FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-193376-15

COMM 2015-LC19

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (File No. 333-193376) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc., Cantor Fitzgerald & Co., KeyBanc Capital Markets Inc. and Goldman, Sachs & Co., or any other underwriter (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the COMM 2015-LC19 Mortgage Trust Commercial Mortgage Pass-Through Certificates (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties.  Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage				General	Detailed			Interest	Original
Property			Initial Pool	# of	Loan	Original	Cut-off Date	Maturity	Property	Property	Interest	Administrative	Accrual	Term to
Flag	ID	Property Name	Balance	Properties	Seller(1)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type	Type	Rate(4)	Fee Rate(5)	Basis	Maturity or ARD
Loan	1	One Memorial	10.1%	1	GACC	144,000,000	144,000,000	144,000,000	Office	CBD	4.0200%	0.0087%	Actual/360	120
Loan	2	Gateway Center Phase II	7.4%	1	GACC	105,000,000	105,000,000	105,000,000	Retail	Anchored	4.2770%	0.0112%	Actual/360	120
Loan	3	9911 Belward Campus Drive	6.9%	1	LCF	98,290,000	98,290,000	98,290,000	Mixed Use	Office/Lab/Industrial	3.3650%	0.0104%	Actual/360	120
Loan	4	Central Plaza	6.7%	1	GACC	95,000,000	95,000,000	80,915,690	Office	CBD	4.4000%	0.0104%	Actual/360	120
Loan	5	Embassy Suites La Jolla	4.6%	1	GACC	65,000,000	64,915,772	51,856,738	Hospitality	Full Service	4.1200%	0.0104%	Actual/360	120
Loan	6	TPI Hospitality Pool B	4.2%	5	GACC	60,200,000	60,128,250	48,671,104	Hospitality	Various	4.5000%	0.0104%	Actual/360	120
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%	1	GACC	14,000,000	13,983,314		Hospitality	Full Service
Property	6.02	Staybridge Suites Arbor Lakes	0.9%	1	GACC	13,300,000	13,284,148		Hospitality	Limited Service
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%	1	GACC	13,300,000	13,284,148		Hospitality	Limited Service
Property	6.04	Hampton Inn Maple Grove	0.7%	1	GACC	10,150,000	10,137,903		Hospitality	Limited Service
Property	6.05	Hilton Garden Inn Shoreview	0.7%	1	GACC	9,450,000	9,438,737		Hospitality	Limited Service
Loan	7	Harmon Meadow Portfolio	3.9%	13	GACC	55,000,000	55,000,000	55,000,000	Various	Various	3.5710%	0.0104%	Actual/360	120
Property	7.01	Holiday Inn	0.7%	1	GACC	9,290,000	9,290,000		Other	Leased Fee
Property	7.02	Raymour & Flanigan	0.5%	1	GACC	7,340,000	7,340,000		Other	Leased Fee
Property	7.03	Courtyard by Marriott	0.4%	1	GACC	6,340,000	6,340,000		Other	Leased Fee
Property	7.04	Hyatt Place	0.4%	1	GACC	6,060,000	6,060,000		Other	Leased Fee
Property	7.05	Extended Stay America	0.3%	1	GACC	4,500,000	4,500,000		Other	Leased Fee
Property	7.06	La Quinta Inn & Suites	0.3%	1	GACC	3,780,000	3,780,000		Other	Leased Fee
Property	7.07	Residence Inn	0.3%	1	GACC	3,730,000	3,730,000		Other	Leased Fee
Property	7.08	Aloft Hotel	0.2%	1	GACC	3,280,000	3,280,000		Other	Leased Fee
Property	7.09	Hilton Garden Inn	0.2%	1	GACC	3,170,000	3,170,000		Other	Leased Fee
Property	7.10	Red Robin	0.2%	1	GACC	2,450,000	2,450,000		Other	Leased Fee
Property	7.11	Buffalo Wild Wings	0.2%	1	GACC	2,450,000	2,450,000		Other	Leased Fee
Property	7.12	Outback Steakhouse	0.1%	1	GACC	1,330,000	1,330,000		Retail	Single Tenant
Property	7.13	Carrabba’s Italian Grill	0.1%	1	GACC	1,280,000	1,280,000		Retail	Single Tenant
Loan	8	Decorative Center of Houston	3.5%	1	LCF	50,000,000	50,000,000	43,591,213	Office	Design Center	4.3280%	0.0104%	Actual/360	120
Loan	9	Genesee Plaza	3.2%	1	CCRE	45,000,000	44,943,933	36,130,268	Office	Medical	4.3000%	0.0304%	Actual/360	120
Loan	10	Stone 34	3.1%	1	GACC	43,555,000	43,555,000	43,555,000	Mixed Use	Office/Retail	4.7500%	0.0104%	Actual/360	144
Loan	11	Walgreens Net Lease Portfolio II	3.0%	9	KeyBank	43,139,962	43,139,962	43,139,962	Retail	Single Tenant	4.2200%	0.0179%	Actual/360	120
Property	11.01	Walgreens - Kirkwood, MO	0.4%	1	KeyBank	5,461,639	5,461,639		Retail	Single Tenant
Property	11.02	Walgreens - Merrillville, IN	0.4%	1	KeyBank	5,260,249	5,260,249		Retail	Single Tenant
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%	1	KeyBank	5,253,648	5,253,648		Retail	Single Tenant
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%	1	KeyBank	4,885,690	4,885,690		Retail	Single Tenant
Property	11.05	Walgreens - Creve Coeur, MO	0.3%	1	KeyBank	4,832,425	4,832,425		Retail	Single Tenant
Property	11.06	Walgreens - Saint Peters, MO	0.3%	1	KeyBank	4,722,165	4,722,165		Retail	Single Tenant
Property	11.07	Walgreens - Memphis, TN	0.3%	1	KeyBank	4,422,315	4,422,315		Retail	Single Tenant
Property	11.08	Walgreens - Lafayette, TN	0.3%	1	KeyBank	4,261,651	4,261,651		Retail	Single Tenant
Property	11.09	Walgreens - Knoxville, TN	0.3%	1	KeyBank	4,040,180	4,040,180		Retail	Single Tenant
Loan	12	Candlewood Lake Plaza	2.9%	1	CCRE	42,000,000	41,946,629	33,614,820	Retail	Anchored	4.2100%	0.0379%	Actual/360	120
Loan	13	Walgreens Portfolio	2.7%	29	LCF	39,065,000	39,065,000	35,723,714	Retail	Single Tenant	4.4500%	0.0087%	Actual/360	120
Property	13.01	Walgreens- River Falls	0.1%	1	LCF	1,706,110	1,706,110		Retail	Single Tenant
Property	13.02	Walgreens- Forrest City	0.1%	1	LCF	1,583,073	1,583,073		Retail	Single Tenant
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%	1	LCF	1,571,590	1,571,590		Retail	Single Tenant
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%	1	LCF	1,509,251	1,509,251		Retail	Single Tenant
Property	13.05	Walgreens- Saint Charles	0.1%	1	LCF	1,509,251	1,509,251		Retail	Single Tenant
Property	13.06	Walgreens- Toledo	0.1%	1	LCF	1,419,024	1,419,024		Retail	Single Tenant
Property	13.07	Walgreens- Birmingham	0.1%	1	LCF	1,410,822	1,410,822		Retail	Single Tenant
Property	13.08	Walgreens- La Vista	0.1%	1	LCF	1,399,338	1,399,338		Retail	Single Tenant
Property	13.09	Walgreens- Olathe	0.1%	1	LCF	1,387,855	1,387,855		Retail	Single Tenant
Property	13.10	Walgreens- Arkadelphia	0.1%	1	LCF	1,386,214	1,386,214		Retail	Single Tenant
Property	13.11	Walgreens- Cincinnati	0.1%	1	LCF	1,378,012	1,378,012		Retail	Single Tenant
Property	13.12	Walgreens- Franklin	0.1%	1	LCF	1,378,012	1,378,012		Retail	Single Tenant
Property	13.13	Walgreens- Malvern	0.1%	1	LCF	1,366,529	1,366,529		Retail	Single Tenant
Property	13.14	Walgreens- Bartlett (5950)	0.1%	1	LCF	1,361,607	1,361,607		Retail	Single Tenant
Property	13.15	Walgreens- Bartlett (6697)	0.1%	1	LCF	1,361,607	1,361,607		Retail	Single Tenant
Property	13.16	Walgreens- Mount Washington	0.1%	1	LCF	1,353,405	1,353,405		Retail	Single Tenant
Property	13.17	Walgreens- Florence	0.1%	1	LCF	1,353,405	1,353,405		Retail	Single Tenant
Property	13.18	Walgreens- Little Rock	0.1%	1	LCF	1,345,202	1,345,202		Retail	Single Tenant
Property	13.19	Walgreens- Evansville	0.1%	1	LCF	1,325,516	1,325,516		Retail	Single Tenant
Property	13.20	Walgreens- Oklahoma City	0.1%	1	LCF	1,295,987	1,295,987		Retail	Single Tenant
Property	13.21	Walgreens- Hobart	0.1%	1	LCF	1,271,380	1,271,380		Retail	Single Tenant
Property	13.22	Walgreens- Memphis	0.1%	1	LCF	1,238,570	1,238,570		Retail	Single Tenant
Property	13.23	Walgreens- Oakland	0.1%	1	LCF	1,230,368	1,230,368		Retail	Single Tenant
Property	13.24	Walgreens- Knoxville	0.1%	1	LCF	1,222,165	1,222,165		Retail	Single Tenant
Property	13.25	Walgreens- Decatur	0.1%	1	LCF	1,189,356	1,189,356		Retail	Single Tenant
Property	13.26	Walgreens- Sioux Falls	0.1%	1	LCF	1,189,356	1,189,356		Retail	Single Tenant
Property	13.27	Walgreens- Enterprise	0.1%	1	LCF	1,172,951	1,172,951		Retail	Single Tenant
Property	13.28	Walgreens- Tulsa	0.1%	1	LCF	1,099,129	1,099,129		Retail	Single Tenant
Property	13.29	Walgreens- Michigan City	0.1%	1	LCF	1,049,914	1,049,914		Retail	Single Tenant
Loan	14	Walgreens Net Lease Portfolio I	2.5%	8	KeyBank	35,438,702	35,438,702	35,438,702	Retail	Single Tenant	4.2200%	0.0179%	Actual/360	120
Property	14.01	Walgreens - Wichita, KS	0.3%	1	KeyBank	4,914,192	4,914,192		Retail	Single Tenant
Property	14.02	Walgreens - Ankeny, IA	0.3%	1	KeyBank	4,792,186	4,792,186		Retail	Single Tenant
Property	14.03	Walgreens - Dublin, OH	0.3%	1	KeyBank	4,729,937	4,729,937		Retail	Single Tenant
Property	14.04	Walgreens - Roeland Park, KS	0.3%	1	KeyBank	4,521,241	4,521,241		Retail	Single Tenant
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%	1	KeyBank	4,384,572	4,384,572		Retail	Single Tenant
Property	14.06	Walgreens - Bella Vista, AR	0.3%	1	KeyBank	4,142,085	4,142,085		Retail	Single Tenant
Property	14.07	Walgreens - Magnolia, AR	0.3%	1	KeyBank	4,072,037	4,072,037		Retail	Single Tenant
Property	14.08	Walgreens - Conway, AR	0.3%	1	KeyBank	3,882,452	3,882,452		Retail	Single Tenant
Loan	15	Hotel ZaZa	2.5%	1	GACC	35,000,000	34,904,756	27,703,393	Hospitality	Full Service	3.9000%	0.0104%	Actual/360	120
Loan	16	DoubleTree Arctic Club	1.9%	1	LCF	27,000,000	26,969,173	21,970,891	Hospitality	Full Service	4.6900%	0.0104%	Actual/360	120
Loan	17	Mount Kisco Medical Office	1.9%	1	CCRE	26,475,000	26,475,000	22,687,976	Office	Medical	4.6300%	0.0304%	Actual/360	120

A-1-1

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage				General	Detailed			Interest	Original
Property			Initial Pool	# of	Loan	Original	Cut-off Date	Maturity	Property	Property	Interest	Administrative	Accrual	Term to
Flag	ID	Property Name	Balance	Properties	Seller(1)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type	Type	Rate(4)	Fee Rate(5)	Basis	Maturity or ARD
Loan	18	Sweetwater Ranch	1.8%	1	GACC	26,100,000	26,100,000	23,886,412	Multifamily	Garden	4.5000%	0.0104%	Actual/360	120
Loan	19	AHIP Oklahoma City Portfolio	1.8%	4	GACC	25,500,000	25,500,000	25,500,000	Hospitality	Various	4.2000%	0.0104%	Actual/360	120
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%	1	GACC	8,500,000	8,500,000		Hospitality	Full Service
Property	19.02	Hampton Inn & Suites Woodward	0.4%	1	GACC	6,109,375	6,109,375		Hospitality	Limited Service
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%	1	GACC	5,843,750	5,843,750		Hospitality	Extended Stay
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%	1	GACC	5,046,875	5,046,875		Hospitality	Full Service
Loan	20	Valwood Business Park	1.7%	1	CCRE	24,275,000	24,275,000	23,166,198	Industrial	Flex	4.8500%	0.0204%	Actual/360	60
Loan	21	Enclave West	1.6%	1	KeyBank	22,680,000	22,680,000	18,272,140	Multifamily	Student Housing	4.4000%	0.0179%	Actual/360	120
Loan	22	Aspen Heights Charlotte	1.5%	1	KeyBank	22,000,000	22,000,000	20,071,872	Multifamily	Student Housing	4.3100%	0.0179%	Actual/360	120
Loan	23	Marlow Portfolio	1.5%	2	CCRE	21,000,000	21,000,000	18,462,641	Multifamily	Various	4.6900%	0.0304%	Actual/360	120
Property	23.01	Marlow Tower	0.8%	1	CCRE	10,845,395	10,845,395		Multifamily	Mid Rise
Property	23.02	Marlow Garden	0.7%	1	CCRE	10,154,605	10,154,605		Multifamily	Garden
Loan	24	Lubbock Portfolio	1.5%	4	LCF	21,000,000	20,950,979	13,163,693	Hospitality	Limited Service	4.8700%	0.0104%	Actual/360	120
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%	1	LCF	8,350,000	8,330,508		Hospitality	Limited Service
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%	1	LCF	5,400,000	5,387,395		Hospitality	Limited Service
Property	24.03	Comfort Inn and Suites Lubbock	0.3%	1	LCF	4,100,000	4,090,429		Hospitality	Limited Service
Property	24.04	Super 8 Lubbock	0.2%	1	LCF	3,150,000	3,142,647		Hospitality	Limited Service
Loan	25	Vista Student Housing	1.3%	1	LCF	19,200,000	19,200,000	17,549,099	Multifamily	Student Housing	4.4210%	0.0104%	Actual/360	120
Loan	26	Flagler West Corporate	1.3%	1	LCF	18,750,000	18,750,000	16,393,405	Mixed Use	Office/Retail	4.4500%	0.0104%	Actual/360	120
Loan	27	Dodson Place 3-7	0.8%	1	CCRE	11,812,000	11,797,604	9,516,949	Mixed Use	Retail/Office	4.4000%	0.0304%	Actual/360	120
Loan	28	Highlands Business Park	0.8%	1	CCRE	11,100,000	11,072,941	8,946,348	Office	Suburban	4.4080%	0.0504%	Actual/360	120
Loan	29	Hi Desert Plaza	0.8%	1	CCRE	10,950,000	10,950,000	9,351,263	Retail	Anchored	4.5000%	0.0304%	Actual/360	120
Loan	30	Haverly Apartments	0.7%	1	GACC	10,650,000	10,650,000	9,095,504	Multifamily	Garden	4.5000%	0.0104%	Actual/360	120
Loan	31	G&W Foods Portfolio	0.7%	13	LCF	10,500,000	10,500,000	5,873,109	Retail	Single Tenant	4.8500%	0.0104%	Actual/360	120
Property	31.01	G&W Foods - Rogersville	0.1%	1	LCF	1,379,000	1,379,000		Retail	Single Tenant
Property	31.02	G&W Foods - Fredonia	0.1%	1	LCF	1,157,000	1,157,000		Retail	Single Tenant
Property	31.03	G&W Foods - Branson	0.1%	1	LCF	1,047,000	1,047,000		Retail	Single Tenant
Property	31.04	G&W Foods - Eureka	0.1%	1	LCF	992,000	992,000		Retail	Single Tenant
Property	31.05	G&W Foods - Seneca	0.1%	1	LCF	937,000	937,000		Retail	Single Tenant
Property	31.06	G&W Foods - Manila	0.1%	1	LCF	799,000	799,000		Retail	Single Tenant
Property	31.07	G&W Foods - Columbus	0.1%	1	LCF	771,000	771,000		Retail	Single Tenant
Property	31.08	G&W Foods - Girard	0.0%	1	LCF	661,000	661,000		Retail	Single Tenant
Property	31.09	G&W Foods - Neodesha	0.0%	1	LCF	661,000	661,000		Retail	Single Tenant
Property	31.10	G&W Foods - Oswego	0.0%	1	LCF	606,000	606,000		Retail	Single Tenant
Property	31.11	G&W Foods - Vienna	0.0%	1	LCF	576,000	576,000		Retail	Single Tenant
Property	31.12	G&W Foods - Monette	0.0%	1	LCF	523,000	523,000		Retail	Single Tenant
Property	31.13	G&W Foods - Willow Springs	0.0%	1	LCF	391,000	391,000		Retail	Single Tenant
Loan	32	Edgewood Apartments	0.7%	1	CCRE	10,200,000	10,175,311	8,230,093	Mixed Use	Multifamily/Retail	4.4400%	0.0304%	Actual/360	120
Loan	33	Hampden Villa	0.7%	1	CCRE	10,000,000	10,000,000	8,550,674	Retail	Shadow Anchored	4.5470%	0.0304%	Actual/360	120
Loan	34	56-15 Northern Boulevard	0.6%	1	LCF	9,000,000	8,990,414	8,298,638	Retail	Anchored	4.9900%	0.0104%	Actual/360	60
Loan	35	Golden Hills MHP	0.6%	1	CCRE	8,850,000	8,839,617	7,172,314	Manufactured Housing Community	Manufactured Housing Community	4.5700%	0.0304%	Actual/360	120
Loan	36	Hy-Vee Springfield	0.6%	1	LCF	8,190,000	8,190,000	8,190,000	Retail	Single Tenant	4.6300%	0.0104%	Actual/360	120
Loan	37	HJ Madison Office	0.5%	1	CCRE	7,807,000	7,807,000	6,830,526	Office	Suburban	4.4800%	0.0304%	Actual/360	120
Loan	38	Carolina and Britain Village Apartments	0.5%	2	GACC	7,000,000	7,000,000	6,134,409	Multifamily	Garden	4.5500%	0.0104%	Actual/360	120
Property	38.01	Britain Village	0.3%	1	GACC	3,605,000	3,605,000		Multifamily	Garden
Property	38.02	The Carolina Apartments	0.2%	1	GACC	3,395,000	3,395,000		Multifamily	Garden
Loan	39	Hy-Vee Owatonna	0.5%	1	LCF	6,979,000	6,979,000	6,979,000	Retail	Single Tenant	4.6300%	0.0104%	Actual/360	120
Loan	40	3 Palms Oceanfront Hotel	0.5%	1	LCF	6,700,000	6,690,616	6,011,662	Hospitality	Full Service	5.5160%	0.0104%	Actual/360	60
Loan	41	Academy Sports Evansville	0.4%	1	LCF	6,300,000	6,300,000	6,300,000	Retail	Single Tenant	4.6900%	0.0104%	Actual/360	120
Loan	42	DTC Self Storage	0.4%	1	KeyBank	6,200,000	6,200,000	5,664,038	Self Storage	Self Storage	4.3900%	0.0179%	Actual/360	120
Loan	43	2424 Studios	0.4%	1	LCF	5,775,000	5,775,000	4,811,813	Office	Suburban	4.5535%	0.0104%	Actual/360	120
Loan	44	Candlewood Suites - Kansas City	0.4%	1	KeyBank	5,410,000	5,400,734	3,955,390	Hospitality	Extended Stay	4.4000%	0.0179%	Actual/360	120
Loan	45	La Plaza Office	0.4%	1	CCRE	5,400,000	5,386,666	4,343,496	Office	Suburban	4.3500%	0.0304%	Actual/360	120
Loan	46	Ascension Portfolio	0.4%	2	CCRE	5,100,000	5,094,266	4,159,410	Various	Various	4.7570%	0.0304%	Actual/360	120
Property	46.01	2910 Belmeade	0.2%	1	CCRE	2,775,316	2,772,195		Industrial	Flex
Property	46.02	4775 North Freeway	0.2%	1	CCRE	2,324,684	2,322,071		Office	Suburban
Loan	47	Hy-Vee Muscatine	0.4%	1	LCF	5,005,000	5,005,000	5,005,000	Retail	Single Tenant	4.6300%	0.0104%	Actual/360	120
Loan	48	Holiday Inn Express - Limon, CO	0.4%	1	LCF	5,000,000	4,992,228	3,731,553	Hospitality	Limited Service	4.9500%	0.0104%	Actual/360	120
Loan	49	Petaluma Garage Retail	0.3%	1	GACC	4,750,000	4,739,156	3,866,827	Retail	CBD	4.7000%	0.0104%	Actual/360	120
Loan	50	Storage Etc. - Salt Lake City	0.3%	1	LCF	4,600,000	4,600,000	3,944,039	Self Storage	Self Storage	4.6500%	0.0104%	Actual/360	120
Loan	51	Holiday Inn Express Houston	0.3%	1	CCRE	4,585,000	4,576,284	4,257,909	Hospitality	Limited Service	5.4725%	0.0304%	Actual/360	60
Loan	52	Centennial Commerce Center	0.3%	1	LCF	4,230,000	4,230,000	3,873,702	Industrial	Flex	4.5500%	0.0404%	Actual/360	84
Loan	53	Villa Fontana Mobile Estates	0.3%	1	CCRE	4,050,000	4,050,000	3,545,220	Manufactured Housing Community	Manufactured Housing Community	4.5000%	0.0304%	Actual/360	120
Loan	54	CVS Winter Garden	0.3%	1	KeyBank	3,925,000	3,925,000	3,341,132	Retail	Single Tenant	4.3800%	0.0179%	Actual/360	120
Loan	55	Wildflower Village	0.2%	1	CCRE	3,250,000	3,250,000	2,649,790	Retail	Unanchored	4.7500%	0.0304%	Actual/360	120
Loan	56	Hy-Vee Sheldon	0.2%	1	LCF	3,010,000	3,010,000	3,010,000	Retail	Single Tenant	4.6300%	0.0104%	Actual/360	120
Loan	57	Twin City Shopping Center	0.2%	1	KeyBank	2,905,000	2,901,381	2,332,409	Retail	Unanchored	4.3000%	0.0179%	Actual/360	120
Loan	58	Addison Townhomes	0.2%	1	KeyBank	2,400,000	2,397,075	1,933,684	Multifamily	Garden	4.4000%	0.0179%	Actual/360	120
Loan	59	Best Western Bonita Springs	0.2%	1	CCRE	2,400,000	2,392,431	1,786,813	Hospitality	Limited Service	4.8815%	0.0304%	Actual/360	120

A-1-2

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
														Pari Passu	Pari Passu
			% of	Remaining	Original	Remaining		First				Monthly	Annual	Companion Loan	Companion Loan	Remaining
Property			Initial Pool	Term to	Amortization	Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt	Interest Only
Flag	ID	Property Name	Balance	Maturity or ARD	Term	Term	Date	Date	or ARD Date(4)	(Yes/No)(4)	Maturity Date(4)	Service($)(6)	Service($)(6)	Service($)	Service($)	Period
Loan	1	One Memorial	10.1%	116	0	0	09/25/2014	11/06/2014	10/06/2024	No	10/06/2024	489,100	5,869,200	271,722	3,260,667	116
Loan	2	Gateway Center Phase II	7.4%	115	0	0	08/14/2014	10/06/2014	09/06/2024	No	09/06/2024	379,435	4,553,223	704,665	8,455,985	115
Loan	3	9911 Belward Campus Drive	6.9%	119	0	0	12/17/2014	02/06/2015	01/06/2025	Yes	06/06/2026	279,450	3,353,395			119
Loan	4	Central Plaza	6.7%	118	360	360	11/07/2014	01/06/2015	12/06/2024	No	12/06/2024	475,723	5,708,674			22
Loan	5	Embassy Suites La Jolla	4.6%	119	360	359	12/18/2014	02/06/2015	01/06/2025	No	01/06/2025	314,834	3,778,002
Loan	6	TPI Hospitality Pool B	4.2%	119	360	359	12/08/2014	02/06/2015	01/06/2025	No	01/06/2025	305,025	3,660,295
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%
Property	6.02	Staybridge Suites Arbor Lakes	0.9%
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%
Property	6.04	Hampton Inn Maple Grove	0.7%
Property	6.05	Hilton Garden Inn Shoreview	0.7%
Loan	7	Harmon Meadow Portfolio	3.9%	119	0	0	12/24/2014	02/06/2015	01/06/2025	Yes	01/06/2035	165,944	1,991,328			119
Property	7.01	Holiday Inn	0.7%
Property	7.02	Raymour & Flanigan	0.5%
Property	7.03	Courtyard by Marriott	0.4%
Property	7.04	Hyatt Place	0.4%
Property	7.05	Extended Stay America	0.3%
Property	7.06	La Quinta Inn & Suites	0.3%
Property	7.07	Residence Inn	0.3%
Property	7.08	Aloft Hotel	0.2%
Property	7.09	Hilton Garden Inn	0.2%
Property	7.10	Red Robin	0.2%
Property	7.11	Buffalo Wild Wings	0.2%
Property	7.12	Outback Steakhouse	0.1%
Property	7.13	Carrabba’s Italian Grill	0.1%
Loan	8	Decorative Center of Houston	3.5%	119	360	360	12/11/2014	02/06/2015	01/06/2025	No	01/06/2025	248,258	2,979,102			35
Loan	9	Genesee Plaza	3.2%	119	360	359	12/16/2014	02/06/2015	01/06/2025	No	01/06/2025	222,692	2,672,306
Loan	10	Stone 34	3.1%	143	0	0	12/19/2014	02/06/2015	01/06/2027	No	01/06/2027	174,800	2,097,597			143
Loan	11	Walgreens Net Lease Portfolio II	3.0%	119	0	0	12/19/2014	02/01/2015	01/01/2025	Yes	01/01/2030	153,816	1,845,791			119
Property	11.01	Walgreens - Kirkwood, MO	0.4%
Property	11.02	Walgreens - Merrillville, IN	0.4%
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%
Property	11.05	Walgreens - Creve Coeur, MO	0.3%
Property	11.06	Walgreens - Saint Peters, MO	0.3%
Property	11.07	Walgreens - Memphis, TN	0.3%
Property	11.08	Walgreens - Lafayette, TN	0.3%
Property	11.09	Walgreens - Knoxville, TN	0.3%
Loan	12	Candlewood Lake Plaza	2.9%	119	360	359	12/19/2014	02/06/2015	01/06/2025	No	01/06/2025	205,632	2,467,589
Loan	13	Walgreens Portfolio	2.7%	118	360	360	11/26/2014	01/06/2015	12/06/2024	No	12/06/2024	196,778	2,361,333	402,975	4,835,700	58
Property	13.01	Walgreens- River Falls	0.1%
Property	13.02	Walgreens- Forrest City	0.1%
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%
Property	13.05	Walgreens- Saint Charles	0.1%
Property	13.06	Walgreens- Toledo	0.1%
Property	13.07	Walgreens- Birmingham	0.1%
Property	13.08	Walgreens- La Vista	0.1%
Property	13.09	Walgreens- Olathe	0.1%
Property	13.10	Walgreens- Arkadelphia	0.1%
Property	13.11	Walgreens- Cincinnati	0.1%
Property	13.12	Walgreens- Franklin	0.1%
Property	13.13	Walgreens- Malvern	0.1%
Property	13.14	Walgreens- Bartlett (5950)	0.1%
Property	13.15	Walgreens- Bartlett (6697)	0.1%
Property	13.16	Walgreens- Mount Washington	0.1%
Property	13.17	Walgreens- Florence	0.1%
Property	13.18	Walgreens- Little Rock	0.1%
Property	13.19	Walgreens- Evansville	0.1%
Property	13.20	Walgreens- Oklahoma City	0.1%
Property	13.21	Walgreens- Hobart	0.1%
Property	13.22	Walgreens- Memphis	0.1%
Property	13.23	Walgreens- Oakland	0.1%
Property	13.24	Walgreens- Knoxville	0.1%
Property	13.25	Walgreens- Decatur	0.1%
Property	13.26	Walgreens- Sioux Falls	0.1%
Property	13.27	Walgreens- Enterprise	0.1%
Property	13.28	Walgreens- Tulsa	0.1%
Property	13.29	Walgreens- Michigan City	0.1%
Loan	14	Walgreens Net Lease Portfolio I	2.5%	119	0	0	12/19/2014	02/01/2015	01/01/2025	Yes	01/01/2030	126,357	1,516,284			119
Property	14.01	Walgreens - Wichita, KS	0.3%
Property	14.02	Walgreens - Ankeny, IA	0.3%
Property	14.03	Walgreens - Dublin, OH	0.3%
Property	14.04	Walgreens - Roeland Park, KS	0.3%
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%
Property	14.06	Walgreens - Bella Vista, AR	0.3%
Property	14.07	Walgreens - Magnolia, AR	0.3%
Property	14.08	Walgreens - Conway, AR	0.3%
Loan	15	Hotel ZaZa	2.5%	118	360	358	11/17/2014	01/06/2015	12/06/2024	No	12/06/2024	165,084	1,981,006
Loan	16	DoubleTree Arctic Club	1.9%	119	360	359	12/15/2014	02/06/2015	01/06/2025	No	01/06/2025	139,870	1,678,440
Loan	17	Mount Kisco Medical Office	1.9%	117	360	360	10/20/2014	12/06/2014	11/06/2024	No	11/06/2024	136,198	1,634,372			21

