FREE WRITING PROSPECTUS
|
||
FILED PURSUANT TO RULE 433
|
||
REGISTRATION FILE NO.: 333-193376-13
|
||
COMM 2014-UBS6 | ||
The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission(File No. 333-193376) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.
This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
This material is for your information, and none of Deutsche Bank Securities Inc., UBS Securities LLC, Cantor Fitzgerald & Co., Jefferies LLC, KeyBanc Capital Markets Inc. and Guggenheim Securities, LLC , or any other underwriter (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.
Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the COMM 2014-UBS6 Mortgage Trust, Commercial Mortgage Pass-Through Certificates (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.
This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
|
||
COMM 2014-UBS6
|
||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||
% of
|
Mortgage
|
Mortgage
|
Cut-off
|
General
|
Detailed
|
|||||||||||||||||
Property
|
Initial Pool
|
# of
|
Loan
|
Loan
|
Original
|
Date
|
Maturity
|
Property
|
Property
|
|||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Originator(1)
|
Seller(2)
|
Balance($)(3)(4)
|
Balance($)(3)(4)
|
or ARD Balance($)
|
Type(5)
|
Type(5)
|
|||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
11
|
UBSRES
|
UBSRES
|
103,950,000
|
103,950,000
|
103,950,000
|
Retail
|
Anchored
|
|||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
1
|
UBSRES
|
UBSRES
|
23,557,614
|
23,557,614
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
1
|
UBSRES
|
UBSRES
|
15,000,000
|
15,000,000
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
1
|
UBSRES
|
UBSRES
|
12,888,120
|
12,888,120
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
1
|
UBSRES
|
UBSRES
|
9,447,152
|
9,447,152
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
1
|
UBSRES
|
UBSRES
|
8,269,653
|
8,269,653
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
1
|
UBSRES
|
UBSRES
|
7,887,016
|
7,887,016
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
1
|
UBSRES
|
UBSRES
|
7,356,348
|
7,356,348
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
1
|
UBSRES
|
UBSRES
|
7,230,482
|
7,230,482
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
1
|
UBSRES
|
UBSRES
|
5,405,833
|
5,405,833
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
3,492,390
|
3,492,390
|
Retail
|
Anchored
|
||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
3,415,392
|
3,415,392
|
Retail
|
Anchored
|
||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
1
|
GACC
|
GACC
|
59,000,000
|
59,000,000
|
51,291,124
|
Hospitality
|
Full Service
|
|||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
31
|
JLC
|
JLC
|
55,500,000
|
55,500,000
|
46,631,865
|
Various
|
Various
|
|||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
1
|
JLC
|
JLC
|
5,576,429
|
5,576,429
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
1
|
JLC
|
JLC
|
4,536,905
|
4,536,905
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
1
|
JLC
|
JLC
|
4,087,619
|
4,087,619
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
1
|
JLC
|
JLC
|
3,356,429
|
3,356,429
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
1
|
JLC
|
JLC
|
3,004,048
|
3,004,048
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
1
|
JLC
|
JLC
|
3,004,048
|
3,004,048
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
1
|
JLC
|
JLC
|
2,739,762
|
2,739,762
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
1
|
JLC
|
JLC
|
2,237,619
|
2,237,619
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
1
|
JLC
|
JLC
|
2,008,571
|
2,008,571
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
1
|
JLC
|
JLC
|
1,982,143
|
1,982,143
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,867,619
|
1,867,619
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
1
|
JLC
|
JLC
|
1,717,857
|
1,717,857
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
1
|
JLC
|
JLC
|
1,612,143
|
1,612,143
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,524,048
|
1,524,048
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,462,381
|
1,462,381
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,321,429
|
1,321,429
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,215,714
|
1,215,714
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
1
|
JLC
|
JLC
|
1,206,905
|
1,206,905
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,189,286
|
1,189,286
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,136,429
|
1,136,429
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
1
|
JLC
|
JLC
|
1,110,000
|
1,110,000
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
1
|
JLC
|
JLC
|
969,048
|
969,048
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
1
|
JLC
|
JLC
|
942,619
|
942,619
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
1
|
JLC
|
JLC
|
880,952
|
880,952
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
1
|
JLC
|
JLC
|
792,857
|
792,857
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
1
|
JLC
|
JLC
|
709,167
|
709,167
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
1
|
JLC
|
JLC
|
700,357
|
700,357
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
1
|
JLC
|
JLC
|
695,952
|
695,952
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
1
|
JLC
|
JLC
|
660,714
|
660,714
|
Manufactured Housing Community
|
Manufactured Housing Community
|
||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
1
|
JLC
|
JLC
|
643,095
|
643,095
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
1
|
JLC
|
JLC
|
607,857
|
607,857
|
Self Storage
|
Self Storage
|
||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
106
|
UBSRES
|
UBSRES
|
47,000,000
|
47,000,000
|
47,000,000
|
Retail
|
Single Tenant
|
|||||||||||
Loan
|
5
|
University Village
|
3.1%
|
1
|
CCRE
|
CCRE
|
39,850,000
|
39,850,000
|
35,195,495
|
Multifamily
|
Student Housing
|
|||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
1
|
GACC
|
GACC
|
39,000,000
|
39,000,000
|
35,427,764
|
Office
|
CBD
|
|||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
1
|
UBSRES
|
UBSRES
|
36,250,000
|
36,250,000
|
33,191,565
|
Multifamily
|
Student Housing
|
|||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
2
|
KeyBank
|
KeyBank
|
34,590,000
|
34,590,000
|
31,584,510
|
Office
|
Suburban
|
|||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
1
|
KeyBank
|
KeyBank
|
26,634,300
|
26,634,300
|
Office
|
Suburban
|
||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
1
|
KeyBank
|
KeyBank
|
7,955,700
|
7,955,700
|
Office
|
Suburban
|
||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
1
|
GACC
|
GACC
|
31,500,000
|
31,500,000
|
27,379,452
|
Office
|
CBD
|
|||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
1
|
CCRE
|
CCRE
|
31,000,000
|
30,848,015
|
25,187,887
|
Hospitality
|
Full Service
|
|||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
18
|
GACC
|
GACC
|
31,000,000
|
30,768,657
|
458,941
|
Self Storage
|
Self Storage
|
|||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
1
|
GACC
|
GACC
|
5,048,066
|
5,010,394
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
1
|
GACC
|
GACC
|
2,371,984
|
2,354,283
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
1
|
GACC
|
GACC
|
2,371,984
|
2,354,283
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
1
|
GACC
|
GACC
|
2,250,343
|
2,233,549
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
1
|
GACC
|
GACC
|
2,128,703
|
2,112,817
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
1
|
GACC
|
GACC
|
2,128,703
|
2,112,817
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
1
|
GACC
|
GACC
|
1,946,243
|
1,931,719
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
1
|
GACC
|
GACC
|
1,733,373
|
1,720,437
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
1
|
GACC
|
GACC
|
1,490,092
|
1,478,972
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
1
|
GACC
|
GACC
|
1,398,862
|
1,388,423
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
1
|
GACC
|
GACC
|
1,338,042
|
1,328,057
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
1
|
GACC
|
GACC
|
1,277,222
|
1,267,691
|
Self Storage
|
Self Storage
|
COMM 2014-UBS6
|
||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||
% of
|
Mortgage
|
Mortgage
|
Cut-off
|
General
|
Detailed
|
|||||||||||||||||
Property
|
Initial Pool
|
# of
|
Loan
|
Loan
|
Original
|
Date
|
Maturity
|
Property
|
Property
|
|||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Originator(1)
|
Seller(2)
|
Balance($)(3)(4)
|
Balance($)(3)(4)
|
or ARD Balance($)
|
Type(5)
|
Type(5)
|
|||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
1
|
GACC
|
GACC
|
1,094,762
|
1,086,592
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
1
|
GACC
|
GACC
|
1,094,762
|
1,086,592
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
1
|
GACC
|
GACC
|
1,015,696
|
1,008,116
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
1
|
GACC
|
GACC
|
1,003,531
|
996,042
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
1
|
GACC
|
GACC
|
790,661
|
784,761
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
1
|
GACC
|
GACC
|
516,971
|
513,113
|
Self Storage
|
Self Storage
|
||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
1
|
UBSRES
|
UBSRES
|
30,500,000
|
30,500,000
|
26,792,645
|
Retail
|
Anchored
|
|||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
1
|
GACC
|
GACC
|
30,000,000
|
30,000,000
|
26,351,543
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
1
|
JLC
|
JLC
|
28,125,000
|
28,125,000
|
25,687,337
|
Retail
|
Anchored
|
|||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
1
|
GACC
|
GACC
|
26,950,000
|
26,950,000
|
22,885,918
|
Hospitality
|
Extended Stay
|
|||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
1
|
KeyBank
|
KeyBank
|
25,000,000
|
25,000,000
|
21,247,387
|
Industrial
|
Warehouse/Distribution
|
|||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
1
|
UBSRES
|
UBSRES
|
25,000,000
|
24,938,334
|
22,910,928
|
Office
|
CBD
|
|||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
1
|
UBSRES
|
UBSRES
|
22,470,000
|
22,430,838
|
16,646,693
|
Hospitality
|
Full Service
|
|||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
1
|
UBSRES
|
UBSRES
|
22,350,000
|
22,320,138
|
18,020,182
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
1
|
UBSRES
|
UBSRES
|
22,000,000
|
21,928,093
|
16,402,639
|
Hospitality
|
Full Service
|
|||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
1
|
CCRE
|
CCRE
|
21,700,000
|
21,700,000
|
19,023,215
|
Retail
|
Anchored
|
|||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
5
|
UBSRES
|
UBSRES
|
18,675,000
|
18,675,000
|
17,432,774
|
Various
|
Various
|
|||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
1
|
UBSRES
|
UBSRES
|
5,723,667
|
5,723,667
|
Industrial
|
Warehouse/Distribution
|
||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
1
|
UBSRES
|
UBSRES
|
4,670,583
|
4,670,583
|
Office
|
Suburban
|
||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
4,389,470
|
4,389,470
|
Industrial
|
Flex
|
||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
1
|
UBSRES
|
UBSRES
|
2,721,853
|
2,721,853
|
Industrial
|
Flex
|
||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
1,169,427
|
1,169,427
|
Industrial
|
Warehouse/Distribution
|
||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
4
|
UBSRES
|
UBSRES
|
17,500,000
|
17,500,000
|
15,984,668
|
Self Storage
|
Self Storage
|
|||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
1
|
UBSRES
|
UBSRES
|
5,020,280
|
5,020,280
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
1
|
UBSRES
|
UBSRES
|
4,697,640
|
4,697,640
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
4,355,642
|
4,355,642
|
Self Storage
|
Self Storage
|
||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
3,426,438
|
3,426,438
|
Self Storage
|
Self Storage
|
||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
1
|
JLC
|
JLC
|
14,775,000
|
14,775,000
|
12,651,537
|
Mixed Use
|
Office/Retail/Parking Garage
|
|||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
1
|
GACC
|
GACC
|
14,500,000
|
14,462,746
|
11,679,523
|
Industrial
|
Warehouse/Distribution
|
|||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
1
|
KeyBank
|
KeyBank
|
13,875,000
|
13,840,270
|
11,226,419
|
Retail
|
Shadow Anchored
|
|||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
1
|
UBSRES
|
UBSRES
|
13,400,000
|
13,365,565
|
10,793,115
|
Hospitality
|
Full Service
|
|||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
1
|
Pillar
|
Pillar
|
13,000,000
|
13,000,000
|
11,110,974
|
Retail
|
Unanchored
|
|||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
1
|
UBSRES
|
UBSRES
|
13,000,000
|
13,000,000
|
12,569,878
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
1
|
UBSRES
|
UBSRES
|
