045	1,491,045		Hospitality
Property	2.33	Courtyard Bakersfield	0.1%	1	GACC	1,440,299	1,440,299		Hospitality
Property	2.34	Courtyard Denver Stapleton	0.1%	1	GACC	1,440,299	1,440,299		Hospitality
Property	2.35	Courtyard Rockford	0.1%	1	GACC	1,440,299	1,440,299		Hospitality
Property	2.36	Courtyard Greenville Haywood Mall	0.1%	1	GACC	1,402,985	1,402,985		Hospitality
Property	2.37	Courtyard St. Louis Westport Plaza	0.1%	1	GACC	1,391,045	1,391,045		Hospitality
Property	2.38	Courtyard Chicago Lincolnshire	0.1%	1	GACC	1,391,045	1,391,045		Hospitality
Property	2.39	Courtyard San Antonio Downtown Market Square	0.1%	1	GACC	1,391,045	1,391,045		Hospitality
Property	2.40	Courtyard Indianapolis Castleton	0.1%	1	GACC	1,391,045	1,391,045		Hospitality
Property	2.41	Courtyard Silver Spring North	0.1%	1	GACC	1,358,209	1,358,209		Hospitality
Property	2.42	Courtyard Lexington North	0.1%	1	GACC	1,341,791	1,341,791		Hospitality
Property	2.43	Courtyard Tampa Westshore	0.1%	1	GACC	1,291,045	1,291,045		Hospitality
Property	2.44	Courtyard Chicago Deerfield	0.1%	1	GACC	1,241,791	1,241,791		Hospitality
Property	2.45	Courtyard St. Petersburg Clearwater	0.1%	1	GACC	1,192,537	1,192,537		Hospitality
Property	2.46	Courtyard Toledo Airport Holland	0.1%	1	GACC	1,192,537	1,192,537		Hospitality
Property	2.47	Courtyard Phoenix Mesa	0.1%	1	GACC	1,092,537	1,092,537		Hospitality
Property	2.48	Courtyard Atlanta Airport South	0.1%	1	GACC	1,092,537	1,092,537		Hospitality
Property	2.49	Courtyard Memphis Airport	0.1%	1	GACC	1,092,537	1,092,537		Hospitality
Property	2.50	Courtyard Oklahoma City Airport	0.1%	1	GACC	1,092,537	1,092,537		Hospitality
Property	2.51	Courtyard Annapolis	0.1%	1	GACC	1,077,612	1,077,612		Hospitality
Property	2.52	Courtyard Manassas	0.1%	1	GACC	1,017,910	1,017,910		Hospitality
Property	2.53	Courtyard Little Rock	0.1%	1	GACC	974,627	974,627		Hospitality
Property	2.54	Courtyard Ft. Myers	0.1%	1	GACC	847,761	847,761		Hospitality
Property	2.55	Courtyard Atlanta Gwinnett Mall	0.1%	1	GACC	826,866	826,866		Hospitality

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage		Cut-off		General
			Initial Pool	# of	Loan	Original	Date	Maturity	Property
Property Flag	ID	Property Name	Balance	Properties	Seller(1)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type(4)
Property	2.56	Courtyard Chicago Arlington Heights South	0.1%	1	GACC	795,522	795,522		Hospitality
Property	2.57	Courtyard Dallas Richardson at Spring Valley	0.1%	1	GACC	795,522	795,522		Hospitality
Property	2.58	Courtyard Huntsville	0.1%	1	GACC	767,164	767,164		Hospitality
Property	2.59	Courtyard Birmingham Hoover	0.0%	1	GACC	667,164	667,164		Hospitality
Property	2.60	Courtyard Phoenix North Metrocenter	0.0%	1	GACC	646,269	646,269		Hospitality
Property	2.61	Courtyard Tucson Airport	0.0%	1	GACC	595,522	595,522		Hospitality
Property	2.62	Courtyard Dayton South Mall	0.0%	1	GACC	420,896	420,896		Hospitality
Property	2.63	Courtyard Philadelphia Devon	0.0%	1	GACC	0	0		Hospitality
Property	2.64	Courtyard Fresno	0.0%	1	GACC	0	0		Hospitality
Property	2.65	Courtyard Poughkeepsie	0.0%	1	GACC	0	0		Hospitality
Loan	3	DFW / Raleigh Portfolio	7.0%	6	GACC	95,800,000	95,800,000	83,728,110	Multifamily
Property	3.01	Sutter Creek Apartments	2.1%	1	GACC	28,125,000	28,125,000		Multifamily
Property	3.02	Copper Crossing Apartments	1.2%	1	GACC	16,550,000	16,550,000		Multifamily
Property	3.03	Estrada Oaks Apartments	1.1%	1	GACC	14,750,000	14,750,000		Multifamily
Property	3.04	The Trestles Apartments	1.0%	1	GACC	13,750,000	13,750,000		Multifamily
Property	3.05	Remington Place Apartments	0.8%	1	GACC	11,475,000	11,475,000		Multifamily
Property	3.06	The Timbers Apartments	0.8%	1	GACC	11,150,000	11,150,000		Multifamily
Loan	4	3 Columbus Circle (35)	6.6%	1	GACC	90,000,000	90,000,000	90,000,000	Office
Loan	5	Maui Coast Hotel	4.1%	1	GACC / JLC	56,320,000	56,320,000	56,320,000	Hospitality
Loan	6	Sherman Plaza	3.6%	1	CCRE	48,700,000	48,700,000	42,458,593	Office
Loan	7	Hacienda Club	2.9%	1	JLC	40,000,000	39,916,155	33,293,536	Multifamily
Loan	8	DoubleTree San Diego (37)	2.7%	1	LCF	36,700,000	36,653,165	29,851,285	Hospitality
Loan	9	Lake Arrowhead Village	2.4%	1	CCRE	33,000,000	32,924,353	27,093,680	Retail
Loan	10	100 Middle Street	2.3%	1	CCRE	31,000,000	31,000,000	26,376,762	Office
Loan	11	Luxe Villas	2.1%	1	CCRE	29,250,000	29,250,000	29,250,000	Multifamily
Loan	12	SROA Portfolio	1.9%	23	GACC	26,250,000	26,250,000	22,828,858	Self Storage
Property	12.01	SROA - London	0.2%	1	GACC	2,740,000	2,740,000		Self Storage
Property	12.02	SROA - Danville & Danville Outdoor	0.2%	1	GACC	2,687,000	2,687,000		Self Storage
Property	12.03	SROA - Ashland	0.2%	1	GACC	2,298,000	2,298,000		Self Storage
Property	12.04	SROA - Paintsville & Paintsville additional	0.2%	1	GACC	2,246,000	2,246,000		Self Storage
Property	12.05	SROA - Winchester Two (Therese)	0.2%	1	GACC	2,201,000	2,201,000		Self Storage
Property	12.06	SROA - Lawrenceburg	0.1%	1	GACC	1,991,000	1,991,000		Self Storage
Property	12.07	SROA - Pikeville	0.1%	1	GACC	1,729,000	1,729,000		Self Storage
Property	12.08	SROA - Mount Sterling	0.1%	1	GACC	1,707,000	1,707,000		Self Storage
Property	12.09	SROA - Wheelersburg I (Duis)	0.1%	1	GACC	1,699,000	1,699,000		Self Storage
Property	12.10	SROA - Morehead	0.1%	1	GACC	1,460,000	1,460,000		Self Storage
Property	12.11	SROA - Berea	0.1%	1	GACC	1,198,000	1,198,000		Self Storage
Property	12.12	SROA - Winchester I (Rockwell)	0.1%	1	GACC	1,078,000	1,078,000		Self Storage
Property	12.13	SROA - Willard Storage (Walton)	0.0%	1	GACC	576,000	576,000		Self Storage
Property	12.14	SROA - Willard (Tiffin)	0.0%	1	GACC	509,000	509,000		Self Storage
Property	12.15	SROA - Hager Hill	0.0%	1	GACC	501,000	501,000		Self Storage
Property	12.16	SROA - Morehead (Litton)	0.0%	1	GACC	494,000	494,000		Self Storage
Property	12.17	SROA - Wheelersburg II (Ohio River)	0.0%	1	GACC	320,000	320,000		Self Storage
Property	12.18	SROA - Salyersville	0.0%	1	GACC	240,000	240,000		Self Storage
Property	12.19	SROA - Greenwich	0.0%	1	GACC	157,000	157,000		Self Storage
Property	12.20	SROA - West Liberty (Main)	0.0%	1	GACC	135,000	135,000		Self Storage
Property	12.21	SROA - West Liberty (Glen)	0.0%	1	GACC	112,000	112,000		Self Storage
Property	12.22	SROA - Whitesburg	0.0%	1	GACC	97,000	97,000		Self Storage
Property	12.23	SROA - Willard (All-In-One)	0.0%	1	GACC	75,000	75,000		Self Storage
Loan	13	La Gran Plaza (35)(38)	1.9%	1	LCF	26,000,000	26,000,000	20,835,220	Mixed Use
Loan	14	Waltonwood Twelve Oaks	1.8%	1	GACC	25,000,000	25,000,000	19,819,314	Multifamily
Loan	15	Star Building	1.8%	1	GECC	25,000,000	25,000,000	20,610,332	Office
Loan	16	ART Florida & Ohio MF Portfolio II	1.8%	5	CCRE	25,000,000	25,000,000	21,192,459	Multifamily
Property	16.01	Woodlands	0.6%	1	CCRE	8,625,000	8,625,000		Multifamily
Property	16.02	Annhurst	0.4%	1	CCRE	6,100,000	6,100,000		Multifamily
Property	16.03	Miguel Place	0.3%	1	CCRE	4,175,000	4,175,000		Multifamily
Property	16.04	Oakwood Village	0.2%	1	CCRE	3,350,000	3,350,000		Multifamily

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage		Cut-off		General
			Initial Pool	# of	Loan	Original	Date	Maturity	Property
Property Flag	ID	Property Name	Balance	Properties	Seller(1)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type(4)
Property	16.05	Timbercreek	0.2%	1	CCRE	2,750,000	2,750,000		Multifamily
Loan	17	Wexford Portfolio (38)	1.6%	3	CCRE	21,500,000	21,500,000	19,647,774	Multifamily
Property	17.01	Capitol East Apartments	1.0%	1	CCRE	14,000,000	14,000,000		Multifamily
Property	17.02	Lexington Apartments	0.4%	1	CCRE	5,856,300	5,856,300		Multifamily
Property	17.03	1825 Maryland	0.1%	1	CCRE	1,643,700	1,643,700		Multifamily
Loan	18	Portage Crossing Shopping Center	1.5%	1	LCF	21,000,000	21,000,000	16,804,615	Retail
Loan	19	Holiday Inn Manhattan View	1.5%	1	CCRE	21,000,000	20,863,257	18,761,379	Hospitality
Loan	20	DoubleTree Norwalk	1.5%	1	CCRE	20,200,000	20,154,587	18,645,417	Hospitality
Loan	21	Champaign Portfolio	1.5%	10	GACC	20,000,000	20,000,000	16,559,942	Various
Property	21.01	2110 Fox Drive	0.3%	1	GACC	3,424,408	3,424,408		Office
Property	21.02	1906 Fox Drive	0.2%	1	GACC	2,513,661	2,513,661		Office
Property	21.03	2004 Fox Drive	0.2%	1	GACC	2,367,942	2,367,942		Office
Property	21.04	Shoppes of Knollwood 1	0.2%	1	GACC	2,331,512	2,331,512		Retail
Property	21.05	Shoppes of Knollwood 2	0.2%	1	GACC	2,295,082	2,295,082		Retail
Property	21.06	1806 Fox Drive	0.1%	1	GACC	1,967,213	1,967,213		Office
Property	21.07	2107 Neil	0.1%	1	GACC	1,821,494	1,821,494		Office
Property	21.08	2302 Fox Drive	0.1%	1	GACC	1,712,204	1,712,204		Office
Property	21.09	201 Knollwood	0.1%	1	GACC	874,317	874,317		Office
Property	21.10	1802 Fox Drive	0.1%	1	GACC	692,168	692,168		Office
Loan	22	260 California San Francisco	1.4%	1	GACC	19,750,000	19,750,000	17,138,968	Office
Loan	23	525 Park Avenue	1.3%	1	LCF	18,000,000	18,000,000	18,000,000	Office
Loan	24	Winterwood Pavilion	1.3%	1	CCRE	18,000,000	17,975,015	14,407,620	Retail
Loan	25	Equus Business Center	1.3%	1	CCRE	17,500,000	17,500,000	14,283,722	Industrial
Loan	26	Jordan Creek-Westwood Apartments	1.2%	2	LCF	16,810,000	16,810,000	13,634,073	Multifamily
Property	26.01	Jordan Creek Apartments	0.8%	1	LCF	10,285,000	10,285,000		Multifamily
Property	26.02	Westwood Apartments	0.5%	1	LCF	6,525,000	6,525,000		Multifamily
Loan	27	Montara Village (38)	1.2%	1	LCF	16,754,000	16,754,000	13,468,496	Multifamily
Loan	28	Walgreens Portfolio (35)	1.2%	29	LCF	16,000,000	16,000,000	14,631,497	Retail
Property	28.01	Walgreens- River Falls	0.1%	1	LCF	698,778	698,778		Retail
Property	28.02	Walgreens- Forrest City	0.0%	1	LCF	648,385	648,385		Retail
Property	28.03	Walgreens- Saint Louis (Lusher)	0.0%	1	LCF	643,682	643,682		Retail
Property	28.04	Walgreens- Saint Louis (Lemay)	0.0%	1	LCF	618,150	618,150		Retail
Property	28.05	Walgreens- Saint Charles	0.0%	1	LCF	618,150	618,150		Retail
Property	28.06	Walgreens- Toledo	0.0%	1	LCF	581,195	581,195		Retail
Property	28.07	Walgreens- Birmingham	0.0%	1	LCF	577,836	577,836		Retail
Property	28.08	Walgreens- La Vista	0.0%	1	LCF	573,132	573,132		Retail
Property	28.09	Walgreens- Olathe	0.0%	1	LCF	568,429	568,429		Retail
Property	28.10	Walgreens- Arkadelphia	0.0%	1	LCF	567,757	567,757		Retail
Property	28.11	Walgreens- Franklin	0.0%	1	LCF	564,398	564,398		Retail
Property	28.12	Walgreens- Cincinnati	0.0%	1	LCF	564,398	564,398		Retail
Property	28.13	Walgreens- Malvern	0.0%	1	LCF	559,694	559,694		Retail
Property	28.14	Walgreens- Bartlett (5950)	0.0%	1	LCF	557,679	557,679		Retail
Property	28.15	Walgreens- Bartlett (6697)	0.0%	1	LCF	557,679	557,679		Retail
Property	28.16	Walgreens- Mount Washington	0.0%	1	LCF	554,319	554,319		Retail
Property	28.17	Walgreens- Florence	0.0%	1	LCF	554,319	554,319		Retail
Property	28.18	Walgreens- Little Rock	0.0%	1	LCF	550,960	550,960		Retail
Property	28.19	Walgreens- Evansville	0.0%	1	LCF	542,897	542,897		Retail
Property	28.20	Walgreens- Oklahoma City	0.0%	1	LCF	530,803	530,803		Retail
Property	28.21	Walgreens- Hobart	0.0%	1	LCF	520,724	520,724		Retail
Property	28.22	Walgreens- Memphis	0.0%	1	LCF	507,286	507,286		Retail
Property	28.23	Walgreens- Oakland	0.0%	1	LCF	503,926	503,926		Retail
Property	28.24	Walgreens- Knoxville	0.0%	1	LCF	500,567	500,567		Retail
Property	28.25	Walgreens- Decatur	0.0%	1	LCF	487,129	487,129		Retail
Property	28.26	Walgreens- Sioux Falls	0.0%	1	LCF	487,129	487,129		Retail
Property	28.27	Walgreens- Enterprise	0.0%	1	LCF	480,410	480,410		Retail
Property	28.28	Walgreens- Tulsa	0.0%	1	LCF	450,174	450,174		Retail
Property	28.29	Walgreens- Michigan City	0.0%	1	LCF	430,017	430,017		Retail

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage		Cut-off		General
			Initial Pool	# of	Loan	Original	Date	Maturity	Property
Property Flag	ID	Property Name	Balance	Properties	Seller(1)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type(4)
Loan	29	Lakeshore - Holiday Plaza MHC	1.1%	1	GECC	15,325,000	15,325,000	13,891,657	Manufactured Housing Community
Loan	30	Belle Villa MHC	1.0%	1	GECC	14,100,000	14,100,000	11,609,146	Manufactured Housing Community
Loan	31	Highland Park Apartments (38)	0.9%	1	CCRE	12,500,000	12,500,000	10,403,494	Multifamily
Loan	32	Pomona Office Tower	0.8%	1	GACC	11,500,000	11,483,724	9,169,338	Office
Loan	33	Preston Plano Parkway	0.8%	1	GACC	11,400,000	11,384,463	10,401,308	Retail
Loan	34	College Station and The Polos Apartments	0.8%	1	CCRE	10,925,000	10,925,000	9,727,028	Multifamily
Loan	35	Washington Square Plaza	0.8%	1	LCF	10,900,000	10,900,000	8,737,853	Mixed Use
Loan	36	Aspire Center	0.7%	1	GACC	9,250,000	9,232,776	6,738,246	Office
Loan	37	Plaza Square North	0.7%	1	GACC	9,150,000	9,150,000	7,981,015	Office
Loan	38	8500 Valcour Industrial	0.7%	1	CCRE	9,150,000	9,138,382	7,449,456	Industrial
Loan	39	Hillcrest Heights Shopping Center	0.7%	1	CCRE	9,000,000	9,000,000	7,687,648	Retail
Loan	40	Utica Medical Center	0.6%	1	CCRE	8,000,000	7,989,565	6,480,609	Office
Loan	41	Hollywood Self Storage	0.6%	3	GECC	8,000,000	7,958,004	6,479,019	Self Storage
Property	41.01	Evans	0.4%	1	GECC	5,165,354	5,138,238		Self Storage
Property	41.02	Belair	0.1%	1	GECC	1,637,795	1,629,198		Self Storage
Property	41.03	Martinez	0.1%	1	GECC	1,196,850	1,190,567		Self Storage
Loan	42	Broadway Central	0.6%	1	LCF	7,850,000	7,850,000	7,148,229	Retail
Loan	43	One Tower Creek	0.6%	1	GACC	7,850,000	7,850,000	6,847,100	Office
Loan	44	North Park Mixed Use (38)	0.6%	1	CCRE	7,800,000	7,800,000	7,800,000	Mixed Use
Loan	45	Residence Inn Phoenix	0.5%	1	GACC	7,500,000	7,466,205	5,897,733	Hospitality
Loan	46	Holiday Inn Express Cool Springs	0.5%	1	GACC	7,500,000	7,456,453	5,441,034	Hospitality
Loan	47	Holiday Inn Express - Poughkeepsie	0.5%	1	LCF	7,450,000	7,440,882	6,106,057	Hospitality
Loan	48	IAA Brighton	0.5%	1	LCF	7,300,000	7,286,407	5,317,751	Other
Loan	49	1815 Griffin Road	0.5%	1	LCF	7,000,000	7,000,000	7,000,000	Office
Loan	50	9061 Euclid Avenue	0.5%	1	CCRE	6,975,000	6,975,000	6,050,165	Industrial
Loan	51	Riverview MHC	0.5%	1	GECC	6,775,000	6,765,238	5,382,515	Manufactured Housing Community
Loan	52	Hampton Inn Titusville	0.5%	1	CCRE	6,500,000	6,483,730	5,259,977	Hospitality
Loan	53	Hampton Inn Terre Haute	0.5%	1	GACC	6,450,000	6,450,000	6,035,039	Hospitality
Loan	54	Holiday Inn Express Pauls Valley	0.4%	1	CCRE	6,000,000	6,000,000	3,759,418	Hospitality
Loan	55	Ridge Plaza Shopping Center	0.4%	1	LCF	5,900,000	5,900,000	5,016,638	Retail
Loan	56	StoreSmart Rockledge	0.4%	1	CCRE	5,500,000	5,500,000	4,597,551	Self Storage
Loan	57	The Residences at Summit View	0.4%	1	GACC	5,400,000	5,385,592	4,321,238	Multifamily
Loan	58	Paradise Valley Ranch MHC	0.4%	1	GECC	5,350,000	5,320,571	4,293,980	Manufactured Housing Community
Loan	59	HomeGoods Thousand Oaks	0.4%	1	CCRE	5,200,000	5,200,000	4,153,746	Retail
Loan	60	CVS McDonough	0.4%	1	GACC	5,160,000	5,160,000	4,347,252	Retail
Loan	61	StoreSmart Naples	0.4%	1	CCRE	4,900,000	4,900,000	4,079,454	Self Storage
Loan	62	Americana Apartments	0.3%	1	CCRE	4,530,000	4,530,000	3,612,733	Multifamily
Loan	63	Country Inn & Suites Sioux Falls, SD	0.3%	1	GACC	4,480,000	4,471,839	3,282,301	Hospitality
Loan	64	Hampton Inn Marshall	0.3%	1	CCRE	4,300,000	4,300,000	3,186,433	Hospitality
Loan	65	Fresenius Chicago	0.3%	1	CCRE	4,200,000	4,200,000	3,846,645	Office
Loan	66	Ohio Plaza	0.3%	1	GACC	4,000,000	4,000,000	3,466,991	Retail
Loan	67	La Quinta Inn & Suites Blue Springs	0.3%	1	LCF	3,900,000	3,893,607	2,933,677	Hospitality
Loan	68	Stonegate Apartments	0.3%	1	CCRE	3,892,000	3,892,000	3,463,819	Multifamily
Loan	69	Derby Hills MHC	0.3%	1	GECC	3,900,000	3,883,077	3,114,552	Manufactured Housing Community
Loan	70	Marquis Apartments	0.3%	1	CCRE	3,750,000	3,750,000	3,750,000	Multifamily
Loan	71	Deere Road Industrial Park	0.3%	1	CCRE	3,720,000	3,713,002	2,702,552	Industrial
Loan	72	Comfort Suites at the University Conway, SC	0.3%	1	CCRE	3,600,000	3,587,707	2,657,799	Hospitality
Loan	73	Stardust MHC	0.3%	1	GECC	3,525,000	3,525,000	2,814,755	Manufactured Housing Community
Loan	74	Alta Vista MHC	0.3%	1	GECC	3,450,000	3,431,889	2,794,077	Manufactured Housing Community
Loan	75	47-30 & 31 Vernon Blvd	0.2%	1	CCRE	3,300,000	3,296,383	3,066,091	Mixed Use
Loan	76	Chaparral Ranch MHC	0.2%	1	GECC	2,750,000	2,735,354	2,221,053	Manufactured Housing Community
Loan	77	Monument Meadow	0.2%	1	GECC	2,400,000	2,396,958	1,954,614	Manufactured Housing Community
Loan	78	Townhouse MHC	0.1%	1	GECC	2,000,000	1,987,349	1,625,390	Manufactured Housing Community
Loan	79	CVS Plano	0.1%	1	CCRE	1,666,000	1,666,000	1,207,401	Retail
Loan	80	Dollar General - Paynesville (38)	0.1%	1	LCF	806,000	806,000	806,000	Retail
Loan	81	Dollar General - Yorktown (38)	0.1%	1	LCF	786,500	786,500	786,500	Retail
Loan	82	Dollar General - St. Francis (38)	0.1%	1	LCF	734,500	734,500	734,500	Retail
Loan	83	Dollar General - Battle Lake (38)	0.1%	1	LCF	721,500	721,500	721,500	Retail

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Detailed			Interest	Original	Remaining	Original
			Property	Interest	Administrative	Accrual	Term to	Term to	Amortization
Property Flag	ID	Property Name	Type	Rate(5)	Fee Rate(6)	Basis	Maturity or ARD	Maturity or ARD	Term
Loan	1	9200 & 9220 Sunset (35)	CBD	3.9850%	0.0104%	Actual/360	117	116	0
Loan	2	Courtyard by Marriott Portfolio (35)(36)	Select Service	3.6900%	0.0104%	Actual/360	60	59	0
Property	2.01	Courtyard Larkspur Landing Marin County	Select Service
Property	2.02	Courtyard San Mateo Foster City	Select Service
Property	2.03	Courtyard San Jose Cupertino	Select Service
Property	2.04	Courtyard Boulder	Select Service
Property	2.05	Courtyard Los Angeles Hacienda Heights	Select Service
Property	2.06	Courtyard Seattle South Center	Select Service
Property	2.07	Courtyard Rye	Select Service
Property	2.08	Courtyard Nashville Airport	Select Service
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	Select Service
Property	2.10	Courtyard St. Louis Creve Coeur	Select Service
Property	2.11	Courtyard Portland Beaverton	Select Service
Property	2.12	Courtyard Palm Springs	Select Service
Property	2.13	Courtyard Charlotte South Park	Select Service
Property	2.14	Courtyard Norwalk	Select Service
Property	2.15	Courtyard Detroit Metro Airport	Select Service
Property	2.16	Courtyard Chicago Waukegan Gurnee	Select Service
Property	2.17	Courtyard Atlanta Perimeter Center	Select Service
Property	2.18	Courtyard Denver Tech Center	Select Service
Property	2.19	Courtyard Ft. Lauderdale Plantation	Select Service
Property	2.20	Courtyard Lincroft Red Bank	Select Service
Property	2.21	Courtyard Chicago Highland Park	Select Service
Property	2.22	Courtyard Charlottesville North	Select Service
Property	2.23	Courtyard Raleigh Cary	Select Service
Property	2.24	Courtyard Detroit Livonia	Select Service
Property	2.25	Courtyard Birmingham Homewood	Select Service
Property	2.26	Courtyard West Palm Beach	Select Service
Property	2.27	Courtyard New Haven Wallingford	Select Service
Property	2.28	Courtyard Dallas Plano Parkway	Select Service
Property	2.29	Courtyard Chicago Oakbrook Terrace	Select Service
Property	2.30	Courtyard Boston Andover	Select Service
Property	2.31	Courtyard Kansas City Overland Park Metcalf	Select Service
Property	2.32	Courtyard Minneapolis St Paul Airport	Select Service
Property	2.33	Courtyard Bakersfield	Select Service
Property	2.34	Courtyard Denver Stapleton	Select Service
Property	2.35	Courtyard Rockford	Select Service
Property	2.36	Courtyard Greenville Haywood Mall	Select Service
Property	2.37	Courtyard St. Louis Westport Plaza	Select Service
Property	2.38	Courtyard Chicago Lincolnshire	Select Service
Property	2.39	Courtyard San Antonio Downtown Market Square	Select Service
Property	2.40	Courtyard Indianapolis Castleton	Select Service
Property	2.41	Courtyard Silver Spring North	Select Service
Property	2.42	Courtyard Lexington North	Select Service
Property	2.43	Courtyard Tampa Westshore	Select Service
Property	2.44	Courtyard Chicago Deerfield	Select Service
Property	2.45	Courtyard St. Petersburg Clearwater	Select Service
Property	2.46	Courtyard Toledo Airport Holland	Select Service
Property	2.47	Courtyard Phoenix Mesa	Select Service
Property	2.48	Courtyard Atlanta Airport South	Select Service
Property	2.49	Courtyard Memphis Airport	Select Service
Property	2.50	Courtyard Oklahoma City Airport	Select Service
Property	2.51	Courtyard Annapolis	Select Service
Property	2.52	Courtyard Manassas	Select Service
Property	2.53	Courtyard Little Rock	Select Service
Property	2.54	Courtyard Ft. Myers	Select Service
Property	2.55	Courtyard Atlanta Gwinnett Mall	Select Service

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Detailed			Interest	Original	Remaining	Original
			Property	Interest	Administrative	Accrual	Term to	Term to	Amortization
Property Flag	ID	Property Name	Type	Rate(5)	Fee Rate(6)	Basis	Maturity or ARD	Maturity or ARD	Term
Property	2.56	Courtyard Chicago Arlington Heights South	Select Service
Property	2.57	Courtyard Dallas Richardson at Spring Valley	Select Service
Property	2.58	Courtyard Huntsville	Select Service
Property	2.59	Courtyard Birmingham Hoover	Select Service
Property	2.60	Courtyard Phoenix North Metrocenter	Select Service
Property	2.61	Courtyard Tucson Airport	Select Service
Property	2.62	Courtyard Dayton South Mall	Select Service
Property	2.63	Courtyard Philadelphia Devon	Select Service
Property	2.64	Courtyard Fresno	Select Service
Property	2.65	Courtyard Poughkeepsie	Select Service
Loan	3	DFW / Raleigh Portfolio	Garden	4.4300%	0.0104%	Actual/360	120	119	360
Property	3.01	Sutter Creek Apartments	Garden
Property	3.02	Copper Crossing Apartments	Garden
Property	3.03	Estrada Oaks Apartments	Garden
Property	3.04	The Trestles Apartments	Garden
Property	3.05	Remington Place Apartments	Garden
Property	3.06	The Timbers Apartments	Garden
Loan	4	3 Columbus Circle (35)	CBD	3.6100%	0.0104%	Actual/360	120	118	0
Loan	5	Maui Coast Hotel	Full Service	3.9300%	0.0104%	Actual/360	120	119	0
Loan	6	Sherman Plaza	Suburban	4.3250%	0.0304%	Actual/360	120	119	360
Loan	7	Hacienda Club	Garden	5.3750%	0.0479%	Actual/360	132	118	360
Loan	8	DoubleTree San Diego (37)	Full Service	4.6723%	0.0104%	Actual/360	120	119	360
Loan	9	Lake Arrowhead Village	Anchored	4.9500%	0.0304%	Actual/360	120	118	360
Loan	10	100 Middle Street	CBD	4.2690%	0.0304%	Actual/360	120	119	300
Loan	11	Luxe Villas	Mid-Rise	4.6605%	0.0379%	Actual/360	120	120	0
Loan	12	SROA Portfolio	Self Storage	4.2200%	0.0104%	Actual/360	120	119	360
Property	12.01	SROA - London	Self Storage
Property	12.02	SROA - Danville & Danville Outdoor	Self Storage
Property	12.03	SROA - Ashland	Self Storage
Property	12.04	SROA - Paintsville & Paintsville additional	Self Storage
Property	12.05	SROA - Winchester Two (Therese)	Self Storage
Property	12.06	SROA - Lawrenceburg	Self Storage
Property	12.07	SROA - Pikeville	Self Storage
Property	12.08	SROA - Mount Sterling	Self Storage
Property	12.09	SROA - Wheelersburg I (Duis)	Self Storage
Property	12.10	SROA - Morehead	Self Storage
Property	12.11	SROA - Berea	Self Storage
Property	12.12	SROA - Winchester I (Rockwell)	Self Storage
Property	12.13	SROA - Willard Storage (Walton)	Self Storage
Property	12.14	SROA - Willard (Tiffin)	Self Storage
Property	12.15	SROA - Hager Hill	Self Storage
Property	12.16	SROA - Morehead (Litton)	Self Storage
Property	12.17	SROA - Wheelersburg II (Ohio River)	Self Storage
Property	12.18	SROA - Salyersville	Self Storage
Property	12.19	SROA - Greenwich	Self Storage
Property	12.20	SROA - West Liberty (Main)	Self Storage
Property	12.21	SROA - West Liberty (Glen)	Self Storage
Property	12.22	SROA - Whitesburg	Self Storage
Property	12.23	SROA - Willard (All-In-One)	Self Storage
Loan	13	La Gran Plaza (35)(38)	Retail/Office	4.2400%	0.0089%	Actual/360	120	120	360
Loan	14	Waltonwood Twelve Oaks	Independent Living	3.9400%	0.0104%	Actual/360	120	120	360
Loan	15	Star Building	Suburban	4.2100%	0.0104%	Actual/360	120	116	360
Loan	16	ART Florida & Ohio MF Portfolio II	Garden	4.2235%	0.0304%	Actual/360	120	119	360
Property	16.01	Woodlands	Garden
Property	16.02	Annhurst	Garden
Property	16.03	Miguel Place	Garden
Property	16.04	Oakwood Village	Garden

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Detailed			Interest	Original	Remaining	Original
			Property	Interest	Administrative	Accrual	Term to	Term to	Amortization
Property Flag	ID	Property Name	Type	Rate(5)	Fee Rate(6)	Basis	Maturity or ARD	Maturity or ARD	Term
Property	16.05	Timbercreek	Garden
Loan	17	Wexford Portfolio (38)	Garden	4.4165%	0.0304%	Actual/360	120	119	360
Property	17.01	Capitol East Apartments	Garden
Property	17.02	Lexington Apartments	Garden
Property	17.03	1825 Maryland	Garden
Loan	18	Portage Crossing Shopping Center	Anchored	4.2000%	0.0104%	Actual/360	120	120	360
Loan	19	Holiday Inn Manhattan View	Full Service	5.2510%	0.0304%	Actual/360	60	56	300
Loan	20	DoubleTree Norwalk	Full Service	5.0435%	0.0304%	Actual/360	60	58	360
Loan	21	Champaign Portfolio	Various	4.3500%	0.0104%	Actual/360	120	118	360
Property	21.01	2110 Fox Drive	CBD
Property	21.02	1906 Fox Drive	CBD
Property	21.03	2004 Fox Drive	CBD
Property	21.04	Shoppes of Knollwood 1	Unanchored
Property	21.05	Shoppes of Knollwood 2	Unanchored
Property	21.06	1806 Fox Drive	CBD
Property	21.07	2107 Neil	CBD
Property	21.08	2302 Fox Drive	CBD
Property	21.09	201 Knollwood	CBD
Property	21.10	1802 Fox Drive	CBD
Loan	22	260 California San Francisco	CBD	4.1300%	0.0404%	Actual/360	120	119	360
Loan	23	525 Park Avenue	Medical	4.4500%	0.0104%	Actual/360	120	119	0
Loan	24	Winterwood Pavilion	Anchored	4.2085%	0.0304%	Actual/360	120	119	360
Loan	25	Equus Business Center	Flex	3.9000%	0.0304%	Actual/360	120	119	360
Loan	26	Jordan Creek-Westwood Apartments	Garden	4.8415%	0.0104%	Actual/360	120	119	330
Property	26.01	Jordan Creek Apartments	Garden
Property	26.02	Westwood Apartments	Garden
Loan	27	Montara Village (38)	Garden	4.3300%	0.0104%	Actual/360	120	120	360
Loan	28	Walgreens Portfolio (35)	Single Tenant	4.4500%	0.0089%	Actual/360	120	115	360
Property	28.01	Walgreens- River Falls	Single Tenant
Property	28.02	Walgreens- Forrest City	Single Tenant
Property	28.03	Walgreens- Saint Louis (Lusher)	Single Tenant
Property	28.04	Walgreens- Saint Louis (Lemay)	Single Tenant
Property	28.05	Walgreens- Saint Charles	Single Tenant
Property	28.06	Walgreens- Toledo	Single Tenant
Property	28.07	Walgreens- Birmingham	Single Tenant
Property	28.08	Walgreens- La Vista	Single Tenant
Property	28.09	Walgreens- Olathe	Single Tenant
Property	28.10	Walgreens- Arkadelphia	Single Tenant
Property	28.11	Walgreens- Franklin	Single Tenant
Property	28.12	Walgreens- Cincinnati	Single Tenant
Property	28.13	Walgreens- Malvern	Single Tenant
Property	28.14	Walgreens- Bartlett (5950)	Single Tenant
Property	28.15	Walgreens- Bartlett (6697)	Single Tenant
Property	28.16	Walgreens- Mount Washington	Single Tenant
Property	28.17	Walgreens- Florence	Single Tenant
Property	28.18	Walgreens- Little Rock	Single Tenant
Property	28.19	Walgreens- Evansville	Single Tenant
Property	28.20	Walgreens- Oklahoma City	Single Tenant
Property	28.21	Walgreens- Hobart	Single Tenant
Property	28.22	Walgreens- Memphis	Single Tenant
Property	28.23	Walgreens- Oakland	Single Tenant
Property	28.24	Walgreens- Knoxville	Single Tenant
Property	28.25	Walgreens- Decatur	Single Tenant
Property	28.26	Walgreens- Sioux Falls	Single Tenant
Property	28.27	Walgreens- Enterprise	Single Tenant
Property	28.28	Walgreens- Tulsa	Single Tenant
Property	28.29	Walgreens- Michigan City	Single Tenant

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Detailed			Interest	Original	Remaining	Original
			Property	Interest	Administrative	Accrual	Term to	Term to	Amortization
Property Flag	ID	Property Name	Type	Rate(5)	Fee Rate(6)	Basis	Maturity or ARD	Maturity or ARD	Term
Loan	29	Lakeshore - Holiday Plaza MHC	Manufactured Housing Community	3.9300%	0.0104%	Actual/360	120	118	360
Loan	30	Belle Villa MHC	Manufactured Housing Community	4.1700%	0.0104%	Actual/360	120	118	360
Loan	31	Highland Park Apartments (38)	Garden	4.3700%	0.0304%	Actual/360	120	119	360
Loan	32	Pomona Office Tower	Suburban	4.1000%	0.0104%	Actual/360	120	119	360
Loan	33	Preston Plano Parkway	Unanchored	4.3100%	0.0104%	Actual/360	60	59	360
Loan	34	College Station and The Polos Apartments	Student Housing	4.1935%	0.0579%	Actual/360	120	120	360
Loan	35	Washington Square Plaza	Office/Retail	4.2500%	0.0579%	Actual/360	120	120	360
Loan	36	Aspire Center	Medical	4.3000%	0.0504%	Actual/360	120	119	300
Loan	37	Plaza Square North	CBD	4.3500%	0.0104%	Actual/360	120	117	360
Loan	38	8500 Valcour Industrial	Warehouse/Distribution	4.7000%	0.0304%	Actual/360	120	119	360
Loan	39	Hillcrest Heights Shopping Center	Anchored	4.5100%	0.0304%	Actual/360	120	117	360
Loan	40	Utica Medical Center	Medical	4.5525%	0.0304%	Actual/360	120	119	360
Loan	41	Hollywood Self Storage	Self Storage	4.5500%	0.0104%	Actual/360	120	116	360
Property	41.01	Evans	Self Storage
Property	41.02	Belair	Self Storage
Property	41.03	Martinez	Self Storage
Loan	42	Broadway Central	Unanchored	4.2000%	0.0604%	Actual/360	120	119	360
Loan	43	One Tower Creek	CBD	4.3500%	0.0104%	Actual/360	120	117	360
Loan	44	North Park Mixed Use (38)	Multifamily/Retail	4.4335%	0.0304%	Actual/360	120	119	0
Loan	45	Residence Inn Phoenix	Limited Service	4.6500%	0.0104%	Actual/360	120	117	336
Loan	46	Holiday Inn Express Cool Springs	Limited Service	4.2000%	0.0104%	Actual/360	120	117	300
Loan	47	Holiday Inn Express - Poughkeepsie	Limited Service	4.9000%	0.0504%	Actual/360	120	119	360
Loan	48	IAA Brighton	Land	4.3000%	0.0604%	Actual/360	120	119	300
Loan	49	1815 Griffin Road	Suburban	4.5570%	0.0104%	Actual/360	60	58	0
Loan	50	9061 Euclid Avenue	Warehouse/Distribution	4.1100%	0.0304%	Actual/360	120	118	360
Loan	51	Riverview MHC	Manufactured Housing Community	4.0000%	0.0104%	Actual/360	120	119	360
Loan	52	Hampton Inn Titusville	Limited Service	4.5200%	0.0304%	Actual/360	120	118	360
Loan	53	Hampton Inn Terre Haute	Limited Service	4.6700%	0.0104%	Actual/360	60	59	360
Loan	54	Holiday Inn Express Pauls Valley	Limited Service	4.8500%	0.0304%	Actual/360	120	120	240
Loan	55	Ridge Plaza Shopping Center	Unanchored	4.3330%	0.0104%	Actual/360	120	120	360
Loan	56	StoreSmart Rockledge	Self Storage	4.6640%	0.0304%	Actual/360	120	119	360
Loan	57	The Residences at Summit View	Mid-Rise	4.2000%	0.0104%	Actual/360	120	118	360
Loan	58	Paradise Valley Ranch MHC	Manufactured Housing Community	4.2900%	0.0104%	Actual/360	120	116	360
Loan	59	HomeGoods Thousand Oaks	Single Tenant	4.1500%	0.0304%	Actual/360	120	120	360
Loan	60	CVS McDonough	Single Tenant	4.4800%	0.0104%	Actual/360	120	119	360
Loan	61	StoreSmart Naples	Self Storage	4.5300%	0.0304%	Actual/360	120	119	360
Loan	62	Americana Apartments	Garden	4.1050%	0.0304%	Actual/360	120	120	360
Loan	63	Country Inn & Suites Sioux Falls, SD	Limited Service	4.4500%	0.0104%	Actual/360	120	119	300
Loan	64	Hampton Inn Marshall	Limited Service	4.7500%	0.0304%	Actual/360	120	120	300
Loan	65	Fresenius Chicago	Medical	4.5535%	0.0304%	Actual/360	120	119	360
Loan	66	Ohio Plaza	Anchored	4.0800%	0.0104%	Actual/360	120	119	360
Loan	67	La Quinta Inn & Suites Blue Springs	Limited Service	5.1610%	0.0104%	Actual/360	120	119	300
Loan	68	Stonegate Apartments	Garden	4.1735%	0.0779%	Actual/360	120	120	360
Loan	69	Derby Hills MHC	Manufactured Housing Community	4.1500%	0.0104%	Actual/360	120	117	360
Loan	70	Marquis Apartments	Mid-Rise	3.9315%	0.0304%	Actual/360	120	119	0
Loan	71	Deere Road Industrial Park	Warehouse/Distribution	4.2300%	0.0304%	Actual/360	120	119	300
Loan	72	Comfort Suites at the University Conway, SC	Limited Service	4.6500%	0.0304%	Actual/360	120	118	300
Loan	73	Stardust MHC	Manufactured Housing Community	4.1400%	0.0404%	Actual/360	120	120	360
Loan	74	Alta Vista MHC	Manufactured Housing Community	4.5500%	0.0104%	Actual/360	120	116	360
Loan	75	47-30 & 31 Vernon Blvd	Multifamily/Retail	5.4930%	0.0304%	Actual/360	60	59	360
Loan	76	Chaparral Ranch MHC	Manufactured Housing Community	4.4700%	0.0104%	Actual/360	120	116	360
Loan	77	Monument Meadow	Manufactured Housing Community	4.7100%	0.0104%	Actual/360	120	119	360
Loan	78	Townhouse MHC	Manufactured Housing Community	4.6500%	0.0104%	Actual/360	120	115	360
Loan	79	CVS Plano	Single Tenant	4.1660%	0.0304%	Actual/360	120	120	300
Loan	80	Dollar General - Paynesville (38)	Single Tenant	5.1660%	0.0104%	Actual/360	120	118	0
Loan	81	Dollar General - Yorktown (38)	Single Tenant	5.1660%	0.0104%	Actual/360	120	119	0
Loan	82	Dollar General - St. Francis (38)	Single Tenant	5.1660%	0.0104%	Actual/360	120	119	0
Loan	83	Dollar General - Battle Lake (38)	Single Tenant	5.1660%	0.0104%	Actual/360	120	119	0

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Remaining		First				Monthly
			Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt
Property Flag	ID	Property Name	Term	Date	Date	or ARD Date(5)	(Yes/No)	Maturity Date(5)	Service($)(7)
Loan	1	9200 & 9220 Sunset (35)	0	03/20/2015	05/06/2015	01/06/2025	No	01/06/2025	404,035
Loan	2	Courtyard by Marriott Portfolio (35)(36)	0	03/31/2015	05/06/2015	04/06/2020	No	04/06/2020	311,771
Property	2.01	Courtyard Larkspur Landing Marin County
Property	2.02	Courtyard San Mateo Foster City
Property	2.03	Courtyard San Jose Cupertino
Property	2.04	Courtyard Boulder
Property	2.05	Courtyard Los Angeles Hacienda Heights
Property	2.06	Courtyard Seattle South Center
Property	2.07	Courtyard Rye
Property	2.08	Courtyard Nashville Airport
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes
Property	2.10	Courtyard St. Louis Creve Coeur
Property	2.11	Courtyard Portland Beaverton
Property	2.12	Courtyard Palm Springs
Property	2.13	Courtyard Charlotte South Park
Property	2.14	Courtyard Norwalk
Property	2.15	Courtyard Detroit Metro Airport
Property	2.16	Courtyard Chicago Waukegan Gurnee
Property	2.17	Courtyard Atlanta Perimeter Center
Property	2.18	Courtyard Denver Tech Center
Property	2.19	Courtyard Ft. Lauderdale Plantation
Property	2.20	Courtyard Lincroft Red Bank
Property	2.21	Courtyard Chicago Highland Park
Property	2.22	Courtyard Charlottesville North
Property	2.23	Courtyard Raleigh Cary
Property	2.24	Courtyard Detroit Livonia
Property	2.25	Courtyard Birmingham Homewood
Property	2.26	Courtyard West Palm Beach
Property	2.27	Courtyard New Haven Wallingford
Property	2.28	Courtyard Dallas Plano Parkway
Property	2.29	Courtyard Chicago Oakbrook Terrace
Property	2.30	Courtyard Boston Andover
Property	2.31	Courtyard Kansas City Overland Park Metcalf
Property	2.32	Courtyard Minneapolis St Paul Airport
Property	2.33	Courtyard Bakersfield
Property	2.34	Courtyard Denver Stapleton
Property	2.35	Courtyard Rockford
Property	2.36	Courtyard Greenville Haywood Mall
Property	2.37	Courtyard St. Louis Westport Plaza
Property	2.38	Courtyard Chicago Lincolnshire
Property	2.39	Courtyard San Antonio Downtown Market Square
Property	2.40	Courtyard Indianapolis Castleton
Property	2.41	Courtyard Silver Spring North
Property	2.42	Courtyard Lexington North
Property	2.43	Courtyard Tampa Westshore
Property	2.44	Courtyard Chicago Deerfield
Property	2.45	Courtyard St. Petersburg Clearwater
Property	2.46	Courtyard Toledo Airport Holland
Property	2.47	Courtyard Phoenix Mesa
Property	2.48	Courtyard Atlanta Airport South
Property	2.49	Courtyard Memphis Airport
Property	2.50	Courtyard Oklahoma City Airport
Property	2.51	Courtyard Annapolis
Property	2.52	Courtyard Manassas
Property	2.53	Courtyard Little Rock
Property	2.54	Courtyard Ft. Myers
Property	2.55	Courtyard Atlanta Gwinnett Mall

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Remaining		First				Monthly
			Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt
Property Flag	ID	Property Name	Term	Date	Date	or ARD Date(5)	(Yes/No)	Maturity Date(5)	Service($)(7)
Property	2.56	Courtyard Chicago Arlington Heights South
Property	2.57	Courtyard Dallas Richardson at Spring Valley
Property	2.58	Courtyard Huntsville
Property	2.59	Courtyard Birmingham Hoover
Property	2.60	Courtyard Phoenix North Metrocenter
Property	2.61	Courtyard Tucson Airport
Property	2.62	Courtyard Dayton South Mall
Property	2.63	Courtyard Philadelphia Devon
Property	2.64	Courtyard Fresno
Property	2.65	Courtyard Poughkeepsie
Loan	3	DFW / Raleigh Portfolio	360	03/26/2015	05/06/2015	04/06/2025	No	04/06/2025	481,428
Property	3.01	Sutter Creek Apartments
Property	3.02	Copper Crossing Apartments
Property	3.03	Estrada Oaks Apartments
Property	3.04	The Trestles Apartments
Property	3.05	Remington Place Apartments
Property	3.06	The Timbers Apartments
Loan	4	3 Columbus Circle (35)	0	03/06/2015	04/06/2015	03/06/2025	No	03/06/2025	274,510
Loan	5	Maui Coast Hotel	0	03/31/2015	05/06/2015	04/06/2025	No	04/06/2025	187,010
Loan	6	Sherman Plaza	360	03/19/2015	05/06/2015	04/06/2025	No	04/06/2025	241,718
Loan	7	Hacienda Club	358	02/28/2014	04/06/2014	03/06/2025	No	03/06/2025	223,989
Loan	8	DoubleTree San Diego (37)	359	03/27/2015	05/06/2015	04/06/2025	No	04/06/2025	189,730
Loan	9	Lake Arrowhead Village	358	03/05/2015	04/06/2015	03/06/2025	No	03/06/2025	176,144
Loan	10	100 Middle Street	300	03/19/2015	05/06/2015	04/06/2025	No	04/06/2025	168,269
Loan	11	Luxe Villas	0	04/24/2015	06/06/2015	05/06/2025	No	05/06/2025	115,177
Loan	12	SROA Portfolio	360	03/17/2015	05/06/2015	04/06/2025	No	04/06/2025	128,674
Property	12.01	SROA - London
Property	12.02	SROA - Danville & Danville Outdoor
Property	12.03	SROA - Ashland
Property	12.04	SROA - Paintsville & Paintsville additional
Property	12.05	SROA - Winchester Two (Therese)
Property	12.06	SROA - Lawrenceburg
Property	12.07	SROA - Pikeville
Property	12.08	SROA - Mount Sterling
Property	12.09	SROA - Wheelersburg I (Duis)
Property	12.10	SROA - Morehead
Property	12.11	SROA - Berea
Property	12.12	SROA - Winchester I (Rockwell)
Property	12.13	SROA - Willard Storage (Walton)
Property	12.14	SROA - Willard (Tiffin)
Property	12.15	SROA - Hager Hill
Property	12.16	SROA - Morehead (Litton)
Property	12.17	SROA - Wheelersburg II (Ohio River)
Property	12.18	SROA - Salyersville
Property	12.19	SROA - Greenwich
Property	12.20	SROA - West Liberty (Main)
Property	12.21	SROA - West Liberty (Glen)
Property	12.22	SROA - Whitesburg
Property	12.23	SROA - Willard (All-In-One)
Loan	13	La Gran Plaza (35)(38)	360	04/13/2015	06/06/2015	05/06/2025	No	05/06/2025	127,752
Loan	14	Waltonwood Twelve Oaks	360	04/20/2015	06/06/2015	05/06/2025	No	05/06/2025	118,491
Loan	15	Star Building	360	12/24/2014	02/01/2015	01/01/2025	No	01/01/2025	122,400
Loan	16	ART Florida & Ohio MF Portfolio II	360	03/25/2015	05/06/2015	04/06/2025	No	04/06/2025	122,597
Property	16.01	Woodlands
Property	16.02	Annhurst
Property	16.03	Miguel Place
Property	16.04	Oakwood Village