A-1-3

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
														Pari Passu	Pari Passu
			% of	Remaining	Original	Remaining		First				Monthly	Annual	Companion Loan	Companion Loan	Remaining
Property			Initial Pool	Term to	Amortization	Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt	Interest Only
Flag	ID	Property Name	Balance	Maturity or ARD	Term	Term	Date	Date	or ARD Date(4)	(Yes/No)(4)	Maturity Date(4)	Service($)(6)	Service($)(6)	Service($)	Service($)	Period
Loan	18	Sweetwater Ranch	1.8%	117	360	360	10/31/2014	12/06/2014	11/06/2024	No	11/06/2024	132,245	1,586,938			57
Loan	19	AHIP Oklahoma City Portfolio	1.8%	117	0	0	11/03/2014	12/06/2014	11/06/2024	No	11/06/2024	90,490	1,085,875			117
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%
Property	19.02	Hampton Inn & Suites Woodward	0.4%
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%
Loan	20	Valwood Business Park	1.7%	60	360	360	01/09/2015	03/06/2015	02/06/2020	No	02/06/2020	128,097	1,537,166			24
Loan	21	Enclave West	1.6%	120	360	360	01/15/2015	03/01/2015	02/01/2025	No	02/01/2025	113,573	1,362,871
Loan	22	Aspen Heights Charlotte	1.5%	119	360	360	12/19/2014	02/01/2015	01/01/2025	No	01/01/2025	109,001	1,308,011			59
Loan	23	Marlow Portfolio	1.5%	118	360	360	11/26/2014	01/06/2015	12/06/2024	No	12/06/2024	108,788	1,305,453			34
Property	23.01	Marlow Tower	0.8%
Property	23.02	Marlow Garden	0.7%
Loan	24	Lubbock Portfolio	1.5%	119	240	239	01/05/2015	02/06/2015	01/06/2025	No	01/06/2025	137,087	1,645,044
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%
Property	24.03	Comfort Inn and Suites Lubbock	0.3%
Property	24.04	Super 8 Lubbock	0.2%
Loan	25	Vista Student Housing	1.3%	119	360	360	12/22/2014	02/06/2015	01/06/2025	No	01/06/2025	96,384	1,156,613			59
Loan	26	Flagler West Corporate	1.3%	119	360	360	12/18/2014	02/06/2015	01/06/2025	No	01/06/2025	94,447	1,133,367			35
Loan	27	Dodson Place 3-7	0.8%	119	360	359	12/10/2014	02/06/2015	01/06/2025	No	01/06/2025	59,150	709,799
Loan	28	Highlands Business Park	0.8%	118	360	358	12/01/2014	01/06/2015	12/06/2024	No	12/06/2024	55,637	667,643
Loan	29	Hi Desert Plaza	0.8%	119	360	360	12/22/2014	02/06/2015	01/06/2025	No	01/06/2025	55,482	665,784			23
Loan	30	Haverly Apartments	0.7%	118	360	360	11/26/2014	01/06/2015	12/06/2024	No	12/06/2024	53,962	647,544			22
Loan	31	G&W Foods Portfolio	0.7%	120	216	216	01/13/2015	03/06/2015	02/06/2025	No	02/06/2025	72,971	875,650
Property	31.01	G&W Foods - Rogersville	0.1%
Property	31.02	G&W Foods - Fredonia	0.1%
Property	31.03	G&W Foods - Branson	0.1%
Property	31.04	G&W Foods - Eureka	0.1%
Property	31.05	G&W Foods - Seneca	0.1%
Property	31.06	G&W Foods - Manila	0.1%
Property	31.07	G&W Foods - Columbus	0.1%
Property	31.08	G&W Foods - Girard	0.0%
Property	31.09	G&W Foods - Neodesha	0.0%
Property	31.10	G&W Foods - Oswego	0.0%
Property	31.11	G&W Foods - Vienna	0.0%
Property	31.12	G&W Foods - Monette	0.0%
Property	31.13	G&W Foods - Willow Springs	0.0%
Loan	32	Edgewood Apartments	0.7%	118	360	358	12/01/2014	01/06/2015	12/06/2024	No	12/06/2024	51,319	615,827
Loan	33	Hampden Villa	0.7%	119	360	360	12/10/2014	02/06/2015	01/06/2025	No	01/06/2025	50,948	611,378			23
Loan	34	56-15 Northern Boulevard	0.6%	59	360	359	12/17/2014	02/06/2015	01/06/2020	No	01/06/2020	48,259	579,108
Loan	35	Golden Hills MHP	0.6%	119	360	359	12/12/2014	02/06/2015	01/06/2025	No	01/06/2025	45,210	542,526
Loan	36	Hy-Vee Springfield	0.6%	117	0	0	11/04/2014	12/06/2014	11/06/2024	Yes	11/06/2044	32,039	384,464			117
Loan	37	HJ Madison Office	0.5%	119	360	360	12/11/2014	02/06/2015	01/06/2025	No	01/06/2025	39,464	473,570			35
Loan	38	Carolina and Britain Village Apartments	0.5%	117	360	360	10/31/2014	12/06/2014	11/06/2024	No	11/06/2024	35,676	428,115			33
Property	38.01	Britain Village	0.3%
Property	38.02	The Carolina Apartments	0.2%
Loan	39	Hy-Vee Owatonna	0.5%	117	0	0	11/04/2014	12/06/2014	11/06/2024	Yes	11/06/2044	27,301	327,616			117
Loan	40	3 Palms Oceanfront Hotel	0.5%	59	300	299	12/29/2014	02/06/2015	01/06/2020	No	01/06/2020	41,208	494,495
Loan	41	Academy Sports Evansville	0.4%	118	0	0	11/26/2014	01/06/2015	12/06/2024	Yes	12/06/2044	24,964	299,574			118
Loan	42	DTC Self Storage	0.4%	119	360	360	12/18/2014	02/01/2015	01/01/2025	No	01/01/2025	31,011	372,127			59
Loan	43	2424 Studios	0.4%	119	360	360	12/18/2014	02/06/2015	01/06/2025	No	01/06/2025	29,445	353,339			11
Loan	44	Candlewood Suites - Kansas City	0.4%	119	300	299	12/18/2014	02/01/2015	01/01/2025	No	01/01/2025	29,764	357,171
Loan	45	La Plaza Office	0.4%	118	360	358	12/01/2014	01/06/2015	12/06/2024	No	12/06/2024	26,882	322,582
Loan	46	Ascension Portfolio	0.4%	119	360	359	12/22/2014	02/06/2015	01/06/2025	No	01/06/2025	26,626	319,506
Property	46.01	2910 Belmeade	0.2%
Property	46.02	4775 North Freeway	0.2%
Loan	47	Hy-Vee Muscatine	0.4%	117	0	0	11/04/2014	12/06/2014	11/06/2024	Yes	11/06/2044	19,579	234,950			117
Loan	48	Holiday Inn Express - Limon, CO	0.4%	119	300	299	12/08/2014	02/06/2015	01/06/2025	No	01/06/2025	29,084	349,008
Loan	49	Petaluma Garage Retail	0.3%	118	360	358	11/21/2014	01/06/2015	12/06/2024	No	12/06/2024	24,635	295,624
Loan	50	Storage Etc. - Salt Lake City	0.3%	119	360	360	12/19/2014	02/06/2015	01/06/2025	No	01/06/2025	23,719	284,631			23
Loan	51	Holiday Inn Express Houston	0.3%	58	360	358	11/17/2014	01/06/2015	12/06/2019	No	12/06/2019	25,954	311,449
Loan	52	Centennial Commerce Center	0.3%	83	360	360	12/17/2014	02/06/2015	01/06/2022	No	01/06/2022	21,559	258,704			23
Loan	53	Villa Fontana Mobile Estates	0.3%	118	360	360	11/21/2014	01/06/2015	12/06/2024	No	12/06/2024	20,521	246,249			34
Loan	54	CVS Winter Garden	0.3%	119	360	360	12/23/2014	02/01/2015	01/01/2025	No	01/01/2025	19,609	235,302			23
Loan	55	Wildflower Village	0.2%	120	360	360	01/13/2015	03/06/2015	02/06/2025	No	02/06/2025	16,954	203,442
Loan	56	Hy-Vee Sheldon	0.2%	117	0	0	11/04/2014	12/06/2014	11/06/2024	Yes	11/06/2044	11,775	141,299			117
Loan	57	Twin City Shopping Center	0.2%	119	360	359	12/31/2014	02/01/2015	01/01/2025	No	01/01/2025	14,376	172,512
Loan	58	Addison Townhomes	0.2%	119	360	359	12/15/2014	02/01/2015	01/01/2025	No	01/01/2025	12,018	144,219
Loan	59	Best Western Bonita Springs	0.2%	118	300	298	11/26/2014	01/06/2015	12/06/2024	No	12/06/2024	13,865	166,380

A-1-4

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of			Crossed								FIRREA	Cut-Off	LTV Ratio at
Property			Initial Pool		Cash	With	Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal	Compliant	Date LTV	at Maturity
Flag	ID	Property Name	Balance	Lockbox(7)	Management(8)	Other Loans	Borrower	NOI DSCR(6)(9)	NCF DSCR(6)(9)	Period(10)	Date	Value ($)(11)	As-of Date	(Yes/No)	Ratio(9)(11)(12)	or ARD(9)(11)
Loan	1	One Memorial	10.1%	Hard	Springing	No		2.07x	1.98x	0	6	410,900,000	08/18/2014	Yes	54.5%	54.5%
Loan	2	Gateway Center Phase II	7.4%	Hard	In Place	No		1.81x	1.75x	0	6	451,000,000	10/01/2014	Yes	66.5%	66.5%
Loan	3	9911 Belward Campus Drive	6.9%	Hard	Springing	No		7.06x	7.04x	0	6	322,500,000	11/25/2014	Yes	30.5%	30.5%
Loan	4	Central Plaza	6.7%	Hard	Springing	No		1.61x	1.46x	0	6	141,300,000	08/22/2014	Yes	67.2%	57.3%
Loan	5	Embassy Suites La Jolla	4.6%	Soft Springing Hard	In Place	No		2.28x	2.06x	0	6	106,000,000	09/05/2014	Yes	61.2%	48.9%
Loan	6	TPI Hospitality Pool B	4.2%	Hard	Springing	No		2.05x	1.81x	0	6	86,500,000	10/01/2014	Yes	69.5%	56.3%
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%									20,000,000	10/01/2014	Yes
Property	6.02	Staybridge Suites Arbor Lakes	0.9%									19,000,000	10/01/2014	Yes
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%									19,000,000	10/01/2014	Yes
Property	6.04	Hampton Inn Maple Grove	0.7%									15,000,000	10/01/2014	Yes
Property	6.05	Hilton Garden Inn Shoreview	0.7%									13,500,000	10/01/2014	Yes
Loan	7	Harmon Meadow Portfolio	3.9%	Hard	Springing	No		2.40x	2.40x	0	6	101,100,000	Various	Yes	54.4%	54.4%
Property	7.01	Holiday Inn	0.7%									16,700,000	11/01/2014	Yes
Property	7.02	Raymour & Flanigan	0.5%									13,200,000	11/15/2014	Yes
Property	7.03	Courtyard by Marriott	0.4%									12,600,000	11/01/2014	Yes
Property	7.04	Hyatt Place	0.4%									10,900,000	11/01/2014	Yes
Property	7.05	Extended Stay America	0.3%									8,100,000	11/01/2014	Yes
Property	7.06	La Quinta Inn & Suites	0.3%									6,700,000	11/01/2014	Yes
Property	7.07	Residence Inn	0.3%									6,700,000	11/01/2014	Yes
Property	7.08	Aloft Hotel	0.2%									7,000,000	11/01/2014	Yes
Property	7.09	Hilton Garden Inn	0.2%									5,700,000	11/01/2014	Yes
Property	7.10	Red Robin	0.2%									4,400,000	11/15/2014	Yes
Property	7.11	Buffalo Wild Wings	0.2%									4,400,000	11/15/2014	Yes
Property	7.12	Outback Steakhouse	0.1%									2,400,000	11/15/2014	Yes
Property	7.13	Carrabba’s Italian Grill	0.1%									2,300,000	11/15/2014	Yes
Loan	8	Decorative Center of Houston	3.5%	Hard	In Place	No		1.58x	1.42x	0	6	77,800,000	10/09/2014	Yes	64.3%	56.0%
Loan	9	Genesee Plaza	3.2%	Hard	Springing	No		1.54x	1.43x	0	6	73,500,000	11/18/2014	Yes	61.1%	49.2%
Loan	10	Stone 34	3.1%	Hard	Springing	No		1.89x	1.85x	0	6	70,700,000	12/01/2014	Yes	61.6%	61.6%
Loan	11	Walgreens Net Lease Portfolio II	3.0%	Hard	In Place	No	Yes-A	1.82x	1.81x	5	1	62,030,000	Various	Yes	69.5%	69.5%
Property	11.01	Walgreens - Kirkwood, MO	0.4%									8,220,000	11/17/2014	Yes
Property	11.02	Walgreens - Merrillville, IN	0.4%									7,550,000	11/17/2014	Yes
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%									7,220,000	11/14/2014	Yes
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%									6,710,000	11/14/2014	Yes
Property	11.05	Walgreens - Creve Coeur, MO	0.3%									7,270,000	11/14/2014	Yes
Property	11.06	Walgreens - Saint Peters, MO	0.3%									6,780,000	11/14/2014	Yes
Property	11.07	Walgreens - Memphis, TN	0.3%									6,350,000	11/13/2014	Yes
Property	11.08	Walgreens - Lafayette, TN	0.3%									6,120,000	11/17/2014	Yes
Property	11.09	Walgreens - Knoxville, TN	0.3%									5,810,000	11/15/2014	Yes
Loan	12	Candlewood Lake Plaza	2.9%	Hard	Springing	No		1.42x	1.36x	0	6	57,200,000	11/07/2014	Yes	73.3%	58.8%
Loan	13	Walgreens Portfolio	2.7%	Hard	In Place	No		1.37x	1.36x	0	6	174,040,000	Various	Yes	68.4%	62.6%
Property	13.01	Walgreens- River Falls	0.1%									7,625,000	10/10/2014	Yes
Property	13.02	Walgreens- Forrest City	0.1%									7,025,000	10/13/2014	Yes
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%									7,000,000	10/15/2014	Yes
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%									6,725,000	10/15/2014	Yes
Property	13.05	Walgreens- Saint Charles	0.1%									6,700,000	10/15/2014	Yes
Property	13.06	Walgreens- Toledo	0.1%									6,300,000	10/16/2014	Yes
Property	13.07	Walgreens- Birmingham	0.1%									6,275,000	10/10/2014	Yes
Property	13.08	Walgreens- La Vista	0.1%									6,225,000	10/14/2014	Yes
Property	13.09	Walgreens- Olathe	0.1%									6,200,000	10/16/2014	Yes
Property	13.10	Walgreens- Arkadelphia	0.1%									6,175,000	10/10/2014	Yes
Property	13.11	Walgreens- Cincinnati	0.1%									6,170,000	10/10/2014	Yes
Property	13.12	Walgreens- Franklin	0.1%									6,175,000	10/07/2014	Yes
Property	13.13	Walgreens- Malvern	0.1%									6,050,000	10/10/2014	Yes
Property	13.14	Walgreens- Bartlett (5950)	0.1%									6,050,000	10/07/2014	Yes
Property	13.15	Walgreens- Bartlett (6697)	0.1%									6,050,000	10/07/2014	Yes
Property	13.16	Walgreens- Mount Washington	0.1%									6,025,000	10/15/2014	Yes
Property	13.17	Walgreens- Florence	0.1%									6,020,000	10/10/2014	Yes
Property	13.18	Walgreens- Little Rock	0.1%									6,000,000	10/13/2014	Yes
Property	13.19	Walgreens- Evansville	0.1%									5,900,000	10/11/2014	Yes
Property	13.20	Walgreens- Oklahoma City	0.1%									5,780,000	10/15/2014	Yes
Property	13.21	Walgreens- Hobart	0.1%									5,700,000	10/16/2014	Yes
Property	13.22	Walgreens- Memphis	0.1%									5,525,000	10/07/2014	Yes
Property	13.23	Walgreens- Oakland	0.1%									5,450,000	10/07/2014	Yes
Property	13.24	Walgreens- Knoxville	0.1%									5,425,000	10/17/2014	Yes
Property	13.25	Walgreens- Decatur	0.1%									5,325,000	10/10/2014	Yes
Property	13.26	Walgreens- Sioux Falls	0.1%									5,300,000	10/14/2014	Yes
Property	13.27	Walgreens- Enterprise	0.1%									5,225,000	10/10/2014	Yes
Property	13.28	Walgreens- Tulsa	0.1%									4,920,000	10/15/2014	Yes
Property	13.29	Walgreens- Michigan City	0.1%									4,700,000	10/16/2014	Yes
Loan	14	Walgreens Net Lease Portfolio I	2.5%	Hard	In Place	No	Yes-A	1.83x	1.81x	5	1	50,700,000	Various	Yes	69.9%	69.9%
Property	14.01	Walgreens - Wichita, KS	0.3%									7,070,000	11/11/2014	Yes
Property	14.02	Walgreens - Ankeny, IA	0.3%									6,900,000	11/16/2014	Yes
Property	14.03	Walgreens - Dublin, OH	0.3%									6,510,000	11/14/2014	Yes
Property	14.04	Walgreens - Roeland Park, KS	0.3%									6,500,000	11/18/2014	Yes
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%									6,310,000	11/16/2014	Yes
Property	14.06	Walgreens - Bella Vista, AR	0.3%									5,960,000	11/13/2014	Yes
Property	14.07	Walgreens - Magnolia, AR	0.3%									5,860,000	11/14/2014	Yes
Property	14.08	Walgreens - Conway, AR	0.3%									5,590,000	11/13/2014	Yes
Loan	15	Hotel ZaZa	2.5%	Hard	Springing	No		3.00x	2.60x	0	6	71,000,000	10/14/2014	Yes	49.2%	39.0%
Loan	16	DoubleTree Arctic Club	1.9%	Hard	Springing	No		1.67x	1.46x	0	6	45,600,000	10/31/2014	Yes	59.1%	48.2%
Loan	17	Mount Kisco Medical Office	1.9%	Hard	Springing	No		1.41x	1.37x	0	6	35,300,000	08/20/2014	Yes	75.0%	64.3%

A-1-5

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of			Crossed								FIRREA	Cut-Off	LTV Ratio at
Property			Initial Pool		Cash	With	Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal	Compliant	Date LTV	at Maturity
Flag	ID	Property Name	Balance	Lockbox(7)	Management(8)	Other Loans	Borrower	NOI DSCR(6)(9)	NCF DSCR(6)(9)	Period(10)	Date	Value ($)(11)	As-of Date	(Yes/No)	Ratio(9)(11)(12)	or ARD(9)(11)
Loan	18	Sweetwater Ranch	1.8%	Springing Soft	Springing	No		1.24x	1.19x	0	6	32,600,000	10/01/2014	Yes	74.1%	73.3%
Loan	19	AHIP Oklahoma City Portfolio	1.8%	Hard	Springing	No		3.96x	3.53x	0	6	48,000,000	09/01/2014	Yes	53.1%	53.1%
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%									16,000,000	09/01/2014	Yes
Property	19.02	Hampton Inn & Suites Woodward	0.4%									11,500,000	09/01/2014	Yes
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%									11,000,000	09/01/2014	Yes
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%									9,500,000	09/01/2014	Yes
Loan	20	Valwood Business Park	1.7%	Hard	Springing	No		1.41x	1.26x	0	6	32,350,000	10/20/2014	Yes	75.0%	71.6%
Loan	21	Enclave West	1.6%	Soft	Springing	No		1.62x	1.58x	5	1	32,400,000	07/24/2014	Yes	70.0%	56.4%
Loan	22	Aspen Heights Charlotte	1.5%	Soft	Springing	No		1.35x	1.31x	5	1	29,500,000	12/31/2014	Yes	74.6%	68.0%
Loan	23	Marlow Portfolio	1.5%	Soft Springing Hard	Springing	No		1.39x	1.33x	0	6	30,400,000	10/23/2014	Yes	69.1%	60.7%
Property	23.01	Marlow Tower	0.8%									15,700,000	10/23/2014	Yes
Property	23.02	Marlow Garden	0.7%									14,700,000	10/23/2014	Yes
Loan	24	Lubbock Portfolio	1.5%	Hard	Springing	No		1.66x	1.49x	0	6	30,600,000	10/16/2014	Yes	68.5%	43.0%
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%									11,800,000	10/16/2014	Yes
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%									8,700,000	10/16/2014	Yes
Property	24.03	Comfort Inn and Suites Lubbock	0.3%									5,500,000	10/16/2014	Yes
Property	24.04	Super 8 Lubbock	0.2%									4,600,000	10/16/2014	Yes
Loan	25	Vista Student Housing	1.3%	Hard	In Place	No		1.29x	1.26x	0	6	26,200,000	11/19/2014	Yes	73.3%	67.0%
Loan	26	Flagler West Corporate	1.3%	Hard	In Place	No		1.73x	1.56x	0	6	25,500,000	08/26/2014	Yes	73.5%	64.3%
Loan	27	Dodson Place 3-7	0.8%	Hard	Springing	No		1.48x	1.37x	0	6	15,750,000	10/21/2014	Yes	74.9%	60.4%
Loan	28	Highlands Business Park	0.8%	Springing Hard	Springing	No		1.59x	1.42x	0	6	14,700,000	10/15/2014	Yes	75.3%	60.9%
Loan	29	Hi Desert Plaza	0.8%	Springing Hard	Springing	No		1.55x	1.43x	0	6	16,100,000	10/15/2014	Yes	68.0%	58.1%
Loan	30	Haverly Apartments	0.7%	Springing Soft	Springing	No		1.69x	1.51x	0	6	14,200,000	10/13/2016	Yes	75.0%	64.1%
Loan	31	G&W Foods Portfolio	0.7%	Hard	In Place	No		1.75x	1.48x	0	6	19,055,000	Various	Yes	55.1%	30.8%
Property	31.01	G&W Foods - Rogersville	0.1%									2,500,000	10/04/2014	Yes
Property	31.02	G&W Foods - Fredonia	0.1%									2,100,000	10/06/2014	Yes
Property	31.03	G&W Foods - Branson	0.1%									1,900,000	10/04/2014	Yes
Property	31.04	G&W Foods - Eureka	0.1%									1,800,000	10/06/2014	Yes
Property	31.05	G&W Foods - Seneca	0.1%									1,700,000	10/04/2014	Yes
Property	31.06	G&W Foods - Manila	0.1%									1,450,000	10/06/2014	Yes
Property	31.07	G&W Foods - Columbus	0.1%									1,400,000	10/06/2014	Yes
Property	31.08	G&W Foods - Girard	0.0%									1,200,000	10/06/2014	Yes
Property	31.09	G&W Foods - Neodesha	0.0%									1,200,000	10/06/2014	Yes
Property	31.10	G&W Foods - Oswego	0.0%									1,100,000	10/06/2014	Yes
Property	31.11	G&W Foods - Vienna	0.0%									1,045,000	10/01/2014	Yes
Property	31.12	G&W Foods - Monette	0.0%									950,000	10/06/2014	Yes
Property	31.13	G&W Foods - Willow Springs	0.0%									710,000	10/01/2014	Yes
Loan	32	Edgewood Apartments	0.7%	Soft	Springing	No		1.38x	1.33x	0	6	13,620,000	09/05/2014	Yes	74.7%	60.4%
Loan	33	Hampden Villa	0.7%	Springing Hard	Springing	No		1.65x	1.52x	0	6	13,400,000	11/18/2014	Yes	74.6%	63.8%
Loan	34	56-15 Northern Boulevard	0.6%	Hard	Springing	No		1.33x	1.30x	0	6	13,000,000	11/17/2014	Yes	69.2%	63.8%
Loan	35	Golden Hills MHP	0.6%	Soft	Springing	No		1.33x	1.31x	0	6	11,830,000	11/14/2014	Yes	74.7%	60.6%
Loan	36	Hy-Vee Springfield	0.6%	Hard	In Place	No	Yes-B	1.80x	1.77x	0	6	11,700,000	09/15/2014	Yes	70.0%	70.0%
Loan	37	HJ Madison Office	0.5%	Springing Hard	Springing	No		2.31x	2.05x	0	6	12,500,000	10/24/2014	Yes	62.5%	54.6%
Loan	38	Carolina and Britain Village Apartments	0.5%	Springing Soft	Springing	No		1.59x	1.49x	0	6	9,700,000	09/18/2014	Yes	72.2%	63.2%
Property	38.01	Britain Village	0.3%									5,000,000	09/18/2014	Yes
Property	38.02	The Carolina Apartments	0.2%									4,700,000	09/18/2014	Yes
Loan	39	Hy-Vee Owatonna	0.5%	Hard	In Place	No	Yes-B	1.80x	1.77x	0	6	9,970,000	09/18/2014	Yes	70.0%	70.0%
Loan	40	3 Palms Oceanfront Hotel	0.5%	Hard	In Place	No		1.81x	1.64x	0	6	12,000,000	10/30/2014	Yes	55.8%	50.1%
Loan	41	Academy Sports Evansville	0.4%	Hard	In Place	No	Yes-B	1.73x	1.69x	0	6	9,000,000	10/28/2014	Yes	70.0%	70.0%
Loan	42	DTC Self Storage	0.4%	Springing Soft	Springing	No		1.69x	1.67x	5	1	11,050,000	11/10/2014	Yes	56.1%	51.3%
Loan	43	2424 Studios	0.4%	Springing Soft	Springing	No		1.64x	1.53x	0	6	7,800,000	11/12/2014	Yes	74.0%	61.7%
Loan	44	Candlewood Suites - Kansas City	0.4%	Hard	Springing	No		2.04x	1.84x	5	1	7,800,000	11/01/2014	Yes	69.2%	50.7%
Loan	45	La Plaza Office	0.4%	Springing Soft	Springing	No		2.20x	2.01x	0	6	10,300,000	11/07/2014	Yes	52.3%	42.2%
Loan	46	Ascension Portfolio	0.4%	Springing Hard	Springing	No		1.66x	1.45x	0	6	7,130,000	Various	Yes	71.4%	58.3%
Property	46.01	2910 Belmeade	0.2%									3,880,000	11/07/2014	Yes
Property	46.02	4775 North Freeway	0.2%									3,250,000	11/17/2014	Yes
Loan	47	Hy-Vee Muscatine	0.4%	Hard	In Place	No	Yes-B	1.82x	1.77x	0	6	7,150,000	09/15/2014	Yes	70.0%	70.0%
Loan	48	Holiday Inn Express - Limon, CO	0.4%	Hard	Springing	No		1.99x	1.77x	0	6	7,600,000	11/01/2015	Yes	65.7%	49.1%
Loan	49	Petaluma Garage Retail	0.3%	Hard	In Place	No		1.56x	1.47x	0	6	7,350,000	10/08/2014	Yes	64.5%	52.6%
Loan	50	Storage Etc. - Salt Lake City	0.3%	Springing Soft	Springing	No		1.65x	1.54x	0	6	6,500,000	11/22/2014	Yes	70.8%	60.7%
Loan	51	Holiday Inn Express Houston	0.3%	Hard	Springing	No		2.26x	2.02x	0	6	6,900,000	09/10/2014	Yes	66.3%	61.7%
Loan	52	Centennial Commerce Center	0.3%	Hard	Springing	No		1.78x	1.63x	0	6	6,200,000	11/04/2014	Yes	68.2%	62.5%
Loan	53	Villa Fontana Mobile Estates	0.3%	Springing Soft	Springing	No		1.45x	1.43x	0	6	5,450,000	09/03/2014	Yes	74.3%	65.0%
Loan	54	CVS Winter Garden	0.3%	Hard	Springing	No		1.42x	1.32x	5	1	6,000,000	12/05/2014	Yes	65.4%	55.7%
Loan	55	Wildflower Village	0.2%	Soft Springing Hard	Springing	No		1.39x	1.31x	0	6	4,360,000	09/30/2014	Yes	74.5%	60.8%
Loan	56	Hy-Vee Sheldon	0.2%	Hard	In Place	No	Yes-B	1.81x	1.77x	0	6	4,300,000	09/18/2014	Yes	70.0%	70.0%
Loan	57	Twin City Shopping Center	0.2%	Soft	Springing	No		1.99x	1.74x	5	1	4,150,000	11/18/2014	Yes	69.9%	56.2%
Loan	58	Addison Townhomes	0.2%	Soft	Springing	No		1.50x	1.40x	5	1	3,360,000	11/10/2014	Yes	71.3%	57.6%
Loan	59	Best Western Bonita Springs	0.2%	Hard	Springing	No		2.12x	1.76x	0	6	6,000,000	11/10/2014	Yes	39.9%	29.8%