13,000,000
|
12,964,884
|
10,378,559
|
Hospitality
|
Full Service
|
|||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
1
|
GACC
|
GACC
|
12,500,000
|
12,500,000
|
11,458,472
|
Retail
|
Anchored
|
|||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
6
|
UBSRES
|
UBSRES
|
12,200,000
|
12,200,000
|
10,299,059
|
Various
|
Various
|
|||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
4,450,000
|
4,450,000
|
Retail
|
Unanchored
|
||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
3,525,000
|
3,525,000
|
Retail
|
Unanchored
|
||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
1,400,000
|
1,400,000
|
Retail
|
Unanchored
|
||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
1,350,000
|
1,350,000
|
Mixed Use
|
Retail/Office
|
||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
1,000,000
|
1,000,000
|
Mixed Use
|
Retail/Office
|
||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
475,000
|
475,000
|
Retail
|
Unanchored
|
||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
1
|
GACC
|
GACC
|
11,799,000
|
11,783,207
|
10,781,104
|
Retail
|
Single Tenant
|
|||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
1
|
GACC
|
GACC
|
11,770,000
|
11,770,000
|
10,305,078
|
Office
|
CBD
|
|||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
1
|
JLC
|
JLC
|
11,640,000
|
11,640,000
|
10,687,858
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
1
|
GACC
|
GACC
|
11,250,000
|
11,234,639
|
9,032,686
|
Retail
|
Anchored
|
|||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
1
|
CCRE
|
CCRE
|
11,000,000
|
10,986,084
|
8,960,287
|
Office
|
Suburban
|
|||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
1
|
UBSRES
|
UBSRES
|
10,500,000
|
10,500,000
|
9,180,386
|
Retail
|
Shadow Anchored
|
|||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
1
|
JLC
|
JLC
|
10,000,000
|
9,987,104
|
8,116,858
|
Office
|
Medical
|
|||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
1
|
UBSRES
|
UBSRES
|
10,000,000
|
9,987,087
|
8,114,789
|
Multifamily
|
Mid Rise
|
|||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
1
|
GACC
|
GACC
|
9,790,000
|
9,790,000
|
9,077,078
|
Retail
|
Anchored
|
|||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
2
|
CCRE
|
CCRE
|
9,500,000
|
9,500,000
|
5,445,044
|
Hospitality
|
Extended Stay
|
|||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
1
|
CCRE
|
CCRE
|
4,750,000
|
4,750,000
|
Hospitality
|
Extended Stay
|
||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
1
|
CCRE
|
CCRE
|
4,750,000
|
4,750,000
|
Hospitality
|
Extended Stay
|
||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
2
|
CCRE
|
CCRE
|
9,200,000
|
9,200,000
|
7,908,938
|
Multifamily
|
Garden
|
|||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
1
|
CCRE
|
CCRE
|
5,300,000
|
5,300,000
|
Multifamily
|
Garden
|
||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
1
|
CCRE
|
CCRE
|
3,900,000
|
3,900,000
|
Multifamily
|
Garden
|
||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
1
|
KeyBank
|
KeyBank
|
9,000,000
|
9,000,000
|
7,684,000
|
Retail
|
Unanchored
|
|||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
1
|
GACC
|
GACC
|
9,000,000
|
8,988,084
|
7,269,003
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
1
|
KeyBank
|
KeyBank
|
8,850,000
|
8,838,388
|
7,160,156
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
1
|
GACC
|
GACC
|
8,500,000
|
8,500,000
|
8,500,000
|
Mixed Use
|
Office/Industrial
|
|||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
1
|
JLC
|
JLC
|
7,890,000
|
7,890,000
|
6,778,443
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
1
|
JLC
|
JLC
|
7,800,000
|
7,800,000
|
6,824,303
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
1
|
JLC
|
JLC
|
7,800,000
|
7,800,000
|
6,699,373
|
Office
|
CBD
|
|||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
1
|
Pillar
|
Pillar
|
7,750,000
|
7,720,527
|
6,791,866
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
1
|
CCRE
|
CCRE
|
7,500,000
|
7,500,000
|
7,028,550
|
Self Storage
|
Self Storage
|
|||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
1
|
Pillar
|
Pillar
|
7,500,000
|
7,463,950
|
6,889,312
|
Hospitality
|
Limited Service
|
COMM 2014-UBS6
|
||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||
% of
|
Mortgage
|
Mortgage
|
Cut-off
|
General
|
Detailed
|
|||||||||||||||||
Property
|
Initial Pool
|
# of
|
Loan
|
Loan
|
Original
|
Date
|
Maturity
|
Property
|
Property
|
|||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Originator(1)
|
Seller(2)
|
Balance($)(3)(4)
|
Balance($)(3)(4)
|
or ARD Balance($)
|
Type(5)
|
Type(5)
|
|||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
1
|
JLC
|
JLC
|
7,400,000
|
7,400,000
|
6,764,625
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
1
|
UBSRES
|
UBSRES
|
7,200,000
|
7,200,000
|
7,200,000
|
Self Storage
|
Self Storage
|
|||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
1
|
GACC
|
GACC
|
7,050,000
|
7,032,031
|
6,444,054
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
2
|
KeyBank
|
KeyBank
|
6,950,000
|
6,950,000
|
5,308,290
|
Multifamily
|
Garden
|
|||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
1
|
KeyBank
|
KeyBank
|
3,478,475
|
3,478,475
|
Multifamily
|
Garden
|
||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
1
|
KeyBank
|
KeyBank
|
3,471,525
|
3,471,525
|
Multifamily
|
Garden
|
||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
1
|
UBSRES
|
UBSRES
|
6,800,000
|
6,782,910
|
5,498,177
|
Multifamily
|
Garden
|
|||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
1
|
Pillar
|
Pillar
|
6,670,000
|
6,660,893
|
5,355,379
|
Office
|
Medical
|
|||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
1
|
UBSRES
|
UBSRES
|
6,600,000
|
6,583,321
|
5,331,413
|
Self Storage
|
Self Storage
|
|||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
1
|
JLC
|
JLC
|
6,200,000
|
6,184,807
|
5,034,511
|
Retail
|
Single Tenant
|
|||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
1
|
JLC
|
JLC
|
6,050,000
|
6,050,000
|
5,381,369
|
Multifamily
|
Student Housing
|
|||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
1
|
CCRE
|
CCRE
|
5,740,000
|
5,740,000
|
4,634,968
|
Retail
|
Anchored
|
|||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
1
|
UBSRES
|
UBSRES
|
5,350,000
|
5,336,823
|
4,340,604
|
Office
|
Suburban
|
|||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
1
|
GACC
|
GACC
|
5,250,000
|
5,237,304
|
4,272,486
|
Retail
|
Anchored
|
|||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
1
|
CCRE
|
CCRE
|
5,250,000
|
5,233,064
|
3,925,743
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
1
|
KeyBank
|
KeyBank
|
5,175,000
|
5,175,000
|
4,517,239
|
Retail
|
Shadow Anchored
|
|||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
1
|
GACC
|
GACC
|
4,850,000
|
4,850,000
|
4,768,547
|
Retail
|
Anchored
|
|||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
1
|
GACC
|
GACC
|
4,825,000
|
4,825,000
|
4,403,594
|
Retail
|
Anchored
|
|||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
1
|
JLC
|
JLC
|
4,700,000
|
4,684,860
|
3,515,629
|
Other
|
Parking
|
|||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
1
|
KeyBank
|
KeyBank
|
4,625,000
|
4,625,000
|
3,951,889
|
Retail
|
Shadow Anchored
|
|||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
1
|
KeyBank
|
KeyBank
|
4,300,000
|
4,285,575
|
3,810,040
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
1
|
CCRE
|
CCRE
|
4,250,000
|
4,243,506
|
3,820,119
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
1
|
KeyBank
|
KeyBank
|
4,000,000
|
4,000,000
|
3,420,750
|
Retail
|
Shadow Anchored
|
|||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
1
|
JLC
|
JLC
|
4,000,000
|
3,994,685
|
3,228,438
|
Retail
|
CBD
|
|||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
1
|
JLC
|
JLC
|
3,850,000
|
3,837,598
|
2,879,824
|
Other
|
Parking
|
|||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
1
|
KeyBank
|
KeyBank
|
3,800,000
|
3,800,000
|
3,151,410
|
Retail
|
Unanchored
|
|||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
1
|
KeyBank
|
KeyBank
|
3,277,000
|
3,277,000
|
2,700,780
|
Industrial
|
Warehouse/Distribution
|
|||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
1
|
UBSRES
|
UBSRES
|
3,250,000
|
3,244,743
|
2,452,027
|
Hospitality
|
Limited Service
|
|||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
1
|
KeyBank
|
KeyBank
|
3,000,000
|
2,996,064
|
2,427,172
|
Self Storage
|
Self Storage
|
|||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
1
|
UBSRES
|
UBSRES
|
2,900,000
|
2,894,929
|
2,146,601
|
Retail
|
Single Tenant
|
|||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
1
|
GACC
|
GACC
|
2,600,000
|
2,594,040
|
2,134,299
|
Multifamily
|
Mid Rise
|
|||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
1
|
GACC
|
GACC
|
2,500,000
|
2,494,174
|
2,046,800
|
Retail
|
Unanchored
|
|||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
1
|
CCRE
|
CCRE
|
2,200,000
|
2,197,732
|
2,052,834
|
Mixed Use
|
Multifamily/Retail
|
|||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
1
|
Pillar
|
Pillar
|
2,000,000
|
1,997,420
|
1,623,262
|
Manufactured Housing Community
|
Manufactured Housing Community
|
|||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
1
|
Pillar
|
Pillar
|
2,000,000
|
1,997,395
|
1,620,332
|
Manufactured Housing Community
|
Manufactured Housing Community
|
|||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
1
|
KeyBank
|
KeyBank
|
1,900,000
|
1,896,614
|
1,399,727
|
Retail
|
Single Tenant
|
|||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
1
|
KeyBank
|
KeyBank
|
1,800,000
|
1,796,745
|
1,321,063
|
Retail
|
Shadow Anchored
|
|||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
1
|
KeyBank
|
KeyBank
|
1,165,000
|
1,162,955
|
861,474
|
Manufactured Housing Community
|
Manufactured Housing Community
|
|||||||||||
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Interest
|
Original
|
Remaining
|
Original
|
Remaining
|
First
|
||||||||||||||||||||||
Property
|
Initial Pool
|
Interest
|
Total
|
Additional
|
Administrative
|
Accrual
|
Term to
|
Term to
|
Amortization
|
Amortization
|
Origination
|
Payment
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Rate(6)
|
Strip
|
Strip
|
Fee Rate(7)
|
Basis
|
Maturity or ARD
|
Maturity or ARD
|
Term
|
Term
|
Date
|
Date
|
||||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
4.0299%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
120
|
0
|
0
|
11/10/2014
|
01/06/2015
|
||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
|||||||||||||||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
|||||||||||||||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
|||||||||||||||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
|||||||||||||||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
|||||||||||||||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
|||||||||||||||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
|||||||||||||||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
|||||||||||||||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
|||||||||||||||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
|||||||||||||||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
|||||||||||||||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
4.2070%
|
0.0210%
|
0.0000%
|
0.0210%
|
Actual/360
|
120
|
117
|
360
|
360
|
08/28/2014
|
10/06/2014
|
||||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
5.1500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
117
|
300
|
300
|
08/22/2014
|
10/06/2014
|
||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
|||||||||||||||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
|||||||||||||||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
|||||||||||||||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
|||||||||||||||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
|||||||||||||||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
|||||||||||||||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
|||||||||||||||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
|||||||||||||||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
|||||||||||||||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
|||||||||||||||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
|||||||||||||||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
|||||||||||||||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
4.1875%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
0
|
0
|
10/06/2014
|
11/06/2014
|
||||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
4.5685%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
119
|
300
|
300
|
11/06/2014
|
12/06/2014
|
||||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