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Remaining		First				Monthly
			Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt
Property Flag	ID	Property Name	Term	Date	Date	or ARD Date(5)	(Yes/No)	Maturity Date(5)	Service($)(7)
Property	16.05	Timbercreek
Loan	17	Wexford Portfolio (38)	360	04/01/2015	05/06/2015	04/06/2025	No	04/06/2025	107,873
Property	17.01	Capitol East Apartments
Property	17.02	Lexington Apartments
Property	17.03	1825 Maryland
Loan	18	Portage Crossing Shopping Center	360	04/15/2015	06/06/2015	05/06/2025	No	05/06/2025	102,694
Loan	19	Holiday Inn Manhattan View	296	12/30/2014	02/06/2015	01/06/2020	No	01/06/2020	125,854
Loan	20	DoubleTree Norwalk	358	03/05/2015	04/06/2015	03/06/2020	No	03/06/2020	108,976
Loan	21	Champaign Portfolio	360	02/13/2015	04/06/2015	03/06/2025	No	03/06/2025	99,562
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	360	03/18/2015	05/06/2015	04/06/2025	No	04/06/2025	95,776
Loan	23	525 Park Avenue	0	04/06/2015	05/06/2015	04/06/2025	No	04/06/2025	67,677
Loan	24	Winterwood Pavilion	359	03/24/2015	05/06/2015	04/06/2025	No	04/06/2025	88,112
Loan	25	Equus Business Center	360	04/02/2015	05/06/2015	04/06/2025	No	04/06/2025	82,542
Loan	26	Jordan Creek-Westwood Apartments	330	03/11/2015	05/06/2015	04/06/2025	No	04/06/2025	92,250
Property	26.01	Jordan Creek Apartments
Property	26.02	Westwood Apartments
Loan	27	Montara Village (38)	360	04/13/2015	06/06/2015	05/06/2025	No	05/06/2025	83,206
Loan	28	Walgreens Portfolio (35)	360	11/26/2014	01/06/2015	12/06/2024	No	12/06/2024	80,595
Property	28.01	Walgreens- River Falls
Property	28.02	Walgreens- Forrest City
Property	28.03	Walgreens- Saint Louis (Lusher)
Property	28.04	Walgreens- Saint Louis (Lemay)
Property	28.05	Walgreens- Saint Charles
Property	28.06	Walgreens- Toledo
Property	28.07	Walgreens- Birmingham
Property	28.08	Walgreens- La Vista
Property	28.09	Walgreens- Olathe
Property	28.10	Walgreens- Arkadelphia
Property	28.11	Walgreens- Franklin
Property	28.12	Walgreens- Cincinnati
Property	28.13	Walgreens- Malvern
Property	28.14	Walgreens- Bartlett (5950)
Property	28.15	Walgreens- Bartlett (6697)
Property	28.16	Walgreens- Mount Washington
Property	28.17	Walgreens- Florence
Property	28.18	Walgreens- Little Rock
Property	28.19	Walgreens- Evansville
Property	28.20	Walgreens- Oklahoma City
Property	28.21	Walgreens- Hobart
Property	28.22	Walgreens- Memphis
Property	28.23	Walgreens- Oakland
Property	28.24	Walgreens- Knoxville
Property	28.25	Walgreens- Decatur
Property	28.26	Walgreens- Sioux Falls
Property	28.27	Walgreens- Enterprise
Property	28.28	Walgreens- Tulsa
Property	28.29	Walgreens- Michigan City

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Remaining		First				Monthly
			Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt
Property Flag	ID	Property Name	Term	Date	Date	or ARD Date(5)	(Yes/No)	Maturity Date(5)	Service($)(7)
Loan	29	Lakeshore - Holiday Plaza MHC	360	02/02/2015	04/01/2015	03/01/2025	No	03/01/2025	72,547
Loan	30	Belle Villa MHC	360	02/23/2015	04/01/2015	03/01/2025	No	03/01/2025	68,705
Loan	31	Highland Park Apartments (38)	360	03/09/2015	05/06/2015	04/06/2025	No	04/06/2025	62,374
Loan	32	Pomona Office Tower	359	03/17/2015	05/06/2015	04/06/2025	No	04/06/2025	55,568
Loan	33	Preston Plano Parkway	359	03/31/2015	05/06/2015	04/06/2020	No	04/06/2020	56,482
Loan	34	College Station and The Polos Apartments	360	04/24/2015	06/06/2015	05/06/2025	No	05/06/2025	53,384
Loan	35	Washington Square Plaza	360	04/09/2015	06/06/2015	05/06/2025	No	05/06/2025	53,621
Loan	36	Aspire Center	299	03/30/2015	05/06/2015	04/06/2025	No	04/06/2025	50,370
Loan	37	Plaza Square North	360	01/09/2015	03/06/2015	02/06/2025	No	02/06/2025	45,550
Loan	38	8500 Valcour Industrial	359	03/12/2015	05/06/2015	04/06/2025	No	04/06/2025	47,455
Loan	39	Hillcrest Heights Shopping Center	360	02/05/2015	03/06/2015	02/06/2025	No	02/06/2025	45,655
Loan	40	Utica Medical Center	359	03/12/2015	05/06/2015	04/06/2025	No	04/06/2025	40,785
Loan	41	Hollywood Self Storage	356	12/04/2014	02/01/2015	01/01/2025	No	01/01/2025	40,773
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	360	04/02/2015	05/06/2015	04/06/2025	No	04/06/2025	38,388
Loan	43	One Tower Creek	360	01/09/2015	03/06/2015	02/06/2025	No	02/06/2025	39,078
Loan	44	North Park Mixed Use (38)	0	03/17/2015	05/06/2015	04/06/2025	No	04/06/2025	29,218
Loan	45	Residence Inn Phoenix	333	01/30/2015	03/06/2015	02/06/2025	No	02/06/2025	39,958
Loan	46	Holiday Inn Express Cool Springs	297	01/20/2015	03/06/2015	02/06/2025	No	02/06/2025	40,421
Loan	47	Holiday Inn Express - Poughkeepsie	359	03/17/2015	05/06/2015	04/06/2025	No	04/06/2025	39,539
Loan	48	IAA Brighton	299	03/24/2015	05/06/2015	04/06/2025	No	04/06/2025	39,752
Loan	49	1815 Griffin Road	0	03/02/2015	04/06/2015	03/06/2020	No	03/06/2020	26,952
Loan	50	9061 Euclid Avenue	360	02/13/2015	04/06/2015	03/06/2025	No	03/06/2025	33,744
Loan	51	Riverview MHC	359	04/01/2015	05/01/2015	04/01/2025	No	04/01/2025	32,345
Loan	52	Hampton Inn Titusville	358	03/03/2015	04/06/2015	03/06/2025	No	03/06/2025	33,012
Loan	53	Hampton Inn Terre Haute	360	03/11/2015	05/06/2015	04/06/2020	No	04/06/2020	33,336
Loan	54	Holiday Inn Express Pauls Valley	240	04/17/2015	06/06/2015	05/06/2025	No	05/06/2025	39,102
Loan	55	Ridge Plaza Shopping Center	360	04/10/2015	06/06/2015	05/06/2025	No	05/06/2025	29,312
Loan	56	StoreSmart Rockledge	360	03/11/2015	05/06/2015	04/06/2025	No	04/06/2025	28,406
Loan	57	The Residences at Summit View	358	03/02/2015	04/06/2015	03/06/2025	No	03/06/2025	26,407
Loan	58	Paradise Valley Ranch MHC	356	12/19/2014	02/01/2015	01/01/2025	No	01/01/2025	26,444
Loan	59	HomeGoods Thousand Oaks	360	04/09/2015	06/06/2015	05/06/2025	No	05/06/2025	25,277
Loan	60	CVS McDonough	360	03/11/2015	05/06/2015	04/06/2025	No	04/06/2025	26,084
Loan	61	StoreSmart Naples	360	03/27/2015	05/06/2015	04/06/2025	No	04/06/2025	24,915
Loan	62	Americana Apartments	360	04/21/2015	06/06/2015	05/06/2025	No	05/06/2025	21,902
Loan	63	Country Inn & Suites Sioux Falls, SD	299	03/17/2015	05/06/2015	04/06/2025	No	04/06/2025	24,774
Loan	64	Hampton Inn Marshall	300	04/09/2015	06/06/2015	05/06/2025	No	05/06/2025	24,515
Loan	65	Fresenius Chicago	360	03/12/2015	05/06/2015	04/06/2025	No	04/06/2025	21,415
Loan	66	Ohio Plaza	360	03/11/2015	05/06/2015	04/06/2025	No	04/06/2025	19,282
Loan	67	La Quinta Inn & Suites Blue Springs	299	03/31/2015	05/06/2015	04/06/2025	No	04/06/2025	23,166
Loan	68	Stonegate Apartments	360	04/24/2015	06/06/2015	05/06/2025	No	05/06/2025	18,972
Loan	69	Derby Hills MHC	357	01/15/2015	03/01/2015	02/01/2025	No	02/01/2025	18,958
Loan	70	Marquis Apartments	0	03/19/2015	05/06/2015	04/06/2025	No	04/06/2025	12,457
Loan	71	Deere Road Industrial Park	299	03/12/2015	05/06/2015	04/06/2025	No	04/06/2025	20,111
Loan	72	Comfort Suites at the University Conway, SC	298	02/18/2015	04/06/2015	03/06/2025	No	03/06/2025	20,318
Loan	73	Stardust MHC	360	04/01/2015	06/01/2015	05/01/2025	No	05/01/2025	17,115
Loan	74	Alta Vista MHC	356	12/11/2014	02/01/2015	01/01/2025	No	01/01/2025	17,583
Loan	75	47-30 & 31 Vernon Blvd	359	03/18/2015	05/06/2015	04/06/2020	No	04/06/2020	18,723
Loan	76	Chaparral Ranch MHC	356	12/31/2014	02/01/2015	01/01/2025	No	01/01/2025	13,885
Loan	77	Monument Meadow	359	03/09/2015	05/01/2015	04/01/2025	No	04/01/2025	12,462
Loan	78	Townhouse MHC	355	11/10/2014	01/01/2015	12/01/2024	No	12/01/2024	10,313
Loan	79	CVS Plano	300	04/09/2015	06/06/2015	05/06/2025	No	05/06/2025	8,947
Loan	80	Dollar General - Paynesville (38)	0	03/05/2015	04/06/2015	03/06/2025	Yes	03/06/2035	3,518
Loan	81	Dollar General - Yorktown (38)	0	03/25/2015	05/06/2015	04/06/2025	Yes	04/06/2035	3,433
Loan	82	Dollar General - St. Francis (38)	0	03/26/2015	05/06/2015	04/06/2025	Yes	04/06/2035	3,206
Loan	83	Dollar General - Battle Lake (38)	0	03/25/2015	05/06/2015	04/06/2025	Yes	04/06/2035	3,149

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Pari Passu	Pari Passu
			Annual	Companion Loan	Companion Loan	Remaining			Crossed
			Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With
Property Flag	ID	Property Name	Service($)(7)	Service($)	Service($)	Period	Lockbox(8)	Management(9)	Other Loans
Loan	1	9200 & 9220 Sunset (35)	4,848,417	303,026	3,636,312	116	Soft Springing Hard	Springing	No
Loan	2	Courtyard by Marriott Portfolio (35)(36)	3,741,250	670,307	8,043,687	59	Soft Springing Hard	In Place	No
Property	2.01	Courtyard Larkspur Landing Marin County
Property	2.02	Courtyard San Mateo Foster City
Property	2.03	Courtyard San Jose Cupertino
Property	2.04	Courtyard Boulder
Property	2.05	Courtyard Los Angeles Hacienda Heights
Property	2.06	Courtyard Seattle South Center
Property	2.07	Courtyard Rye
Property	2.08	Courtyard Nashville Airport
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes
Property	2.10	Courtyard St. Louis Creve Coeur
Property	2.11	Courtyard Portland Beaverton
Property	2.12	Courtyard Palm Springs
Property	2.13	Courtyard Charlotte South Park
Property	2.14	Courtyard Norwalk
Property	2.15	Courtyard Detroit Metro Airport
Property	2.16	Courtyard Chicago Waukegan Gurnee
Property	2.17	Courtyard Atlanta Perimeter Center
Property	2.18	Courtyard Denver Tech Center
Property	2.19	Courtyard Ft. Lauderdale Plantation
Property	2.20	Courtyard Lincroft Red Bank
Property	2.21	Courtyard Chicago Highland Park
Property	2.22	Courtyard Charlottesville North
Property	2.23	Courtyard Raleigh Cary
Property	2.24	Courtyard Detroit Livonia
Property	2.25	Courtyard Birmingham Homewood
Property	2.26	Courtyard West Palm Beach
Property	2.27	Courtyard New Haven Wallingford
Property	2.28	Courtyard Dallas Plano Parkway
Property	2.29	Courtyard Chicago Oakbrook Terrace
Property	2.30	Courtyard Boston Andover
Property	2.31	Courtyard Kansas City Overland Park Metcalf
Property	2.32	Courtyard Minneapolis St Paul Airport
Property	2.33	Courtyard Bakersfield
Property	2.34	Courtyard Denver Stapleton
Property	2.35	Courtyard Rockford
Property	2.36	Courtyard Greenville Haywood Mall
Property	2.37	Courtyard St. Louis Westport Plaza
Property	2.38	Courtyard Chicago Lincolnshire
Property	2.39	Courtyard San Antonio Downtown Market Square
Property	2.40	Courtyard Indianapolis Castleton
Property	2.41	Courtyard Silver Spring North
Property	2.42	Courtyard Lexington North
Property	2.43	Courtyard Tampa Westshore
Property	2.44	Courtyard Chicago Deerfield
Property	2.45	Courtyard St. Petersburg Clearwater
Property	2.46	Courtyard Toledo Airport Holland
Property	2.47	Courtyard Phoenix Mesa
Property	2.48	Courtyard Atlanta Airport South
Property	2.49	Courtyard Memphis Airport
Property	2.50	Courtyard Oklahoma City Airport
Property	2.51	Courtyard Annapolis
Property	2.52	Courtyard Manassas
Property	2.53	Courtyard Little Rock
Property	2.54	Courtyard Ft. Myers
Property	2.55	Courtyard Atlanta Gwinnett Mall

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Pari Passu	Pari Passu
			Annual	Companion Loan	Companion Loan	Remaining			Crossed
			Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With
Property Flag	ID	Property Name	Service($)(7)	Service($)	Service($)	Period	Lockbox(8)	Management(9)	Other Loans
Property	2.56	Courtyard Chicago Arlington Heights South
Property	2.57	Courtyard Dallas Richardson at Spring Valley
Property	2.58	Courtyard Huntsville
Property	2.59	Courtyard Birmingham Hoover
Property	2.60	Courtyard Phoenix North Metrocenter
Property	2.61	Courtyard Tucson Airport
Property	2.62	Courtyard Dayton South Mall
Property	2.63	Courtyard Philadelphia Devon
Property	2.64	Courtyard Fresno
Property	2.65	Courtyard Poughkeepsie
Loan	3	DFW / Raleigh Portfolio	5,777,137			35	Springing Soft	Springing	No
Property	3.01	Sutter Creek Apartments
Property	3.02	Copper Crossing Apartments
Property	3.03	Estrada Oaks Apartments
Property	3.04	The Trestles Apartments
Property	3.05	Remington Place Apartments
Property	3.06	The Timbers Apartments
Loan	4	3 Columbus Circle (35)	3,294,125	793,030	9,516,361	118	Hard	Springing	No
Loan	5	Maui Coast Hotel	2,244,117			119	Hard	Springing	No
Loan	6	Sherman Plaza	2,900,614			35	Hard	Springing	No
Loan	7	Hacienda Club	2,687,862				Soft	Springing	No
Loan	8	DoubleTree San Diego (37)	2,276,754				Hard	In Place	No
Loan	9	Lake Arrowhead Village	2,113,729				Hard	Springing	No
Loan	10	100 Middle Street	2,019,225			47	Hard	Springing	No
Loan	11	Luxe Villas	1,382,130			120	Springing Soft	Springing	No
Loan	12	SROA Portfolio	1,544,083			35	Hard	Springing	No
Property	12.01	SROA - London
Property	12.02	SROA - Danville & Danville Outdoor
Property	12.03	SROA - Ashland
Property	12.04	SROA - Paintsville & Paintsville additional
Property	12.05	SROA - Winchester Two (Therese)
Property	12.06	SROA - Lawrenceburg
Property	12.07	SROA - Pikeville
Property	12.08	SROA - Mount Sterling
Property	12.09	SROA - Wheelersburg I (Duis)
Property	12.10	SROA - Morehead
Property	12.11	SROA - Berea
Property	12.12	SROA - Winchester I (Rockwell)
Property	12.13	SROA - Willard Storage (Walton)
Property	12.14	SROA - Willard (Tiffin)
Property	12.15	SROA - Hager Hill
Property	12.16	SROA - Morehead (Litton)
Property	12.17	SROA - Wheelersburg II (Ohio River)
Property	12.18	SROA - Salyersville
Property	12.19	SROA - Greenwich
Property	12.20	SROA - West Liberty (Main)
Property	12.21	SROA - West Liberty (Glen)
Property	12.22	SROA - Whitesburg
Property	12.23	SROA - Willard (All-In-One)
Loan	13	La Gran Plaza (35)(38)	1,533,027	245,677	2,948,128		Hard	Springing	No
Loan	14	Waltonwood Twelve Oaks	1,421,888				Springing Soft	Springing	No
Loan	15	Star Building	1,468,803			8	Soft Springing Hard	Springing	No
Loan	16	ART Florida & Ohio MF Portfolio II	1,471,169			23	Soft	Springing	No
Property	16.01	Woodlands
Property	16.02	Annhurst
Property	16.03	Miguel Place
Property	16.04	Oakwood Village

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Pari Passu	Pari Passu
			Annual	Companion Loan	Companion Loan	Remaining			Crossed
			Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With
Property Flag	ID	Property Name	Service($)(7)	Service($)	Service($)	Period	Lockbox(8)	Management(9)	Other Loans
Property	16.05	Timbercreek
Loan	17	Wexford Portfolio (38)	1,294,479			59	Springing Soft	Springing	No
Property	17.01	Capitol East Apartments
Property	17.02	Lexington Apartments
Property	17.03	1825 Maryland
Loan	18	Portage Crossing Shopping Center	1,232,323				Hard	Springing	No
Loan	19	Holiday Inn Manhattan View	1,510,253				Hard	In Place	No
Loan	20	DoubleTree Norwalk	1,307,708				Hard	Springing	No
Loan	21	Champaign Portfolio	1,194,748			10	Hard	Springing	No
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	1,149,308			35	Hard	Springing	No
Loan	23	525 Park Avenue	812,125			119	Hard	Springing	No
Loan	24	Winterwood Pavilion	1,057,349				Springing Hard	Springing	No
Loan	25	Equus Business Center	990,503			11	Soft	Springing	No
Loan	26	Jordan Creek-Westwood Apartments	1,107,005			11	Springing Hard	Springing	No
Property	26.01	Jordan Creek Apartments
Property	26.02	Westwood Apartments
Loan	27	Montara Village (38)	998,474				Springing Soft	Springing	No
Loan	28	Walgreens Portfolio (35)	967,140	519,158	6,229,893	55	Hard	In Place	No
Property	28.01	Walgreens- River Falls
Property	28.02	Walgreens- Forrest City
Property	28.03	Walgreens- Saint Louis (Lusher)
Property	28.04	Walgreens- Saint Louis (Lemay)
Property	28.05	Walgreens- Saint Charles
Property	28.06	Walgreens- Toledo
Property	28.07	Walgreens- Birmingham
Property	28.08	Walgreens- La Vista
Property	28.09	Walgreens- Olathe
Property	28.10	Walgreens- Arkadelphia
Property	28.11	Walgreens- Franklin
Property	28.12	Walgreens- Cincinnati
Property	28.13	Walgreens- Malvern
Property	28.14	Walgreens- Bartlett (5950)
Property	28.15	Walgreens- Bartlett (6697)
Property	28.16	Walgreens- Mount Washington
Property	28.17	Walgreens- Florence
Property	28.18	Walgreens- Little Rock
Property	28.19	Walgreens- Evansville
Property	28.20	Walgreens- Oklahoma City
Property	28.21	Walgreens- Hobart
Property	28.22	Walgreens- Memphis
Property	28.23	Walgreens- Oakland
Property	28.24	Walgreens- Knoxville
Property	28.25	Walgreens- Decatur
Property	28.26	Walgreens- Sioux Falls
Property	28.27	Walgreens- Enterprise
Property	28.28	Walgreens- Tulsa
Property	28.29	Walgreens- Michigan City

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Pari Passu	Pari Passu
			Annual	Companion Loan	Companion Loan	Remaining			Crossed
			Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With
Property Flag	ID	Property Name	Service($)(7)	Service($)	Service($)	Period	Lockbox(8)	Management(9)	Other Loans
Loan	29	Lakeshore - Holiday Plaza MHC	870,561			58	None	NAP	No
Loan	30	Belle Villa MHC	824,457			10	None	NAP	No
Loan	31	Highland Park Apartments (38)	748,486			13	Soft	Springing	No
Loan	32	Pomona Office Tower	666,814				Hard	Springing	No
Loan	33	Preston Plano Parkway	677,788				Hard	Springing	No
Loan	34	College Station and The Polos Apartments	640,604			48	None	NAP	No
Loan	35	Washington Square Plaza	643,457				Springing Hard	Springing	No
Loan	36	Aspire Center	604,441				Springing Hard	Springing	No
Loan	37	Plaza Square North	546,597			33	Hard	In Place	No
Loan	38	8500 Valcour Industrial	569,464				Hard	Springing	No
Loan	39	Hillcrest Heights Shopping Center	547,862			21	Hard	Springing	No
Loan	40	Utica Medical Center	489,417				Hard	Springing	No
Loan	41	Hollywood Self Storage	489,274				None	NAP	No
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	460,654			59	Springing Hard	Springing	No
Loan	43	One Tower Creek	468,939			33	Hard	In Place	No
Loan	44	North Park Mixed Use (38)	350,616			119	Springing Soft	Springing	No
Loan	45	Residence Inn Phoenix	479,495				Hard	Springing	No
Loan	46	Holiday Inn Express Cool Springs	485,048				Springing Hard	Springing	No
Loan	47	Holiday Inn Express - Poughkeepsie	474,470				Hard	Springing	No
Loan	48	IAA Brighton	477,018				Hard	Springing	No
Loan	49	1815 Griffin Road	323,420			58	None	NAP	No
Loan	50	9061 Euclid Avenue	404,923			34	Hard	Springing	No
Loan	51	Riverview MHC	388,139				None	NAP	No
Loan	52	Hampton Inn Titusville	396,142				Hard	Springing	No
Loan	53	Hampton Inn Terre Haute	400,031			11	Springing Hard	Springing	No
Loan	54	Holiday Inn Express Pauls Valley	469,222				Hard	Springing	No
Loan	55	Ridge Plaza Shopping Center	351,742			24	Springing Soft for 1st, then Springing Hard	Springing	No
Loan	56	StoreSmart Rockledge	340,874			11	Soft	Springing	No
Loan	57	The Residences at Summit View	316,883				Springing Soft	Springing	No
Loan	58	Paradise Valley Ranch MHC	317,331				None	NAP	No
Loan	59	HomeGoods Thousand Oaks	303,328				Springing Hard	Springing	No
Loan	60	CVS McDonough	313,004			17	Hard	Springing	No
Loan	61	StoreSmart Naples	298,980			11	Soft	Springing	No
Loan	62	Americana Apartments	262,824				Soft	Springing	No
Loan	63	Country Inn & Suites Sioux Falls, SD	297,292				Hard	Springing	No
Loan	64	Hampton Inn Marshall	294,181				Hard	In Place	No
Loan	65	Fresenius Chicago	256,974			59	Hard	Springing	No
Loan	66	Ohio Plaza	231,379			35	Springing Hard	Springing	No
Loan	67	La Quinta Inn & Suites Blue Springs	277,996				Hard	Springing	No
Loan	68	Stonegate Apartments	227,669			48	None	NAP	No
Loan	69	Derby Hills MHC	227,496				None	NAP	No
Loan	70	Marquis Apartments	149,479			119	Springing Soft	Springing	No
Loan	71	Deere Road Industrial Park	241,332				Hard	Springing	No
Loan	72	Comfort Suites at the University Conway, SC	243,813				Hard	In Place	No
Loan	73	Stardust MHC	205,376				None	NAP	No
Loan	74	Alta Vista MHC	210,999				None	NAP	No
Loan	75	47-30 & 31 Vernon Blvd	224,671				Soft	Springing	No
Loan	76	Chaparral Ranch MHC	166,618				None	NAP	No
Loan	77	Monument Meadow	149,541				None	NAP	No
Loan	78	Townhouse MHC	123,753				None	NAP	No
Loan	79	CVS Plano	107,366				Hard	Springing	No
Loan	80	Dollar General - Paynesville (38)	42,216			118	Hard	In Place	No
Loan	81	Dollar General - Yorktown (38)	41,195			119	Hard	In Place	No
Loan	82	Dollar General - St. Francis (38)	38,471			119	Hard	In Place	No
Loan	83	Dollar General - Battle Lake (38)	37,790			119	Hard	In Place	No

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal
Property Flag	ID	Property Name	Borrower	NOI DSCR(7)(10)(11)	NCF DSCR(7)(10)(11)	Period(12)	Date	Value ($)(13)	As-of Date
Loan	1	9200 & 9220 Sunset (35)		2.26x	2.21x	0	6	345,000,000	01/27/2015
Loan	2	Courtyard by Marriott Portfolio (35)(36)		8.73x	7.40x	0	6	1,116,000,000	03/01/2015
Property	2.01	Courtyard Larkspur Landing Marin County						41,000,000	03/01/2015
Property	2.02	Courtyard San Mateo Foster City						40,500,000	03/01/2015
Property	2.03	Courtyard San Jose Cupertino						36,000,000	03/01/2015
Property	2.04	Courtyard Boulder						35,000,000	03/01/2015
Property	2.05	Courtyard Los Angeles Hacienda Heights						27,500,000	03/01/2015
Property	2.06	Courtyard Seattle South Center						27,000,000	03/01/2015
Property	2.07	Courtyard Rye						25,500,000	03/01/2015
Property	2.08	Courtyard Nashville Airport						23,000,000	03/01/2015
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes						21,000,000	03/01/2015
Property	2.10	Courtyard St. Louis Creve Coeur						20,500,000	03/01/2015
Property	2.11	Courtyard Portland Beaverton						20,500,000	03/01/2015
Property	2.12	Courtyard Palm Springs						19,500,000	03/01/2015
Property	2.13	Courtyard Charlotte South Park						19,000,000	03/01/2015
Property	2.14	Courtyard Norwalk						18,000,000	03/01/2015
Property	2.15	Courtyard Detroit Metro Airport						18,500,000	03/01/2015
Property	2.16	Courtyard Chicago Waukegan Gurnee						17,500,000	03/01/2015
Property	2.17	Courtyard Atlanta Perimeter Center						17,000,000	03/01/2015
Property	2.18	Courtyard Denver Tech Center						17,500,000	03/01/2015
Property	2.19	Courtyard Ft. Lauderdale Plantation						17,000,000	03/01/2015
Property	2.20	Courtyard Lincroft Red Bank						17,000,000	03/01/2015
Property	2.21	Courtyard Chicago Highland Park						16,500,000	03/01/2015
Property	2.22	Courtyard Charlottesville North						16,500,000	03/01/2015
Property	2.23	Courtyard Raleigh Cary						16,500,000	03/01/2015
Property	2.24	Courtyard Detroit Livonia						15,500,000	03/01/2015
Property	2.25	Courtyard Birmingham Homewood						16,000,000	03/01/2015
Property	2.26	Courtyard West Palm Beach						16,000,000	03/01/2015
Property	2.27	Courtyard New Haven Wallingford						15,500,000	03/01/2015
Property	2.28	Courtyard Dallas Plano Parkway						15,000,000	03/01/2015
Property	2.29	Courtyard Chicago Oakbrook Terrace						15,000,000	03/01/2015
Property	2.30	Courtyard Boston Andover						15,000,000	03/01/2015
Property	2.31	Courtyard Kansas City Overland Park Metcalf						15,000,000	03/01/2015
Property	2.32	Courtyard Minneapolis St Paul Airport						15,000,000	03/01/2015
Property	2.33	Courtyard Bakersfield						14,500,000	03/01/2015
Property	2.34	Courtyard Denver Stapleton						14,500,000	03/01/2015
Property	2.35	Courtyard Rockford						14,500,000	03/01/2015
Property	2.36	Courtyard Greenville Haywood Mall						13,500,000	03/01/2015
Property	2.37	Courtyard St. Louis Westport Plaza						14,000,000	03/01/2015
Property	2.38	Courtyard Chicago Lincolnshire						14,000,000	03/01/2015
Property	2.39	Courtyard San Antonio Downtown Market Square						14,000,000	03/01/2015
Property	2.40	Courtyard Indianapolis Castleton						14,000,000	03/01/2015
Property	2.41	Courtyard Silver Spring North						14,500,000	03/01/2015
Property	2.42	Courtyard Lexington North						13,500,000	03/01/2015
Property	2.43	Courtyard Tampa Westshore						13,000,000	03/01/2015
Property	2.44	Courtyard Chicago Deerfield						12,500,000	03/01/2015
Property	2.45	Courtyard St. Petersburg Clearwater						12,000,000	03/01/2015
Property	2.46	Courtyard Toledo Airport Holland						12,000,000	03/01/2015
Property	2.47	Courtyard Phoenix Mesa						11,000,000	03/01/2015
Property	2.48	Courtyard Atlanta Airport South						11,000,000	03/01/2015
Property	2.49	Courtyard Memphis Airport						11,000,000	03/01/2015
Property	2.50	Courtyard Oklahoma City Airport						11,000,000	03/01/2015
Property	2.51	Courtyard Annapolis						13,000,000	03/01/2015
Property	2.52	Courtyard Manassas						11,000,000	03/01/2015
Property	2.53	Courtyard Little Rock						10,500,000	03/01/2015
Property	2.54	Courtyard Ft. Myers						9,000,000	03/01/2015
Property	2.55	Courtyard Atlanta Gwinnett Mall						9,500,000	03/01/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal
Property Flag	ID	Property Name	Borrower	NOI DSCR(7)(10)(11)	NCF DSCR(7)(10)(11)	Period(12)	Date	Value ($)(13)	As-of Date
Property	2.56	Courtyard Chicago Arlington Heights South						8,000,000	03/01/2015
Property	2.57	Courtyard Dallas Richardson at Spring Valley						8,000,000	03/01/2015
Property	2.58	Courtyard Huntsville						10,500,000	03/01/2015
Property	2.59	Courtyard Birmingham Hoover						7,000,000	03/01/2015
Property	2.60	Courtyard Phoenix North Metrocenter						6,500,000	03/01/2015
Property	2.61	Courtyard Tucson Airport						6,000,000	03/01/2015
Property	2.62	Courtyard Dayton South Mall						7,000,000	03/01/2015
Property	2.63	Courtyard Philadelphia Devon						18,500,000	03/01/2015
Property	2.64	Courtyard Fresno						8,000,000	03/01/2015
Property	2.65	Courtyard Poughkeepsie						8,000,000	03/01/2015
Loan	3	DFW / Raleigh Portfolio		1.39x	1.31x	0	6	128,800,000	Various
Property	3.01	Sutter Creek Apartments						37,500,000	02/01/2016
Property	3.02	Copper Crossing Apartments						22,100,000	01/01/2016
Property	3.03	Estrada Oaks Apartments						20,100,000	01/01/2016
Property	3.04	The Trestles Apartments						18,700,000	06/01/2016
Property	3.05	Remington Place Apartments						15,400,000	03/01/2016
Property	3.06	The Timbers Apartments						15,000,000	12/01/2015
Loan	4	3 Columbus Circle (35)		2.39x	2.30x	0	6	700,000,000	02/01/2015
Loan	5	Maui Coast Hotel		3.05x	2.77x	0	6	102,400,000	02/17/2015
Loan	6	Sherman Plaza		1.51x	1.40x	0	6	69,700,000	01/12/2015
Loan	7	Hacienda Club		1.22x	1.20x	0	6	57,300,000	01/16/2015
Loan	8	DoubleTree San Diego (37)		1.73x	1.53x	0	6	53,300,000	03/11/2016
Loan	9	Lake Arrowhead Village		1.36x	1.26x	0	6	49,500,000	02/15/2015
Loan	10	100 Middle Street		1.39x	1.33x	0	6	40,500,000	02/13/2015
Loan	11	Luxe Villas		1.26x	1.25x	0	6	41,200,000	02/27/2015
Loan	12	SROA Portfolio		1.78x	1.70x	0	6	35,060,000	Various
Property	12.01	SROA - London						3,660,000	01/05/2015
Property	12.02	SROA - Danville & Danville Outdoor						3,590,000	01/05/2015
Property	12.03	SROA - Ashland						3,070,000	01/05/2015
Property	12.04	SROA - Paintsville & Paintsville additional						3,000,000	01/09/2015
Property	12.05	SROA - Winchester Two (Therese)						2,940,000	01/08/2015
Property	12.06	SROA - Lawrenceburg						2,660,000	01/05/2015
Property	12.07	SROA - Pikeville						2,310,000	01/09/2015
Property	12.08	SROA - Mount Sterling						2,280,000	01/09/2015
Property	12.09	SROA - Wheelersburg I (Duis)						2,270,000	01/06/2015
Property	12.10	SROA - Morehead						1,950,000	01/08/2015
Property	12.11	SROA - Berea						1,600,000	01/05/2015
Property	12.12	SROA - Winchester I (Rockwell)						1,440,000	01/08/2015
Property	12.13	SROA - Willard Storage (Walton)						770,000	01/07/2015
Property	12.14	SROA - Willard (Tiffin)						680,000	01/07/2015
Property	12.15	SROA - Hager Hill						670,000	01/09/2015
Property	12.16	SROA - Morehead (Litton)						660,000	01/08/2015
Property	12.17	SROA - Wheelersburg II (Ohio River)						430,000	01/06/2015
Property	12.18	SROA - Salyersville						320,000	01/09/2015
Property	12.19	SROA - Greenwich						210,000	01/07/2015
Property	12.20	SROA - West Liberty (Main)						180,000	01/09/2015
Property	12.21	SROA - West Liberty (Glen)						150,000	01/09/2015
Property	12.22	SROA - Whitesburg						130,000	01/08/2015
Property	12.23	SROA - Willard (All-In-One)						90,000	01/07/2015
Loan	13	La Gran Plaza (35)(38)		1.90x	1.73x	0	6	116,600,000	02/27/2015
Loan	14	Waltonwood Twelve Oaks		1.82x	1.79x	0	6	38,700,000	02/15/2015
Loan	15	Star Building		2.04x	1.89x	5	1	38,200,000	09/30/2014
Loan	16	ART Florida & Ohio MF Portfolio II		1.61x	1.46x	0	6	33,600,000	Various
Property	16.01	Woodlands						11,600,000	02/20/2015
Property	16.02	Annhurst						8,200,000	02/20/2015
Property	16.03	Miguel Place						5,600,000	02/20/2015
Property	16.04	Oakwood Village						4,500,000	02/20/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal
Property Flag	ID	Property Name	Borrower	NOI DSCR(7)(10)(11)	NCF DSCR(7)(10)(11)	Period(12)	Date	Value ($)(13)	As-of Date
Property	16.05	Timbercreek						3,700,000	02/24/2015
Loan	17	Wexford Portfolio (38)		1.29x	1.25x	0	6	31,500,000	03/02/2015
Property	17.01	Capitol East Apartments						20,200,000	03/02/2015
Property	17.02	Lexington Apartments						8,100,000	03/02/2015
Property	17.03	1825 Maryland						3,200,000	03/02/2015
Loan	18	Portage Crossing Shopping Center		1.35x	1.28x	0	6	28,140,000	01/28/2015
Loan	19	Holiday Inn Manhattan View		1.63x	1.43x	0	6	29,500,000	12/01/2014
Loan	20	DoubleTree Norwalk		1.91x	1.60x	0	6	30,000,000	02/01/2015
Loan	21	Champaign Portfolio		1.60x	1.36x	0	6	27,450,000	12/09/2014
Property	21.01	2110 Fox Drive						4,700,000	12/09/2014
Property	21.02	1906 Fox Drive						3,450,000	12/09/2014
Property	21.03	2004 Fox Drive						3,250,000	12/09/2014
Property	21.04	Shoppes of Knollwood 1						3,200,000	12/09/2014
Property	21.05	Shoppes of Knollwood 2						3,150,000	12/09/2014
Property	21.06	1806 Fox Drive						2,700,000	12/09/2014
Property	21.07	2107 Neil						2,500,000	12/09/2014
Property	21.08	2302 Fox Drive						2,350,000	12/09/2014
Property	21.09	201 Knollwood						1,200,000	12/09/2014
Property	21.10	1802 Fox Drive						950,000	12/09/2014
Loan	22	260 California San Francisco		1.49x	1.41x	0	6	32,200,000	01/27/2015
Loan	23	525 Park Avenue		1.41x	1.41x	0	6	25,600,000	01/01/2015
Loan	24	Winterwood Pavilion		1.48x	1.36x	0	6	24,100,000	02/02/2015
Loan	25	Equus Business Center		1.68x	1.54x	0	6	25,790,000	01/21/2015
Loan	26	Jordan Creek-Westwood Apartments		1.38x	1.30x	0	6	23,200,000	02/11/2015
Property	26.01	Jordan Creek Apartments						14,500,000	02/11/2015
Property	26.02	Westwood Apartments						8,700,000	02/11/2015
Loan	27	Montara Village (38)		2.09x	1.91x	0	6	26,100,000	03/12/2015
Loan	28	Walgreens Portfolio (35)		1.37x	1.36x	0	6	174,040,000	Various
Property	28.01	Walgreens- River Falls						7,625,000	10/10/2014
Property	28.02	Walgreens- Forrest City						7,025,000	10/13/2014
Property	28.03	Walgreens- Saint Louis (Lusher)						7,000,000	10/15/2014
Property	28.04	Walgreens- Saint Louis (Lemay)						6,725,000	10/15/2014
Property	28.05	Walgreens- Saint Charles						6,700,000	10/15/2014
Property	28.06	Walgreens- Toledo						6,300,000	10/16/2014
Property	28.07	Walgreens- Birmingham						6,275,000	10/10/2014
Property	28.08	Walgreens- La Vista						6,225,000	10/14/2014
Property	28.09	Walgreens- Olathe						6,200,000	10/16/2014
Property	28.10	Walgreens- Arkadelphia						6,175,000	10/10/2014
Property	28.11	Walgreens- Franklin						6,175,000	10/07/2014
Property	28.12	Walgreens- Cincinnati						6,170,000	10/10/2014
Property	28.13	Walgreens- Malvern						6,050,000	10/10/2014
Property	28.14	Walgreens- Bartlett (5950)						6,050,000	10/07/2014
Property	28.15	Walgreens- Bartlett (6697)						6,050,000	10/07/2014
Property	28.16	Walgreens- Mount Washington						6,025,000	10/15/2014
Property	28.17	Walgreens- Florence						6,020,000	10/10/2014
Property	28.18	Walgreens- Little Rock						6,000,000	10/13/2014
Property	28.19	Walgreens- Evansville						5,900,000	10/11/2014
Property	28.20	Walgreens- Oklahoma City						5,780,000	10/15/2014
Property	28.21	Walgreens- Hobart						5,700,000	10/16/2014
Property	28.22	Walgreens- Memphis						5,525,000	10/07/2014
Property	28.23	Walgreens- Oakland						5,450,000	10/07/2014
Property	28.24	Walgreens- Knoxville						5,425,000	10/17/2014
Property	28.25	Walgreens- Decatur						5,325,000	10/10/2014
Property	28.26	Walgreens- Sioux Falls						5,300,000	10/14/2014
Property	28.27	Walgreens- Enterprise						5,225,000	10/10/2014
Property	28.28	Walgreens- Tulsa						4,920,000	10/15/2014
Property	28.29	Walgreens- Michigan City						4,700,000	10/16/2014

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal
Property Flag	ID	Property Name	Borrower	NOI DSCR(7)(10)(11)	NCF DSCR(7)(10)(11)	Period(12)	Date	Value ($)(13)	As-of Date
Loan	29	Lakeshore - Holiday Plaza MHC		1.58x	1.56x	5	1	20,440,000	08/04/2014
Loan	30	Belle Villa MHC		1.66x	1.64x	5	1	18,800,000	02/03/2015
Loan	31	Highland Park Apartments (38)		1.46x	1.38x	0	6	17,500,000	01/15/2015
Loan	32	Pomona Office Tower		1.66x	1.41x	0	6	18,100,000	12/05/2014
Loan	33	Preston Plano Parkway		1.73x	1.59x	0	6	16,320,000	03/11/2015
Loan	34	College Station and The Polos Apartments	Yes - A	2.02x	1.85x	0	6	16,300,000	01/26/2015
Loan	35	Washington Square Plaza		1.90x	1.68x	0	6	15,500,000	03/12/2015
Loan	36	Aspire Center		1.44x	1.32x	0	6	13,440,000	11/17/2014
Loan	37	Plaza Square North	Yes - B	1.77x	1.46x	0	6	13,800,000	11/24/2014
Loan	38	8500 Valcour Industrial		1.72x	1.46x	0	6	12,550,000	09/12/2015
Loan	39	Hillcrest Heights Shopping Center		1.38x	1.28x	0	6	12,100,000	10/28/2014
Loan	40	Utica Medical Center		1.64x	1.53x	0	6	11,400,000	02/18/2015
Loan	41	Hollywood Self Storage		1.89x	1.82x	5	1	12,700,000	09/24/2014
Property	41.01	Evans						8,200,000	09/24/2014
Property	41.02	Belair						2,600,000	09/24/2014
Property	41.03	Martinez						1,900,000	09/24/2014
Loan	42	Broadway Central		1.47x	1.39x	0	6	12,300,000	02/09/2015
Loan	43	One Tower Creek	Yes - B	1.80x	1.45x	0	6	11,800,000	11/24/2014
Loan	44	North Park Mixed Use (38)		1.51x	1.47x	0	6	12,200,000	02/05/2015
Loan	45	Residence Inn Phoenix		2.03x	1.72x	0	6	10,500,000	10/22/2014
Loan	46	Holiday Inn Express Cool Springs		2.53x	2.28x	0	6	12,000,000	12/01/2014
Loan	47	Holiday Inn Express - Poughkeepsie		1.92x	1.63x	0	6	12,200,000	02/01/2016
Loan	48	IAA Brighton		2.83x	2.72x	0	6	17,100,000	02/13/2015
Loan	49	1815 Griffin Road		2.15x	1.88x	0	6	9,600,000	02/02/2015
Loan	50	9061 Euclid Avenue		1.67x	1.55x	0	6	10,000,000	09/04/2014
Loan	51	Riverview MHC		1.41x	1.38x	5	1	9,050,000	02/24/2015
Loan	52	Hampton Inn Titusville		2.05x	1.80x	0	6	10,000,000	02/01/2017
Loan	53	Hampton Inn Terre Haute		2.21x	1.94x	0	6	9,200,000	01/01/2015
Loan	54	Holiday Inn Express Pauls Valley		1.95x	1.77x	0	6	10,500,000	03/01/2015
Loan	55	Ridge Plaza Shopping Center		1.59x	1.50x	0	6	8,100,000	02/25/2015
Loan	56	StoreSmart Rockledge	Yes - C	1.44x	1.41x	0	6	7,440,000	02/05/2015
Loan	57	The Residences at Summit View		1.59x	1.42x	0	6	7,400,000	12/18/2014
Loan	58	Paradise Valley Ranch MHC	Yes - D	1.55x	1.53x	5	1	7,900,000	11/19/2014
Loan	59	HomeGoods Thousand Oaks		1.44x	1.35x	0	6	8,950,000	11/18/2014
Loan	60	CVS McDonough		1.24x	1.24x	0	6	7,000,000	01/28/2015
Loan	61	StoreSmart Naples	Yes - C	1.36x	1.34x	0	6	6,580,000	03/03/2015
Loan	62	Americana Apartments		1.57x	1.45x	0	6	6,045,000	03/16/2015
Loan	63	Country Inn & Suites Sioux Falls, SD		1.93x	1.69x	0	6	6,000,000	01/09/2015
Loan	64	Hampton Inn Marshall		1.81x	1.60x	0	6	7,500,000	11/26/2014
Loan	65	Fresenius Chicago		1.58x	1.49x	0	6	7,125,000	01/30/2015
Loan	66	Ohio Plaza		2.39x	2.14x	0	6	5,600,000	01/13/2015
Loan	67	La Quinta Inn & Suites Blue Springs		1.67x	1.42x	0	6	6,000,000	12/15/2014
Loan	68	Stonegate Apartments	Yes - A	1.70x	1.60x	0	6	5,600,000	01/26/2015
Loan	69	Derby Hills MHC		1.78x	1.75x	5	1	5,400,000	12/19/2014
Loan	70	Marquis Apartments		2.20x	2.17x	0	6	6,800,000	01/26/2015
Loan	71	Deere Road Industrial Park		2.33x	1.88x	0	6	5,400,000	01/19/2015
Loan	72	Comfort Suites at the University Conway, SC		1.93x	1.67x	0	6	5,500,000	12/01/2014
Loan	73	Stardust MHC		1.43x	1.40x	5	1	4,700,000	02/19/2015
Loan	74	Alta Vista MHC		1.69x	1.65x	5	1	5,000,000	09/24/2014
Loan	75	47-30 & 31 Vernon Blvd		1.34x	1.31x	0	6	6,300,000	02/03/2015
Loan	76	Chaparral Ranch MHC	Yes - D	1.58x	1.54x	5	1	3,900,000	11/19/2014
Loan	77	Monument Meadow		1.55x	1.52x	5	1	3,780,000	02/03/2015
Loan	78	Townhouse MHC		1.61x	1.58x	5	1	2,740,000	10/08/2014
Loan	79	CVS Plano		3.26x	3.26x	0	6	6,100,000	02/06/2015
Loan	80	Dollar General - Paynesville (38)	Yes - E	1.97x	1.94x	0	6	1,240,000	01/29/2015
Loan	81	Dollar General - Yorktown (38)	Yes - E	1.95x	1.91x	0	6	1,210,000	02/06/2015
Loan	82	Dollar General - St. Francis (38)	Yes - E	1.93x	1.90x	0	6	1,130,000	02/18/2015
Loan	83	Dollar General - Battle Lake (38)	Yes - E	1.94x	1.90x	0	6	1,110,000	02/18/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			FIRREA	Cut-Off
			Compliant	Date LTV	LTV Ratio at
Property Flag	ID	Property Name	(Yes/No)	Ratio(10)(11)(13)	Maturity or ARD(10)(11)(13)	Address	City	County	State
Loan	1	9200 & 9220 Sunset (35)	Yes	60.9%	60.9%	9200 & 9220 West Sunset Boulevard	West Hollywood	Los Angeles	CA
Loan	2	Courtyard by Marriott Portfolio (35)(36)	Yes	28.2%	28.2%	Various	Various	Various	Various
Property	2.01	Courtyard Larkspur Landing Marin County	Yes			2500 Larkspur Landing Circle	Larkspur	Marin	CA
Property	2.02	Courtyard San Mateo Foster City	Yes			550 Shell Boulevard	Foster City	San Mateo	CA
Property	2.03	Courtyard San Jose Cupertino	Yes			10605 North Wolfe Road	Cupertino	Santa Clara	CA
Property	2.04	Courtyard Boulder	Yes			4710 Pearl East Circle	Boulder	Boulder	CO
Property	2.05	Courtyard Los Angeles Hacienda Heights	Yes			1905 South Azusa Avenue	Hacienda Heights	Los Angeles	CA
Property	2.06	Courtyard Seattle South Center	Yes			400 Andover Park West	Tukwila	King	WA
Property	2.07	Courtyard Rye	Yes			631 Midland Avenue	Rye	Westchester	NY
Property	2.08	Courtyard Nashville Airport	Yes			2508 Elm Hill Pike	Nashville	Davidson	TN
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	Yes			2633 Sepulveda Boulevard	Torrance	Los Angeles	CA
Property	2.10	Courtyard St. Louis Creve Coeur	Yes			828 North New Ballas Road	Creve Coeur	St. Louis	MO
Property	2.11	Courtyard Portland Beaverton	Yes			8500 Southwest Nimbus Drive	Beaverton	Washington	OR
Property	2.12	Courtyard Palm Springs	Yes			1300 East Tahquitz Canyon Way	Palm Springs	Riverside	CA
Property	2.13	Courtyard Charlotte South Park	Yes			6023 Park South Drive	Charlotte	Mecklenburg	NC
Property	2.14	Courtyard Norwalk	Yes			474 Main Avenue	Norwalk	Fairfield	CT
Property	2.15	Courtyard Detroit Metro Airport	Yes			30653 Flynn Drive	Romulus	Wayne	MI
Property	2.16	Courtyard Chicago Waukegan Gurnee	Yes			3800 Northpoint Boulevard	Waukegan	Lake	IL
Property	2.17	Courtyard Atlanta Perimeter Center	Yes			6250 Peachtree-Dunwoody Road	Atlanta	Fulton	GA
Property	2.18	Courtyard Denver Tech Center	Yes			6565 South Boston Street	Greenwood Village	Arapahoe	CO
Property	2.19	Courtyard Ft. Lauderdale Plantation	Yes			7780 Southwest 6th Street	Plantation	Broward	FL
Property	2.20	Courtyard Lincroft Red Bank	Yes			245 Half Mile Road	Red Bank	Monmouth	NJ
Property	2.21	Courtyard Chicago Highland Park	Yes			1505 Lake Cook Road	Highland Park	Lake	IL
Property	2.22	Courtyard Charlottesville North	Yes			638 Hillsdale Drive	Charlottesville	Albemarle	VA
Property	2.23	Courtyard Raleigh Cary	Yes			102 Edinburgh Drive South	Cary	Wake	NC
Property	2.24	Courtyard Detroit Livonia	Yes			17200 North Laurel Park Drive	Livonia	Wayne	MI
Property	2.25	Courtyard Birmingham Homewood	Yes			500 Shades Creek Parkway	Homewood	Jefferson	AL
Property	2.26	Courtyard West Palm Beach	Yes			600 Northpoint Parkway	West Palm Beach	Palm Beach	FL
Property	2.27	Courtyard New Haven Wallingford	Yes			600 Northrop Road	Wallingford	Fairfield	CT
Property	2.28	Courtyard Dallas Plano Parkway	Yes			4901 West Plano Parkway	Plano	Collin	TX
Property	2.29	Courtyard Chicago Oakbrook Terrace	Yes			6 Transam Plaza Drive	Oakbrook Terrace	Dupage	IL
Property	2.30	Courtyard Boston Andover	Yes			10 Campanelli Drive	Andover	Essex	MA
Property	2.31	Courtyard Kansas City Overland Park Metcalf	Yes			11301 Metcalf Avenue	Overland Park	Johnson	KS
Property	2.32	Courtyard Minneapolis St Paul Airport	Yes			1352 Northland Drive	Mendota Heights	Dakota	MN
Property	2.33	Courtyard Bakersfield	Yes			3601 Marriott Drive	Bakersfield	Kern	CA
Property	2.34	Courtyard Denver Stapleton	Yes			7415 East 41st Avenue	Denver	Denver	CO
Property	2.35	Courtyard Rockford	Yes			7676 East State Street	Rockford	Winnebago	IL
Property	2.36	Courtyard Greenville Haywood Mall	Yes			70 Orchard Park Drive	Greenville	Greenville	SC
Property	2.37	Courtyard St. Louis Westport Plaza	Yes			11888 Westline Industrial Drive	St. Louis	St. Louis	MO
Property	2.38	Courtyard Chicago Lincolnshire	Yes			505 Milwaukee Avenue	Lincolnshire	Lake	IL
Property	2.39	Courtyard San Antonio Downtown Market Square	Yes			600 Santa Rosa South	San Antonio	Bexar	TX
Property	2.40	Courtyard Indianapolis Castleton	Yes			8670 Allisonville Road	Indianapolis	Marion	IN
Property	2.41	Courtyard Silver Spring North	Yes			12521 Prosperity Drive	Silver Spring	Montgomery	MD
Property	2.42	Courtyard Lexington North	Yes			775 Newtown Court	Lexington	Fayette	KY
Property	2.43	Courtyard Tampa Westshore	Yes			3805 West Cypress Street	Tampa	Hillsborough	FL
Property	2.44	Courtyard Chicago Deerfield	Yes			800 Lake Cook Road	Deerfield	Lake	IL
Property	2.45	Courtyard St. Petersburg Clearwater	Yes			3131 Executive Drive	Clearwater	Pinellas	FL
Property	2.46	Courtyard Toledo Airport Holland	Yes			1435 East Mall Drive	Holland	Lucas	OH
Property	2.47	Courtyard Phoenix Mesa	Yes			1221 South Westwood Avenue	Mesa	Maricopa	AZ
Property	2.48	Courtyard Atlanta Airport South	Yes			2050 Sullivan Road	College Park	Clayton	GA
Property	2.49	Courtyard Memphis Airport	Yes			1780 Nonconnah Boulevard	Memphis	Shelby	TN
Property	2.50	Courtyard Oklahoma City Airport	Yes			4301 Highline Boulevard	Oklahoma City	Oklahoma	OK
Property	2.51	Courtyard Annapolis	Yes			2559 Riva Road	Annapolis	Anne Arundel	MD
Property	2.52	Courtyard Manassas	Yes			10701 Battleview Parkway	Manassas	Prince William	VA
Property	2.53	Courtyard Little Rock	Yes			10900 Financial Centre Parkway	Little Rock	Pulaski	AR
Property	2.54	Courtyard Ft. Myers	Yes			4455 Metro Parkway	Ft. Myers	Lee	FL
Property	2.55	Courtyard Atlanta Gwinnett Mall	Yes			3550 Venture Parkway	Duluth	Gwinnett	GA