A-1-6

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
													Loan per Net
			% of								Net Rentable Area	Units	Rentable Area
Property			Initial Pool						Year	Year	(SF/Units/Rooms/Pads	of	(SF/Unit/Room/Pad
Flag	ID	Property Name	Balance	Address	City	County	State	Zip Code	Built	Renovated	Beds/Spaces) (13)(14)	Measure	Bed/Space) ($)(9)
Loan	1	One Memorial	10.1%	1 Memorial Drive	Cambridge	Middlesex	MA	02142	1985	2008	369,436	Sq. Ft.	606
Loan	2	Gateway Center Phase II	7.4%	550 Gateway Drive	Brooklyn	Kings	NY	11217	2014	NAP	602,164	Sq. Ft.	498
Loan	3	9911 Belward Campus Drive	6.9%	9911 Belward Campus Drive	Rockville	Montgomery	MD	20850	2005	NAP	289,912	Sq. Ft.	339
Loan	4	Central Plaza	6.7%	3440, 3450, 3460 and 3470 Wilshire Boulevard	Los Angeles	Los Angeles	CA	90010	1952	1992	880,035	Sq. Ft.	108
Loan	5	Embassy Suites La Jolla	4.6%	4550 La Jolla Village Drive	San Diego	San Diego	CA	92122	1987	2014	340	Rooms	190,929
Loan	6	TPI Hospitality Pool B	4.2%	Various	Various	Various	MN	Various	Various	Various	590	Rooms	101,912
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%	11801 Fountains Way	Maple Grove	Hennepin	MN	55369	2007	NAP	136	Rooms	102,818
Property	6.02	Staybridge Suites Arbor Lakes	0.9%	7821 Elm Creek Boulevard North	Maple Grove	Hennepin	MN	55369	2000	2011	119	Rooms	111,631
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%	11871 Fountains Way	Maple Grove	Hennepin	MN	55369	2008	2014	115	Rooms	115,514
Property	6.04	Hampton Inn Maple Grove	0.7%	7745 Elm Creek Boulevard North	Maple Grove	Hennepin	MN	55369	1997	2013	120	Rooms	84,483
Property	6.05	Hilton Garden Inn Shoreview	0.7%	1050 Gramsie Road	Shoreview	Ramsey	MN	55126	1999	2013	100	Rooms	94,387
Loan	7	Harmon Meadow Portfolio	3.9%	Various	Various	Various	NJ	Various	Various	Various	873,834	Sq. Ft.	NAP
Property	7.01	Holiday Inn	0.7%	300 Plaza Drive	Secaucus	Hudson	NJ	07094	1982	2010	116,255	Sq. Ft.	NAP
Property	7.02	Raymour & Flanigan	0.5%	150 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	2005	NAP	47,057	Sq. Ft.	NAP
Property	7.03	Courtyard by Marriott	0.4%	455 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	1989	2008	85,676	Sq. Ft.	NAP
Property	7.04	Hyatt Place	0.4%	575 Park Plaza Drive	Secaucus	Hudson	NJ	07094	1998	2007-2008	97,495	Sq. Ft.	NAP
Property	7.05	Extended Stay America	0.3%	50 Plaza Drive	Secaucus	Hudson	NJ	07094	2000	2013	74,225	Sq. Ft.	NAP
Property	7.06	La Quinta Inn & Suites	0.3%	350 Lighting Way	Secaucus	Hudson	NJ	07094	1986	2007	144,000	Sq. Ft.	NAP
Property	7.07	Residence Inn	0.3%	800 Plaza Drive	Secaucus	Hudson	NJ	07094	NAP	NAP	114,715	Sq. Ft.	NAP
Property	7.08	Aloft Hotel	0.2%	450 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	NAP	NAP	87,603	Sq. Ft.	NAP
Property	7.09	Hilton Garden Inn	0.2%	70 Challenger Road	Ridgefield Park	Bergen	NJ	07660	2009	NAP	76,858	Sq. Ft.	NAP
Property	7.10	Red Robin	0.2%	450 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	2013	NAP	8,456	Sq. Ft.	NAP
Property	7.11	Buffalo Wild Wings	0.2%	470 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	2013	NAP	6,829	Sq. Ft.	NAP
Property	7.12	Outback Steakhouse	0.1%	425 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	1989	NAP	8,250	Sq. Ft.	161
Property	7.13	Carrabba’s Italian Grill	0.1%	475 Harmon Meadow Boulevard	Secaucus	Hudson	NJ	07094	1989	NAP	6,415	Sq. Ft.	200
Loan	8	Decorative Center of Houston	3.5%	5120 Woodway Drive	Houston	Harris	TX	77056	1974, 1985	2012-2014	516,582	Sq. Ft.	97
Loan	9	Genesee Plaza	3.2%	9333 and 9339 Genesee Avenue	San Diego	San Diego	CA	92121	1983	2008, 2011-2014	159,356	Sq. Ft.	282
Loan	10	Stone 34	3.1%	3400 Stone Way North	Seattle	King	WA	98103	2014	NAP	129,297	Sq. Ft.	337
Loan	11	Walgreens Net Lease Portfolio II	3.0%	Various	Various	Various	Various	Various	Various	NAP	139,850	Sq. Ft.	308
Property	11.01	Walgreens - Kirkwood, MO	0.4%	441 North Kirkwood Road	Kirkwood	Saint Louis	MO	63122	1997	NAP	17,500	Sq. Ft.	312
Property	11.02	Walgreens - Merrillville, IN	0.4%	400 West 81st Avenue	Merrillville	Lake	IN	46410	1999	NAP	15,120	Sq. Ft.	348
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%	2410 North Coliseum Boulevard	Fort Wayne	Allen	IN	46805	2000	NAP	16,995	Sq. Ft.	309
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%	9030 US Highway 24 West	Fort Wayne	Allen	IN	46804	2001	NAP	15,795	Sq. Ft.	309
Property	11.05	Walgreens - Creve Coeur, MO	0.3%	12661 Olive Boulevard	Creve Coeur	Saint Louis	MO	63141	1996	NAP	15,475	Sq. Ft.	312
Property	11.06	Walgreens - Saint Peters, MO	0.3%	3801 South Old Highway 94	Saint Peters	Saint Charles	MO	63304	2001	NAP	15,120	Sq. Ft.	312
Property	11.07	Walgreens - Memphis, TN	0.3%	3445 Elvis Presley Boulevard	Memphis	Shelby	TN	38116	1999	NAP	15,120	Sq. Ft.	292
Property	11.08	Walgreens - Lafayette, TN	0.3%	450 Highway 52 Bypass West	Lafayette	Macon	TN	37083	2005	NAP	14,820	Sq. Ft.	288
Property	11.09	Walgreens - Knoxville, TN	0.3%	9536 South Northshore Drive	Knoxville	Knox	TN	37922	1997	NAP	13,905	Sq. Ft.	291
Loan	12	Candlewood Lake Plaza	2.9%	14 Candlewood Lake Road	Brookfield	Fairfield	CT	06804	2005	NAP	210,734	Sq. Ft.	199
Loan	13	Walgreens Portfolio	2.7%	Various	Various	Various	Various	Various	Various	NAP	427,800	Sq. Ft.	278
Property	13.01	Walgreens- River Falls	0.1%	1047 North Main Street	River Falls	Saint Croix	WI	54022	2007	NAP	14,490	Sq. Ft.	359
Property	13.02	Walgreens- Forrest City	0.1%	2110 North Washington Street	Forrest City	Saint Francis	AR	72335	2007	NAP	14,550	Sq. Ft.	332
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%	12098 Lusher Road	Saint Louis	Saint Louis	MO	63138	1999	NAP	16,380	Sq. Ft.	292
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%	651 Lemay Ferry Road	Saint Louis	Saint Louis	MO	63125	1999	NAP	15,730	Sq. Ft.	292
Property	13.05	Walgreens- Saint Charles	0.1%	1301 South 5th Street	Saint Charles	Saint Charles	MO	63301	1994	NAP	15,715	Sq. Ft.	293
Property	13.06	Walgreens- Toledo	0.1%	1910 South Reynolds Road	Toledo	Lucas	OH	43614	2001	NAP	14,490	Sq. Ft.	298
Property	13.07	Walgreens- Birmingham	0.1%	101 Green Springs Highway	Birmingham	Jefferson	AL	35209	2000	NAP	15,120	Sq. Ft.	284
Property	13.08	Walgreens- La Vista	0.1%	8380 Harrison Street	Ralston	Douglas	NE	68128	1999	NAP	15,680	Sq. Ft.	272
Property	13.09	Walgreens- Olathe	0.1%	545 East Santa Fe Street	Olathe	Johnson	KS	66061	1997	NAP	13,905	Sq. Ft.	304
Property	13.10	Walgreens- Arkadelphia	0.1%	131 North 26th Street	Arkadelphia	Clark	AR	71923	2007	NAP	14,820	Sq. Ft.	285
Property	13.11	Walgreens- Cincinnati	0.1%	9775 Colerain Avenue	Cincinnati	Hamilton	OH	45251	1998	NAP	13,905	Sq. Ft.	302
Property	13.12	Walgreens- Franklin	0.1%	1509 Murfreesboro Road	Franklin	Williamson	TN	37067	2000	NAP	15,680	Sq. Ft.	268
Property	13.13	Walgreens- Malvern	0.1%	308 South Main Street	Malvern	Hot Spring	AR	72104	2006	NAP	14,550	Sq. Ft.	286
Property	13.14	Walgreens- Bartlett (5950)	0.1%	5950 Stage Road	Bartlett	Shelby	TN	38134	1997	NAP	15,120	Sq. Ft.	274
Property	13.15	Walgreens- Bartlett (6697)	0.1%	6697 Stage Road	Bartlett	Shelby	TN	38134	2002	NAP	15,120	Sq. Ft.	274
Property	13.16	Walgreens- Mount Washington	0.1%	11099 Highway 44 East	Mount Washington	Bullitt	KY	40047	2005	NAP	14,820	Sq. Ft.	278
Property	13.17	Walgreens- Florence	0.1%	8820 US Highway 42	Florence	Boone	KY	41042	2005	NAP	14,820	Sq. Ft.	278
Property	13.18	Walgreens- Little Rock	0.1%	111 North Bowman Road	Little Rock	Pulaski	AR	72211	2001	NAP	14,490	Sq. Ft.	283
Property	13.19	Walgreens- Evansville	0.1%	925 South Green River Road	Evansville	Vanderburgh	IN	47715	2001	NAP	15,680	Sq. Ft.	258
Property	13.20	Walgreens- Oklahoma City	0.1%	12240 North May Avenue	Oklahoma City	Oklahoma	OK	73120	1996	NAP	13,905	Sq. Ft.	284
Property	13.21	Walgreens- Hobart	0.1%	1605 East 37th Avenue	Hobart	Lake	IN	46342	1998	NAP	15,120	Sq. Ft.	256
Property	13.22	Walgreens- Memphis	0.1%	3670 Riverdale Road	Memphis	Shelby	TN	38115	1999	NAP	13,905	Sq. Ft.	271
Property	13.23	Walgreens- Oakland	0.1%	14860 Highway 194	Oakland	Fayette	TN	38060	2005	NAP	13,650	Sq. Ft.	275
Property	13.24	Walgreens- Knoxville	0.1%	4001 Chapman Highway	Knoxville	Knox	TN	37920	1997	NAP	13,905	Sq. Ft.	268
Property	13.25	Walgreens- Decatur	0.1%	1718 Beltline Road Southwest	Decatur	Morgan	AL	35601	2004	NAP	14,490	Sq. Ft.	250
Property	13.26	Walgreens- Sioux Falls	0.1%	7120 West 41st Street	Sioux Falls	Minnehaha	SD	57106	2007	NAP	14,820	Sq. Ft.	245
Property	13.27	Walgreens- Enterprise	0.1%	900 Rucker Boulevard	Enterprise	Coffee	AL	36330	2004	NAP	14,820	Sq. Ft.	241
Property	13.28	Walgreens- Tulsa	0.1%	9106 South Sheridan Road	Tulsa	Tulsa	OK	74133	1993	NAP	13,000	Sq. Ft.	258
Property	13.29	Walgreens- Michigan City	0.1%	101 West US Highway 20	Michigan City	La Porte	IN	46360	1999	NAP	15,120	Sq. Ft.	212
Loan	14	Walgreens Net Lease Portfolio I	2.5%	Various	Various	Various	Various	Various	Various	Various	120,258	Sq. Ft.	295
Property	14.01	Walgreens - Wichita, KS	0.3%	2229 North Maize Road	Wichita	Sedgwick	KS	67205	2000	NAP	15,120	Sq. Ft.	325
Property	14.02	Walgreens - Ankeny, IA	0.3%	901 North Ankeny Boulevard	Ankeny	Polk	IA	50023	1995	NAP	16,533	Sq. Ft.	290
Property	14.03	Walgreens - Dublin, OH	0.3%	6805 Hospital Drive	Dublin	Franklin	OH	43016	2001	NAP	15,120	Sq. Ft.	313
Property	14.04	Walgreens - Roeland Park, KS	0.3%	4951 Roe Boulevard	Roeland Park	Johnson	KS	66205	1997	NAP	13,905	Sq. Ft.	325
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%	2821 1st Avenue Southeast	Cedar Rapids	Linn	IA	52402	1958	1997	15,120	Sq. Ft.	290
Property	14.06	Walgreens - Bella Vista, AR	0.3%	3499 Bella Vista Way	Bella Vista	Benton	AR	72714	2005	NAP	14,820	Sq. Ft.	279
Property	14.07	Walgreens - Magnolia, AR	0.3%	1644 East Main Street	Magnolia	Columbia	AR	71753	2007	NAP	14,820	Sq. Ft.	275
Property	14.08	Walgreens - Conway, AR	0.3%	505 Salem Road	Conway	Faulkner	AR	72034	2006	NAP	14,820	Sq. Ft.	262
Loan	15	Hotel ZaZa	2.5%	2332 Leonard Street	Dallas	Dallas	TX	75201	2002	2012	148	Rooms	235,843
Loan	16	DoubleTree Arctic Club	1.9%	700 3rd Avenue	Seattle	King	WA	98104	2008	NAP	120	Rooms	224,743
Loan	17	Mount Kisco Medical Office	1.9%	1561 Ulster Avenue	Lake Katrine	Ulster	NY	12449	2014	NAP	84,000	Sq. Ft.	315

A-1-7

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
													Loan per Net
			% of								Net Rentable Area	Units	Rentable Area
Property			Initial Pool						Year	Year	(SF/Units/Rooms/Pads	of	(SF/Unit/Room/Pad
Flag	ID	Property Name	Balance	Address	City	County	State	Zip Code	Built	Renovated	Beds/Spaces) (13)(14)	Measure	Bed/Space) ($)(9)
Loan	18	Sweetwater Ranch	1.8%	540 Buckingham Road	Richardson	Dallas	TX	75081	1994	NAP	312	Units	83,654
Loan	19	AHIP Oklahoma City Portfolio	1.8%	Various	Various	Various	OK	Various	Various	NAP	440	Rooms	57,955
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%	4401 Southwest 15th Street	Oklahoma City	Oklahoma	OK	73108	2010	NAP	147	Rooms	57,823
Property	19.02	Hampton Inn & Suites Woodward	0.4%	2814 Williams Avenue	Woodward	Woodward	OK	73801	2010	NAP	81	Rooms	75,424
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%	4411 Southwest 15th Street	Oklahoma City	Oklahoma	OK	73108	2010	NAP	103	Rooms	56,735
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%	13800 Quail Springs Parkway	Oklahoma City	Oklahoma	OK	73134	2011	NAP	109	Rooms	46,302
Loan	20	Valwood Business Park	1.7%	1400 Valwood Parkway, 1645 Wallace Drive, 1617 and 1650 West Crosby Road	Carrollton	Dallas	TX	75006	1998, 2001	NAP	360,403	Sq. Ft.	67
Loan	21	Enclave West	1.6%	720 Puma Boulevard	Edwardsville	Madison	IL	62025	2013-2014	NAP	552	Beds	41,087
Loan	22	Aspen Heights Charlotte	1.5%	1505 Monument Hill Road	Charlotte	Mecklenburg	NC	28213	2014	NAP	480	Beds	45,833
Loan	23	Marlow Portfolio	1.5%	Various	Temple Hills	Prince George’s	MD	20748	1960	2014	260	Units	80,769
Property	23.01	Marlow Tower	0.8%	2900 Saint Claire Drive	Temple Hills	Prince George’s	MD	20748	1960	2014	134	Units	80,936
Property	23.02	Marlow Garden	0.7%	4000 28th Avenue	Temple Hills	Prince George’s	MD	20748	1960	2014	126	Units	80,592
Loan	24	Lubbock Portfolio	1.5%	Various	Various	Lubbock	TX	Various	Various	Various	302	Rooms	69,374
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%	6506 Interstate 27 South	Lubbock	Lubbock	TX	79404	2013	NAP	77	Rooms	108,188
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%	7921 Presidents Avenue	Wolfforth	Lubbock	TX	79382	2010	NAP	84	Rooms	64,136
Property	24.03	Comfort Inn and Suites Lubbock	0.3%	5828 Interstate 27 South	Lubbock	Lubbock	TX	79404	2001	2010	66	Rooms	61,976
Property	24.04	Super 8 Lubbock	0.2%	6510 Interstate 27	Lubbock	Lubbock	TX	79404	2006	NAP	75	Rooms	41,902
Loan	25	Vista Student Housing	1.3%	1920 South University Boulevard	Denver	Denver	CO	80210	2007	NAP	284	Beds	67,606
Loan	26	Flagler West Corporate	1.3%	8700-8750 West Flagler Street	Miami	Miami-Dade	FL	33174	1980, 2008	2007	147,533	Sq. Ft.	127
Loan	27	Dodson Place 3-7	0.8%	407, 416, 447 and 477 South 3rd Street	Geneva	Kane	IL	60134	2005	NAP	70,273	Sq. Ft.	168
Loan	28	Highlands Business Park	0.8%	4480-4540 Richmond Road	Warrensville Heights	Cuyahoga	OH	44128	1997-2004	2008	137,893	Sq. Ft.	80
Loan	29	Hi Desert Plaza	0.8%	12130-12240 Hesperia Road and 16934-16970 Bear Valley Road	Victorville	San Bernardino	CA	92395	1982-1987	2005	102,947	Sq. Ft.	106
Loan	30	Haverly Apartments	0.7%	2700 Summit Creek Drive	Stone Mountain	Dekalb	GA	30083	1979	NAP	360	Units	29,583
Loan	31	G&W Foods Portfolio	0.7%	Various	Various	Various	Various	Various	Various	Various	181,105	Sq. Ft.	58
Property	31.01	G&W Foods - Rogersville	0.1%	319 South Main Street Suite A	Rogersville	Webster	MO	65742	1995	NAP	21,450	Sq. Ft.	64
Property	31.02	G&W Foods - Fredonia	0.1%	1715 East Washington Street	Fredonia	Wilson	KS	66736	1975	NAP	12,000	Sq. Ft.	96
Property	31.03	G&W Foods - Branson	0.1%	225 Cross Creek Boulevard Suite I	Branson	Taney	MO	65616	2006	NAP	12,000	Sq. Ft.	87
Property	31.04	G&W Foods - Eureka	0.1%	324 North Main Street	Eureka	Greenwood	KS	67045	2001	NAP	21,000	Sq. Ft.	47
Property	31.05	G&W Foods - Seneca	0.1%	1605 Cherokee Avenue	Seneca	Newton	MO	64865	1950	1968	11,200	Sq. Ft.	84
Property	31.06	G&W Foods - Manila	0.1%	720 North Baltimore Avenue	Manila	Mississippi	AR	72442	1979	NAP	17,550	Sq. Ft.	46
Property	31.07	G&W Foods - Columbus	0.1%	103 North East Avenue	Columbus	Cherokee	KS	66725	1977	NAP	16,900	Sq. Ft.	46
Property	31.08	G&W Foods - Girard	0.0%	501 West Saint John Street	Girard	Crawford	KS	66743	1975	NAP	13,520	Sq. Ft.	49
Property	31.09	G&W Foods - Neodesha	0.0%	612 Main Street	Neodesha	Wilson	KS	66757	1975	NAP	8,550	Sq. Ft.	77
Property	31.10	G&W Foods - Oswego	0.0%	1007 South Commercial Street	Oswego	Labette	KS	67356	1974	NAP	12,000	Sq. Ft.	51
Property	31.11	G&W Foods - Vienna	0.0%	407 Independence Lane	Vienna	Maries	MO	65582	1988	NAP	17,400	Sq. Ft.	33
Property	31.12	G&W Foods - Monette	0.0%	100 West Drew	Monette	Craighead	AR	72447	2001	NAP	8,610	Sq. Ft.	61
Property	31.13	G&W Foods - Willow Springs	0.0%	204 North Ferguson Street	Willow Springs	Howell	MO	65793	1900-1975	NAP	8,925	Sq. Ft.	44
Loan	32	Edgewood Apartments	0.7%	1730 Edgewood Hill Circle and 1732-1758 Dual Highway	Hagerstown	Washington	MD	21740	1968, 1986	2003-2005	116	Units	87,718
Loan	33	Hampden Villa	0.7%	15102-15282 East Hampden Avenue	Aurora	Arapahoe	CO	80014	1980	NAP	96,100	Sq. Ft.	104
Loan	34	56-15 Northern Boulevard	0.6%	56-15 Northern Boulevard	Woodside	Queens	NY	11377	1964	2006, 2010	27,000	Sq. Ft.	333
Loan	35	Golden Hills MHP	0.6%	720 East Worth Avenue	Porterville	Tulare	CA	93257	1972	NAP	223	Pads	39,640
Loan	36	Hy-Vee Springfield	0.6%	1720 West Battlefield Street	Springfield	Greene	MO	65807	2011	NAP	88,793	Sq. Ft.	92
Loan	37	HJ Madison Office	0.5%	5117 West Terrace Drive	Madison	Dane	WI	53718	1996	2013	100,277	Sq. Ft.	78
Loan	38	Carolina and Britain Village Apartments	0.5%	Various	Lawrenceville	Gwinnett	GA	Various	Various	Various	150	Units	46,667
Property	38.01	Britain Village	0.3%	1263 Britain Drive	Lawrenceville	Gwinnett	GA	30044	1985	2013-2014	68	Units	53,015
Property	38.02	The Carolina Apartments	0.2%	215 Papermill Road	Lawrenceville	Gwinnett	GA	30046	1970	2003, 2013	82	Units	41,402
Loan	39	Hy-Vee Owatonna	0.5%	1620 South Cedar Avenue	Owatonna	Steele	MN	55060	2010	NAP	70,825	Sq. Ft.	99
Loan	40	3 Palms Oceanfront Hotel	0.5%	703 South Ocean Boulevard	Myrtle Beach	Horry	SC	29577	1991	2013	136	Rooms	49,196
Loan	41	Academy Sports Evansville	0.4%	6700 East Columbia Street	Evansville	Vanderburgh	IN	47715	2014	NAP	71,680	Sq. Ft.	88
Loan	42	DTC Self Storage	0.4%	7326 South Yosemite Street	Centennial	Arapahoe	CO	80112	1997	NAP	86,096	Sq. Ft.	72
Loan	43	2424 Studios	0.4%	2424 East York Street	Philadelphia	Philadelphia	PA	19125	1925	2008	63,135	Sq. Ft.	91
Loan	44	Candlewood Suites - Kansas City	0.4%	4450 North Randolph Road	Kansas City	Clay	MO	64117	2010	NAP	89	Rooms	60,682
Loan	45	La Plaza Office	0.4%	4340 Redwood Highway	San Rafael	Marin	CA	94903	1972	2014	66,867	Sq. Ft.	81
Loan	46	Ascension Portfolio	0.4%	Various	Various	Various	TX	Various	Various	NAP	80,217	Sq. Ft.	64
Property	46.01	2910 Belmeade	0.2%	2910 Belmeade Drive, 2410 and 2420 Tarpley Road	Carrollton	Dallas	TX	75006	1983	NAP	58,800	Sq. Ft.	47
Property	46.02	4775 North Freeway	0.2%	4775 North Freeway	Fort Worth	Tarrant	TX	76106	2003	NAP	21,417	Sq. Ft.	108
Loan	47	Hy-Vee Muscatine	0.4%	2400 2nd Avenue	Muscatine	Muscatine	IA	52761	1996-2013	NAP	78,218	Sq. Ft.	64
Loan	48	Holiday Inn Express - Limon, CO	0.4%	803 Highway 24	Limon	Lincoln	CO	80828	2006	NAP	68	Rooms	73,415
Loan	49	Petaluma Garage Retail	0.3%	109-169 C Street and 125-165 1st Street	Petaluma	Sonoma	CA	94952	2005	NAP	28,751	Sq. Ft.	165
Loan	50	Storage Etc. - Salt Lake City	0.3%	150 West Center Street	North Salt Lake	Davis	UT	84054	1979	NAP	159,338	Sq. Ft.	29
Loan	51	Holiday Inn Express Houston	0.3%	4434 FM 1960 Road West	Houston	Harris	TX	77068	2000	2009	70	Rooms	65,375
Loan	52	Centennial Commerce Center	0.3%	6950 South Tucson Way	Centennial	Arapahoe	CO	80112	1981	2011-2013	76,315	Sq. Ft.	55
Loan	53	Villa Fontana Mobile Estates	0.3%	17377 Valley Boulevard	Fontana	San Bernardino	CA	92335	1971	NAP	74	Pads	54,730
Loan	54	CVS Winter Garden	0.3%	13697 West Colonial Drive	Winter Garden	Orange	FL	34787	2005	NAP	13,813	Sq. Ft.	284
Loan	55	Wildflower Village	0.2%	3425 East Baseline Road	Gilbert	Maricopa	AZ	85234	2003	NAP	12,092	Sq. Ft.	269
Loan	56	Hy-Vee Sheldon	0.2%	1989 Park Street	Sheldon	O’Brien	IA	51201	2011	NAP	35,387	Sq. Ft.	85
Loan	57	Twin City Shopping Center	0.2%	703-755 South College Avenue	Bluefield	Tazewell	VA	24605	1982	2012-2013	54,516	Sq. Ft.	53
Loan	58	Addison Townhomes	0.2%	104 Watson Road	Taylors	Greenville	SC	29687	1967	2011-2012	53	Units	45,228
Loan	59	Best Western Bonita Springs	0.2%	27991 Oakland Drive	Bonita Springs	Lee	FL	34135	2000	2013	60	Rooms	39,874