4.0500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/17/2014
|
12/06/2014
|
||||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
4.5300%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
11/04/2014
|
12/06/2014
|
||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
4.3600%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/10/2014
|
12/01/2014
|
||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
|||||||||||||||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
|||||||||||||||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
4.2000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/30/2014
|
12/06/2014
|
||||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
4.6425%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
116
|
360
|
356
|
07/29/2014
|
09/06/2014
|
||||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
4.6900%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
240
|
237
|
240
|
237
|
08/29/2014
|
10/06/2014
|
||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
|||||||||||||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
|||||||||||||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
|||||||||||||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
|||||||||||||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
|||||||||||||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
|||||||||||||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
|||||||||||||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Interest
|
Original
|
Remaining
|
Original
|
Remaining
|
First
|
||||||||||||||||||||||
Property
|
Initial Pool
|
Interest
|
Total
|
Additional
|
Administrative
|
Accrual
|
Term to
|
Term to
|
Amortization
|
Amortization
|
Origination
|
Payment
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Rate(6)
|
Strip
|
Strip
|
Fee Rate(7)
|
Basis
|
Maturity or ARD
|
Maturity or ARD
|
Term
|
Term
|
Date
|
Date
|
||||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
|||||||||||||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
|||||||||||||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
4.6550%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
11/05/2014
|
12/06/2014
|
||||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
4.6500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
360
|
09/08/2014
|
11/06/2014
|
||||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
4.3730%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
360
|
10/01/2014
|
11/06/2014
|
||||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
4.2900%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
120
|
360
|
360
|
11/04/2014
|
01/01/2015
|
||||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
4.3200%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
120
|
360
|
360
|
11/03/2014
|
01/01/2015
|
||||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
4.5925%
|
0.0585%
|
0.0000%
|
0.0585%
|
Actual/360
|
60
|
58
|
360
|
358
|
10/10/2014
|
11/06/2014
|
||||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
4.7500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
300
|
299
|
11/07/2014
|
12/06/2014
|
||||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
4.4200%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
11/03/2014
|
12/06/2014
|
||||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
4.9200%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
300
|
298
|
10/03/2014
|
11/06/2014
|
||||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
4.5650%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/29/2014
|
12/06/2014
|
||||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
4.4848%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
60
|
59
|
360
|
360
|
11/10/2014
|
12/06/2014
|
||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
|||||||||||||||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
|||||||||||||||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
|||||||||||||||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
|||||||||||||||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
|||||||||||||||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
4.3800%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/21/2014
|
12/06/2014
|
||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
|||||||||||||||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
|||||||||||||||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
|||||||||||||||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
|||||||||||||||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
4.6000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/23/2014
|
12/06/2014
|
||||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
4.3900%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/01/2014
|
11/06/2014
|
||||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
4.5200%
|
0.0685%
|
0.0000%
|
0.0685%
|
Actual/360
|
120
|
118
|
360
|
358
|
09/26/2014
|
11/01/2014
|
||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
4.3890%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
09/29/2014
|
11/05/2014
|
||||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
4.5300%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
11/04/2014
|
12/06/2014
|
||||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
4.2760%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
60
|
59
|
360
|
360
|
10/21/2014
|
12/06/2014
|
||||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
4.1375%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/09/2014
|
11/06/2014
|
||||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
4.6000%
|
0.0310%
|
0.0000%
|
0.0310%
|
Actual/360
|
120
|
118
|
360
|
360
|
09/18/2014
|
11/06/2014
|
||||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
4.9940%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
11/10/2014
|
12/06/2014
|
||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
|||||||||||||||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
|||||||||||||||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
|||||||||||||||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
|||||||||||||||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
|||||||||||||||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
|||||||||||||||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
4.4100%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
60
|
59
|
360
|
359
|
10/08/2014
|
12/06/2014
|
||||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
4.5100%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/07/2014
|
12/06/2014
|
||||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
4.7050%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
360
|
09/30/2014
|
11/06/2014
|
||||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
4.3000%
|
0.0685%
|
0.0000%
|
0.0685%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/30/2014
|
12/06/2014
|
||||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
4.7200%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/27/2014
|
12/06/2014
|
||||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
4.4500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/31/2014
|
12/06/2014
|
||||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
4.6150%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
11/05/2014
|
12/06/2014
|
||||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
4.6075%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/30/2014
|
12/06/2014
|
||||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
4.7000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
84
|
82
|
360
|
360
|
10/03/2014
|
11/06/2014
|
||||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
5.6000%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
60
|
60
|
120
|
120
|
11/12/2014
|
01/06/2015
|
||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
|||||||||||||||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
|||||||||||||||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
4.7485%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
360
|
09/24/2014
|
11/06/2014
|
||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
|||||||||||||||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
|||||||||||||||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
4.4900%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/28/2014
|
12/01/2014
|
||||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
4.4700%
|
0.0785%
|
0.0000%
|
0.0785%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/14/2014
|
12/06/2014
|
||||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
4.5200%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/03/2014
|
12/01/2014
|
||||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
4.3600%
|
0.0510%
|
0.0000%
|
0.0510%
|
Actual/360
|
120
|
118
|
0
|
0
|
09/23/2014
|
11/06/2014
|
||||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
4.7240%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
360
|
09/16/2014
|
11/06/2014
|
||||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
4.4790%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
11/06/2014
|
12/06/2014
|
||||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
4.7140%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
360
|
10/02/2014
|
11/06/2014
|
||||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
4.5500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
84
|
81
|
360
|
357
|
08/14/2014
|
10/06/2014
|
||||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
4.8000%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
84
|
83
|
360
|
360
|
10/21/2014
|
12/06/2014
|
||||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
4.7400%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
60
|
56
|
360
|
356
|
08/01/2014
|
09/06/2014
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Interest
|
Original
|
Remaining
|
Original
|
Remaining
|
First
|
||||||||||||||||||||||
Property
|
Initial Pool
|
Interest
|
Total
|
Additional
|
Administrative
|
Accrual
|
Term to
|
Term to
|
Amortization
|
Amortization
|
Origination
|
Payment
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Rate(6)
|
Strip
|
Strip
|
Fee Rate(7)
|
Basis
|
Maturity or ARD
|
Maturity or ARD
|
Term
|
Term
|
Date
|
Date
|
||||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
4.4290%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
11/06/2014
|
12/06/2014
|
||||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
4.1000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
0
|
0
|
10/30/2014
|
12/06/2014
|
||||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
4.4300%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
60
|
58
|
360
|
358
|
09/23/2014
|
11/06/2014
|
||||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
4.4000%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
300
|
300
|
10/21/2014
|
12/01/2014
|
||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
|||||||||||||||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
|||||||||||||||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
4.5000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/07/2014
|
11/06/2014
|
||||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
4.3000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/21/2014
|
12/06/2014
|
||||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
4.4725%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/02/2014
|
11/06/2014
|
||||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
4.6250%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/03/2014
|
11/06/2014
|
||||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
4.1500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/16/2014
|
12/06/2014
|
||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
4.4620%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
120
|
360
|
360
|
11/07/2014
|
01/06/2015
|
||||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
4.6000%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/08/2014
|
11/06/2014
|
||||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
4.6900%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
09/30/2014
|
11/06/2014
|
||||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
5.0000%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
120
|
118
|
300
|
298
|
10/03/2014
|
11/06/2014
|
||||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
4.3800%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/07/2014
|
12/01/2014
|
||||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
4.0800%
|
0.0410%
|
0.0000%
|
0.0410%
|
Actual/360
|
60
|
58
|
360
|
360
|
09/17/2014
|
11/06/2014
|
||||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
4.3300%
|
0.0910%
|
0.0000%