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			FIRREA	Cut-Off
			Compliant	Date LTV	LTV Ratio at
Property Flag	ID	Property Name	(Yes/No)	Ratio(10)(11)(13)	Maturity or ARD(10)(11)(13)	Address	City	County	State
Property	2.56	Courtyard Chicago Arlington Heights South	Yes			100 West Algonquin Road	Arlington Heights	Cook	IL
Property	2.57	Courtyard Dallas Richardson at Spring Valley	Yes			1000 South Sherman	Richardson	Dallas	TX
Property	2.58	Courtyard Huntsville	Yes			4804 University Drive	Huntsville	Madison	AL
Property	2.59	Courtyard Birmingham Hoover	Yes			1824 Montgomery Highway	Hoover	Jefferson	AL
Property	2.60	Courtyard Phoenix North Metrocenter	Yes			9631 North Black Canyon Highway	Phoenix	Maricopa	AZ
Property	2.61	Courtyard Tucson Airport	Yes			2505 East Executive Drive	Tucson	Pima	AZ
Property	2.62	Courtyard Dayton South Mall	Yes			100 Prestige Place	Miamisburg	Montgomery	OH
Property	2.63	Courtyard Philadelphia Devon	Yes			762 West Lancaster Avenue	Wayne	Chester	PA
Property	2.64	Courtyard Fresno	Yes			140 East Shaw Avenue	Fresno	Fresno	CA
Property	2.65	Courtyard Poughkeepsie	Yes			2641 South Road/Route 9	Poughkeepsie	Dutchess	NY
Loan	3	DFW / Raleigh Portfolio	Yes	74.4%	65.0%	Various	Various	Various	Various
Property	3.01	Sutter Creek Apartments	Yes			2216 Plum Lane	Arlington	Tarrant	TX
Property	3.02	Copper Crossing Apartments	Yes			5644 Riverwalk Drive	Benbrook	Tarrant	TX
Property	3.03	Estrada Oaks Apartments	Yes			2115 Estrada Parkway	Irving	Dallas	TX
Property	3.04	The Trestles Apartments	Yes			3008 Calvary Drive	Raleigh	Wake	NC
Property	3.05	Remington Place Apartments	Yes			1909 Eyrie Court	Raleigh	Wake	NC
Property	3.06	The Timbers Apartments	Yes			5900 Timber Creek Lane	Raleigh	Wake	NC
Loan	4	3 Columbus Circle (35)	Yes	50.0%	50.0%	3 Columbus Circle	New York	New York	NY
Loan	5	Maui Coast Hotel	Yes	55.0%	55.0%	2259 South Kihei Road	Kihei	Maui	HI
Loan	6	Sherman Plaza	Yes	69.9%	60.9%	15350-15400 Sherman Way	Van Nuys	Los Angeles	CA
Loan	7	Hacienda Club	Yes	69.7%	58.1%	8685 Baymeadows Road East	Jacksonville	Duval	FL
Loan	8	DoubleTree San Diego (37)	Yes	68.8%	56.0%	1515 Hotel Circle South	San Diego	San Diego	CA
Loan	9	Lake Arrowhead Village	Yes	66.5%	54.7%	28200 Highway 189	Lake Arrowhead	San Bernardino	CA
Loan	10	100 Middle Street	Yes	74.1%	65.1%	100 Middle Street	Portland	Cumberland	ME
Loan	11	Luxe Villas	Yes	71.0%	71.0%	11640 Mayfield Avenue	Los Angeles	Los Angeles	CA
Loan	12	SROA Portfolio	Yes	74.9%	65.1%	Various	Various	Various	Various
Property	12.01	SROA - London	Yes			1615 Nevada Avenue	London	Laurel	KY
Property	12.02	SROA - Danville & Danville Outdoor	Yes			185 Westridge Drive	Danville	Boyle	KY
Property	12.03	SROA - Ashland	Yes			6800 Midland Trail Road	Ashland	Boyd	KY
Property	12.04	SROA - Paintsville & Paintsville additional	Yes			163 Brooks Conley Drive	Paintsville	Johnson	KY
Property	12.05	SROA - Winchester Two (Therese)	Yes			1280 Therese Drive	Winchester	Clark	KY
Property	12.06	SROA - Lawrenceburg	Yes			1060 Commerce Way	Lawrenceburg	Anderson	KY
Property	12.07	SROA - Pikeville	Yes			144 Cowpen Road	Pikeville	Pike	KY
Property	12.08	SROA - Mount Sterling	Yes			1060 Camargo Road	Mount Sterling	Montgomery	KY
Property	12.09	SROA - Wheelersburg I (Duis)	Yes			68 Duis Avenue	Wheelersburg	Scioto	OH
Property	12.10	SROA - Morehead	Yes			5051 Flemingsburg Road	Morehead	Rowan	KY
Property	12.11	SROA - Berea	Yes			221 Pauline Drive	Berea	Madison	KY
Property	12.12	SROA - Winchester I (Rockwell)	Yes			4100 Rockwell Road	Winchester	Clark	KY
Property	12.13	SROA - Willard Storage (Walton)	Yes			405 Walton Street West	Willard	Huron	OH
Property	12.14	SROA - Willard (Tiffin)	Yes			730 East Tiffin Street	Willard	Huron	OH
Property	12.15	SROA - Hager Hill	Yes			587 KY State Route 825	Hager Hill	Johnson	KY
Property	12.16	SROA - Morehead (Litton)	Yes			295 Litton Road	Morehead	Rowan	KY
Property	12.17	SROA - Wheelersburg II (Ohio River)	Yes			8744 Ohio River Road	Wheelersburg	Scioto	OH
Property	12.18	SROA - Salyersville	Yes			1800 East Mountain Parkway	Salyersville	Magoffin	KY
Property	12.19	SROA - Greenwich	Yes			60 East Main Street	Greenwich	Huron	OH
Property	12.20	SROA - West Liberty (Main)	Yes			1209 West Main Street	West Liberty	Morgan	KY
Property	12.21	SROA - West Liberty (Glen)	Yes			16 Glenn Avenue	West Liberty	Morgan	KY
Property	12.22	SROA - Whitesburg	Yes			16 Dow Collins Street	Whitesburg	Letcher	KY
Property	12.23	SROA - Willard (All-In-One)	Yes			733 East Tiffin Street	Willard	Huron	OH
Loan	13	La Gran Plaza (35)(38)	Yes	65.2%	52.2%	4200 South Freeway	Fort Worth	Tarrant	TX
Loan	14	Waltonwood Twelve Oaks	Yes	64.6%	51.2%	27475 Huron Circle	Novi	Oakland	MI
Loan	15	Star Building	Yes	65.4%	54.0%	123 Justison Street	Wilmington	New Castle	DE
Loan	16	ART Florida & Ohio MF Portfolio II	Yes	74.4%	63.1%	Various	Various	Various	Various
Property	16.01	Woodlands	Yes			5354 Deerbrook Lane	Columbus	Franklin	OH
Property	16.02	Annhurst	Yes			4957 Clancy Court	Gahanna	Franklin	OH
Property	16.03	Miguel Place	Yes			8940 Miguel Place	Port Richey	Pasco	FL
Property	16.04	Oakwood Village	Yes			18933 Quercus Drive	Hudson	Pasco	FL

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			FIRREA	Cut-Off
			Compliant	Date LTV	LTV Ratio at
Property Flag	ID	Property Name	(Yes/No)	Ratio(10)(11)(13)	Maturity or ARD(10)(11)(13)	Address	City	County	State
Property	16.05	Timbercreek	Yes			4800 West Bancroft Street	Toledo	Lucas	OH
Loan	17	Wexford Portfolio (38)	Yes	68.3%	62.4%	Various	Washington	Washington	DC
Property	17.01	Capitol East Apartments	Yes			816 E Street NE and 518 9th Street NE	Washington	Washington	DC
Property	17.02	Lexington Apartments	Yes			1114 F Street NE	Washington	Washington	DC
Property	17.03	1825 Maryland	Yes			1825 Maryland Avenue NE	Washington	Washington	DC
Loan	18	Portage Crossing Shopping Center	Yes	74.6%	59.7%	1969 Portage Trail	Cuyahoga Falls	Summit	OH
Loan	19	Holiday Inn Manhattan View	Yes	70.7%	63.6%	39-05 29th Street	Long Island City	Queens	NY
Loan	20	DoubleTree Norwalk	Yes	67.2%	62.2%	789 Connecticut Avenue	Norwalk	Fairfield	CT
Loan	21	Champaign Portfolio	Yes	72.9%	60.3%	Various	Champaign	Champaign	IL
Property	21.01	2110 Fox Drive	Yes			2110 Fox Drive	Champaign	Champaign	IL
Property	21.02	1906 Fox Drive	Yes			1906 Fox Drive	Champaign	Champaign	IL
Property	21.03	2004 Fox Drive	Yes			2004 Fox Drive	Champaign	Champaign	IL
Property	21.04	Shoppes of Knollwood 1	Yes			2209-2251 South Neil Street	Champaign	Champaign	IL
Property	21.05	Shoppes of Knollwood 2	Yes			2131-2151 South Neil Street	Champaign	Champaign	IL
Property	21.06	1806 Fox Drive	Yes			1806 Fox Drive	Champaign	Champaign	IL
Property	21.07	2107 Neil	Yes			2107 South Neil Street	Champaign	Champaign	IL
Property	21.08	2302 Fox Drive	Yes			2302 Fox Drive	Champaign	Champaign	IL
Property	21.09	201 Knollwood	Yes			201 Knollwood Drive	Champaign	Champaign	IL
Property	21.10	1802 Fox Drive	Yes			1802 Fox Drive	Champaign	Champaign	IL
Loan	22	260 California San Francisco	Yes	61.3%	53.2%	260 California Street	San Francisco	San Francisco	CA
Loan	23	525 Park Avenue	Yes	70.3%	70.3%	525 Park Avenue	New York	New York	NY
Loan	24	Winterwood Pavilion	Yes	74.6%	59.8%	2208-2350 South Nellis Boulevard	Las Vegas	Clark	NV
Loan	25	Equus Business Center	Yes	67.9%	55.4%	3400 West Desert Inn Road	Las Vegas	Clark	NV
Loan	26	Jordan Creek-Westwood Apartments	Yes	72.5%	58.8%	Various	West Des Moines	Polk	IA
Property	26.01	Jordan Creek Apartments	Yes			2168 Grand Avenue	West Des Moines	Polk	IA
Property	26.02	Westwood Apartments	Yes			238 52nd Street	West Des Moines	Polk	IA
Loan	27	Montara Village (38)	Yes	64.2%	51.6%	7105 Southwest Montara Parkway	Topeka	Shawnee	KS
Loan	28	Walgreens Portfolio (35)	Yes	68.4%	62.6%	Various	Various	Various	Various
Property	28.01	Walgreens- River Falls	Yes			1047 North Main Street	River Falls	St. Croix	WI
Property	28.02	Walgreens- Forrest City	Yes			2110 North Washington Street	Forrest City	St. Francis	AR
Property	28.03	Walgreens- Saint Louis (Lusher)	Yes			12098 Lusher Road	St. Louis	St. Louis	MO
Property	28.04	Walgreens- Saint Louis (Lemay)	Yes			651 Lemay Ferry Road	St. Louis	St. Louis	MO
Property	28.05	Walgreens- Saint Charles	Yes			1301 South 5th Street	St. Charles	St. Charles	MO
Property	28.06	Walgreens- Toledo	Yes			1910 South Reynolds Street	Toledo	Lucas	OH
Property	28.07	Walgreens- Birmingham	Yes			101 Green Springs Highway	Birmingham	Jefferson	AL
Property	28.08	Walgreens- La Vista	Yes			6827 South 84th Street	Ralston	Douglas	NE
Property	28.09	Walgreens- Olathe	Yes			545 East Santa Fe	Olathe	Johnson	KS
Property	28.10	Walgreens- Arkadelphia	Yes			131 North 26th Street	Arkadelphia	Clark	AR
Property	28.11	Walgreens- Franklin	Yes			1509 Murfreesboro Road	Franklin	Williamson	TN
Property	28.12	Walgreens- Cincinnati	Yes			9775 Colerain Avenue	Colerain Township	Hamilton	OH
Property	28.13	Walgreens- Malvern	Yes			308 South Main Street	Malvern	Hot Springs	AR
Property	28.14	Walgreens- Bartlett (5950)	Yes			5950 Stage Road	Bartlett	Shelby	TN
Property	28.15	Walgreens- Bartlett (6697)	Yes			6697 Stage Road	Bartlett	Shelby	TN
Property	28.16	Walgreens- Mount Washington	Yes			11099 Highway 44 East	Mount Washington	Bullitt	KY
Property	28.17	Walgreens- Florence	Yes			8820 US Highway 42	Florence	Boone	KY
Property	28.18	Walgreens- Little Rock	Yes			111 North Bowman Road	Little Rock	Pulaski	AR
Property	28.19	Walgreens- Evansville	Yes			925 Green River Road	Evansville	Vanderburgh	IN
Property	28.20	Walgreens- Oklahoma City	Yes			12240 North May Avenue	Oklahoma City	Oklahoma	OK
Property	28.21	Walgreens- Hobart	Yes			1605 East 37th Avenue	Hobart	Lake	IN
Property	28.22	Walgreens- Memphis	Yes			3670 Riverdale Road	Memphis	Shelby	TN
Property	28.23	Walgreens- Oakland	Yes			14860 Highway 194	Oakland	Fayette	TN
Property	28.24	Walgreens- Knoxville	Yes			4001 Chapman Highway	Knoxville	Knox	TN
Property	28.25	Walgreens- Decatur	Yes			1718 Beltline Road Southwest	Decatur	Morgan	AL
Property	28.26	Walgreens- Sioux Falls	Yes			7120 West 41st Street	Sioux Falls	Minnehaha	SD
Property	28.27	Walgreens- Enterprise	Yes			900 Rucker Boulevard	Enterprise	Coffee	AL
Property	28.28	Walgreens- Tulsa	Yes			9106 South Sheridan Road	Tulsa	Tulsa	OK
Property	28.29	Walgreens- Michigan City	Yes			101 West US Highway 20	Michigan City	LaPorte	IN

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			FIRREA	Cut-Off
			Compliant	Date LTV	LTV Ratio at
Property Flag	ID	Property Name	(Yes/No)	Ratio(10)(11)(13)	Maturity or ARD(10)(11)(13)	Address	City	County	State
Loan	29	Lakeshore - Holiday Plaza MHC	Yes	75.0%	68.0%	2256 Haverhill Road North	West Palm Beach	Palm Beach	FL
Loan	30	Belle Villa MHC	Yes	75.0%	61.8%	955 Sumter Road	Belleville	Wayne	MI
Loan	31	Highland Park Apartments (38)	Yes	71.4%	59.4%	24050 Southeast Stark Street	Gresham	Multnomah	OR
Loan	32	Pomona Office Tower	Yes	63.4%	50.7%	300 South Park Avenue	Pomona	Los Angeles	CA
Loan	33	Preston Plano Parkway	Yes	69.8%	63.7%	1401 and 1501 Preston Road and 5013 and 5017 West Plano Parkway	Plano	Collin	TX
Loan	34	College Station and The Polos Apartments	Yes	67.0%	59.7%	110 Lincoln Green	Starkville	Okitbbeha	MS
Loan	35	Washington Square Plaza	Yes	70.3%	56.4%	306 South Washington Avenue	Royal Oak	Oakland	MI
Loan	36	Aspire Center	Yes	68.7%	50.1%	2121 San Diego Avenue	San Diego	San Diego	CA
Loan	37	Plaza Square North	Yes	66.3%	57.8%	4360 Chamblee Dunwoody Road	Brookhaven	DeKalb	GA
Loan	38	8500 Valcour Industrial	Yes	72.8%	59.4%	8500 Valcour Avenue	St. Louis	St. Louis	MO
Loan	39	Hillcrest Heights Shopping Center	Yes	74.4%	63.5%	2300 Iverson Street	Hillcrest Heights	Prince George’s	MD
Loan	40	Utica Medical Center	Yes	70.1%	56.8%	11051 Hall Road	Utica	Macomb	MI
Loan	41	Hollywood Self Storage	Yes	62.7%	51.0%	Various	Various	Columbia	GA
Property	41.01	Evans	Yes			457 Columbia Industrial Boulevard	Evans	Columbia	GA
Property	41.02	Belair	Yes			4388 Ridge Trail	Martinez	Columbia	GA
Property	41.03	Martinez	Yes			109 Old Evans Road	Martinez	Columbia	GA
Loan	42	Broadway Central	Yes	63.8%	58.1%	500-550 Broadway & 525-575 Lincoln Street	Denver	Denver	CO
Loan	43	One Tower Creek	Yes	66.5%	58.0%	3101 Tower Creek Parkway	Atlanta	Cobb	GA
Loan	44	North Park Mixed Use (38)	Yes	63.9%	63.9%	3077 North Park Way	San Diego	San Diego	CA
Loan	45	Residence Inn Phoenix	Yes	71.1%	56.2%	8242 North Black Canyon Highway	Phoenix	Maricopa	AZ
Loan	46	Holiday Inn Express Cool Springs	Yes	62.1%	45.3%	8097 Moores Lane	Brentwood	Williamson	TN
Loan	47	Holiday Inn Express - Poughkeepsie	Yes	61.0%	50.0%	2750 South Road	Poughkeepsie	Dutchess	NY
Loan	48	IAA Brighton	Yes	42.6%	31.1%	8510 Brighton Road	Commerce	Adams	CO
Loan	49	1815 Griffin Road	Yes	72.9%	72.9%	1815 Griffin Road	Dania Beach	Broward	FL
Loan	50	9061 Euclid Avenue	Yes	69.8%	60.5%	9061 Euclid Avenue	Manassas	Prince William	VA
Loan	51	Riverview MHC	Yes	74.8%	59.5%	15758 Southeast Highway 224	Damascus	Clackamas	OR
Loan	52	Hampton Inn Titusville	Yes	64.8%	52.6%	4760 Helen Hauser Boulevard	Titusville	Brevard	FL
Loan	53	Hampton Inn Terre Haute	Yes	70.1%	65.6%	3325 Indiana State Highway 41	Terre Haute	Vigo	IN
Loan	54	Holiday Inn Express Pauls Valley	Yes	57.1%	35.8%	2412 West Grant Avenue	Pauls Valley	Garvin	OK
Loan	55	Ridge Plaza Shopping Center	Yes	72.8%	61.9%	451-459, 463, 469 and 479 West Ridge Pike	Limerick Township	Montgomery	PA
Loan	56	StoreSmart Rockledge	Yes	73.9%	61.8%	5480-5485 Schenck Avenue	Rockledge	Brevard	FL
Loan	57	The Residences at Summit View	Yes	72.8%	58.4%	2650 Lehman Road	Cincinnati	Hamilton	OH
Loan	58	Paradise Valley Ranch MHC	Yes	67.3%	54.4%	16005 North 32nd Street	Phoenix	Maricopa	AZ
Loan	59	HomeGoods Thousand Oaks	Yes	58.1%	46.4%	1332 North Moorpark Road	Thousand Oaks	Ventura	CA
Loan	60	CVS McDonough	Yes	73.7%	62.1%	2098 West Highway 20	McDonough	Henry	GA
Loan	61	StoreSmart Naples	Yes	74.5%	62.0%	6810 Collier Boulevard	Naples	Collier	FL
Loan	62	Americana Apartments	Yes	74.9%	59.8%	4050 Palos Verdes Street	Las Vegas	Clark	NV
Loan	63	Country Inn & Suites Sioux Falls, SD	Yes	74.5%	54.7%	200 East 8th Street	Sioux Falls	Minnehaha	SD
Loan	64	Hampton Inn Marshall	Yes	57.3%	42.5%	5100 East End Boulevard South	Marshall	Harrison	TX
Loan	65	Fresenius Chicago	Yes	58.9%	54.0%	1806-1810 West Hubbard Street	Chicago	Cook	IL
Loan	66	Ohio Plaza	Yes	71.4%	61.9%	31B Ohio River Plaza	Gallipolis	Gallia	OH
Loan	67	La Quinta Inn & Suites Blue Springs	Yes	64.9%	48.9%	3402 North West Jefferson Street	Blue Springs	Jackson	MO
Loan	68	Stonegate Apartments	Yes	69.5%	61.9%	416 Woodstone Road	Clinton	Hinds	MS
Loan	69	Derby Hills MHC	Yes	71.9%	57.7%	784 Whirlaway Lane	Alexandria	Campbell	KY
Loan	70	Marquis Apartments	Yes	55.1%	55.1%	142 East Avenue	Norwalk	Fairfield	CT
Loan	71	Deere Road Industrial Park	Yes	68.8%	50.0%	6392, 6402 and 6412 Deere Road	Syracuse	Onondaga	NY
Loan	72	Comfort Suites at the University Conway, SC	Yes	65.2%	48.3%	2480 U.S. Highway 501 East	Conway	Horry	SC
Loan	73	Stardust MHC	Yes	75.0%	59.9%	2250 West Mill Street	Colton	San Bernardino	CA
Loan	74	Alta Vista MHC	Yes	68.6%	55.9%	711 East Lake Meade Drive	Henderson	Clark	NV
Loan	75	47-30 & 31 Vernon Blvd	Yes	52.3%	48.7%	47-30 and 47-31 Vernon Boulevard	Long Island City	Queens	NY
Loan	76	Chaparral Ranch MHC	Yes	70.1%	57.0%	925 North Plaza Drive	Apache Junction	Pinal	AZ
Loan	77	Monument Meadow	Yes	63.4%	51.7%	880 Beacon Lite Road	Monument	El Paso	CO
Loan	78	Townhouse MHC	Yes	72.5%	59.3%	3811 North 27th Avenue	Phoenix	Maricopa	AZ
Loan	79	CVS Plano	Yes	27.3%	19.8%	525 West Parker Road	Plano	Collin	TX
Loan	80	Dollar General - Paynesville (38)	Yes	65.0%	65.0%	950 State Highway 23 West	Paynesville	Stearns	MN
Loan	81	Dollar General - Yorktown (38)	Yes	65.0%	65.0%	846 West Main Street	Yorktown	Dewitt	TX
Loan	82	Dollar General - St. Francis (38)	Yes	65.0%	65.0%	3112 Bridge St Northwest	St. Francis	Anoka	MN
Loan	83	Dollar General - Battle Lake (38)	Yes	65.0%	65.0%	21666 State Highway 78	Battle Lake	Otter Tail	MN

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net		Loan per Net
						Rentable Area	Units	Rentable Area
				Year	Year	(SF/Units/Rooms/	of	(SF/Units/Rooms/	Prepayment Provisions
Property Flag	ID	Property Name	Zip Code	Built	Renovated	Pads/Beds/Homes)	Measure(14)	Pads/Beds/Homes) ($)(10)(11)	(# of payments)(15)(16)(17)
Loan	1	9200 & 9220 Sunset (35)	90069	1964, 1971	2001-2002, 2009	317,171	Sq. Ft.	662	L(25), D(88), O(4)
Loan	2	Courtyard by Marriott Portfolio (35)(36)	Various	Various	Various	9,590	Rooms	32,847	L(25), D(30), O(5)
Property	2.01	Courtyard Larkspur Landing Marin County	94939	1987	2013	146	Rooms	90,810
Property	2.02	Courtyard San Mateo Foster City	94404	1987	2009	147	Rooms	90,192
Property	2.03	Courtyard San Jose Cupertino	95014	1988	2013	149	Rooms	76,675
Property	2.04	Courtyard Boulder	80301	1988	2015	149	Rooms	76,675
Property	2.05	Courtyard Los Angeles Hacienda Heights	91745	1990	2013	150	Rooms	57,985
Property	2.06	Courtyard Seattle South Center	98188	1989	2013	149	Rooms	56,702
Property	2.07	Courtyard Rye	10580	1988	2009	145	Rooms	55,024
Property	2.08	Courtyard Nashville Airport	37214	1988	2013	145	Rooms	51,879
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	90505	1988	2013	149	Rooms	45,122
Property	2.10	Courtyard St. Louis Creve Coeur	63146	1987	2013	154	Rooms	41,672
Property	2.11	Courtyard Portland Beaverton	97008	1989	2014	149	Rooms	43,071
Property	2.12	Courtyard Palm Springs	92262	1988	2013	149	Rooms	42,597
Property	2.13	Courtyard Charlotte South Park	28210	1989	2013	149	Rooms	41,651
Property	2.14	Courtyard Norwalk	06851	1988	2013	145	Rooms	40,530
Property	2.15	Courtyard Detroit Metro Airport	48174	1987	2013	146	Rooms	39,641
Property	2.16	Courtyard Chicago Waukegan Gurnee	60085	1988	2013	149	Rooms	37,864
Property	2.17	Courtyard Atlanta Perimeter Center	30328	1987	2013	145	Rooms	37,936
Property	2.18	Courtyard Denver Tech Center	80111	1987	2014	155	Rooms	35,337
Property	2.19	Courtyard Ft. Lauderdale Plantation	33324	1988	2014	149	Rooms	35,719
Property	2.20	Courtyard Lincroft Red Bank	07701	1988	2013	146	Rooms	36,453
Property	2.21	Courtyard Chicago Highland Park	60035	1988	2012	149	Rooms	34,646
Property	2.22	Courtyard Charlottesville North	22901	1989	2014	150	Rooms	34,415
Property	2.23	Courtyard Raleigh Cary	27511	1987	2013	149	Rooms	34,646
Property	2.24	Courtyard Detroit Livonia	48152	1988	2014	149	Rooms	34,078
Property	2.25	Courtyard Birmingham Homewood	35209	1985	2013	140	Rooms	35,765
Property	2.26	Courtyard West Palm Beach	33407	1988	2012	149	Rooms	33,605
Property	2.27	Courtyard New Haven Wallingford	06492	1990	2013	149	Rooms	32,563
Property	2.28	Courtyard Dallas Plano Parkway	75093	1988	2013	149	Rooms	31,522
Property	2.29	Courtyard Chicago Oakbrook Terrace	60181	1986	2013	147	Rooms	31,951
Property	2.30	Courtyard Boston Andover	01810	1988	2014	146	Rooms	32,170
Property	2.31	Courtyard Kansas City Overland Park Metcalf	66210	1988	2014	149	Rooms	31,522
Property	2.32	Courtyard Minneapolis St Paul Airport	55120	1987	2014	146	Rooms	32,170
Property	2.33	Courtyard Bakersfield	93308	1988	2013	146	Rooms	31,075
Property	2.34	Courtyard Denver Stapleton	80216	1987	2015	146	Rooms	31,075
Property	2.35	Courtyard Rockford	61108	1986	2014	147	Rooms	30,864
Property	2.36	Courtyard Greenville Haywood Mall	29615	1988	2012	146	Rooms	30,270
Property	2.37	Courtyard St. Louis Westport Plaza	63146	1988	2014	149	Rooms	29,408
Property	2.38	Courtyard Chicago Lincolnshire	60069	1987	2013	146	Rooms	30,012
Property	2.39	Courtyard San Antonio Downtown Market Square	78204	1990	2013	149	Rooms	29,408
Property	2.40	Courtyard Indianapolis Castleton	46250	1987	2012	146	Rooms	30,012
Property	2.41	Courtyard Silver Spring North	20904	1988	2013	146	Rooms	29,304
Property	2.42	Courtyard Lexington North	40511	1987	2014	146	Rooms	28,950
Property	2.43	Courtyard Tampa Westshore	33607	1986	2013	145	Rooms	28,047
Property	2.44	Courtyard Chicago Deerfield	60015	1986	2014	131	Rooms	29,860
Property	2.45	Courtyard St. Petersburg Clearwater	33762	1989	2013	149	Rooms	25,211
Property	2.46	Courtyard Toledo Airport Holland	43528	1988	2012	149	Rooms	25,211
Property	2.47	Courtyard Phoenix Mesa	85210	1988	2013	149	Rooms	23,097
Property	2.48	Courtyard Atlanta Airport South	30339	1986	2013	144	Rooms	23,899
Property	2.49	Courtyard Memphis Airport	38132	1987	2014	145	Rooms	23,734
Property	2.50	Courtyard Oklahoma City Airport	73108	1988	2014	149	Rooms	23,097
Property	2.51	Courtyard Annapolis	21401	1989	2013	149	Rooms	22,782
Property	2.52	Courtyard Manassas	20109	1989	2012	149	Rooms	21,520
Property	2.53	Courtyard Little Rock	72211	1988	2012	149	Rooms	20,605
Property	2.54	Courtyard Ft. Myers	33916	1988	2013	149	Rooms	17,922
Property	2.55	Courtyard Atlanta Gwinnett Mall	30096	1987	2015	146	Rooms	17,840

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net		Loan per Net
						Rentable Area	Units	Rentable Area
				Year	Year	(SF/Units/Rooms/	of	(SF/Units/Rooms/	Prepayment Provisions
Property Flag	ID	Property Name	Zip Code	Built	Renovated	Pads/Beds/Homes)	Measure(14)	Pads/Beds/Homes) ($)(10)(11)	(# of payments)(15)(16)(17)
Property	2.56	Courtyard Chicago Arlington Heights South	60005	1985	2013	147	Rooms	17,047
Property	2.57	Courtyard Dallas Richardson at Spring Valley	75081	1988	2015	149	Rooms	16,818
Property	2.58	Courtyard Huntsville	35816	1987	2014	149	Rooms	16,219
Property	2.59	Courtyard Birmingham Hoover	35244	1987	2012	153	Rooms	13,736
Property	2.60	Courtyard Phoenix North Metrocenter	85021	1987	2015	146	Rooms	13,943
Property	2.61	Courtyard Tucson Airport	85706	1988	2013	149	Rooms	12,590
Property	2.62	Courtyard Dayton South Mall	45342	1987	2012	146	Rooms	9,081
Property	2.63	Courtyard Philadelphia Devon	19087	1988	2013	149	Rooms	0
Property	2.64	Courtyard Fresno	93710	1986	2013	146	Rooms	0
Property	2.65	Courtyard Poughkeepsie	12601	1988	2013	149	Rooms	0
Loan	3	DFW / Raleigh Portfolio	Various	Various	Various	1,856	Units	51,616	L(25), D(91), O(4)
Property	3.01	Sutter Creek Apartments	76010	1984	NAP	616	Units	45,657
Property	3.02	Copper Crossing Apartments	76109	1982	2006	400	Units	41,375
Property	3.03	Estrada Oaks Apartments	75061	1983	NAP	248	Units	59,476
Property	3.04	The Trestles Apartments	27604	1985	2015	280	Units	49,107
Property	3.05	Remington Place Apartments	27606	1987	2015	136	Units	84,375
Property	3.06	The Timbers Apartments	27612	1986	2015	176	Units	63,352
Loan	4	3 Columbus Circle (35)	10019	1927	2011-2013	525,807	Sq. Ft.	666	L(26), D(87), O(7)
Loan	5	Maui Coast Hotel	96753	1993	2009	265	Rooms	212,528	L(25), YM1(91), O(4)
Loan	6	Sherman Plaza	91406	1983, 1988	2008-2009	267,648	Sq. Ft.	182	L(25), D(90), O(5)
Loan	7	Hacienda Club	32256	2014	NAP	300	Units	133,054	L(38), D(90), O(4)
Loan	8	DoubleTree San Diego (37)	92108	1970	2014	219	Rooms	167,366	L(25), D(92), O(3)
Loan	9	Lake Arrowhead Village	92352	1980	2004	230,448	Sq. Ft.	143	L(26), D(89), O(5)
Loan	10	100 Middle Street	04101	1987	2015	191,654	Sq. Ft.	162	L(25), D(91), O(4)
Loan	11	Luxe Villas	90049	2006	NAP	59	Units	495,763	L(24), D(93), O(3)
Loan	12	SROA Portfolio	Various	Various	Various	725,510	Sq. Ft.	36	L(25), D(91), O(4)
Property	12.01	SROA - London	40741	1999, 2000, 2002, 2003, 2004	NAP	72,850	Sq. Ft.	38
Property	12.02	SROA - Danville & Danville Outdoor	40422	2002, 2004	NAP	67,385	Sq. Ft.	40
Property	12.03	SROA - Ashland	41102	2000	NAP	59,075	Sq. Ft.	39
Property	12.04	SROA - Paintsville & Paintsville additional	41256	1995-2009	NAP	73,200	Sq. Ft.	31
Property	12.05	SROA - Winchester Two (Therese)	40391	2006	NAP	50,750	Sq. Ft.	43
Property	12.06	SROA - Lawrenceburg	40342	2006	NAP	46,600	Sq. Ft.	43
Property	12.07	SROA - Pikeville	41501	2007-2008	NAP	59,400	Sq. Ft.	29
Property	12.08	SROA - Mount Sterling	40353	2001	NAP	45,825	Sq. Ft.	37
Property	12.09	SROA - Wheelersburg I (Duis)	45694	2003	NAP	45,800	Sq. Ft.	37
Property	12.10	SROA - Morehead	40351	1997	NAP	39,375	Sq. Ft.	37
Property	12.11	SROA - Berea	40403	2005	NAP	28,825	Sq. Ft.	42
Property	12.12	SROA - Winchester I (Rockwell)	40391	2000	NAP	28,800	Sq. Ft.	37
Property	12.13	SROA - Willard Storage (Walton)	44890	1980, 1996	NAP	19,400	Sq. Ft.	30
Property	12.14	SROA - Willard (Tiffin)	44890	2003	2014	14,950	Sq. Ft.	34
Property	12.15	SROA - Hager Hill	41222	1999	NAP	15,350	Sq. Ft.	33
Property	12.16	SROA - Morehead (Litton)	40351	2003	NAP	13,400	Sq. Ft.	37
Property	12.17	SROA - Wheelersburg II (Ohio River)	45694	2005	NAP	11,150	Sq. Ft.	29
Property	12.18	SROA - Salyersville	41465	1995	NAP	9,100	Sq. Ft.	26
Property	12.19	SROA - Greenwich	44837	2003	NAP	8,625	Sq. Ft.	18
Property	12.20	SROA - West Liberty (Main)	41472	1996	NAP	5,050	Sq. Ft.	27
Property	12.21	SROA - West Liberty (Glen)	41472	1996	NAP	3,650	Sq. Ft.	31
Property	12.22	SROA - Whitesburg	41858	1995	NAP	2,950	Sq. Ft.	33
Property	12.23	SROA - Willard (All-In-One)	44890	2003	2014	4,000	Sq. Ft.	19
Loan	13	La Gran Plaza (35)(38)	76115	1961	2004	1,030,613	Sq. Ft.	74	L(24), D(92), O(4)
Loan	14	Waltonwood Twelve Oaks	48377	1999	2012-2013	139	Units	179,856	L(24), D(92), O(4)
Loan	15	Star Building	19801	2010	NAP	149,323	Sq. Ft.	167	L(28), D(88), O(4)
Loan	16	ART Florida & Ohio MF Portfolio II	Various	Various	2012-2014	657	Units	38,052	L(25), D(91), O(4)
Property	16.01	Woodlands	43213	1984-1987	2012-2014	250	Units	34,500
Property	16.02	Annhurst	43230	1985-1988	2012-2014	164	Units	37,195
Property	16.03	Miguel Place	34668	1987	2012-2014	91	Units	45,879
Property	16.04	Oakwood Village	34667	1986	2012-2014	75	Units	44,667

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net		Loan per Net
						Rentable Area	Units	Rentable Area
				Year	Year	(SF/Units/Rooms/	of	(SF/Units/Rooms/	Prepayment Provisions
Property Flag	ID	Property Name	Zip Code	Built	Renovated	Pads/Beds/Homes)	Measure(14)	Pads/Beds/Homes) ($)(10)(11)	(# of payments)(15)(16)(17)
Property	16.05	Timbercreek	43615	1987	2012-2014	77	Units	35,714
Loan	17	Wexford Portfolio (38)	20002	Various	Various	193	Units	111,399	L(25), D(92), O(3)
Property	17.01	Capitol East Apartments	20002	1927	2014-2015	120	Units	116,667
Property	17.02	Lexington Apartments	20002	1927	2014	48	Units	122,006
Property	17.03	1825 Maryland	20002	1961	2014-2015	25	Units	65,748
Loan	18	Portage Crossing Shopping Center	44223	2014	NAP	120,541	Sq. Ft.	174	L(24), DorYM1(92), O(4)
Loan	19	Holiday Inn Manhattan View	11101	2008	NAP	136	Rooms	153,406	L(28), D(28), O(4)
Loan	20	DoubleTree Norwalk	06854	1971	2005, 2008-2011	265	Rooms	76,055	L(26), D(30), O(4)
Loan	21	Champaign Portfolio	61820	Various	NAP	200,207	Sq. Ft.	100	L(26), D(90), O(4)
Property	21.01	2110 Fox Drive	61820	1998	NAP	34,150	Sq. Ft.	100
Property	21.02	1906 Fox Drive	61820	1987	NAP	25,000	Sq. Ft.	101
Property	21.03	2004 Fox Drive	61820	1988	NAP	25,100	Sq. Ft.	94
Property	21.04	Shoppes of Knollwood 1	61820	1998	NAP	19,297	Sq. Ft.	121
Property	21.05	Shoppes of Knollwood 2	61820	1998	NAP	19,220	Sq. Ft.	119
Property	21.06	1806 Fox Drive	61820	1992	NAP	20,000	Sq. Ft.	98
Property	21.07	2107 Neil	61820	1998	NAP	20,000	Sq. Ft.	91
Property	21.08	2302 Fox Drive	61820	1997	NAP	20,000	Sq. Ft.	86
Property	21.09	201 Knollwood	61820	1999	NAP	9,640	Sq. Ft.	91
Property	21.10	1802 Fox Drive	61820	1994	NAP	7,800	Sq. Ft.	89
Loan	22	260 California San Francisco	94111	1910	2009	50,132	Sq. Ft.	394	L(25), D(92), O(3)
Loan	23	525 Park Avenue	10065	1915	2007	14,777	Sq. Ft.	1,218	L(25), D(92), O(3)
Loan	24	Winterwood Pavilion	89104	1999	2004	136,215	Sq. Ft.	132	L(25), D(89), O(6)
Loan	25	Equus Business Center	89102	1982	NAP	358,181	Sq. Ft.	49	L(25), D(91), O(4)
Loan	26	Jordan Creek-Westwood Apartments	50265	1986	NAP	354	Units	47,486	L(25), D(92), O(3)
Property	26.01	Jordan Creek Apartments	50265	1986	NAP	222	Units	46,329
Property	26.02	Westwood Apartments	50265	1986	NAP	132	Units	49,432
Loan	27	Montara Village (38)	66619	1950-1960	2012-2014	515	Homes	32,532	L(24), D(92), O(4)
Loan	28	Walgreens Portfolio (35)	Various	Various	NAP	427,800	Sq. Ft.	278	L(29), D(88), O(3)
Property	28.01	Walgreens- River Falls	54022	2007	NAP	14,490	Sq. Ft.	359
Property	28.02	Walgreens- Forrest City	72335	2007	NAP	14,550	Sq. Ft.	332
Property	28.03	Walgreens- Saint Louis (Lusher)	63138	1999	NAP	16,380	Sq. Ft.	292
Property	28.04	Walgreens- Saint Louis (Lemay)	63125	1999	NAP	15,730	Sq. Ft.	292
Property	28.05	Walgreens- Saint Charles	63301	1994	NAP	15,715	Sq. Ft.	293
Property	28.06	Walgreens- Toledo	43615	2001	NAP	14,490	Sq. Ft.	298
Property	28.07	Walgreens- Birmingham	35209	2000	NAP	15,120	Sq. Ft.	284
Property	28.08	Walgreens- La Vista	68127	1999	NAP	15,680	Sq. Ft.	272
Property	28.09	Walgreens- Olathe	66061	1997	NAP	13,905	Sq. Ft.	304
Property	28.10	Walgreens- Arkadelphia	71923	2007	NAP	14,820	Sq. Ft.	285
Property	28.11	Walgreens- Franklin	37067	2000	NAP	15,680	Sq. Ft.	268
Property	28.12	Walgreens- Cincinnati	45251	1998	NAP	13,905	Sq. Ft.	302
Property	28.13	Walgreens- Malvern	72104	2006	NAP	14,550	Sq. Ft.	286
Property	28.14	Walgreens- Bartlett (5950)	38134	1997	NAP	15,120	Sq. Ft.	274
Property	28.15	Walgreens- Bartlett (6697)	38134	2002	NAP	15,120	Sq. Ft.	274
Property	28.16	Walgreens- Mount Washington	40047	2005	NAP	14,820	Sq. Ft.	278
Property	28.17	Walgreens- Florence	41042	2005	NAP	14,820	Sq. Ft.	278
Property	28.18	Walgreens- Little Rock	72211	2001	NAP	14,490	Sq. Ft.	283
Property	28.19	Walgreens- Evansville	47715	2001	NAP	15,680	Sq. Ft.	258
Property	28.20	Walgreens- Oklahoma City	73120	1996	NAP	13,905	Sq. Ft.	284
Property	28.21	Walgreens- Hobart	46342	1998	NAP	15,120	Sq. Ft.	256
Property	28.22	Walgreens- Memphis	38115	1999	NAP	13,905	Sq. Ft.	271
Property	28.23	Walgreens- Oakland	38060	2005	NAP	13,650	Sq. Ft.	275
Property	28.24	Walgreens- Knoxville	37920	1997	NAP	13,905	Sq. Ft.	268
Property	28.25	Walgreens- Decatur	35601	2004	NAP	14,490	Sq. Ft.	250
Property	28.26	Walgreens- Sioux Falls	57106	2007	NAP	14,820	Sq. Ft.	245
Property	28.27	Walgreens- Enterprise	36330	2004	NAP	14,820	Sq. Ft.	241
Property	28.28	Walgreens- Tulsa	74133	1993	NAP	13,000	Sq. Ft.	258
Property	28.29	Walgreens- Michigan City	46360	1999	NAP	15,120	Sq. Ft.	212

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

						Net		Loan per Net
						Rentable Area	Units	Rentable Area
				Year	Year	(SF/Units/Rooms/	of	(SF/Units/Rooms/	Prepayment Provisions
Property Flag	ID	Property Name	Zip Code	Built	Renovated	Pads/Beds/Homes)	Measure(14)	Pads/Beds/Homes) ($)(10)(11)	(# of payments)(15)(16)(17)
Loan	29	Lakeshore - Holiday Plaza MHC	33417	1970	NAP	266	Pads	57,613	L(26), D(91), O(3)
Loan	30	Belle Villa MHC	48111	1971	NAP	422	Pads	33,412	L(26), D(91), O(3)
Loan	31	Highland Park Apartments (38)	97030	1990	NAP	216	Units	57,870	L(25), D(91), O(4)
Loan	32	Pomona Office Tower	91766	1972	1987	116,344	Sq. Ft.	99	L(25), D(90), O(5)
Loan	33	Preston Plano Parkway	75093	1994-1996	NAP	62,289	Sq. Ft.	183	L(25), D(30), O(5)
Loan	34	College Station and The Polos Apartments	39759	1987, 1994, 1996	2013-2014	753	Beds	14,509	L(24), D(92), O(4)
Loan	35	Washington Square Plaza	48067	1927	1988	91,662	Sq. Ft.	119	L(24), D(92), O(4)
Loan	36	Aspire Center	92110	1975	2014	46,806	Sq. Ft.	197	L(25), D(89), O(6)
Loan	37	Plaza Square North	30341	1985	2013	100,254	Sq. Ft.	91	L(27), D(89), O(4)
Loan	38	8500 Valcour Industrial	63123	1960, 1968	2015	490,000	Sq. Ft.	19	L(25), D(92), O(3)
Loan	39	Hillcrest Heights Shopping Center	20748	1953	NAP	86,852	Sq. Ft.	104	L(27), D(89), O(4)
Loan	40	Utica Medical Center	48317	2001	2013	44,526	Sq. Ft.	179	L(25), D(91), O(4)
Loan	41	Hollywood Self Storage	Various	Various	Various	197,547	Sq. Ft.	40	L(28), D(85), O(7)
Property	41.01	Evans	30809	1992	1995, 2004, 2007	130,217	Sq. Ft.	39
Property	41.02	Belair	30907	1994	2010	40,400	Sq. Ft.	40
Property	41.03	Martinez	30809	1986	2009	26,930	Sq. Ft.	44
Loan	42	Broadway Central	80203	1972, 2000	2000	22,714	Sq. Ft.	346	L(25), D(91), O(4)
Loan	43	One Tower Creek	30339	1986	NAP	98,774	Sq. Ft.	79	L(27), D(89), O(4)
Loan	44	North Park Mixed Use (38)	92104	2014	NAP	33	Units	236,364	L(25), D(91), O(4)
Loan	45	Residence Inn Phoenix	85051	1988, 1996	2012-2014	168	Rooms	44,442	L(27), D(86), O(7)
Loan	46	Holiday Inn Express Cool Springs	37027	1998	2013	111	Rooms	67,175	L(27), D(89), O(4)
Loan	47	Holiday Inn Express - Poughkeepsie	12601	1960	2014	121	Rooms	61,495	L(25), D(92), O(3)
Loan	48	IAA Brighton	80022	2014	NAP	1,995,484	Sq. Ft.	4	L(25), DorYM1(91), O(4)
Loan	49	1815 Griffin Road	33004	1987	NAP	58,201	Sq. Ft.	120	L(36),YM1(21), O(3)
Loan	50	9061 Euclid Avenue	20110	1977	NAP	185,537	Sq. Ft.	38	L(26), D(90), O(4)
Loan	51	Riverview MHC	97079	1974	NAP	134	Pads	50,487	L(25), D(92), O(3)
Loan	52	Hampton Inn Titusville	32780	2004	2013	86	Rooms	75,392	L(25), D(91), O(4)
Loan	53	Hampton Inn Terre Haute	47802	1972	2013-2014	112	Rooms	57,589	L(25), D(31), O(4)
Loan	54	Holiday Inn Express Pauls Valley	73075	2009	NAP	67	Rooms	89,552	L(24), D(93), O(3)
Loan	55	Ridge Plaza Shopping Center	19468	1940, 2007, 2008	NAP	37,247	Sq. Ft.	158	L(24), D(93), O(3)
Loan	56	StoreSmart Rockledge	32955	2000, 2002-2005	2013	107,060	Sq. Ft.	51	L(25), D(92), O(3)
Loan	57	The Residences at Summit View	45204	1972	NAP	176	Units	30,600	L(26), D(90), O(4)
Loan	58	Paradise Valley Ranch MHC	85032	1958	2010	164	Pads	32,443	L(28), D(89), O(3)
Loan	59	HomeGoods Thousand Oaks	91360	1972	2003	27,307	Sq. Ft.	190	L(24), D(92), O(4)
Loan	60	CVS McDonough	30253	2007	NAP	13,013	Sq. Ft.	397	L(25), D(91), O(4)
Loan	61	StoreSmart Naples	34114	2003	NAP	55,096	Sq. Ft.	89	L(25), D(92), O(3)
Loan	62	Americana Apartments	89119	1979	NAP	102	Units	44,412	L(24), D(93), O(3)
Loan	63	Country Inn & Suites Sioux Falls, SD	57103	1995	2011	71	Rooms	62,984	L(25), D(91), O(4)
Loan	64	Hampton Inn Marshall	75672	1999	2013-2014	68	Rooms	63,235	L(24), D(93), O(3)
Loan	65	Fresenius Chicago	60622	2014	NAP	10,170	Sq. Ft.	413	L(25), D(92), O(3)
Loan	66	Ohio Plaza	45631	1989	2007	87,373	Sq. Ft.	46	L(25), D(91), O(4)
Loan	67	La Quinta Inn & Suites Blue Springs	64015	2008	2015	70	Rooms	55,623	L(25), D(91), O(4)
Loan	68	Stonegate Apartments	39056	1986	NAP	92	Units	42,304	L(24), D(92), O(4)
Loan	69	Derby Hills MHC	41001	1980	NAP	169	Pads	22,977	L(27), D(90), O(3)
Loan	70	Marquis Apartments	06851	2008	NAP	19	Units	197,368	L(25), YM1(91), O(4)
Loan	71	Deere Road Industrial Park	13206	1954-1956	2009	203,600	Sq. Ft.	18	L(25), D(91), O(4)
Loan	72	Comfort Suites at the University Conway, SC	29526	1999	NAP	78	Rooms	45,996	L(26), D(91), O(3)
Loan	73	Stardust MHC	92324	1964	NAP	103	Pads	34,223	L(24), D(93), O(3)
Loan	74	Alta Vista MHC	89015	1962	NAP	137	Pads	25,050	L(24), YM1(93), O(3)
Loan	75	47-30 & 31 Vernon Blvd	11101	1910, 1931	2008, 2012	8,865	Sq. Ft.	372	L(25), D(32), O(3)
Loan	76	Chaparral Ranch MHC	85120	1969	2010-2012	101	Pads	27,083	L(28), D(89), O(3)
Loan	77	Monument Meadow	80132	1969-1975	2004, 2014	98	Pads	24,459	L(25), D(92), O(3)
Loan	78	Townhouse MHC	85017	1965	2010	69	Pads	28,802	L(29), D(88), O(3)
Loan	79	CVS Plano	75075	2008	NAP	12,900	Sq. Ft.	129	L(24), D(93), O(3)
Loan	80	Dollar General - Paynesville (38)	56362	2015	NAP	9,100	Sq. Ft.	89	YM(26), DorYM(90), O(4)
Loan	81	Dollar General - Yorktown (38)	78164	2015	NAP	10,566	Sq. Ft.	74	YM(25), DorYM(91), O(4)
Loan	82	Dollar General - St. Francis (38)	55070	2014	NAP	9,002	Sq. Ft.	82	YM(25), DorYM(91), O(4)
Loan	83	Dollar General - Battle Lake (38)	56515	2014	NAP	9,100	Sq. Ft.	79	YM(25), DorYM(91), O(4)