A-1-8

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of						Second Most	Second	Second	Second	Third Most	Third	Third	Third
Property			Initial Pool	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent
Flag	ID	Property Name	Balance	(# of payments)(15)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)
Loan	1	One Memorial	10.1%	L(28), D(87), O(5)	T-12 7/31/2014	25,297,039	5,654,712	19,642,327	12/31/2013	22,246,448	5,187,469	17,058,979	12/31/2012	21,378,167	5,511,623	15,866,544
Loan	2	Gateway Center Phase II	7.4%	L(29), D(86), O(5)
Loan	3	9911 Belward Campus Drive	6.9%	L(25), D(91), O(4)	T-9 9/30/2014 Ann.	23,699,022	811,383	22,887,639	12/31/2013	23,306,182	805,288	22,500,894	12/31/2012	22,843,754	784,059	22,059,695
Loan	4	Central Plaza	6.7%	L(26), D(89), O(5)	T-12 9/30/2014	12,207,157	4,302,211	7,904,946	12/31/2013	11,731,781	3,989,351	7,742,430	12/31/2012	9,653,850	4,231,048	5,422,802
Loan	5	Embassy Suites La Jolla	4.6%	L(25), D(91), O(4)	T-12 10/31/2014	20,958,582	12,117,619	8,840,963	12/31/2013	20,146,369	11,652,508	8,493,862	12/31/2012	18,782,502	10,553,073	8,229,430
Loan	6	TPI Hospitality Pool B	4.2%	L(25), D(90), O(5)	Various	21,369,500	13,857,351	7,512,149	12/31/2013	19,867,217	12,860,637	7,006,580	12/31/2012	19,222,532	12,349,171	6,873,361
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%		T-12 9/30/2014	5,921,269	4,161,320	1,759,949	12/31/2013	5,407,992	3,780,389	1,627,603	12/31/2012	5,246,361	3,661,362	1,584,999
Property	6.02	Staybridge Suites Arbor Lakes	0.9%		T-12 11/30/2014	3,837,837	2,175,838	1,661,999	12/31/2013	3,480,352	2,039,336	1,441,016	12/31/2012	3,223,513	1,949,894	1,273,619
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%		T-12 11/30/2014	4,565,247	2,898,867	1,666,380	12/31/2013	4,353,005	2,720,485	1,632,520	12/31/2012	4,331,600	2,595,762	1,735,838
Property	6.04	Hampton Inn Maple Grove	0.7%		T-12 11/30/2014	3,426,231	2,178,031	1,248,200	12/31/2013	3,194,731	2,034,858	1,159,873	12/31/2012	3,066,745	1,956,982	1,109,763
Property	6.05	Hilton Garden Inn Shoreview	0.7%		T-12 9/30/2014	3,618,916	2,443,294	1,175,622	12/31/2013	3,431,137	2,285,569	1,145,568	12/31/2012	3,354,313	2,185,170	1,169,143
Loan	7	Harmon Meadow Portfolio	3.9%	L(25), D(91), O(4)	12/31/2013	3,765,435	831,845	2,933,590	12/31/2012	4,529,279	1,303,243	3,226,036	12/31/2011	4,214,369	2,086,833	2,127,536
Property	7.01	Holiday Inn	0.7%
Property	7.02	Raymour & Flanigan	0.5%
Property	7.03	Courtyard by Marriott	0.4%
Property	7.04	Hyatt Place	0.4%
Property	7.05	Extended Stay America	0.3%
Property	7.06	La Quinta Inn & Suites	0.3%
Property	7.07	Residence Inn	0.3%
Property	7.08	Aloft Hotel	0.2%
Property	7.09	Hilton Garden Inn	0.2%
Property	7.10	Red Robin	0.2%
Property	7.11	Buffalo Wild Wings	0.2%
Property	7.12	Outback Steakhouse	0.1%
Property	7.13	Carrabba’s Italian Grill	0.1%
Loan	8	Decorative Center of Houston	3.5%	L(35), YM1(81), O(4)	T-12 8/31/2014	9,077,599	5,161,456	3,916,143	12/31/2013	8,625,182	4,265,305	4,359,876	12/31/2012	7,900,033	3,979,395	3,920,638
Loan	9	Genesee Plaza	3.2%	L(25), YM1(91), O(4)	T-12 10/31/2014	5,030,206	1,984,510	3,045,696	12/31/2013	4,265,198	1,921,046	2,344,152	12/31/2012	3,556,208	1,556,420	1,999,787
Loan	10	Stone 34	3.1%	L(25), D(106), O(13)
Loan	11	Walgreens Net Lease Portfolio II	3.0%	L(25), D(92), O(3)
Property	11.01	Walgreens - Kirkwood, MO	0.4%
Property	11.02	Walgreens - Merrillville, IN	0.4%
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%
Property	11.05	Walgreens - Creve Coeur, MO	0.3%
Property	11.06	Walgreens - Saint Peters, MO	0.3%
Property	11.07	Walgreens - Memphis, TN	0.3%
Property	11.08	Walgreens - Lafayette, TN	0.3%
Property	11.09	Walgreens - Knoxville, TN	0.3%
Loan	12	Candlewood Lake Plaza	2.9%	L(25), D(91), O(4)	T-12 10/31/2014	4,789,513	1,185,280	3,604,233	12/31/2013	4,793,783	1,156,801	3,636,983	12/31/2012	4,739,436	832,526	3,906,911
Loan	13	Walgreens Portfolio	2.7%	L(26), D(91), O(3)
Property	13.01	Walgreens- River Falls	0.1%
Property	13.02	Walgreens- Forrest City	0.1%
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%
Property	13.05	Walgreens- Saint Charles	0.1%
Property	13.06	Walgreens- Toledo	0.1%
Property	13.07	Walgreens- Birmingham	0.1%
Property	13.08	Walgreens- La Vista	0.1%
Property	13.09	Walgreens- Olathe	0.1%
Property	13.10	Walgreens- Arkadelphia	0.1%
Property	13.11	Walgreens- Cincinnati	0.1%
Property	13.12	Walgreens- Franklin	0.1%
Property	13.13	Walgreens- Malvern	0.1%
Property	13.14	Walgreens- Bartlett (5950)	0.1%
Property	13.15	Walgreens- Bartlett (6697)	0.1%
Property	13.16	Walgreens- Mount Washington	0.1%
Property	13.17	Walgreens- Florence	0.1%
Property	13.18	Walgreens- Little Rock	0.1%
Property	13.19	Walgreens- Evansville	0.1%
Property	13.20	Walgreens- Oklahoma City	0.1%
Property	13.21	Walgreens- Hobart	0.1%
Property	13.22	Walgreens- Memphis	0.1%
Property	13.23	Walgreens- Oakland	0.1%
Property	13.24	Walgreens- Knoxville	0.1%
Property	13.25	Walgreens- Decatur	0.1%
Property	13.26	Walgreens- Sioux Falls	0.1%
Property	13.27	Walgreens- Enterprise	0.1%
Property	13.28	Walgreens- Tulsa	0.1%
Property	13.29	Walgreens- Michigan City	0.1%
Loan	14	Walgreens Net Lease Portfolio I	2.5%	L(25), D(92), O(3)
Property	14.01	Walgreens - Wichita, KS	0.3%
Property	14.02	Walgreens - Ankeny, IA	0.3%
Property	14.03	Walgreens - Dublin, OH	0.3%
Property	14.04	Walgreens - Roeland Park, KS	0.3%
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%
Property	14.06	Walgreens - Bella Vista, AR	0.3%
Property	14.07	Walgreens - Magnolia, AR	0.3%
Property	14.08	Walgreens - Conway, AR	0.3%
Loan	15	Hotel ZaZa	2.5%	L(26), D(89), O(5)	12/31/2014	19,841,115	13,737,756	6,103,359	12/31/2013	17,981,790	13,152,774	4,829,016	12/31/2012	16,904,967	12,458,569	4,446,398
Loan	16	DoubleTree Arctic Club	1.9%	L(25), D(90), O(5)	T-12 10/31/2014	10,608,998	7,635,012	2,973,986	12/31/2013	9,818,554	7,298,124	2,520,430	12/31/2012	9,284,525	7,161,590	2,122,935
Loan	17	Mount Kisco Medical Office	1.9%	L(27), D(90), O(3)	T-12 9/30/2014	2,520,000	21,000	2,499,000

A-1-9

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of						Second Most	Second	Second	Second	Third Most	Third	Third	Third
Property			Initial Pool	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent
Flag	ID	Property Name	Balance	(# of payments)(15)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)
Loan	18	Sweetwater Ranch	1.8%	L(27), D(89), O(4)	T-12 9/30/2014	3,535,968	1,556,011	1,979,957	12/31/2013	3,313,276	1,528,229	1,785,047	12/31/2012	3,105,622	1,457,224	1,648,398
Loan	19	AHIP Oklahoma City Portfolio	1.8%	L(27), D(89), O(4)	T-12 7/31/2014	11,541,274	7,437,438	4,103,836	12/31/2013	12,334,555	8,497,054	3,837,501	12/31/2012	11,515,000	8,132,000	3,383,000
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%		T-12 7/31/2014	4,089,437	2,633,607	1,455,830	12/31/2013	4,344,067	3,063,458	1,280,609	12/31/2012	3,668,000	2,943,000	725,000
Property	19.02	Hampton Inn & Suites Woodward	0.4%		T-12 7/31/2014	2,316,222	1,287,523	1,028,699	12/31/2013	2,752,816	1,580,992	1,171,824	12/31/2012	3,252,000	1,539,000	1,713,000
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%		T-12 7/31/2014	2,768,558	1,717,888	1,050,670	12/31/2013	2,720,411	1,873,215	847,196	12/31/2012	2,439,000	1,707,000	732,000
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%		T-12 7/31/2014	2,367,057	1,798,420	568,637	12/31/2013	2,517,261	1,979,389	537,872	12/31/2012	2,156,000	1,943,000	213,000
Loan	20	Valwood Business Park	1.7%	L(24), D(32), O(4)	T-12 9/30/2014	3,116,301	855,847	2,260,454	12/31/2013	3,216,181	905,295	2,310,887	12/31/2012	3,252,454	939,514	2,312,940
Loan	21	Enclave West	1.6%	L(24), D(93), O(3)	T-12 9/30/2014	2,845,620	1,282,792	1,562,828
Loan	22	Aspen Heights Charlotte	1.5%	L(25), D(92), O(3)
Loan	23	Marlow Portfolio	1.5%	L(26), D(91), O(3)	T-12 9/30/2014	3,067,090	1,347,087	1,720,003	12/31/2013	2,926,694	1,472,321	1,454,373
Property	23.01	Marlow Tower	0.8%		T-12 9/30/2014	1,699,155	797,510	901,645	12/31/2013	1,592,079	845,401	746,678
Property	23.02	Marlow Garden	0.7%		T-12 9/30/2014	1,367,935	549,577	818,358	12/31/2013	1,334,615	626,919	707,696
Loan	24	Lubbock Portfolio	1.5%	L(25), D(91), O(4)	T-12 9/30/2014	6,715,051	4,089,146	2,625,905
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%		T-12 9/30/2014	2,436,923	1,396,439	1,040,484
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%		T-12 9/30/2014	1,719,163	1,038,137	681,026	12/31/2013	1,681,999	981,374	700,625	12/31/2012	1,290,263	801,352	488,911
Property	24.03	Comfort Inn and Suites Lubbock	0.3%		T-12 9/30/2014	1,391,925	858,069	533,856	12/31/2013	1,411,726	868,965	542,761	12/31/2012	1,276,737	782,713	494,024
Property	24.04	Super 8 Lubbock	0.2%		T-12 9/30/2014	1,167,040	796,501	370,539	12/31/2013	1,184,080	778,709	405,371	12/31/2012	1,172,539	772,040	400,499
Loan	25	Vista Student Housing	1.3%	L(25), D(92), O(3)	T-12 10/31/2014	2,482,995	1,133,159	1,349,836	12/31/2013	2,231,190	1,034,872	1,196,318	12/31/2012	2,059,600	1,028,221	1,031,379
Loan	26	Flagler West Corporate	1.3%	L(25), D(92), O(3)	T-12 11/30/2014	3,230,428	1,449,923	1,780,505	12/31/2013	3,076,617	1,414,904	1,661,713	12/31/2012	2,697,261	1,430,923	1,266,338
Loan	27	Dodson Place 3-7	0.8%	L(25), D(92), O(3)	T-12 8/31/2014	1,626,957	667,349	959,608	12/31/2013	1,584,756	645,892	938,864	12/31/2012	1,679,704	639,346	1,040,358
Loan	28	Highlands Business Park	0.8%	L(25), YM1(91), O(4)	T-12 9/30/2014	1,646,455	492,226	1,154,229	12/31/2013	1,280,450	539,641	740,809	12/31/2012	1,607,364	491,117	1,116,247
Loan	29	Hi Desert Plaza	0.8%	L(25), D(90), O(5)	T-12 9/30/2014	1,270,103	468,576	801,527	12/31/2013	1,231,449	457,226	774,223	12/31/2012	1,133,199	435,313	697,886
Loan	30	Haverly Apartments	0.7%	L(26), D(90), O(4)	T-12 8/31/2014	2,608,712	1,525,160	1,083,552	12/31/2013	2,434,621	1,641,829	792,792	12/31/2012	2,332,547	1,461,034	871,513
Loan	31	G&W Foods Portfolio	0.7%	L(24), D(93), O(3)
Property	31.01	G&W Foods - Rogersville	0.1%
Property	31.02	G&W Foods - Fredonia	0.1%
Property	31.03	G&W Foods - Branson	0.1%
Property	31.04	G&W Foods - Eureka	0.1%
Property	31.05	G&W Foods - Seneca	0.1%
Property	31.06	G&W Foods - Manila	0.1%
Property	31.07	G&W Foods - Columbus	0.1%
Property	31.08	G&W Foods - Girard	0.0%
Property	31.09	G&W Foods - Neodesha	0.0%
Property	31.10	G&W Foods - Oswego	0.0%
Property	31.11	G&W Foods - Vienna	0.0%
Property	31.12	G&W Foods - Monette	0.0%
Property	31.13	G&W Foods - Willow Springs	0.0%
Loan	32	Edgewood Apartments	0.7%	L(26), D(91), O(3)	T-12 9/30/2014	1,425,458	593,018	832,440	12/31/2013	1,405,576	580,315	825,261	12/31/2012	1,358,654	531,452	827,201
Loan	33	Hampden Villa	0.7%	L(25), D(91), O(4)	T-12 10/31/2014	1,500,864	510,295	990,569	12/31/2013	1,408,613	535,537	873,075	12/31/2012	1,260,839	472,942	787,897
Loan	34	56-15 Northern Boulevard	0.6%	L(23), YM1(33), O(4)	T-12 12/1/2014	987,959	150,079	837,880	12/31/2013	898,883	134,989	763,894	12/31/2012	885,927	133,149	752,778
Loan	35	Golden Hills MHP	0.6%	L(25), D(91), O(4)	T-12 10/31/2014	1,391,844	553,185	838,659	12/31/2013	1,359,200	606,431	752,769	12/31/2012	1,278,958	602,831	676,127
Loan	36	Hy-Vee Springfield	0.6%	YM(27), DorYM(89), O(4)
Loan	37	HJ Madison Office	0.5%	L(25), YM1(91), O(4)	T-12 9/30/2014	1,860,621	753,703	1,106,918	12/31/2013	1,703,795	726,640	977,155
Loan	38	Carolina and Britain Village Apartments	0.5%	L(27), D(89), O(4)	T-12 8/31/2014	1,096,577	487,202	609,376	12/31/2013	1,078,517	519,789	558,728	12/31/2012	1,064,145	513,942	550,203
Property	38.01	Britain Village	0.3%		T-12 8/31/2014	534,516	235,627	298,890	12/31/2013	539,817	254,930	284,887	12/31/2012	535,640	234,421	301,218
Property	38.02	The Carolina Apartments	0.2%		T-12 8/31/2014	562,061	251,575	310,486	12/31/2013	538,700	264,860	273,841	12/31/2012	528,505	279,520	248,985
Loan	39	Hy-Vee Owatonna	0.5%	YM(27), DorYM(89), O(4)
Loan	40	3 Palms Oceanfront Hotel	0.5%	L(25), D(32), O(3)	T-12 10/31/2014	2,116,532	1,216,829	899,703	12/31/2013	2,046,000	1,214,380	831,620	12/31/2012	1,799,000	1,125,970	673,030
Loan	41	Academy Sports Evansville	0.4%	YM(26), DorYM(90), O(4)
Loan	42	DTC Self Storage	0.4%	L(25), D(89), O(6)	T-12 10/31/2014	900,502	329,949	570,553	12/31/2013	709,051	308,407	400,644	12/31/2012	603,532	305,679	297,853
Loan	43	2424 Studios	0.4%	L(23), YM1(93), O(4)	T-11 11/30/2014 Ann.	882,282	322,617	559,665	12/31/2013	849,693	336,802	512,891	12/31/2012	691,072	314,465	376,607
Loan	44	Candlewood Suites - Kansas City	0.4%	L(25), D(92), O(3)	T-12 10/31/2014	1,889,565	960,066	929,499	12/31/2013	1,649,184	895,765	753,419	12/31/2012	1,450,359	850,741	599,617
Loan	45	La Plaza Office	0.4%	L(26), D(88), O(6)	T-12 9/30/2014	1,057,504	465,410	592,094	12/31/2013	980,622	408,404	572,218	12/31/2012	1,036,801	452,286	584,515
Loan	46	Ascension Portfolio	0.4%	L(25), D(89), O(6)
Property	46.01	2910 Belmeade	0.2%		T-12 7/31/2014	357,705	104,745	252,960	12/31/2013	337,571	106,328	231,244	12/31/2012	305,552	112,632	192,919
Property	46.02	4775 North Freeway	0.2%
Loan	47	Hy-Vee Muscatine	0.4%	YM(27), DorYM(89), O(4)
Loan	48	Holiday Inn Express - Limon, CO	0.4%	L(23), YM1(93), O(4)	T-12 8/31/2014	1,960,252	1,201,922	758,330	12/31/2013	1,788,492	1,182,719	605,773	12/31/2012	1,831,130	1,178,240	652,890
Loan	49	Petaluma Garage Retail	0.3%	L(26), D(87), O(7)	T-12 8/31/2014	501,667	162,907	338,761	12/31/2013	434,381	161,442	272,939	12/31/2012	391,852	157,301	234,551
Loan	50	Storage Etc. - Salt Lake City	0.3%	L(25), D(91), O(4)	T-12 9/30/2014	700,037	234,475	465,562	12/31/2013	672,903	243,817	429,086	12/31/2012	618,561	235,423	383,138
Loan	51	Holiday Inn Express Houston	0.3%	L(26), D(31), O(3)	T-12 9/30/2014	1,888,473	1,121,637	766,836	12/31/2013	1,724,675	1,059,722	664,953	12/31/2012	1,632,610	1,040,024	592,586
Loan	52	Centennial Commerce Center	0.3%	L(24), YM1(56), O(4)	T-12 8/31/2014	598,190	213,081	385,109	12/31/2013	526,323	264,132	262,191	12/31/2012	345,120	313,624	31,496
Loan	53	Villa Fontana Mobile Estates	0.3%	L(26), D(88), O(6)	T-12 10/31/2014	630,931	276,174	354,758	12/31/2013	645,594	260,118	385,475	12/31/2012	599,907	275,112	324,796
Loan	54	CVS Winter Garden	0.3%	L(25), D(89), O(6)	T-12 11/30/2014	391,588	324	391,264	12/31/2013	391,588	139	391,449	12/31/2012	391,588	1,379	390,209
Loan	55	Wildflower Village	0.2%	L(24), D(92), O(4)	T-12 10/31/2014	430,910	74,862	356,048	12/31/2013	414,469	94,565	319,905	12/31/2012	343,708	71,505	272,203
Loan	56	Hy-Vee Sheldon	0.2%	YM(27), DorYM(89), O(4)
Loan	57	Twin City Shopping Center	0.2%	L(25), D(92), O(3)	T-10 10/31/2014 Ann.	379,155	68,898	310,257	12/31/2013	292,536	61,857	230,680	12/31/2012	186,578	61,441	125,136
Loan	58	Addison Townhomes	0.2%	L(25), D(92), O(3)	T-12 11/30/2014	437,767	195,420	242,347	12/31/2013	418,026	207,715	210,311	12/31/2012	234,647	207,602	27,046
Loan	59	Best Western Bonita Springs	0.2%	L(26), D(91), O(3)	T-12 8/31/2014	1,223,144	686,323	536,821	12/31/2013	1,186,519	737,957	448,562	12/31/2012	972,694	585,927	386,767

A-1-10

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of
Property			Initial Pool	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Flag	ID	Property Name	Balance	Debt Yield(9)(12)	Debt Yield(9)(12)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(16)	Expiration(16)	Extension Terms(16)
Loan	1	One Memorial	10.1%	8.4%	8.1%	23,709,252	24,963,391	6,093,853	18,869,538	92,359	656,273	18,120,906	Fee Simple
Loan	2	Gateway Center Phase II	7.4%	7.8%	7.6%	24,786,716	28,394,908	4,856,899	23,538,009	93,461	673,142	22,771,407	Fee Simple
Loan	3	9911 Belward Campus Drive	6.9%	24.1%	24.0%	23,603,077	25,270,881	1,608,226	23,662,655	57,982		23,604,672	Fee Simple
Loan	4	Central Plaza	6.7%	9.7%	8.8%	16,330,001	13,715,856	4,543,584	9,172,271	220,009	611,569	8,340,694	Fee Simple
Loan	5	Embassy Suites La Jolla	4.6%	13.3%	12.0%	17,923,958	20,958,582	12,330,918	8,627,664	838,343		7,789,321	Fee Simple
Loan	6	TPI Hospitality Pool B	4.2%	12.5%	11.0%	19,339,705	21,369,500	13,876,765	7,492,735	854,780		6,637,955	Fee Simple
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%			4,835,112	5,921,269	4,114,759	1,806,510	236,851		1,569,660	Fee Simple
Property	6.02	Staybridge Suites Arbor Lakes	0.9%			3,799,063	3,837,837	2,178,226	1,659,611	153,513		1,506,097	Fee Simple
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%			4,093,583	4,565,247	2,914,491	1,650,756	182,610		1,468,146	Fee Simple
Property	6.04	Hampton Inn Maple Grove	0.7%			3,392,647	3,426,231	2,214,519	1,211,712	137,049		1,074,663	Fee Simple
Property	6.05	Hilton Garden Inn Shoreview	0.7%			3,219,300	3,618,916	2,454,770	1,164,146	144,757		1,019,389	Fee Simple
Loan	7	Harmon Meadow Portfolio	3.9%	8.7%	8.7%	3,438,252	5,192,932	417,242	4,775,691			4,775,691	Various
Property	7.01	Holiday Inn	0.7%										Fee Simple
Property	7.02	Raymour & Flanigan	0.5%										Fee Simple
Property	7.03	Courtyard by Marriott	0.4%										Fee Simple
Property	7.04	Hyatt Place	0.4%										Fee Simple
Property	7.05	Extended Stay America	0.3%										Fee Simple
Property	7.06	La Quinta Inn & Suites	0.3%										Fee Simple
Property	7.07	Residence Inn	0.3%										Fee Simple
Property	7.08	Aloft Hotel	0.2%										Fee Simple
Property	7.09	Hilton Garden Inn	0.2%										Leasehold	06/30/2056	3 options, 10 years each
Property	7.10	Red Robin	0.2%										Fee Simple
Property	7.11	Buffalo Wild Wings	0.2%										Fee Simple
Property	7.12	Outback Steakhouse	0.1%										Fee Simple
Property	7.13	Carrabba’s Italian Grill	0.1%										Fee Simple
Loan	8	Decorative Center of Houston	3.5%	9.4%	8.4%	11,389,701	9,218,719	4,505,143	4,713,576	129,146	364,746	4,219,685	Fee Simple
Loan	9	Genesee Plaza	3.2%	9.1%	8.5%	5,988,830	6,489,771	2,386,293	4,103,478	38,245	239,034	3,826,198	Fee Simple
Loan	10	Stone 34	3.1%	9.1%	8.9%	4,323,313	5,776,010	1,815,180	3,960,830	19,395	60,077	3,881,359	Leasehold	07/31/2068	3 options, 10 years each
Loan	11	Walgreens Net Lease Portfolio II	3.0%	7.8%	7.7%	3,494,049	4,086,323	718,655	3,367,668	30,261		3,337,407	Fee Simple
Property	11.01	Walgreens - Kirkwood, MO	0.4%										Fee Simple
Property	11.02	Walgreens - Merrillville, IN	0.4%										Fee Simple
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%										Fee Simple
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%										Fee Simple
Property	11.05	Walgreens - Creve Coeur, MO	0.3%										Fee Simple
Property	11.06	Walgreens - Saint Peters, MO	0.3%										Fee Simple
Property	11.07	Walgreens - Memphis, TN	0.3%										Fee Simple
Property	11.08	Walgreens - Lafayette, TN	0.3%										Fee Simple
Property	11.09	Walgreens - Knoxville, TN	0.3%										Fee Simple
Loan	12	Candlewood Lake Plaza	2.9%	8.3%	8.0%	3,960,358	4,673,220	1,174,204	3,499,016	31,610	114,116	3,353,290	Fee Simple
Loan	13	Walgreens Portfolio	2.7%	8.3%	8.2%	10,047,763	10,072,543	201,451	9,871,092	89,294		9,781,797	Fee Simple
Property	13.01	Walgreens- River Falls	0.1%			440,353	437,643	8,753	428,890			428,890	Fee Simple
Property	13.02	Walgreens- Forrest City	0.1%			407,433	404,926	8,099	396,828			396,828	Fee Simple
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%			402,395	401,825	8,037	393,789	1,966		391,823	Fee Simple
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%			386,432	391,378	7,828	383,551	7,550		376,000	Fee Simple
Property	13.05	Walgreens- Saint Charles	0.1%			386,064	384,298	7,686	376,612	629		375,984	Fee Simple
Property	13.06	Walgreens- Toledo	0.1%			365,845	370,200	7,404	362,796	6,810		355,985	Fee Simple
Property	13.07	Walgreens- Birmingham	0.1%			361,250	365,627	7,313	358,314	6,804		351,510	Fee Simple
Property	13.08	Walgreens- La Vista	0.1%			359,118	358,429	7,169	351,260	1,568		349,692	Fee Simple
Property	13.09	Walgreens- Olathe	0.1%			356,110	356,347	7,127	349,220	2,503		346,717	Fee Simple
Property	13.10	Walgreens- Arkadelphia	0.1%			356,961	354,764	7,095	347,668			347,668	Fee Simple
Property	13.11	Walgreens- Cincinnati	0.1%			357,276	357,100	7,142	349,958	2,086		347,873	Fee Simple
Property	13.12	Walgreens- Franklin	0.1%			356,559	361,362	7,227	354,134	7,213		346,922	Fee Simple
Property	13.13	Walgreens- Malvern	0.1%			350,460	348,444	6,969	341,475	146		341,330	Fee Simple
Property	13.14	Walgreens- Bartlett (5950)	0.1%			349,425	349,915	6,998	342,917	2,722		340,195	Fee Simple
Property	13.15	Walgreens- Bartlett (6697)	0.1%			349,425	354,168	7,083	347,085	7,106		339,978	Fee Simple
Property	13.16	Walgreens- Mount Washington	0.1%			347,492	351,679	7,034	344,645	6,521		338,125	Fee Simple
Property	13.17	Walgreens- Florence	0.1%			347,444	345,449	6,909	338,540	148		338,392	Fee Simple
Property	13.18	Walgreens- Little Rock	0.1%			347,644	352,111	7,042	345,069	6,810		338,258	Fee Simple
Property	13.19	Walgreens- Evansville	0.1%			339,517	343,359	6,867	336,492	6,115		330,377	Fee Simple
Property	13.20	Walgreens- Oklahoma City	0.1%			333,842	333,541	6,671	326,870	1,808		325,062	Fee Simple
Property	13.21	Walgreens- Hobart	0.1%			327,427	327,026	6,541	320,485	1,663		318,822	Fee Simple
Property	13.22	Walgreens- Memphis	0.1%			319,740	319,660	6,393	313,267	1,947		311,320	Fee Simple
Property	13.23	Walgreens- Oakland	0.1%			315,694	315,605	6,312	309,293	1,911		307,382	Fee Simple
Property	13.24	Walgreens- Knoxville	0.1%			314,340	314,159	6,283	307,876	1,808		306,069	Fee Simple
Property	13.25	Walgreens- Decatur	0.1%			307,512	311,242	6,225	305,017	5,796		299,221	Fee Simple
Property	13.26	Walgreens- Sioux Falls	0.1%			306,527	304,641	6,093	298,548			298,548	Fee Simple
Property	13.27	Walgreens- Enterprise	0.1%			300,931	299,223	5,984	293,238	148		293,090	Fee Simple
Property	13.28	Walgreens- Tulsa	0.1%			284,230	282,733	5,655	277,079	260		276,819	Fee Simple
Property	13.29	Walgreens- Michigan City	0.1%			270,313	275,689	5,514	270,175	7,258		262,918	Fee Simple
Loan	14	Walgreens Net Lease Portfolio I	2.5%	7.8%	7.7%	2,875,300	3,392,467	622,089	2,770,378	25,634		2,744,744	Fee Simple
Property	14.01	Walgreens - Wichita, KS	0.3%										Fee Simple
Property	14.02	Walgreens - Ankeny, IA	0.3%										Fee Simple
Property	14.03	Walgreens - Dublin, OH	0.3%										Fee Simple
Property	14.04	Walgreens - Roeland Park, KS	0.3%										Fee Simple
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%										Fee Simple
Property	14.06	Walgreens - Bella Vista, AR	0.3%										Fee Simple
Property	14.07	Walgreens - Magnolia, AR	0.3%										Fee Simple
Property	14.08	Walgreens - Conway, AR	0.3%										Fee Simple
Loan	15	Hotel ZaZa	2.5%	17.0%	14.7%	10,445,928	19,841,115	13,902,144	5,938,971	793,645		5,145,326	Fee Simple
Loan	16	DoubleTree Arctic Club	1.9%	10.4%	9.1%	7,085,061	10,608,998	7,809,546	2,799,452	353,881		2,445,571	Fee Simple
Loan	17	Mount Kisco Medical Office	1.9%	8.7%	8.4%	2,520,000	2,394,000	92,820	2,301,180	16,800	50,400	2,233,980	Fee Simple