|
0.0910%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/09/2014
|
12/06/2014
|
||||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
5.0090%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
300
|
298
|
09/23/2014
|
11/06/2014
|
||||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
4.5200%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/02/2014
|
12/01/2014
|
||||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
4.7600%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
60
|
58
|
300
|
298
|
09/26/2014
|
11/01/2014
|
||||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
5.6260%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
60
|
59
|
300
|
299
|
11/06/2014
|
12/06/2014
|
||||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
4.5500%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
118
|
360
|
360
|
09/26/2014
|
11/01/2014
|
||||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
4.4500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/31/2014
|
12/06/2014
|
||||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
5.0090%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
300
|
298
|
09/23/2014
|
11/06/2014
|
||||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
4.4000%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/21/2014
|
12/01/2014
|
||||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
4.2000%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
360
|
10/17/2014
|
12/01/2014
|
||||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
5.2500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
300
|
299
|
10/31/2014
|
12/06/2014
|
||||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
4.5200%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
360
|
359
|
10/29/2014
|
12/01/2014
|
||||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
4.7270%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
300
|
299
|
11/03/2014
|
12/06/2014
|
||||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
4.9500%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
09/22/2014
|
11/06/2014
|
||||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
4.8700%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
118
|
360
|
358
|
10/02/2014
|
11/06/2014
|
||||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
5.8170%
|
0.0310%
|
0.0200%
|
0.0110%
|
Actual/360
|
60
|
59
|
360
|
359
|
11/06/2014
|
12/06/2014
|
||||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
4.6130%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
11/04/2014
|
12/06/2014
|
||||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
4.5600%
|
0.0110%
|
0.0000%
|
0.0110%
|
Actual/360
|
120
|
119
|
360
|
359
|
11/05/2014
|
12/06/2014
|
||||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
4.6000%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
300
|
299
|
10/24/2014
|
12/01/2014
|
||||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
4.5000%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
300
|
299
|
10/30/2014
|
12/01/2014
|
||||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
4.7000%
|
0.0185%
|
0.0000%
|
0.0185%
|
Actual/360
|
120
|
119
|
300
|
299
|
10/23/2014
|
12/01/2014
|
||||||||||||||
COMM 2014-UBS6
|
||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||
Pari Passu
|
Pari Passu
|
|||||||||||||||||||||||||
% of
|
Monthly
|
Annual
|
Companion Loan
|
Companion Loan
|
Remaining
|
|||||||||||||||||||||
Property
|
Initial Pool
|
Maturity
|
ARD Loan
|
Final
|
Debt
|
Debt
|
Monthly Debt
|
Annual Debt
|
Interest Only
|
Cash
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
or ARD Date(6)
|
(Yes/No)(6)
|
Maturity Date(6)
|
Service($)(8)
|
Service($)(8)
|
Service($)
|
Service($)
|
Period
|
Lockbox(9)
|
Management(10)
|
|||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
12/06/2024
|
No
|
12/06/2024
|
353,939
|
4,247,263
|
120
|
Springing Hard
|
Springing
|
|||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
|||||||||||||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
|||||||||||||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
|||||||||||||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
|||||||||||||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
|||||||||||||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
|||||||||||||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
|||||||||||||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
|||||||||||||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
|||||||||||||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
|||||||||||||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
|||||||||||||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
09/06/2024
|
No
|
09/06/2024
|
288,761
|
3,465,135
|
33
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
09/06/2024
|
No
|
09/06/2024
|
329,316
|
3,951,795
|
33
|
Hard
|
In Place
|
|||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
|||||||||||||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
|||||||||||||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
|||||||||||||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
|||||||||||||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
|||||||||||||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
|||||||||||||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
|||||||||||||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
|||||||||||||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
|||||||||||||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
|||||||||||||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
|||||||||||||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
|||||||||||||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
10/06/2024
|
No
|
10/06/2024
|
166,288
|
1,995,460
|
118
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
11/06/2024
|
No
|
11/06/2024
|
223,051
|
2,676,618
|
59
|
Soft
|
Springing
|
|||||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
11/06/2024
|
No
|
11/06/2024
|
187,318
|
2,247,815
|
59
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
11/06/2024
|
No
|
11/06/2024
|
184,320
|
2,211,842
|
59
|
Soft
|
In Place
|
|||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
11/01/2024
|
No
|
11/01/2024
|
172,397
|
2,068,763
|
59
|
Hard
|
Springing
|
|||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
|||||||||||||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
|||||||||||||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
11/06/2024
|
No
|
11/06/2024
|
154,040
|
1,848,485
|
35
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
08/06/2024
|
No
|
08/06/2024
|
159,708
|
1,916,497
|
437,909
|
5,254,911
|
Hard
|
Springing
|
||||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
09/06/2034
|
No
|
09/06/2034
|
199,315
|
2,391,779
|
Soft
|
Springing
|
||||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
|||||||||||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
|||||||||||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
|||||||||||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
|||||||||||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
|||||||||||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
|||||||||||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
|||||||||||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||
Pari Passu
|
Pari Passu
|
|||||||||||||||||||||||||
% of
|
Monthly
|
Annual
|
Companion Loan
|
Companion Loan
|
Remaining
|
|||||||||||||||||||||
Property
|
Initial Pool
|
Maturity
|
ARD Loan
|
Final
|
Debt
|
Debt
|
Monthly Debt
|
Annual Debt
|
Interest Only
|
Cash
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
or ARD Date(6)
|
(Yes/No)(6)
|
Maturity Date(6)
|
Service($)(8)
|
Service($)(8)
|
Service($)
|
Service($)
|
Period
|
Lockbox(9)
|
Management(10)
|
|||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
|||||||||||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
|||||||||||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
11/06/2024
|
No
|
11/06/2024
|
157,361
|
1,888,328
|
35
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
10/06/2024
|
No
|
10/06/2024
|
154,691
|
1,856,292
|
34
|
Soft
|
In Place
|
|||||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
10/06/2024
|
No
|
10/06/2024
|
140,391
|
1,684,690
|
58
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
12/01/2024
|
No
|
12/01/2024
|
133,210
|
1,598,516
|
24
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
12/01/2024
|
No
|
12/01/2024
|
124,012
|
1,488,140
|
24
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
10/06/2019
|
No
|
10/06/2019
|
128,049
|
1,536,589
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
11/06/2024
|
No
|
11/06/2024
|
128,105
|
1,537,264
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
11/06/2024
|
No
|
11/06/2024
|
112,184
|
1,346,211
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
10/06/2024
|
No
|
10/06/2024
|
127,586
|
1,531,038
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
11/06/2024
|
No
|
11/06/2024
|
110,790
|
1,329,485
|
35
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
11/06/2019
|
No
|
11/06/2019
|
94,454
|
1,133,452
|
11
|
Hard
|
In Place
|
|||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
|||||||||||||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
|||||||||||||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
|||||||||||||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
|||||||||||||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
|||||||||||||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
11/06/2024
|
No
|
11/06/2024
|
87,427
|
1,049,118
|
59
|
Springing Hard
|
Springing
|
|||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
|||||||||||||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
|||||||||||||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
|||||||||||||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
|||||||||||||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
11/06/2024
|
No
|
11/06/2024
|
75,743
|
908,919
|
23
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
10/06/2024
|
No
|
10/06/2024
|
72,525
|
870,297
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
10/01/2024
|
Yes
|
10/01/2044
|
70,468
|
845,611
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
10/05/2024
|
No
|
10/05/2024
|
67,015
|
804,179
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
11/06/2024
|
No
|
11/06/2024
|
66,101
|
793,212
|
23
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
11/06/2019
|
No
|
11/06/2019
|
64,150
|
769,803
|
35
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
10/06/2024
|
No
|
10/06/2024
|
63,099
|
757,187
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
10/06/2024
|
No
|
10/06/2024
|
64,081
|
768,967
|
58
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
11/06/2024
|
No
|
11/06/2024
|
65,448
|
785,370
|
11
|
Springing Hard
|
Springing
|
|||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
|||||||||||||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
|||||||||||||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
|||||||||||||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
|||||||||||||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
|||||||||||||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
|||||||||||||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
11/06/2019
|
No
|
11/06/2019
|
59,155
|
709,854
|
Hard
|
In Place
|
||||||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
11/06/2024
|
No
|
11/06/2024
|
59,707
|
716,482
|
35
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
10/06/2024
|
No
|
10/06/2024
|
60,404
|
724,853
|
58
|
Springing Soft
|
Springing
|
|||||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
11/06/2024
|
No
|
11/06/2024
|
55,673
|
668,076
|
Hard
|
In Place
|
||||||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
11/06/2024
|
No
|
11/06/2024
|
57,182
|
686,190
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
11/06/2024
|
No
|
11/06/2024
|
52,890
|
634,686
|
35
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
11/06/2024
|
No
|
11/06/2024
|
51,354
|
616,249
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
11/06/2024
|
No
|
11/06/2024
|
51,309
|
615,711
|
Springing Soft
|
Springing
|
||||||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
10/06/2021
|
No
|
10/06/2021
|
50,775
|
609,296
|
28
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
12/06/2019
|
No
|
12/06/2019
|
103,571
|
1,242,856
|
Hard
|
In Place
|
||||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
|||||||||||||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
|||||||||||||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