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

							Second Most	Second	Second
			Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)
Loan	1	9200 & 9220 Sunset (35)	12/31/2014	22,771,250	6,492,343	16,278,907	12/31/2013	21,302,511	6,163,335
Loan	2	Courtyard by Marriott Portfolio (35)(36)	T-12 2/28/15	313,078,352	209,274,949	103,803,403	12/31/2014	307,888,286	206,741,900
Property	2.01	Courtyard Larkspur Landing Marin County	T-12 2/28/15	8,876,647	4,711,303	4,165,344	12/31/2014	8,749,589	4,668,019
Property	2.02	Courtyard San Mateo Foster City	T-12 2/28/15	8,749,970	4,141,075	4,608,894	12/31/2014	8,656,953	4,120,290
Property	2.03	Courtyard San Jose Cupertino	T-12 2/28/15	8,378,244	4,716,800	3,661,444	12/31/2014	8,162,602	4,620,347
Property	2.04	Courtyard Boulder	T-12 2/28/15	7,376,945	3,707,587	3,669,359	12/31/2014	7,251,279	3,666,370
Property	2.05	Courtyard Los Angeles Hacienda Heights	T-12 2/28/15	6,187,243	3,522,546	2,664,697	12/31/2014	6,079,923	3,485,108
Property	2.06	Courtyard Seattle South Center	T-12 2/28/15	6,498,488	3,859,714	2,638,775	12/31/2014	6,473,546	3,779,423
Property	2.07	Courtyard Rye	T-12 2/28/15	6,624,269	4,300,082	2,324,186	12/31/2014	6,694,148	4,293,868
Property	2.08	Courtyard Nashville Airport	T-12 2/28/15	6,147,851	3,522,391	2,625,460	12/31/2014	6,178,137	3,517,689
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	T-12 2/28/15	6,010,709	3,727,445	2,283,264	12/31/2014	5,854,521	3,680,708
Property	2.10	Courtyard St. Louis Creve Coeur	T-12 2/28/15	5,259,797	3,237,279	2,022,518	12/31/2014	5,262,882	3,249,107
Property	2.11	Courtyard Portland Beaverton	T-12 2/28/15	4,928,570	3,004,539	1,924,031	12/31/2014	4,785,829	2,980,220
Property	2.12	Courtyard Palm Springs	T-12 2/28/15	5,202,039	3,157,154	2,044,886	12/31/2014	5,073,782	3,095,491
Property	2.13	Courtyard Charlotte South Park	T-12 2/28/15	5,775,546	3,416,002	2,359,545	12/31/2014	5,744,371	3,397,851
Property	2.14	Courtyard Norwalk	T-12 2/28/15	6,417,039	4,286,049	2,130,991	12/31/2014	6,340,114	4,225,268
Property	2.15	Courtyard Detroit Metro Airport	T-12 2/28/15	4,722,133	3,134,309	1,587,824	12/31/2014	4,756,232	3,188,561
Property	2.16	Courtyard Chicago Waukegan Gurnee	T-12 2/28/15	5,027,101	3,188,905	1,838,197	12/31/2014	5,059,432	3,185,647
Property	2.17	Courtyard Atlanta Perimeter Center	T-12 2/28/15	5,024,187	3,190,063	1,834,124	12/31/2014	4,917,649	3,158,033
Property	2.18	Courtyard Denver Tech Center	T-12 2/28/15	4,815,271	3,084,523	1,730,748	12/31/2014	4,552,906	2,967,087
Property	2.19	Courtyard Ft. Lauderdale Plantation	T-12 2/28/15	5,102,995	3,370,833	1,732,162	12/31/2014	4,926,094	3,300,190
Property	2.20	Courtyard Lincroft Red Bank	T-12 2/28/15	5,169,478	3,646,007	1,523,470	12/31/2014	5,217,122	3,621,291
Property	2.21	Courtyard Chicago Highland Park	T-12 2/28/15	4,288,596	2,656,261	1,632,335	12/31/2014	4,204,150	2,612,637
Property	2.22	Courtyard Charlottesville North	T-12 2/28/15	4,671,540	3,092,294	1,579,246	12/31/2014	4,587,603	3,032,641
Property	2.23	Courtyard Raleigh Cary	T-12 2/28/15	4,251,758	2,920,820	1,330,938	12/31/2014	4,265,976	2,914,374
Property	2.24	Courtyard Detroit Livonia	T-12 2/28/15	4,865,987	3,095,348	1,770,639	12/31/2014	4,644,991	3,032,714
Property	2.25	Courtyard Birmingham Homewood	T-12 2/28/15	4,415,508	2,832,572	1,582,936	12/31/2014	4,403,515	2,846,011
Property	2.26	Courtyard West Palm Beach	T-12 2/28/15	4,820,744	3,231,249	1,589,495	12/31/2014	4,623,340	3,166,555
Property	2.27	Courtyard New Haven Wallingford	T-12 2/28/15	4,941,127	3,343,215	1,597,912	12/31/2014	4,956,781	3,333,967
Property	2.28	Courtyard Dallas Plano Parkway	T-12 2/28/15	4,680,717	3,114,878	1,565,839	12/31/2014	4,607,304	3,057,331
Property	2.29	Courtyard Chicago Oakbrook Terrace	T-12 2/28/15	4,701,547	3,170,597	1,530,950	12/31/2014	4,624,846	3,141,042
Property	2.30	Courtyard Boston Andover	T-12 2/28/15	4,888,685	3,399,625	1,489,060	12/31/2014	4,793,276	3,371,642
Property	2.31	Courtyard Kansas City Overland Park Metcalf	T-12 2/28/15	4,407,308	2,984,481	1,422,828	12/31/2014	4,247,360	2,940,572
Property	2.32	Courtyard Minneapolis St Paul Airport	T-12 2/28/15	4,811,844	3,394,852	1,416,992	12/31/2014	4,680,455	3,363,660
Property	2.33	Courtyard Bakersfield	T-12 2/28/15	4,515,481	2,958,027	1,557,454	12/31/2014	4,456,164	2,956,731
Property	2.34	Courtyard Denver Stapleton	T-12 2/28/15	3,950,977	2,503,253	1,447,724	12/31/2014	3,899,639	2,502,759
Property	2.35	Courtyard Rockford	T-12 2/28/15	3,859,159	2,622,070	1,237,090	12/31/2014	3,846,109	2,629,903
Property	2.36	Courtyard Greenville Haywood Mall	T-12 2/28/15	4,297,122	2,766,727	1,530,395	12/31/2014	4,215,857	2,766,402
Property	2.37	Courtyard St. Louis Westport Plaza	T-12 2/28/15	4,400,579	2,989,633	1,410,946	12/31/2014	4,199,797	2,920,506
Property	2.38	Courtyard Chicago Lincolnshire	T-12 2/28/15	4,226,233	2,854,413	1,371,820	12/31/2014	4,118,325	2,823,609
Property	2.39	Courtyard San Antonio Downtown Market Square	T-12 2/28/15	4,629,412	3,337,074	1,292,338	12/31/2014	4,489,958	3,279,335
Property	2.40	Courtyard Indianapolis Castleton	T-12 2/28/15	3,793,064	2,643,205	1,149,859	12/31/2014	3,733,440	2,607,411
Property	2.41	Courtyard Silver Spring North	T-12 2/28/15	4,459,038	3,330,161	1,128,877	12/31/2014	4,476,179	3,320,660
Property	2.42	Courtyard Lexington North	T-12 2/28/15	3,881,595	2,660,106	1,221,490	12/31/2014	3,770,866	2,610,373
Property	2.43	Courtyard Tampa Westshore	T-12 2/28/15	5,386,425	3,977,441	1,408,984	12/31/2014	5,304,740	3,950,378
Property	2.44	Courtyard Chicago Deerfield	T-12 2/28/15	3,901,328	2,783,431	1,117,897	12/31/2014	3,786,467	2,788,026
Property	2.45	Courtyard St. Petersburg Clearwater	T-12 2/28/15	4,689,375	3,408,363	1,281,012	12/31/2014	4,567,489	3,360,028
Property	2.46	Courtyard Toledo Airport Holland	T-12 2/28/15	3,890,024	2,664,557	1,225,467	12/31/2014	3,874,291	2,644,359
Property	2.47	Courtyard Phoenix Mesa	T-12 2/28/15	3,715,230	2,554,442	1,160,788	12/31/2014	3,458,464	2,493,074
Property	2.48	Courtyard Atlanta Airport South	T-12 2/28/15	4,181,703	3,091,695	1,090,008	12/31/2014	4,122,072	3,073,678
Property	2.49	Courtyard Memphis Airport	T-12 2/28/15	4,617,967	3,525,644	1,092,323	12/31/2014	4,552,326	3,515,777
Property	2.50	Courtyard Oklahoma City Airport	T-12 2/28/15	3,551,936	2,565,515	986,420	12/31/2014	3,495,244	2,594,786
Property	2.51	Courtyard Annapolis	T-12 2/28/15	4,009,310	3,086,038	923,271	12/31/2014	3,991,432	3,063,615
Property	2.52	Courtyard Manassas	T-12 2/28/15	3,728,014	2,858,986	869,028	12/31/2014	3,760,377	2,838,468
Property	2.53	Courtyard Little Rock	T-12 2/28/15	3,360,579	2,539,600	820,979	12/31/2014	3,419,896	2,544,091
Property	2.54	Courtyard Ft. Myers	T-12 2/28/15	4,098,181	3,324,995	773,185	12/31/2014	3,889,606	3,243,730
Property	2.55	Courtyard Atlanta Gwinnett Mall	T-12 2/28/15	3,295,591	2,576,690	718,901	12/31/2014	3,273,721	2,543,729

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

							Second Most	Second	Second
			Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)
Property	2.56	Courtyard Chicago Arlington Heights South	T-12 2/28/15	3,990,618	3,241,239	749,379	12/31/2014	3,960,106	3,192,584
Property	2.57	Courtyard Dallas Richardson at Spring Valley	T-12 2/28/15	3,282,941	2,584,178	698,763	12/31/2014	3,229,218	2,555,930
Property	2.58	Courtyard Huntsville	T-12 2/28/15	2,997,591	2,333,723	663,868	12/31/2014	2,886,022	2,284,104
Property	2.59	Courtyard Birmingham Hoover	T-12 2/28/15	3,214,394	2,606,997	607,398	12/31/2014	3,221,753	2,592,355
Property	2.60	Courtyard Phoenix North Metrocenter	T-12 2/28/15	3,045,035	2,300,083	744,952	12/31/2014	2,828,474	2,188,941
Property	2.61	Courtyard Tucson Airport	T-12 2/28/15	3,426,120	2,740,964	685,155	12/31/2014	3,337,326	2,691,174
Property	2.62	Courtyard Dayton South Mall	T-12 2/28/15	2,847,737	2,423,485	424,252	12/31/2014	2,822,348	2,422,388
Property	2.63	Courtyard Philadelphia Devon	T-12 2/28/15	6,489,381	4,002,629	2,486,752	12/31/2014	6,459,854	4,011,324
Property	2.64	Courtyard Fresno	T-12 2/28/15	5,990,598	3,839,151	2,151,447	12/31/2014	5,833,077	3,775,100
Property	2.65	Courtyard Poughkeepsie	T-12 2/28/15	5,315,729	4,003,309	1,312,421	12/31/2014	5,230,940	3,981,590
Loan	3	DFW / Raleigh Portfolio	T-12 1/31/2015	15,642,570	7,876,099	7,766,471	12/31/2014	15,578,098	7,915,487
Property	3.01	Sutter Creek Apartments	T-12 1/31/2015	5,015,934	2,622,750	2,393,184	12/31/2014	4,976,492	2,621,795
Property	3.02	Copper Crossing Apartments	T-12 1/31/2015	3,067,444	1,661,681	1,405,763	12/31/2014	3,072,426	1,687,450
Property	3.03	Estrada Oaks Apartments	T-12 1/31/2015	2,262,041	1,080,202	1,181,840	12/31/2014	2,251,088	1,080,091
Property	3.04	The Trestles Apartments	T-12 1/31/2015	2,230,781	1,187,224	1,043,557	12/31/2014	2,219,070	1,202,418
Property	3.05	Remington Place Apartments	T-12 1/31/2015	1,481,031	621,169	859,862	12/31/2014	1,478,200	619,291
Property	3.06	The Timbers Apartments	T-12 1/31/2015	1,585,339	703,074	882,265	12/31/2014	1,580,822	704,442
Loan	4	3 Columbus Circle (35)	T-12 9/30/2014	40,984,976	15,222,578	25,762,399	12/31/2013	33,159,185	13,439,257
Loan	5	Maui Coast Hotel	T-12 3/31/2015	15,169,700	8,148,106	7,021,595	12/31/2014	14,746,178	8,037,360
Loan	6	Sherman Plaza	12/31/2014	7,016,224	2,734,955	4,281,269	12/31/2013	7,444,727	2,699,321
Loan	7	Hacienda Club	T-3 3/31/2015 Ann.	5,129,775	1,545,927	3,583,848	T-6 3/31/2015 Ann.	5,123,795	1,470,354
Loan	8	DoubleTree San Diego (37)	T-12 2/28/2015	11,436,506	7,018,937	4,417,569	12/31/2014	11,261,298	6,925,408
Loan	9	Lake Arrowhead Village	12/31/2014	5,139,164	2,370,885	2,768,279	12/31/2013	5,061,294	2,419,923
Loan	10	100 Middle Street	12/31/2014	4,837,901	1,885,386	2,952,515	12/31/2013	4,586,896	1,850,930
Loan	11	Luxe Villas	T-12 3/31/2015	2,301,771	569,286	1,732,485	12/31/2014	2,254,023	567,906
Loan	12	SROA Portfolio	12/31/2014	4,246,525	1,494,887	2,751,638	12/31/2013	4,070,054	1,275,793
Property	12.01	SROA - London	12/31/2014	416,825	133,567	283,258	12/31/2013	430,619	123,363
Property	12.02	SROA - Danville & Danville Outdoor	12/31/2014	400,153	151,466	248,687	12/31/2013	390,764	109,442
Property	12.03	SROA - Ashland	12/31/2014	350,210	121,302	228,908	12/31/2013	364,886	111,119
Property	12.04	SROA - Paintsville & Paintsville additional	12/31/2014	447,238	137,859	309,379	12/31/2013	408,998	113,678
Property	12.05	SROA - Winchester Two (Therese)	12/31/2014	297,331	84,922	212,409	12/31/2013	290,998	77,244
Property	12.06	SROA - Lawrenceburg	12/31/2014	274,205	91,083	183,122	12/31/2013	277,134	81,340
Property	12.07	SROA - Pikeville	12/31/2014	320,034	146,312	173,722	12/31/2013	297,016	114,378
Property	12.08	SROA - Mount Sterling	12/31/2014	264,376	83,130	181,245	12/31/2013	265,358	80,946
Property	12.09	SROA - Wheelersburg I (Duis)	12/31/2014	319,630	93,510	226,121	12/31/2013	289,838	80,423
Property	12.10	SROA - Morehead	12/31/2014	225,388	78,177	147,211	12/31/2013	195,767	71,317
Property	12.11	SROA - Berea	12/31/2014	169,126	66,779	102,347	12/31/2013	159,437	63,499
Property	12.12	SROA - Winchester I (Rockwell)	12/31/2014	158,547	62,385	96,162	12/31/2013	147,059	51,486
Property	12.13	SROA - Willard Storage (Walton)	12/31/2014	78,865	33,182	45,682	12/31/2013	71,903	27,140
Property	12.14	SROA - Willard (Tiffin)	12/31/2014	113,060	53,160	59,900	12/31/2013	98,189	30,368
Property	12.15	SROA - Hager Hill	12/31/2014	102,452	29,398	73,055	12/31/2013	99,345	25,302
Property	12.16	SROA - Morehead (Litton)	12/31/2014	90,016	27,417	62,599	12/31/2013	80,288	22,193
Property	12.17	SROA - Wheelersburg II (Ohio River)	12/31/2014	56,526	28,928	27,598	12/31/2013	56,082	24,069
Property	12.18	SROA - Salyersville	12/31/2014	49,469	25,555	23,914	12/31/2013	47,941	23,855
Property	12.19	SROA - Greenwich	12/31/2014	32,818	13,121	19,697	12/31/2013	23,767	10,091
Property	12.20	SROA - West Liberty (Main)	12/31/2014	28,412	12,957	15,456	12/31/2013	28,901	10,431
Property	12.21	SROA - West Liberty (Glen)	12/31/2014	22,071	6,885	15,186	12/31/2013	19,547	6,491
Property	12.22	SROA - Whitesburg	12/31/2014	20,561	7,745	12,816	12/31/2013	19,866	12,475
Property	12.23	SROA - Willard (All-In-One)	12/31/2014	9,212	6,048	3,164	12/31/2013	6,352	5,143
Loan	13	La Gran Plaza (35)(38)	T-12 1/31/2015	14,619,363	6,426,107	8,193,256	12/31/2014	14,538,893	6,414,853
Loan	14	Waltonwood Twelve Oaks	12/31/2014	5,076,659	2,385,357	2,691,302	12/31/2013	4,798,683	2,234,750
Loan	15	Star Building	12/31/2014	1,909,495	790,001	1,119,494	12/31/2013	1,581,534	678,707
Loan	16	ART Florida & Ohio MF Portfolio II	12/31/2014	4,312,029	2,034,969	2,277,060	12/31/2013	3,916,545	1,764,942
Property	16.01	Woodlands	12/31/2014	1,595,730	791,179	804,551	12/31/2013	1,465,456	624,106
Property	16.02	Annhurst	12/31/2014	1,149,921	541,199	608,722	12/31/2013	1,088,858	492,021
Property	16.03	Miguel Place	12/31/2014	558,744	230,415	328,329	12/31/2013	477,382	218,137
Property	16.04	Oakwood Village	12/31/2014	480,747	230,391	250,356	12/31/2013	390,636	208,885

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

							Second Most	Second	Second
			Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)
Property	16.05	Timbercreek	12/31/2014	526,887	241,785	285,102	12/31/2013	494,213	221,793
Loan	17	Wexford Portfolio (38)	T-12 2/28/2015	2,480,797	930,949	1,549,848	12/31/2014	2,419,476	939,285
Property	17.01	Capitol East Apartments	T-12 2/28/2015	1,628,313	554,604	1,073,708	12/31/2014	1,608,287	563,641
Property	17.02	Lexington Apartments	T-12 2/28/2015	592,468	244,393	348,075	12/31/2014	554,480	243,379
Property	17.03	1825 Maryland	T-12 2/28/2015	260,016	131,952	128,064	12/31/2014	256,708	132,265
Loan	18	Portage Crossing Shopping Center
Loan	19	Holiday Inn Manhattan View	T-12 1/31/2015	7,507,555	3,848,331	3,659,224	12/31/2013	7,669,638	3,918,899
Loan	20	DoubleTree Norwalk	T-12 1/31/2015	10,154,718	7,627,073	2,527,645	12/31/2014	9,955,869	7,510,242
Loan	21	Champaign Portfolio	12/31/2014	3,370,005	1,276,501	2,093,504	12/31/2013	3,171,295	1,110,145
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	12/31/2014	1,850,520	786,647	1,063,873	12/31/2013	1,498,518	780,612
Loan	23	525 Park Avenue	T-12 1/31/2015	1,231,674	24,633	1,207,041
Loan	24	Winterwood Pavilion	12/31/2014	1,637,225	636,452	1,000,774	12/31/2013	1,236,471	647,430
Loan	25	Equus Business Center	12/31/2014	2,276,752	763,882	1,512,871	12/31/2013	2,211,207	701,710
Loan	26	Jordan Creek-Westwood Apartments	12/31/2014	2,690,774	1,232,383	1,458,391	12/31/2013	2,619,451	1,193,214
Property	26.01	Jordan Creek Apartments	12/31/2014	1,657,356	782,671	874,685	12/31/2013	1,616,716	750,054
Property	26.02	Westwood Apartments	12/31/2014	1,033,418	449,712	583,706	12/31/2013	1,002,735	443,160
Loan	27	Montara Village (38)	T-12 02/01/15	3,712,000	1,665,670	2,046,330	12/31/2014	3,675,059	1,672,933
Loan	28	Walgreens Portfolio (35)
Property	28.01	Walgreens- River Falls
Property	28.02	Walgreens- Forrest City
Property	28.03	Walgreens- Saint Louis (Lusher)
Property	28.04	Walgreens- Saint Louis (Lemay)
Property	28.05	Walgreens- Saint Charles
Property	28.06	Walgreens- Toledo
Property	28.07	Walgreens- Birmingham
Property	28.08	Walgreens- La Vista
Property	28.09	Walgreens- Olathe
Property	28.10	Walgreens- Arkadelphia
Property	28.11	Walgreens- Franklin
Property	28.12	Walgreens- Cincinnati
Property	28.13	Walgreens- Malvern
Property	28.14	Walgreens- Bartlett (5950)
Property	28.15	Walgreens- Bartlett (6697)
Property	28.16	Walgreens- Mount Washington
Property	28.17	Walgreens- Florence
Property	28.18	Walgreens- Little Rock
Property	28.19	Walgreens- Evansville
Property	28.20	Walgreens- Oklahoma City
Property	28.21	Walgreens- Hobart
Property	28.22	Walgreens- Memphis
Property	28.23	Walgreens- Oakland
Property	28.24	Walgreens- Knoxville
Property	28.25	Walgreens- Decatur
Property	28.26	Walgreens- Sioux Falls
Property	28.27	Walgreens- Enterprise
Property	28.28	Walgreens- Tulsa
Property	28.29	Walgreens- Michigan City

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

							Second Most	Second	Second
			Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent
Property Flag	ID	Property Name	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)
Loan	29	Lakeshore - Holiday Plaza MHC	12/31/2014	1,813,802	524,151	1,289,651	12/31/2013	1,735,479	516,281
Loan	30	Belle Villa MHC	12/31/2014	2,117,768	529,309	1,588,459	12/31/2013	2,074,539	460,798
Loan	31	Highland Park Apartments (38)	12/31/2014	1,838,709	758,219	1,080,490	12/31/2013	1,802,949	723,386
Loan	32	Pomona Office Tower	T-12 10/31/2014	1,885,231	931,637	953,594	12/31/2013	1,769,006	826,456
Loan	33	Preston Plano Parkway	12/31/2014	1,564,526	553,619	1,010,907	12/31/2013	1,501,234	520,091
Loan	34	College Station and The Polos Apartments	12/31/2014	2,212,811	1,281,980	930,831	12/31/2013	2,114,360	1,364,149
Loan	35	Washington Square Plaza	T-12 2/28/2015	1,892,342	876,815	1,015,527	12/31/2014	1,879,622	887,471
Loan	36	Aspire Center
Loan	37	Plaza Square North	T-12 11/01/2014	1,588,023	784,950	803,074	12/31/2013	1,427,821	742,520
Loan	38	8500 Valcour Industrial	12/31/2014	2,050,304	752,536	1,297,768	12/31/2013	1,759,378	478,184
Loan	39	Hillcrest Heights Shopping Center	T-12 10/31/2014	989,421	437,241	552,180	12/31/2013	961,162	412,698
Loan	40	Utica Medical Center	12/31/2014	1,419,718	322,438	1,097,280	12/31/2013	1,429,806	278,769
Loan	41	Hollywood Self Storage	12/31/2014	1,454,749	640,124	814,626	12/31/2013	1,404,231	547,734
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	T-12 1/31/2015	1,070,955	374,540	696,415	12/31/2014	1,069,379	387,333
Loan	43	One Tower Creek	T-11 11/30/2014	1,632,673	837,352	795,321	12/31/2013	1,575,713	733,721
Loan	44	North Park Mixed Use (38)
Loan	45	Residence Inn Phoenix	T-12 10/31/2014	3,674,283	2,735,666	938,617	12/31/2013	3,081,070	2,526,405
Loan	46	Holiday Inn Express Cool Springs	12/31/2014	2,850,378	1,668,129	1,182,249	12/31/2013	1,360,448	1,021,277
Loan	47	Holiday Inn Express - Poughkeepsie	12/31/2014	3,502,122	2,575,976	926,146	12/31/2013	3,274,489	2,490,691
Loan	48	IAA Brighton
Loan	49	1815 Griffin Road	12/31/2014	1,394,267	717,638	676,629	12/31/2013	1,240,475	720,010
Loan	50	9061 Euclid Avenue	12/31/2014	1,033,443	422,540	610,903	12/31/2013	1,038,422	395,808
Loan	51	Riverview MHC	12/31/2014	934,517	346,799	587,718	12/31/2013	789,846	262,076
Loan	52	Hampton Inn Titusville	T-12 1/31/2015	2,482,601	1,606,906	875,695	12/31/2014	2,426,228	1,587,965
Loan	53	Hampton Inn Terre Haute	12/31/2014	2,718,666	1,962,826	755,840	12/31/2013	2,529,245	1,802,652
Loan	54	Holiday Inn Express Pauls Valley	T-12 1/31/2015	2,641,421	1,367,728	1,273,693	12/31/2014	2,642,760	1,408,668
Loan	55	Ridge Plaza Shopping Center	12/31/2014	804,525	255,015	549,510	12/31/2013	770,434	247,906
Loan	56	StoreSmart Rockledge	T-12 2/28/2015	795,585	379,285	416,300	12/31/2014	757,165	384,664
Loan	57	The Residences at Summit View	12/31/2014	1,215,968	707,798	508,170	12/31/2013	1,194,264	627,289
Loan	58	Paradise Valley Ranch MHC	12/31/2014	700,412	214,126	486,286	12/31/2013	731,030	242,207
Loan	59	HomeGoods Thousand Oaks	12/31/2014	517,604	57,446	460,158	12/31/2013	516,595	68,236
Loan	60	CVS McDonough	12/31/2014	452,036	41,476	410,560	12/31/2013	451,733	41,173
Loan	61	StoreSmart Naples	T-12 2/28/2015	739,582	352,303	387,279	12/31/2014	717,496	362,764
Loan	62	Americana Apartments	T-12 2/28/2015	741,838	306,824	435,013	12/31/2014	738,673	305,875
Loan	63	Country Inn & Suites Sioux Falls, SD	12/31/2014	1,822,434	1,204,945	617,489	12/31/2013	1,739,218	1,118,201
Loan	64	Hampton Inn Marshall	T-12 1/31/2015	1,477,765	893,852	583,913	12/31/2014	1,475,367	899,000
Loan	65	Fresenius Chicago	12/31/2014	427,140		427,140
Loan	66	Ohio Plaza	12/31/2014	846,002	260,035	585,967	12/31/2013	667,299	206,566
Loan	67	La Quinta Inn & Suites Blue Springs	12/31/2014	1,060,809	591,270	469,539	12/31/2013	933,700	552,303
Loan	68	Stonegate Apartments	12/31/2014	813,136	370,570	442,566	12/31/2013	796,904	371,320
Loan	69	Derby Hills MHC	12/31/2014	562,140	154,784	407,356	12/31/2013	474,696	173,548
Loan	70	Marquis Apartments	12/31/2014	579,295	207,947	371,348	12/31/2013	555,029	223,960
Loan	71	Deere Road Industrial Park	12/31/2014	1,093,317	396,250	697,067	12/31/2013	1,062,939	401,959
Loan	72	Comfort Suites at the University Conway, SC	12/31/2014	1,602,864	1,101,642	501,222	12/31/2013	1,409,511	985,657
Loan	73	Stardust MHC	T12 01/31/2015	633,639	345,577	288,062	12/31/2014	626,034	339,184
Loan	74	Alta Vista MHC	12/31/2014	608,630	287,679	320,951	12/31/2013	649,448	254,739
Loan	75	47-30 & 31 Vernon Blvd	12/31/2014	418,218	55,632	362,586	12/31/2013	397,050	55,584
Loan	76	Chaparral Ranch MHC	12/31/2014	333,887	93,290	240,597	12/31/2013	334,360	84,539
Loan	77	Monument Meadow	12/31/2014	415,616	174,996	240,620	12/31/2013	425,492	179,534
Loan	78	Townhouse MHC	12/31/2014	305,311	125,693	179,619	12/31/2013	302,715	137,156
Loan	79	CVS Plano	12/31/2014	364,527		364,527	12/31/2013	364,527
Loan	80	Dollar General - Paynesville (38)
Loan	81	Dollar General - Yorktown (38)
Loan	82	Dollar General - St. Francis (38)
Loan	83	Dollar General - Battle Lake (38)

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Second	Third Most	Third	Third	Third
			Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF
Property Flag	ID	Property Name	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(10)(11)	Debt Yield(10)(11)
Loan	1	9200 & 9220 Sunset (35)	15,139,176	12/31/2012	20,008,065	5,850,150	14,157,915	9.1%	8.9%
Loan	2	Courtyard by Marriott Portfolio (35)(36)	101,146,386	12/31/2013	278,415,705	193,715,998	84,699,708	32.7%	27.7%
Property	2.01	Courtyard Larkspur Landing Marin County	4,081,570	12/31/2013	7,597,725	4,352,542	3,245,183
Property	2.02	Courtyard San Mateo Foster City	4,536,663	12/31/2013	7,789,900	3,847,481	3,942,419
Property	2.03	Courtyard San Jose Cupertino	3,542,255	12/31/2013	7,112,032	4,266,968	2,845,063
Property	2.04	Courtyard Boulder	3,584,909	12/31/2013	6,281,239	3,345,420	2,935,818
Property	2.05	Courtyard Los Angeles Hacienda Heights	2,594,814	12/31/2013	5,332,361	3,283,549	2,048,812
Property	2.06	Courtyard Seattle South Center	2,694,123	12/31/2013	5,920,521	3,602,244	2,318,277
Property	2.07	Courtyard Rye	2,400,280	12/31/2013	6,282,137	4,116,305	2,165,832
Property	2.08	Courtyard Nashville Airport	2,660,448	12/31/2013	5,271,278	3,183,621	2,087,657
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	2,173,813	12/31/2013	5,150,375	3,292,974	1,857,401
Property	2.10	Courtyard St. Louis Creve Coeur	2,013,776	12/31/2013	4,657,476	3,080,063	1,577,413
Property	2.11	Courtyard Portland Beaverton	1,805,608	12/31/2013	4,711,365	2,925,204	1,786,161
Property	2.12	Courtyard Palm Springs	1,978,292	12/31/2013	4,334,675	2,887,123	1,447,551
Property	2.13	Courtyard Charlotte South Park	2,346,520	12/31/2013	5,274,003	3,160,448	2,113,555
Property	2.14	Courtyard Norwalk	2,114,846	12/31/2013	5,607,239	3,988,896	1,618,343
Property	2.15	Courtyard Detroit Metro Airport	1,567,671	12/31/2013	4,113,067	2,991,304	1,121,763
Property	2.16	Courtyard Chicago Waukegan Gurnee	1,873,785	12/31/2013	4,663,316	3,115,620	1,547,697
Property	2.17	Courtyard Atlanta Perimeter Center	1,759,616	12/31/2013	4,255,068	2,854,564	1,400,504
Property	2.18	Courtyard Denver Tech Center	1,585,819	12/31/2013	4,262,295	2,881,793	1,380,502
Property	2.19	Courtyard Ft. Lauderdale Plantation	1,625,904	12/31/2013	4,150,193	2,960,497	1,189,696
Property	2.20	Courtyard Lincroft Red Bank	1,595,831	12/31/2013	5,469,172	3,697,151	1,772,020
Property	2.21	Courtyard Chicago Highland Park	1,591,513	12/31/2013	3,966,095	2,596,410	1,369,686
Property	2.22	Courtyard Charlottesville North	1,554,962	12/31/2013	4,457,542	2,929,844	1,527,698
Property	2.23	Courtyard Raleigh Cary	1,351,601	12/31/2013	4,043,941	2,736,286	1,307,655
Property	2.24	Courtyard Detroit Livonia	1,612,277	12/31/2013	4,247,691	2,853,824	1,393,867
Property	2.25	Courtyard Birmingham Homewood	1,557,504	12/31/2013	4,296,531	2,789,536	1,506,995
Property	2.26	Courtyard West Palm Beach	1,456,785	12/31/2013	3,913,382	2,974,470	938,912
Property	2.27	Courtyard New Haven Wallingford	1,622,814	12/31/2013	4,529,017	3,147,008	1,382,009
Property	2.28	Courtyard Dallas Plano Parkway	1,549,973	12/31/2013	4,037,220	2,874,847	1,162,373
Property	2.29	Courtyard Chicago Oakbrook Terrace	1,483,805	12/31/2013	4,029,790	2,897,096	1,132,693
Property	2.30	Courtyard Boston Andover	1,421,635	12/31/2013	4,241,857	3,080,647	1,161,210
Property	2.31	Courtyard Kansas City Overland Park Metcalf	1,306,788	12/31/2013	3,946,291	2,767,942	1,178,348
Property	2.32	Courtyard Minneapolis St Paul Airport	1,316,795	12/31/2013	4,459,303	3,316,477	1,142,827
Property	2.33	Courtyard Bakersfield	1,499,434	12/31/2013	3,969,740	2,678,311	1,291,429
Property	2.34	Courtyard Denver Stapleton	1,396,880	12/31/2013	3,425,711	2,350,734	1,074,977
Property	2.35	Courtyard Rockford	1,216,207	12/31/2013	3,600,254	2,548,236	1,052,017
Property	2.36	Courtyard Greenville Haywood Mall	1,449,455	12/31/2013	3,831,289	2,635,035	1,196,253
Property	2.37	Courtyard St. Louis Westport Plaza	1,279,291	12/31/2013	4,001,027	2,823,686	1,177,341
Property	2.38	Courtyard Chicago Lincolnshire	1,294,715	12/31/2013	3,766,964	2,740,099	1,026,866
Property	2.39	Courtyard San Antonio Downtown Market Square	1,210,623	12/31/2013	3,963,756	2,999,078	964,678
Property	2.40	Courtyard Indianapolis Castleton	1,126,028	12/31/2013	3,328,911	2,412,959	915,953
Property	2.41	Courtyard Silver Spring North	1,155,519	12/31/2013	3,846,730	3,054,498	792,232
Property	2.42	Courtyard Lexington North	1,160,493	12/31/2013	3,434,068	2,432,609	1,001,460
Property	2.43	Courtyard Tampa Westshore	1,354,362	12/31/2013	4,516,242	3,587,040	929,202
Property	2.44	Courtyard Chicago Deerfield	998,440	12/31/2013	3,631,460	2,764,354	867,106
Property	2.45	Courtyard St. Petersburg Clearwater	1,207,461	12/31/2013	3,845,945	2,946,346	899,599
Property	2.46	Courtyard Toledo Airport Holland	1,229,932	12/31/2013	3,731,960	2,610,209	1,121,751
Property	2.47	Courtyard Phoenix Mesa	965,390	12/31/2013	2,601,784	2,218,666	383,117
Property	2.48	Courtyard Atlanta Airport South	1,048,394	12/31/2013	3,523,876	2,867,660	656,216
Property	2.49	Courtyard Memphis Airport	1,036,550	12/31/2013	3,914,199	3,197,260	716,939
Property	2.50	Courtyard Oklahoma City Airport	900,458	12/31/2013	3,406,370	2,515,138	891,232
Property	2.51	Courtyard Annapolis	927,817	12/31/2013	3,530,172	2,820,440	709,732
Property	2.52	Courtyard Manassas	921,909	12/31/2013	3,506,559	2,717,197	789,362
Property	2.53	Courtyard Little Rock	875,805	12/31/2013	3,454,158	2,651,392	802,767
Property	2.54	Courtyard Ft. Myers	645,877	12/31/2013	3,427,130	3,028,398	398,733
Property	2.55	Courtyard Atlanta Gwinnett Mall	729,992	12/31/2013	3,144,455	2,474,017	670,438

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Second	Third Most	Third	Third	Third
			Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF
Property Flag	ID	Property Name	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(10)(11)	Debt Yield(10)(11)
Property	2.56	Courtyard Chicago Arlington Heights South	767,522	12/31/2013	3,561,620	2,922,399	639,221
Property	2.57	Courtyard Dallas Richardson at Spring Valley	673,288	12/31/2013	2,988,121	2,469,556	518,565
Property	2.58	Courtyard Huntsville	601,919	12/31/2013	2,956,803	2,063,347	893,456
Property	2.59	Courtyard Birmingham Hoover	629,398	12/31/2013	3,029,758	2,581,213	448,546
Property	2.60	Courtyard Phoenix North Metrocenter	639,534	12/31/2013	2,550,855	1,989,871	560,984
Property	2.61	Courtyard Tucson Airport	646,151	12/31/2013	3,056,736	2,529,649	527,087
Property	2.62	Courtyard Dayton South Mall	399,960	12/31/2013	2,704,860	2,350,719	354,142
Property	2.63	Courtyard Philadelphia Devon	2,448,530	12/31/2013	6,442,047	3,961,364	2,480,683
Property	2.64	Courtyard Fresno	2,057,977	12/31/2013	5,059,836	3,437,417	1,622,419
Property	2.65	Courtyard Poughkeepsie	1,249,350	12/31/2013	4,258,213	3,538,950	719,263
Loan	3	DFW / Raleigh Portfolio	7,662,611	12/31/2013	14,640,154	7,414,157	7,225,998	8.4%	7.9%
Property	3.01	Sutter Creek Apartments	2,354,697	12/31/2013	4,676,226	2,474,548	2,201,678
Property	3.02	Copper Crossing Apartments	1,384,976	12/31/2013	2,858,446	1,597,752	1,260,694
Property	3.03	Estrada Oaks Apartments	1,170,997	12/31/2013	2,120,581	966,599	1,153,982
Property	3.04	The Trestles Apartments	1,016,652	12/31/2013	2,138,449	1,102,822	1,035,627
Property	3.05	Remington Place Apartments	858,908	12/31/2013	1,422,488	573,340	849,148
Property	3.06	The Timbers Apartments	876,380	12/31/2013	1,423,964	699,094	724,869
Loan	4	3 Columbus Circle (35)	19,719,928	12/31/2012	18,447,324	11,173,564	7,273,760	8.8%	8.4%
Loan	5	Maui Coast Hotel	6,708,818	12/31/2013	13,235,167	7,689,068	5,546,100	12.1%	11.1%
Loan	6	Sherman Plaza	4,745,406	12/31/2012	7,211,601	2,722,397	4,489,204	9.0%	8.3%
Loan	7	Hacienda Club	3,653,441	T-9 3/31/2015 Ann.	4,891,111	1,486,139	3,404,972	8.2%	8.1%
Loan	8	DoubleTree San Diego (37)	4,335,890	12/31/2013	10,394,537	6,355,216	4,039,321	10.8%	9.5%
Loan	9	Lake Arrowhead Village	2,641,371	12/31/2012	4,916,735	2,397,153	2,519,582	8.8%	8.1%
Loan	10	100 Middle Street	2,735,966	12/31/2012	4,520,413	1,794,245	2,726,168	9.0%	8.7%
Loan	11	Luxe Villas	1,686,118	12/31/2013	2,125,887	594,512	1,531,375	6.0%	5.9%
Loan	12	SROA Portfolio	2,794,262					10.5%	10.0%
Property	12.01	SROA - London	307,256
Property	12.02	SROA - Danville & Danville Outdoor	281,322
Property	12.03	SROA - Ashland	253,767
Property	12.04	SROA - Paintsville & Paintsville additional	295,320
Property	12.05	SROA - Winchester Two (Therese)	213,754
Property	12.06	SROA - Lawrenceburg	195,795
Property	12.07	SROA - Pikeville	182,638
Property	12.08	SROA - Mount Sterling	184,412
Property	12.09	SROA - Wheelersburg I (Duis)	209,415
Property	12.10	SROA - Morehead	124,450
Property	12.11	SROA - Berea	95,938
Property	12.12	SROA - Winchester I (Rockwell)	95,573
Property	12.13	SROA - Willard Storage (Walton)	44,763
Property	12.14	SROA - Willard (Tiffin)	67,821
Property	12.15	SROA - Hager Hill	74,042
Property	12.16	SROA - Morehead (Litton)	58,095
Property	12.17	SROA - Wheelersburg II (Ohio River)	32,013
Property	12.18	SROA - Salyersville	24,086
Property	12.19	SROA - Greenwich	13,676
Property	12.20	SROA - West Liberty (Main)	18,470
Property	12.21	SROA - West Liberty (Glen)	13,055
Property	12.22	SROA - Whitesburg	7,391
Property	12.23	SROA - Willard (All-In-One)	1,209
Loan	13	La Gran Plaza (35)(38)	8,124,040	12/31/2013	13,955,517	5,990,455	7,965,063	11.2%	10.2%
Loan	14	Waltonwood Twelve Oaks	2,563,933	12/31/2012	4,292,801	1,853,829	2,438,972	10.4%	10.2%
Loan	15	Star Building	902,827	12/31/2012	556,034	565,756	-9,722	12.0%	11.1%
Loan	16	ART Florida & Ohio MF Portfolio II	2,151,603					9.5%	8.6%
Property	16.01	Woodlands	841,350
Property	16.02	Annhurst	596,837
Property	16.03	Miguel Place	259,245
Property	16.04	Oakwood Village	181,751

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Second	Third Most	Third	Third	Third
			Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF
Property Flag	ID	Property Name	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(10)(11)	Debt Yield(10)(11)
Property	16.05	Timbercreek	272,420
Loan	17	Wexford Portfolio (38)	1,480,191	12/31/2013	2,575,333	1,116,206	1,459,127	7.8%	7.5%
Property	17.01	Capitol East Apartments	1,044,646	12/31/2013	1,665,018	717,209	947,809
Property	17.02	Lexington Apartments	311,101	12/31/2013	640,324	262,481	377,843
Property	17.03	1825 Maryland	124,443	12/31/2013	269,991	136,516	133,475
Loan	18	Portage Crossing Shopping Center						7.9%	7.5%
Loan	19	Holiday Inn Manhattan View	3,750,739	12/31/2012	7,564,383	3,976,509	3,587,874	11.8%	10.4%
Loan	20	DoubleTree Norwalk	2,445,627	12/31/2013	9,191,663	7,235,320	1,956,343	12.4%	10.4%
Loan	21	Champaign Portfolio	2,061,150	12/31/2012	3,032,665	1,151,164	1,881,501	9.6%	8.1%
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	717,907	12/31/2012	1,045,894	712,396	333,498	8.7%	8.2%
Loan	23	525 Park Avenue						6.4%	6.3%
Loan	24	Winterwood Pavilion	589,042	12/31/2012	1,560,876	625,615	935,260	8.7%	8.0%
Loan	25	Equus Business Center	1,509,497	12/31/2012	2,321,843	761,759	1,560,084	9.5%	8.7%
Loan	26	Jordan Creek-Westwood Apartments	1,426,236	12/31/2012	2,581,744	1,148,535	1,433,209	9.1%	8.5%
Property	26.01	Jordan Creek Apartments	866,662	12/31/2012	1,638,638	706,770	931,868
Property	26.02	Westwood Apartments	559,575	12/31/2012	943,106	441,765	501,341
Loan	27	Montara Village (38)	2,002,126	12/31/2013	3,501,076	1,818,540	1,682,536	12.4%	11.4%
Loan	28	Walgreens Portfolio (35)						8.3%	8.2%
Property	28.01	Walgreens- River Falls
Property	28.02	Walgreens- Forrest City
Property	28.03	Walgreens- Saint Louis (Lusher)
Property	28.04	Walgreens- Saint Louis (Lemay)
Property	28.05	Walgreens- Saint Charles
Property	28.06	Walgreens- Toledo
Property	28.07	Walgreens- Birmingham
Property	28.08	Walgreens- La Vista
Property	28.09	Walgreens- Olathe
Property	28.10	Walgreens- Arkadelphia
Property	28.11	Walgreens- Franklin
Property	28.12	Walgreens- Cincinnati
Property	28.13	Walgreens- Malvern
Property	28.14	Walgreens- Bartlett (5950)
Property	28.15	Walgreens- Bartlett (6697)
Property	28.16	Walgreens- Mount Washington
Property	28.17	Walgreens- Florence
Property	28.18	Walgreens- Little Rock
Property	28.19	Walgreens- Evansville
Property	28.20	Walgreens- Oklahoma City
Property	28.21	Walgreens- Hobart
Property	28.22	Walgreens- Memphis
Property	28.23	Walgreens- Oakland
Property	28.24	Walgreens- Knoxville
Property	28.25	Walgreens- Decatur
Property	28.26	Walgreens- Sioux Falls
Property	28.27	Walgreens- Enterprise
Property	28.28	Walgreens- Tulsa
Property	28.29	Walgreens- Michigan City

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Second	Third Most	Third	Third	Third
			Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF
Property Flag	ID	Property Name	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(10)(11)	Debt Yield(10)(11)
Loan	29	Lakeshore - Holiday Plaza MHC	1,219,198	12/31/2012	1,638,178	489,997	1,148,181	9.0%	8.9%
Loan	30	Belle Villa MHC	1,613,741	12/31/2012	1,946,880	466,776	1,480,104	9.7%	9.6%
Loan	31	Highland Park Apartments (38)	1,079,564	12/31/2012	1,638,001	761,979	876,021	8.8%	8.3%
Loan	32	Pomona Office Tower	942,550	12/31/2012	1,872,702	803,560	1,069,142	9.6%	8.2%
Loan	33	Preston Plano Parkway	981,143	12/31/2012	1,474,745	492,733	982,012	10.3%	9.5%
Loan	34	College Station and The Polos Apartments	750,211	12/31/2012	2,363,432	1,286,292	1,077,140	11.9%	10.8%
Loan	35	Washington Square Plaza	992,150	12/31/2013	1,908,202	847,343	1,060,859	11.2%	9.9%
Loan	36	Aspire Center						9.4%	8.6%
Loan	37	Plaza Square North	685,301	12/31/2012	1,762,032	746,413	1,015,619	10.6%	8.7%
Loan	38	8500 Valcour Industrial	1,281,194	12/31/2012	1,737,928	485,954	1,251,974	10.7%	9.1%
Loan	39	Hillcrest Heights Shopping Center	548,464	12/31/2012	1,124,429	414,256	710,173	8.4%	7.8%
Loan	40	Utica Medical Center	1,151,038	12/31/2012	1,387,015	252,808	1,134,207	10.0%	9.4%
Loan	41	Hollywood Self Storage	856,498	12/31/2012	1,321,326	572,941	748,385	11.6%	11.2%
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	682,046	12/31/2013	1,011,676	360,859	650,817	8.6%	8.2%
Loan	43	One Tower Creek	841,992	12/31/2012	1,549,700	805,878	743,822	10.7%	8.7%
Loan	44	North Park Mixed Use (38)						6.8%	6.6%
Loan	45	Residence Inn Phoenix	554,665	12/31/2012	2,357,950	2,135,000	222,950	13.0%	11.1%
Loan	46	Holiday Inn Express Cool Springs	339,171	12/31/2012	853,356	721,691	131,665	16.4%	14.8%
Loan	47	Holiday Inn Express - Poughkeepsie	783,798	12/31/2012	3,339,105	2,524,330	814,775	12.2%	10.4%
Loan	48	IAA Brighton						18.6%	17.8%
Loan	49	1815 Griffin Road	520,465	12/31/2012	1,125,710	752,712	372,998	10.0%	8.7%
Loan	50	9061 Euclid Avenue	642,615	12/31/2012	970,249	312,167	658,081	9.7%	9.0%
Loan	51	Riverview MHC	527,770	12/31/2012	800,596	244,405	556,191	8.1%	7.9%
Loan	52	Hampton Inn Titusville	838,263	12/31/2013	1,936,481	1,412,740	523,741	12.5%	11.0%
Loan	53	Hampton Inn Terre Haute	726,593	12/31/2012	2,509,673	1,804,733	704,940	13.7%	12.0%
Loan	54	Holiday Inn Express Pauls Valley	1,234,092	12/31/2013	2,149,042	1,166,074	982,968	15.3%	13.9%
Loan	55	Ridge Plaza Shopping Center	522,528	12/31/2012	536,989	198,919	338,070	9.5%	8.9%
Loan	56	StoreSmart Rockledge	372,500	12/31/2013	578,225	360,055	218,170	9.0%	8.8%
Loan	57	The Residences at Summit View	566,975	12/31/2012	1,140,053	649,785	490,268	9.3%	8.4%
Loan	58	Paradise Valley Ranch MHC	488,823	12/31/2012	719,818	211,617	508,201	9.3%	9.1%
Loan	59	HomeGoods Thousand Oaks	448,358	12/31/2012	495,173	54,821	440,353	8.4%	7.9%
Loan	60	CVS McDonough	410,560	12/31/2012	451,787	41,227	410,560	7.5%	7.5%
Loan	61	StoreSmart Naples	354,733	12/31/2013	640,960	353,053	287,908	8.3%	8.2%
Loan	62	Americana Apartments	432,797	12/31/2013	733,940	316,291	417,648	9.1%	8.4%
Loan	63	Country Inn & Suites Sioux Falls, SD	621,018	12/31/2012	1,551,192	1,028,712	522,480	12.8%	11.2%
Loan	64	Hampton Inn Marshall	576,367	12/31/2013	1,612,264	969,291	642,974	12.4%	11.0%
Loan	65	Fresenius Chicago						9.7%	9.1%
Loan	66	Ohio Plaza	460,733	12/31/2012	686,456	191,559	494,897	13.8%	12.4%
Loan	67	La Quinta Inn & Suites Blue Springs	381,398	12/31/2012	981,920	573,127	408,793	11.9%	10.1%
Loan	68	Stonegate Apartments	425,584	12/31/2012	775,783	360,247	415,536	9.9%	9.4%
Loan	69	Derby Hills MHC	301,148	12/31/2012	523,489	250,167	273,322	10.4%	10.3%
Loan	70	Marquis Apartments	331,069	12/31/2012	552,939	170,569	382,370	8.8%	8.6%
Loan	71	Deere Road Industrial Park	660,980	12/31/2012	972,274	378,858	593,416	15.2%	12.2%
Loan	72	Comfort Suites at the University Conway, SC	423,854	12/31/2012	1,220,483	863,371	357,112	13.1%	11.3%
Loan	73	Stardust MHC	286,850	12/31/2013	603,537	326,753	276,784	8.3%	8.2%
Loan	74	Alta Vista MHC	394,709	12/31/2012	738,197	198,511	539,686	10.4%	10.2%
Loan	75	47-30 & 31 Vernon Blvd	341,466	12/31/2012	374,432	45,318	329,114	9.1%	8.9%
Loan	76	Chaparral Ranch MHC	249,821	12/31/2012	325,296	78,125	247,171	9.6%	9.4%
Loan	77	Monument Meadow	245,958	12/31/2012	407,908	175,480	232,428	9.7%	9.5%
Loan	78	Townhouse MHC	165,559	12/31/2012	302,929	135,620	167,309	10.0%	9.9%
Loan	79	CVS Plano	364,527	12/31/2012	364,527		364,527	21.0%	21.0%
Loan	80	Dollar General - Paynesville (38)						10.3%	10.2%
Loan	81	Dollar General - Yorktown (38)						10.2%	10.0%
Loan	82	Dollar General - St. Francis (38)						10.1%	9.9%
Loan	83	Dollar General - Battle Lake (38)						10.1%	9.9%