A-1-11

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of
Property			Initial Pool	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Flag	ID	Property Name	Balance	Debt Yield(9)(12)	Debt Yield(9)(12)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(16)	Expiration(16)	Extension Terms(16)
Loan	18	Sweetwater Ranch	1.8%	8.2%	7.8%	3,738,552	3,538,496	1,569,261	1,969,235	78,000		1,891,235	Fee Simple
Loan	19	AHIP Oklahoma City Portfolio	1.8%	16.9%	15.0%	10,784,475	11,572,499	7,271,864	4,300,635	462,900		3,837,735	Fee Simple
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%			3,661,944	4,089,437	2,480,793	1,608,644	163,577		1,445,066	Fee Simple
Property	19.02	Hampton Inn & Suites Woodward	0.4%			2,316,222	2,347,447	1,321,785	1,025,662	93,898		931,765	Fee Simple
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%			2,609,955	2,768,558	1,693,065	1,075,493	110,742		964,750	Fee Simple
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%			2,196,354	2,367,057	1,776,221	590,836	94,682		496,154	Fee Simple
Loan	20	Valwood Business Park	1.7%	8.9%	7.9%	2,386,189	3,050,429	886,538	2,163,891	54,047	180,155	1,929,689	Fee Simple
Loan	21	Enclave West	1.6%	9.7%	9.5%	3,958,560	3,902,680	1,701,311	2,201,369	50,400		2,150,969	Fee Simple
Loan	22	Aspen Heights Charlotte	1.5%	8.0%	7.8%	3,407,271	3,005,129	1,245,083	1,760,046	48,000		1,712,046	Fee Simple
Loan	23	Marlow Portfolio	1.5%	8.6%	8.3%	3,255,054	3,177,112	1,360,617	1,816,495	77,100		1,739,395	Fee Simple
Property	23.01	Marlow Tower	0.8%			1,761,078	1,746,264	803,711	942,553	39,300		903,253	Fee Simple
Property	23.02	Marlow Garden	0.7%			1,493,976	1,430,848	556,906	873,942	37,800		836,142	Fee Simple
Loan	24	Lubbock Portfolio	1.5%	13.0%	11.7%	6,658,285	6,715,051	3,989,967	2,725,084	268,602		2,456,482	Fee Simple
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%			2,405,402	2,436,923	1,378,636	1,058,287	97,477		960,810	Fee Simple
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%			1,701,397	1,719,163	1,002,145	717,018	68,767		648,251	Fee Simple
Property	24.03	Comfort Inn and Suites Lubbock	0.3%			1,387,325	1,391,925	834,211	557,714	55,677		502,037	Fee Simple
Property	24.04	Super 8 Lubbock	0.2%			1,164,161	1,167,040	774,975	392,065	46,682		345,384	Fee Simple
Loan	25	Vista Student Housing	1.3%	7.8%	7.6%	2,444,712	2,540,078	1,043,325	1,496,753	44,588		1,452,165	Fee Simple
Loan	26	Flagler West Corporate	1.3%	10.4%	9.4%	3,602,855	3,451,707	1,496,038	1,955,669	33,911	151,216	1,770,543	Fee Simple
Loan	27	Dodson Place 3-7	0.8%	8.9%	8.2%	1,518,545	1,660,475	611,065	1,049,410	14,055	63,248	972,107	Fee Simple
Loan	28	Highlands Business Park	0.8%	9.6%	8.6%	1,288,503	1,617,765	554,394	1,063,370	27,579	88,252	947,540	Fee Simple
Loan	29	Hi Desert Plaza	0.8%	9.4%	8.7%	1,298,935	1,505,588	475,362	1,030,226	24,707	51,474	954,045	Fee Simple
Loan	30	Haverly Apartments	0.7%	10.3%	9.2%	2,559,173	2,651,944	1,557,760	1,094,184	116,280		977,904	Fee Simple
Loan	31	G&W Foods Portfolio	0.7%	14.6%	12.4%	1,646,548	2,036,634	504,045	1,532,589	54,332	181,105	1,297,152	Fee Simple
Property	31.01	G&W Foods - Rogersville	0.1%										Fee Simple
Property	31.02	G&W Foods - Fredonia	0.1%										Fee Simple
Property	31.03	G&W Foods - Branson	0.1%										Fee Simple
Property	31.04	G&W Foods - Eureka	0.1%										Fee Simple
Property	31.05	G&W Foods - Seneca	0.1%										Fee Simple
Property	31.06	G&W Foods - Manila	0.1%										Fee Simple
Property	31.07	G&W Foods - Columbus	0.1%										Fee Simple
Property	31.08	G&W Foods - Girard	0.0%										Fee Simple
Property	31.09	G&W Foods - Neodesha	0.0%										Fee Simple
Property	31.10	G&W Foods - Oswego	0.0%										Fee Simple
Property	31.11	G&W Foods - Vienna	0.0%										Fee Simple
Property	31.12	G&W Foods - Monette	0.0%										Fee Simple
Property	31.13	G&W Foods - Willow Springs	0.0%										Fee Simple
Loan	32	Edgewood Apartments	0.7%	8.4%	8.0%	1,252,188	1,452,083	601,631	850,453	34,325		816,128	Fee Simple
Loan	33	Hampden Villa	0.7%	10.1%	9.3%	1,125,701	1,508,854	501,896	1,006,958	30,752	47,777	928,428	Fee Simple
Loan	34	56-15 Northern Boulevard	0.6%	8.6%	8.4%	906,588	976,714	203,691	773,023	5,400	12,782	754,841	Fee Simple
Loan	35	Golden Hills MHP	0.6%	8.1%	8.0%	1,172,088	1,317,034	597,624	719,410	11,025		708,385	Fee Simple
Loan	36	Hy-Vee Springfield	0.6%	8.5%	8.3%	700,500	713,528	21,406	692,122	13,319		678,803	Fee Simple
Loan	37	HJ Madison Office	0.5%	14.0%	12.4%	1,248,167	2,045,140	953,276	1,091,865	20,055	100,277	971,532	Fee Simple
Loan	38	Carolina and Britain Village Apartments	0.5%	9.7%	9.1%	1,218,636	1,208,085	528,451	679,634	41,082		638,552	Fee Simple
Property	38.01	Britain Village	0.3%			616,176	585,504	260,103	325,401	19,516		305,885	Fee Simple
Property	38.02	The Carolina Apartments	0.2%			602,460	622,580	268,348	354,232	21,566		332,666	Fee Simple
Loan	39	Hy-Vee Owatonna	0.5%	8.5%	8.3%	598,200	608,575	18,257	590,318	10,624		579,694	Fee Simple
Loan	40	3 Palms Oceanfront Hotel	0.5%	13.4%	12.1%	2,072,590	2,116,532	1,221,442	895,091	84,661		810,429	Fee Simple
Loan	41	Academy Sports Evansville	0.4%	8.2%	8.1%	540,000	523,214	5,232	517,982	10,752		507,230	Fee Simple
Loan	42	DTC Self Storage	0.4%	10.1%	10.0%	1,103,230	976,129	347,827	628,302	8,610		619,693	Fee Simple
Loan	43	2424 Studios	0.4%	10.1%	9.3%	865,495	917,041	336,133	580,907	15,784	26,074	539,050	Fee Simple
Loan	44	Candlewood Suites - Kansas City	0.4%	13.5%	12.1%	1,813,538	1,813,538	1,085,092	728,446	72,542		655,905	Fee Simple
Loan	45	La Plaza Office	0.4%	13.2%	12.0%	1,462,409	1,145,493	434,361	711,132	13,373	50,150	647,608	Fee Simple
Loan	46	Ascension Portfolio	0.4%	10.4%	9.1%	738,600	657,773	126,471	531,302	18,395	50,537	462,370	Fee Simple
Property	46.01	2910 Belmeade	0.2%			450,600	388,493	113,392	275,101	14,112	37,044	223,945	Fee Simple
Property	46.02	4775 North Freeway	0.2%			288,000	269,280	13,078	256,202	4,283	13,493	238,425	Fee Simple
Loan	47	Hy-Vee Muscatine	0.4%	8.5%	8.3%	429,000	440,553	13,217	427,336	11,733		415,604	Fee Simple
Loan	48	Holiday Inn Express - Limon, CO	0.4%	13.9%	12.4%	1,895,000	1,898,185	1,204,912	693,273	75,927		617,346	Fee Simple
Loan	49	Petaluma Garage Retail	0.3%	9.8%	9.2%	611,291	644,115	181,582	462,533	5,750	22,735	434,048	Fee Simple
Loan	50	Storage Etc. - Salt Lake City	0.3%	10.2%	9.5%	778,950	721,231	250,948	470,283	33,073		437,210	Fee Simple
Loan	51	Holiday Inn Express Houston	0.3%	15.4%	13.8%	1,856,543	1,871,375	1,166,177	705,198	74,855		630,343	Fee Simple
Loan	52	Centennial Commerce Center	0.3%	10.9%	10.0%	527,189	711,386	250,509	460,877	8,395	29,907	422,575	Fee Simple
Loan	53	Villa Fontana Mobile Estates	0.3%	8.8%	8.7%	447,336	657,967	301,500	356,467	3,822		352,645	Fee Simple
Loan	54	CVS Winter Garden	0.3%	8.5%	7.9%	391,588	420,897	86,956	333,941	2,763	21,088	310,090	Fee Simple
Loan	55	Wildflower Village	0.2%	8.7%	8.2%	340,268	358,276	76,034	282,243	2,660	12,092	267,491	Fee Simple
Loan	56	Hy-Vee Sheldon	0.2%	8.5%	8.3%	258,000	263,201	7,896	255,305	5,308		249,997	Fee Simple
Loan	57	Twin City Shopping Center	0.2%	11.8%	10.4%	398,121	419,769	77,075	342,694	10,903	31,348	300,443	Fee Simple
Loan	58	Addison Townhomes	0.2%	9.0%	8.4%	456,420	442,270	226,592	215,678	13,250		202,428	Fee Simple
Loan	59	Best Western Bonita Springs	0.2%	14.8%	12.2%	1,223,144	1,223,144	869,737	353,407	61,157		292,249	Fee Simple

A-1-12

COMM 2015-LC19

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Lease

Lease

Lease

Lease

Flag

ID

Property Name

Balance

Largest Tenant(19)(20)(21)

SF

Expiration(18)

2nd Largest Tenant(17)(20)(21)

SF

Expiration(18)

3rd Largest Tenant

SF

Expiration(18)

4th Largest Tenant(20)(21)

SF

Expiration(18)

Loan

1

One Memorial

10.1%

Microsoft

170,658

12/31/2017

Intersystems Corp

151,768

03/31/2018

Flagship Ventures

21,750

03/31/2016

Intersystems Corp

7,098

04/30/2018

Loan

2

Gateway Center Phase II

7.4%

JC Penney

124,168

08/17/2034

Shoprite

89,774

08/22/2034

Burlington Coat Factory

73,864

08/24/2029

Sports Authority

33,593

10/07/2026

Loan

3

9911 Belward Campus Drive

6.9%

Human Genome Sciences, Inc.

289,912

05/31/2026

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

4

Central Plaza

6.7%

Wilfit Sports Club

31,886

09/04/2022

Jamison Services, Inc.

22,767

09/30/2019

County of Los Angeles

21,500

06/30/2015

Lorera, Inc.

14,914

05/31/2016

Loan

5

Embassy Suites La Jolla

4.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

6

TPI Hospitality Pool B

4.2%

Property

6.01

Holiday Inn and Suites Arbor Lakes

1.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.02

Staybridge Suites Arbor Lakes

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.03

Courtyard by Marriott Arbor Lakes

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.04

Hampton Inn Maple Grove

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

6.05

Hilton Garden Inn Shoreview

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

Harmon Meadow Portfolio

3.9%

Property

7.01

Holiday Inn

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.02

Raymour & Flanigan

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.03

Courtyard by Marriott

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.04

Hyatt Place

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.05

Extended Stay America

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.06

La Quinta Inn & Suites

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.07

Residence Inn

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.08

Aloft Hotel

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.09

Hilton Garden Inn

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.10

Red Robin

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.11

Buffalo Wild Wings

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.12

Outback Steakhouse

0.1%

Outback Steakhouse

8,250

07/31/2017

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.13

Carrabba’s Italian Grill

0.1%

Carrabba’s Italian Grill

6,415

04/30/2022

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

8

Decorative Center of Houston

3.5%

Precash, Inc.

17,356

03/31/2020

Stark Carpet Corporation

14,266

11/30/2021

Kravet Fabrics

13,379

04/30/2020

New Horizons of Houston

13,326

01/31/2019

Loan

9

Genesee Plaza

3.2%

IGO Medical Group

15,630

08/31/2024

Trigild Incorporated

13,492

04/30/2019

Western Cancer Center

13,367

07/31/2017

Dermatology/Cosmetic Laser

13,154

08/31/2022

Loan

10

Stone 34

3.1%

Brooks Sports, Inc.

114,913

08/31/2024

MiiR

3,764

02/28/2025

NAP

NAP

NAP

NAP

NAP

NAP

Loan

11

Walgreens Net Lease Portfolio II

3.0%

Property

11.01

Walgreens - Kirkwood, MO

0.4%

Walgreens

17,500

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.02

Walgreens - Merrillville, IN

0.4%

Walgreens

15,120

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.03

Walgreens - #5452 Fort Wayne, IN

0.4%

Walgreens

16,995

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.04

Walgreens - #5510 Fort Wayne, IN

0.3%

Walgreens

15,795

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.05

Walgreens - Creve Coeur, MO

0.3%

Walgreens

15,475

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.06

Walgreens - Saint Peters, MO

0.3%

Walgreens

15,120

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.07

Walgreens - Memphis, TN

0.3%

Walgreens

15,120

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.08

Walgreens - Lafayette, TN

0.3%

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.09

Walgreens - Knoxville, TN

0.3%

Walgreens

13,905

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

12

Candlewood Lake Plaza

2.9%

Raymour & Flanigan

70,000

12/31/2029

Bed Bath & Beyond

37,640

01/31/2021

TJ Maxx

25,892

01/31/2019

OfficeMax Store

25,010

01/31/2018

Loan

13

Walgreens Portfolio

2.7%

Property

13.01

Walgreens- River Falls

0.1%

Walgreens

14,490

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.02

Walgreens- Forrest City

0.1%

Walgreens

14,550

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.03

Walgreens- Saint Louis (Lusher)

0.1%

Walgreens

16,380

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.04

Walgreens- Saint Louis (Lemay)

0.1%

Walgreens

15,730

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.05

Walgreens- Saint Charles

0.1%

Walgreens

15,715

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.06

Walgreens- Toledo

0.1%

Walgreens

14,490

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.07

Walgreens- Birmingham

0.1%

Walgreens

15,120

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.08

Walgreens- La Vista

0.1%

Walgreens

15,680

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.09

Walgreens- Olathe

0.1%

Walgreens

13,905

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.10

Walgreens- Arkadelphia

0.1%

Walgreens

14,820

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.11

Walgreens- Cincinnati

0.1%

Walgreens

13,905

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.12

Walgreens- Franklin

0.1%

Walgreens

15,680

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.13

Walgreens- Malvern

0.1%

Walgreens

14,550

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.14

Walgreens- Bartlett (5950)

0.1%

Walgreens

15,120

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.15

Walgreens- Bartlett (6697)

0.1%

Walgreens

15,120

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.16

Walgreens- Mount Washington

0.1%

Walgreens

14,820

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.17

Walgreens- Florence

0.1%

Walgreens

14,820

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.18

Walgreens- Little Rock

0.1%

Walgreens

14,490

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.19

Walgreens- Evansville

0.1%

Walgreens

15,680

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.20

Walgreens- Oklahoma City

0.1%

Walgreens

13,905

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.21

Walgreens- Hobart

0.1%

Walgreens

15,120

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.22

Walgreens- Memphis

0.1%

Walgreens

13,905

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.23

Walgreens- Oakland

0.1%

Walgreens

13,650

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.24

Walgreens- Knoxville

0.1%

Walgreens

13,905

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.25

Walgreens- Decatur

0.1%

Walgreens

14,490

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.26

Walgreens- Sioux Falls

0.1%

Walgreens

14,820

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.27

Walgreens- Enterprise

0.1%

Walgreens

14,820

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.28

Walgreens- Tulsa

0.1%

Walgreens

13,000

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

13.29

Walgreens- Michigan City

0.1%

Walgreens

15,120

11/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

14

Walgreens Net Lease Portfolio I

2.5%

Property

14.01

Walgreens - Wichita, KS

0.3%

Walgreens

15,120

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.02

Walgreens - Ankeny, IA

0.3%

Walgreens

16,533

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.03

Walgreens - Dublin, OH

0.3%

Walgreens

15,120

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.04

Walgreens - Roeland Park, KS

0.3%

Walgreens

13,905

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.05

Walgreens - Cedar Rapids, IA

0.3%

Walgreens

15,120

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.06

Walgreens - Bella Vista, AR

0.3%

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.07

Walgreens - Magnolia, AR

0.3%

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.08

Walgreens - Conway, AR

0.3%

Walgreens

14,820

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

Hotel ZaZa

2.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

16

DoubleTree Arctic Club

1.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

17

Mount Kisco Medical Office

1.9%

Mount Kisco Medical Group, P.C.

84,000

07/31/2039

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-13

COMM 2015-LC19

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Lease

Lease

Lease

Lease

Flag

ID

Property Name

Balance

Largest Tenant(19)(20)(21)

SF

Expiration(18)

2nd Largest Tenant(17)(20)(21)

SF

Expiration(18)

3rd Largest Tenant

SF

Expiration(18)

4th Largest Tenant(20)(21)

SF

Expiration(18)

Loan

18

Sweetwater Ranch

1.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

19

AHIP Oklahoma City Portfolio

1.8%

Property

19.01

Holiday Inn Oklahoma City Airport

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.02

Hampton Inn & Suites Woodward

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.03

Staybridge Suites Oklahoma City Airport

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.04

Holiday Inn Oklahoma City North Quail Springs

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

Valwood Business Park

1.7%

Schneider Electric Bldg America

106,200

11/30/2020

Trane, Inc

93,632

12/31/2015

Optek Technology, Inc.

40,149

03/31/2021

Alegeus Technologies

36,028

06/30/2015

Loan

21

Enclave West

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

22

Aspen Heights Charlotte

1.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

23

Marlow Portfolio

1.5%

Property

23.01

Marlow Tower

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

23.02

Marlow Garden

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

24

Lubbock Portfolio

1.5%

Property

24.01

Holiday Inn Express Hotel & Suites Lubbock South

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

24.02

Holiday Inn Express & Suites - Lubbock Southwest Wolfforth

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

24.03

Comfort Inn and Suites Lubbock

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

24.04

Super 8 Lubbock

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

25

Vista Student Housing

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

26

Flagler West Corporate

1.3%

The HNTB Companies

18,904

09/30/2017

CVS

12,280

01/23/2029

American Eldercare, Inc.

9,575

09/30/2018

Law Offices of Alex A. Hanna PA

9,287

10/31/2024

Loan

27

Dodson Place 3-7

0.8%

Stifel Nicolaus

8,110

02/28/2016

Wildwood

7,880

02/29/2016

Bank of America

4,773

12/31/2016

Grotefeld & Hoffman

4,339

03/01/2016

Loan

28

Highlands Business Park

0.8%

Federal Process Corporation

33,336

12/31/2027

Heinen’s Inc.

28,800

07/31/2019

University Hospitals Health

23,615

10/31/2021

ITT Educational Services, Inc.

21,751

10/31/2018

Loan

29

Hi Desert Plaza

0.8%

Dollar Tree

18,000

02/28/2020

Goodwill Industries

16,500

10/31/2022

Community Bingo

8,640

06/30/2020

$1 $2 $3 Everything

8,328

06/21/2016

Loan

30

Haverly Apartments

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

31

G&W Foods Portfolio

0.7%

Property

31.01

G&W Foods - Rogersville

0.1%

G.W. Foods, Inc.

21,450

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.02

G&W Foods - Fredonia

0.1%

G.W. Foods, Inc.

12,000

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.03

G&W Foods - Branson

0.1%

G.W. Foods, Inc.

12,000

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.04

G&W Foods - Eureka

0.1%

G.W. Foods, Inc.

21,000

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.05

G&W Foods - Seneca

0.1%

G.W. Foods, Inc.

11,200

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.06

G&W Foods - Manila

0.1%

G.W. Foods, Inc.

17,550

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.07

G&W Foods - Columbus

0.1%

G.W. Foods, Inc.

16,900

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.08

G&W Foods - Girard

0.0%

G.W. Foods, Inc.

13,520

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.09

G&W Foods - Neodesha

0.0%

G.W. Foods, Inc.

8,550

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.10

G&W Foods - Oswego

0.0%

G.W. Foods, Inc.

12,000

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.11

G&W Foods - Vienna

0.0%

G.W. Foods, Inc.

17,400

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.12

G&W Foods - Monette

0.0%

G.W. Foods, Inc.

8,610

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

31.13

G&W Foods - Willow Springs

0.0%

G.W. Foods, Inc.

8,925

12/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

32

Edgewood Apartments

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

33

Hampden Villa

0.7%

Vitamin Cottage Natural Food

11,520

02/28/2016

Delange Enterprises, Inc.

9,400

07/31/2016

Metro Community Provider Network

8,778

10/31/2017

Famous Door II, LLC

7,355

05/31/2019

Loan

34

56-15 Northern Boulevard

0.6%

Mayors Auto Group

14,000

06/30/2029

Fiesta Entertainment

12,500

04/30/2023

Insurance Office

500

12/31/2016

NAP

NAP

NAP

Loan

35

Golden Hills MHP

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

36

Hy-Vee Springfield

0.6%

Hy-Vee

88,793

11/03/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

37

HJ Madison Office

0.5%

US Cellular

74,717

12/31/2017

Medical Transportation Mgmt.

14,954

06/30/2018

Foth & Van Dyke

6,404

10/31/2018

NAP

NAP

NAP

Loan

38

Carolina and Britain Village Apartments

0.5%

Property

38.01

Britain Village

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

38.02

The Carolina Apartments

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

39

Hy-Vee Owatonna

0.5%

Hy-Vee

70,825

11/03/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

40

3 Palms Oceanfront Hotel

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

41

Academy Sports Evansville

0.4%

Academy, Ltd.

71,680

01/31/2035

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

42

DTC Self Storage

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

43

2424 Studios

0.4%

2424 Event Space

6,162

12/31/2023

2424 Event Space

4,100

01/31/2023

Angel Mendez Child Daycare

3,396

07/31/2016

Mugshot Diner

3,284

12/31/2023

Loan

44

Candlewood Suites - Kansas City

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

45

La Plaza Office

0.4%

O’Mahony & Meyer

4,981

MTM

Financial Telesis, Inc.

3,196

MTM

Goodman Marketing Partners, Inc.

2,176

MTM

Forman & Associates

1,856

MTM

Loan

46

Ascension Portfolio

0.4%

Property

46.01

2910 Belmeade

0.2%

Diem Digital

7,280

03/31/2017

Advanced Binary

5,600

07/31/2015

The Steele Shop

5,600

01/31/2016

Retro Air

2,800

06/30/2017

Property

46.02

4775 North Freeway

0.2%

AUI Holdings, LLC

21,417

12/01/2026

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

47

Hy-Vee Muscatine

0.4%

Hy-Vee

78,218

11/03/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

48

Holiday Inn Express - Limon, CO

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

49

Petaluma Garage Retail

0.3%

Coldwell Banker

8,223

06/30/2018

Basin Street Properties

4,985

06/30/2017

Gary Nelson Associates

2,789

09/30/2017

Volcafe Specialty Coffee Inc

2,625

09/30/2018

Loan

50

Storage Etc. - Salt Lake City

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

51

Holiday Inn Express Houston

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

52

Centennial Commerce Center

0.3%

Bell ATM Service

21,912

03/31/2018

Charter Communications

8,353

09/30/2019

Breads of the World, LLC

7,044

04/30/2019

CODA, Inc.

6,107

09/30/2015

Loan

53

Villa Fontana Mobile Estates

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

54

CVS Winter Garden

0.3%

Holiday CVS, LLC

13,813

10/31/2024

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

55

Wildflower Village

0.2%

Wildflower Bread Company

3,926

05/17/2024

Bottoms Up Couture

3,636

07/27/2018

Massage Heights

2,150

01/14/2019

Nail Salon

1,280

03/31/2015

Loan

56

Hy-Vee Sheldon

0.2%

Hy-Vee

35,387

11/03/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

57

Twin City Shopping Center

0.2%

USI Insurance

14,500

10/31/2019

Aaron’s Rental

10,200

03/31/2021

Family Dollar

7,600

12/31/2016

Dermatology Clinic

6,440

07/31/2022

Loan

58

Addison Townhomes

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

59

Best Western Bonita Springs

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-14

COMM 2015-LC19

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Upfront

Monthly

Upfront

Monthly

Upfront

Property

Initial Pool

Lease

Occupancy

Replacement

Replacement

TI/LC

TI/LC

Tax

Flag

ID

Property Name

Balance

5th Largest Tenant(20)

SF

Expiration(18)

Occupancy

As-of Date

Reserves($)(22)(24)

Reserves ($)(23)(24)

Reserves($)(22)(24)

Reserves ($)(23)(24)

Reserves($)(22)(24)

Loan

1

One Memorial

10.1%

NAP

NAP

NAP

97.7%

09/02/2014

Springing

357,619

Springing

Loan

2

Gateway Center Phase II

7.4%

TJ Maxx

32,922

08/21/2024

99.5%

09/09/2014

Springing

10,025,448

Springing

Loan

3

9911 Belward Campus Drive

6.9%

NAP

NAP

NAP

100.0%

02/06/2015

Springing

Loan

4

Central Plaza

6.7%

Pacific State University

14,701

12/31/2015

64.4%

11/30/2014

18,333

2,786,490

73,333

123,631

Loan

5

Embassy Suites La Jolla

4.6%

NAP

NAP

NAP

86.1%

10/31/2014

3,590,267

Springing

Loan

6

TPI Hospitality Pool B

4.2%

71.6%

Various

3,500,000

At least 1/12 of 4.0% of prior year’s gross income

494,950

Property

6.01

Holiday Inn and Suites Arbor Lakes

1.0%

NAP

NAP

NAP

71.7%

09/30/2014

Property

6.02

Staybridge Suites Arbor Lakes

0.9%

NAP

NAP

NAP

73.3%

11/30/2014

Property

6.03

Courtyard by Marriott Arbor Lakes

0.9%

NAP

NAP

NAP

72.5%

11/30/2014

Property

6.04

Hampton Inn Maple Grove

0.7%

NAP

NAP

NAP

69.4%

11/30/2014

Property

6.05

Hilton Garden Inn Shoreview

0.7%

NAP

NAP

NAP

70.8%

09/30/2014

Loan

7

Harmon Meadow Portfolio

3.9%

Various

Various

Springing

259,621

Property

7.01

Holiday Inn

0.7%

NAP

NAP

NAP

NAP

NAP

Property

7.02

Raymour & Flanigan

0.5%

NAP

NAP

NAP

NAP

NAP

Property

7.03

Courtyard by Marriott

0.4%

NAP

NAP

NAP

NAP

NAP

Property

7.04

Hyatt Place

0.4%

NAP

NAP

NAP

NAP

NAP

Property

7.05

Extended Stay America

0.3%

NAP

NAP

NAP

NAP

NAP

Property

7.06

La Quinta Inn & Suites

0.3%

NAP

NAP

NAP

NAP

NAP

Property

7.07

Residence Inn

0.3%

NAP

NAP

NAP

NAP

NAP

Property

7.08

Aloft Hotel

0.2%

NAP

NAP

NAP

NAP

NAP

Property

7.09

Hilton Garden Inn

0.2%

NAP

NAP

NAP

NAP

NAP

Property

7.10

Red Robin

0.2%

NAP

NAP

NAP

NAP

NAP

Property

7.11

Buffalo Wild Wings

0.2%

NAP

NAP

NAP

NAP

NAP

Property

7.12

Outback Steakhouse

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

7.13

Carrabba’s Italian Grill

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Loan

8

Decorative Center of Houston

3.5%

Walter Lee Culp

13,294

03/31/2024

78.3%

10/07/2014

10,762

40,000

Loan

9

Genesee Plaza

3.2%

UCSD Regents of University of California

12,732

10/31/2018

92.6%

11/30/2014

3,187

13,280

69,667

Loan

10

Stone 34

3.1%

NAP

NAP

NAP

91.8%

12/01/2014

1,616

597,025

8,789

76,250

Loan

11

Walgreens Net Lease Portfolio II

3.0%

100.0%

12/19/2014

Property

11.01

Walgreens - Kirkwood, MO

0.4%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.02

Walgreens - Merrillville, IN

0.4%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.03

Walgreens - #5452 Fort Wayne, IN

0.4%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.04

Walgreens - #5510 Fort Wayne, IN

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.05

Walgreens - Creve Coeur, MO

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.06

Walgreens - Saint Peters, MO

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.07

Walgreens - Memphis, TN

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.08

Walgreens - Lafayette, TN

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

11.09

Walgreens - Knoxville, TN

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Loan

12

Candlewood Lake Plaza

2.9%

Michael’s Store

20,000

02/28/2019

100.0%

01/05/2015

2,634

8,781

50,427

Loan

13

Walgreens Portfolio

2.7%

100.0%

02/06/2015

Property

13.01

Walgreens- River Falls

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.02

Walgreens- Forrest City

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.03

Walgreens- Saint Louis (Lusher)

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.04

Walgreens- Saint Louis (Lemay)

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.05

Walgreens- Saint Charles

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.06

Walgreens- Toledo

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.07

Walgreens- Birmingham

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.08

Walgreens- La Vista

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.09

Walgreens- Olathe

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.10

Walgreens- Arkadelphia

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.11

Walgreens- Cincinnati

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.12

Walgreens- Franklin

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.13

Walgreens- Malvern

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.14

Walgreens- Bartlett (5950)

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.15

Walgreens- Bartlett (6697)