10/06/2024
|
No
|
10/06/2024
|
47,983
|
575,799
|
22
|
Soft
|
Springing
|
|||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
|||||||||||||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
|||||||||||||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
11/01/2024
|
No
|
11/01/2024
|
45,548
|
546,579
|
23
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
11/06/2024
|
No
|
11/06/2024
|
45,441
|
545,297
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
11/01/2024
|
No
|
11/01/2024
|
44,947
|
539,363
|
Soft
|
Springing
|
||||||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
10/06/2024
|
No
|
10/06/2024
|
31,312
|
375,747
|
118
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
10/06/2024
|
No
|
10/06/2024
|
41,034
|
492,413
|
22
|
Soft
|
Springing
|
|||||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
11/06/2024
|
No
|
11/06/2024
|
39,424
|
473,090
|
35
|
Springing Soft
|
Springing
|
|||||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
10/06/2024
|
No
|
10/06/2024
|
40,519
|
486,233
|
22
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
09/06/2021
|
No
|
09/06/2021
|
39,499
|
473,984
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
11/06/2021
|
No
|
11/06/2021
|
39,350
|
472,199
|
35
|
Soft
|
Springing
|
|||||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
08/06/2019
|
No
|
08/06/2019
|
39,078
|
468,940
|
Hard
|
Springing
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||
Pari Passu
|
Pari Passu
|
|||||||||||||||||||||||||
% of
|
Monthly
|
Annual
|
Companion Loan
|
Companion Loan
|
Remaining
|
|||||||||||||||||||||
Property
|
Initial Pool
|
Maturity
|
ARD Loan
|
Final
|
Debt
|
Debt
|
Monthly Debt
|
Annual Debt
|
Interest Only
|
Cash
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
or ARD Date(6)
|
(Yes/No)(6)
|
Maturity Date(6)
|
Service($)(8)
|
Service($)(8)
|
Service($)
|
Service($)
|
Period
|
Lockbox(9)
|
Management(10)
|
|||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
11/06/2024
|
No
|
11/06/2024
|
37,183
|
446,198
|
59
|
Springing Soft
|
Springing
|
|||||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
11/06/2024
|
No
|
11/06/2024
|
24,942
|
299,300
|
119
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
10/06/2019
|
No
|
10/06/2019
|
35,429
|
425,144
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
11/01/2024
|
No
|
11/01/2024
|
38,237
|
458,843
|
11
|
Springing Soft
|
Springing
|
|||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
|||||||||||||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
|||||||||||||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
10/06/2024
|
No
|
10/06/2024
|
34,455
|
413,455
|
Soft, Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
11/06/2024
|
No
|
11/06/2024
|
33,008
|
396,095
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
10/06/2024
|
No
|
10/06/2024
|
33,333
|
400,002
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
10/06/2024
|
No
|
10/06/2024
|
31,877
|
382,520
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
11/06/2024
|
No
|
11/06/2024
|
29,409
|
352,911
|
47
|
None
|
None
|
|||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
12/06/2024
|
No
|
12/06/2024
|
28,954
|
347,451
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
10/06/2024
|
No
|
10/06/2024
|
27,426
|
329,118
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
10/06/2024
|
No
|
10/06/2024
|
27,197
|
326,363
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
10/06/2024
|
No
|
10/06/2024
|
30,691
|
368,292
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
11/01/2024
|
No
|
11/01/2024
|
25,853
|
310,239
|
35
|
Springing Soft
|
Springing
|
|||||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
10/06/2019
|
No
|
10/06/2019
|
23,379
|
280,547
|
46
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
11/06/2024
|
No
|
11/06/2024
|
23,963
|
287,551
|
59
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
10/06/2024
|
No
|
10/06/2024
|
27,500
|
330,005
|
None
|
None
|
||||||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
11/01/2024
|
No
|
11/01/2024
|
23,489
|
281,870
|
23
|
Soft
|
Springing
|
|||||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
10/01/2019
|
No
|
10/01/2019
|
24,540
|
294,477
|
Hard
|
In Place
|
||||||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
11/06/2019
|
No
|
11/06/2019
|
26,419
|
317,034
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
10/01/2024
|
No
|
10/01/2024
|
20,386
|
244,637
|
22
|
Soft
|
Springing
|
|||||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
11/06/2024
|
No
|
11/06/2024
|
20,149
|
241,785
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
10/06/2024
|
No
|
10/06/2024
|
22,527
|
270,323
|
None
|
Springing
|
||||||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
11/01/2024
|
No
|
11/01/2024
|
19,029
|
228,347
|
11
|
Springing Hard
|
Springing
|
|||||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
11/01/2024
|
No
|
11/01/2024
|
16,025
|
192,301
|
11
|
Hard
|
Springing
|
|||||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
11/06/2024
|
No
|
11/06/2024
|
19,476
|
233,707
|
Springing Hard
|
Springing
|
||||||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
11/01/2024
|
No
|
11/01/2024
|
15,236
|
182,835
|
Springing Soft
|
Springing
|
||||||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
11/06/2024
|
No
|
11/06/2024
|
16,495
|
197,941
|
Hard
|
In Place
|
||||||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
10/06/2024
|
No
|
10/06/2024
|
13,878
|
166,536
|
Springing Soft
|
Springing
|
||||||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
10/06/2024
|
No
|
10/06/2024
|
13,223
|
158,671
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
11/06/2019
|
No
|
11/06/2019
|
12,932
|
155,189
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
11/06/2024
|
No
|
11/06/2024
|
10,268
|
123,221
|
None
|
None
|
||||||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
11/06/2024
|
No
|
11/06/2024
|
10,205
|
122,462
|
None
|
None
|
||||||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
11/01/2024
|
No
|
11/01/2024
|
10,669
|
128,027
|
Hard
|
Springing
|
||||||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
11/01/2024
|
No
|
11/01/2024
|
10,005
|
120,060
|
Soft
|
Springing
|
||||||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
11/01/2024
|
No
|
11/01/2024
|
6,608
|
79,301
|
Springing Soft
|
Springing
|
||||||||||||||||
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Crossed
|
FIRREA
|
Cut-Off
|
LTV Ratio at
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
With
|
Related
|
Underwritten
|
Underwritten
|
Grace
|
Payment
|
Appraised
|
Appraisal
|
Compliant
|
Date LTV
|
at Maturity
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Other Loans
|
Borrower
|
NOI DSCR(8)(11)
|
NCF DSCR(8)(11)
|
Period(12)
|
Date
|
Value ($)(13)
|
As-of Date
|
(Yes/No)
|
Ratio(11)(13)(14)
|
or ARD(11)(13)
|
||||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
No
|
3.02x
|
2.67x
|
0
|
6
|
161,450,000
|
Various
|
Yes
|
64.4%
|
64.4%
|
|||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
36,500,000
|
10/04/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
26,800,000
|
10/04/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
20,300,000
|
09/27/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
14,600,000
|
09/27/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
12,400,000
|
09/27/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
12,450,000
|
10/01/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
10,300,000
|
09/27/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
10,600,000
|
09/23/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
7,650,000
|
10/03/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
5,000,000
|
10/04/2014
|
Yes
|
||||||||||||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
4,850,000
|
10/04/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
No
|
2.16x
|
1.87x
|
0
|
6
|
88,000,000
|
07/29/2014
|
Yes
|
67.0%
|
58.3%
|
|||||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
No
|
1.58x
|
1.48x
|
0
|
6
|
84,420,000
|
Various
|
Yes
|
65.7%
|
55.2%
|
|||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
8,480,000
|
02/12/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
6,900,000
|
01/30/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
6,220,000
|
01/30/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
5,110,000
|
01/28/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
4,570,000
|
02/06/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
4,570,000
|
01/08/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
4,165,000
|
01/07/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
3,410,000
|
01/27/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
3,055,000
|
01/08/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
3,020,000
|
01/06/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
2,835,000
|
01/27/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
2,615,000
|
01/10/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
2,450,000
|
01/10/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
2,315,000
|
01/10/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
2,220,000
|
01/10/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
2,015,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
1,850,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
1,830,000
|
01/28/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
1,810,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
1,725,000
|
01/06/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
1,695,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
1,480,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
1,440,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
1,335,000
|
02/06/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
1,200,000
|
01/10/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
1,075,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
1,060,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
1,060,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
1,000,000
|
05/28/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
980,000
|
01/09/2014
|
Yes
|
||||||||||||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
930,000
|
01/08/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
No
|
4.11x
|
3.85x
|
0
|
6
|
129,200,000
|
08/28/2014
|
Yes
|
36.4%
|
36.4%
|
|||||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
No
|
1.39x
|
1.32x
|
0
|
6
|
60,470,000
|
10/06/2014
|
Yes
|
65.9%
|
58.2%
|
|||||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
No
|
1.71x
|
1.55x
|
0
|
6
|
68,000,000
|
08/28/2014
|
Yes
|
57.4%
|
52.1%
|
|||||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
No
|
1.29x
|
1.24x
|
0
|
6
|
46,400,000
|
08/15/2014
|
Yes
|
70.0%
|
65.3%
|
|||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
No
|
1.52x
|
1.32x
|
0
|
1
|
48,100,000
|
09/23/2014
|
Yes
|
71.9%
|
65.7%
|
|||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
36,800,000
|
09/23/2014
|
Yes
|
||||||||||||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
11,300,000
|
09/23/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
No
|
1.63x
|
1.41x
|
0
|
6
|
42,000,000
|
08/05/2014
|
Yes
|
75.0%
|
65.2%
|
|||||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
No
|
1.82x
|
1.62x
|
0
|
6
|
166,000,000
|
06/27/2014
|
Yes
|
69.5%
|
56.8%
|
|||||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
No
|
1.49x
|
1.41x
|
0
|
6
|
50,970,000
|
Various
|
Yes
|
60.4%
|
0.9%
|
|||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
8,300,000
|
06/17/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
3,900,000
|
06/23/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
3,900,000
|
06/17/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
3,700,000
|
06/23/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
3,500,000
|
06/17/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
3,500,000
|
06/23/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
3,200,000
|
06/16/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
2,850,000
|
06/17/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
2,450,000
|
06/25/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
2,300,000
|
06/16/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
2,200,000
|
06/24/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
2,100,000
|
06/16/2014
|
Yes
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Crossed
|
FIRREA
|
Cut-Off
|
LTV Ratio at
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
With
|
Related
|
Underwritten
|
Underwritten
|
Grace
|
Payment
|
Appraised
|
Appraisal
|
Compliant
|
Date LTV
|
at Maturity
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Other Loans