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Property Flag	ID	Property Name	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)(18)
Loan	1	9200 & 9220 Sunset (35)	19,020,713	25,942,955	6,770,282	19,172,673	79,293	317,171	18,776,209
Loan	2	Courtyard by Marriott Portfolio (35)(36)	284,991,726	313,078,352	210,219,717	102,858,635	15,653,918		87,204,717
Property	2.01	Courtyard Larkspur Landing Marin County	8,267,767	8,876,647	4,723,237	4,153,410	443,832		3,709,578
Property	2.02	Courtyard San Mateo Foster City	8,321,707	8,749,970	4,148,235	4,601,735	437,498		4,164,236
Property	2.03	Courtyard San Jose Cupertino	7,897,639	8,378,244	4,757,078	3,621,166	418,912		3,202,254
Property	2.04	Courtyard Boulder	6,807,170	7,376,945	3,753,965	3,622,980	368,847		3,254,133
Property	2.05	Courtyard Los Angeles Hacienda Heights	5,752,519	6,187,243	3,559,330	2,627,913	309,362		2,318,551
Property	2.06	Courtyard Seattle South Center	5,925,752	6,498,488	3,909,537	2,588,951	324,924		2,264,027
Property	2.07	Courtyard Rye	5,877,972	6,624,269	4,338,965	2,285,303	331,213		1,954,090
Property	2.08	Courtyard Nashville Airport	5,587,034	6,147,851	3,523,528	2,624,323	307,393		2,316,930
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	5,585,251	6,010,709	3,732,934	2,277,775	300,535		1,977,240
Property	2.10	Courtyard St. Louis Creve Coeur	4,863,084	5,259,797	3,237,798	2,021,999	262,990		1,759,009
Property	2.11	Courtyard Portland Beaverton	4,517,591	4,928,570	3,012,920	1,915,650	246,429		1,669,222
Property	2.12	Courtyard Palm Springs	4,801,718	5,202,039	3,157,154	2,044,886	260,102		1,784,784
Property	2.13	Courtyard Charlotte South Park	5,345,740	5,775,546	3,437,619	2,337,927	288,777		2,049,150
Property	2.14	Courtyard Norwalk	5,920,728	6,417,039	4,357,636	2,059,403	320,852		1,738,551
Property	2.15	Courtyard Detroit Metro Airport	4,210,999	4,722,133	3,134,331	1,587,802	236,107		1,351,695
Property	2.16	Courtyard Chicago Waukegan Gurnee	4,592,662	5,027,101	3,213,525	1,813,576	251,355		1,562,221
Property	2.17	Courtyard Atlanta Perimeter Center	4,610,126	5,024,187	3,205,186	1,819,001	251,209		1,567,791
Property	2.18	Courtyard Denver Tech Center	4,438,881	4,815,271	3,111,725	1,703,545	240,764		1,462,782
Property	2.19	Courtyard Ft. Lauderdale Plantation	4,615,079	5,102,995	3,378,918	1,724,077	255,150		1,468,927
Property	2.20	Courtyard Lincroft Red Bank	4,535,510	5,169,478	3,662,384	1,507,094	258,474		1,248,620
Property	2.21	Courtyard Chicago Highland Park	3,948,379	4,288,596	2,660,853	1,627,743	214,430		1,413,313
Property	2.22	Courtyard Charlottesville North	4,270,162	4,671,540	3,093,715	1,577,824	233,577		1,344,247
Property	2.23	Courtyard Raleigh Cary	3,856,608	4,251,758	2,924,333	1,327,425	212,588		1,114,837
Property	2.24	Courtyard Detroit Livonia	4,460,079	4,865,987	3,097,112	1,768,876	243,299		1,525,576
Property	2.25	Courtyard Birmingham Homewood	4,031,015	4,415,508	2,836,766	1,578,742	220,775		1,357,966
Property	2.26	Courtyard West Palm Beach	4,408,405	4,820,744	3,254,299	1,566,444	241,037		1,325,407
Property	2.27	Courtyard New Haven Wallingford	4,336,508	4,941,127	3,343,215	1,597,912	247,056		1,350,856
Property	2.28	Courtyard Dallas Plano Parkway	4,269,842	4,680,717	3,114,878	1,565,839	234,036		1,331,803
Property	2.29	Courtyard Chicago Oakbrook Terrace	4,205,707	4,701,547	3,186,488	1,515,059	235,077		1,279,982
Property	2.30	Courtyard Boston Andover	4,288,036	4,888,685	3,399,625	1,489,060	244,434		1,244,626
Property	2.31	Courtyard Kansas City Overland Park Metcalf	3,979,615	4,407,308	2,995,261	1,412,047	220,365		1,191,682
Property	2.32	Courtyard Minneapolis St Paul Airport	4,221,637	4,811,844	3,400,927	1,410,917	240,592		1,170,325
Property	2.33	Courtyard Bakersfield	4,128,433	4,515,481	2,965,982	1,549,500	225,774		1,323,726
Property	2.34	Courtyard Denver Stapleton	3,676,586	3,950,977	2,516,290	1,434,688	197,549		1,237,139
Property	2.35	Courtyard Rockford	3,509,416	3,859,159	2,633,078	1,226,081	192,958		1,033,123
Property	2.36	Courtyard Greenville Haywood Mall	3,943,058	4,297,122	2,770,825	1,526,297	214,856		1,311,441
Property	2.37	Courtyard St. Louis Westport Plaza	4,007,517	4,400,579	3,005,352	1,395,227	220,029		1,175,198
Property	2.38	Courtyard Chicago Lincolnshire	3,773,813	4,226,233	2,874,900	1,351,333	211,312		1,140,021
Property	2.39	Courtyard San Antonio Downtown Market Square	4,228,460	4,629,412	3,365,081	1,264,331	231,471		1,032,860
Property	2.40	Courtyard Indianapolis Castleton	3,424,329	3,793,064	2,646,426	1,146,638	189,653		956,985
Property	2.41	Courtyard Silver Spring North	3,959,321	4,459,038	3,330,369	1,128,669	222,952		905,718
Property	2.42	Courtyard Lexington North	3,519,020	3,881,595	2,669,506	1,212,090	194,080		1,018,010
Property	2.43	Courtyard Tampa Westshore	4,892,438	5,386,425	4,023,124	1,363,301	269,321		1,093,980
Property	2.44	Courtyard Chicago Deerfield	3,521,265	3,901,328	2,785,669	1,115,659	195,066		920,593
Property	2.45	Courtyard St. Petersburg Clearwater	4,161,123	4,689,375	3,415,262	1,274,113	234,469		1,039,644
Property	2.46	Courtyard Toledo Airport Holland	3,562,463	3,890,024	2,735,477	1,154,547	194,501		960,046
Property	2.47	Courtyard Phoenix Mesa	3,360,557	3,715,230	2,554,442	1,160,788	185,761		975,027
Property	2.48	Courtyard Atlanta Airport South	3,549,870	4,181,703	3,095,669	1,086,034	209,085		876,949
Property	2.49	Courtyard Memphis Airport	4,104,207	4,617,967	3,531,846	1,086,121	230,898		855,223
Property	2.50	Courtyard Oklahoma City Airport	3,266,675	3,551,936	2,567,839	984,096	177,597		806,499
Property	2.51	Courtyard Annapolis	3,595,368	4,009,310	3,091,484	917,826	200,465		717,360
Property	2.52	Courtyard Manassas	3,376,160	3,728,014	2,866,399	861,615	186,401		675,214
Property	2.53	Courtyard Little Rock	3,025,488	3,360,579	2,544,486	816,093	168,029		648,064
Property	2.54	Courtyard Ft. Myers	3,742,374	4,098,181	3,331,715	766,466	204,909		561,557
Property	2.55	Courtyard Atlanta Gwinnett Mall	3,006,915	3,295,591	2,588,075	707,515	164,780		542,736

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Property Flag	ID	Property Name	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)(18)
Property	2.56	Courtyard Chicago Arlington Heights South	3,552,233	3,990,618	3,261,707	728,910	199,531		529,379
Property	2.57	Courtyard Dallas Richardson at Spring Valley	2,984,859	3,282,941	2,638,126	644,815	164,147		480,668
Property	2.58	Courtyard Huntsville	2,771,971	2,997,591	2,333,723	663,868	149,880		513,988
Property	2.59	Courtyard Birmingham Hoover	2,930,689	3,214,394	2,606,997	607,398	160,720		446,678
Property	2.60	Courtyard Phoenix North Metrocenter	2,825,747	3,045,035	2,310,211	734,824	152,252		582,572
Property	2.61	Courtyard Tucson Airport	3,078,163	3,426,120	2,757,017	669,102	171,306		497,796
Property	2.62	Courtyard Dayton South Mall	2,569,341	2,847,737	2,424,077	423,659	142,387		281,273
Property	2.63	Courtyard Philadelphia Devon	5,896,408	6,489,381	4,024,122	2,465,259	324,469		2,140,790
Property	2.64	Courtyard Fresno	5,452,342	5,990,598	3,854,484	2,136,114	299,530		1,836,584
Property	2.65	Courtyard Poughkeepsie	4,844,191	5,315,729	4,020,148	1,295,581	265,786		1,029,795
Loan	3	DFW / Raleigh Portfolio	15,115,773	15,835,501	7,816,146	8,019,354	464,000		7,555,354
Property	3.01	Sutter Creek Apartments	4,935,550	5,106,918	2,647,798	2,459,120	154,000		2,305,120
Property	3.02	Copper Crossing Apartments	2,859,204	3,107,257	1,736,033	1,371,224	100,000		1,271,224
Property	3.03	Estrada Oaks Apartments	2,163,096	2,259,744	1,079,999	1,179,745	62,000		1,117,745
Property	3.04	The Trestles Apartments	2,284,188	2,259,919	1,134,009	1,125,910	70,000		1,055,910
Property	3.05	Remington Place Apartments	1,408,618	1,500,952	565,956	934,997	34,000		900,997
Property	3.06	The Timbers Apartments	1,465,116	1,600,710	652,351	948,359	44,000		904,359
Loan	4	3 Columbus Circle (35)	45,655,928	46,655,003	16,006,943	30,648,061	131,452	1,022,259	29,494,350
Loan	5	Maui Coast Hotel	14,209,391	15,176,452	8,342,962	6,833,491	607,058		6,226,433
Loan	6	Sherman Plaza	7,314,799	7,073,373	2,702,907	4,370,466	53,530	267,648	4,049,288
Loan	7	Hacienda Club	4,766,780	4,997,485	1,705,744	3,291,741	75,000		3,216,741
Loan	8	DoubleTree San Diego (37)	9,357,797	11,436,506	7,487,275	3,949,231	457,460		3,491,771
Loan	9	Lake Arrowhead Village	4,437,983	5,261,015	2,376,103	2,884,912	46,090	172,836	2,665,986
Loan	10	100 Middle Street	4,390,594	4,655,460	1,855,620	2,799,840	39,068	76,662	2,684,110
Loan	11	Luxe Villas	2,716,344	2,450,553	708,281	1,742,272	16,225		1,726,047
Loan	12	SROA Portfolio	4,915,721	4,245,343	1,494,828	2,750,515	117,965		2,632,550
Property	12.01	SROA - London	444,827	416,825	133,567	283,258	7,300		275,958
Property	12.02	SROA - Danville & Danville Outdoor	467,378	400,153	151,466	248,687	6,739		241,948
Property	12.03	SROA - Ashland	412,432	350,210	121,302	228,908	7,680		221,228
Property	12.04	SROA - Paintsville & Paintsville additional	470,069	447,238	137,859	309,379	14,553		294,826
Property	12.05	SROA - Winchester Two (Therese)	350,929	297,331	84,922	212,409	6,507		205,903
Property	12.06	SROA - Lawrenceburg	320,611	274,205	91,083	183,122	4,700		178,422
Property	12.07	SROA - Pikeville	471,369	320,034	146,312	173,722	5,940		167,782
Property	12.08	SROA - Mount Sterling	310,846	264,376	83,130	181,245	4,600		176,645
Property	12.09	SROA - Wheelersburg I (Duis)	325,127	319,630	93,510	226,121	7,328		218,793
Property	12.10	SROA - Morehead	251,577	225,388	78,177	147,211	4,725		142,486
Property	12.11	SROA - Berea	188,326	169,126	66,779	102,347	4,324		98,023
Property	12.12	SROA - Winchester I (Rockwell)	184,331	158,547	62,385	96,162	2,900		93,262
Property	12.13	SROA - Willard Storage (Walton)	117,271	78,865	33,182	45,682	4,462		41,220
Property	12.14	SROA - Willard (Tiffin)	138,963	113,060	53,160	59,900	1,500		58,400
Property	12.15	SROA - Hager Hill	111,767	102,452	29,398	73,055	9,671		63,384
Property	12.16	SROA - Morehead (Litton)	95,461	90,016	27,417	62,599	8,844		53,755
Property	12.17	SROA - Wheelersburg II (Ohio River)	67,603	56,526	28,928	27,598	2,007		25,591
Property	12.18	SROA - Salyersville	55,982	49,469	25,555	23,914	6,188		17,726
Property	12.19	SROA - Greenwich	38,129	32,818	13,121	19,697	1,208		18,489
Property	12.20	SROA - West Liberty (Main)	27,230	27,230	12,898	14,333	2,685		11,648
Property	12.21	SROA - West Liberty (Glen)	22,809	22,071	6,885	15,186	1,022		14,164
Property	12.22	SROA - Whitesburg	21,769	20,561	7,745	12,816	2,685		10,132
Property	12.23	SROA - Willard (All-In-One)	20,914	9,212	6,048	3,164	400		2,764
Loan	13	La Gran Plaza (35)(38)	12,944,458	14,959,722	6,453,393	8,506,329	206,123	566,940	7,733,266
Loan	14	Waltonwood Twelve Oaks	5,709,036	5,016,517	2,428,023	2,588,494	41,700		2,546,794
Loan	15	Star Building	3,878,252	3,975,069	983,279	2,991,790	14,932	200,769	2,776,089
Loan	16	ART Florida & Ohio MF Portfolio II	4,452,497	4,408,058	2,037,850	2,370,208	220,990		2,149,219
Property	16.01	Woodlands	1,670,079	1,649,944	792,805	857,139	84,381		772,758
Property	16.02	Annhurst	1,196,880	1,216,266	543,189	673,077	55,323		617,754
Property	16.03	Miguel Place	599,868	540,706	229,874	310,832	29,664		281,168
Property	16.04	Oakwood Village	472,225	474,732	230,211	244,521	25,246		219,275

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Property Flag	ID	Property Name	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)(18)
Property	16.05	Timbercreek	513,444	526,410	241,770	284,640	26,376		258,264
Loan	17	Wexford Portfolio (38)	3,278,520	2,720,026	1,052,407	1,667,618	48,250		1,619,368
Property	17.01	Capitol East Apartments	2,005,800	1,707,317	627,252	1,080,065	30,000		1,050,065
Property	17.02	Lexington Apartments	831,120	727,648	276,254	451,394	12,000		439,394
Property	17.03	1825 Maryland	441,600	285,061	148,902	136,159	6,250		129,909
Loan	18	Portage Crossing Shopping Center	2,134,979	2,391,518	728,309	1,663,209	18,081	71,143	1,573,985
Loan	19	Holiday Inn Manhattan View	7,199,182	7,518,555	5,054,454	2,464,101	300,742		2,163,359
Loan	20	DoubleTree Norwalk	8,694,109	10,148,218	7,650,116	2,498,102	405,929		2,092,174
Loan	21	Champaign Portfolio	3,112,665	3,157,748	1,246,354	1,911,394	108,123	181,014	1,622,258
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	2,615,773	2,540,826	831,790	1,709,036	10,026	77,725	1,621,285
Loan	23	525 Park Avenue	1,231,674	1,170,090	23,402	1,146,688	3,694		1,142,994
Loan	24	Winterwood Pavilion	1,819,842	2,275,982	712,916	1,563,066	27,244	102,164	1,433,659
Loan	25	Equus Business Center	2,737,474	2,424,860	761,087	1,663,772	53,727	89,545	1,520,500
Loan	26	Jordan Creek-Westwood Apartments	2,841,400	2,731,534	1,205,942	1,525,591	88,500		1,437,091
Property	26.01	Jordan Creek Apartments	1,763,002	1,676,085	765,682	910,403	55,500		854,903
Property	26.02	Westwood Apartments	1,078,398	1,055,449	440,260	615,189	33,000		582,189
Loan	27	Montara Village (38)	4,117,224	3,748,812	1,664,648	2,084,165	177,160		1,907,005
Loan	28	Walgreens Portfolio (35)	10,047,763	10,072,543	201,451	9,871,092	89,294		9,781,797
Property	28.01	Walgreens- River Falls	440,353	437,643	8,753	428,890			428,890
Property	28.02	Walgreens- Forrest City	407,433	404,926	8,099	396,828			396,828
Property	28.03	Walgreens- Saint Louis (Lusher)	402,395	401,825	8,037	393,789	1,966		391,823
Property	28.04	Walgreens- Saint Louis (Lemay)	386,432	391,378	7,828	383,551	7,550		376,000
Property	28.05	Walgreens- Saint Charles	386,064	384,298	7,686	376,612	629		375,984
Property	28.06	Walgreens- Toledo	365,845	370,200	7,404	362,796	6,810		355,985
Property	28.07	Walgreens- Birmingham	361,250	365,627	7,313	358,314	6,804		351,510
Property	28.08	Walgreens- La Vista	359,118	358,429	7,169	351,260	1,568		349,692
Property	28.09	Walgreens- Olathe	356,110	356,347	7,127	349,220	2,503		346,717
Property	28.10	Walgreens- Arkadelphia	356,961	354,764	7,095	347,668			347,668
Property	28.11	Walgreens- Franklin	356,559	361,362	7,227	354,134	7,213		346,922
Property	28.12	Walgreens- Cincinnati	357,276	357,100	7,142	349,958	2,086		347,873
Property	28.13	Walgreens- Malvern	350,460	348,444	6,969	341,475	146		341,330
Property	28.14	Walgreens- Bartlett (5950)	349,425	349,915	6,998	342,917	2,722		340,195
Property	28.15	Walgreens- Bartlett (6697)	349,425	354,168	7,083	347,085	7,106		339,978
Property	28.16	Walgreens- Mount Washington	347,492	351,679	7,034	344,645	6,521		338,125
Property	28.17	Walgreens- Florence	347,444	345,449	6,909	338,540	148		338,392
Property	28.18	Walgreens- Little Rock	347,644	352,111	7,042	345,069	6,810		338,258
Property	28.19	Walgreens- Evansville	339,517	343,359	6,867	336,492	6,115		330,377
Property	28.20	Walgreens- Oklahoma City	333,842	333,541	6,671	326,870	1,808		325,062
Property	28.21	Walgreens- Hobart	327,427	327,026	6,541	320,485	1,663		318,822
Property	28.22	Walgreens- Memphis	319,740	319,660	6,393	313,267	1,947		311,320
Property	28.23	Walgreens- Oakland	315,694	315,605	6,312	309,293	1,911		307,382
Property	28.24	Walgreens- Knoxville	314,340	314,159	6,283	307,876	1,808		306,069
Property	28.25	Walgreens- Decatur	307,512	311,242	6,225	305,017	5,796		299,221
Property	28.26	Walgreens- Sioux Falls	306,527	304,641	6,093	298,548			298,548
Property	28.27	Walgreens- Enterprise	300,931	299,223	5,984	293,238	148		293,090
Property	28.28	Walgreens- Tulsa	284,230	282,733	5,655	277,079	260		276,819
Property	28.29	Walgreens- Michigan City	270,313	275,689	5,514	270,175	7,258		262,918

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Property Flag	ID	Property Name	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)(18)
Loan	29	Lakeshore - Holiday Plaza MHC	1,822,632	1,876,625	501,789	1,374,835	15,061		1,359,775
Loan	30	Belle Villa MHC	2,544,624	2,194,590	824,793	1,369,798	16,880		1,352,918
Loan	31	Highland Park Apartments (38)	1,823,676	1,874,814	779,925	1,094,889	61,992		1,032,897
Loan	32	Pomona Office Tower	2,405,455	2,094,973	987,657	1,107,315	29,028	139,178	939,109
Loan	33	Preston Plano Parkway	1,338,955	1,788,180	618,444	1,169,736	9,343	84,560	1,075,833
Loan	34	College Station and The Polos Apartments	2,912,512	2,699,688	1,404,526	1,295,161	112,950		1,182,211
Loan	35	Washington Square Plaza	1,669,691	2,075,051	850,569	1,224,482	22,916	117,866	1,083,701
Loan	36	Aspire Center	1,083,393	1,184,853	317,041	867,812	9,361	62,638	795,813
Loan	37	Plaza Square North	2,020,440	1,838,601	869,109	969,492	20,051	150,381	799,060
Loan	38	8500 Valcour Industrial	1,551,080	1,787,252	808,011	979,241	49,000	98,000	832,241
Loan	39	Hillcrest Heights Shopping Center	1,075,267	1,182,599	423,963	758,636	13,028	44,895	700,713
Loan	40	Utica Medical Center	979,572	1,150,777	349,012	801,765	8,905	44,526	748,334
Loan	41	Hollywood Self Storage	1,734,996	1,561,764	639,197	922,566	31,052		891,514
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	732,393	1,064,586	389,522	675,065	5,451	27,247	642,366
Loan	43	One Tower Creek	1,777,438	1,689,629	847,590	842,039	19,755	141,247	681,038
Loan	44	North Park Mixed Use (38)	747,912	717,926	189,922	528,004	12,048		515,956
Loan	45	Residence Inn Phoenix	3,596,927	3,674,283	2,701,832	972,451	146,971		825,480
Loan	46	Holiday Inn Express Cool Springs	2,964,077	2,991,077	1,764,931	1,226,146	119,643		1,106,503
Loan	47	Holiday Inn Express - Poughkeepsie	3,476,428	3,502,234	2,591,126	911,108	140,089		771,019
Loan	48	IAA Brighton	1,425,912	1,393,651	41,810	1,351,842	52,874		1,298,968
Loan	49	1815 Griffin Road	1,587,303	1,357,342	660,699	696,643	14,550	73,715	608,378
Loan	50	9061 Euclid Avenue	863,656	1,055,601	379,969	675,632	18,554	27,831	629,248
Loan	51	Riverview MHC	939,144	901,653	356,242	545,411	7,847		537,564
Loan	52	Hampton Inn Titusville	2,453,724	2,479,442	1,667,632	811,810	99,178		712,632
Loan	53	Hampton Inn Terre Haute	2,717,934	2,754,619	1,868,695	885,924	110,185		775,739
Loan	54	Holiday Inn Express Pauls Valley	2,142,475	2,150,616	1,233,316	917,300	86,025		831,275
Loan	55	Ridge Plaza Shopping Center	680,378	813,286	255,729	557,556	7,449	22,315	527,792
Loan	56	StoreSmart Rockledge	1,184,263	865,531	373,175	492,356	10,994		481,361
Loan	57	The Residences at Summit View	1,227,776	1,237,907	734,394	503,513	52,800		450,713
Loan	58	Paradise Valley Ranch MHC	652,380	724,560	231,622	492,938	8,200		484,738
Loan	59	HomeGoods Thousand Oaks	471,046	497,197	60,614	436,583	6,554	19,115	410,914
Loan	60	CVS McDonough	410,560	438,475	50,245	388,229	1,301		386,928
Loan	61	StoreSmart Naples	1,076,063	739,582	333,446	406,136	5,510		400,626
Loan	62	Americana Apartments	714,339	732,320	319,471	412,849	30,859		381,990
Loan	63	Country Inn & Suites Sioux Falls, SD	1,722,933	1,777,282	1,203,852	573,430	71,091		502,338
Loan	64	Hampton Inn Marshall	1,466,174	1,477,765	946,688	531,077	59,111		471,967
Loan	65	Fresenius Chicago	427,140	414,326	8,287	406,039	2,034	20,340	383,665
Loan	66	Ohio Plaza	815,215	782,092	228,889	553,203	17,475	41,583	494,145
Loan	67	La Quinta Inn & Suites Blue Springs	1,060,809	1,060,809	596,844	463,965	68,953		395,013
Loan	68	Stonegate Apartments	812,352	801,918	414,881	387,037	23,000		364,037
Loan	69	Derby Hills MHC	588,120	562,070	157,788	404,283	6,127		398,156
Loan	70	Marquis Apartments	537,600	559,248	230,173	329,075	5,145		323,930
Loan	71	Deere Road Industrial Park	851,746	1,044,451	481,194	563,257	40,311	69,724	453,223
Loan	72	Comfort Suites at the University Conway, SC	1,567,252	1,602,864	1,131,737	471,127	64,115		407,013
Loan	73	Stardust MHC	506,167	620,049	326,102	293,947	5,562		288,385
Loan	74	Alta Vista MHC	739,800	628,830	273,167	355,663	6,850		348,813
Loan	75	47-30 & 31 Vernon Blvd	151,800	389,438	89,254	300,184	5,350		294,834
Loan	76	Chaparral Ranch MHC	370,679	355,282	92,399	262,884	6,363		256,521
Loan	77	Monument Meadow	441,000	427,577	195,076	232,501	4,900		227,601
Loan	78	Townhouse MHC	314,640	326,326	126,967	199,359	3,450		195,909
Loan	79	CVS Plano	364,527	357,236	7,145	350,092			350,092
Loan	80	Dollar General - Paynesville (38)	89,014	85,860	2,576	83,284	1,365		81,919
Loan	81	Dollar General - Yorktown (38)	85,739	82,958	2,489	80,469	1,585		78,884
Loan	82	Dollar General - St. Francis (38)	79,034	76,621	2,299	74,323	1,350		72,972
Loan	83	Dollar General - Battle Lake (38)	77,992	75,389	2,262	73,127	1,365		71,762

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Ownership	Ground Lease	Ground Lease			Lease
Property Flag	ID	Property Name	Interest(19)	Expiration(20)	Extension Terms(20)	Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	2nd Largest Tenant(21)(22)(23)(24)(25)(26)
Loan	1	9200 & 9220 Sunset (35)	Fee Simple			Mosaic Media Group	23,825	08/31/2018	SoHo House
Loan	2	Courtyard by Marriott Portfolio (35)(36)	Various
Property	2.01	Courtyard Larkspur Landing Marin County	Fee Simple			NAP	NAP	NAP	NAP
Property	2.02	Courtyard San Mateo Foster City	Fee Simple			NAP	NAP	NAP	NAP
Property	2.03	Courtyard San Jose Cupertino	Leasehold	12/30/2033	3, 10 year options	NAP	NAP	NAP	NAP
Property	2.04	Courtyard Boulder	Fee Simple			NAP	NAP	NAP	NAP
Property	2.05	Courtyard Los Angeles Hacienda Heights	Fee Simple			NAP	NAP	NAP	NAP
Property	2.06	Courtyard Seattle South Center	Fee Simple			NAP	NAP	NAP	NAP
Property	2.07	Courtyard Rye	Fee Simple			NAP	NAP	NAP	NAP
Property	2.08	Courtyard Nashville Airport	Fee Simple			NAP	NAP	NAP	NAP
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	Fee Simple			NAP	NAP	NAP	NAP
Property	2.10	Courtyard St. Louis Creve Coeur	Fee Simple			NAP	NAP	NAP	NAP
Property	2.11	Courtyard Portland Beaverton	Fee Simple			NAP	NAP	NAP	NAP
Property	2.12	Courtyard Palm Springs	Fee Simple			NAP	NAP	NAP	NAP
Property	2.13	Courtyard Charlotte South Park	Leasehold	12/31/2019	3, 10 year options	NAP	NAP	NAP	NAP
Property	2.14	Courtyard Norwalk	Leasehold	12/29/2023	8, 5 year options	NAP	NAP	NAP	NAP
Property	2.15	Courtyard Detroit Metro Airport	Fee Simple			NAP	NAP	NAP	NAP
Property	2.16	Courtyard Chicago Waukegan Gurnee	Fee Simple			NAP	NAP	NAP	NAP
Property	2.17	Courtyard Atlanta Perimeter Center	Fee Simple			NAP	NAP	NAP	NAP
Property	2.18	Courtyard Denver Tech Center	Fee Simple			NAP	NAP	NAP	NAP
Property	2.19	Courtyard Ft. Lauderdale Plantation	Fee Simple			NAP	NAP	NAP	NAP
Property	2.20	Courtyard Lincroft Red Bank	Fee Simple			NAP	NAP	NAP	NAP
Property	2.21	Courtyard Chicago Highland Park	Fee Simple			NAP	NAP	NAP	NAP
Property	2.22	Courtyard Charlottesville North	Fee Simple			NAP	NAP	NAP	NAP
Property	2.23	Courtyard Raleigh Cary	Fee Simple			NAP	NAP	NAP	NAP
Property	2.24	Courtyard Detroit Livonia	Fee Simple			NAP	NAP	NAP	NAP
Property	2.25	Courtyard Birmingham Homewood	Fee Simple			NAP	NAP	NAP	NAP
Property	2.26	Courtyard West Palm Beach	Fee Simple			NAP	NAP	NAP	NAP
Property	2.27	Courtyard New Haven Wallingford	Fee Simple			NAP	NAP	NAP	NAP
Property	2.28	Courtyard Dallas Plano Parkway	Fee Simple			NAP	NAP	NAP	NAP
Property	2.29	Courtyard Chicago Oakbrook Terrace	Fee Simple			NAP	NAP	NAP	NAP
Property	2.30	Courtyard Boston Andover	Fee Simple			NAP	NAP	NAP	NAP
Property	2.31	Courtyard Kansas City Overland Park Metcalf	Fee Simple			NAP	NAP	NAP	NAP
Property	2.32	Courtyard Minneapolis St Paul Airport	Fee Simple			NAP	NAP	NAP	NAP
Property	2.33	Courtyard Bakersfield	Fee Simple			NAP	NAP	NAP	NAP
Property	2.34	Courtyard Denver Stapleton	Fee Simple			NAP	NAP	NAP	NAP
Property	2.35	Courtyard Rockford	Fee Simple			NAP	NAP	NAP	NAP
Property	2.36	Courtyard Greenville Haywood Mall	Fee Simple			NAP	NAP	NAP	NAP
Property	2.37	Courtyard St. Louis Westport Plaza	Fee Simple			NAP	NAP	NAP	NAP
Property	2.38	Courtyard Chicago Lincolnshire	Fee Simple			NAP	NAP	NAP	NAP
Property	2.39	Courtyard San Antonio Downtown Market Square	Fee Simple			NAP	NAP	NAP	NAP
Property	2.40	Courtyard Indianapolis Castleton	Fee Simple			NAP	NAP	NAP	NAP
Property	2.41	Courtyard Silver Spring North	Fee Simple			NAP	NAP	NAP	NAP
Property	2.42	Courtyard Lexington North	Fee Simple			NAP	NAP	NAP	NAP
Property	2.43	Courtyard Tampa Westshore	Leasehold	06/30/2068	None	NAP	NAP	NAP	NAP
Property	2.44	Courtyard Chicago Deerfield	Fee Simple			NAP	NAP	NAP	NAP
Property	2.45	Courtyard St. Petersburg Clearwater	Fee Simple			NAP	NAP	NAP	NAP
Property	2.46	Courtyard Toledo Airport Holland	Fee Simple			NAP	NAP	NAP	NAP
Property	2.47	Courtyard Phoenix Mesa	Fee Simple			NAP	NAP	NAP	NAP
Property	2.48	Courtyard Atlanta Airport South	Fee Simple			NAP	NAP	NAP	NAP
Property	2.49	Courtyard Memphis Airport	Fee Simple			NAP	NAP	NAP	NAP
Property	2.50	Courtyard Oklahoma City Airport	Fee Simple			NAP	NAP	NAP	NAP
Property	2.51	Courtyard Annapolis	Fee Simple			NAP	NAP	NAP	NAP
Property	2.52	Courtyard Manassas	Fee Simple			NAP	NAP	NAP	NAP
Property	2.53	Courtyard Little Rock	Fee Simple			NAP	NAP	NAP	NAP
Property	2.54	Courtyard Ft. Myers	Fee Simple			NAP	NAP	NAP	NAP
Property	2.55	Courtyard Atlanta Gwinnett Mall	Fee Simple			NAP	NAP	NAP	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Ownership	Ground Lease	Ground Lease			Lease
Property Flag	ID	Property Name	Interest(19)	Expiration(20)	Extension Terms(20)	Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	2nd Largest Tenant(21)(22)(23)(24)(25)(26)
Property	2.56	Courtyard Chicago Arlington Heights South	Fee Simple			NAP	NAP	NAP	NAP
Property	2.57	Courtyard Dallas Richardson at Spring Valley	Fee Simple			NAP	NAP	NAP	NAP
Property	2.58	Courtyard Huntsville	Fee Simple			NAP	NAP	NAP	NAP
Property	2.59	Courtyard Birmingham Hoover	Fee Simple			NAP	NAP	NAP	NAP
Property	2.60	Courtyard Phoenix North Metrocenter	Fee Simple			NAP	NAP	NAP	NAP
Property	2.61	Courtyard Tucson Airport	Fee Simple			NAP	NAP	NAP	NAP
Property	2.62	Courtyard Dayton South Mall	Fee Simple			NAP	NAP	NAP	NAP
Property	2.63	Courtyard Philadelphia Devon	Leasehold	01/01/2018	2, 10 year options	NAP	NAP	NAP	NAP
Property	2.64	Courtyard Fresno	Leasehold	06/30/2024	None	NAP	NAP	NAP	NAP
Property	2.65	Courtyard Poughkeepsie	Leasehold	12/29/2018	3, 5 year options	NAP	NAP	NAP	NAP
Loan	3	DFW / Raleigh Portfolio	Fee Simple
Property	3.01	Sutter Creek Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	3.02	Copper Crossing Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	3.03	Estrada Oaks Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	3.04	The Trestles Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	3.05	Remington Place Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	3.06	The Timbers Apartments	Fee Simple			NAP	NAP	NAP	NAP
Loan	4	3 Columbus Circle (35)	Fee Simple			Y&R	159,394	07/31/2033	Emerge212
Loan	5	Maui Coast Hotel	Fee Simple			NAP	NAP	NAP	NAP
Loan	6	Sherman Plaza	Fee Simple			North Los Angeles Regional Center, Inc.	78,727	02/29/2020	The State of California
Loan	7	Hacienda Club	Fee Simple			NAP	NAP	NAP	NAP
Loan	8	DoubleTree San Diego (37)	Fee Simple			NAP	NAP	NAP	NAP
Loan	9	Lake Arrowhead Village	Fee Simple			Stater Bros.	33,580	09/30/2020	Bank of America
Loan	10	100 Middle Street	Fee Simple			BSSN	56,275	12/31/2022	GSA
Loan	11	Luxe Villas	Fee Simple			NAP	NAP	NAP	NAP
Loan	12	SROA Portfolio	Fee Simple
Property	12.01	SROA - London	Fee Simple			NAP	NAP	NAP	NAP
Property	12.02	SROA - Danville & Danville Outdoor	Fee Simple			NAP	NAP	NAP	NAP
Property	12.03	SROA - Ashland	Fee Simple			NAP	NAP	NAP	NAP
Property	12.04	SROA - Paintsville & Paintsville additional	Fee Simple			NAP	NAP	NAP	NAP
Property	12.05	SROA - Winchester Two (Therese)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.06	SROA - Lawrenceburg	Fee Simple			NAP	NAP	NAP	NAP
Property	12.07	SROA - Pikeville	Fee Simple			NAP	NAP	NAP	NAP
Property	12.08	SROA - Mount Sterling	Fee Simple			NAP	NAP	NAP	NAP
Property	12.09	SROA - Wheelersburg I (Duis)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.10	SROA - Morehead	Fee Simple			NAP	NAP	NAP	NAP
Property	12.11	SROA - Berea	Fee Simple			NAP	NAP	NAP	NAP
Property	12.12	SROA - Winchester I (Rockwell)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.13	SROA - Willard Storage (Walton)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.14	SROA - Willard (Tiffin)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.15	SROA - Hager Hill	Fee Simple			NAP	NAP	NAP	NAP
Property	12.16	SROA - Morehead (Litton)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.17	SROA - Wheelersburg II (Ohio River)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.18	SROA - Salyersville	Fee Simple			NAP	NAP	NAP	NAP
Property	12.19	SROA - Greenwich	Fee Simple			NAP	NAP	NAP	NAP
Property	12.20	SROA - West Liberty (Main)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.21	SROA - West Liberty (Glen)	Fee Simple			NAP	NAP	NAP	NAP
Property	12.22	SROA - Whitesburg	Fee Simple			NAP	NAP	NAP	NAP
Property	12.23	SROA - Willard (All-In-One)	Fee Simple			NAP	NAP	NAP	NAP
Loan	13	La Gran Plaza (35)(38)	Fee Simple			Mercado (Zocalo Property, LP)	124,271	04/06/2027	Burlington Coat Factory of Texas, L.P
Loan	14	Waltonwood Twelve Oaks	Fee Simple			NAP	NAP	NAP	NAP
Loan	15	Star Building	Fee Simple			Navient Solutions, Inc.	45,677	09/30/2022	Grant & Eisenhofer, P.A.
Loan	16	ART Florida & Ohio MF Portfolio II	Fee Simple
Property	16.01	Woodlands	Fee Simple			NAP	NAP	NAP	NAP
Property	16.02	Annhurst	Fee Simple			NAP	NAP	NAP	NAP
Property	16.03	Miguel Place	Fee Simple			NAP	NAP	NAP	NAP
Property	16.04	Oakwood Village	Fee Simple			NAP	NAP	NAP	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Ownership	Ground Lease	Ground Lease			Lease
Property Flag	ID	Property Name	Interest(19)	Expiration(20)	Extension Terms(20)	Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	2nd Largest Tenant(21)(22)(23)(24)(25)(26)
Property	16.05	Timbercreek	Fee Simple			NAP	NAP	NAP	NAP
Loan	17	Wexford Portfolio (38)	Fee Simple
Property	17.01	Capitol East Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	17.02	Lexington Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	17.03	1825 Maryland	Fee Simple			NAP	NAP	NAP	NAP
Loan	18	Portage Crossing Shopping Center	Fee Simple			L.A. Fitness	45,000	11/30/2030	Cinemark
Loan	19	Holiday Inn Manhattan View	Leasehold	12/31/2113	None	NAP	NAP	NAP	NAP
Loan	20	DoubleTree Norwalk	Fee Simple			NAP	NAP	NAP	NAP
Loan	21	Champaign Portfolio	Fee Simple
Property	21.01	2110 Fox Drive	Fee Simple			Christie Clinic	14,974	12/31/2018	Aetna/Coventry Health
Property	21.02	1906 Fox Drive	Fee Simple			Intel	25,000	08/31/2016	NAP
Property	21.03	2004 Fox Drive	Fee Simple			Westchester Group, Inc.	9,100	02/28/2017	Finisar
Property	21.04	Shoppes of Knollwood 1	Fee Simple			Spa Envy	3,800	04/30/2015	First Mid-Illinois Bank & Trust
Property	21.05	Shoppes of Knollwood 2	Fee Simple			The Eye Center, LLC	3,200	06/30/2018	Suzi Davis Travel
Property	21.06	1806 Fox Drive	Fee Simple			RSM McGladrey	11,631	06/30/2016	Morgan Stanley
Property	21.07	2107 Neil	Fee Simple			Wells Fargo Insurance Service	17,500	12/31/2019	Quest Diagnostics L.L.C.
Property	21.08	2302 Fox Drive	Fee Simple			The Warranty Group	9,500	05/31/2019	McLeod USA Data Room
Property	21.09	201 Knollwood	Fee Simple			Pfister Seed Company	7,230	07/31/2017	NAP
Property	21.10	1802 Fox Drive	Fee Simple			Investment Planners	1,800	09/30/2015	Noel Farms
Loan	22	260 California San Francisco	Fee Simple			Demeterr	4,929	01/31/2017	Bebop
Loan	23	525 Park Avenue	Fee Simple			Park Avenue Radiologists, P.C.	14,777	09/20/2033	NAP
Loan	24	Winterwood Pavilion	Fee Simple			DD’s	22,285	01/31/2025	Dollar General
Loan	25	Equus Business Center	Fee Simple			Prime Foods, LLC	6,600	MTM	Jose Alberto Garcia
Loan	26	Jordan Creek-Westwood Apartments	Fee Simple
Property	26.01	Jordan Creek Apartments	Fee Simple			NAP	NAP	NAP	NAP
Property	26.02	Westwood Apartments	Fee Simple			NAP	NAP	NAP	NAP
Loan	27	Montara Village (38)	Fee Simple			NAP	NAP	NAP	NAP
Loan	28	Walgreens Portfolio (35)	Fee Simple
Property	28.01	Walgreens- River Falls	Fee Simple			Walgreens	14,490	11/30/2029	NAP
Property	28.02	Walgreens- Forrest City	Fee Simple			Walgreens	14,550	11/30/2029	NAP
Property	28.03	Walgreens- Saint Louis (Lusher)	Fee Simple			Walgreens	16,380	11/30/2029	NAP
Property	28.04	Walgreens- Saint Louis (Lemay)	Fee Simple			Walgreens	15,730	11/30/2029	NAP
Property	28.05	Walgreens- Saint Charles	Fee Simple			Walgreens	15,715	11/30/2029	NAP
Property	28.06	Walgreens- Toledo	Fee Simple			Walgreens	14,490	11/30/2029	NAP
Property	28.07	Walgreens- Birmingham	Fee Simple			Walgreens	15,120	11/30/2029	NAP
Property	28.08	Walgreens- La Vista	Fee Simple			Walgreens	15,680	11/30/2029	NAP
Property	28.09	Walgreens- Olathe	Fee Simple			Walgreens	13,905	11/30/2029	NAP
Property	28.10	Walgreens- Arkadelphia	Fee Simple			Walgreens	14,820	11/30/2029	NAP
Property	28.11	Walgreens- Franklin	Fee Simple			Walgreens	15,680	11/30/2029	NAP
Property	28.12	Walgreens- Cincinnati	Fee Simple			Walgreens	13,905	11/30/2029	NAP
Property	28.13	Walgreens- Malvern	Fee Simple			Walgreens	14,550	11/30/2029	NAP
Property	28.14	Walgreens- Bartlett (5950)	Fee Simple			Walgreens	15,120	11/30/2029	NAP
Property	28.15	Walgreens- Bartlett (6697)	Fee Simple			Walgreens	15,120	11/30/2029	NAP
Property	28.16	Walgreens- Mount Washington	Fee Simple			Walgreens	14,820	11/30/2029	NAP
Property	28.17	Walgreens- Florence	Fee Simple			Walgreens	14,820	11/30/2029	NAP
Property	28.18	Walgreens- Little Rock	Fee Simple			Walgreens	14,490	11/30/2029	NAP
Property	28.19	Walgreens- Evansville	Fee Simple			Walgreens	15,680	11/30/2029	NAP
Property	28.20	Walgreens- Oklahoma City	Fee Simple			Walgreens	13,905	11/30/2029	NAP
Property	28.21	Walgreens- Hobart	Fee Simple			Walgreens	15,120	11/30/2029	NAP
Property	28.22	Walgreens- Memphis	Fee Simple			Walgreens	13,905	11/30/2029	NAP
Property	28.23	Walgreens- Oakland	Fee Simple			Walgreens	13,650	11/30/2029	NAP
Property	28.24	Walgreens- Knoxville	Fee Simple			Walgreens	13,905	11/30/2029	NAP
Property	28.25	Walgreens- Decatur	Fee Simple			Walgreens	14,490	11/30/2029	NAP
Property	28.26	Walgreens- Sioux Falls	Fee Simple			Walgreens	14,820	11/30/2029	NAP
Property	28.27	Walgreens- Enterprise	Fee Simple			Walgreens	14,820	11/30/2029	NAP
Property	28.28	Walgreens- Tulsa	Fee Simple			Walgreens	13,000	11/30/2029	NAP
Property	28.29	Walgreens- Michigan City	Fee Simple			Walgreens	15,120	11/30/2029	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Ownership	Ground Lease	Ground Lease			Lease
Property Flag	ID	Property Name	Interest(19)	Expiration(20)	Extension Terms(20)	Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	2nd Largest Tenant(21)(22)(23)(24)(25)(26)
Loan	29	Lakeshore - Holiday Plaza MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	30	Belle Villa MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	31	Highland Park Apartments (38)	Fee Simple			NAP	NAP	NAP	NAP
Loan	32	Pomona Office Tower	Fee Simple			Pomona Valley Hospital Medical Center	37,664	07/31/2018	Inter Valley Health Plan
Loan	33	Preston Plano Parkway	Fee Simple			Ebby Halliday Realtors	12,180	04/30/2019	Hexter-Fair/First American Title Co
Loan	34	College Station and The Polos Apartments	Fee Simple			NAP	NAP	NAP	NAP
Loan	35	Washington Square Plaza	Fee Simple			Worldwide Entertainment ROMT, L.L.C.	23,316	12/31/2028	Lewis IG, Inc
Loan	36	Aspire Center	Fee Simple			U.S. Department of Veteran’s Affairs	46,806	03/31/2024	NAP
Loan	37	Plaza Square North	Fee Simple			Carr, Riggs, & Ingram, LLC	24,328	12/31/2020	East West Bank
Loan	38	8500 Valcour Industrial	Fee Simple			Schroeder & Tremayne, Inc.	296,123	12/31/2025	Miss Elaine, Inc.
Loan	39	Hillcrest Heights Shopping Center	Fee Simple			Moran Foods, LLC dba Save-a-Lot, Ltd	17,141	07/31/2024	Family Dollar Stores
Loan	40	Utica Medical Center	Fee Simple			Shores II Professional Building L.L.C. sublet to Michigan Institute of Urology, P.C.	17,916	01/31/2030	Shores II Professional Building L.L.C. sublet to American Surgical Centers, LLC
Loan	41	Hollywood Self Storage	Fee Simple
Property	41.01	Evans	Fee Simple			NAP	NAP	NAP	NAP
Property	41.02	Belair	Fee Simple			NAP	NAP	NAP	NAP
Property	41.03	Martinez	Fee Simple			NAP	NAP	NAP	NAP
Loan	42	Broadway Central	Fee Simple			Car Toys, Inc	6,240	01/12/2020	Chipotle_DBC
Loan	43	One Tower Creek	Fee Simple			Consolidated Container	22,845	10/31/2019	Strayer University
Loan	44	North Park Mixed Use (38)	Fee Simple			NAP	NAP	NAP	NAP
Loan	45	Residence Inn Phoenix	Fee Simple			NAP	NAP	NAP	NAP
Loan	46	Holiday Inn Express Cool Springs	Fee Simple			NAP	NAP	NAP	NAP
Loan	47	Holiday Inn Express - Poughkeepsie	Leasehold	05/06/2065	None	NAP	NAP	NAP	NAP
Loan	48	IAA Brighton	Fee Simple			Insurance Auto Auctions Inc.	1,995,484	05/31/2034	NAP
Loan	49	1815 Griffin Road	Fee Simple			Hull & Company Inc	9,406	07/31/2020	Skanska STE 200, 202, 204 & 205
Loan	50	9061 Euclid Avenue	Fee Simple			McCarthy Tire Service Co.	85,848	05/31/2024	Carroll Tire Company
Loan	51	Riverview MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	52	Hampton Inn Titusville	Fee Simple			NAP	NAP	NAP	NAP
Loan	53	Hampton Inn Terre Haute	Fee Simple			NAP	NAP	NAP	NAP
Loan	54	Holiday Inn Express Pauls Valley	Fee Simple			NAP	NAP	NAP	NAP
Loan	55	Ridge Plaza Shopping Center	Fee Simple			Body Transit, Inc.	10,000	05/31/2022	Wawa, Inc.
Loan	56	StoreSmart Rockledge	Fee Simple			NAP	NAP	NAP	NAP
Loan	57	The Residences at Summit View	Fee Simple			NAP	NAP	NAP	NAP
Loan	58	Paradise Valley Ranch MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	59	HomeGoods Thousand Oaks	Fee Simple			HomeGoods, Inc.	27,307	05/31/2023	NAP
Loan	60	CVS McDonough	Fee Simple			Georgia CVS Pharmacy, L.L.C.	13,013	01/31/2033	NAP
Loan	61	StoreSmart Naples	Fee Simple			NAP	NAP	NAP	NAP
Loan	62	Americana Apartments	Fee Simple			NAP	NAP	NAP	NAP
Loan	63	Country Inn & Suites Sioux Falls, SD	Fee Simple			NAP	NAP	NAP	NAP
Loan	64	Hampton Inn Marshall	Fee Simple			NAP	NAP	NAP	NAP
Loan	65	Fresenius Chicago	Fee Simple			Fresenius Medical Care Chicago	10,170	09/30/2029	NAP
Loan	66	Ohio Plaza	Fee Simple			Peebles	16,379	01/31/2017	Dollar Tree
Loan	67	La Quinta Inn & Suites Blue Springs	Fee Simple			NAP	NAP	NAP	NAP
Loan	68	Stonegate Apartments	Fee Simple			NAP	NAP	NAP	NAP
Loan	69	Derby Hills MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	70	Marquis Apartments	Fee Simple			NAP	NAP	NAP	NAP
Loan	71	Deere Road Industrial Park	Fee Simple			VDI	61,753	02/28/2019	OP-Tech
Loan	72	Comfort Suites at the University Conway, SC	Fee Simple			NAP	NAP	NAP	NAP
Loan	73	Stardust MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	74	Alta Vista MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	75	47-30 & 31 Vernon Blvd	Fee Simple			Testaccio Restaurant (Italian)	2,500	12/31/2019	New City Chinese Restaurant
Loan	76	Chaparral Ranch MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	77	Monument Meadow	Fee Simple			NAP	NAP	NAP	NAP
Loan	78	Townhouse MHC	Fee Simple			NAP	NAP	NAP	NAP
Loan	79	CVS Plano	Fee Simple			CVS Caremark	12,900	07/31/2034	NAP
Loan	80	Dollar General - Paynesville (38)	Fee Simple			DG Retail, LLC	9,100	01/31/2030	NAP
Loan	81	Dollar General - Yorktown (38)	Fee Simple			Dolgencorp of Texas, Inc.	10,566	02/28/2030	NAP
Loan	82	Dollar General - St. Francis (38)	Fee Simple			DG Retail, LLC	9,002	02/28/2030	NAP
Loan	83	Dollar General - Battle Lake (38)	Fee Simple			DG Retail, LLC	9,100	02/28/2030	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Lease			Lease
Property Flag	ID	Property Name	SF	Expiration(22)	3rd Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	4th Largest Tenant(21)(22)(24)	SF
Loan	1	9200 & 9220 Sunset (35)	21,625	02/28/2025	S&F Management Company	21,565	03/31/2021	Abrams Artists & Associates	11,451
Loan	2	Courtyard by Marriott Portfolio (35)(36)
Property	2.01	Courtyard Larkspur Landing Marin County	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.02	Courtyard San Mateo Foster City	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.03	Courtyard San Jose Cupertino	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.04	Courtyard Boulder	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.05	Courtyard Los Angeles Hacienda Heights	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.06	Courtyard Seattle South Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.07	Courtyard Rye	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.08	Courtyard Nashville Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.10	Courtyard St. Louis Creve Coeur	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.11	Courtyard Portland Beaverton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.12	Courtyard Palm Springs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.13	Courtyard Charlotte South Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.14	Courtyard Norwalk	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.15	Courtyard Detroit Metro Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.16	Courtyard Chicago Waukegan Gurnee	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.17	Courtyard Atlanta Perimeter Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.18	Courtyard Denver Tech Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.19	Courtyard Ft. Lauderdale Plantation	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.20	Courtyard Lincroft Red Bank	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.21	Courtyard Chicago Highland Park	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.22	Courtyard Charlottesville North	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.23	Courtyard Raleigh Cary	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.24	Courtyard Detroit Livonia	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.25	Courtyard Birmingham Homewood	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.26	Courtyard West Palm Beach	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.27	Courtyard New Haven Wallingford	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.28	Courtyard Dallas Plano Parkway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.29	Courtyard Chicago Oakbrook Terrace	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.30	Courtyard Boston Andover	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.31	Courtyard Kansas City Overland Park Metcalf	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.32	Courtyard Minneapolis St Paul Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.33	Courtyard Bakersfield	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.34	Courtyard Denver Stapleton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.35	Courtyard Rockford	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.36	Courtyard Greenville Haywood Mall	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.37	Courtyard St. Louis Westport Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.38	Courtyard Chicago Lincolnshire	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.39	Courtyard San Antonio Downtown Market Square	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.40	Courtyard Indianapolis Castleton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.41	Courtyard Silver Spring North	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.42	Courtyard Lexington North	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.43	Courtyard Tampa Westshore	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.44	Courtyard Chicago Deerfield	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.45	Courtyard St. Petersburg Clearwater	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.46	Courtyard Toledo Airport Holland	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.47	Courtyard Phoenix Mesa	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.48	Courtyard Atlanta Airport South	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.49	Courtyard Memphis Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.50	Courtyard Oklahoma City Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.51	Courtyard Annapolis	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.52	Courtyard Manassas	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.53	Courtyard Little Rock	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.54	Courtyard Ft. Myers	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.55	Courtyard Atlanta Gwinnett Mall	NAP	NAP	NAP	NAP	NAP	NAP	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Lease			Lease
Property Flag	ID	Property Name	SF	Expiration(22)	3rd Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	4th Largest Tenant(21)(22)(24)	SF
Property	2.56	Courtyard Chicago Arlington Heights South	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.57	Courtyard Dallas Richardson at Spring Valley	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.58	Courtyard Huntsville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.59	Courtyard Birmingham Hoover	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.60	Courtyard Phoenix North Metrocenter	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.61	Courtyard Tucson Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.62	Courtyard Dayton South Mall	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.63	Courtyard Philadelphia Devon	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.64	Courtyard Fresno	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	2.65	Courtyard Poughkeepsie	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	3	DFW / Raleigh Portfolio
Property	3.01	Sutter Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	3.02	Copper Crossing Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	3.03	Estrada Oaks Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	3.04	The Trestles Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	3.05	Remington Place Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	3.06	The Timbers Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	4	3 Columbus Circle (35)	57,359	02/29/2028	Gilder Gagnon Howe & Co.	36,076	01/31/2017	Jazz at Lincoln Center	30,653
Loan	5	Maui Coast Hotel	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	6	Sherman Plaza	47,394	Various	GSA - Public Buildings Service	26,163	08/31/2016	HemaCare Corporation	25,379
Loan	7	Hacienda Club	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	8	DoubleTree San Diego (37)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	9	Lake Arrowhead Village	11,500	03/31/2025	United States Postal Service	9,000	06/30/2015	Bass Shoe & Clothing	6,786
Loan	10	100 Middle Street	40,032	Various	Berry Dunn	35,578	12/31/2023	Bank of America	24,065
Loan	11	Luxe Villas	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	12	SROA Portfolio
Property	12.01	SROA - London	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.02	SROA - Danville & Danville Outdoor	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.03	SROA - Ashland	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.04	SROA - Paintsville & Paintsville additional	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.05	SROA - Winchester Two (Therese)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.06	SROA - Lawrenceburg	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.07	SROA - Pikeville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.08	SROA - Mount Sterling	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.09	SROA - Wheelersburg I (Duis)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.10	SROA - Morehead	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.11	SROA - Berea	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.12	SROA - Winchester I (Rockwell)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.13	SROA - Willard Storage (Walton)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.14	SROA - Willard (Tiffin)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.15	SROA - Hager Hill	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.16	SROA - Morehead (Litton)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.17	SROA - Wheelersburg II (Ohio River)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.18	SROA - Salyersville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.19	SROA - Greenwich	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.20	SROA - West Liberty (Main)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.21	SROA - West Liberty (Glen)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.22	SROA - Whitesburg	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	12.23	SROA - Willard (All-In-One)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	13	La Gran Plaza (35)(38)	80,000	04/30/2018	Fiesta Mart Inc	58,500	07/31/2028	Everest College	40,916
Loan	14	Waltonwood Twelve Oaks	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	15	Star Building	35,816	06/30/2027	Unicare Life & Health Insurance	21,824	06/30/2020	DuPont E.I., DeNemours & Co.	13,993
Loan	16	ART Florida & Ohio MF Portfolio II
Property	16.01	Woodlands	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	16.02	Annhurst	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	16.03	Miguel Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	16.04	Oakwood Village	NAP	NAP	NAP	NAP	NAP	NAP	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Lease			Lease
Property Flag	ID	Property Name	SF	Expiration(22)	3rd Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	4th Largest Tenant(21)(22)(24)	SF
Property	16.05	Timbercreek	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	17	Wexford Portfolio (38)
Property	17.01	Capitol East Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	17.02	Lexington Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	17.03	1825 Maryland	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	18	Portage Crossing Shopping Center	34,785	12/31/2029	Pet Supply Plus	10,033	02/28/2025	Burger Fi	2,775
Loan	19	Holiday Inn Manhattan View	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	20	DoubleTree Norwalk	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	21	Champaign Portfolio
Property	21.01	2110 Fox Drive	14,014	11/30/2017	NAP	NAP	NAP	NAP	NAP
Property	21.02	1906 Fox Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	21.03	2004 Fox Drive	2,500	07/31/2015	Yettke & Rapp, LLC	2,500	10/31/2017	First Midwest Bank	2,035
Property	21.04	Shoppes of Knollwood 1	3,496	08/31/2017	Le Peep	3,200	03/31/2018	Natural Gourmet	1,600
Property	21.05	Shoppes of Knollwood 2	3,200	08/31/2015	U of I - DIA	3,062	01/31/2016	Country Squire Cleaners	1,600
Property	21.06	1806 Fox Drive	5,065	03/31/2016	Capital Agriculture	1,400	12/31/2015	NAP	NAP
Property	21.07	2107 Neil	2,500	10/31/2015	NAP	NAP	NAP	NAP	NAP
Property	21.08	2302 Fox Drive	1,050	05/31/2018	NAP	NAP	NAP	NAP	NAP
Property	21.09	201 Knollwood	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	21.10	1802 Fox Drive	1,200	10/31/2015	NAP	NAP	NAP	NAP	NAP
Loan	22	260 California San Francisco	4,608	07/31/2022	Hinman & Carmichael	4,608	12/31/2019	JSI	4,606
Loan	23	525 Park Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	24	Winterwood Pavilion	21,791	01/21/2022	Planet Fitness	20,192	07/31/2023	Harbor Freight Tools	15,000
Loan	25	Equus Business Center	5,801	11/30/2016	OWO Inc.	5,256	04/30/2017	Facilities Maintenance Service, Inc.	4,940
Loan	26	Jordan Creek-Westwood Apartments
Property	26.01	Jordan Creek Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	26.02	Westwood Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	27	Montara Village (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	28	Walgreens Portfolio (35)
Property	28.01	Walgreens- River Falls	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.02	Walgreens- Forrest City	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.03	Walgreens- Saint Louis (Lusher)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.04	Walgreens- Saint Louis (Lemay)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.05	Walgreens- Saint Charles	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.06	Walgreens- Toledo	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.07	Walgreens- Birmingham	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.08	Walgreens- La Vista	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.09	Walgreens- Olathe	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.10	Walgreens- Arkadelphia	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.11	Walgreens- Franklin	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.12	Walgreens- Cincinnati	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.13	Walgreens- Malvern	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.14	Walgreens- Bartlett (5950)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.15	Walgreens- Bartlett (6697)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.16	Walgreens- Mount Washington	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.17	Walgreens- Florence	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.18	Walgreens- Little Rock	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.19	Walgreens- Evansville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.20	Walgreens- Oklahoma City	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.21	Walgreens- Hobart	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.22	Walgreens- Memphis	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.23	Walgreens- Oakland	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.24	Walgreens- Knoxville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.25	Walgreens- Decatur	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.26	Walgreens- Sioux Falls	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.27	Walgreens- Enterprise	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.28	Walgreens- Tulsa	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	28.29	Walgreens- Michigan City	NAP	NAP	NAP	NAP	NAP	NAP	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Lease			Lease
Property Flag	ID	Property Name	SF	Expiration(22)	3rd Largest Tenant(21)(22)(23)(24)	SF	Expiration(22)	4th Largest Tenant(21)(22)(24)	SF
Loan	29	Lakeshore - Holiday Plaza MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	30	Belle Villa MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	31	Highland Park Apartments (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	32	Pomona Office Tower	33,061	05/31/2016	Chase Executive Suites	11,842	08/31/2020	L.A. Co. Public Defender	9,819
Loan	33	Preston Plano Parkway	8,050	10/31/2016	Ashton Woods Décor Center	8,000	12/31/2020	Luna De Noche	5,001
Loan	34	College Station and The Polos Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	35	Washington Square Plaza	7,131	04/30/2016	Ronin Sushi	6,691	06/30/2020	Heritage Restaurant Group, LLC	6,480
Loan	36	Aspire Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	37	Plaza Square North	12,474	08/31/2017	Brad Moore M.D. Ob/Gyn P.C. and Arbor Ob/Gyn P.C.	8,709	12/31/2024	Dunwoody Dermatology	5,944
Loan	38	8500 Valcour Industrial	193,877	12/31/2018	NAP	NAP	NAP	NAP	NAP
Loan	39	Hillcrest Heights Shopping Center	12,075	06/30/2019	Hillcrest Heights Boys Club	8,000	10/31/2016	Soap’s Laundromat	4,500
Loan	40	Utica Medical Center	11,194	12/01/2016	Hall Road Development, LLC sublet to Rochester Colon & Rectal, P.C.	4,016	01/31/2030	CWH Holdings, L.L.C. sublet to Clinton Women’s Healthcare, P.C.	3,176
Loan	41	Hollywood Self Storage
Property	41.01	Evans	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	41.02	Belair	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Property	41.03	Martinez	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	42	Broadway Central	3,073	01/20/2025	Pizzeria Locale	3,070	03/31/2018	Red Ginger	2,157
Loan	43	One Tower Creek	18,378	07/31/2018	Zayo Group, LLC	7,403	12/31/2015	Howick, Westfall, McBryan & Kaplan, LLC	6,984
Loan	44	North Park Mixed Use (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	45	Residence Inn Phoenix	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	46	Holiday Inn Express Cool Springs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	47	Holiday Inn Express - Poughkeepsie	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	48	IAA Brighton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	49	1815 Griffin Road	7,208	11/30/2016	SCD Mgmt & Biltmore	5,644	12/31/2023	Seasons Hospice - Pending RCDA	4,664
Loan	50	9061 Euclid Avenue	83,552	03/31/2021	NAP	NAP	NAP	NAP	NAP
Loan	51	Riverview MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	52	Hampton Inn Titusville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	53	Hampton Inn Terre Haute	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	54	Holiday Inn Express Pauls Valley	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	55	Ridge Plaza Shopping Center	5,773	08/31/2022	Theraplay, Inc.	4,356	05/31/2018	Phoenixville Federal Bank and Trust	3,000
Loan	56	StoreSmart Rockledge	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	57	The Residences at Summit View	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	58	Paradise Valley Ranch MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	59	HomeGoods Thousand Oaks	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	60	CVS McDonough	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	61	StoreSmart Naples	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	62	Americana Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	63	Country Inn & Suites Sioux Falls, SD	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	64	Hampton Inn Marshall	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	65	Fresenius Chicago	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	66	Ohio Plaza	10,000	01/31/2017	Hibbett Sporting Good	7,000	01/31/2021	O’Reilly Auto Parts	6,000
Loan	67	La Quinta Inn & Suites Blue Springs	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	68	Stonegate Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	69	Derby Hills MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	70	Marquis Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	71	Deere Road Industrial Park	21,000	08/31/2019	SOTC	19,100	12/31/2017	TP Styles	18,900
Loan	72	Comfort Suites at the University Conway, SC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	73	Stardust MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	74	Alta Vista MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	75	47-30 & 31 Vernon Blvd	1,340	12/31/2017	NAP	NAP	NAP	NAP	NAP
Loan	76	Chaparral Ranch MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	77	Monument Meadow	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	78	Townhouse MHC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	79	CVS Plano	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	80	Dollar General - Paynesville (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	81	Dollar General - Yorktown (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	82	Dollar General - St. Francis (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP
Loan	83	Dollar General - Battle Lake (38)	NAP	NAP	NAP	NAP	NAP	NAP	NAP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