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.16

Walgreens- Mount Washington

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.17

Walgreens- Florence

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.18

Walgreens- Little Rock

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.19

Walgreens- Evansville

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.20

Walgreens- Oklahoma City

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.21

Walgreens- Hobart

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.22

Walgreens- Memphis

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.23

Walgreens- Oakland

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.24

Walgreens- Knoxville

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.25

Walgreens- Decatur

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.26

Walgreens- Sioux Falls

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.27

Walgreens- Enterprise

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.28

Walgreens- Tulsa

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Property

13.29

Walgreens- Michigan City

0.1%

NAP

NAP

NAP

100.0%

02/06/2015

Loan

14

Walgreens Net Lease Portfolio I

2.5%

100.0%

12/19/2014

Property

14.01

Walgreens - Wichita, KS

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.02

Walgreens - Ankeny, IA

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.03

Walgreens - Dublin, OH

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.04

Walgreens - Roeland Park, KS

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.05

Walgreens - Cedar Rapids, IA

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.06

Walgreens - Bella Vista, AR

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.07

Walgreens - Magnolia, AR

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Property

14.08

Walgreens - Conway, AR

0.3%

NAP

NAP

NAP

100.0%

12/19/2014

Loan

15

Hotel ZaZa

2.5%

NAP

NAP

NAP

74.9%

12/31/2014

At least 4% of prior month’s gross revenues

646,667

Loan

16

DoubleTree Arctic Club

1.9%

NAP

NAP

NAP

79.4%

10/31/2014

See Footnote 23

1,913

Loan

17

Mount Kisco Medical Office

1.9%

NAP

NAP

NAP

100.0%

02/06/2015

1,400

4,200

308,000

A-1-15

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of						Upfront	Monthly	Upfront	Monthly	Upfront
Property			Initial Pool			Lease		Occupancy	Replacement	Replacement	TI/LC	TI/LC	Tax
Flag	ID	Property Name	Balance	5th Largest Tenant(20)	SF	Expiration(18)	Occupancy	As-of Date	Reserves($)(22)(24)	Reserves ($)(23)(24)	Reserves($)(22)(24)	Reserves ($)(23)(24)	Reserves($)(22)(24)
Loan	18	Sweetwater Ranch	1.8%	NAP	NAP	NAP	95.5%	10/14/2014		6,500			431,161
Loan	19	AHIP Oklahoma City Portfolio	1.8%				72.0%	07/31/2014		Springing			371,569
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%	NAP	NAP	NAP	70.2%	07/31/2014
Property	19.02	Hampton Inn & Suites Woodward	0.4%	NAP	NAP	NAP	70.8%	07/31/2014
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%	NAP	NAP	NAP	82.1%	07/31/2014
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%	NAP	NAP	NAP	65.7%	07/31/2014
Loan	20	Valwood Business Park	1.7%	Goodman Manufacturing Co., L.P.	26,646	05/31/2017	93.7%	12/30/2014		4,504	1,150,000	45,013	227,083
Loan	21	Enclave West	1.6%	NAP	NAP	NAP	98.4%	10/21/2014	151,200	4,200			6,241
Loan	22	Aspen Heights Charlotte	1.5%	NAP	NAP	NAP	97.1%	11/13/2014	4,000	4,000			13,438
Loan	23	Marlow Portfolio	1.5%				93.9%	Various		6,425			58,403
Property	23.01	Marlow Tower	0.8%	NAP	NAP	NAP	94.0%	12/04/2014
Property	23.02	Marlow Garden	0.7%	NAP	NAP	NAP	93.7%	12/05/2014
Loan	24	Lubbock Portfolio	1.5%				63.3%	09/30/2014		See Footnote 23			106,599
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%	NAP	NAP	NAP	64.9%	09/30/2014
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%	NAP	NAP	NAP	52.9%	09/30/2014
Property	24.03	Comfort Inn and Suites Lubbock	0.3%	NAP	NAP	NAP	69.9%	09/30/2014
Property	24.04	Super 8 Lubbock	0.2%	NAP	NAP	NAP	67.4%	09/30/2014
Loan	25	Vista Student Housing	1.3%	NAP	NAP	NAP	99.3%	12/08/2014		3,716			72,706
Loan	26	Flagler West Corporate	1.3%	First Quality Home Care, Inc.	7,748	12/31/2017	85.4%	12/02/2014		2,826		10,900	58,213
Loan	27	Dodson Place 3-7	0.8%	Liberty Mutual	4,057	04/30/2017	72.9%	12/04/2014		1,171	175,000	5,270	120,172
Loan	28	Highlands Business Park	0.8%	Embrace Pet Insurance	13,680	08/31/2021	96.3%	11/20/2014		2,298		7,354	20,417
Loan	29	Hi Desert Plaza	0.8%	Aaron’s Rental	7,400	11/20/2015	89.8%	11/01/2014		2,059		4,289	7,167
Loan	30	Haverly Apartments	0.7%	NAP	NAP	NAP	98.6%	11/12/2014	532,000	9,690			23,875
Loan	31	G&W Foods Portfolio	0.7%				100.0%	02/06/2015	144,127	Springing	707,000	Springing	56,254
Property	31.01	G&W Foods - Rogersville	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.02	G&W Foods - Fredonia	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.03	G&W Foods - Branson	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.04	G&W Foods - Eureka	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.05	G&W Foods - Seneca	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.06	G&W Foods - Manila	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.07	G&W Foods - Columbus	0.1%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.08	G&W Foods - Girard	0.0%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.09	G&W Foods - Neodesha	0.0%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.10	G&W Foods - Oswego	0.0%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.11	G&W Foods - Vienna	0.0%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.12	G&W Foods - Monette	0.0%	NAP	NAP	NAP	100.0%	02/06/2015
Property	31.13	G&W Foods - Willow Springs	0.0%	NAP	NAP	NAP	100.0%	02/06/2015
Loan	32	Edgewood Apartments	0.7%	NAP	NAP	NAP	96.6%	10/31/2014		2,423		438	66,041
Loan	33	Hampden Villa	0.7%	Miller Dance Studio, Inc.	6,400	08/31/2017	95.0%	09/02/2014		2,563	100,000	4,004	108,000
Loan	34	56-15 Northern Boulevard	0.6%	NAP	NAP	NAP	100.0%	12/17/2014		450		1,043	20,255
Loan	35	Golden Hills MHP	0.6%	NAP	NAP	NAP	92.8%	11/19/2014		919			41,667
Loan	36	Hy-Vee Springfield	0.6%	NAP	NAP	NAP	100.0%	02/06/2015
Loan	37	HJ Madison Office	0.5%	NAP	NAP	NAP	95.8%	11/21/2014		1,671		8,356	69,000
Loan	38	Carolina and Britain Village Apartments	0.5%				98.0%	10/29/2014	370,081	Springing			9,029
Property	38.01	Britain Village	0.3%	NAP	NAP	NAP	98.5%	10/29/2014
Property	38.02	The Carolina Apartments	0.2%	NAP	NAP	NAP	97.6%	10/29/2014
Loan	39	Hy-Vee Owatonna	0.5%	NAP	NAP	NAP	100.0%	02/06/2015
Loan	40	3 Palms Oceanfront Hotel	0.5%	NAP	NAP	NAP	52.0%	10/31/2014		See Footnote 23			25,716
Loan	41	Academy Sports Evansville	0.4%	NAP	NAP	NAP	100.0%	02/06/2015
Loan	42	DTC Self Storage	0.4%	NAP	NAP	NAP	91.4%	10/31/2014	720	720			76,145
Loan	43	2424 Studios	0.4%	Liberti Fishtown	3,200	02/28/2015	95.6%	12/01/2014		1,315		2,091	16,631
Loan	44	Candlewood Suites - Kansas City	0.4%	NAP	NAP	NAP	82.3%	10/31/2014	6,299	1/12 of 4.0% of prior year’s gross income			9,299
Loan	45	La Plaza Office	0.4%	Marin Symphony Association	1,690	MTM	77.9%	11/10/2014		Springing	100,000	Springing	35,000
Loan	46	Ascension Portfolio	0.4%				100.0%	10/06/2014		1,337	100,000	4,145	38,917
Property	46.01	2910 Belmeade	0.2%	Classicscapes	2,800	12/31/2015	100.0%	10/06/2014
Property	46.02	4775 North Freeway	0.2%	NAP	NAP	NAP	100.0%	10/06/2014
Loan	47	Hy-Vee Muscatine	0.4%	NAP	NAP	NAP	100.0%	02/06/2015
Loan	48	Holiday Inn Express - Limon, CO	0.4%	NAP	NAP	NAP	74.9%	08/31/2014		See Footnote 23			19,932
Loan	49	Petaluma Garage Retail	0.3%	First American Title Ins. Co.	2,275	04/30/2019	84.9%	11/20/2014		479		2,156	13,708
Loan	50	Storage Etc. - Salt Lake City	0.3%	NAP	NAP	NAP	100.0%	11/18/2014		2,756			11,956
Loan	51	Holiday Inn Express Houston	0.3%	NAP	NAP	NAP	62.4%	09/30/2014		1/12 of 4.0% of prior year’s gross income			9,458
Loan	52	Centennial Commerce Center	0.3%	Western States Sales	4,082	12/31/2017	93.0%	09/30/2014		700		2,492	76,782
Loan	53	Villa Fontana Mobile Estates	0.3%	NAP	NAP	NAP	97.3%	10/31/2014		319			26,250
Loan	54	CVS Winter Garden	0.3%	NAP	NAP	NAP	100.0%	11/01/2014	173	173	1,077	1,077
Loan	55	Wildflower Village	0.2%	Data Doctors	1,100	MTM	100.0%	11/19/2014		222	25,000	1,008	2,083
Loan	56	Hy-Vee Sheldon	0.2%	NAP	NAP	NAP	100.0%	02/06/2015
Loan	57	Twin City Shopping Center	0.2%	M&P Fitness	5,000	09/01/2019	96.4%	11/08/2014	799	799	50,000		2,106
Loan	58	Addison Townhomes	0.2%	NAP	NAP	NAP	100.0%	11/19/2014	1,104	1,104			4,393
Loan	59	Best Western Bonita Springs	0.2%	NAP	NAP	NAP	69.3%	08/31/2014		1/12 of 5.0% of prior year’s gross income			6,027

A-1-16

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Monthly	Upfront	Monthly	Upfront	Other	Other
Property			Initial Pool	Tax	Insurance	Insurance	Engineering	Reserves ($)	Reserves
Flag	ID	Property Name	Balance	Reserves ($)(23)(24)	Reserves($)(22)(24)	Reserves ($)(23)(24)	Reserves($)(22)(24)	(22)(23)(24)	Description(22)(23)(24)
Loan	1	One Memorial	10.1%	Springing		Springing		133,088	Free Rent Reserve (Upfront: 133,088)
Loan	2	Gateway Center Phase II	7.4%	Springing		Springing	18,087,509	2,680,329	Rent Concession Reserve (Upfront: 2,680,329)
Loan	3	9911 Belward Campus Drive	6.9%	Springing		Springing
Loan	4	Central Plaza	6.7%	61,816		Springing		334,636	Free Rent Reserve (Upfront: 334,636)
Loan	5	Embassy Suites La Jolla	4.6%	Springing		Springing
Loan	6	TPI Hospitality Pool B	4.2%	123,737	46,556	Springing
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%
Property	6.02	Staybridge Suites Arbor Lakes	0.9%
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%
Property	6.04	Hampton Inn Maple Grove	0.7%
Property	6.05	Hilton Garden Inn Shoreview	0.7%
Loan	7	Harmon Meadow Portfolio	3.9%	Springing		Springing		16,909	Ground Rent Reserve (Upfront: 16,909; Springing Monthly: Amount due under the ground lease)
Property	7.01	Holiday Inn	0.7%
Property	7.02	Raymour & Flanigan	0.5%
Property	7.03	Courtyard by Marriott	0.4%
Property	7.04	Hyatt Place	0.4%
Property	7.05	Extended Stay America	0.3%
Property	7.06	La Quinta Inn & Suites	0.3%
Property	7.07	Residence Inn	0.3%
Property	7.08	Aloft Hotel	0.2%
Property	7.09	Hilton Garden Inn	0.2%
Property	7.10	Red Robin	0.2%
Property	7.11	Buffalo Wild Wings	0.2%
Property	7.12	Outback Steakhouse	0.1%
Property	7.13	Carrabba’s Italian Grill	0.1%
Loan	8	Decorative Center of Houston	3.5%	126,283	177,822	14,819
Loan	9	Genesee Plaza	3.2%	69,667	7,995	3,997		1,241,721	TI Reserve Deposit (Upfront: 1,098,311); Free Rent Reserve (Upfront: 143,410)
Loan	10	Stone 34	3.1%	25,417		Springing	32,080	35,191	Ground Rent (Upfront: 25,935, Monthly: Amount due under the ground lease); Free Rent (Upfront: 9,256); Lease Sweep (Springing)
Loan	11	Walgreens Net Lease Portfolio II	3.0%	Springing		Springing
Property	11.01	Walgreens - Kirkwood, MO	0.4%
Property	11.02	Walgreens - Merrillville, IN	0.4%
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%
Property	11.05	Walgreens - Creve Coeur, MO	0.3%
Property	11.06	Walgreens - Saint Peters, MO	0.3%
Property	11.07	Walgreens - Memphis, TN	0.3%
Property	11.08	Walgreens - Lafayette, TN	0.3%
Property	11.09	Walgreens - Knoxville, TN	0.3%
Loan	12	Candlewood Lake Plaza	2.9%	50,427	57,278	8,183
Loan	13	Walgreens Portfolio	2.7%	Springing		Springing
Property	13.01	Walgreens- River Falls	0.1%
Property	13.02	Walgreens- Forrest City	0.1%
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%
Property	13.05	Walgreens- Saint Charles	0.1%
Property	13.06	Walgreens- Toledo	0.1%
Property	13.07	Walgreens- Birmingham	0.1%
Property	13.08	Walgreens- La Vista	0.1%
Property	13.09	Walgreens- Olathe	0.1%
Property	13.10	Walgreens- Arkadelphia	0.1%
Property	13.11	Walgreens- Cincinnati	0.1%
Property	13.12	Walgreens- Franklin	0.1%
Property	13.13	Walgreens- Malvern	0.1%
Property	13.14	Walgreens- Bartlett (5950)	0.1%
Property	13.15	Walgreens- Bartlett (6697)	0.1%
Property	13.16	Walgreens- Mount Washington	0.1%
Property	13.17	Walgreens- Florence	0.1%
Property	13.18	Walgreens- Little Rock	0.1%
Property	13.19	Walgreens- Evansville	0.1%
Property	13.20	Walgreens- Oklahoma City	0.1%
Property	13.21	Walgreens- Hobart	0.1%
Property	13.22	Walgreens- Memphis	0.1%
Property	13.23	Walgreens- Oakland	0.1%
Property	13.24	Walgreens- Knoxville	0.1%
Property	13.25	Walgreens- Decatur	0.1%
Property	13.26	Walgreens- Sioux Falls	0.1%
Property	13.27	Walgreens- Enterprise	0.1%
Property	13.28	Walgreens- Tulsa	0.1%
Property	13.29	Walgreens- Michigan City	0.1%
Loan	14	Walgreens Net Lease Portfolio I	2.5%	Springing		Springing
Property	14.01	Walgreens - Wichita, KS	0.3%
Property	14.02	Walgreens - Ankeny, IA	0.3%
Property	14.03	Walgreens - Dublin, OH	0.3%
Property	14.04	Walgreens - Roeland Park, KS	0.3%
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%
Property	14.06	Walgreens - Bella Vista, AR	0.3%
Property	14.07	Walgreens - Magnolia, AR	0.3%
Property	14.08	Walgreens - Conway, AR	0.3%
Loan	15	Hotel ZaZa	2.5%	60,717		Springing
Loan	16	DoubleTree Arctic Club	1.9%	478	31,789	5,298		170,000	Seasonality Reserve (Upfront: 170,000, Monthly: Springing); PIP Reserve (Monthly: Springing)
Loan	17	Mount Kisco Medical Office	1.9%	28,000	5,292	1,702

A-1-17

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Monthly	Upfront	Monthly	Upfront	Other	Other
Property			Initial Pool	Tax	Insurance	Insurance	Engineering	Reserves ($)	Reserves
Flag	ID	Property Name	Balance	Reserves ($)(23)(24)	Reserves($)(22)(24)	Reserves ($)(23)(24)	Reserves($)(22)(24)	(22)(23)(24)	Description(22)(23)(24)
Loan	18	Sweetwater Ranch	1.8%	53,606	76,394	10,913		1,944,140	Capital Expenditure Holdback (Upfront: 1,944,140)
Loan	19	AHIP Oklahoma City Portfolio	1.8%	34,640		Springing	57,288	700,000	PIP Reserve (Upfront: 700,000)
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%
Property	19.02	Hampton Inn & Suites Woodward	0.4%
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%
Loan	20	Valwood Business Park	1.7%	45,417	27,858	3,482	34,034	1,297,156	Schneider TI (Upfront: 1,170,000); Optek TI (Upfront: 107,156); Fisk Electric TI  (Upfront: 20,000); Schneider Reserve (Springing)
Loan	21	Enclave West	1.6%	2,080	44,670	4,963
Loan	22	Aspen Heights Charlotte	1.5%	13,438		Springing	231,250
Loan	23	Marlow Portfolio	1.5%	19,468	67,576	6,143	27,288	31,250	Mold Repair Reserve
Property	23.01	Marlow Tower	0.8%
Property	23.02	Marlow Garden	0.7%
Loan	24	Lubbock Portfolio	1.5%	26,650	75,985	8,443	9,375	125,000	Seasonality Reserve (Upfront: 125,000, Monthly: Springing); PIP Reserve (Monthly: Springing)
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%
Property	24.03	Comfort Inn and Suites Lubbock	0.3%
Property	24.04	Super 8 Lubbock	0.2%
Loan	25	Vista Student Housing	1.3%	8,078	24,407	2,034
Loan	26	Flagler West Corporate	1.3%	29,107	76,964	6,414		430,281	DeVry Lease Rollover Reserve (Upfront: 400,000); Free Rent Reserve (Upfront: 30,281)
Loan	27	Dodson Place 3-7	0.8%	24,034	2,607	201		380,000	Tenant Holdback Reserve (Upfront: 380,000)
Loan	28	Highlands Business Park	0.8%	20,417	2,434	2,434		Springing	Additional Collateral Reserve (Future one-time deposit: 450,000)
Loan	29	Hi Desert Plaza	0.8%	7,167	6,846	Springing	30,960	86,227	Free Rent Reserve (Upfront: 86,277); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
Loan	30	Haverly Apartments	0.7%	11,937	9,767	9,767	22,875
Loan	31	G&W Foods Portfolio	0.7%	14,063	64,000	8,000	279,873
Property	31.01	G&W Foods - Rogersville	0.1%
Property	31.02	G&W Foods - Fredonia	0.1%
Property	31.03	G&W Foods - Branson	0.1%
Property	31.04	G&W Foods - Eureka	0.1%
Property	31.05	G&W Foods - Seneca	0.1%
Property	31.06	G&W Foods - Manila	0.1%
Property	31.07	G&W Foods - Columbus	0.1%
Property	31.08	G&W Foods - Girard	0.0%
Property	31.09	G&W Foods - Neodesha	0.0%
Property	31.10	G&W Foods - Oswego	0.0%
Property	31.11	G&W Foods - Vienna	0.0%
Property	31.12	G&W Foods - Monette	0.0%
Property	31.13	G&W Foods - Willow Springs	0.0%
Loan	32	Edgewood Apartments	0.7%	11,007	14,137	2,420	16,050	1,500	Radon Testing Reserve (Upfront: 1,500)
Loan	33	Hampden Villa	0.7%	13,500	2,331	2,331	36,318
Loan	34	56-15 Northern Boulevard	0.6%	10,128	30,513	2,774	5,625
Loan	35	Golden Hills MHP	0.6%	10,417	1,697	848	6,750
Loan	36	Hy-Vee Springfield	0.6%	Springing		Springing
Loan	37	HJ Madison Office	0.5%	23,000	2,840	1,420	15,000	Springing	Amortization Reserve (Monthly: 11,022); U.S. Cellular Sweep Period Reserve (Springing Monthly: Excess Cash Flow)
Loan	38	Carolina and Britain Village Apartments	0.5%	5,867		Springing	29,919
Property	38.01	Britain Village	0.3%
Property	38.02	The Carolina Apartments	0.2%
Loan	39	Hy-Vee Owatonna	0.5%	Springing		Springing
Loan	40	3 Palms Oceanfront Hotel	0.5%	8,572	26,532	8,844		180,000	PIP Reserve (Monthly: Springing); Seasonality Reserve (Upfront: 180,000, Monthly: Springing)
Loan	41	Academy Sports Evansville	0.4%	Springing		Springing
Loan	42	DTC Self Storage	0.4%	9,518	11,645	1,294		Springing	Roof Repair Reserve (Future one-time deposit: 511,487)
Loan	43	2424 Studios	0.4%	1,386	3,455	1,728		33,125	Environmental Reserve (Upfront: 33,125)
Loan	44	Candlewood Suites - Kansas City	0.4%	9,299	13,831	2,766		250,000	Required Future PIP Renovations (Upfront: 250,000; Monthly: Springing)
Loan	45	La Plaza Office	0.4%	Springing	11,500	Springing
Loan	46	Ascension Portfolio	0.4%	4,417		Springing	7,813	35,000	Cash Collateral Reserve (Upfront: 35,000); AUI Reserve (Springing Monthly: Excess Cash Flow)
Property	46.01	2910 Belmeade	0.2%
Property	46.02	4775 North Freeway	0.2%
Loan	47	Hy-Vee Muscatine	0.4%	Springing		Springing
Loan	48	Holiday Inn Express - Limon, CO	0.4%	6,644		Springing		763,125	PIP Reserve (Upfront: 653,125, Monthly: Springing); Seasonality Reserve (Upfront: 110,000, Monthly: Springing)
Loan	49	Petaluma Garage Retail	0.3%	4,852		Springing		30,971	Free Rent Reserve (30,971); Lease Sweep Reserve (Springing: Excess Cash Flow)
Loan	50	Storage Etc. - Salt Lake City	0.3%	3,985	2,189	730	96,875	2,812	Environmental Reserve (Upfront: 2,812)
Loan	51	Holiday Inn Express Houston	0.3%	9,458	7,902	3,951		256,000	PIP Reserve (Upfront: 220,000); Seasonality Reserve (Upfront: 36,000)
Loan	52	Centennial Commerce Center	0.3%	9,598	8,911	990	12,880	296,295	Charter Tenant Finish Reserve (Upfront: 296,295)
Loan	53	Villa Fontana Mobile Estates	0.3%	5,250	1,999	519
Loan	54	CVS Winter Garden	0.3%	Springing		Springing
Loan	55	Wildflower Village	0.2%	2,083	963	481	50,128
Loan	56	Hy-Vee Sheldon	0.2%	Springing		Springing
Loan	57	Twin City Shopping Center	0.2%	1,053	8,707	726		2,058	Special Tenant Rollover Reserve (Upfront: 2,058; Monthly: 2,058)
Loan	58	Addison Townhomes	0.2%	4,393	3,008	1,504		37,500	Radon Reserve (Upfront: 37,500)
Loan	59	Best Western Bonita Springs	0.2%	3,014	10,646	5,323	4,063	428,960	Capital Expense (Upfront: 425,000); Franchise Membership (Upfront: 3,960; Monthly: 1/12 of annual fees); Seasonality (Monthly: 10,000); PIP (Springing)

A-1-18

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Environmental
Property			Initial Pool	Report	Engineering	Loan
Flag	ID	Property Name	Balance	Date(25)	Report Date	Purpose	Sponsor	Guarantor
Loan	1	One Memorial	10.1%	09/15/2014	09/10/2014	Acquisition	Boston Office Economic Joint Venture (DE) LP; Boston Office Voting Joint Venture (DE) LP	Boston Office Economic Joint Venture (DE) LP
Loan	2	Gateway Center Phase II	7.4%	06/18/2014	06/18/2014	Refinance	The Related Companies, L.P.	The Related Companies, L.P.
Loan	3	9911 Belward Campus Drive	6.9%	10/23/2014	12/05/2014	Acquisition	TechCore, LLC	TechCore, LLC
Loan	4	Central Plaza	6.7%	10/22/2014	08/28/2014	Refinance	David Y. Lee	David Y. Lee
Loan	5	Embassy Suites La Jolla	4.6%	12/10/2014	12/10/2014	Refinance	Sunstone Hotel Partnership, LLC	Sunstone Hotel Partnership, LLC
Loan	6	TPI Hospitality Pool B	4.2%			Refinance	Thomas R. Torgerson	Thomas R. Torgerson
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%	10/28/2014	10/28/2014
Property	6.02	Staybridge Suites Arbor Lakes	0.9%	10/24/2014	11/10/2014
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%	10/28/2014	11/10/2014
Property	6.04	Hampton Inn Maple Grove	0.7%	10/27/2014	10/28/2014
Property	6.05	Hilton Garden Inn Shoreview	0.7%	10/29/2014	10/28/2014
Loan	7	Harmon Meadow Portfolio	3.9%			Refinance	Hartz Financial Corp.	Hartz Financial Corp.
Property	7.01	Holiday Inn	0.7%	11/24/2014	11/14/2014
Property	7.02	Raymour & Flanigan	0.5%	11/24/2014	11/14/2014
Property	7.03	Courtyard by Marriott	0.4%	11/24/2014	11/21/2014
Property	7.04	Hyatt Place	0.4%	11/24/2014	11/21/2014
Property	7.05	Extended Stay America	0.3%	11/24/2014	11/19/2014
Property	7.06	La Quinta Inn & Suites	0.3%	11/24/2014	11/24/2014
Property	7.07	Residence Inn	0.3%	11/24/2014	11/14/2014
Property	7.08	Aloft Hotel	0.2%	11/24/2014	NAP
Property	7.09	Hilton Garden Inn	0.2%	11/24/2014	11/24/2014
Property	7.10	Red Robin	0.2%	11/24/2014	11/19/2014
Property	7.11	Buffalo Wild Wings	0.2%	11/24/2014	11/19/2014
Property	7.12	Outback Steakhouse	0.1%	11/24/2014	11/20/2014
Property	7.13	Carrabba’s Italian Grill	0.1%	11/24/2014	11/20/2014
Loan	8	Decorative Center of Houston	3.5%	10/17/2014	10/16/2014	Refinance	Charles Steven Cohen	Charles Steven Cohen
Loan	9	Genesee Plaza	3.2%	12/16/2014	11/25/2014	Acquisition	Polidev Investments, Inc.; Erol Tabanca	Polidev Investments, Inc.; Erol Tabanca
Loan	10	Stone 34	3.1%	12/04/2014	11/25/2014	Acquisition	Unico Investment Group LLC	Unico Investment Group LLC
Loan	11	Walgreens Net Lease Portfolio II	3.0%			Acquisition	DFB Holdings, LLC; Douglas F. Blough	DFB Holdings, LLC; Douglas F. Blough
Property	11.01	Walgreens - Kirkwood, MO	0.4%	11/08/2014	11/06/2014
Property	11.02	Walgreens - Merrillville, IN	0.4%	11/07/2014	11/06/2014
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%	11/06/2014	11/06/2014
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%	11/06/2014	11/06/2014
Property	11.05	Walgreens - Creve Coeur, MO	0.3%	11/06/2014	11/06/2014
Property	11.06	Walgreens - Saint Peters, MO	0.3%	11/06/2014	11/06/2014
Property	11.07	Walgreens - Memphis, TN	0.3%	11/12/2014	11/06/2014
Property	11.08	Walgreens - Lafayette, TN	0.3%	11/08/2014	11/06/2014
Property	11.09	Walgreens - Knoxville, TN	0.3%	11/08/2014	11/06/2014
Loan	12	Candlewood Lake Plaza	2.9%	11/11/2014	11/11/2014	Refinance	Neil Goldberg; Michael Goldberg; Steven Goldberg	Neil Goldberg; Michael Goldberg; Steven Goldberg
Loan	13	Walgreens Portfolio	2.7%			Acquisition	Cole Credit Property Trust IV, Inc.	Cole Operating Partnership IV, LP
Property	13.01	Walgreens- River Falls	0.1%	10/21/2014	10/21/2014
Property	13.02	Walgreens- Forrest City	0.1%	10/21/2014	10/21/2014
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%	10/21/2014	10/21/2014
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%	10/29/2014	10/28/2014
Property	13.05	Walgreens- Saint Charles	0.1%	10/21/2014	10/21/2014
Property	13.06	Walgreens- Toledo	0.1%	10/21/2014	10/21/2014
Property	13.07	Walgreens- Birmingham	0.1%	10/21/2014	10/21/2014
Property	13.08	Walgreens- La Vista	0.1%	10/21/2014	10/21/2014
Property	13.09	Walgreens- Olathe	0.1%	10/27/2014	10/28/2014
Property	13.10	Walgreens- Arkadelphia	0.1%	10/27/2014	10/28/2014
Property	13.11	Walgreens- Cincinnati	0.1%	10/21/2014	10/21/2014
Property	13.12	Walgreens- Franklin	0.1%	10/28/2014	10/28/2014
Property	13.13	Walgreens- Malvern	0.1%	10/21/2014	10/21/2014
Property	13.14	Walgreens- Bartlett (5950)	0.1%	10/21/2014	10/21/2014
Property	13.15	Walgreens- Bartlett (6697)	0.1%	10/28/2014	10/28/2014
Property	13.16	Walgreens- Mount Washington	0.1%	10/29/2014	10/29/2014
Property	13.17	Walgreens- Florence	0.1%	10/21/2014	10/21/2014
Property	13.18	Walgreens- Little Rock	0.1%	10/28/2014	10/31/2014
Property	13.19	Walgreens- Evansville	0.1%	10/22/2014	10/21/2014
Property	13.20	Walgreens- Oklahoma City	0.1%	10/27/2014	10/29/2014
Property	13.21	Walgreens- Hobart	0.1%	10/16/2014	10/29/2014
Property	13.22	Walgreens- Memphis	0.1%	10/29/2014	10/28/2014
Property	13.23	Walgreens- Oakland	0.1%	10/21/2014	10/21/2014
Property	13.24	Walgreens- Knoxville	0.1%	10/27/2014	10/29/2014
Property	13.25	Walgreens- Decatur	0.1%	10/21/2014	10/21/2014
Property	13.26	Walgreens- Sioux Falls	0.1%	10/28/2014	10/29/2014
Property	13.27	Walgreens- Enterprise	0.1%	10/28/2014	10/28/2014
Property	13.28	Walgreens- Tulsa	0.1%	10/28/2014	10/29/2014
Property	13.29	Walgreens- Michigan City	0.1%	10/21/2014	10/21/2014
Loan	14	Walgreens Net Lease Portfolio I	2.5%			Acquisition	DFB Holdings, LLC; Douglas F. Blough	DFB Holdings, LLC; Douglas F. Blough
Property	14.01	Walgreens - Wichita, KS	0.3%	11/07/2014	11/06/2014
Property	14.02	Walgreens - Ankeny, IA	0.3%	11/12/2014	11/06/2014
Property	14.03	Walgreens - Dublin, OH	0.3%	11/06/2014	11/06/2014
Property	14.04	Walgreens - Roeland Park, KS	0.3%	11/06/2014	11/06/2014
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%	11/11/2014	11/06/2014
Property	14.06	Walgreens - Bella Vista, AR	0.3%	11/10/2014	11/06/2014
Property	14.07	Walgreens - Magnolia, AR	0.3%	11/07/2014	11/06/2014
Property	14.08	Walgreens - Conway, AR	0.3%	11/07/2014	11/06/2014
Loan	15	Hotel ZaZa	2.5%	10/20/2014	10/20/2014	Refinance	Charles S. Givens; Records Private Equity, L.L.C.	Charles S. Givens; Records Private Equity, L.L.C.
Loan	16	DoubleTree Arctic Club	1.9%	11/12/2014	11/11/2014	Refinance	William J. Lawson	William J. Lawson
Loan	17	Mount Kisco Medical Office	1.9%	10/27/2014	09/19/2014	Refinance	Joseph T. Kirchhoff; David Silver; Christopher C. Dyson; Molly S. Dyson	Joseph T. Kirchhoff; David Silver; Christopher C. Dyson; Molly S. Dyson