|
Borrower
|
NOI DSCR(8)(11)
|
NCF DSCR(8)(11)
|
Period(12)
|
Date
|
Value ($)(13)
|
As-of Date
|
(Yes/No)
|
Ratio(11)(13)(14)
|
or ARD(11)(13)
|
||||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
1,800,000
|
06/19/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
1,800,000
|
06/23/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
1,670,000
|
06/19/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
1,650,000
|
06/24/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
1,300,000
|
06/19/2014
|
Yes
|
||||||||||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
850,000
|
06/23/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
No
|
1.52x
|
1.40x
|
0
|
6
|
44,200,000
|
09/23/2014
|
Yes
|
69.0%
|
60.6%
|
|||||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
No
|
1.32x
|
1.30x
|
0
|
6
|
40,500,000
|
08/01/2014
|
Yes
|
74.1%
|
65.1%
|
|||||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
No
|
1.68x
|
1.58x
|
0
|
6
|
37,800,000
|
07/26/2014
|
Yes
|
74.4%
|
68.0%
|
|||||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
No
|
2.12x
|
1.92x
|
0
|
1
|
38,500,000
|
09/01/2014
|
Yes
|
70.0%
|
59.4%
|
|||||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
No
|
Yes - A
|
1.62x
|
1.43x
|
5
|
1
|
32,900,000
|
08/14/2014
|
Yes
|
76.0%
|
64.6%
|
||||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
No
|
1.81x
|
1.44x
|
0
|
6
|
37,000,000
|
08/11/2014
|
Yes
|
67.4%
|
61.9%
|
|||||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
No
|
Yes - B
|
2.10x
|
1.87x
|
0
|
6
|
32,100,000
|
09/29/2014
|
Yes
|
69.9%
|
51.9%
|
||||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
No
|
1.54x
|
1.49x
|
0
|
6
|
29,380,000
|
10/02/2014
|
Yes
|
70.9%
|
61.3%
|
|||||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
No
|
Yes - B
|
2.42x
|
2.16x
|
0
|
6
|
46,500,000
|
06/27/2014
|
Yes
|
47.2%
|
35.3%
|
||||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
No
|
1.39x
|
1.36x
|
0
|
6
|
29,000,000
|
09/27/2014
|
Yes
|
74.8%
|
65.6%
|
|||||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
No
|
2.08x
|
1.80x
|
0
|
6
|
28,780,000
|
Various
|
Yes
|
64.9%
|
60.6%
|
|||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
6,800,000
|
08/20/2014
|
Yes
|
||||||||||||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
8,000,000
|
08/19/2014
|
Yes
|
||||||||||||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
5,500,000
|
08/18/2014
|
Yes
|
||||||||||||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
4,570,000
|
08/19/2014
|
Yes
|
||||||||||||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
3,910,000
|
08/21/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
No
|
1.57x
|
1.51x
|
0
|
6
|
27,150,000
|
Various
|
Yes
|
64.5%
|
58.9%
|
|||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
7,800,000
|
09/12/2014
|
Yes
|
||||||||||||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
7,300,000
|
09/08/2014
|
Yes
|
||||||||||||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
6,750,000
|
09/08/2014
|
Yes
|
||||||||||||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
5,300,000
|
09/08/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
No
|
1.75x
|
1.47x
|
0
|
6
|
19,700,000
|
09/01/2014
|
Yes
|
75.0%
|
64.2%
|
|||||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
No
|
2.04x
|
1.80x
|
0
|
6
|
19,200,000
|
08/27/2014
|
Yes
|
75.3%
|
60.8%
|
|||||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
No
|
1.42x
|
1.33x
|
5
|
1
|
19,700,000
|
08/29/2014
|
Yes
|
70.3%
|
57.0%
|
|||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
No
|
2.75x
|
2.35x
|
0
|
5
|
23,100,000
|
06/11/2014
|
Yes
|
57.9%
|
46.7%
|
|||||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
No
|
1.59x
|
1.48x
|
0
|
6
|
18,700,000
|
09/08/2014
|
Yes
|
69.5%
|
59.4%
|
|||||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
No
|
1.59x
|
1.46x
|
0
|
6
|
17,400,000
|
08/28/2014
|
Yes
|
74.7%
|
72.2%
|
|||||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
No
|
2.81x
|
2.45x
|
0
|
6
|
27,500,000
|
06/27/2014
|
Yes
|
47.1%
|
37.7%
|
|||||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
No
|
1.60x
|
1.53x
|
0
|
6
|
18,350,000
|
04/11/2014
|
Yes
|
68.1%
|
62.4%
|
|||||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
No
|
1.44x
|
1.36x
|
0
|
6
|
18,220,000
|
Various
|
Yes
|
67.0%
|
56.5%
|
|||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
7,500,000
|
06/18/2014
|
Yes
|
||||||||||||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
4,700,000
|
09/26/2014
|
Yes
|
||||||||||||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
2,000,000
|
08/08/2014
|
Yes
|
||||||||||||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
1,720,000
|
10/21/2014
|
Yes
|
||||||||||||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
1,600,000
|
08/08/2014
|
Yes
|
||||||||||||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
700,000
|
08/12/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
No
|
1.39x
|
1.39x
|
0
|
6
|
17,100,000
|
08/12/2014
|
Yes
|
68.9%
|
63.0%
|
|||||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
No
|
2.08x
|
1.68x
|
0
|
6
|
16,800,000
|
08/15/2014
|
Yes
|
70.1%
|
61.3%
|
|||||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
No
|
1.49x
|
1.42x
|
0
|
6
|
16,500,000
|
08/19/2014
|
Yes
|
70.5%
|
64.8%
|
|||||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
No
|
1.76x
|
1.60x
|
0
|
6
|
17,500,000
|
08/12/2014
|
Yes
|
64.2%
|
51.6%
|
|||||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
No
|
1.76x
|
1.50x
|
0
|
6
|
15,000,000
|
09/30/2014
|
Yes
|
73.2%
|
59.7%
|
|||||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
No
|
1.74x
|
1.64x
|
0
|
6
|
14,600,000
|
10/10/2014
|
Yes
|
71.9%
|
62.9%
|
|||||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
No
|
1.61x
|
1.50x
|
0
|
6
|
13,600,000
|
09/05/2014
|
Yes
|
73.4%
|
59.7%
|
|||||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
No
|
1.56x
|
1.47x
|
0
|
6
|
14,000,000
|
07/02/2014
|
Yes
|
71.3%
|
58.0%
|
|||||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
No
|
1.59x
|
1.48x
|
0
|
6
|
13,050,000
|
09/03/2014
|
Yes
|
75.0%
|
69.6%
|
|||||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
No
|
3.37x
|
3.12x
|
0
|
6
|
32,000,000
|
06/01/2014
|
Yes
|
29.7%
|
17.0%
|
|||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
16,000,000
|
06/01/2014
|
Yes
|
||||||||||||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
16,000,000
|
06/01/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
No
|
1.51x
|
1.41x
|
0
|
6
|
12,800,000
|
08/26/2014
|
Yes
|
71.9%
|
61.8%
|
|||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
7,200,000
|
08/26/2014
|
Yes
|
||||||||||||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
5,600,000
|
08/26/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
No
|
1.77x
|
1.48x
|
5
|
1
|
12,100,000
|
09/11/2014
|
Yes
|
74.4%
|
63.5%
|
|||||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
No
|
2.18x
|
1.86x
|
0
|
6
|
14,300,000
|
07/24/2014
|
Yes
|
62.9%
|
50.8%
|
|||||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
No
|
1.59x
|
1.53x
|
0
|
1
|
13,800,000
|
07/29/2014
|
Yes
|
64.0%
|
51.9%
|
|||||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
No
|
3.26x
|
2.96x
|
0
|
6
|
21,300,000
|
06/17/2014
|
Yes
|
39.9%
|
39.9%
|
|||||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
No
|
Yes - C
|
1.57x
|
1.40x
|
0
|
6
|
10,520,000
|
08/04/2014
|
Yes
|
75.0%
|
64.4%
|
||||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
No
|
Yes - D
|
1.61x
|
1.49x
|
0
|
6
|
10,300,000
|
10/08/2014
|
Yes
|
75.7%
|
66.3%
|
||||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
No
|
Yes - C
|
1.89x
|
1.58x
|
0
|
6
|
11,200,000
|
09/05/2014
|
Yes
|
69.6%
|
59.8%
|
||||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
No
|
2.04x
|
1.82x
|
0
|
6
|
10,475,000
|
07/07/2014
|
Yes
|
73.7%
|
64.8%
|
|||||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
No
|
1.39x
|
1.36x
|
0
|
6
|
10,700,000
|
09/11/2014
|
Yes
|
70.1%
|
65.7%
|
|||||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
No
|
1.88x
|
1.66x
|
0
|
6
|
11,100,000
|
05/16/2014
|
Yes
|
67.2%
|
62.1%
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Crossed
|
FIRREA
|
Cut-Off
|
LTV Ratio at
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
With
|
Related
|
Underwritten
|
Underwritten
|
Grace
|
Payment
|
Appraised
|
Appraisal
|
Compliant
|
Date LTV
|
at Maturity
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Other Loans
|
Borrower
|
NOI DSCR(8)(11)
|
NCF DSCR(8)(11)
|
Period(12)
|
Date
|
Value ($)(13)
|
As-of Date
|
(Yes/No)
|
Ratio(11)(13)(14)
|
or ARD(11)(13)
|
||||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
No
|
Yes - D
|
1.52x
|
1.44x
|
0
|
6
|
9,500,000
|
10/07/2014
|
Yes
|
77.9%
|
71.2%
|
||||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
No
|
3.08x
|
3.05x
|
0
|
6
|
14,800,000
|
07/30/2014
|
Yes
|
48.6%
|
48.6%
|
|||||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
No
|
2.18x
|
1.83x
|
0
|
6
|
9,700,000
|
08/15/2014
|
Yes
|
72.5%
|
66.4%
|
|||||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
No
|
1.51x
|
1.40x
|
5
|
1
|
10,510,000
|
09/22/2014
|
Yes
|
66.1%
|
50.5%
|
|||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
5,260,000
|
09/22/2014
|
Yes
|
||||||||||||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
5,250,000
|
09/22/2014
|
Yes
|
||||||||||||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
No
|
1.52x
|
1.43x
|
0
|
6
|
9,100,000
|
09/03/2014
|
Yes
|
74.5%
|
60.4%
|
|||||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
No
|
1.72x
|
1.58x
|
0
|
6
|
8,900,000
|
08/04/2014
|
Yes
|
74.8%
|
60.2%
|
|||||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
No
|
1.51x
|
1.49x
|
0
|
6
|
10,575,000
|
08/18/2014
|
Yes
|
62.3%
|
50.4%
|
|||||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
No
|
1.69x
|
1.68x
|
0
|
6
|
9,800,000
|
09/08/2014
|
Yes
|
63.1%
|
51.4%
|
|||||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
No
|
1.62x
|
1.57x
|
0
|
6
|
8,500,000
|
08/21/2014
|
Yes
|
71.2%
|
63.3%
|
|||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
No
|
2.03x
|
1.84x
|
0
|
6
|
8,400,000
|
09/17/2014
|
Yes
|
68.3%
|
55.2%
|
|||||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
No
|
1.46x
|
1.40x
|
0
|
6
|
7,270,000
|
09/15/2014
|
Yes
|
73.4%
|
59.7%
|
|||||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
No
|
1.34x
|
1.29x
|
0
|
6
|
7,000,000
|
07/16/2014
|
Yes
|
74.8%
|
61.0%
|
|||||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
No
|
1.81x
|
1.60x
|
0
|
6
|
7,500,000
|
07/01/2014
|
Yes
|
69.8%
|
52.3%
|
|||||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
No
|
1.67x
|
1.42x
|
5
|
1
|
6,900,000
|
08/18/2014
|
Yes
|
75.0%
|
65.5%
|
|||||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
No
|
2.25x
|
2.07x
|
0
|
6
|
7,600,000
|
08/08/2014
|
Yes
|
63.8%
|
62.7%
|
|||||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
No
|
2.14x
|
2.04x
|
0
|
6
|
7,200,000
|
07/31/2014
|
Yes
|
67.0%
|
61.2%
|
|||||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
No
|
Yes - E
|
2.53x
|
2.33x
|
0
|
6
|
9,000,000
|
06/05/2014
|
Yes
|
52.1%
|
39.1%
|
||||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
No
|
Yes - F
|
1.72x
|
1.51x
|
5
|
1
|
6,100,000
|
09/14/2014
|
Yes
|
75.8%
|
64.8%
|
||||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
No
|
1.78x
|
1.55x
|
0
|
1
|
6,300,000
|
08/08/2014
|
Yes
|
68.0%
|
60.5%
|
|||||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
No
|
1.94x
|
1.71x
|
0
|
6
|
6,300,000
|
09/23/2014
|
Yes
|
67.4%
|
60.6%
|
|||||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
No
|
Yes - F
|
1.52x
|
1.41x
|
5
|
1
|
5,460,000
|
09/10/2014
|
Yes
|
73.3%
|
62.7%
|
||||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
No
|
2.38x
|
2.22x
|
0
|
6
|
11,900,000
|
08/11/2014
|
Yes
|
33.6%
|
27.1%
|
|||||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
No
|
Yes - E
|
1.62x
|
1.53x
|
0
|
6
|
5,500,000
|
06/20/2014
|
Yes
|
69.8%
|
52.4%
|
||||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
No
|
1.59x
|
1.51x
|
0
|
1
|
5,100,000
|
10/30/2014
|
Yes
|
74.5%
|
61.8%
|
|||||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
No
|
Yes - A
|
1.65x
|
1.49x
|
5
|
1
|
4,550,000
|
09/16/2014
|
Yes
|
72.0%
|
59.4%
|
||||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
No
|
1.82x
|
1.58x
|
0
|
6
|
4,800,000
|
09/16/2014
|
Yes
|
67.6%
|
51.1%
|
|||||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
No
|
1.75x
|
1.70x
|
5
|
1
|
5,300,000
|
09/18/2014
|
Yes
|
56.5%
|
45.8%
|
|||||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
No
|
2.10x
|
1.93x
|
0
|
6
|
5,950,000
|
09/24/2014
|
Yes
|
48.7%
|
36.1%
|
|||||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
No
|
1.69x
|
1.57x
|
0
|
6
|
3,500,000
|
08/18/2014