									Upfront
			Lease			Lease		Occupancy	Replacement
Property Flag	ID	Property Name	Expiration(22)	5th Largest Tenant(21)(22)(24)(25)	SF	Expiration(22)	Occupancy(27)	As-of Date	Reserves($)
Loan	1	9200 & 9220 Sunset (35)	01/31/2016	Platinum Financial	10,939	11/30/2017	92.0%	04/01/2015
Loan	2	Courtyard by Marriott Portfolio (35)(36)					70.0%	02/28/2015
Property	2.01	Courtyard Larkspur Landing Marin County	NAP	NAP	NAP	NAP	84.4%	02/28/2015
Property	2.02	Courtyard San Mateo Foster City	NAP	NAP	NAP	NAP	77.7%	02/28/2015
Property	2.03	Courtyard San Jose Cupertino	NAP	NAP	NAP	NAP	80.3%	02/28/2015
Property	2.04	Courtyard Boulder	NAP	NAP	NAP	NAP	79.3%	02/28/2015
Property	2.05	Courtyard Los Angeles Hacienda Heights	NAP	NAP	NAP	NAP	84.5%	02/28/2015
Property	2.06	Courtyard Seattle South Center	NAP	NAP	NAP	NAP	81.4%	02/28/2015
Property	2.07	Courtyard Rye	NAP	NAP	NAP	NAP	73.9%	02/28/2015
Property	2.08	Courtyard Nashville Airport	NAP	NAP	NAP	NAP	81.7%	02/28/2015
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes	NAP	NAP	NAP	NAP	81.4%	02/28/2015
Property	2.10	Courtyard St. Louis Creve Coeur	NAP	NAP	NAP	NAP	71.4%	02/28/2015
Property	2.11	Courtyard Portland Beaverton	NAP	NAP	NAP	NAP	66.7%	02/28/2015
Property	2.12	Courtyard Palm Springs	NAP	NAP	NAP	NAP	67.3%	02/28/2015
Property	2.13	Courtyard Charlotte South Park	NAP	NAP	NAP	NAP	75.3%	02/28/2015
Property	2.14	Courtyard Norwalk	NAP	NAP	NAP	NAP	75.1%	02/28/2015
Property	2.15	Courtyard Detroit Metro Airport	NAP	NAP	NAP	NAP	77.1%	02/28/2015
Property	2.16	Courtyard Chicago Waukegan Gurnee	NAP	NAP	NAP	NAP	74.4%	02/28/2015
Property	2.17	Courtyard Atlanta Perimeter Center	NAP	NAP	NAP	NAP	72.6%	02/28/2015
Property	2.18	Courtyard Denver Tech Center	NAP	NAP	NAP	NAP	66.8%	02/28/2015
Property	2.19	Courtyard Ft. Lauderdale Plantation	NAP	NAP	NAP	NAP	77.5%	02/28/2015
Property	2.20	Courtyard Lincroft Red Bank	NAP	NAP	NAP	NAP	65.5%	02/28/2015
Property	2.21	Courtyard Chicago Highland Park	NAP	NAP	NAP	NAP	63.9%	02/28/2015
Property	2.22	Courtyard Charlottesville North	NAP	NAP	NAP	NAP	67.1%	02/28/2015
Property	2.23	Courtyard Raleigh Cary	NAP	NAP	NAP	NAP	62.7%	02/28/2015
Property	2.24	Courtyard Detroit Livonia	NAP	NAP	NAP	NAP	76.3%	02/28/2015
Property	2.25	Courtyard Birmingham Homewood	NAP	NAP	NAP	NAP	68.2%	02/28/2015
Property	2.26	Courtyard West Palm Beach	NAP	NAP	NAP	NAP	76.5%	02/28/2015
Property	2.27	Courtyard New Haven Wallingford	NAP	NAP	NAP	NAP	69.9%	02/28/2015
Property	2.28	Courtyard Dallas Plano Parkway	NAP	NAP	NAP	NAP	72.9%	02/28/2015
Property	2.29	Courtyard Chicago Oakbrook Terrace	NAP	NAP	NAP	NAP	72.2%	02/28/2015
Property	2.30	Courtyard Boston Andover	NAP	NAP	NAP	NAP	67.4%	02/28/2015
Property	2.31	Courtyard Kansas City Overland Park Metcalf	NAP	NAP	NAP	NAP	70.6%	02/28/2015
Property	2.32	Courtyard Minneapolis St Paul Airport	NAP	NAP	NAP	NAP	73.7%	02/28/2015
Property	2.33	Courtyard Bakersfield	NAP	NAP	NAP	NAP	73.2%	02/28/2015
Property	2.34	Courtyard Denver Stapleton	NAP	NAP	NAP	NAP	66.3%	02/28/2015
Property	2.35	Courtyard Rockford	NAP	NAP	NAP	NAP	62.7%	02/28/2015
Property	2.36	Courtyard Greenville Haywood Mall	NAP	NAP	NAP	NAP	70.4%	02/28/2015
Property	2.37	Courtyard St. Louis Westport Plaza	NAP	NAP	NAP	NAP	68.7%	02/28/2015
Property	2.38	Courtyard Chicago Lincolnshire	NAP	NAP	NAP	NAP	61.8%	02/28/2015
Property	2.39	Courtyard San Antonio Downtown Market Square	NAP	NAP	NAP	NAP	73.8%	02/28/2015
Property	2.40	Courtyard Indianapolis Castleton	NAP	NAP	NAP	NAP	63.2%	02/28/2015
Property	2.41	Courtyard Silver Spring North	NAP	NAP	NAP	NAP	65.5%	02/28/2015
Property	2.42	Courtyard Lexington North	NAP	NAP	NAP	NAP	62.8%	02/28/2015
Property	2.43	Courtyard Tampa Westshore	NAP	NAP	NAP	NAP	83.6%	02/28/2015
Property	2.44	Courtyard Chicago Deerfield	NAP	NAP	NAP	NAP	60.2%	02/28/2015
Property	2.45	Courtyard St. Petersburg Clearwater	NAP	NAP	NAP	NAP	79.2%	02/28/2015
Property	2.46	Courtyard Toledo Airport Holland	NAP	NAP	NAP	NAP	63.5%	02/28/2015
Property	2.47	Courtyard Phoenix Mesa	NAP	NAP	NAP	NAP	64.7%	02/28/2015
Property	2.48	Courtyard Atlanta Airport South	NAP	NAP	NAP	NAP	75.0%	02/28/2015
Property	2.49	Courtyard Memphis Airport	NAP	NAP	NAP	NAP	74.8%	02/28/2015
Property	2.50	Courtyard Oklahoma City Airport	NAP	NAP	NAP	NAP	61.8%	02/28/2015
Property	2.51	Courtyard Annapolis	NAP	NAP	NAP	NAP	61.6%	02/28/2015
Property	2.52	Courtyard Manassas	NAP	NAP	NAP	NAP	66.0%	02/28/2015
Property	2.53	Courtyard Little Rock	NAP	NAP	NAP	NAP	56.9%	02/28/2015
Property	2.54	Courtyard Ft. Myers	NAP	NAP	NAP	NAP	70.7%	02/28/2015
Property	2.55	Courtyard Atlanta Gwinnett Mall	NAP	NAP	NAP	NAP	70.4%	02/28/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

									Upfront
			Lease			Lease		Occupancy	Replacement
Property Flag	ID	Property Name	Expiration(22)	5th Largest Tenant(21)(22)(24)(25)	SF	Expiration(22)	Occupancy(27)	As-of Date	Reserves($)
Property	2.56	Courtyard Chicago Arlington Heights South	NAP	NAP	NAP	NAP	69.0%	02/28/2015
Property	2.57	Courtyard Dallas Richardson at Spring Valley	NAP	NAP	NAP	NAP	67.1%	02/28/2015
Property	2.58	Courtyard Huntsville	NAP	NAP	NAP	NAP	55.9%	02/28/2015
Property	2.59	Courtyard Birmingham Hoover	NAP	NAP	NAP	NAP	56.2%	02/28/2015
Property	2.60	Courtyard Phoenix North Metrocenter	NAP	NAP	NAP	NAP	54.5%	02/28/2015
Property	2.61	Courtyard Tucson Airport	NAP	NAP	NAP	NAP	69.5%	02/28/2015
Property	2.62	Courtyard Dayton South Mall	NAP	NAP	NAP	NAP	50.5%	02/28/2015
Property	2.63	Courtyard Philadelphia Devon	NAP	NAP	NAP	NAP	72.3%	02/28/2015
Property	2.64	Courtyard Fresno	NAP	NAP	NAP	NAP	74.0%	02/28/2015
Property	2.65	Courtyard Poughkeepsie	NAP	NAP	NAP	NAP	68.0%	02/28/2015
Loan	3	DFW / Raleigh Portfolio					94.8%	Various
Property	3.01	Sutter Creek Apartments	NAP	NAP	NAP	NAP	94.2%	02/25/2015
Property	3.02	Copper Crossing Apartments	NAP	NAP	NAP	NAP	94.0%	01/26/2015
Property	3.03	Estrada Oaks Apartments	NAP	NAP	NAP	NAP	96.8%	01/26/2015
Property	3.04	The Trestles Apartments	NAP	NAP	NAP	NAP	93.2%	01/26/2015
Property	3.05	Remington Place Apartments	NAP	NAP	NAP	NAP	96.3%	01/09/2015
Property	3.06	The Timbers Apartments	NAP	NAP	NAP	NAP	97.7%	01/26/2015
Loan	4	3 Columbus Circle (35)	04/30/2028	Versace	21,342	07/31/2025	82.7%	02/28/2015
Loan	5	Maui Coast Hotel	NAP	NAP	NAP	NAP	85.1%	03/31/2015
Loan	6	Sherman Plaza	07/31/2017	Interviewing Services of America, Inc.	19,459	01/31/2020	93.2%	02/28/2015
Loan	7	Hacienda Club	NAP	NAP	NAP	NAP	94.7%	04/01/2015
Loan	8	DoubleTree San Diego (37)	NAP	NAP	NAP	NAP	88.3%	02/28/2015
Loan	9	Lake Arrowhead Village	04/30/2020	Saxony Real Estate	6,597	06/30/2019	84.3%	03/31/2015
Loan	10	100 Middle Street	12/31/2015	Morgan Stanley	22,155	10/31/2018	99.2%	03/09/2015	2,554,635
Loan	11	Luxe Villas	NAP	NAP	NAP	NAP	100.0%	04/23/2015
Loan	12	SROA Portfolio					92.2%	01/31/2015
Property	12.01	SROA - London	NAP	NAP	NAP	NAP	97.7%	01/31/2015
Property	12.02	SROA - Danville & Danville Outdoor	NAP	NAP	NAP	NAP	96.3%	01/31/2015
Property	12.03	SROA - Ashland	NAP	NAP	NAP	NAP	92.7%	01/31/2015
Property	12.04	SROA - Paintsville & Paintsville additional	NAP	NAP	NAP	NAP	93.9%	01/31/2015
Property	12.05	SROA - Winchester Two (Therese)	NAP	NAP	NAP	NAP	95.9%	01/31/2015
Property	12.06	SROA - Lawrenceburg	NAP	NAP	NAP	NAP	94.8%	01/31/2015
Property	12.07	SROA - Pikeville	NAP	NAP	NAP	NAP	74.0%	01/31/2015
Property	12.08	SROA - Mount Sterling	NAP	NAP	NAP	NAP	99.0%	01/31/2015
Property	12.09	SROA - Wheelersburg I (Duis)	NAP	NAP	NAP	NAP	95.5%	01/31/2015
Property	12.10	SROA - Morehead	NAP	NAP	NAP	NAP	93.3%	01/31/2015
Property	12.11	SROA - Berea	NAP	NAP	NAP	NAP	95.5%	01/31/2015
Property	12.12	SROA - Winchester I (Rockwell)	NAP	NAP	NAP	NAP	95.8%	01/31/2015
Property	12.13	SROA - Willard Storage (Walton)	NAP	NAP	NAP	NAP	71.5%	01/31/2015
Property	12.14	SROA - Willard (Tiffin)	NAP	NAP	NAP	NAP	90.5%	01/31/2015
Property	12.15	SROA - Hager Hill	NAP	NAP	NAP	NAP	98.5%	01/31/2015
Property	12.16	SROA - Morehead (Litton)	NAP	NAP	NAP	NAP	95.1%	01/31/2015
Property	12.17	SROA - Wheelersburg II (Ohio River)	NAP	NAP	NAP	NAP	96.4%	01/31/2015
Property	12.18	SROA - Salyersville	NAP	NAP	NAP	NAP	82.7%	01/31/2015
Property	12.19	SROA - Greenwich	NAP	NAP	NAP	NAP	74.5%	01/31/2015
Property	12.20	SROA - West Liberty (Main)	NAP	NAP	NAP	NAP	77.2%	01/31/2015
Property	12.21	SROA - West Liberty (Glen)	NAP	NAP	NAP	NAP	94.5%	01/31/2015
Property	12.22	SROA - Whitesburg	NAP	NAP	NAP	NAP	93.2%	01/31/2015
Property	12.23	SROA - Willard (All-In-One)	NAP	NAP	NAP	NAP	45.0%	01/31/2015
Loan	13	La Gran Plaza (35)(38)	10/31/2020	Cinemagic-Bilingual Realty, Inc.	35,695	12/31/2024	85.8%	04/06/2015
Loan	14	Waltonwood Twelve Oaks	NAP	NAP	NAP	NAP	85.6%	03/05/2015
Loan	15	Star Building	05/31/2018	DuPont E.I., DeNemours & Co.	10,000	09/30/2018	95.1%	03/31/2015
Loan	16	ART Florida & Ohio MF Portfolio II					92.5%	02/24/2015
Property	16.01	Woodlands	NAP	NAP	NAP	NAP	94.0%	02/24/2015
Property	16.02	Annhurst	NAP	NAP	NAP	NAP	90.9%	02/24/2015
Property	16.03	Miguel Place	NAP	NAP	NAP	NAP	90.1%	02/24/2015
Property	16.04	Oakwood Village	NAP	NAP	NAP	NAP	92.0%	02/24/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

									Upfront
			Lease			Lease		Occupancy	Replacement
Property Flag	ID	Property Name	Expiration(22)	5th Largest Tenant(21)(22)(24)(25)	SF	Expiration(22)	Occupancy(27)	As-of Date	Reserves($)
Property	16.05	Timbercreek	NAP	NAP	NAP	NAP	94.8%	02/24/2015
Loan	17	Wexford Portfolio (38)					96.3%	03/03/2015
Property	17.01	Capitol East Apartments	NAP	NAP	NAP	NAP	95.8%	03/03/2015
Property	17.02	Lexington Apartments	NAP	NAP	NAP	NAP	95.8%	03/03/2015
Property	17.03	1825 Maryland	NAP	NAP	NAP	NAP	100.0%	03/03/2015
Loan	18	Portage Crossing Shopping Center	11/30/2024	Chipotle #34-2348	2,400	11/30/2024	91.2%	04/08/2015
Loan	19	Holiday Inn Manhattan View	NAP	NAP	NAP	NAP	86.3%	01/31/2015
Loan	20	DoubleTree Norwalk	NAP	NAP	NAP	NAP	71.9%	01/31/2015
Loan	21	Champaign Portfolio					83.0%	Various
Property	21.01	2110 Fox Drive	NAP	NAP	NAP	NAP	84.9%	02/01/2015
Property	21.02	1906 Fox Drive	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	21.03	2004 Fox Drive	10/31/2019	Congressman Davis	1,752	01/02/2017	77.9%	02/01/2015
Property	21.04	Shoppes of Knollwood 1	10/31/2015	Champaign Jewelers	1,600	06/30/2015	84.4%	02/01/2015
Property	21.05	Shoppes of Knollwood 2	12/31/2019	Eye Surgical Associates	1,600	12/31/2016	90.8%	02/01/2015
Property	21.06	1806 Fox Drive	NAP	NAP	NAP	NAP	90.5%	02/01/2015
Property	21.07	2107 Neil	NAP	NAP	NAP	NAP	100.0%	02/01/2015
Property	21.08	2302 Fox Drive	NAP	NAP	NAP	NAP	52.8%	02/01/2015
Property	21.09	201 Knollwood	NAP	NAP	NAP	NAP	75.0%	02/01/2015
Property	21.10	1802 Fox Drive	NAP	NAP	NAP	NAP	38.5%	02/01/2015
Loan	22	260 California San Francisco	09/30/2020	Swift Realty Partners (SRP)	4,606	09/30/2019	95.5%	03/06/2015
Loan	23	525 Park Avenue	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	24	Winterwood Pavilion	05/31/2022	Super 99	5,000	11/30/2019	96.3%	01/31/2015
Loan	25	Equus Business Center	10/31/2017	3D Laser Art, LLC	4,940	08/31/2015	92.9%	01/31/2015	134,500
Loan	26	Jordan Creek-Westwood Apartments					96.0%	01/24/2015
Property	26.01	Jordan Creek Apartments	NAP	NAP	NAP	NAP	95.0%	01/23/2015
Property	26.02	Westwood Apartments	NAP	NAP	NAP	NAP	97.7%	01/26/2015
Loan	27	Montara Village (38)	NAP	NAP	NAP	NAP	90.4%	03/01/2015	1,449,980
Loan	28	Walgreens Portfolio (35)					100.0%	05/06/2015
Property	28.01	Walgreens- River Falls	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.02	Walgreens- Forrest City	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.03	Walgreens- Saint Louis (Lusher)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.04	Walgreens- Saint Louis (Lemay)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.05	Walgreens- Saint Charles	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.06	Walgreens- Toledo	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.07	Walgreens- Birmingham	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.08	Walgreens- La Vista	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.09	Walgreens- Olathe	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.10	Walgreens- Arkadelphia	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.11	Walgreens- Franklin	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.12	Walgreens- Cincinnati	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.13	Walgreens- Malvern	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.14	Walgreens- Bartlett (5950)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.15	Walgreens- Bartlett (6697)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.16	Walgreens- Mount Washington	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.17	Walgreens- Florence	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.18	Walgreens- Little Rock	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.19	Walgreens- Evansville	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.20	Walgreens- Oklahoma City	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.21	Walgreens- Hobart	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.22	Walgreens- Memphis	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.23	Walgreens- Oakland	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.24	Walgreens- Knoxville	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.25	Walgreens- Decatur	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.26	Walgreens- Sioux Falls	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.27	Walgreens- Enterprise	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.28	Walgreens- Tulsa	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Property	28.29	Walgreens- Michigan City	NAP	NAP	NAP	NAP	100.0%	05/06/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

									Upfront
			Lease			Lease		Occupancy	Replacement
Property Flag	ID	Property Name	Expiration(22)	5th Largest Tenant(21)(22)(24)(25)	SF	Expiration(22)	Occupancy(27)	As-of Date	Reserves($)
Loan	29	Lakeshore - Holiday Plaza MHC	NAP	NAP	NAP	NAP	98.9%	01/01/2015
Loan	30	Belle Villa MHC	NAP	NAP	NAP	NAP	87.4%	02/19/2015
Loan	31	Highland Park Apartments (38)	NAP	NAP	NAP	NAP	98.6%	01/31/2015
Loan	32	Pomona Office Tower	04/30/2019	L.A. County D.A. Office	6,938	02/16/2020	86.4%	03/01/2015	17,000
Loan	33	Preston Plano Parkway	12/31/2016	Red Hot & Blue Restaurant	4,422	06/30/2026	93.4%	03/31/2015
Loan	34	College Station and The Polos Apartments	NAP	NAP	NAP	NAP	95.1%	02/02/2015
Loan	35	Washington Square Plaza	08/31/2028	Legghio, Israel	6,394	02/28/2016	100.0%	04/01/2015	17,241
Loan	36	Aspire Center	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	37	Plaza Square North	06/30/2019	Griffith Engineering	4,048	06/30/2015	97.9%	11/01/2014
Loan	38	8500 Valcour Industrial	NAP	NAP	NAP	NAP	100.0%	02/26/2015	2,190,000
Loan	39	Hillcrest Heights Shopping Center	10/31/2019	Your Hardware & Dollar	4,160	12/31/2016	84.6%	01/31/2015
Loan	40	Utica Medical Center	01/31/2030	O’Grady Properties, L.L.C. sublet to Michigan Neurology Associates, P.C.	2,265	01/31/2030	86.6%	02/09/2015
Loan	41	Hollywood Self Storage					91.6%	02/18/2015
Property	41.01	Evans	NAP	NAP	NAP	NAP	94.4%	02/18/2015
Property	41.02	Belair	NAP	NAP	NAP	NAP	87.7%	02/18/2015
Property	41.03	Martinez	NAP	NAP	NAP	NAP	84.2%	02/18/2015
Loan	42	Broadway Central	03/31/2018	The Noodle Shop	1,905	10/31/2019	100.0%	03/25/2015
Loan	43	One Tower Creek	07/31/2018	Procurement Advisors, LLC	5,895	06/30/2019	88.4%	11/01/2014
Loan	44	North Park Mixed Use (38)	NAP	NAP	NAP	NAP	80.4%	02/24/2015
Loan	45	Residence Inn Phoenix	NAP	NAP	NAP	NAP	64.9%	10/31/2014
Loan	46	Holiday Inn Express Cool Springs	NAP	NAP	NAP	NAP	60.3%	12/31/2014
Loan	47	Holiday Inn Express - Poughkeepsie	NAP	NAP	NAP	NAP	65.5%	12/31/2014
Loan	48	IAA Brighton	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	49	1815 Griffin Road	08/31/2019	Miami Assoc of Realtors	4,364	05/31/2019	88.4%	02/05/2015
Loan	50	9061 Euclid Avenue	NAP	NAP	NAP	NAP	91.3%	12/16/2014
Loan	51	Riverview MHC	NAP	NAP	NAP	NAP	99.3%	01/01/2015
Loan	52	Hampton Inn Titusville	NAP	NAP	NAP	NAP	78.4%	01/31/2015
Loan	53	Hampton Inn Terre Haute	NAP	NAP	NAP	NAP	66.6%	12/31/2014
Loan	54	Holiday Inn Express Pauls Valley	NAP	NAP	NAP	NAP	88.3%	01/31/2015
Loan	55	Ridge Plaza Shopping Center	10/31/2022	CS & GM Enterprises, LLC	2,376	06/30/2019	87.5%	03/31/2015
Loan	56	StoreSmart Rockledge	NAP	NAP	NAP	NAP	74.7%	02/28/2015
Loan	57	The Residences at Summit View	NAP	NAP	NAP	NAP	97.2%	12/11/2014
Loan	58	Paradise Valley Ranch MHC	NAP	NAP	NAP	NAP	91.5%	01/01/2015
Loan	59	HomeGoods Thousand Oaks	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	60	CVS McDonough	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	61	StoreSmart Naples	NAP	NAP	NAP	NAP	77.8%	01/12/2015
Loan	62	Americana Apartments	NAP	NAP	NAP	NAP	100.0%	03/30/2015
Loan	63	Country Inn & Suites Sioux Falls, SD	NAP	NAP	NAP	NAP	75.0%	12/31/2014
Loan	64	Hampton Inn Marshall	NAP	NAP	NAP	NAP	65.4%	01/31/2015
Loan	65	Fresenius Chicago	NAP	NAP	NAP	NAP	100.0%	05/06/2015	10,170
Loan	66	Ohio Plaza	08/31/2023	Factory Connection	5,400	03/31/2019	79.6%	12/31/2014
Loan	67	La Quinta Inn & Suites Blue Springs	NAP	NAP	NAP	NAP	57.3%	12/31/2014
Loan	68	Stonegate Apartments	NAP	NAP	NAP	NAP	97.8%	01/12/2015
Loan	69	Derby Hills MHC	NAP	NAP	NAP	NAP	97.6%	01/05/2015
Loan	70	Marquis Apartments	NAP	NAP	NAP	NAP	89.5%	02/04/2015
Loan	71	Deere Road Industrial Park	11/30/2016	Keebler Co.	18,000	02/28/2018	99.0%	02/25/2015
Loan	72	Comfort Suites at the University Conway, SC	NAP	NAP	NAP	NAP	67.1%	12/31/2014
Loan	73	Stardust MHC	NAP	NAP	NAP	NAP	98.1%	03/24/2015
Loan	74	Alta Vista MHC	NAP	NAP	NAP	NAP	84.7%	01/20/2015
Loan	75	47-30 & 31 Vernon Blvd	NAP	NAP	NAP	NAP	100.0%	01/12/2015
Loan	76	Chaparral Ranch MHC	NAP	NAP	NAP	NAP	100.0%	01/07/2015
Loan	77	Monument Meadow	NAP	NAP	NAP	NAP	88.9%	01/25/2015
Loan	78	Townhouse MHC	NAP	NAP	NAP	NAP	89.9%	01/31/2015
Loan	79	CVS Plano	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	80	Dollar General - Paynesville (38)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	81	Dollar General - Yorktown (38)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	82	Dollar General - St. Francis (38)	NAP	NAP	NAP	NAP	100.0%	05/06/2015
Loan	83	Dollar General - Battle Lake (38)	NAP	NAP	NAP	NAP	100.0%	05/06/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly
			Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance
Property Flag	ID	Property Name	Reserves ($)(30)(31)	Reserves ($)	Reserves ($)(30)	Reserves ($)	Reserves ($)	Reserves($)	Reserves ($)
Loan	1	9200 & 9220 Sunset (35)	6,608		26,431	450,000	154,740	51,000	9,000
Loan	2	Courtyard by Marriott Portfolio (35)(36)	Springing				985,000		Springing
Property	2.01	Courtyard Larkspur Landing Marin County
Property	2.02	Courtyard San Mateo Foster City
Property	2.03	Courtyard San Jose Cupertino
Property	2.04	Courtyard Boulder
Property	2.05	Courtyard Los Angeles Hacienda Heights
Property	2.06	Courtyard Seattle South Center
Property	2.07	Courtyard Rye
Property	2.08	Courtyard Nashville Airport
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes
Property	2.10	Courtyard St. Louis Creve Coeur
Property	2.11	Courtyard Portland Beaverton
Property	2.12	Courtyard Palm Springs
Property	2.13	Courtyard Charlotte South Park
Property	2.14	Courtyard Norwalk
Property	2.15	Courtyard Detroit Metro Airport
Property	2.16	Courtyard Chicago Waukegan Gurnee
Property	2.17	Courtyard Atlanta Perimeter Center
Property	2.18	Courtyard Denver Tech Center
Property	2.19	Courtyard Ft. Lauderdale Plantation
Property	2.20	Courtyard Lincroft Red Bank
Property	2.21	Courtyard Chicago Highland Park
Property	2.22	Courtyard Charlottesville North
Property	2.23	Courtyard Raleigh Cary
Property	2.24	Courtyard Detroit Livonia
Property	2.25	Courtyard Birmingham Homewood
Property	2.26	Courtyard West Palm Beach
Property	2.27	Courtyard New Haven Wallingford
Property	2.28	Courtyard Dallas Plano Parkway
Property	2.29	Courtyard Chicago Oakbrook Terrace
Property	2.30	Courtyard Boston Andover
Property	2.31	Courtyard Kansas City Overland Park Metcalf
Property	2.32	Courtyard Minneapolis St Paul Airport
Property	2.33	Courtyard Bakersfield
Property	2.34	Courtyard Denver Stapleton
Property	2.35	Courtyard Rockford
Property	2.36	Courtyard Greenville Haywood Mall
Property	2.37	Courtyard St. Louis Westport Plaza
Property	2.38	Courtyard Chicago Lincolnshire
Property	2.39	Courtyard San Antonio Downtown Market Square
Property	2.40	Courtyard Indianapolis Castleton
Property	2.41	Courtyard Silver Spring North
Property	2.42	Courtyard Lexington North
Property	2.43	Courtyard Tampa Westshore
Property	2.44	Courtyard Chicago Deerfield
Property	2.45	Courtyard St. Petersburg Clearwater
Property	2.46	Courtyard Toledo Airport Holland
Property	2.47	Courtyard Phoenix Mesa
Property	2.48	Courtyard Atlanta Airport South
Property	2.49	Courtyard Memphis Airport
Property	2.50	Courtyard Oklahoma City Airport
Property	2.51	Courtyard Annapolis
Property	2.52	Courtyard Manassas
Property	2.53	Courtyard Little Rock
Property	2.54	Courtyard Ft. Myers
Property	2.55	Courtyard Atlanta Gwinnett Mall

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly
			Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance
Property Flag	ID	Property Name	Reserves ($)(30)(31)	Reserves ($)	Reserves ($)(30)	Reserves ($)	Reserves ($)	Reserves($)	Reserves ($)
Property	2.56	Courtyard Chicago Arlington Heights South
Property	2.57	Courtyard Dallas Richardson at Spring Valley
Property	2.58	Courtyard Huntsville
Property	2.59	Courtyard Birmingham Hoover
Property	2.60	Courtyard Phoenix North Metrocenter
Property	2.61	Courtyard Tucson Airport
Property	2.62	Courtyard Dayton South Mall
Property	2.63	Courtyard Philadelphia Devon
Property	2.64	Courtyard Fresno
Property	2.65	Courtyard Poughkeepsie
Loan	3	DFW / Raleigh Portfolio	38,667			459,792	113,517	5,103	5,103
Property	3.01	Sutter Creek Apartments
Property	3.02	Copper Crossing Apartments
Property	3.03	Estrada Oaks Apartments
Property	3.04	The Trestles Apartments
Property	3.05	Remington Place Apartments
Property	3.06	The Timbers Apartments
Loan	4	3 Columbus Circle (35)		4,405,062		1,260,386	420,129		Springing
Loan	5	Maui Coast Hotel	1/12 of 4.0% of annual operating income			42,000	22,252	287,867	23,989
Loan	6	Sherman Plaza	4,461	1,250,000	22,303	164,250	54,750	40,300	3,664
Loan	7	Hacienda Club	Springing			247,200	49,440	110,487	9,899
Loan	8	DoubleTree San Diego (37)	1/12 of 4.0% of Annual Gross Revenue			96,778	54,389	52,975	6,622
Loan	9	Lake Arrowhead Village	3,841	250,000	14,403	137,250	45,750	55,494	8,378
Loan	10	100 Middle Street	Springing	2,600,000	Springing	116,134	58,067	7,645	3,822
Loan	11	Luxe Villas	1,352			72,000	18,000	1,787	1,787
Loan	12	SROA Portfolio	9,830			68,120	15,761	9,575	9,575
Property	12.01	SROA - London
Property	12.02	SROA - Danville & Danville Outdoor
Property	12.03	SROA - Ashland
Property	12.04	SROA - Paintsville & Paintsville additional
Property	12.05	SROA - Winchester Two (Therese)
Property	12.06	SROA - Lawrenceburg
Property	12.07	SROA - Pikeville
Property	12.08	SROA - Mount Sterling
Property	12.09	SROA - Wheelersburg I (Duis)
Property	12.10	SROA - Morehead
Property	12.11	SROA - Berea
Property	12.12	SROA - Winchester I (Rockwell)
Property	12.13	SROA - Willard Storage (Walton)
Property	12.14	SROA - Willard (Tiffin)
Property	12.15	SROA - Hager Hill
Property	12.16	SROA - Morehead (Litton)
Property	12.17	SROA - Wheelersburg II (Ohio River)
Property	12.18	SROA - Salyersville
Property	12.19	SROA - Greenwich
Property	12.20	SROA - West Liberty (Main)
Property	12.21	SROA - West Liberty (Glen)
Property	12.22	SROA - Whitesburg
Property	12.23	SROA - Willard (All-In-One)
Loan	13	La Gran Plaza (35)(38)	17,177		47,038	546,391	91,065	77,827	8,647
Loan	14	Waltonwood Twelve Oaks	3,475			227,844	23,222		Springing
Loan	15	Star Building	1,867		16,843	153,377	21,556	8,202	4,101
Loan	16	ART Florida & Ohio MF Portfolio II	18,416			97,030	18,497	37,937	7,587
Property	16.01	Woodlands
Property	16.02	Annhurst
Property	16.03	Miguel Place
Property	16.04	Oakwood Village

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly
			Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance
Property Flag	ID	Property Name	Reserves ($)(30)(31)	Reserves ($)	Reserves ($)(30)	Reserves ($)	Reserves ($)	Reserves($)	Reserves ($)
Property	16.05	Timbercreek
Loan	17	Wexford Portfolio (38)	4,021			31,167	15,583	67,456	6,132
Property	17.01	Capitol East Apartments
Property	17.02	Lexington Apartments
Property	17.03	1825 Maryland
Loan	18	Portage Crossing Shopping Center	1,505	921,837	3,750	30,080	30,685	4,167	2,083
Loan	19	Holiday Inn Manhattan View	1/12 of 4.0% of Gross Income from Operations			3,334	3,334	65,460	6,546
Loan	20	DoubleTree Norwalk	1/12 of 4.0% of Gross Income from Operations			105,000	35,000		Springing
Loan	21	Champaign Portfolio	9,010	150,000	15,083	344,780	49,254		Springing
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	1,045	378,106	Springing	15,912	15,912		Springing
Loan	23	525 Park Avenue	308		Springing	120,868	24,174	2,365	1,182
Loan	24	Winterwood Pavilion	2,268		8,505	15,000	7,500	12,120	2,424
Loan	25	Equus Business Center	Springing	224,000	Springing	26,333	13,167		Springing
Loan	26	Jordan Creek-Westwood Apartments	7,375			68,157	22,719	21,958	7,319
Property	26.01	Jordan Creek Apartments
Property	26.02	Westwood Apartments
Loan	27	Montara Village (38)	14,763				35,516
Loan	28	Walgreens Portfolio (35)					Springing		Springing
Property	28.01	Walgreens- River Falls
Property	28.02	Walgreens- Forrest City
Property	28.03	Walgreens- Saint Louis (Lusher)
Property	28.04	Walgreens- Saint Louis (Lemay)
Property	28.05	Walgreens- Saint Charles
Property	28.06	Walgreens- Toledo
Property	28.07	Walgreens- Birmingham
Property	28.08	Walgreens- La Vista
Property	28.09	Walgreens- Olathe
Property	28.10	Walgreens- Arkadelphia
Property	28.11	Walgreens- Franklin
Property	28.12	Walgreens- Cincinnati
Property	28.13	Walgreens- Malvern
Property	28.14	Walgreens- Bartlett (5950)
Property	28.15	Walgreens- Bartlett (6697)
Property	28.16	Walgreens- Mount Washington
Property	28.17	Walgreens- Florence
Property	28.18	Walgreens- Little Rock
Property	28.19	Walgreens- Evansville
Property	28.20	Walgreens- Oklahoma City
Property	28.21	Walgreens- Hobart
Property	28.22	Walgreens- Memphis
Property	28.23	Walgreens- Oakland
Property	28.24	Walgreens- Knoxville
Property	28.25	Walgreens- Decatur
Property	28.26	Walgreens- Sioux Falls
Property	28.27	Walgreens- Enterprise
Property	28.28	Walgreens- Tulsa
Property	28.29	Walgreens- Michigan City