A-1-19

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Environmental
Property			Initial Pool	Report	Engineering	Loan
Flag	ID	Property Name	Balance	Date(25)	Report Date	Purpose	Sponsor	Guarantor
Loan	18	Sweetwater Ranch	1.8%	09/23/2014	09/25/2014	Acquisition	Franck A. Ruimy	Franck A. Ruimy
Loan	19	AHIP Oklahoma City Portfolio	1.8%			Acquisition	American Hotel Income Properties REIT Inc.	American Hotel Income Properties REIT Inc.
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%	09/24/2014	10/08/2014
Property	19.02	Hampton Inn & Suites Woodward	0.4%	09/24/2014	10/09/2014
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%	09/24/2014	10/09/2014
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%	09/24/2014	10/02/2014
Loan	20	Valwood Business Park	1.7%	01/09/2015	10/28/2014	Refinance	Paul Garrett; The Paul Garrett 1994 Revocable Trust	Paul Garrett; The Paul Garrett 1994 Revocable Trust
Loan	21	Enclave West	1.6%	07/18/2014	07/18/2014	Acquisition	Trevor Gordon; Doug Sherman; Michael Augustine	Trevor Gordon; Doug Sherman; Michael Augustine
Loan	22	Aspen Heights Charlotte	1.5%	11/17/2014	11/17/2014	Refinance	Breckenridge Development 2014, LLC; BRG Partners, LP; Gregory Henry	Breckenridge Development 2014, LLC; BRG Partners, LP; Gregory Henry
Loan	23	Marlow Portfolio	1.5%			Refinance	Marcos Kohn	Marcos Kohn
Property	23.01	Marlow Tower	0.8%	11/18/2014	11/03/2014
Property	23.02	Marlow Garden	0.7%	11/13/2014	11/04/2014
Loan	24	Lubbock Portfolio	1.5%			Refinance	Harendra Patel; Neeta Patel; Aviraj H. Patel Support Trust; Niraj H. Support Trust	Harendra Patel; Neeta Patel; Aviraj H. Patel Support Trust; Niraj H. Support Trust
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%	10/29/2014	10/27/2014
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%	10/29/2014	10/29/2014
Property	24.03	Comfort Inn and Suites Lubbock	0.3%	10/29/2014	10/28/2014
Property	24.04	Super 8 Lubbock	0.2%	10/29/2014	10/28/2014
Loan	25	Vista Student Housing	1.3%	12/03/2014	12/03/2014	Acquisition	Donna Preiss; James M. Riordan	Donna Preiss; James M. Riordan
Loan	26	Flagler West Corporate	1.3%	09/04/2014	09/05/2014	Acquisition	Joseph Spitzer	Joseph Spitzer
Loan	27	Dodson Place 3-7	0.8%	10/24/2014	10/24/2014	Refinance	Kent W. Shodeen	Kent W. Shodeen
Loan	28	Highlands Business Park	0.8%	11/03/2014	10/24/2014	Refinance	Edward B. Schwartz; Jonathan Berns	Edward B. Schwartz; Jonathan Berns
Loan	29	Hi Desert Plaza	0.8%	10/23/2014	10/20/2014	Refinance	Theodore M. Kruger	Theodore M. Kruger
Loan	30	Haverly Apartments	0.7%	10/14/2014	10/15/2014	Acquisition	Gad Appelbaum	Gad Appelbaum
Loan	31	G&W Foods Portfolio	0.7%			Refinance	Robert Bruce Grisham; Dan Williams	Robert Bruce Grisham; Dan Williams
Property	31.01	G&W Foods - Rogersville	0.1%	11/19/2014	11/25/2014
Property	31.02	G&W Foods - Fredonia	0.1%	11/19/2014	11/18/2014
Property	31.03	G&W Foods - Branson	0.1%	11/19/2014	11/21/2014
Property	31.04	G&W Foods - Eureka	0.1%	11/17/2014	11/19/2014
Property	31.05	G&W Foods - Seneca	0.1%	11/19/2014	11/25/2014
Property	31.06	G&W Foods - Manila	0.1%	11/19/2014	11/17/2014
Property	31.07	G&W Foods - Columbus	0.1%	11/21/2014	11/25/2014
Property	31.08	G&W Foods - Girard	0.0%	11/19/2014	11/19/2014
Property	31.09	G&W Foods - Neodesha	0.0%	11/21/2014	11/18/2014
Property	31.10	G&W Foods - Oswego	0.0%	11/19/2014	11/19/2014
Property	31.11	G&W Foods - Vienna	0.0%	11/21/2014	11/25/2014
Property	31.12	G&W Foods - Monette	0.0%	11/19/2014	11/17/2014
Property	31.13	G&W Foods - Willow Springs	0.0%	11/21/2014	11/25/2014
Loan	32	Edgewood Apartments	0.7%	12/01/2014	09/03/2014	Refinance	Ben Shaool	Ben Shaool
Loan	33	Hampden Villa	0.7%	12/09/2014	11/21/2014	Acquisition	Richard O. Campbell; Richard O. Campbell II	Richard O. Campbell; Richard O. Campbell II
Loan	34	56-15 Northern Boulevard	0.6%	11/26/2014	11/26/2014	Refinance	Spyro E. Avdoulos	Spyro E. Avdoulos
Loan	35	Golden Hills MHP	0.6%	12/11/2014	11/19/2014	Refinance	Randall P. Thomas	Randall P. Thomas
Loan	36	Hy-Vee Springfield	0.6%	09/25/2014	09/26/2014	Acquisition	LHV Springfield LLC	NAP
Loan	37	HJ Madison Office	0.5%	10/27/2014	10/27/2014	Acquisition	Haim Joseph	Haim Joseph
Loan	38	Carolina and Britain Village Apartments	0.5%			Refinance	Randall M. Hall	Randall M. Hall
Property	38.01	Britain Village	0.3%	09/23/2014	09/22/2014
Property	38.02	The Carolina Apartments	0.2%	09/23/2014	09/22/2014
Loan	39	Hy-Vee Owatonna	0.5%	09/29/2014	09/29/2014	Acquisition	LHV Owatonna LLC	NAP
Loan	40	3 Palms Oceanfront Hotel	0.5%	10/08/2014	10/07/2014	Refinance	Jay Patel	Jay Patel
Loan	41	Academy Sports Evansville	0.4%	11/03/2014	11/03/2014	Acquisition	LAS Evansville LLC	NAP
Loan	42	DTC Self Storage	0.4%	11/20/2014	11/20/2014	Refinance	Geoffrey Babbitt; Donald Siecke; Benjamin Vestal	Geoffrey Babbitt; Donald Siecke; Benjamin Vestal
Loan	43	2424 Studios	0.4%	12/22/2014	11/07/2014	Acquisition	Scott Janzen; Peter Bloomfield	Scott Janzen; Peter Bloomfield
Loan	44	Candlewood Suites - Kansas City	0.4%	11/19/2014	11/13/2014	Refinance	Jayesh Koshiya	Jayesh Koshiya
Loan	45	La Plaza Office	0.4%	12/04/2014	11/12/2014	Refinance	Michael P. Egan	Michael P. Egan
Loan	46	Ascension Portfolio	0.4%			Acquisition	Steve Fithian; Mark Stein	Steve Fithian; Mark Stein
Property	46.01	2910 Belmeade	0.2%	11/25/2014	11/12/2014
Property	46.02	4775 North Freeway	0.2%	12/02/2014	11/12/2014
Loan	47	Hy-Vee Muscatine	0.4%	09/29/2014	09/29/2014	Acquisition	LHV Muscatine LLC	NAP
Loan	48	Holiday Inn Express - Limon, CO	0.4%	11/17/2014	11/14/2014	Refinance	Michael May; Rick Hill	Michael May; Rick Hill
Loan	49	Petaluma Garage Retail	0.3%	10/14/2014	10/14/2014	Refinance	Matthew T. White; William C. White	Matthew T. White; William C. White
Loan	50	Storage Etc. - Salt Lake City	0.3%	12/02/2014	12/05/2014	Refinance	Greg Houge; Bruce Rothman; Laurent Opman	Greg Houge; Bruce Rothman; Laurent Opman
Loan	51	Holiday Inn Express Houston	0.3%	09/25/2014	09/25/2014	Acquisition	Bubsung Hwang	Bubsung Hwang
Loan	52	Centennial Commerce Center	0.3%	11/06/2014	11/07/2014	Refinance	Paul J. Ruff	Paul J. Ruff
Loan	53	Villa Fontana Mobile Estates	0.3%	10/20/2014	09/05/2014	Refinance	Cynthia Loog Debaun	Cynthia Loog Debaun
Loan	54	CVS Winter Garden	0.3%	12/04/2014	12/04/2014	Refinance	Charles Whittall	Charles Whittall
Loan	55	Wildflower Village	0.2%	10/06/2014	10/01/2014	Refinance	Alan Strusser	Alan Strusser
Loan	56	Hy-Vee Sheldon	0.2%	09/29/2014	09/29/2014	Acquisition	LHV Sheldon LLC	NAP
Loan	57	Twin City Shopping Center	0.2%	11/24/2014	11/24/2014	Recapitalization	William Harvin; Haim Zukerman	William Harvin; Haim Zukerman
Loan	58	Addison Townhomes	0.2%	12/05/2014	11/17/2014	Acquisition	Jonathan Twombly; Joshua Marlow	Jonathan Twombly; Joshua Marlow
Loan	59	Best Western Bonita Springs	0.2%	11/24/2014	11/04/2014	Refinance	Bharat Patel	Bharat Patel

A-1-20

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Existing		Future Debt
Property			Initial Pool	Additional Debt		Permitted
Flag	ID	Property Name	Balance	Amount(26)(27)	Existing Additional Debt Description(26)(27)	Type(28)
Loan	1	One Memorial	10.1%	80,000,000	Pari Passu Debt	NAP
Loan	2	Gateway Center Phase II	7.4%	195,000,000	Pari Passu Debt	Mezzanine
Loan	3	9911 Belward Campus Drive	6.9%		None	NAP
Loan	4	Central Plaza	6.7%		None	NAP
Loan	5	Embassy Suites La Jolla	4.6%		None	NAP
Loan	6	TPI Hospitality Pool B	4.2%		None	NAP
Property	6.01	Holiday Inn and Suites Arbor Lakes	1.0%
Property	6.02	Staybridge Suites Arbor Lakes	0.9%
Property	6.03	Courtyard by Marriott Arbor Lakes	0.9%
Property	6.04	Hampton Inn Maple Grove	0.7%
Property	6.05	Hilton Garden Inn Shoreview	0.7%
Loan	7	Harmon Meadow Portfolio	3.9%		None	NAP
Property	7.01	Holiday Inn	0.7%
Property	7.02	Raymour & Flanigan	0.5%
Property	7.03	Courtyard by Marriott	0.4%
Property	7.04	Hyatt Place	0.4%
Property	7.05	Extended Stay America	0.3%
Property	7.06	La Quinta Inn & Suites	0.3%
Property	7.07	Residence Inn	0.3%
Property	7.08	Aloft Hotel	0.2%
Property	7.09	Hilton Garden Inn	0.2%
Property	7.10	Red Robin	0.2%
Property	7.11	Buffalo Wild Wings	0.2%
Property	7.12	Outback Steakhouse	0.1%
Property	7.13	Carrabba’s Italian Grill	0.1%
Loan	8	Decorative Center of Houston	3.5%		None	NAP
Loan	9	Genesee Plaza	3.2%		None	NAP
Loan	10	Stone 34	3.1%		None	NAP
Loan	11	Walgreens Net Lease Portfolio II	3.0%	12,313,578	Mezzanine Debt	NAP
Property	11.01	Walgreens - Kirkwood, MO	0.4%
Property	11.02	Walgreens - Merrillville, IN	0.4%
Property	11.03	Walgreens - #5452 Fort Wayne, IN	0.4%
Property	11.04	Walgreens - #5510 Fort Wayne, IN	0.3%
Property	11.05	Walgreens - Creve Coeur, MO	0.3%
Property	11.06	Walgreens - Saint Peters, MO	0.3%
Property	11.07	Walgreens - Memphis, TN	0.3%
Property	11.08	Walgreens - Lafayette, TN	0.3%
Property	11.09	Walgreens - Knoxville, TN	0.3%
Loan	12	Candlewood Lake Plaza	2.9%		None	NAP
Loan	13	Walgreens Portfolio	2.7%	80,000,000	Pari Passu Debt	NAP
Property	13.01	Walgreens- River Falls	0.1%
Property	13.02	Walgreens- Forrest City	0.1%
Property	13.03	Walgreens- Saint Louis (Lusher)	0.1%
Property	13.04	Walgreens- Saint Louis (Lemay)	0.1%
Property	13.05	Walgreens- Saint Charles	0.1%
Property	13.06	Walgreens- Toledo	0.1%
Property	13.07	Walgreens- Birmingham	0.1%
Property	13.08	Walgreens- La Vista	0.1%
Property	13.09	Walgreens- Olathe	0.1%
Property	13.10	Walgreens- Arkadelphia	0.1%
Property	13.11	Walgreens- Cincinnati	0.1%
Property	13.12	Walgreens- Franklin	0.1%
Property	13.13	Walgreens- Malvern	0.1%
Property	13.14	Walgreens- Bartlett (5950)	0.1%
Property	13.15	Walgreens- Bartlett (6697)	0.1%
Property	13.16	Walgreens- Mount Washington	0.1%
Property	13.17	Walgreens- Florence	0.1%
Property	13.18	Walgreens- Little Rock	0.1%
Property	13.19	Walgreens- Evansville	0.1%
Property	13.20	Walgreens- Oklahoma City	0.1%
Property	13.21	Walgreens- Hobart	0.1%
Property	13.22	Walgreens- Memphis	0.1%
Property	13.23	Walgreens- Oakland	0.1%
Property	13.24	Walgreens- Knoxville	0.1%
Property	13.25	Walgreens- Decatur	0.1%
Property	13.26	Walgreens- Sioux Falls	0.1%
Property	13.27	Walgreens- Enterprise	0.1%
Property	13.28	Walgreens- Tulsa	0.1%
Property	13.29	Walgreens- Michigan City	0.1%
Loan	14	Walgreens Net Lease Portfolio I	2.5%	10,115,382	Mezzanine Debt	NAP
Property	14.01	Walgreens - Wichita, KS	0.3%
Property	14.02	Walgreens - Ankeny, IA	0.3%
Property	14.03	Walgreens - Dublin, OH	0.3%
Property	14.04	Walgreens - Roeland Park, KS	0.3%
Property	14.05	Walgreens - Cedar Rapids, IA	0.3%
Property	14.06	Walgreens - Bella Vista, AR	0.3%
Property	14.07	Walgreens - Magnolia, AR	0.3%
Property	14.08	Walgreens - Conway, AR	0.3%
Loan	15	Hotel ZaZa	2.5%		None	NAP
Loan	16	DoubleTree Arctic Club	1.9%		None	NAP
Loan	17	Mount Kisco Medical Office	1.9%		None	NAP

A-1-21

COMM 2015-LC19
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Existing		Future Debt
Property			Initial Pool	Additional Debt		Permitted
Flag	ID	Property Name	Balance	Amount(26)(27)	Existing Additional Debt Description(26)(27)	Type(28)
Loan	18	Sweetwater Ranch	1.8%		None	NAP
Loan	19	AHIP Oklahoma City Portfolio	1.8%		None	NAP
Property	19.01	Holiday Inn Oklahoma City Airport	0.6%
Property	19.02	Hampton Inn & Suites Woodward	0.4%
Property	19.03	Staybridge Suites Oklahoma City Airport	0.4%
Property	19.04	Holiday Inn Oklahoma City North Quail Springs	0.4%
Loan	20	Valwood Business Park	1.7%		None	NAP
Loan	21	Enclave West	1.6%	3,240,000	Mezzanine Debt	NAP
Loan	22	Aspen Heights Charlotte	1.5%		None	Mezzanine
Loan	23	Marlow Portfolio	1.5%		None	NAP
Property	23.01	Marlow Tower	0.8%
Property	23.02	Marlow Garden	0.7%
Loan	24	Lubbock Portfolio	1.5%		None	NAP
Property	24.01	Holiday Inn Express Hotel & Suites Lubbock South	0.6%
Property	24.02	Holiday Inn Express & Suites - Lubbock Southwest Wolfforth	0.4%
Property	24.03	Comfort Inn and Suites Lubbock	0.3%
Property	24.04	Super 8 Lubbock	0.2%
Loan	25	Vista Student Housing	1.3%		None	NAP
Loan	26	Flagler West Corporate	1.3%	2,000,000	Mezzanine Debt	NAP
Loan	27	Dodson Place 3-7	0.8%		None	NAP
Loan	28	Highlands Business Park	0.8%		None	NAP
Loan	29	Hi Desert Plaza	0.8%		None	NAP
Loan	30	Haverly Apartments	0.7%		None	NAP
Loan	31	G&W Foods Portfolio	0.7%		None	NAP
Property	31.01	G&W Foods - Rogersville	0.1%
Property	31.02	G&W Foods - Fredonia	0.1%
Property	31.03	G&W Foods - Branson	0.1%
Property	31.04	G&W Foods - Eureka	0.1%
Property	31.05	G&W Foods - Seneca	0.1%
Property	31.06	G&W Foods - Manila	0.1%
Property	31.07	G&W Foods - Columbus	0.1%
Property	31.08	G&W Foods - Girard	0.0%
Property	31.09	G&W Foods - Neodesha	0.0%
Property	31.10	G&W Foods - Oswego	0.0%
Property	31.11	G&W Foods - Vienna	0.0%
Property	31.12	G&W Foods - Monette	0.0%
Property	31.13	G&W Foods - Willow Springs	0.0%
Loan	32	Edgewood Apartments	0.7%		None	NAP
Loan	33	Hampden Villa	0.7%		None	NAP
Loan	34	56-15 Northern Boulevard	0.6%		None	NAP
Loan	35	Golden Hills MHP	0.6%		None	NAP
Loan	36	Hy-Vee Springfield	0.6%		None	Mezzanine
Loan	37	HJ Madison Office	0.5%		None	NAP
Loan	38	Carolina and Britain Village Apartments	0.5%		None	NAP
Property	38.01	Britain Village	0.3%
Property	38.02	The Carolina Apartments	0.2%
Loan	39	Hy-Vee Owatonna	0.5%		None	Mezzanine
Loan	40	3 Palms Oceanfront Hotel	0.5%		None	Mezzanine
Loan	41	Academy Sports Evansville	0.4%		None	Mezzanine
Loan	42	DTC Self Storage	0.4%		None	NAP
Loan	43	2424 Studios	0.4%		None	NAP
Loan	44	Candlewood Suites - Kansas City	0.4%		None	Mezzanine
Loan	45	La Plaza Office	0.4%		None	NAP
Loan	46	Ascension Portfolio	0.4%		None	NAP
Property	46.01	2910 Belmeade	0.2%
Property	46.02	4775 North Freeway	0.2%
Loan	47	Hy-Vee Muscatine	0.4%		None	Mezzanine
Loan	48	Holiday Inn Express - Limon, CO	0.4%		None	NAP
Loan	49	Petaluma Garage Retail	0.3%		None	NAP
Loan	50	Storage Etc. - Salt Lake City	0.3%		None	NAP
Loan	51	Holiday Inn Express Houston	0.3%		None	NAP
Loan	52	Centennial Commerce Center	0.3%		None	NAP
Loan	53	Villa Fontana Mobile Estates	0.3%		None	NAP
Loan	54	CVS Winter Garden	0.3%		None	NAP
Loan	55	Wildflower Village	0.2%		None	NAP
Loan	56	Hy-Vee Sheldon	0.2%		None	Mezzanine
Loan	57	Twin City Shopping Center	0.2%		None	NAP
Loan	58	Addison Townhomes	0.2%		None	NAP
Loan	59	Best Western Bonita Springs	0.2%		None	NAP

A-1-22

FOOTNOTES TO ANNEX A-1
(1)	GACC—German American Capital Corporation or one of its affiliates; LCF—Ladder Capital Finance LLC or one of its affiliates; CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates.
(2)	Loan No. 1 – One Memorial – The Original Balance and Cut-off Date Balance of $144.0 million represent the Note A-3, Note A-4, Note A-5 and Note A-6 of a $224.0 million whole loan evidenced by six pari passu notes.  The pari passu companion Mortgage Loans are the Note A-1 and Note A-2 in the original principal amount of $80.0 million, which were included in the COMM 2014-CCRE21 transaction.
	Loan No. 2 – Gateway Center Phase II – The Original Balance and Cut-off Date Balance of $105.0 million represent the Note A-3 of a $300.0 million whole Mortgage Loan evidenced by three pari passu notes.  The pari passu companion Mortgage Loans are the Note A-1 in the original principal amount of $120.0 million, which was included in the COMM 2014-CCRE20 transaction, and the Note A-2 in the original principal amount of $75.0 million, which was included in the WFRBS 2014-C24 transaction.
	Loan No. 13 – Walgreens Portfolio – The Original Balance and Cut-off Date Balance of $39.1 million represent the Note A-2 of an approximate $119.1 million whole loan evidenced by two pari passu notes. The pari passu companion loan is Note A-1 in the original principal amount of $80.0 million, which will be held by LCF or an affiliate as of the closing date.
(3)	With respect to any Mortgaged Property securing a multi-property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.
(4)	Loan No. 3 – 9911 Belward Campus Drive – The 9911 Belward Campus Drive Mortgage Loan has an ARD feature with an anticipated repayment date of January 6, 2025 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of June 6, 2026, of 7.3650%.
	Loan No. 7 – Harmon Meadow Portfolio – The Harmon Meadow Portfolio Mortgage Loan has an ARD feature with an anticipated repayment date of January 6, 2025 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of January 6, 2035, of the greater of (i) 7.0710% and (ii) the then 10-year swap yield on the anticipated repayment date plus 3.5000%.
	Loan No. 11 – Walgreens Net Lease Portfolio II – The Walgreens Net Lease Portfolio II Mortgage Loan has an ARD feature with an anticipated repayment date of January 1, 2025 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of January 1, 2030, of the greater of (i) 6.2200% or (ii) 2.0000% plus the 10-year treasury rate as of January 2, 2025.
	Loan No. 14 – Walgreens Net Lease Portfolio I – The Walgreens Net Lease Portfolio I Mortgage Loan has an ARD feature with an anticipated repayment date of January 1, 2025 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of January 1, 2030, of the greater of (i) 6.2200% or (ii) 2.0000% plus the 10-year treasury rate as of January 2, 2025.
	Loan No. 36 – Hy-Vee Springfield – The Hy-Vee Springfield Mortgage Loan has an ARD feature with an anticipated repayment date of November 6, 2024 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of November 6, 2044, of the sum of 4.6300% and 4.0000% or 8.6300%.
	Loan No. 39 – Hy-Vee Owatonna – The Hy-Vee Owatonna Mortgage Loan has an ARD feature with an anticipated repayment date of November 6, 2024 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of November 6, 2044, of the sum of 4.6300% and 4.0000% or 8.6300%.
	Loan No. 41 – Academy Sports Evansville – The Academy Sports Evansville Mortgage Loan has an ARD feature with an anticipated repayment date of December 6, 2024 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of December 6, 2044, of the sum of 4.6900% and 4.0000% or 8.6900%.

A-1-23

	Loan No. 47 – Hy-Vee Muscatine – The Hy-Vee Muscatine Mortgage Loan has an ARD feature with an anticipated repayment date of November 6, 2024 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of November 6, 2044, of the sum of 4.6300% and 4.0000% or 8.6300%.
	Loan No. 56 – Hy-Vee Sheldon – The Hy-Vee Sheldon Mortgage Loan has an ARD feature with an anticipated repayment date of November 6, 2024 with a revised interest rate, for the period from the anticipated repayment date through the final maturity date of November 6, 2044, of the sum of 4.6300% and 4.0000% or 8.6300%.
(5)	The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the servicing fee, any sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan. For purposes of this Annex A-1, the definition of Administrative Fee Rate as it relates to any Non-Serviced Mortgage Loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non-Serviced Mortgage Loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement.  The Pari Passu Loan Primary Servicing Fee Rate for the Gateway Center Phase II Mortgage Loan is 0.0050%. The Pari Passu Loan Primary Servicing Fee Rate for the One Memorial Mortgage Loan is 0.0025%.
(6)	Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).
(7)	“Hard” generally means each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.
(8)	“In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan documents).
(9)	Loan No. 1 – One Memorial – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion Mortgage Loans in the aggregate.
	Loan No. 2 – Gateway Center Phase II – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion Mortgage Loans in the aggregate.

A-1-24

	Loan No. 13 – Walgreens Portfolio —The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the Mortgage Loan included in the issuing entity and the related pari passu companion loans in the aggregate.
(10)	The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default.  Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this free writing prospectus.
	Loan No. 1 – One Memorial – Up to two times during the term of the loan, the late payment fee will be waived if any principal, interest or any other sum due under the loan documents (other than the outstanding principal balance due and payable on the Maturity Date) is paid within three business days following the date on which it is due.
	Loan No. 21 – Enclave West – If a Cash Sweep Period caused solely by a DSCR Trigger Event is occurring, the grace period before a payment default shall not be applicable.
(11)	Loan No. 2 – Gateway Center Phase II – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “as complete” value as of October 1, 2014. At the time of the appraisal, Gateway Center Phase II Mortgaged Property was still under construction. At closing, approximately $18.1 million was reserved for completion of construction at the Mortgaged Property.
	Loan No. 3 – 9911 Belward Campus Drive – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on a value that includes furniture, fixtures and equipment. Excluding furniture, fixture and equipment, the Cut-off Date LTV is 32.4%, the LTV Ratio at Maturity or ARD is 32.4% and the Appraised Value is $303,750,000.
	Loan No. 6 – TPI Hospitality Pool B – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value for two of the Mortgaged Properties in the TPI Hospitality Pool B Mortgaged Properties, the Holiday Inn and Suites Arbor Lakes and Hampton Inn Maple Grove, are based on the “as complete” values as of October 1, 2014. At closing, $3.5 million was reserved for planned renovations at the properties, $1.0 million of which was reserved for PIP work at the Holiday Inn and Suites Arbor Lakes Mortgaged Property and $2.5 million of which was reserved for PIP work at the Hampton Inn Maple Grove Mortgaged Property.
	Loan No. 22 – Aspen Heights Charlotte – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “as stabilized” value as of December 31, 2014. The “as stabilized” value assumes completion of the clubhouse swimming pool area that is under construction. At closing, the borrower deposited $231,250 into an engineering reserve account which equates to 125% of the cost to complete construction.
	Loan No. 30 – Haverly Apartments – Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “as complete” value as of October 13, 2016. At closing, $532,000 was reserved for completion of capital improvements at the Mortgaged Property.
	Loan No. 48 – Holiday Inn Express – Limon, CO – The Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “as complete” value as of November 1, 2015. The value assumes planned renovations are completed in 2015. The Mortgage Loan is structured with an upfront PIP reserve in the amount of $653,125. The “as is” value is $6,800,000.
(12)	Loan No. 18 – Sweetwater Ranch – The Cut-off Date LTV Ratio, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated using the Cut-off Date Balance net of the Earnout Reserve of $1,944,140.
(13)	Loan No. 26 – Flagler West Corporate – The Mortgaged Property’s Net Rentable Area is comprised of 147,533 sq. ft., of which, 12,280 sq. ft. is ground leased to the 2nd Largest Tenant, CVS.
(14)	Loan No. 7 – Harmon Meadow Portfolio – The collateral for the Harmon Meadow Portfolio Mortgage Loan consists of the borrower’s leased fee simple interest in ten parcels of land and two retail properties and