|
Yes
|
74.1%
|
61.0%
|
|||||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
No
|
1.54x
|
1.42x
|
0
|
6
|
3,350,000
|
07/23/2014
|
Yes
|
74.5%
|
61.1%
|
|||||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
No
|
1.29x
|
1.26x
|
0
|
6
|
3,800,000
|
10/28/2014
|
Yes
|
57.8%
|
54.0%
|
|||||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
No
|
1.53x
|
1.50x
|
0
|
6
|
2,800,000
|
09/12/2014
|
Yes
|
71.3%
|
58.0%
|
|||||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
No
|
1.58x
|
1.54x
|
0
|
6
|
2,950,000
|
09/23/2014
|
Yes
|
67.7%
|
54.9%
|
|||||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
No
|
1.94x
|
1.53x
|
5
|
1
|
3,390,000
|
10/08/2014
|
Yes
|
55.9%
|
41.3%
|
|||||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
No
|
1.70x
|
1.55x
|
0
|
1
|
2,850,000
|
09/26/2014
|
Yes
|
63.0%
|
46.4%
|
|||||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
No
|
1.54x
|
1.49x
|
5
|
1
|
1,600,000
|
09/29/2014
|
Yes
|
72.7%
|
53.8%
|
|||||||||||||||
COMM 2014-UBS6
|
||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||
% of
|
||||||||||||||||
Property
|
Initial Pool
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Address
|
City
|
County
|
State
|
Zip Code
|
||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
1601 Penfield Road
|
Penfield
|
Monroe
|
NY
|
14625
|
||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
2255 East Ridge Road
|
Irondequoit
|
Monroe
|
NY
|
14622
|
||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
3201 Southwestern Boulevard
|
Orchard Park
|
Erie
|
NY
|
14127
|
||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
3865 Union Road
|
Cheektowaga
|
Erie
|
NY
|
14225
|
||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
3035, 3055 and 3190 Niagara Falls Boulevard
|
Amherst
|
Erie
|
NY
|
14228
|
||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
887 North Bridge Street
|
Chillicothe
|
Ross
|
OH
|
45601
|
||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
1800 Washington Street
|
Jamestown
|
Chautauqua
|
NY
|
14701
|
||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
910 Athens Highway
|
Loganville
|
Gwinnett
|
GA
|
30052
|
||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
6254-6272 Furnace Road
|
Ontario
|
Wayne
|
NY
|
14519
|
||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
128 West Main Street
|
Le Roy
|
Genesee
|
NY
|
14482
|
||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
2382 NYS Route 19
|
Warsaw
|
Wyoming
|
NY
|
14569
|
||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
7277 East Camelback Road
|
Scottsdale
|
Maricopa
|
AZ
|
85251
|
||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
7520 CR 203
|
Durango
|
La Plata
|
CO
|
81301
|
||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
10038 South New Era Road
|
Canby
|
Clackamas
|
OR
|
97013
|
||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
1702 East Highway 44
|
Rapid City
|
Pennington
|
SD
|
57703
|
||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
50 Reliance Road
|
Rock Springs
|
Sweetwater
|
WY
|
82901
|
||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
100 Skeetfield Road
|
Oxford
|
Oxford
|
ME
|
04270
|
||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
2395 Downing Avenue
|
Thunderbolt
|
Chatham
|
GA
|
31404
|
||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
1423 Franklin Street
|
Detroit
|
Wayne
|
MI
|
48226
|
||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
1834 Post Road
|
San Marcos
|
Hays
|
TX
|
78666
|
||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
306 Ryan Drive
|
Saint Mary’s
|
Camden
|
GA
|
31558
|
||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
3221 McKown Drive
|
Douglasville
|
Douglas
|
GA
|
30134
|
||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
948-1116 Grant Avenue
|
Junction City
|
Geary
|
KS
|
66441
|
||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
8528 Highway 146; 7524 FM 3180; 9519 Warren Road
|
Baytown
|
Chambers
|
TX
|
77523
|
||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
650 Interstate Highway 10 South
|
Beaumont
|
Jefferson
|
TX
|
77707
|
||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
133 Country Manor Court
|
Eagle Lake
|
Blue Earth
|
MN
|
56024
|
||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
954 Frankie Lane
|
Mora
|
Kanabec
|
MN
|
55051
|
||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
4455 Oak Crest Hill Southeast
|
Iowa City
|
Johnson
|
IA
|
52240
|
||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
136 Brannon Drive
|
Dickson
|
Dickson
|
TN
|
37055
|
||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
120 North I Road
|
San Juan
|
Hidalgo
|
TX
|
78589
|
||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
4104 East Gordon Road
|
Sioux City
|
Woodbury
|
IA
|
51106
|
||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
87 White Frost Drive
|
Montgomery
|
Montgomery
|
AL
|
36116
|
||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
2928 Alpine Road
|
Columbia
|
Richland
|
SC
|
29223
|
||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
4271 Austin Peay Highway
|
Memphis
|
Shelby
|
TN
|
38128
|
||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
8990 Moffett Road & 11140 Moffett Road
|
Semmes
|
Mobile
|
AL
|
36575
|
||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
840 South Main Street
|
Old Town
|
Penobscot
|
ME
|
04468
|
||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
401 30th Street Northwest
|
Willmar
|
Kandiyohi
|
MN
|
56201
|
||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
8056 US Highway 49
|
Gulfport
|
Harrison
|
MS
|
39501
|
||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
203 US Highway 90
|
Waveland
|
Hancock
|
MS
|
39576
|
||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
3301 Highway 90
|
Gautier
|
Jackson
|
MS
|
39553
|
||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
16171 West US Highway 54
|
Wichita
|
Sedgwick
|
KS
|
67052
|
||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
1120 Pass Road & 9470 Creosote Road
|
Gulfport
|
Harrison
|
MS
|
39501
|
||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
5061 Oak Grove Road
|
Evansville
|
Vanderburgh
|
IN
|
47715
|
||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||
Loan
|
5
|
University Village
|
3.1%
|
800 31st Street
|
Tuscaloosa
|
Tuscaloosa
|
AL
|
35401
|
||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
811 Wilshire Boulevard
|
Los Angeles
|
Los Angeles
|
CA
|
90017
|
||||||||
Loan
|
7
|
University Edge
|
2.8%
|
270 East Exchange Street
|
Akron
|
Summit
|
OH
|
44304
|
||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
Various
|
Downers Grove
|
DuPage
|
IL
|
60515
|
||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
1020 West 31st Street
|
Downers Grove
|
DuPage
|
IL
|
60515
|
||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
1100 West 31st Street
|
Downers Grove
|
DuPage
|
IL
|
60515
|
||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
8000 Maryland Avenue
|
Clayton
|
St. Louis
|
MO
|
63105
|
||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
8400 Costa Verde Drive
|
Myrtle Beach
|
Horry
|
SC
|
29572
|
||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
Various
|
Various
|
Various
|
Various
|
Various
|
||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
1000 Northeast 1st Avenue
|
Miami
|
Miami-Dade
|
FL
|
33132
|
||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
42925 Sierra Highway
|
Lancaster
|
Los Angeles
|
CA
|
93534
|
||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
970 1/2 Springhill Avenue
|
Mobile
|
Mobile
|
AL
|
36604
|
||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
636-650 Boston Avenue
|
Bridgeport
|
Fairfield
|
CT
|
06610
|
||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
200 West 165 Service Road South
|
Mobile
|
Mobile
|
AL
|
36608
|
||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
1700 Box Road
|
Columbus
|
Muscogee
|
GA
|
31907
|
||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
666 Bridge Street
|
Weymouth
|
Norfolk
|
MA
|
02188
|
||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
2817 North Pace Boulevard
|
Pensacola
|
Escambia
|
FL
|
32505
|
||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
4344 South Padre Island Drive
|
Corpus Christi
|
Nueces
|
TX
|
78411
|
||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
150 Fairmount Avenue
|
Hyde Park
|
Suffolk
|
MA
|
02188
|
||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
10128 US Highway 441
|
Leesburg
|
Lake
|
FL
|
34788
|
||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
390 Providence Highway
|
Norwood
|
Norfolk
|
MA
|
02188
|
COMM 2014-UBS6
|
||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||
% of
|
||||||||||||||||
Property
|
Initial Pool
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Address
|
City
|
County
|
State
|
Zip Code
|
||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
1182 Northeast Stephens Street
|
Roseburg
|
Douglas
|
OR
|
97470
|
||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
3363 Wrightsboro Road
|
Augusta
|
Richmond
|
GA
|
30909
|
||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
5218 State Route 30
|
Greensburg
|
Westmoreland
|
PA
|
15601
|
||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
3028 Bessemer Road
|
Birmingham
|
Jefferson
|
AL
|
35208
|
||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
5333 North Freeway
|
Houston
|
Harris
|
TX
|
77022
|
||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
4502 Rigsby Avenue
|
San Antonio
|
Bexar
|
TX
|
78222
|
||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
16501-16775 North Washington Street
|
Thornton
|
Adams
|
CO
|
80023
|
||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
3801 Rivers Pointe Way
|
Liverpool
|
Onondaga
|
NY
|
13090
|
||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
7760 Gunston Plaza
|
Lorton
|
Fairfax
|
VA
|
22079
|
||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
40 Westbury Avenue
|
Carle Place
|
Nassau
|
NY
|
11514
|
||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
1850 and 1870 Grand Terre Lane
|
Port Allen
|
West Baton Rouge
|
LA
|
70767
|
||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
1 Woodward Avenue
|
Detroit
|
Wayne
|
MI
|
48226
|
||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
1355 North 4th Street
|
San Jose
|
Santa Clara
|
CA
|
95112
|
||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
1500, 1600 Royal Crest Drive
|
Austin
|
Travis
|
TX
|
78741
|
||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
399 Silicon Valley Boulevard
|
San Jose
|
Santa Clara
|
CA
|
95138
|
||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
8637-8647, 8653-8693, 8697, 8699 Sudley Road; 8402 Digges Road
|
Manassas
|
Manassas City
|
VA
|
20110
|
||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
Various
|
Various
|
Various
|
IL
|
Various
|
||||||||
Property
|
22.01
|
Austin
|
0.4%
|
8220 Austin Avenue
|
Morton Grove
|
Cook
|
IL
|
60053
|
||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
550-600 North Commons Drive
|
Aurora
|
DuPage
|
IL
|
60504
|
||||||||
Property
|
22.03
|
Foster
|
0.3%
|
710-854 Foster Avenue
|
Bensenville
|
DuPage
|
IL
|
60106
|
||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
1400-1538 Elmhurst Road
|
Elk Grove Village
|
Cook
|
IL
|
60007
|
||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
3456 North Ridge Avenue
|
Arlington Heights
|
Cook
|
IL
|
60004
|
||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
Various
|
Various
|
Various
|
TX
|
Various
|
||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
5500 FM 2770
|
Kyle ETJ
|
Hays
|
TX
|
78640
|
||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
420 Sartartia Road
|
Sugar Land
|
Fort Bend
|
TX
|
77479
|
||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
23103 Gosling Road
|
Spring
|
Harris
|
TX
|
77389
|
||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
210 Gonyo Lane
|
Richmond
|
Fort Bend
|
TX
|
77469
|
||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
380 Jackson Street East
|
St. Paul
|
Ramsey
|
MN
|
55101
|
||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
1055 Winchester Road
|
Menasha
|
Winnebago
|
WI
|
54956
|
||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
1045, 1065, 1085 and 1095 Herndon Avenue
|
Clovis
|
Fresno
|
CA
|
93612
|
||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
3401 South Interstate 35
|
Austin
|
Travis
|
TX
|
78741
|
||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
8030-8180 Blue Diamond Road
|
Las Vegas
|
Clark
|
NV
|
89178
|
||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
1721 Anniston Road
|
Jacksonville
|
Duval
|
FL
|
32246
|