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly
			Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance
Property Flag	ID	Property Name	Reserves ($)(30)(31)	Reserves ($)	Reserves ($)(30)	Reserves ($)	Reserves ($)	Reserves($)	Reserves ($)
Loan	29	Lakeshore - Holiday Plaza MHC	1,260			48,282	26,657	31,415	3,329
Loan	30	Belle Villa MHC	1,759			26,500	26,500	3,903	1,951
Loan	31	Highland Park Apartments (38)	5,166			85,000	14,167	9,065	3,022
Loan	32	Pomona Office Tower	2,424	622,291	12,410		20,590		Springing
Loan	33	Preston Plano Parkway	775	345,786	Springing	70,542	17,635		Springing
Loan	34	College Station and The Polos Apartments	9,413			138,243	19,749	57,570	8,224
Loan	35	Washington Square Plaza	1,910	82,759	9,166	267,705	24,337	25,379	2,115
Loan	36	Aspire Center	780		5,220		8,706		Springing
Loan	37	Plaza Square North	1,838	69,450	8,355	46,862	11,715	9,975	Springing
Loan	38	8500 Valcour Industrial	4,083		8,167	164,115	32,823	29,143	3,643
Loan	39	Hillcrest Heights Shopping Center	14,002	250,000	Springing	75,403	12,567	3,000	1,500
Loan	40	Utica Medical Center	742		3,711	56,175	7,225	7,327	1,221
Loan	41	Hollywood Self Storage	2,600			15,079	5,026	16,567	1,657
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	454		1,893	11,911	11,911	18,247	1,659
Loan	43	One Tower Creek	1,811	250,000	8,231	56,752	11,350	12,939	Springing
Loan	44	North Park Mixed Use (38)	685	130,000	313	21,250	7,083	9,682	1,076
Loan	45	Residence Inn Phoenix	The greater of (i) 4.0% of prior month’s gross rents, (ii) the then-current amount required under the Management Agreement and (iii) the then-current amount required under the Franchise Agreement for Approved Capital Expenditures and FF&E Work			60,309	15,077
Loan	46	Holiday Inn Express Cool Springs	The greater of (i) 4.0% of prior month’s gross rents, (ii) the then-current amount required under the Management Agreement and (iii) the then-current amount required under the Franchise Agreement for Approved Capital Expenditures and FF&E Work				3,417		Springing
Loan	47	Holiday Inn Express - Poughkeepsie	The greater of (i) 1/12 of 4% of the greater of (A) the Gross Revenue generated during the 12 month period and (B) the Gross Revenue projected in the then-effective Approved Annual Budget for the 12 month period			201,138	40,228	7,750	3,875
Loan	48	IAA Brighton					Springing		Springing
Loan	49	1815 Griffin Road	1,213		6,500	35,516	11,839	3,064	1,532
Loan	50	9061 Euclid Avenue	1,546	100,000	2,319	55,987	10,179	2,298	1,149
Loan	51	Riverview MHC	654			36,012	6,002	2,373	475
Loan	52	Hampton Inn Titusville	1/12 of 4.0% of Gross Income from Operations			24,167	4,833	4,490	4,490
Loan	53	Hampton Inn Terre Haute	Springing			67,302	11,217	7,897	3,948
Loan	54	Holiday Inn Express Pauls Valley	1/12 of 4.0% of Gross Income from Operations			16,151	2,692	30,000	3,333
Loan	55	Ridge Plaza Shopping Center	621		1,860	86,199	10,775	3,207	1,603
Loan	56	StoreSmart Rockledge	916			23,718	3,953	8,910	4,455
Loan	57	The Residences at Summit View	4,400			39,693	13,231		Springing
Loan	58	Paradise Valley Ranch MHC	683				2,083	1,828	604
Loan	59	HomeGoods Thousand Oaks	546		Springing	14,000	3,500	2,004	668
Loan	60	CVS McDonough					Springing		Springing
Loan	61	StoreSmart Naples	459			17,198	2,866	6,688	3,344
Loan	62	Americana Apartments	2,572			5,750	1,917	11,200	1,120
Loan	63	Country Inn & Suites Sioux Falls, SD	The greater of (i) 4.0% of prior month’s gross rents, (ii) the then-current amount required under the Management Agreement and (iii) the then-current amount required under the Franchise Agreement for the repair and replacement of the FF&E			4,147	4,147	4,843	2,421
Loan	64	Hampton Inn Marshall	1/12 of 4.0% of Rent for trailing 12 months			23,283	4,657	8,652	2,884
Loan	65	Fresenius Chicago	Springing		Springing		Springing	1,785	892
Loan	66	Ohio Plaza	1,456	50,000	3,465	21,351	5,338		Springing
Loan	67	La Quinta Inn & Suites Blue Springs	1st 18 months: 1/12 of 2.5% of the greater of (A) T-12 Gross Revenue and (B) the Gross Revenue projected in the Annual Budget for the 12 month period; 19th month: 1/12 of 4% of the greater of (A) T-12 Gross Revenue and (B) Gross Revenue projected in the Annual Budget for the 12 month period			15,260	3,052	2,949	1,474
Loan	68	Stonegate Apartments	1,917			20,926	5,232	17,292	2,470
Loan	69	Derby Hills MHC	704			13,401	3,350	5,236	748
Loan	70	Marquis Apartments	429		Springing	31,000	10,333	593	296
Loan	71	Deere Road Industrial Park	3,393		5,938	46,083	12,583	46,875	5,208
Loan	72	Comfort Suites at the University Conway, SC	1/12 of 4.0% of Gross Income from Operations			8,250	2,750	16,047	4,012
Loan	73	Stardust MHC	536			16,206	4,051	3,049	762
Loan	74	Alta Vista MHC	571			4,636	2,318	2,381	1,190
Loan	75	47-30 & 31 Vernon Blvd	126	84,000	320	11,750	3,917	8,591	861
Loan	76	Chaparral Ranch MHC	530			1,510	503	569	285
Loan	77	Monument Meadow	408			1,584	528	1,190	595
Loan	78	Townhouse MHC	288			2,511	837	1,174	293
Loan	79	CVS Plano	Springing		Springing		Springing		Springing
Loan	80	Dollar General - Paynesville (38)					Springing		Springing
Loan	81	Dollar General - Yorktown (38)					Springing		Springing
Loan	82	Dollar General - St. Francis (38)					Springing		Springing
Loan	83	Dollar General - Battle Lake (38)					Springing		Springing

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Upfront		Other	Environmental
			Engineering	Other	Reserves	Report	Engineering	Loan
Property Flag	ID	Property Name	Reserve($)	Reserves ($)	Description(28)(29)(32)	Date(33)(34)	Report Date	Purpose	Sponsor
Loan	1	9200 & 9220 Sunset (35)		501,964	Rent Abatement Reserve (Upfront: 501,964)	02/09/2015	02/10/2015	Refinance	Simon Mani; Daniel Mani
Loan	2	Courtyard by Marriott Portfolio (35)(36)	409,063	Springing	Ground Rent (Monthly: Springing)			Refinance	CBM Joint Venture Limited Partnership
Property	2.01	Courtyard Larkspur Landing Marin County				03/30/2015	03/30/2015
Property	2.02	Courtyard San Mateo Foster City				03/30/2015	03/30/2015
Property	2.03	Courtyard San Jose Cupertino				03/30/2015	03/30/2015
Property	2.04	Courtyard Boulder				03/30/2015	03/30/2015
Property	2.05	Courtyard Los Angeles Hacienda Heights				03/30/2015	03/30/2015
Property	2.06	Courtyard Seattle South Center				03/30/2015	03/30/2015
Property	2.07	Courtyard Rye				03/30/2015	03/30/2015
Property	2.08	Courtyard Nashville Airport				03/30/2015	03/30/2015
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes				03/30/2015	03/30/2015
Property	2.10	Courtyard St. Louis Creve Coeur				03/30/2015	03/30/2015
Property	2.11	Courtyard Portland Beaverton				03/30/2015	03/30/2015
Property	2.12	Courtyard Palm Springs				03/30/2015	03/30/2015
Property	2.13	Courtyard Charlotte South Park				03/30/2015	03/30/2015
Property	2.14	Courtyard Norwalk				04/10/2015	03/30/2015
Property	2.15	Courtyard Detroit Metro Airport				03/30/2015	03/30/2015
Property	2.16	Courtyard Chicago Waukegan Gurnee				03/30/2015	03/30/2015
Property	2.17	Courtyard Atlanta Perimeter Center				03/30/2015	03/30/2015
Property	2.18	Courtyard Denver Tech Center				03/30/2015	03/30/2015
Property	2.19	Courtyard Ft. Lauderdale Plantation				03/30/2015	03/30/2015
Property	2.20	Courtyard Lincroft Red Bank				03/30/2015	03/30/2015
Property	2.21	Courtyard Chicago Highland Park				03/30/2015	03/30/2015
Property	2.22	Courtyard Charlottesville North				03/30/2015	03/30/2015
Property	2.23	Courtyard Raleigh Cary				03/30/2015	03/30/2015
Property	2.24	Courtyard Detroit Livonia				03/30/2015	03/30/2015
Property	2.25	Courtyard Birmingham Homewood				03/30/2015	03/30/2015
Property	2.26	Courtyard West Palm Beach				03/30/2015	03/30/2015
Property	2.27	Courtyard New Haven Wallingford				03/30/2015	03/30/2015
Property	2.28	Courtyard Dallas Plano Parkway				03/30/2015	03/30/2015
Property	2.29	Courtyard Chicago Oakbrook Terrace				03/30/2015	03/30/2015
Property	2.30	Courtyard Boston Andover				03/30/2015	03/30/2015
Property	2.31	Courtyard Kansas City Overland Park Metcalf				03/30/2015	03/30/2015
Property	2.32	Courtyard Minneapolis St Paul Airport				03/30/2015	03/30/2015
Property	2.33	Courtyard Bakersfield				03/30/2015	03/30/2015
Property	2.34	Courtyard Denver Stapleton				03/30/2015	03/30/2015
Property	2.35	Courtyard Rockford				03/30/2015	03/30/2015
Property	2.36	Courtyard Greenville Haywood Mall				03/30/2015	03/30/2015
Property	2.37	Courtyard St. Louis Westport Plaza				03/30/2015	03/30/2015
Property	2.38	Courtyard Chicago Lincolnshire				03/30/2015	03/30/2015
Property	2.39	Courtyard San Antonio Downtown Market Square				03/30/2015	03/30/2015
Property	2.40	Courtyard Indianapolis Castleton				03/30/2015	03/30/2015
Property	2.41	Courtyard Silver Spring North				03/30/2015	03/30/2015
Property	2.42	Courtyard Lexington North				03/30/2015	03/30/2015
Property	2.43	Courtyard Tampa Westshore				03/30/2015	03/30/2015
Property	2.44	Courtyard Chicago Deerfield				03/30/2015	03/30/2015
Property	2.45	Courtyard St. Petersburg Clearwater				03/30/2015	03/30/2015
Property	2.46	Courtyard Toledo Airport Holland				03/30/2015	03/30/2015
Property	2.47	Courtyard Phoenix Mesa				03/30/2015	03/30/2015
Property	2.48	Courtyard Atlanta Airport South				03/30/2015	03/30/2015
Property	2.49	Courtyard Memphis Airport				03/30/2015	03/30/2015
Property	2.50	Courtyard Oklahoma City Airport				03/30/2015	04/13/2015
Property	2.51	Courtyard Annapolis				03/30/2015	03/30/2015
Property	2.52	Courtyard Manassas				03/30/2015	03/30/2015
Property	2.53	Courtyard Little Rock				03/30/2015	03/30/2015
Property	2.54	Courtyard Ft. Myers				03/30/2015	03/30/2015
Property	2.55	Courtyard Atlanta Gwinnett Mall				03/30/2015	03/30/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Upfront		Other	Environmental
			Engineering	Other	Reserves	Report	Engineering	Loan
Property Flag	ID	Property Name	Reserve($)	Reserves ($)	Description(28)(29)(32)	Date(33)(34)	Report Date	Purpose	Sponsor
Property	2.56	Courtyard Chicago Arlington Heights South				03/30/2015	03/30/2015
Property	2.57	Courtyard Dallas Richardson at Spring Valley				03/30/2015	03/30/2015
Property	2.58	Courtyard Huntsville				03/30/2015	03/30/2015
Property	2.59	Courtyard Birmingham Hoover				03/30/2015	03/30/2015
Property	2.60	Courtyard Phoenix North Metrocenter				03/30/2015	03/30/2015
Property	2.61	Courtyard Tucson Airport				03/30/2015	03/30/2015
Property	2.62	Courtyard Dayton South Mall				03/30/2015	03/30/2015
Property	2.63	Courtyard Philadelphia Devon				03/30/2015	03/30/2015
Property	2.64	Courtyard Fresno				03/30/2015	03/30/2015
Property	2.65	Courtyard Poughkeepsie				03/30/2015	03/30/2015
Loan	3	DFW / Raleigh Portfolio	135,250	9,475,083	Capital Expenditure Holdback (Upfront: 9,475,083)			Acquisition	Franck A. Ruimy
Property	3.01	Sutter Creek Apartments				12/22/2014	12/22/2014
Property	3.02	Copper Crossing Apartments				12/22/2014	12/22/2014
Property	3.03	Estrada Oaks Apartments				12/22/2014	12/22/2014
Property	3.04	The Trestles Apartments				12/22/2014	12/22/2014
Property	3.05	Remington Place Apartments				12/21/2014	12/22/2014
Property	3.06	The Timbers Apartments				12/22/2014	12/22/2014
Loan	4	3 Columbus Circle (35)	3,500,000	4,915,084	Signage Conversion (Upfront: 2,524,836); Signage Rent (Upfront: 1,550,000); Rent Concession (Upfront: 840,248)	02/09/2015	02/17/2015	Refinance	SL Green Realty Corp.; Joseph Moinian
Loan	5	Maui Coast Hotel				02/27/2015	02/27/2015	Refinance	J. Stephen Goodfellow; Rodney Olson
Loan	6	Sherman Plaza		605,525	Initial TI/LC Reserve (Upfront: 334,241); Free Rent Reserve (Upfront: 271,284); Lease Sweep Period (Monthly Springing: Excess Cash Flow)	03/19/2015	01/21/2015	Refinance	Adam Saitman; Alan Marsh; David Fradin; Brian Lezak; Michael Fradin
Loan	7	Hacienda Club		7,922,562	Construction Reserve (Upfront: 2,547,562); Debt Service Reserve (Upfront: 1,075,000); Stabilization Reserve: (Upfront: 4,300,000)	02/04/2015	02/03/2015	Refinance	Donald C. Fort
Loan	8	DoubleTree San Diego (37)		2,402,139	PIP Reserve (Upfront: 2,402,139); Seasonality Reserve (Monthly: 62,500 for May 2015-August 2015)	02/18/2015	03/16/2015	Acquisition	Graham Hershman; Julie A. Dumon; Julie A. Dumon Trust Dated March 24, 2006; Michael Payne; Gregory J. Burden
Loan	9	Lake Arrowhead Village	700,000	300,000	Post Office Rollover Reserve (Upfront: 300,000)	03/04/2015	10/14/2014	Refinance	Peter Hollingshead; Thomas A. Cologna
Loan	10	100 Middle Street		1,000,000	Holdback Reserve (Upfront: 1,000,000)	03/12/2015	02/27/2015	Acquisition	Mark J. McInerney; Christopher J. Knisley
Loan	11	Luxe Villas				04/24/2015	03/09/2015	Refinance	Naum Neil Shekhter; Margot V. Shekhter
Loan	12	SROA Portfolio	36,831					Acquisition	Benjamin Macfarland; Todd Marshall
Property	12.01	SROA - London				01/05/2015	01/07/2015
Property	12.02	SROA - Danville & Danville Outdoor				01/09/2015	01/07/2015
Property	12.03	SROA - Ashland				01/08/2015	01/07/2015
Property	12.04	SROA - Paintsville & Paintsville additional				01/08/2015	01/07/2015
Property	12.05	SROA - Winchester Two (Therese)				01/07/2015	01/07/2015
Property	12.06	SROA - Lawrenceburg				01/08/2015	01/07/2015
Property	12.07	SROA - Pikeville				01/08/2015	01/07/2015
Property	12.08	SROA - Mount Sterling				01/08/2015	01/07/2015
Property	12.09	SROA - Wheelersburg I (Duis)				01/07/2015	01/07/2015
Property	12.10	SROA - Morehead				01/06/2015	01/07/2015
Property	12.11	SROA - Berea				01/09/2015	01/07/2015
Property	12.12	SROA - Winchester I (Rockwell)				01/06/2015	01/07/2015
Property	12.13	SROA - Willard Storage (Walton)				01/09/2015	01/07/2015
Property	12.14	SROA - Willard (Tiffin)				01/08/2015	01/07/2015
Property	12.15	SROA - Hager Hill				01/09/2015	01/07/2015
Property	12.16	SROA - Morehead (Litton)				01/05/2015	01/07/2015
Property	12.17	SROA - Wheelersburg II (Ohio River)				01/07/2015	01/07/2015
Property	12.18	SROA - Salyersville				01/09/2015	01/07/2015
Property	12.19	SROA - Greenwich				01/09/2015	01/07/2015
Property	12.20	SROA - West Liberty (Main)				01/06/2015	01/07/2015
Property	12.21	SROA - West Liberty (Glen)				01/06/2015	01/07/2015
Property	12.22	SROA - Whitesburg				01/06/2015	01/07/2015
Property	12.23	SROA - Willard (All-In-One)				01/08/2015	01/07/2015
Loan	13	La Gran Plaza (35)(38)		7,858,737	Development Agreement Reserve (Upfront: 5,000,000); Mercado Reserve (Upfront: 1,318,168); Free Rent Reserve (Upfront: 104,518); Unfunded Obligations Reserve (Upfront: 1,436,051)	03/09/2015	03/09/2015	Refinance	Andrew J. Segal
Loan	14	Waltonwood Twelve Oaks		175,867	Declaration Reserve (Upfront: 175,866.84, Monthly: 1,000)	02/05/2015	02/05/2015	Refinance	Gurmale S. Grewal; Jeat S. Grewal; Lushman S. Grewal
Loan	15	Star Building		4,803,627	Unicare TI/LC Reserve(Upfront: $716,674); Unicare Rent Allowance Reserve (Upfront $147,312); Navient Rent Allowance (Upfront: $970,636); Navient TI Allowance (Upfront: $2,969,005); Navient Lease Renewal Fund (Monthly Springing)	10/14/2014	10/07/2014	Refinance	Gregory Pettinaro
Loan	16	ART Florida & Ohio MF Portfolio II	100,000					Refinance	Arbor Realty SR, Inc.
Property	16.01	Woodlands				03/27/2015	02/27/2015
Property	16.02	Annhurst				03/27/2015	02/27/2015
Property	16.03	Miguel Place				03/27/2015	02/27/2015
Property	16.04	Oakwood Village				03/27/2015	02/27/2015

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Upfront		Other	Environmental
			Engineering	Other	Reserves	Report	Engineering	Loan
Property Flag	ID	Property Name	Reserve($)	Reserves ($)	Description(28)(29)(32)	Date(33)(34)	Report Date	Purpose	Sponsor
Property	16.05	Timbercreek				03/27/2015	02/27/2015
Loan	17	Wexford Portfolio (38)	12,420	285,000	Zoning Reserve (Upfront: 285,000)			Refinance	Eric S. Kretschman
Property	17.01	Capitol East Apartments				03/30/2015	03/06/2015
Property	17.02	Lexington Apartments				04/01/2015	03/06/2015
Property	17.03	1825 Maryland				03/30/2015	03/06/2015
Loan	18	Portage Crossing Shopping Center		2,318,584	Free Rent Reserve (Upfront: 318,584); Performance Reserve (Upfront: 2,000,000)	02/02/2015	02/02/2015	Refinance	Robert L. Stark
Loan	19	Holiday Inn Manhattan View	12,500	280,000	Ground Rent Reserve (Upfront: 280,000); DSCR Reserve (Monthly: Springing)	12/29/2014	11/24/2014	Refinance	Delwar Hussain; Hafeez Choudhary; Mark Farruqui
Loan	20	DoubleTree Norwalk		112,000	Seasonality Reserve (Upfront: 112,000; Springing Monthly)	03/04/2015	02/06/2015	Refinance	John A. Bobango; Stephen M. Balton
Loan	21	Champaign Portfolio	66,945	Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)			Refinance	Marvin Romanek; Peter Holstein; Bruce Bachmann
Property	21.01	2110 Fox Drive				12/18/2014	12/19/2014
Property	21.02	1906 Fox Drive				12/19/2014	12/19/2014
Property	21.03	2004 Fox Drive				12/19/2014	12/19/2014
Property	21.04	Shoppes of Knollwood 1				12/19/2014	12/19/2014
Property	21.05	Shoppes of Knollwood 2				12/19/2014	12/19/2014
Property	21.06	1806 Fox Drive				12/19/2014	12/19/2014
Property	21.07	2107 Neil				12/18/2014	12/19/2014
Property	21.08	2302 Fox Drive				12/18/2014	12/19/2014
Property	21.09	201 Knollwood				12/18/2014	12/19/2014
Property	21.10	1802 Fox Drive				12/19/2014	12/19/2014
Loan	22	260 California San Francisco		258,392	Free Rent Reserve (Upfront: 258,392); Condominium Asset Reserves (Springing Monthly: 1/12 of the Condominium Assessments payable)	02/04/2015	02/03/2015	Refinance	Swift Realty Partners LLC
Loan	23	525 Park Avenue		18,207	Common Charge Payment Fund (Upfront: 18,207, Monthly: Springing)	01/20/2015	01/20/2015	Acquisition	Harold Schertz
Loan	24	Winterwood Pavilion		287,000	Outstanding TI Reserve (Upfront:182,000); Rent Abatement Reserve (Upfront: 105,000); Occupancy Reserve (Springing Monthly: Excess Cash Flow)	02/17/2015	02/09/2015	Recapitalization	J. Christopher Dapper; Scott Silver
Loan	25	Equus Business Center				04/06/2015	01/28/2015	Refinance	Tracy D. Nakazaki; Robin C. Nakazaki
Loan	26	Jordan Creek-Westwood Apartments						Refinance	Robert J. Caluzzi; Lori Anne Caluzzi
Property	26.01	Jordan Creek Apartments				02/11/2015	02/13/2015
Property	26.02	Westwood Apartments				02/11/2015	02/13/2015
Loan	27	Montara Village (38)	137,700	12,320	Environmental Reserve (Upfront: 12,320)	03/25/2015	03/25/2015	Acquisition	Ross H. Partrich
Loan	28	Walgreens Portfolio (35)						Acquisition	Cole Operating Partnership IV, LP
Property	28.01	Walgreens- River Falls				10/21/2014	10/21/2014
Property	28.02	Walgreens- Forrest City				10/21/2014	10/21/2014
Property	28.03	Walgreens- Saint Louis (Lusher)				10/21/2014	10/21/2014
Property	28.04	Walgreens- Saint Louis (Lemay)				10/29/2014	10/28/2014
Property	28.05	Walgreens- Saint Charles				10/21/2014	10/21/2014
Property	28.06	Walgreens- Toledo				10/21/2014	10/21/2014
Property	28.07	Walgreens- Birmingham				10/21/2014	10/21/2014
Property	28.08	Walgreens- La Vista				10/21/2014	10/21/2014
Property	28.09	Walgreens- Olathe				10/27/2014	10/28/2014
Property	28.10	Walgreens- Arkadelphia				10/27/2014	10/28/2014
Property	28.11	Walgreens- Franklin				10/28/2014	10/28/2014
Property	28.12	Walgreens- Cincinnati				10/21/2014	10/21/2014
Property	28.13	Walgreens- Malvern				10/21/2014	10/21/2014
Property	28.14	Walgreens- Bartlett (5950)				10/21/2014	10/21/2014
Property	28.15	Walgreens- Bartlett (6697)				10/28/2014	10/28/2014
Property	28.16	Walgreens- Mount Washington				10/29/2014	10/29/2014
Property	28.17	Walgreens- Florence				10/21/2014	10/21/2014
Property	28.18	Walgreens- Little Rock				10/28/2014	10/31/2014
Property	28.19	Walgreens- Evansville				10/22/2014	10/21/2014
Property	28.20	Walgreens- Oklahoma City				10/27/2014	10/29/2014
Property	28.21	Walgreens- Hobart				10/16/2014	10/29/2014
Property	28.22	Walgreens- Memphis				10/29/2014	10/28/2014
Property	28.23	Walgreens- Oakland				10/21/2014	10/21/2014
Property	28.24	Walgreens- Knoxville				10/27/2014	10/29/2014
Property	28.25	Walgreens- Decatur				10/21/2014	10/21/2014
Property	28.26	Walgreens- Sioux Falls				10/28/2014	10/29/2014
Property	28.27	Walgreens- Enterprise				10/28/2014	10/28/2014
Property	28.28	Walgreens- Tulsa				10/28/2014	10/29/2014
Property	28.29	Walgreens- Michigan City				10/21/2014	10/21/2014

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			Upfront		Other	Environmental
			Engineering	Other	Reserves	Report	Engineering	Loan
Property Flag	ID	Property Name	Reserve($)	Reserves ($)	Description(28)(29)(32)	Date(33)(34)	Report Date	Purpose	Sponsor
Loan	29	Lakeshore - Holiday Plaza MHC	58,000			07/29/2014	10/15/2014	Refinance	Joseph I. Wolf
Loan	30	Belle Villa MHC		528,307	Street Repairs	02/03/2015	01/29/2015	Acquisition	Michael Callaghan
Loan	31	Highland Park Apartments (38)	68,319	70,738	Radon Gas Program Reserve (Upfront: 63,238); UIC Permit Reserve (Upfront: 7,500)	03/04/2015	01/28/2015	Refinance	Alan N. O’Kain; Victoria E. O’Kain
Loan	32	Pomona Office Tower	65,010	Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	01/19/2015	01/19/2015	Refinance	David Y. Lee; Wolfgang Kupka
Loan	33	Preston Plano Parkway	339,743	72,000	Free Rent Reserve (Upfront: 72,000); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	03/10/2015	01/13/2015	Refinance	Seymour Nevada, Inc.
Loan	34	College Station and The Polos Apartments	1,188			02/02/2015	01/30/2015	Refinance	Bruce Kirkland
Loan	35	Washington Square Plaza	150,000			03/27/2015	03/24/2015	Refinance	Jack William Hanna; Jonathon Weston Hanna
Loan	36	Aspire Center		Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	12/05/2014	12/05/2014	Refinance	Andrew M. Kaplan
Loan	37	Plaza Square North	32,859	44,206	Free Rent Reserve (Upfront: 44,206.06); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	12/05/2014	12/03/2014	Refinance	Fishman Holdings Canada Property Investment Trust XI; Industrial Buildings Corporation Ltd.
Loan	38	8500 Valcour Industrial				03/06/2015	11/20/2014	Refinance	Thomas E. Roberts; Michael J. Roberts
Loan	39	Hillcrest Heights Shopping Center	41,656	500,000	Earn-Out Reserve (Upfront: 500,000); Save-A-Lot Reserve (Springing Monthly: Excess Cash Flow); Family Dollar Reserve (Springing Monthly: Excess Cash Flow)	02/03/2015	12/09/2014	Refinance	Gregory Fernebok; Joshua Fernebok
Loan	40	Utica Medical Center		450,000	Tenant Holdback Reserve (Upfront: 450,000)	03/06/2015	02/20/2015	Refinance	MIU Holdings, L.L.C.; Brian V. Guz
Loan	41	Hollywood Self Storage	58,552	80,000	Pre-existing Casualty Cost to Repair (Upfront: 80,000)			Refinance	Terry Randolph
Property	41.01	Evans				09/29/2014	11/18/2014
Property	41.02	Belair				09/29/2014	11/18/2014
Property	41.03	Martinez				09/29/2014	11/18/2014
Loan	42	Broadway Central				02/26/2015	02/27/2015	Refinance	Gerald H. Heidt
Loan	43	One Tower Creek	157,500	22,333	Free Rent Reserve (Upfront: 22,332.92); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	12/03/2014	12/03/2014	Refinance	Fishman Holdings Canada Property Investment Trust XI; Industrial Buildings Corporation Ltd.
Loan	44	North Park Mixed Use (38)		1,150,000	Earnout Reserve (Upfront: 1,150,000)	02/19/2015	02/19/2015	Refinance	Mike Burnett; Thomas W. Keating individually and as trustee for the Thomas W. Keating Family 1988 Trust
Loan	45	Residence Inn Phoenix	90,713	Springing	Seasonal Working Capital Reserve (Monthly: Springing); PIP (Monthly: Springing)	11/04/2014	11/04/2014	Refinance	Muhammad Virani
Loan	46	Holiday Inn Express Cool Springs		75,000	Seasonal Working Capital Reserve (Upfront: 75,000); PIP (Monthly: Springing)	12/11/2014	12/09/2014	Refinance	Nitesh Patel; Nimesh Naran Patel
Loan	47	Holiday Inn Express - Poughkeepsie		2,608,833	PIP Reserve (Upfront: 2,600,000); Ground Rent Reserve (Upfront: 8,833, Monthly: 8,833); Seasonality Reserve (Monthly: An amount equal to the lesser of: (x) 25% of the Seasonality Reserve Cap and (y) available cash flow	02/11/2015	02/11/2015	Acquisition	Michael Sullivan; Lawrence Kasser; Christopher Gistis
Loan	48	IAA Brighton		39,752	Sole Tenant Fund (Upfront: 39,751.54)	02/25/2015	02/20/2015	Refinance	Jon Savignano; Sandra D. Spano
Loan	49	1815 Griffin Road				02/06/2015	02/04/2015	Refinance	Charles Steven Cohen
Loan	50	9061 Euclid Avenue	63,375	Springing	Lease Sweep Reserve (Monthly: Springing)	02/05/2015	09/11/2014	Acquisition	Michael Brodsky
Loan	51	Riverview MHC				02/25/2015	03/30/2015	Refinance	Bryan R. Bickmore
Loan	52	Hampton Inn Titusville	6,050	1,300,000	PIP Reserve (Upfront: 1,300,000); Seasonal Reserve Fund (Monthly: Springing)	03/02/2015	02/06/2015	Acquisition	Suman R. Patel
Loan	53	Hampton Inn Terre Haute		872,869	PIP (Upfront: 862,869); Seasonal Working Capital (Upfront: 10,000, Monthly April - November: 13,750)	01/21/2015	01/22/2015	Acquisition	Rakesh Chauhan; Manoj Chauhan; Andy Chopra
Loan	54	Holiday Inn Express Pauls Valley		165,625	PIP Reserve (Upfront: 165,625)	03/13/2015	03/12/2015	Refinance	Bipin Patel
Loan	55	Ridge Plaza Shopping Center		Springing	Wawa Renewal Fund (Monthly: Springing)	03/04/2015	03/04/2015	Acquisition	Robert F. Whalen, Jr.
Loan	56	StoreSmart Rockledge				02/17/2015	02/13/2015	Acquisition	W. Bradford Sherman
Loan	57	The Residences at Summit View				12/12/2014	12/12/2014	Refinance	Allen G. Zaring, IV; Daniel A. Schimberg
Loan	58	Paradise Valley Ranch MHC	51,313			11/25/2014	12/16/2014	Acquisition	Tery R. Larrew; Julia P. Larrew; Rhett Trees; Lindsey Trees
Loan	59	HomeGoods Thousand Oaks		Springing	HomeGoods Reserve (Monthly Springing: Excess Cash Flow); Co-Tenancy Reserve (Springing Monthly: Excess Cash Flow)	04/06/2015	12/09/2014	Refinance	Rose M. Larson
Loan	60	CVS McDonough		Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	02/03/2015	02/03/2015	Acquisition	Ruth Jeanette Veprin
Loan	61	StoreSmart Naples		4,538	Association Dues Reserve (Upfront: 4,538; Monthly: Springing)	03/06/2015	03/04/2015	Recapitalization	W. Bradford Sherman
Loan	62	Americana Apartments				04/20/2015	03/26/2015	Refinance	Vicky Palivos
Loan	63	Country Inn & Suites Sioux Falls, SD	5,625	400,000	Renovation Reserve Holdback (Upfront: $400,000)	01/16/2015	01/16/2015	Refinance	Steve Kluvers
Loan	64	Hampton Inn Marshall	25,059	524,688	PIP Reserve (Upfront: 497,688, Springing: One-time deposit); Seasonality Reserve (Upfront: 27,000, Springing Monthly: Excess Cash Flow)	12/03/2014	12/03/2014	Refinance	Opinder Dhillon
Loan	65	Fresenius Chicago				02/06/2015	02/04/2015	Acquisition	Louis J. Rogers
Loan	66	Ohio Plaza		Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	01/23/2015	01/22/2015	Refinance	Francis Greenburger
Loan	67	La Quinta Inn & Suites Blue Springs		205,000	PIP Reserve (Upfront: 200,000; Monthly: 1/12 of 4% of the greater of: (A) T-12 Gross Revenue and (B) Budgeted Gross Revenue for the 1st 18 months; Springing excess cash sweep); Seasonality Reserve (Upfront: 8,000; Monthly: the lesser of: (x) 25% of Reserve Cap and (y) excess cash)	12/19/2014	12/23/2014	Refinance	Hitesh Patel; Gitaben Patel
Loan	68	Stonegate Apartments	7,438			02/02/2015	01/26/2015	Refinance	Carol Kirkland; Bruce Kirkland
Loan	69	Derby Hills MHC	30,669			12/22/2014	12/17/2014	Refinance	Kurtis P Keeney; Nathaniel G Smith; Dennis R Williams
Loan	70	Marquis Apartments		1,000,000	Liquidity Deposit Reserve (Upfront: 1,000,000)	03/08/2015	01/30/2015	Acquisition	Marquis River Holdings, Inc.
Loan	71	Deere Road Industrial Park	15,000	17,299	Keebler Landlord Obligations	03/09/2015	01/21/2015	Recapitalization	David L. Husman; David L. Husman Trust
Loan	72	Comfort Suites at the University Conway, SC	102,000	596,813	PIP Reserve (Upfront: 584,690); Seasonality Reserve (Upfront: 12,123); Seasonality Reserve (Monthly: Springing)	12/03/2014	12/03/2014	Refinance	John W. Gandy
Loan	73	Stardust MHC	12,288			02/25/2015	03/30/2015	Refinance	Kay H. Song; Charles H. Song
Loan	74	Alta Vista MHC	109,438			10/22/2014	12/09/2014	Refinance	Perry Hacking
Loan	75	47-30 & 31 Vernon Blvd	6,000	10,816	Rent Reserve (Upfront: 10,816)	02/19/2015	02/11/2015	Refinance	Raphy Benaim
Loan	76	Chaparral Ranch MHC	15,625	70,625	Seasonality Reserve (Upfront: 55,000); Septic Tank Repair Reserve (Upfront: 15,625)	11/25/2014	12/18/2014	Acquisition	Tery R. Larrew; Julia P. Larrew; Rhett Trees; Lindsey Trees
Loan	77	Monument Meadow	43,750			02/12/2015	03/05/2015	Refinance	Patrick Shannon
Loan	78	Townhouse MHC	27,723			10/29/2014	10/31/2014	Refinance	William D.H. Francis; Shan L. Francis; Sayle Allen Brown, III
Loan	79	CVS Plano		Springing	Credit Rating Reserve (Springing Monthly: Excess Cash Flow)	02/19/2015	02/19/2015	Acquisition	Tilda Rinette Crispi Mann; David L. Crispi; Diana F. Crispi
Loan	80	Dollar General - Paynesville (38)				02/05/2015	02/05/2015	Acquisition	Ladder Capital Finance Holdings LLLP
Loan	81	Dollar General - Yorktown (38)				02/16/2015	02/16/2015	Acquisition	Ladder Capital Finance Holdings LLLP
Loan	82	Dollar General - St. Francis (38)				02/12/2015	02/13/2015	Acquisition	Ladder Capital Finance Holdings LLLP
Loan	83	Dollar General - Battle Lake (38)				02/13/2015	02/13/2015	Acquisition	Ladder Capital Finance Holdings LLLP

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Existing		Future Debt
				Additional Debt		Permitted
Property Flag	ID	Property Name	Guarantor	Amount	Existing Additional Debt Description	Type
Loan	1	9200 & 9220 Sunset (35)	Simon Mani; Daniel Mani	90,000,000	Pari Passu Debt	NAP
Loan	2	Courtyard by Marriott Portfolio (35)(36)	CBM Joint Venture Limited Partnership	570,000,000	$215,000,000 Pari Passu Debt; $355,000,000 Subordinate Secured Debt	NAP
Property	2.01	Courtyard Larkspur Landing Marin County
Property	2.02	Courtyard San Mateo Foster City
Property	2.03	Courtyard San Jose Cupertino
Property	2.04	Courtyard Boulder
Property	2.05	Courtyard Los Angeles Hacienda Heights
Property	2.06	Courtyard Seattle South Center
Property	2.07	Courtyard Rye
Property	2.08	Courtyard Nashville Airport
Property	2.09	Courtyard Los Angeles Torrance Palos Verdes
Property	2.10	Courtyard St. Louis Creve Coeur
Property	2.11	Courtyard Portland Beaverton
Property	2.12	Courtyard Palm Springs
Property	2.13	Courtyard Charlotte South Park
Property	2.14	Courtyard Norwalk
Property	2.15	Courtyard Detroit Metro Airport
Property	2.16	Courtyard Chicago Waukegan Gurnee
Property	2.17	Courtyard Atlanta Perimeter Center
Property	2.18	Courtyard Denver Tech Center
Property	2.19	Courtyard Ft. Lauderdale Plantation
Property	2.20	Courtyard Lincroft Red Bank
Property	2.21	Courtyard Chicago Highland Park
Property	2.22	Courtyard Charlottesville North
Property	2.23	Courtyard Raleigh Cary
Property	2.24	Courtyard Detroit Livonia
Property	2.25	Courtyard Birmingham Homewood
Property	2.26	Courtyard West Palm Beach
Property	2.27	Courtyard New Haven Wallingford
Property	2.28	Courtyard Dallas Plano Parkway
Property	2.29	Courtyard Chicago Oakbrook Terrace
Property	2.30	Courtyard Boston Andover
Property	2.31	Courtyard Kansas City Overland Park Metcalf
Property	2.32	Courtyard Minneapolis St Paul Airport
Property	2.33	Courtyard Bakersfield
Property	2.34	Courtyard Denver Stapleton
Property	2.35	Courtyard Rockford
Property	2.36	Courtyard Greenville Haywood Mall
Property	2.37	Courtyard St. Louis Westport Plaza
Property	2.38	Courtyard Chicago Lincolnshire
Property	2.39	Courtyard San Antonio Downtown Market Square
Property	2.40	Courtyard Indianapolis Castleton
Property	2.41	Courtyard Silver Spring North
Property	2.42	Courtyard Lexington North
Property	2.43	Courtyard Tampa Westshore
Property	2.44	Courtyard Chicago Deerfield
Property	2.45	Courtyard St. Petersburg Clearwater
Property	2.46	Courtyard Toledo Airport Holland
Property	2.47	Courtyard Phoenix Mesa
Property	2.48	Courtyard Atlanta Airport South
Property	2.49	Courtyard Memphis Airport
Property	2.50	Courtyard Oklahoma City Airport
Property	2.51	Courtyard Annapolis
Property	2.52	Courtyard Manassas
Property	2.53	Courtyard Little Rock
Property	2.54	Courtyard Ft. Myers
Property	2.55	Courtyard Atlanta Gwinnett Mall

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Existing		Future Debt
				Additional Debt		Permitted
Property Flag	ID	Property Name	Guarantor	Amount	Existing Additional Debt Description	Type
Property	2.56	Courtyard Chicago Arlington Heights South
Property	2.57	Courtyard Dallas Richardson at Spring Valley
Property	2.58	Courtyard Huntsville
Property	2.59	Courtyard Birmingham Hoover
Property	2.60	Courtyard Phoenix North Metrocenter
Property	2.61	Courtyard Tucson Airport
Property	2.62	Courtyard Dayton South Mall
Property	2.63	Courtyard Philadelphia Devon
Property	2.64	Courtyard Fresno
Property	2.65	Courtyard Poughkeepsie
Loan	3	DFW / Raleigh Portfolio	Franck A. Ruimy		None	NAP
Property	3.01	Sutter Creek Apartments
Property	3.02	Copper Crossing Apartments
Property	3.03	Estrada Oaks Apartments
Property	3.04	The Trestles Apartments
Property	3.05	Remington Place Apartments
Property	3.06	The Timbers Apartments
Loan	4	3 Columbus Circle (35)	SL Green Realty Corp.; Joseph Moinian	260,000,000	Pari Passu Debt	NAP
Loan	5	Maui Coast Hotel	J. Stephen Goodfellow; Rodney Olson		None	NAP
Loan	6	Sherman Plaza	Adam Saitman; Alan Marsh; David Fradin; Brian Lezak; Michael Fradin		None	NAP
Loan	7	Hacienda Club	Donald C. Fort		None	NAP
Loan	8	DoubleTree San Diego (37)	Graham Hershman; Julie A. Dumon; Julie A. Dumon Trust Dated March 24, 2006; Michael Payne; Gregory J. Burden	5,750,000	Mezzanine	NAP
Loan	9	Lake Arrowhead Village	Peter Hollingshead; Thomas A. Cologna		None	NAP
Loan	10	100 Middle Street	Mark J. McInerney; Christopher J. Knisley		None	NAP
Loan	11	Luxe Villas	Naum Neil Shekhter; Margot V. Shekhter		None	NAP
Loan	12	SROA Portfolio	Benjamin Macfarland; Todd Marshall		None	NAP
Property	12.01	SROA - London
Property	12.02	SROA - Danville & Danville Outdoor
Property	12.03	SROA - Ashland
Property	12.04	SROA - Paintsville & Paintsville additional
Property	12.05	SROA - Winchester Two (Therese)
Property	12.06	SROA - Lawrenceburg
Property	12.07	SROA - Pikeville
Property	12.08	SROA - Mount Sterling
Property	12.09	SROA - Wheelersburg I (Duis)
Property	12.10	SROA - Morehead
Property	12.11	SROA - Berea
Property	12.12	SROA - Winchester I (Rockwell)
Property	12.13	SROA - Willard Storage (Walton)
Property	12.14	SROA - Willard (Tiffin)
Property	12.15	SROA - Hager Hill
Property	12.16	SROA - Morehead (Litton)
Property	12.17	SROA - Wheelersburg II (Ohio River)
Property	12.18	SROA - Salyersville
Property	12.19	SROA - Greenwich
Property	12.20	SROA - West Liberty (Main)
Property	12.21	SROA - West Liberty (Glen)
Property	12.22	SROA - Whitesburg
Property	12.23	SROA - Willard (All-In-One)
Loan	13	La Gran Plaza (35)(38)	Andrew J. Segal	50,000,000	Pari Passu Debt	Mezzanine
Loan	14	Waltonwood Twelve Oaks	Gurmale S. Grewal; Jeat S. Grewal; Lushman S. Grewal		None	NAP
Loan	15	Star Building	Gregory Pettinaro		None	NAP
Loan	16	ART Florida & Ohio MF Portfolio II	Arbor Realty SR, Inc.		None	NAP
Property	16.01	Woodlands
Property	16.02	Annhurst
Property	16.03	Miguel Place
Property	16.04	Oakwood Village

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Existing		Future Debt
				Additional Debt		Permitted
Property Flag	ID	Property Name	Guarantor	Amount	Existing Additional Debt Description	Type
Property	16.05	Timbercreek
Loan	17	Wexford Portfolio (38)	Eric S. Kretschman		None	Mezzanine
Property	17.01	Capitol East Apartments
Property	17.02	Lexington Apartments
Property	17.03	1825 Maryland
Loan	18	Portage Crossing Shopping Center	Robert L. Stark		None	NAP
Loan	19	Holiday Inn Manhattan View	Delwar Hussain; Hafeez Choudhary; Mark Farruqui		None	NAP
Loan	20	DoubleTree Norwalk	John A. Bobango; Stephen M. Balton		None	NAP
Loan	21	Champaign Portfolio	Marvin Romanek; Peter Holstein; Bruce Bachmann		None	NAP
Property	21.01	2110 Fox Drive
Property	21.02	1906 Fox Drive
Property	21.03	2004 Fox Drive
Property	21.04	Shoppes of Knollwood 1
Property	21.05	Shoppes of Knollwood 2
Property	21.06	1806 Fox Drive
Property	21.07	2107 Neil
Property	21.08	2302 Fox Drive
Property	21.09	201 Knollwood
Property	21.10	1802 Fox Drive
Loan	22	260 California San Francisco	Swift Realty Partners LLC		None	NAP
Loan	23	525 Park Avenue	Harold Schertz		None	NAP
Loan	24	Winterwood Pavilion	J. Christopher Dapper; Scott Silver		None	NAP
Loan	25	Equus Business Center	Tracy D. Nakazaki; Robin C. Nakazaki		None	NAP
Loan	26	Jordan Creek-Westwood Apartments	Robert J. Caluzzi; Lori Anne Caluzzi		None	NAP
Property	26.01	Jordan Creek Apartments
Property	26.02	Westwood Apartments
Loan	27	Montara Village (38)	Ross H. Partrich		None	Mezzanine
Loan	28	Walgreens Portfolio (35)	Cole Operating Partnership IV, LP	103,065,000	Pari Passu Debt	NAP
Property	28.01	Walgreens- River Falls
Property	28.02	Walgreens- Forrest City
Property	28.03	Walgreens- Saint Louis (Lusher)
Property	28.04	Walgreens- Saint Louis (Lemay)
Property	28.05	Walgreens- Saint Charles
Property	28.06	Walgreens- Toledo
Property	28.07	Walgreens- Birmingham
Property	28.08	Walgreens- La Vista
Property	28.09	Walgreens- Olathe
Property	28.10	Walgreens- Arkadelphia
Property	28.11	Walgreens- Franklin
Property	28.12	Walgreens- Cincinnati
Property	28.13	Walgreens- Malvern
Property	28.14	Walgreens- Bartlett (5950)
Property	28.15	Walgreens- Bartlett (6697)
Property	28.16	Walgreens- Mount Washington
Property	28.17	Walgreens- Florence
Property	28.18	Walgreens- Little Rock
Property	28.19	Walgreens- Evansville
Property	28.20	Walgreens- Oklahoma City
Property	28.21	Walgreens- Hobart
Property	28.22	Walgreens- Memphis
Property	28.23	Walgreens- Oakland
Property	28.24	Walgreens- Knoxville
Property	28.25	Walgreens- Decatur
Property	28.26	Walgreens- Sioux Falls
Property	28.27	Walgreens- Enterprise
Property	28.28	Walgreens- Tulsa
Property	28.29	Walgreens- Michigan City

COMM 2015-CCRE23

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

				Existing		Future Debt
				Additional Debt		Permitted
Property Flag	ID	Property Name	Guarantor	Amount	Existing Additional Debt Description	Type
Loan	29	Lakeshore - Holiday Plaza MHC	Joseph I. Wolf		None	NAP
Loan	30	Belle Villa MHC	Michael Callaghan		None	NAP
Loan	31	Highland Park Apartments (38)	Alan N. O’Kain; Victoria E. O’Kain		None	Mezzanine
Loan	32	Pomona Office Tower	David Y. Lee; Wolfgang Kupka		None	NAP
Loan	33	Preston Plano Parkway	Seymour Nevada, Inc.		None	NAP
Loan	34	College Station and The Polos Apartments	Carol Kirkland; Bruce Kirkland		None	NAP
Loan	35	Washington Square Plaza	Jack William Hanna; Jonathon Weston Hanna		None	NAP
Loan	36	Aspire Center	Andrew M. Kaplan		None	Unsecured Debt
Loan	37	Plaza Square North	Fishman Holdings Canada Property Investment Trust XI; Industrial Buildings Corporation Ltd.		None	NAP
Loan	38	8500 Valcour Industrial	Thomas E. Roberts; Michael J. Roberts		None	NAP
Loan	39	Hillcrest Heights Shopping Center	Gregory Fernebok; Joshua Fernebok		None	NAP
Loan	40	Utica Medical Center	MIU Holdings, L.L.C.; Brian V. Guz		None	NAP
Loan	41	Hollywood Self Storage	Terry Randolph		None	NAP
Property	41.01	Evans
Property	41.02	Belair
Property	41.03	Martinez
Loan	42	Broadway Central	Gerald H. Heidt		None	NAP
Loan	43	One Tower Creek	Fishman Holdings Canada Property Investment Trust XI; Industrial Buildings Corporation Ltd.		None	NAP
Loan	44	North Park Mixed Use (38)	Mike Burnett; Thomas W. Keating individually and as trustee for the Thomas W. Keating Family 1988 Trust		None	Mezzanine
Loan	45	Residence Inn Phoenix	Muhammad Virani		None	NAP
Loan	46	Holiday Inn Express Cool Springs	Nitesh Patel; Nimesh Naran Patel		None	NAP
Loan	47	Holiday Inn Express - Poughkeepsie	Michael Sullivan; Lawrence Kasser; Christopher Gistis		None	NAP
Loan	48	IAA Brighton	Jon Savignano; Sandra D. Spano		None	NAP
Loan	49	1815 Griffin Road	Charles Steven Cohen		None	NAP
Loan	50	9061 Euclid Avenue	Michael Brodsky		None	NAP
Loan	51	Riverview MHC	Bryan R. Bickmore		None	NAP
Loan	52	Hampton Inn Titusville	Suman R. Patel		None	NAP
Loan	53	Hampton Inn Terre Haute	Rakesh Chauhan; Manoj Chauhan; Andy Chopra		None	NAP
Loan	54	Holiday Inn Express Pauls Valley	Bipin Patel		None	NAP
Loan	55	Ridge Plaza Shopping Center	Robert F. Whalen, Jr.		None	NAP
Loan	56	StoreSmart Rockledge	W. Bradford Sherman		None	NAP
Loan	57	The Residences at Summit View	Allen G. Zaring, IV; Daniel A. Schimberg		None	NAP
Loan	58	Paradise Valley Ranch MHC	Tery R. Larrew; Julia P. Larrew; Rhett Trees; Lindsey Trees		None	NAP
Loan	59	HomeGoods Thousand Oaks	Rose M. Larson		None	NAP
Loan	60	CVS McDonough	Ruth Jeanette Veprin		None	NAP
Loan	61	StoreSmart Naples	W. Bradford Sherman		None	NAP
Loan	62	Americana Apartments	Vicky Palivos		None	NAP
Loan	63	Country Inn & Suites Sioux Falls, SD	Steve Kluvers		None	NAP
Loan	64	Hampton Inn Marshall	Opinder Dhillon		None	NAP
Loan	65	Fresenius Chicago	Louis J. Rogers		None	NAP
Loan	66	Ohio Plaza	Francis Greenburger		None	NAP
Loan	67	La Quinta Inn & Suites Blue Springs	Hitesh Patel; Gitaben Patel		None	NAP
Loan	68	Stonegate Apartments	Carol Kirkland; Bruce Kirkland		None	NAP
Loan	69	Derby Hills MHC	Kurtis P Keeney; Nathaniel G Smith; Dennis R Williams		None	NAP
Loan	70	Marquis Apartments	Marquis River Holdings, Inc.		None	NAP
Loan	71	Deere Road Industrial Park	David L. Husman; David L. Husman Trust		None	NAP
Loan	72	Comfort Suites at the University Conway, SC	John W. Gandy		None	NAP
Loan	73	Stardust MHC	Kay H. Song; Charles H. Song		None	NAP
Loan	74	Alta Vista MHC	Perry Hacking		None	NAP
Loan	75	47-30 & 31 Vernon Blvd	Raphy Benaim		None	NAP
Loan	76	Chaparral Ranch MHC	Tery R. Larrew; Julia P. Larrew; Rhett Trees; Lindsey Trees		None	NAP
Loan	77	Monument Meadow	Patrick Shannon		None	NAP
Loan	78	Townhouse MHC	William D.H. Francis; Shan L. Francis; Sayle Allen Brown, III		None	NAP
Loan	79	CVS Plano	Tilda Rinette Crispi Mann; David L. Crispi; Diana F. Crispi		None	NAP
Loan	80	Dollar General - Paynesville (38)	NAP		None	Mezzanine
Loan	81	Dollar General - Yorktown (38)	NAP		None	Mezzanine
Loan	82	Dollar General - St. Francis (38)	NAP		None	Mezzanine
Loan	83	Dollar General - Battle Lake (38)	NAP		None	Mezzanine

COMM 2015-CCRE23
FOOTNOTES TO ANNEX A-1
(1)	GACC—German American Capital Corporation or one of its affiliates; CCRE—Cantor Commercial Real Estate Lending, L.P.; LCF—Ladder Capital Finance LLC, or one of its affiliates; JLC—Jefferies LoanCore LLC or one of its affiliates; GECC—General Electric Capital Corporation or one of its affiliates
(2)	Loan No. 1 – 9200 & 9220 Sunset – The Original Balance and Cut-off Date Balance of $120.0 million represent the controlling Note A-2 and Note A-3 of a $210.0 million whole loan evidenced by three pari passu notes.  It is anticipated that the pari passu companion loan (Note A-1) in the original principal amount of $90.0 million will be included in a future securitization.
	Loan No. 2 – Courtyard by Marriott Portfolio – The Original Balance ($) and Cut-off Date Balance ($) of $100.0 million represent the Note A2-A of a $670.0 million whole loan evidenced by four pari passu notes with an aggregate original principal balance of $315.0 million and one subordinate note with an original principal balance of $355.0 million. The pari passu companion loans are the Note A-1 with an original principle balance of $33.5 million, which will be included in the COMM 2015-CCRE23 Trust but will not be pooled, and the Note A2-B and Note A2-C, with an aggregate original balance of $181.5 million, both of which will be held by GACC and are expected to be contributed to one or more future securitizations. The Note B, in the original principal amount of $355.0 million, will be included in the COMM 2015-CCRE23 Trust but will not be pooled.
	Loan No. 4 – 3 Columbus Circle – The Original Balance ($) and Cut-off Date Balance ($) of $90.0 million represent the Note A-1 of a $350.0 million whole loan evidenced by six pari passu notes. The pari passu companion loans are the Note A-2 and Note A-5, in the aggregate original principal amount of $100.0 million, which were included in the CGMT 2015-GC29 transaction, the Note A-3 and Note A-6 in the aggregate original principal amount of $75.0 million, which were included in the WFCM 2015-LC20 transaction and the Note A-4, in the original principal amount of $85.0 million, which was included in the COMM 2015-CCRE22 transaction.
	Loan No. 13 - La Gran Plaza – The Original Balance and Cut-off Date Balance of $26.0 million represents the Note A-3 of a $76.0 million whole loan evidenced by three pari passu notes.  The pari passu companion loans are comprised of the controlling Note A-1, with an original principal amount of $26.0 million, and the non-controlling Note A-2, with an original principal amount of $24.0 million, both of which will be held by LCF or an affiliate as of the closing date.
	Loan No. 28 – Walgreens Portfolio – The Original Balance and Cut-off Date Balance of $16.0 million represents the Note A-3 of an approximate $119.1 million whole loan evidenced by three pari passu notes.  The pari passu companion loans are comprised of the controlling Note A-1, with an original principal amount of $64.0 million, and the non-controlling Note A-2, with an original principal amount of $39.1 million, which were included in the WFCM 2015-LC20 mortgage trust and the COMM 2015-LC19 mortgage trust, respectively.
(3)	With respect to any Mortgaged Property securing a multi property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.
(4)	Loan No. 13 – La Gran Plaza – The La Gran Plaza Mortgaged Property’s Net Rentable Area (SF/Units/Rooms/Pads/Beds/Homes) of 1,030,613 sq. ft. reflects 898,606 sq. ft. of retail space and 132,007 sq. ft. of office space.
	Loan No. 35 – Washington Square Plaza – The Washington Square Plaza Mortgaged Property’s Net Rentable Area (SF/Units/Rooms/Pads/Beds/Homes) of 91,662 sq. ft. reflects 49,174 sq. ft. of retail space and 42,488 sq. ft. of office space.
(5)	Loan No. 80 – Dollar General – Paynesville – The Dollar General – Paynesville Mortgage Loan has an ARD feature with an anticipated repayment date of March 6, 2025, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of March 6, 2035 of the sum of 5.1660% and 3.0000% or 8.1660%.
	Loan No. 81 – Dollar General – Yorktown – The Dollar General – Yorktown Mortgage Loan has an ARD feature with an anticipated repayment date of April 6, 2025, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of April 6, 2035 of the sum of 5.1660% and 3.0000% or 8.1660%.
	Loan No. 82 – Dollar General – St. Francis – The Dollar General – St. Francis Mortgage Loan has an ARD feature with an anticipated repayment date of April 6, 2025, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of April 6, 2035 of the sum of 5.1660% and 3.0000% or 8.1660%.
	Loan No. 83 – Dollar General – Battle Lake – The Dollar General – Battle Lake Mortgage Loan has an ARD feature with an anticipated repayment date of April 6, 2025, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of April 6, 2035 of the sum of 5.1660% and 3.0000% or 8.1660%.
(6)	(6) The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the servicing fee, any sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan. For purposes of this Annex A-1, the definition of Administrative Fee Rate as it relates to any Non-Serviced Mortgage Loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non-Serviced Mortgage Loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement. The Pari Passu Loan Primary Servicing Fee Rate for the 3 Columbus Circle Mortgage Loan will be 0.0025%.
(7)	Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12 month period following the Cut off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).
(8)	“Hard” generally means each tenant is required to transfer its rent directly to the lender controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly to a lender controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.
(9)	“In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan Documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan Documents).