A-1-25

	leasehold interest in one parcel of land. The improvements upon the ten leased fee and one leasehold parcels of land do not serve as collateral for the Mortgage Loan.
(15)	Prepayment Provisions are shown from the respective Mortgage Loan First Payment Date.
	“L(x)” means lock-out for x payments.
	“D(x)” means may be defeased for x payments.
	“YM(x)” means may be prepaid for x payments with payment of a yield maintenance charge.
	“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.
	“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.
	“DorYM(x)” means may be defeased for x payments or means may be prepaid for x payments with a payment of a yield maintenance charge.
	Loan No. 13 – Walgreens Portfolio – The lockout period will be at least 26 payment dates beginning with and including the first payment date of January 6, 2015. Prepayment of the full $119.1 million Walgreens Portfolio Loan Combination is permitted on the date that is the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) November 26, 2018. For the purposes of this free writing prospectus, the assumed lockout period is at least 26 months based on the expected COMM 2015-LC19 securitization closing date in February 2015. The actual lockout period may be longer.
	Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio Mortgage Loan) under various circumstances, as described in this free writing prospectus. See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this free writing prospectus.
	Loan No. 6 – TPI Hospitality Pool B – The TPI Hospitality Pool B Mortgage Loan allows for the sale of a property to an unrelated third party, after the expiration of the lockout period by partially defeasing the greater of 125% of the allocated Mortgage Loan amount of the Mortgaged Property or Mortgaged Properties, or 100% of the net sales proceeds from the released Mortgaged Property or Mortgaged Properties, and provided, among other things, (i) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 1.70x, (ii) the LTV for the remaining Mortgaged Properties shall not exceed the lesser of the LTV immediately preceding such release and 70.0%, (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements.
	Loan No. 13 – Walgreens Portfolio - At any time after the expiration of the lockout period and prior to the open prepayment date, the borrower may obtain the release of an individual Mortgaged Property, provided, among other things, (i) no event of default shall be continuing, (ii) the borrower partially defeases in the amount equal to 125% of the allocated loan amount of the respective individual Mortgaged Property, (iii) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 1.35x, (iv) the LTV for the remaining Mortgaged Properties is not greater than the lesser of the LTV immediately preceding partial release and 68.4% and (v) the ratio of the unpaid principal balance of the loan to the value of the remaining Mortgaged Properties is equal to or less than 125%. In the event that the seller, as defined in the Michigan City CAA, delivers a purchase notice under the Michigan City CAA to purchase the Walgreens- Michigan City Mortgaged Property which provides for a closing date prior to the lockout period, then borrower may obtain a release of such Walgreens- Michigan City Mortgaged Property, provided, among other things, borrower pays to lender (i) an amount equal to the sum of 125% of the allocated loan amount of such Walgreens- Michigan City Mortgaged Property and (ii) applicable proportionate yield maintenance premium.
	Loan No. 19 – AHIP Oklahoma City Portfolio – The AHIP Oklahoma City Portfolio Mortgage Loan allows for the sale of a property to an unrelated third party, after the expiration of the lockout period by partially defeasing 120% of the allocated Mortgage Loan amount of the subject Mortgaged Property or Mortgaged Properties, and subject to terms and conditions set forth in the Mortgage Loan documents, including but not limited to, (i) the LTV for the remaining Mortgaged Properties shall not exceed the lesser of the LTV

A-1-26

	immediately preceding such release and 53.1%, however this shall not apply if the debt yield for the then remaining Mortgaged Properties is greater than or equal to 15.0%, (ii) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 2.22x, (iii) no event of default under the Mortgage Loan shall have occurred and be continuing and (iv) such release shall comply with REMIC requirements.
	Loan No. 38 – Carolina and Britain Village Apartments –  The Carolina and Britain Village Apartments Mortgage Loan allows for the sale of a Mortgaged Property to an unrelated third party, after the expiration of the lockout period by partially defeasing 120% of the allocated Mortgage Loan amount, subject to certain conditions contained in the Mortgage Loan documents, including but not limited to, (i) the LTV for the remaining Mortgaged Properties shall not exceed the lesser of the LTV immediately preceding such release and 72.2% and (ii) the DSCR for the remaining Mortgaged Properties is not less than the greater of the DSCR immediately preceding the partial release and 1.34x.
	Loan No. 13 – Walgreens Portfolio - In the event that an individual Mortgaged Property goes dark, the borrower may substitute such property with another property provided, among other things, (i) no event of default shall be continuing, (ii) borrower shall not be permitted to effectuate more than three substitutions during the term of the loan, (iii) the substitute property must have an appraised value equal to or greater than the appraised value of the substituted released property as of the closing date and date of substitution and which supports an aggregate LTV with the remaining Mortgaged Properties not greater than the aggregate LTV as of the substitution date and (iii) the aggregate DSCR with the substitute property is equal to or greater than the greater of the DSCR at loan closing and the DSCR for the 12 calendar months immediately preceding the substitution.
(16)	The following Mortgaged Properties consist, in whole or in part, of the respective borrowers’ interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:
	Loan No. 7 – Harmon Meadow Portfolio – The Harmon Meadow Portfolio Mortgaged Properties are subject to 11 separate ground leases with the following terms:
	Holiday Inn (300 Plaza Drive): The land is currently subject to a long term ground lease that has a maturity date of December 31, 2062. The current ground lease has fixed annual payments of $110,000 with a percentage rent of 15.0% of gross sales over $3,279,520, less $50,000. There are no renewal options for this lease.
	Raymour & Flanigan (150 Harmon Meadow Boulevard): The land is currently subject to a long term ground lease that has an initial maturity date of January 30, 2026. The current ground lease has fixed annual payments of $16.50 PSF which increase 10.0% to $18.15 PSF on September 14, 2015 and 15.0% to $20.87 PSF on September 14, 2020. The ground lease has three 10-year extension options with one year’s notice. The rent will increase by 10.0% every five years in each extension option.
	Courtyard by Marriott (455 Harmon Meadow Boulevard): The land is currently subject to a long term ground lease that has an initial maturity date of June 28, 2037. The current ground lease has fixed annual payments of $292,969 and escalates 25.0% every five years beginning June 29, 2017. The ground lease has four 10-year extension options with 12 months’ notice.
	Hyatt Place (575 Park Plaza Drive): The land is currently subject to a long term ground lease that has an initial maturity date of June 19, 2021. The current ground lease has fixed annual payments of approximately $1,017 per room, but no less than $161,738 which will be increased by the Consumer Price Index on December 5, 2017. There is also a percentage rent of 10.0% of gross room revenue in excess of $27,000 per room. The ground lease has five automatic 10-year extension options, unless tenant gives notice of non-renewal one year prior to the date the extended period was to commence. The option rent will be the prior period rent increased by the Consumer Price Index every five years.
	Extended Stay America (50 Plaza Drive): The land is currently subject to a long term ground lease that has an initial maturity date of March 8, 2023. The current ground lease has fixed annual payments of $1,800 per room but no less than $237,600 and escalates every five years thereafter at a rate of approximately 20.0%. There are five automatic 10-year extension options unless the tenant gives notice of non-renewal one year prior to the date the extension period was to commence. The option rent will be at fair market value, but not less than the prior period rent.

A-1-27

	La Quinta Inn & Suites (350 Lighting Way): The land is currently subject to a long term ground lease that has a maturity date of June 11, 2062. The current ground lease has fixed annual payments of $1,223 per room, but no less than $184,676. There is also a percentage rent of 10.0% of gross room revenue in excess of an amount determined by multiplying the number of guest rooms by $25,726.88. There are no extension options on this ground lease.
	Residence Inn (800 Plaza Drive): The land is currently subject to a long term ground lease that has an initial maturity date of March 4, 2064. The current ground lease has fixed annual payments of $100,000 with an increase of $50,000 per year through March 5, 2017 after which the increase is no longer a flat annual increase. Beginning on March 5, 2017, the ground lease has a percentage rent of 10.0% of gross room revenue in excess of $52,500 per room. Breakpoint will be adjusted by the percent increase in fixed rent commencing in year 11 and every 10th year thereafter. The ground lease has four automatic 10-year extension options, followed by one eight-year extension option unless the tenant gives notice of non-renewal one year prior to the date the extended period was to commence. The option rent will be at fair market value, but not less than the prior period rent.
	Aloft Hotel (450 Harmon Meadow Boulevard): The land is currently subject to a long term ground lease that has an initial maturity date of October 22, 2075. The ground lease has current fixed annual payments of $256,500, which increase every five years beginning in 2015. Beginning on October 23, 2020, the ground lease has a percentage rent of 5.0% of gross room revenue in excess of $60,000 per room which increases to 7.5% on October 23, 2025 and 10.0% on October 23, 2035. There are four automatic 10-year extension options, followed by one eight-year extension option unless the tenant gives notice not to extend.
	Hilton Garden Inn (70 Challenger Road): The ground lessor is The Village of Ridgefield Park and the ground lessee is Hartz Mountain Industries, Inc. Hartz Mountain Industries Inc., in turn has subleased their leasehold position to Ridgefield Park Lodging Associates LLC (dba Hilton Garden Inn). The land is currently subject to a long term ground lease that has an initial maturity date of June 30, 2056 and pays a fixed annual payment of $1,000 per room, but no less than $140,000 per annum. In addition to the fixed annual payment under the ground lease, the Hilton Garden Inn also pays a percentage rent of 5.0% of gross room revenue in excess of $32,000 per room per year up to $35,000 per room per year, plus 10.0% of gross room revenue in excess of $35,000 per room per year. The sublease has three 10-year extension options with one year’s notice, the third option expiring on October 30, 2084. The option rent will be the sum of the annual fixed rent for the prior five year period plus the average percentage rent for the same period, but not less than the prior period’s rent.
	Red Robin (450 Harmon Meadow Boulevard): The land is currently subject to a long term ground lease that has an initial maturity date of November 30, 2033. The current ground lease has fixed annual payments of $250,000 and escalates every five years at a rate of 10.0%. The ground lease has two five-year extension options with one year’s notice.
	Buffalo Wild Wings (470 Harmon Meadow Boulevard): The land is currently subject to a long term ground lease that has an initial maturity date of December 31, 2028. The current ground lease has fixed annual payments of $250,000 and escalates every five years at a rate of 10.0%. The ground lease has three five-year extension options with nine months’ notice.
	Loan No. 10 – Stone 34 – The Stone 34 Mortgaged Property is subject to a ground lease with an expiration date of July 31, 2068 and three 10-year extension options at 8.0% of the fair market value of the property assessed as vacant at highest and best use. The first option must be exercised no later than December 31, 2061 and the remaining two options must be exercised no later than 24 months prior to the last day of the term. The current annual ground rent under the lease is $311,223.
(17)	The following tenants that occupy 5% or greater of the net rentable area at the property are borrower affiliates:
	Loan No. 49 – Petaluma Garage Retail – The 2nd Largest Tenant, Basin Street Properties, which is an affiliate of the borrower, leases 17.3% of the net rentable area at the Mortgaged Property.
(18)	The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants

A-1-28

(including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely.  In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:

Loan No. 4 – Central Plaza – The 3rd Largest Tenant, County of Los Angeles, has the right to terminate its lease at any time with nine months prior notice and payment of any remaining unamortized TI/LC funds.

Loan No. 9 – Genesee Plaza – The 2nd Largest Tenant, Trigild Incorporated, has the one-time option to terminate 4,450 sq. ft. of its space during any non-renewal term effective June 1, 2017 with 270 days’ notice, subject to a termination fee equal to the sum of (i) any outstanding unamortized tenant improvements for the 4,450 sq. ft. space and (ii) any outstanding unamortized leasing commissions for the entire 13,492 sq. ft. space. The 5th Largest Tenant, UCSD Regents of University of California, has the option to terminate its 2,335 sq. ft. space effective any time prior to the thirtieth month of the renewal term with six months notice subject to a termination fee of $28,913.

Loan No. 20 – Valwood Business Park – The Largest Tenant, Schneider Electric Bldg America, has the option to terminate 27,705 sq. ft. of its 106,200 sq. ft. by giving notice at any time prior to February 28, 2015 with the date of termination being no less than 270 days following such notice. The 5th Largest Tenant, Goodman Manufacturing Co., L.P., has the option to terminate its lease after May 31, 2015 with two months prior written notice.

Loan No. 27 – Dodson Place 3-7 – The 3rd Largest Tenant, Bank of America, has the option to terminate its lease at any time with 180 days prior written notice. If exercised, the tenant is required to pay a termination fee equal to the landlord’s unamortized costs for broker commissions amortized on a straight-line basis. The 5th Largest Tenant, Liberty Mutual, has the option to terminate its lease effective May 1, 2015 with six months prior written notice so long as the applicable termination payment is paid as determined in the lease.

Loan No. 28 – Highlands Business Park – The 3rd Largest Tenant, University Hospitals Health, has the option to terminate its lease effective October 31, 2016 or October 31, 2018 with 12 months prior written notice so long as the applicable termination payment is paid as determined in the lease. The 5th Largest Tenant, Embrace Pet Insurance, has the option to terminate its lease any time effective August 31, 2019 so long as the applicable termination payment is paid as determined in the lease.

Loan No. 37 – HJ Madison Office – The 2nd Largest Tenant, Medical Transportation Mgmt., has the option to terminate its lease effective June 30, 2016, June 30, 2017, June 30, 2019 or June 30, 2020 with six months prior written notice so long as the applicable termination payment is paid as determined in the lease. The 3rd Largest Tenant, Foth & Van Dyke., has the option to terminate its lease effective March 1, 2016, with 90 days prior written notice so long as the applicable termination payment is paid as determined in the lease.

Loan No. 49 – Petaluma Garage Retail – The 5th Largest Tenant, First American Title Ins. Co., has the one time right to terminate the lease effective as of the last day of the 39th month of the lease term, July 31, 2017, (the “Termination Date”), provided however, (i) the tenant shall give landlord at least nine months’ prior written notice thereof, and (ii) together with such notice, the tenant shall pay to landlord the unamortized cost of tenant improvements, rent concessions and leasing commissions incurred by landlord in connection with the lease based on a straight line amortization over the initial five-year term. The landlord shall provide such costs to the tenant within 30 days following written request. The termination right granted shall expire and shall be of no further force or effect if the tenant does not timely deliver notice of termination at least nine months before the Termination Date.

Loan No. 52 – Centennial Commerce Center – The 2nd Largest Tenant, Charter Communications, has a one-time right to terminate its lease effective September 30, 2017, upon 180 days’ prior written notice. If the tenant elects to terminate its lease on September 20, 2017, the tenant will pay a termination fee equal to (i) any unamortized outstanding tenant improvements and leasing commissions and (ii) four months of then applicable rent.

A-1-29

	Loan No. 57 – Twin City Shopping Center – The Largest Tenant, USI Insurance, has the one-time right to terminate its lease effective October 31, 2017 with nine months’ written notice.
(19)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:
	Loan No. 10 – Stone 34 – The Largest Tenant at the Stone 34 Mortgaged Property, Brooks Sports, Inc., is currently subleasing 17,973 sq. ft. to Tableau Software, Inc. Tableau Software, Inc.’s lease term began on January 1, 2015 and expires on January 31, 2018. Brooks Sports, Inc. plans to occupy the space at the expiration of the Tableau Software, Inc. sublease.
	Loan No. 17 – Mount Kisco Medical Office – The Single Tenant, Mount Kisco Medical Group, P.C., is currently subleasing 5,380 sq. ft. to Albany Medical College through October 14, 2019 and 5,004 sq. ft. to Lake Katrine Village Apothecary, LLC through May 31, 2019.
(20)	The following major tenants shown on Annex A-1 have abated or free rent:
	Loan No. 1 – One Memorial – The 2nd Largest Tenant, Intersystems Corp, has three months of free rent related to its expansion space, the occupancy of which commenced in October 2014. Reserves in the amount of $133,088 were established on the closing date of the Mortgage Loan, which covers the base rent due during each free rent period.
	Loan No. 9 – Genesee Plaza – The Largest Tenant, IGO Medical Group, has free rent for the months of October 2015, October 2016 and October 2017 provided no event of default has occurred. The 4th Largest Tenant, Dermatology/Cosmetic Laser, has free rent associated with a recent expansion for 4,030 sq. ft. for the first month of rent in March 2015.
	Loan No. 10 – Stone 34 – The 2nd Largest Tenant, MiiR, had $9,256.17 of rent abatements outstanding at loan closing. The borrower deposited $9,256.17 into a free rent reserve account.
	Loan No. 26 – Flagler West Corporate – The 4th Largest Tenant, Law Offices of Alex A. Hanna PA, has abated rent for the months of January 2015 and February 2015. The borrower has deposited $7,668 into a free rent reserve account associated with this tenant.
	Loan No. 49 – Petaluma Garage Retail – The Largest Tenant, Coldwell Banker, has one month of free rent, and the 5th Largest Tenant, First American Title Ins. Co., has three months of free rent. The borrower deposited $30,971 into a free rent reserve account on the closing date of the Mortgage Loan.
(21)	The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cutoff date of the securitization.
	Loan No. 9 – Genesee Plaza – The 4th Largest Tenant, Dermatology/Cosmetic Laser, leases two suites at the Genesee Plaza Mortgaged Property and recently expanded. Currently, Dermatology/Cosmetic Laser occupies Suite 300 at the Genesee Plaza Mortgaged Property, which is 11,220 sq. ft. As part of a recently executed lease amendment, on March 1, 2015 Dermatology/Cosmetic Laser will be surrendering 4,030 sq. ft. and simultaneously expanding into an additional 1,934 sq. ft., which will reduce the total sq. ft. of this suite to 9,124. In addition, Dermatology/Cosmetic Laser signed a new lease for Suite 310 for 4,030 sq. ft. in October 2014 with a lease commencement date of March 1, 2015. The simultaneous downsize and expansion has not occurred yet and is anticipated to happen by or before March 1, 2015.
	Loan No. 10 – Stone 34 – The 2nd Largest Retail Tenant, MiiR, has signed a lease for 3,764 sq. ft. of space commencing on February 17, 2015 and is expected to open for business in Spring 2015.
	Loan No. 43 – 2424 Studios –The Largest Tenant, 2424 Event Space, occupies three suites at the Mortgaged Property. The lease for the largest suite comprising 6,162 sq. ft. expires on December 31, 2023, the lease for the second largest suite comprising 4,100 sq. ft. expires on January 1, 2023 and the lease for the third largest suite comprising 2,589 sq. ft. expires on December 31, 2022.
(22)	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.

A-1-30

	Loan No. 18 – Sweetwater Ranch – The Sweetwater Ranch Mortgage Loan was structured with a $1,944,140 holdback for capital expenditures. Funds from the holdback reserve will be released as needed, no more than once per month, in increments of at least $10,000 for the completion of the capital expenditures pursuant to the related Mortgage Loan agreement.
	Loan No. 27 – Dodson Place 3-7 – The Dodson Place 3-7 Mortgage Loan was structured with a $380,000 tenant holdback reserve. Funds from the tenant holdback reserve fund will be disbursed prior to December 6, 2017 subject to, among other things, (i) the debt yield as calculated by lender is at least 8.50% and (ii) occupancy is at least 76.0%.
	Loan No. 42 – DTC Self Storage – The DTC Self Storage Mortgage Property suffered hail damage to the roof resulting in a cost of $511,487 that is being covered by insurance.  The borrower is required to deposit into a reserve account, which has yet to be funded, any insurance proceeds within three business days of receipt and to have the roof repairs completed by April 17, 2015.
(23)	All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents.
	Loan No. 8 – Decorative Center of Houston – The borrower will make monthly deposits of $40,000 until January 6, 2016 into the TI/LC reserve. On February 6, 2016 and on each monthly payment thereafter, the borrower will deposit $25,000 into the TI/LC reserve if the balance of the reserve falls below the reserve cap of $1,000,000.
	Loan No. 12 – Candlewood Lake Plaza – All excess cash will be deposited into the TI/LC reserve account upon the date that (i) Raymour & Flanigan goes dark, gives notice to vacate, files bankruptcy or pays its rent more than 30 days late, (ii) Bed Bath & Beyond has not renewed its lease nine months prior to expiration for a term of at least five years, (iii) Michael’s Store has not renewed its lease six months prior to expiration for a term of at least five years or (iv) OfficeMax Store has not renewed its lease six months prior to expiration for a term of at least five years.
	Loan No. 16 – DoubleTree Arctic Club – The borrower will make monthly deposits equal to the greater of (i) 1/12 of 4.0% (with respect to room revenue) and (ii) 1/12 of 2.0% (with respect to all other revenues) of the greater of (a) gross revenue generated during the 12-month period ending the last day of the most recent calendar quarter and (b) the gross revenue projected in the approved budget, and (ii) the amount, if any, required to be reserved under the franchise agreement and the management agreement for FF&E work.
	Loan No.19 – AHIP Oklahoma City Portfolio – Commencing on the monthly payment date in November 2015, the borrower shall make monthly deposits in an amount equal to 4.0% of prior month’s gross revenues into the replacement reserve account, provided the borrower has not delivered to the lender a letter of credit in an amount equal to 4.0% of prior year’s gross revenues.
	Loan No. 20 – Valwood Business Park – Beginning March 6, 2016, the monthly TI/LC reserve deposit will decrease to $15,013.
	Loan No. 24 – Lubbock Portfolio – The required monthly replacement reserve deposit will be equal to the greater of (i) 1/12 of 4.0% of the greater of (x) prior gross revenues generated during the 12 month period ending on the last day of the most recent calendar quarter and (y) the annual gross revenues projected in the Approved Annual Budget and (ii) any amount required under the Management Agreement or Franchise Agreement for FF&E Work.
	Loan No. 31 – G&W Foods Portfolio – On each monthly payment date commencing on the fourth anniversary of the loan closing date, the borrower will make monthly deposits into the replacement reserve in the amount of $4,418 and monthly deposits into the rollover reserve in the amount of $14,728.
	Loan No. 37 – HJ Madison Office – The amortization reserve monthly deposit of $11,022 will no longer be required after January 6, 2018.
	Loan No. 38 – Carolina and Britain Village Apartments – Commencing on the monthly payment date in November 2015, the borrower shall make monthly deposits of $3,750 to the replacement reserve account.

A-1-31

	Loan No. 40 – 3 Palms Oceanfront Hotel – The required monthly replacement reserve deposit will be equal to the greater of (i) 1/12 of 4.0% of prior year’s gross revenues or (ii) the gross revenues projected in the approved annual budget for the following year.
	Loan No. 44 – Candlewood Suites – Kansas City – The borrower will be required to deposit on a monthly basis the greater of (i) 1/12 of 4.0% of the greater of (a) total gross income from operations for the immediately preceding calendar year and (b) total projected gross income from operations for the following calendar year’s approved annual budget and (ii) the amount required under the franchise agreement.
	Loan No. 46 – Ascension Portfolio – If at any time, and from time to time, no disbursements from the TI/LC reserve account are made for a period of 48 consecutive months, the monthly TI/LC reserve deposit will be reduced to $1,726 until a subsequent withdrawal is made from such reserve, at which time the monthly TI/LC reserve deposit returns to $4,144.55.
	Loan No. 48 – Holiday Inn Express – Limon, CO – On each monthly payment date through and including January 6, 2017, the borrower will deposit an amount equal to 1/12 of 2.0% of gross revenue generated during the 12-month period ending on the last day of the most recent quarter to the FF&E reserve. Beginning on February 6, 2017, the borrower will deposit into the FF&E reserve an amount equal to 4.0% of gross revenue generated during the 12-month period ending on the last day of the most recent quarter each month.
	Loan No. 57 – Twin City Shopping Center – Upon the occurrence of a USI Early Termination Event, the Special Tenant Rollover Reserve monthly deposit will increase to $12,336 subject to a cap of $160,425.  Borrower shall have the option, in lieu of the monthly deposit increase, to deposit cash or a letter of credit in the amount of $92,500. Upon execution of the USI Insurance lease extension and Aaron’s Rental lease extension with terms acceptable to lender, the borrower shall no longer be required to make monthly deposits into the Special Tenant Rollover Reserve. USI Monthly Deposit Cure does not include a requirement for Aaron’s Rental lease to be extended in order for increased monthly deposits to end.
(24)	The following loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements.
	Loan No. 8 – Decorative Center of Houston – In lieu of making payments to any reserve accounts, the borrower may deposit a letter of credit. The aggregate amount of any letter of credit and cash on deposit with respect to the reserve funds shall at all times be at least equal to the aggregate amount which borrower is required to have on deposit in such reserve fund pursuant to loan agreement. The aggregate amount of any letter of credit and cash on deposit with respect to the tax and insurance reserve funds shall at all times be at least equal to the aggregate that the borrower would be required to deposit in such reserve fund over the next 12 months. The guarantor, Charles Steven Cohen, guaranties (i) the completion of required repairs and the payment of all costs and expenses required by the loan agreement, (ii) payment of existing TI/LC costs set forth in the loan agreement and (iii) the payment of the free rent set forth in the loan agreement.
	Loan No. 19 – AHIP Oklahoma City Portfolio – In lieu of the FF&E reserve deposit, borrower may elect to deposit a letter of credit with a term of no less than 12 months and in an amount not less than 4.0% of rents for the 12 calendar months preceding the date such a letter of credit is delivered.
	Loan No. 28 – Highlands Business Park – To avoid commencement of a cash trap related to certain specified significant tenants’ lease expirations, the borrower may deposit a letter of credit in an amount equal to (i) $200,000 as a result of the 4th Largest Tenant, ITT Educational Services, Inc. and (ii) $253,000 as a result of the 3rd Largest Tenant, University Hospitals Health.
	Loan No. 54 – CVS Winter Garden – During a Cash Sweep Period caused solely by CVS Trigger Event and so long as no other Cash Sweep Period is then ongoing, all excess cash flow will be deposited into the rollover reserve. In lieu of a cash flow sweep caused solely by a CVS Trigger Event, borrower may post cash or a letter of credit in the amount of $225,000.
(25)	With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this free writing prospectus.

A-1-32

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Maximum Policy Amount	Premium Paid in Full	Policy Expiration
1	One Memorial(1)	$144,000,000	10.1%	$25,000,000	Yes	6/9/2024
29	Hi Desert Plaza	$10,950,000	0.8%	$3,000,000	Yes	1/5/2028
32	Edgewood Apartments	$10,175,311	0.7%	$1,000,000	Yes	12/1/2027
33	Hampden Villa	$10,000,000	0.7%	$2,000,000	Yes	12/10/2027

(1) The policy was purchased by the prior owners of the One Memorial Mortgaged Property (not affiliated with the borrower) and the lender is an additional named insured. It provides coverage for third party property and personal injury claims (but not for remediation of the groundwater condition).

(26) Summary of Existing Pari Passu Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	Companion Loan Cut-off Date Balance	Loan Combination Cut-off Date Balance	Loan Combination U/W NCF DSCR	Loan Combination Cut-off Date LTV Ratio	Loan Combination Cut-off Date U/W NOI Debt Yield
1	One Memorial	$144,000,000	$80,000,000	$224,000,000	1.98x	54.5%	8.4%
2	Gateway Center Phase II	$105,000,000	$195,000,000	$300,000,000	1.75x	66.5%	7.8%
13	Walgreens Portfolio	$39,065,000	$80,000,000	$119,065,000	1.36x	68.4%	8.3%

(27) Summary of Existing Mezzanine Debt

					Annual				Total
					Interest Rate	Mezzanine		Total Debt	Debt	Total
		Mortgage	% of Initial	Mezzanine	on	Loan		Cut-off	U/W	Debt U/W
Loan		Loan Cut-off	Outstanding	Debt Cut-off	Mezzanine	Maturity	Intercreditor	Date LTV	NCF	NOI Debt
No.	Mortgage Loan	Date Balance	Pool Balance	Date Balance	Loan	Date	Agreement	Ratio	DSCR	Yield
11	Walgreens Net Lease Portfolio II(1)	$43,139,962	3.0%	$12,313,578	Various	Various	Yes	89.4%	1.55x	6.1%
14	Walgreens Net Lease Portfolio I(1)	$35,438,702	2.5%	$10,115,382	Various	Various	Yes	89.9%	1.55x	6.1%
21	Enclave West(2)	$22,680,000	1.6%	$3,240,000	10.0000%	2/1/2025	Yes	80.0%	1.27x	8.5%
26	Flagler West Corporate	$18,750,000	1.3%	$2,000,000	12.0000%	1/6/2025	Yes	81.4%	1.28x	9.4%

(1)

Mezzanine Debt Cut-off Date Balance is based on a lender-determined allocation of two mezzanine loans from an entity controlled by Kawa Capital Partners LLC (“Kawa”) and one mezzanine loan from an entity controlled by Cantor Fitzgerald Securities (“CFS”) for a total of $51,400,000 of mezzanine debt to finance the sale leaseback of 41 Walgreens properties. The two $12.85 million Kawa mezzanine loans are interest only and accrue interest at a rate of 16.4300% per annum with payment obligations only from various sources of distributable amounts payable to the mezzanine borrowers pursuant to its existing joint venture agreement. The $25.7 million CFS mezzanine loan is interest only with a 15.0000% per annum internal rate of return and a current interest rate of 5.0000% per annum. The Kawa mezzanine loans mature on January 1, 2025, and the CFS mezzanine loan matures on January 1, 2026. Total debt metrics are calculated using the current pay interest rate of 5.0000% on the CFS mezzanine loan.

(2)

The mezzanine loan has an anticipated repayment date (“ARD”) of April 15, 2015, with a revised interest rate for the period from the ARD through the final maturity date of February 1, 2025 equal to 15.0000%. The Mortgage Loan, including the mezzanine loan after the ARD and the increase in interest rate, has an underwritten NCF DSCR of 1.16x.

(28) Summary of Permitted Future Mezzanine Indebtedness

		Mortgage Loan	% of Initial	Intercreditor
Loan		Cut-off Date	Outstanding	Agreement	Combined	Combined
No.	Mortgage Loan	Balance	Pool Balance	Required	Minimum DSCR	Maximum LTV	Combined Debt Yield
2	Gateway Center Phase II	$105,000,000	7.4%	Yes	1.27x	66.5%	NAP
22	Aspen Heights Charlotte	$22,000,000	1.5%	Yes	1.15x	80.0%	NAP
36	Hy-Vee Springfield	$8,190,000	0.6%	Yes	1.20x	85.0%	NAP
39	Hy-Vee Owatonna	$6,979,000	0.5%	Yes	1.20x	85.0%	NAP
40	3 Palms Oceanfront Hotel	$6,690,616	0.5%	Yes	1.20x	75.0%	NAP
41	Academy Sports Evansville	$6,300,000	0.4%	Yes	1.20x	85.0%	NAP
44	Candlewood Suites – Kansas City	$5,400,734	0.4%	Yes	1.50x	70.0%	NAP
47	Hy-Vee Muscatine	$5,005,000	0.4%	Yes	1.20x	85.0%	NAP
56	Hy-Vee Sheldon	$3,010,000	0.2%	Yes	1.20x	85.0%	NAP

A-1-33