(10)	Loan No. 1 – 9200 & 9220 Sunset – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan in the aggregate.
	Loan No. 2 – Courtyard by Marriott Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (SF/Units/Rooms) ($) are calculated based on the senior tranche of the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate.
	Loan No. 4 – 3 Columbus Circle – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (SF/Units/Rooms) ($) are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate.
	Loan No. 13 - La Gran Plaza – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (SF/Units/Rooms) ($) are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate.
	Loan No. 28 – Walgreens Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area (SF/Units/Rooms) ($) are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate.
(11)	Loan No. 2 – Courtyard by Marriott Portfolio – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area calculations exclude the Courtyard by Marriott B-Note.
(12)	The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default.  Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A 1 to this prospectus supplement.
(13)	Loan No. 2 – Courtyard by Marriott Portfolio – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the Portfolio “As is” Value of $1,116,000,000 which reflects a premium attributed to the aggregate value of the Courtyard by Marriott Portfolio Mortgage Loan as a whole. The sum of the value of each of the properties on an individual basis is $1,041,000,000.
	Loan No. 3 – DFW / Raleigh Portfolio – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” values with as of dates ranging from December 2015 to June 2016. The “As Complete” appraised value accounts for planned renovations being performed at each property. At closing the full cost of the renovations, approximately $9.5 million, was held back by the lender. The “As-is” Appraised value is $117,500,000.
	Loan No. 8 – DoubleTree San Diego – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” value as of March 11, 2016. The value assumes planned renovations are completed in 2015. The loan is structured with an upfront PIP reserve in the amount of $2,402,139. The “As is” value is $50,400,000.
	Loan No. 10 – 100 Middle Street – Cut-off Date LTV Ratio is calculated net of the $1,000,000 holdback reserve.  Based on the “As Stabilized” Appraised Value of $43,000,000, which assumes the completion of the borrower’s capital improvement program and a forecast of 12-months to release the Bank of America space, the Cut-off Date LTV and LTV Ratio at Maturity or ARD are 72.1% and 61.3%, respectively.
	Loan No. 38 – 8500 Valcour Industrial – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” value as of September 12, 2015. The “As Complete” appraised value assumes the completion of approximately $2,189,415 in capital expenditures. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the “As-is” appraised value of $9,850,000 are 92.8% and 75.6%, respectively.
	Loan No. 47 – Holiday Inn Express - Poughkeepsie – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” value as of February 1, 2016. The value assumes planned renovations are completed in 2015. The loan is structured with an upfront PIP reserve in the amount of $2,600,000. The “As is” value is $9,200,000.
	Loan No. 52 – Hampton Inn Titusville – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on “As Stabilized” of $10,000,000, which assumes the completion of a $1.3 million PIP. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the “As-is” appraised value of $7,500,000 are 86.4% and 70.1%, respectively.
	Loan No. 53 – Hampton Inn Terre Haute – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” value as of January 1, 2015. The “As Complete” appraised value is based on the completion of the PIP renovation. The entire PIP amount of $862,869 has been reserved by the Lender. The “As is” value is $8,000,000.
	Loan No. 62 – Americana Apartments – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on “As is” value of the fee simple interest and FF&E. The appraiser determined an “As is” value of $5,925,000 and FF&E value of $120,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the “As-is” appraised value of $5,925,000 are 76.5% and 61.0%, respectively.
	Loan No. 67 – La Quinta Inn & Suites Blue Springs – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” value as of December 15, 2014. The value assumes planned renovations are completed in 2015. The loan is structured with an upfront PIP reserve in the amount of $200,000. The “As is” value is $5,700,000.
(14)	Loan No. 70 – Marquis Apartments – The Marquis Apartments Mortgaged Property is comprised of 18 multifamily units and 1 commercial unit.
(15)	Prepayment Provisions are shown from the respective Mortgage Loan First Payment Date.
	“L(x)” means lock-out for x payments.
	“D(x)” means may be defeased for x payments.
	“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.
	“YM2(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 2% of the amount prepaid.
	“YM3(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 3% of the amount prepaid.
	“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.
	Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in this prospectus supplement. See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this prospectus supplement.
	Loan No. 2 – Courtyard by Marriott Portfolio – The lockout period will be at least 25 payments beginning with and including the first payment date of May 6, 2015. Defeasance of the full $670.0 million Courtyard by Marriott Portfolio Mortgage Loan (other than the non-pooled Note A-1 which permits prepayment in connection with a property release after a 12 month lockout period from loan closing) is permitted after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu companion loan and (ii) March 31, 2018. For the purposes of this free writing prospectus, the assumed lockout period of 25 months is based on the expected COMM 2015-CCRE23 securitization closing date in May 2015. The actual lockout period may be longer.
	Loan No. 13 – La Gran Plaza – The lockout period will be at least 24 payment dates beginning with and including the first payment date of June 6, 2015. Prepayment of the full $76.0 million LaGran Plaza Loan Combination is permitted on the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) April 13, 2018.

(16)	Loan No. 2 – Courtyard by Marriott Portfolio – The Courtyard by Marriott Portfolio Mortgage Loan allows for the release of an individual property upon a bona fide third-party sale, after the expiration of the lockout period by partially defeasing an amount of principal equal to 115% of the allocated Mortgage Loan amount of the subject Mortgaged Property or Mortgaged Properties (or for the three Mortgaged Properties that have no allocated loan amount, 62.5% of the appraised value of such Mortgaged Property), and subject to terms and conditions set forth in the Mortgage Loan documents, including but not limited to, (i) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and the DSCR at closing, (ii) the Debt Yield for the remaining Mortgaged Properties is not less than the greater of the Debt Yield immediately preceding the partial release and the Debt Yield at closing (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements. In addition, after May 6, 2016, the borrower is allowed to prepay a portion of the outstanding principal balance in connection with a property release not to exceed $33,500,000 without payment of a prepayment premium, penalty or fee.
	Loan No. 3 – DFW / Raleigh Portfolio – The DFW / Raleigh Portfolio Mortgage Loan allows for the release of an individual property upon a bona fide third-party sale, after the expiration of the lockout period by partially defeasing an amount of principal equal to the greater of (a) 125% of the allocated Mortgage Loan amount of the subject Mortgaged Property or Mortgaged Properties and (b) 100% of the net sales proceeds, and subject to terms and conditions set forth in the Mortgage Loan documents, including but not limited to, (i) the LTV for the remaining Mortgaged Properties shall not exceed the lesser of the LTV immediately preceding such release and 74.5%, (ii) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 1.31x, (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements.  In addition, in the event of a casualty or condemnation at any individual property where net insurance or award proceeds are greater than 40% of the allocated loan amount for such individual property and the lender elects to apply the proceeds to the repayment of the debt, borrowers may obtain a release of such property, provided that the borrowers repay the remainder of 125% of the allocated  Mortgage Loan amount for the subject Mortgaged Property less the amount of proceeds applied by the lender and the release and repayment complies with REMIC requirements and the other requirements of the Mortgage Loan  documents.
	Loan No. 12 – SROA Portfolio – The SROA Portfolio Mortgage Loan allows for the release of an individual property upon a bona fide third-party sale, after the expiration of the lockout period by partially defeasing an amount of principal equal to the greater of (a) 125% of the allocated Mortgage Loan amount of the subject Mortgaged Property or Mortgaged Properties and (b) 100% of the net sales proceeds, and subject to terms and conditions set forth in the Mortgage Loan documents, including but not limited to, (i) the LTV for the remaining Mortgaged Properties shall not exceed the lesser of the LTV immediately preceding such release and 75.0%, (ii) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 1.55x, (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements.
	Loan No. 16 – ART Florida & Ohio MF Portfolio II– The ART Florida & Ohio MF Portfolio II Loan allows for the release of a Mortgaged Property provided, among other things, after the expiration of the lockout period and prior to the open prepayment date, the borrower partially defeases the loan in an amount equal to the greater of (i) 115.0% of the Allocated Loan Amount with respect to such Mortgaged Property as specified in the loan documents and (ii) an amount such that, after giving effect to such release, (a) the debt service coverage ratio of the remaining properties is not less than 1.48x and (b) the loan to value ratio of the remaining properties does not exceed 74.4%.
	Loan No. 17 – Wexford Portfolio– The Wexford Portfolio Loan allows for the release of a Mortgaged Property via a bona fide, arm’s length cash sale provided, among other things, after the expiration of the lockout period and prior to the open prepayment date, the borrower partially defeases in an amount equal to the greater of (i) an amount equal to 120.0% of the Allocated Loan Amount with respect to such Mortgaged Property, (ii) an amount equal to 100.0% of Net Sale Proceeds, (iii) an amount that, after giving effect to such release results in the debt service coverage ratio of the remaining properties is not less than the greater of 1.20x and the debt service coverage ratio prior to release.
	Loan No. 21 – Champaign Portfolio – The Champaign Portfolio Mortgage Loan allows for the release of an individual property upon a bona fide third-party sale, after the expiration of the lockout period by partially defeasing an amount of principal equal to the greater of (a) 120% of the allocated Mortgage Loan amount of the subject Mortgaged Property or Mortgaged Properties and (b) 100% of the net sales proceeds, and subject to terms and conditions set forth in the Mortgage Loan documents, including but not limited to, (i) the LTV for the remaining Mortgaged Properties shall not exceed the lesser of the LTV immediately preceding such release and 72.9%, (ii) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 1.35x, (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements.
	Loan No. 22 – 260 California San Francisco – The 260 California San Francisco Mortgage Loan allows for the release of unit 12 of the condominium, upon a bona fide third-party sale, after the expiration of the lockout period by partially defeasing an amount of principal equal to 130% of the allocated Mortgage Loan amount of $796,900 for unit 12 of the condominium, and subject to terms and conditions set forth in the Mortgage Loan documents, including but not limited to, (i) the LTV for the remaining Mortgaged Property shall not exceed the greater of (a) 62.5% and (b) the lesser of the LTV immediately preceding such release and 61.3%, (ii) the DSCR for the remaining Mortgaged Property is no less than the lesser of (a) 1.40x and (b) the greater of the DSCR immediately preceding the partial release and 1.30x, (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements.
	Loan No. 28 – Walgreens Portfolio - At any time after the expiration of the lockout period and prior to the open prepayment date, the borrower may obtain the release of an individual property, provided, among other things, (i) no event of default shall be continuing, (ii) the borrower partially defeases in the amount equal to 125% of the allocated loan amount of the respective individual property, (iii) the DSCR for the remaining properties is not less than the greater of the DSCR immediately preceding the partial release and 1.35x, (iv) the LTV for the remaining properties is not greater than the lesser of the LTV immediately preceding partial release and 68.4% and (v) the ratio of the unpaid principal balance of the loan to the value of the remaining properties is equal to or less than 125%. In the event that the seller, as defined in the Michigan City CAA, delivers a purchase notice under the Michigan City CAA to purchase the Walgreens- Michigan City property which provides for a closing date prior to the lockout period, then borrower may obtain a release of such Walgreens- Michigan City property, provided, among other things, borrower pays to lender (i) an amount equal to the sum of 125% of the allocated loan amount of such Walgreens- Michigan City property and (ii) applicable proportionate yield maintenance premium.
	Loan No. 41 – Hollywood Self Storage - Following the lockout period, the borrower may partially defease the loan: (i) an amount equal to the greater of 75.0% of the sale proceeds of the released project or 115.0% of the allocated loan amount, (ii) DSCR greater of 1.75x and DSCR prior to release, (iii) Debt Yield greater of 11.0% and Debt Yield prior to release. Belair Project and/or Martinez Project each a release project, may be sold to a third party.
	Loan No. 47 – Holiday Inn Express - Poughkeepsie – A parcel release of the undeveloped outparcel is permitted provided, among other things, (i) remaining property DSCR is not less than the greater of (a) 1.40x and (b) DSCR prior to release, (ii) LTV is not greater than the lesser of (a) 70% and (b) the LTV prior to release.
(17)	Loan No. 28 – Walgreens Portfolio - In the event that an individual property goes dark, the borrower may substitute such property with another property provided, among other things, (i) no event of default shall be continuing, (ii) borrower shall not be permitted to effectuate more than three substitutions during the term of the loan, (iii) the substitute property must have an appraised value equal to or greater than the appraised value of the substituted released property as of the closing date and date of substitution and which supports an aggregate LTV with the remaining properties not greater than the aggregate LTV as of the substitution date and (iv) the aggregate DSCR with the substitute property is equal to or greater than the greater of the DSCR at loan closing and the DSCR for the 12 calendar months immediately preceding the substitution.

	Loan No. 41 - Hollywood Self Storage - With respect to one of the three constituent properties (the Martinez property, having an allocated loan value of $1,190,000), the tenant (American Towers, Inc.) has a Right of First Refusal (ROFR) in connection with the sale of such constituent property. The ROFR is not extinguished by a foreclosure or deed-in-lieu thereof. If there were a foreclosure or deed-in-lieu and the tenant exercised its ROFR, the borrower is obligated to pay the allocated loan amount for the Martinez property in connection with the property’s release.  The borrower and joinder party have recourse liability equal to such allocated loan amount for their failure to do so.
(18)	Loan No. 2 – Courtyard by Marriott Portfolio – The Underwritten NCF of $87,204,717 for the Courtyard by Marriott Portfolio Mortgage Loan is inclusive of a $1,416,328 incentive management fee, which is calculated on a portfolio basis only. The sum of the Underwritten NCF of each of the properties on an individual basis is $88,621,045.
(19)	Loan No. 2 – Courtyard by Marriott Portfolio – The collateral for the Courtyard by Marriott Portfolio Mortgage Loan consists of both the fee and leasehold interests in 49 of the 65 Courtyard by Marriott Portfolio Properties. For the 49 Mortgage Properties, one of the Mortgage Loan borrowers, CBM Two Hotels LP, owns the leasehold interest and the other Mortgage Loan borrower, C2 Land, L.P., owns the fee interest. Both the fee and leasehold interest in the 49 properties serve as collateral for the Mortgage Loan.
(20)	The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:
	Loan No. 2 – Courtyard by Marriott Portfolio – The Courtyard by Marriott Portfolio - Courtyard San Jose Cupertino Mortgaged Property is subject to a ground lease with an expiration date of December 30, 2033 and three 10-year extension options. The 2014 ground rent was $489,772 and is based on the greater of (a) 6% of annual gross revenue and (b) the minimal rent payable, which increases every five years by 75% of the CPI percentage increase over that five-year period. The Courtyard by Marriott Portfolio - Courtyard Charlotte South Park Mortgaged Property is subject to a ground lease with an expiration date of December 31, 2019 and three 10-year extension options. The 2014 ground rent was $352,051 and is based on the greater of (a) 6% of annual gross revenue and (b) $352,051. The Courtyard by Marriott Portfolio - Courtyard Norwalk Mortgaged Property is subject to a ground lease with an expiration date of December 29, 2023 and eight five-year extension options. The 2014 ground rent was $410,709 and is based on the greater of (a) the prevailing rate increased by 15% and (b) the prevailing rate increased by 60% of the percentage increase in CPI since the opening date of the Mortgaged Property. The prevailing rate is adjusted every five years. The Courtyard by Marriott Portfolio - Courtyard Tampa Westshore Mortgaged Property is subject to a ground lease with an expiration date of June 30, 2068. The 2014 ground rent was $21,406 and increases 5% every 10 years. The Courtyard by Marriott Portfolio - Courtyard Philadelphia Devon Mortgaged Property is subject to a ground lease with an expiration date of January 1, 2018 and two 10-year extension options. The 2014 ground rent was $248,901 and is based on the greater of (a) 4.25% of annual gross revenue and (b) $240,000. During the extension periods the ground rent will be 80% of the average annual rent paid during the previous five years. The Courtyard by Marriott Portfolio - Courtyard Fresno Mortgaged Property is subject to a ground lease with an expiration date of June 30, 2024. The 2014 ground rent was $510,458 and is based on the greater of (a) 6% of annual gross revenue and (b) the minimal rent payable, which increases 3% over the previous year’s minimum rent. The Courtyard by Marriott Portfolio - Courtyard Poughkeepsie Mortgaged Property is subject to a ground lease with an expiration date of December 29, 2018 and three five-year extension options. The 2014 ground rent was $166,817 and is based on the greater of (a) 3.5% of annual gross revenue and (b) $110,000.
	Loan No. 19 – Holiday Inn Manhattan View – The Holiday Inn Manhattan View Mortgaged Property is subject to a ground lease with an expiration date of December 31, 2113.  The annual ground rent from January 1, 2015 through December 31, 2015 is $1,120,000. Annual ground rent will increase by 2.0% each year thereafter.
	Loan No. 47 – Holiday Inn Express - Poughkeepsie —The collateral for the Holiday Inn Express - Poughkeepsie Mortgage Loan consists of both the fee and leasehold interest in the Holiday Inn Express - Poughkeepsie Mortgaged Property.
(21)	The following tenants that occupy 5% or greater of the net rentable area at the property are borrower affiliates:
	Loan No. 4 – 3 Columbus Circle – The 2nd Largest Tenant, Emerge212, which is a wholly-owned subsidiary of the sponsor, leases 10.9% of the net rentable area at the Mortgaged Property.
	Loan No. 13 – La Gran Plaza—The Largest Tenant, Mercado (Zocalo Property, LP), an affiliate of the borrower, leases 12.1% of the net rentable area at the La Gran Plaza Mortgaged Property.
	Loan No. 22 – 260 California San Francisco – The 5th Largest Tenant, Swift Realty Partners (SRP), which is a wholly-owned subsidiary of the sponsor, leases 9.2% of the net rentable area at the Mortgaged Property.
	Loan No. 32 – Pomona Office Tower – The 3rd Largest Tenant, Chase Executive Suites, which is a wholly-owned subsidiary of the sponsor, leases 10.2% of the net rentable area at the Mortgaged Property.
	Loan No. 33 – Preston Plano Parkway – The 3rd Largest Tenant, Ashton Woods Décor Center, which is a wholly-owned subsidiary of the sponsor, leases 12.8% of the net rentable area at the Mortgaged Property.
	Loan No. 35 – Washington Square Plaza—The 4th Largest Tenant, Heritage Restaurant Group, LLC, an affiliate of the borrower, leases 7.1% of the net rentable area at the Washington Square Plaza Mortgaged Property.
	Loan No. 38 – 8500 Valcour Industrial – The largest tenant at 8500 Valcour Industrial, Schroeder and Tremayne, currently subleases a portion of its space. Session Fixture subleases approximately 59,910 sq. feet pursuant to a sublease with a term through December 31, 2016.  The borrower also represented that Sample Brothers subleases approximately 6,725 sq. ft. of this tenant’s space. Underwritten rent is based on the borrower’s lease with the primary tenant.
	Loan No. 40 – Utica Medical Center – The Utica Medical Center Mortgaged Property is 100.0% owner occupied, with the individual doctor practices leasing the space. All subleases are co-terminus with master leases and have an expiration date of January 31, 2030.
(22)	The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely.  In addition to the foregoing, the following are early non contingent termination options for those tenants listed in Annex A 1:
	Loan No. 6 – Sherman Plaza – The Largest Tenant, North Los Angeles, Inc., Inc. has the one-time right with respect to 70,358 sq. ft. to terminate all or a portion of such space effective October 31, 2016 with written notice no later than January 1, 2016 subject to an early termination fee.   The 2nd Largest Tenant, The State of California, is comprised of five leases: 22,457 sq. ft. with an expiration date of July 31, 2017 and termination option at any time with 60 days’ notice; 9,693 sq. ft. with an expiration date of June 30, 2019 and termination option any time after June 30, 2015 with 30 days’ notice; 9,052 sq. ft. with an expiration date of March 31, 2020 and termination option any time after March 31, 2016 with 90 days’ notice; 4,406 sq. ft. with an expiration date of June 30, 2018 and termination option at any time with 90 days’ notice; 1,786 sq. ft. with an expiration date of September 30, 2016 and termination option at any time with 30 days’ notice. The 3rd Largest Tenant, GSA – Public Building Services, may terminate its lease at any time with 90 days’ notice. The 5th Largest Tenant, Interviewing Services of America, Inc. may terminate its lease effective July 30, 2018 with nine months’ written notice.

	Loan No. 10 – 100 Middle Street – The 2nd Largest Tenant, GSA, leases three different spaces at the 100 Middle Street Property for United States Attorney, Federal Bureau of Investigation and Secret Service office use.  The United States Attorney leases 30,620 sq. ft. expiring March 14, 2023, the Federal Bureau of Investigation leases 7,028 sq. ft. expiring June 14, 2018 and the Secret Service leases 2,384 sq. ft. expiring September 29, 2016.  The GSA has the right to (i) return up to 2,040 sq. ft. of the United States Attorney space at any time with at least 30 days prior notice and (ii) terminate the Secret Service space at any time with at least 60 days prior notice.
	Loan No. 13 – La Gran Plaza – The 4th Largest Tenant, Everest College, may terminate its lease prior to September 30, 2016 with 6 months written notice.  If the tenant elects to terminate its lease the tenant will pay a termination fee equal to $261,243.90.
	Loan No. 15 – Star Building – The Largest Tenant, Navient Solutions, Inc., has a right to terminate 24 months prior to lease expiration with 12 months’ notice and a payment of unamortized TILC and 4 months’ rent.  The 2nd Largest Tenant, Grant & Eisenhofer, P.A. has a right to terminate its lease in December 2021 with 6 months’ written notice and payment of unamortized portion of TILC, and Tactix Fee.  The 3rd Largest Tenant, Unicare Life & Health Insurance, has right to terminate 24 months prior to lease expiration with 12 months’ notice and payment of fee equal to of unamortized TILC.  The 4th and 5th Largest Tenant, DuPont E.I., DeNemours & Co., can terminate its lease early without penalty, on each of its 3 spaces on the following dates with 6 months’ notice: suite 500 on May 30, 2016 or May 30, 2017; suite 501 on September 30, 2015, September 30, 2016, or September 30, 2017; and suite 602 on July 31, 2017.
	Loan No. 21 – Champaign Portfolio – The Largest Tenant at the 2302 Fox Drive Mortgage Property, The Warranty Group, has a one-time right to terminate its lease on May 31, 2017 with 12 months prior notice and payment of a termination fee equal to three months of base rent plus the unamortized allowance, rent abatement and the leasing commissions previously paid by the landlord with respect to the lease.
	Loan No. 24 – Winterwood Pavilion – The Largest Tenant, DD’s, may terminate its lease with 30 days written notice if either Dollar General or Harbor Freight Tools goes “dark” or vacates and a replacement tenant is not acceptable to DD’s for 12 consecutive calendar months. Additionally, DD’s may vacate if gross sales during February 1, 2018 through January 31, 2019 do not exceed $6.0 million. The 4th Largest Tenant, Harbor Freight Tools, may terminate its lease with 90 days’ notice if gross sales during June 1, 2016 through May 31, 2017 are less than $3.75 million.
	Loan No. 25 – Equus Business Center – The 3rd Largest Tenant, OWO Inc., may terminate its lease at any time subject to a termination fee equal to two months’ rent.
	Loan No. 32 – Pomona Office Tower – The 4th Largest Tenant, L.A. Co. Public Defender has an ongoing termination option with 180 days prior notice. The 5th Largest Tenant, L.A. County D.A. Office has an ongoing termination option with 180 days prior notice with payment of a termination fee equal to the cost of unamortized tenant improvements not yet paid by the tenant.
	Loan No. 35 – Washington Square Plaza – The Largest Tenant, Worldwide Entertainment ROMT, L.L.C., may terminate its lease effective January 1, 2022, upon 180 days written notice.
	Loan No. 36 – Aspire Center – The Single Tenant, U.S. Department of Veteran’s Affairs, has the right to terminate its lease on or after March 2021 with 180 days prior notice.
	Loan No. 43 – One Tower Creek – The 4th Largest Tenant, Howick, Westfall, McBryan & Kaplan, LLC, has the one-time right to terminate its lease effective January 31, 2016, with notice given between January 31, 2015 and August 31, 2015 and payment of a termination fee equal to $17,500.
	Loan No. 49 – 1815 Griffin Road – The Largest Tenant, Hull & Company Inc, may terminate its lease effective February 28, 2018, upon written notice provided no later than August 31, 2017. If the tenant elects to terminate its lease on February 28, 2018, the tenant will pay a termination fee equal to the sum of (i) the Broker Commission, (ii) the abated Base Rent, (iii) certain sums that may have been paid by borrower to tenant in connection with a prior exercise of a right of first offer to lease additional space, (iv) the initial construction costs and (v) landlord’s attorneys’ fees in connection with the Lease.
	Loan No. 59 – HomeGoods Thousand Oaks – The Single Tenant, HomeGoods, Inc., may terminate its lease after one year of Ralph’s, the shadow anchor grocer at the HomeGoods Thousand Oaks Property, being closed for 90 days and a mid-range or high-range grocer does not occupy the same space.
(23)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:
	Loan No. 6 – Sherman Plaza – The Largest Tenant, North Los Angeles Regional Center, Inc., is currently subleasing an additional 2,924 sq. ft. from LISI, Inc., which is not included in its net rentable area.
	Loan No. 37 – Plaza Square North – The 2nd Largest Tenant, East West Bank, is currently subleasing 9,259 sq. ft. to Brock and Scott, PLLC through August 15, 2017.
	Loan No. 43 – One Tower Creek – The 2nd Largest Tenant, Strayer University, is currently subleasing 2,697 sq. ft. to Cogent Design, Inc. through July 31, 2018. The 3rd Largest Tenant, Zayo Group, LLC, is currently subleasing 6,019 sq. ft. to Gerald E. Moore & Associates through December 30, 2015.
(24)	The following major tenants shown on Annex A-1 have abated or free rent:
	Loan No. 1 – 9200 & 9220 Sunset – The 4th Largest Tenant, Abrams Artists & Associates, has one month of free rent in July 2015. Reserves in the amount of $501,964 were established on the closing date of the mortgage loan for all outstanding free rent due to signed tenants, which amount includes the base rent due during Abrams Artists & Associates’ free rent period.
	Loan No. 4 – 3 Columbus Circle – The 5th Largest Tenant, Versace, has four months of free rent through July 2015, for which $497,980 was reserved by lender.
	Loan No. 6 – Sherman Plaza – The Largest Tenant, North Los Angeles Regional Center, Inc., has free rent related to its new lease term for its expansion space through August 2015. At closing, the borrower deposited approximately $92,059 into a free rent reserve account for North Los Angeles Regional Center, Inc.’s expansion space of approximately 8,369 sq. ft.
	Loan No. 13 – La Gran Plaza - The 5th Largest Tenant, Cinemagic-Bilingual Realty, Inc., has free rent outstanding through July 2015, for which $42,387 was reserved by lender.
	Loan No. 18 – Portage Crossing Shopping Center - The Largest Tenant, L.A. Fitness, has free rent through July 2015, for which $198,750 was reserved by lender.
	Loan No. 22 – 260 California – The Largest Tenant, Demeterr, is not obligated to pay rent in January 2017. The 2nd Largest Tenant, Bebop, is scheduled to begin its lease in August 2015 and has two months of free rent following rent through September 2015. The 5th Largest Tenant, Swift Realty Partners (SRP), has a free rent period through November 2015. On the Mortgage Loan closing date, $258,392 was reserved to cover base rent due from April through September for Bebop and April through November for Swift Realty Partners (SRP).
	Loan No. 24 – Winterwood Pavilion – The 5th Largest Tenant, Super 99, has three months of free rent through February 2016. At closing, the borrower deposited approximately $18,750 into a free rent reserve account.
	Loan No. 33 – Preston Plano Parkway – The 3rd Largest Tenant, Ashton Woods Décor Center, has a free rent period through December 2015. At the closing of the Mortgage Loan, $72,000 was reserved into a free rent reserve to cover rent through December 2015.
(25)	The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cutoff date of the securitization.
	Loan No. 13 – La Gran Plaza - The 5th Largest Tenant, Cinemagic-Bilingual Realty, Inc., is currently building out its space and is expected to open in May 2015.
	Loan No. 22 – 260 California – The 2nd Largest Tenant, Bebop, is scheduled to begin its lease in August 2015, followed by two months of free rent. At closing $108,652 was reserved to account for the would-be monthly rent payments between loan closing and the end of the free rent period, as well as for the difference in rent paid by the tenant currently occupying this space through May 2015.

(26)	Loan No. 6 – Sherman Plaza – The 2nd Largest Tenant, The State of California, is comprised of five leases: 22,457 sq. ft. with an expiration date of July 31, 2017 and termination option at any time with 60 days’ notice; 9,693 sq. ft. with an expiration date of June 30, 2019 and termination option any time after June 30, 2015 with 30 days’ notice; 9,052 sq. ft. with an expiration date of March 31, 2020 and termination option any time after March 31, 2016 with 90 days’ notice; 4,406 sq. ft. with an expiration date of June 30, 2018 and termination option at any time with 90 days’ notice; 1,786 sq. ft. with an expiration date of September 30, 2016 and termination option at any time with 30 days’ notice.
	Loan No. 10 – 100 Middle Street – The Second Largest Tenant, The GSA leases three different spaces at the 100 Middle Street Property for United States Attorney, Federal Bureau of Investigation and Secret Service office use.  The United States Attorney leases 30,620 sq. ft. expiring March 14, 2023, the Federal Bureau of Investigation leases 7,028 sq. ft. expiring June 14, 2018 and the Secret Service leases 2,384 sq. ft. expiring September 29, 2016.  The GSA has the right to (i) return up to 2,040 sq. ft. of the United States Attorney space at any time with at least 30 days prior notice and (ii) terminate the Secret Service space at any time with at least 60 days prior notice.
(27)	Loan No. 41 – Hollywood Self Storage - Occupancy % is based on square feet.
(28)	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.
	Loan No. 2 – Courtyard by Marriott Portfolio – At loan closing, $504,100 was deposited into an environmental reserve for environmental issues that have since been remediated, and the reserve has been released to the borrower.
	Loan No. 8 – DoubleTree San Diego – The borrower is obligated to deposit $62,500 into a seasonality reserve on each of the first 4 monthly payment dates.  If the balance in the seasonality reserve should thereafter fall below the cap of $250,000, the borrower shall commence making monthly payments equal to the lesser of (x) $62,500 and (y) all excess cash flow, until the $250,000 cap has been reached.
	Loan No. 13 – La Gran Plaza – In the event that the borrower draws upon the Mercado Reserve, all excess cash flow at the property will be swept until the reserve reaches a balance of $1,318,168.  The borrower will make monthly deposits of $17,177 ($0.20 per square foot) into the replacement reserve.  At the end of years four and eight of the loan term, the borrower covenants to provide evidence of completing capital expenditures at the property in a total amount of no less than $0.80 per square foot for the immediately preceding four year period.  To the extent the borrower has spent less than $0.80 per square foot, then a springing reserve will be required equal to the difference between $0.80 per square foot and the actual capital expenditures spent for the preceding four year period, which will be collected over the succeeding two years of the loan.
	Loan No. 18 – Portage Crossing Shopping Center - At closing, Lender escrowed $2,000,000 which is available to Borrower for tenant improvement and leasing costs associated with new leases at currently vacant space at the Property until two years after the Closing Date.  In order to obtain disbursements from such reserves, among other items, (x) (i) the borrower must have executed a lease(s) for at least 3 years, at market rent and otherwise acceptable in all respects to the lender for all or a portion of the unleased space at the Property (ii) the tenant(s) shall have accepted such space, commenced conducting normal business operations in substantially all of such space, and paying full, unabated rent and shall have delivered an estoppel certificate(s) acceptable to the lender and (y) debt yield including the new lease(s) is equal to or greater than 8.0%.  Notwithstanding the foregoing, if one or more new leases have been executed prior to the date that is two years after the Closing Date, but the conditions for disbursement have not been satisfied solely because either (x) one or more of such tenant(s) is not yet in occupancy, open for business or conducting normal business operations, or (y) there exist outstanding landlord obligations thereunder, the lender shall make such applicable disbursement at such time the applicable conditions are satisfied but no later than later than six (6) months after the initial two year period (such period, as extended, the “New Leasing Disbursement Deadline”).  Any remaining funds held in the Performance Reserve as of the New Leasing Disbursement Deadline shall be applied as follows: (a) the lesser of $500,000 or the remaining balance of the Performance Reserve, if any, shall be applied to the TI/LC Reserve and (b) and the balance, if any, applied to the outstanding Loan balance with Yield Maintenance or held as additional collateral, at the lender’s discretion.
	Loan No. 47 – Holiday Inn Express - Poughkeepsie – At closing no seasonality reserves were collected. From and after closing, an amount equal to the lesser of (a) all available cash flow after debt service and monthly reserve deposits and (B) twenty five percent (25%) of the Seasonality Reserve Cap, will be collected until the initial Seasonality Reserve Cap of 300,000 is reached.  If the seasonality reserve is ever drawn down, the seasonality reserve will be replenished in the foregoing manner. At closing, $2,600,000 was reserved for outstanding PIP work required under the Holiday Hospitality Franchising, LLC franchise agreement, which reflects 120% of the PIP hard costs.  If a new PIP is required in the future under a franchise agreement, Borrower will be required to deposit 125% of the costs to complete the PIP.
(29)	Loan No. 3 – DFW / Raleigh Portfolio – The DFW / Raleigh Portfolio Loan was structured with a $9,475,083 holdback for capital expenditures ($2,479,165 allocated to Copper Crossing,  $1,334,361 allocated to Estrada Oaks, $812,515 allocated to Remington Place, $2,575,640 allocated to Sutter Creek, $960,593 allocated to Timbers and $1,312,810 allocated to Trestles). Provided no event of default is continuing, the lender will disburse the holdback funds not more than once a month, and in increments of at least $10,000, to be utilized solely for the purpose of performing the planned capital expenditures at the DFW / Raleigh Portfolio properties.
	Loan No. 10 – 100 Middle Street – The 100 Middle Street Loan was structured with a $1.0 million reserve. Prior to March 19, 2017 and provided no cash management period is continuing, the lender will disburse holdback reserve funds not more than once per quarter subject to (i) a net cash flow debt yield greater than or equal to 8.0% and (ii) a net cash flow debt service coverage ratio greater than or equal to 1.25x, as calculated based on the outstanding 100 Middle Street Loan balance net of any outstanding holdback reserve amounts after the aforementioned disbursement.  Notwithstanding the foregoing and provided no event of default is continuing, the borrower will be permitted to deliver to lender a letter of credit equal to the outstanding balance of the Holdback reserve funds.  Any funds remaining in the Holdback reserve account after March 9, 2017 will be, at lender’s discretion, (i) held for the remaining term of the loan or (ii) prepay the outstanding principal balance subject to the payment of a yield maintenance payment.
	Loan No. 39 – Hillcrest Heights Shopping Center – The Hillcrest Heights Shopping Center Loan was structured with a $500,000 reserve. Prior to February 5, 2017 and provided no cash management period is continuing, the borrower may obtain the release of the holdback reserve funds any time on or after August 5, 2015 so long as (i) the net cash flow debt yield is at least 8.2% and (ii) the net operating debt service coverage ratio is at least 1.25x.
	Loan No. 44 – North Park Mixed Use – The North Park Mixed Use Loan was structured with a $1.15 million reserve. Prior to September 17, 2016 and provided no cash trap period is continuing, the borrower may obtain the release of the holdback reserve funds so long as, among other things, (i) the retail space is fully occupied and (ii) net cash flow debt yield is at least 8.0%.
(30)	All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents.
	Loan No. 38 – 8500 Valcour Industrial – A cash sweep into the TI/LC reserve account will commence upon a Lease Sweep Period, as defined in the loan documents.
	Loan No. 53 – Hampton Inn Terre Haute – Commencing on the monthly payment date in May 2016, the borrower shall be required to deposit on each monthly payment date an amount equal to the greater of (i) 4.0% of the rent for the property for the prior month, (ii) the then current amount required by the Management Agreement and (iii) the then current amount required by the Franchise Agreement for the FF&E work.
(31)	(29) Loan No. 39 – Hillcrest Heights Shopping Center – The replacement reserve monthly deposit at closing was $14,002 and follows the following schedule over the loan term: Monthly through February 6, 2016 - $14,002 Monthly through February 6, 2025 - $1,086

(32)	Loan No. 6 – Sherman Plaza – To avoid commencement of a “cash trap” in connection to failure by the borrower to maintain a debt service coverage ratio of at least 1.15x at the end of any calendar quarter, the borrower may prevent or cure such “cash trap” by providing lender with an acceptable letter of credit or cash collateral in an amount which, if applied to the payment of the principal amount of the Sherman Plaza Loan, would cause the debt service coverage ratio to be at least 1.20x. Notwithstanding the foregoing, if the debt service coverage ratio is not greater than 1.20x for two consecutive quarters on or before the date that is 2 years after the initial commencement of the trigger, a Low Debt Service Period will recommence.
	Loan No. 70 – Marquis Apartments – The borrower has the one-time right to replace the cash on deposit on the Liquidity Deposit Reserve Account with a letter of credit.
(33)	Loan No. 2 – Courtyard by Marriott Portfolio – A Phase II report was completed for the Courtyard by Marriott Portfolio Courtyard Norwalk Mortgaged Property on April 7, 2015 and recommended no further investigation be taken at this time.
	Loan No. 37 – Plaza Square North – A Phase II report was completed for the Plaza Square North Mortgaged Property on December 26, 2014 and recommended no further investigation be taken at this time.
	Loan No. 41 – Hollywood Self Storage – On the Belair and Martinez properties, Phase II reports were completed on 10/27/2014 and recommended no further investigation at this time.  The Phase II reports included vapor testing and results found the concentrations were well below action levels.
(34)	With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this prospectus supplement.

		Mortgage	% of Initial
Loan		Loan Cut-off	Outstanding	Maximum Policy	Premium Paid in	Expiration
No.	Mortgage Loan	Date Balance	Pool Balance	Amount	Full	Date
6	Sherman Plaza	$48,700,000	3.6%	$3,000,000	Yes	March 20, 2008
9	Lake Arrowhead Village	$32,924,353	2.4%	$3,000,000	Yes	March 6, 2028
16	ART Florida & Ohio MF Portfolio II(1)	$25,000,000	1.8%	$3,000,000	Yes	March 25, 2028
25	Equus Business Center	$17,500,000	1.3%	$3,000,000	Yes	April 2, 2028
33	Preston Plano Parkway	$11,384,463	0.8%	$5,000,000	Yes	March 12, 2022
59	HomeGoods Thousand Oaks	$5,200,000	0.4%	$3,000,000	Yes	April 9, 2028
71	Deere Road Industrial Park	$3,713,002	0.3%	$2,000,000	Yes	March 13, 2028

	(1) The environmental policy for the ART Florida & Ohio MF Portfolio II is for the Woodlands Mortgaged Property and Annhurst Mortgaged Property.
(35)	Summary of Existing Pari Passu Debt

							Loan
				Loan		Loan	Combination
		Mortgage Loan	Companion	Combination	Loan	Combination	Cut-off Date
Loan		Cut-off Date	Loan Cut-off	Cut-off Date	Combination	Cut-off Date	U/W NOI Debt
No.	Mortgage Loan	Balance	Date Balance	Balance	U/W NCF DSCR	LTV Ratio	Yield
1	9200 & 9220 Sunset	$120,000,000	$90,000,000	$210,000,000	2.21x	60.9%	9.1%
2	Courtyard by Marriott Portfolio(1)	$100,000,000	$215,000,000	$315,000,000	7.40x	28.2%	32.7%
4	3 Columbus Circle	$90,000,000	$260,000,000	$350,000,000	2.30x	50.0%	8.8%
13	La Gran Plaza	$26,000,000	$50,000,000	$76,000,000	1.73x	65.2%	11.2%
28	Walgreens Portfolio	$16,000,000	$103,065,000	$119,065,000	1.36x	68.4%	8.3%

	(1)  The Courtyard by Marriott Portfolio Loan Combination Cut-off date Balance and U/W NCF DSCR, Cut-off Date LTV Ratio and Cut-off Date U/W NOI Debt Yield exclude a $355,000,000 B-Note.
(36)	Split Loan Summary

								Total	Pooled
							Pooled	Mortgage	Trust	Total
		A-Note or	B-Note or Non-	Total	Pooled	Total	Trust	Debt Cut-	U/W	Mortgage
		Pooled	Pooled	Mortgage	Trust	Mortgage	Cut-off	off Date	NOI	Debt U/W
Loan		Component Cut-	Component Cut-	Debt Cut-off	U/W NCF	Debt U/W	Date	LTV	Debt	NOI Debt
No.	Mortgage Loan	off Date Balance	off Date Balance	Date Balance	DSCR	NCF DSCR	LTV	Ratio	Yield	Yield
2	Courtyard by Marriott Portfolio	$100,000,000	$355,000,000	$670,000,000	7.40x	3.48x	28.2%	60.0%	32.7%	15.4%

(37) Summary of Existing Mezzanine Debt

					Annual				Total
			% of Initial		Interest	Mezzanine		Total Debt	Debt	Total
		Mortgage	Outstanding	Mezzanine	Rate on	Loan		Cut-off	U/W	Debt U/W
Loan		Loan Cut-off	Pool	Debt Cut-off	Mezzanine	Maturity	Intercreditor	Date LTV	NCF	NOI Debt
No.	Mortgage Loan	Date Balance	Balance	Date Balance	Loan	Date	Agreement	Ratio	DSCR	Yield
8	DoubleTree San Diego	$36,653,165	2.7%	$5,750,000	11.3000%	4/6/2025	Yes	79.6%	1.18x	9.3%

(38) Summary of Future Mezzanine Debt(1)

		Mortgage Loan	% of Initial	Intercreditor	Combined	Combined
Loan		Cut-off Date	Outstanding	Agreement	Minimum	Maximum	Combined Debt
No.	Mortgage Loan	Balance	Pool Balance	Required	DSCR	LTV	Yield
13	La Gran Plaza	$26,000,000	1.9%	Yes	1.45x	70.0%	NAP
17	Wexford Portfolio	$21,500,000	1.6%	Yes	1.20x	75.0%	NAP
27	Montara Village(2)	$16,754,000	1.2%	Yes	1.50x	70.0%	NAP
31	Highland Park Apartments	$12,500,000	0.9%	Yes	1.40x	72.0%	10.0%
44	North Park Mixed Use	$7,800,000	0.6%	Yes	NAP	75.0%	8.0%
80	Dollar General - Paynesville	$806,000	0.1%	Yes	1.20x	85.0%	NAP
81	Dollar General - Yorktown	$786,500	0.1%	Yes	1.20x	85.0%	NAP
82	Dollar General - St. Francis	$734,500	0.1%	Yes	1.20x	85.0%	NAP
83	Dollar General - Battle Lake	$721,500	0.1%	Yes	1.20x	85.0%	NAP

(1) Does not include the Aspire Center Mortgage Loan, which permits the borrower to incur unsecured subordinate partner loans up to no more than a maximum aggregate amount of 5% of the outstanding principal balance of the loan, provided that the subordinate lender must be an affiliate of the borrower and must execute a subordination and standstill agreement in favor of lender with respect to such subordinate partner loans.

(2) Future Mezzanine debt is only permitted in connection with a sale of the Mortgaged Property and an assumption of the Mortgage Loan.