||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
1603 Powell Street
|
Emeryville
|
Alameda
|
CA
|
94608
|
||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
130-150 South Main Street
|
Orange
|
Orange
|
CA
|
92806
|
||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
Various
|
Miami
|
Miami-Dade
|
FL
|
Various
|
||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
83 Southwest 8th Street
|
Miami
|
Miami-Dade
|
FL
|
33130
|
||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
976-982 Southwest 8th Street
|
Miami
|
Miami-Dade
|
FL
|
33130
|
||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
541 Southwest 12th Avenue
|
Miami
|
Miami-Dade
|
FL
|
33130
|
||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
701-735 Northwest 12th Avenue; 1180 Northwest 8th Street
|
Miami
|
Miami-Dade
|
FL
|
33136
|
||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
1637-1641 Southwest 8th Street
|
Miami
|
Miami-Dade
|
FL
|
33135
|
||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
3670 Grand Avenue
|
Miami
|
Miami-Dade
|
FL
|
33133
|
||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
51 Newtown Lane
|
East Hampton
|
Suffolk
|
NY
|
11937
|
||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
221 North Kansas Street
|
El Paso
|
El Paso
|
TX
|
79901
|
||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
6900 Foxthorn Road
|
Canton
|
Wayne
|
MI
|
48187
|
||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
19855 West Twelve Mile Road
|
Southfield
|
Oakland
|
MI
|
48076
|
||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
10451 Mill Run Circle
|
Owings Mills
|
Baltimore
|
MD
|
21117
|
||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
NEC West Avenue L; 30th Street West
|
Lancaster
|
Los Angeles
|
CA
|
93536
|
||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
701 Shadow Lane
|
Las Vegas
|
Clark
|
NV
|
89106
|
||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
1415 Parker Street; 1130 Parker Street
|
Detroit
|
Wayne
|
MI
|
48214
|
||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
7820 Poplar Avenue
|
Germantown
|
Shelby
|
TN
|
38138
|
||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
Various
|
Various
|
Various
|
ND
|
Various
|
||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
201 Elm Street
|
Tioga
|
Williams
|
ND
|
58852
|
||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
910 Alexis Street
|
Stanley
|
Mountrail
|
ND
|
58784
|
||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
Various
|
Lexington
|
Fayette
|
KY
|
Various
|
||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
2170 Fort Harrods Drive
|
Lexington
|
Fayette
|
KY
|
40513
|
||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
2875 Palumbo Drive
|
Lexington
|
Fayette
|
KY
|
40509
|
||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
8750 East State Road 70
|
Bradenton
|
Manatee
|
FL
|
34202
|
||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
10543 Sierra Avenue
|
Fontana
|
San Bernardino
|
CA
|
92337
|
||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
750 West Alluvial Avenue
|
Clovis
|
Fresno
|
CA
|
93611
|
||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
4585 Electronics Place
|
Los Angeles
|
Los Angeles
|
CA
|
90039
|
||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
7964 Amelia Road
|
Houston
|
Harris
|
TX
|
77055
|
||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
5750 58th Way North
|
St. Petersburg
|
Pinellas
|
FL
|
33709
|
||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
8866 & 8876 Gulf Freeway
|
Houston
|
Harris
|
TX
|
77017
|
||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
126 Old Medina Crossing
|
Jackson
|
Madison
|
TN
|
38305
|
||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
525 North Apollo Boulevard
|
Melbourne
|
Brevard
|
FL
|
32935
|
||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
4919 Interpark Drive
|
Auburn Hills
|
Oakland
|
MI
|
48359
|
COMM 2014-UBS6
|
||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||
% of
|
||||||||||||||||
Property
|
Initial Pool
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Address
|
City
|
County
|
State
|
Zip Code
|
||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
4300 Atoll Court
|
Naples
|
Collier
|
FL
|
34116
|
||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
2505 Townsgate Road
|
Thousand Oaks
|
Ventura
|
CA
|
91361
|
||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
300 West Romeo B Garrett Avenue
|
Peoria
|
Peoria
|
IL
|
61605
|
||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
Various
|
Greensboro
|
Guilford
|
NC
|
Various
|
||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
2005 West Cone Boulevard
|
Greensboro
|
Guilford
|
NC
|
27408
|
||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
2316 Golden Gate Drive
|
Greensboro
|
Guilford
|
NC
|
27405
|
||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
2753 Northeast Rene Street
|
Gresham
|
Multnomah
|
OR
|
97204
|
||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
5565 Blaine Avenue East
|
Inver Grove Heights
|
Dakota
|
MN
|
55076
|
||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
790 Maryland State Route 3 South
|
Gambrills
|
Anne Arundel
|
MD
|
21054
|
||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
24745 North 23rd Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85085
|
||||||||
Loan
|
62
|
Campus West
|
0.5%
|
5211 Avent Ferry Road
|
Raleigh
|
Wake
|
NC
|
27606
|
||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
7041-7181 Pecos Street
|
Denver
|
Adams
|
CO
|
80221
|
||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
634 North Santa Cruz Avenue
|
Los Gatos
|
Santa Clara
|
CA
|
95030
|
||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
285 Helena Market Place
|
Helena
|
Shelby
|
AL
|
35080
|
||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
203 Legends Drive
|
Prattville
|
Elmore
|
AL
|
36066
|
||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
1304 Junction Highway
|
Kerrville
|
Kerr
|
TX
|
78028
|
||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
1770 East Irvington Road
|
Tuscon
|
Pima
|
AZ
|
85714
|
||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
1423 Dual Highway
|
Hagerstown
|
Washington
|
MD
|
21740
|
||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
4101 Scott Futrell Drive
|
Charlotte
|
Mecklenburg
|
NC
|
28208
|
||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
1644-1670 Bryan Station Road
|
Lexington
|
Fayette
|
KY
|
40505
|
||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
655 North DuPont Highway
|
Dover
|
Kent
|
DE
|
19901
|
||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
3115 Camino Del Rio Court
|
Bakersfield
|
Kern
|
CA
|
93308
|
||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
2435 Highway 160 West
|
Tega Cay
|
York
|
SC
|
29708
|
||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
131-195 Center Street Promenade, 201 Center Street Promenade, Units A-D, 211 Center Street Promenade, & 411 West Broadway
|
Anaheim
|
Orange
|
CA
|
92805
|
||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
1515 East Fort Sreet
|
Omaha
|
Douglas
|
NE
|
68110
|
||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
2951 and 2975 West Clubhouse Drive
|
Lehi
|
Utah
|
UT
|
84043
|
||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
N50 W13775 Overview Drive
|
Menomonee Falls
|
Waukesha
|
WI
|
53051
|
||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
5510 Trabue Road
|
Columbus
|
Franklin
|
OH
|
43228
|
||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
6939-6989 Bandley Drive
|
Fountain
|
El Paso
|
CO
|
80817
|
||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
2420 South Stemmons Freeway
|
Lewisville
|
Denton
|
TX
|
75067
|
||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
6720 South Jeffery Boulevard
|
Chicago
|
Cook
|
IL
|
60649
|
||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
3548 Northwest Federal Highway
|
Jensen Beach
|
Martin
|
FL
|
34957
|
||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
366 Knickerbocker Avenue
|
Brooklyn
|
Kings
|
NY
|
11237
|
||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
825 Sunbird Terrace
|
Sebring
|
Highlands
|
FL
|
33872
|
||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
104 Christine Drive
|
Leesburg
|
Lake
|
FL
|
34748
|
||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
3401 West Greenway Road
|
Phoenix
|
Maricopa
|
AZ
|
85053
|
||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
508-512 North Highway 27/441
|
Lady Lake
|
Lake
|
FL
|
32159
|
||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
16 West Wasson Road
|
Amboy
|
Lee
|
IL
|
61310
|
||||||||
COMM 2014-UBS6
|
||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||
Net
|
Loan per Net
|
|||||||||||||||||||||||
% of
|
Rentable Area
|
Units
|
Rentable Area
|
|||||||||||||||||||||
Property
|
Initial Pool
|
Year
|
Year
|
(SF/Units/Rooms/
|
of
|
(SF/Unit/Room/Pad
|
Prepayment Provisions
|
Most Recent Operating
|
Most Recent
|
Most Recent
|
||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Built
|
Renovated
|
Pads/Beds/Spaces)
|
Measure
|
Bed/Space) ($)(11)
|
(# of payments)(15)
|
Statements Date
|
EGI ($)
|
Expenses($)
|
||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
Various
|
Various
|
1,478,259
|
Sq. Ft.
|
70
|
L(24), D(92), O(4)
|
T-12 6/30/2014
|
19,946,762
|
6,594,928
|
||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
1978
|
NAP
|
278,919
|
Sq. Ft.
|
84
|
T-12 6/30/2014
|
4,213,838
|
1,344,945
|
|||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
1972
|
NAP
|
225,185
|
Sq. Ft.
|
67
|
T-12 6/30/2014
|
3,460,017
|
1,271,409
|
|||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
1997, 2000
|
NAP
|
167,805
|
Sq. Ft.
|
77
|
T-12 6/30/2014
|
2,605,372
|
1,013,348
|
|||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
1978
|
NAP
|
151,357
|
Sq. Ft.
|
62
|
T-12 6/30/2014
|
1,916,214
|
615,380
|
|||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
1986
|
NAP
|
145,642
|
Sq. Ft.
|
57
|
T-12 6/30/2014
|
1,680,798
|
623,242
|
|||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
1981
|
1998
|
106,262
|
Sq. Ft.
|
74
|
T-12 6/30/2014
|
1,343,051
|
337,785
|
|||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
1997
|
2003
|
98,001
|
Sq. Ft.
|
75
|
T-12 6/30/2014
|
1,314,705
|
398,601
|
|||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
1996
|
NAP
|
91,196
|
Sq. Ft.
|
79
|
T-12 6/30/2014
|
1,255,422
|
340,876
|
|||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
1998
|
NAP
|
77,040
|
Sq. Ft.
|
70
|
T-12 6/30/2014
|
874,517
|
219,503
|
|||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
1997
|
NAP
|
62,747
|
Sq. Ft.
|
56
|
T-12 6/30/2014
|
632,969
|
213,743
|
|||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
1998
|
NAP
|
74,105
|
Sq. Ft.
|
46
|
T-12 6/30/2014
|
649,859
|
216,096
|
|||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
2008
|
NAP
|
224
|
Rooms
|
263,393
|
L(27), D(89), O(4)
|
T-12 7/31/2014
|
24,685,670
|
16,930,921
|
||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
Various
|
Various
|
8,512
|
Pads/Units
|
6,520
|
L(27), D(89), O(4)
|
T-12 4/30/2014
|
11,788,454
|
5,274,046
|
||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
1973
|
NAP
|
130
|
Pads
|
42,896
|
T-12 4/30/2014
|
802,121
|
197,634
|
|||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
1970
|
2009
|
118
|
Pads
|
38,448
|
T-12 4/30/2014
|
762,774
|
243,017
|
|||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
1973
|
NAP
|
206
|
Pads
|
19,843
|
T-12 4/30/2014
|
682,415
|
191,483
|
|||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
1973
|
NAP
|
155
|
Pads
|
21,654
|
T-12 4/30/2014
|
586,099
|
178,399
|
|||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
1955
|
NAP
|
137
|
Pads
|
21,927
|
T-12 4/30/2014
|
501,466
|
150,228
|
|||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
1975
|
NAP
|
137
|
Pads
|
21,927
|
T-12 4/30/2014
|
450,586
|
109,695
|
|||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
1916, 1917
|
1980, 1990
|
875
|
Units
|
3,131
|
T-12 4/30/2014
|
600,453
|
242,566
|
|||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
1965
|
NAP
|
146
|
Pads
|
15,326
|
T-12 4/30/2014
|
389,208
|
123,035
|
|||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
1991
|
NAP
|
202
|
Pads
|
9,943
|
T-12 4/30/2014
|
577,352
|
389,700
|
|||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
1973
|
NAP
|
206
|
Pads
|
9,622
|
T-12 4/30/2014
|
469,196
|
208,813
|
|||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
1968
|
NAP
|
388
|
Pads
|
4,813
|
T-12 4/30/2014
|
469,765
|
241,788
|
|||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
1983, 1991
|
1995, 1998
|
607
|
Units
|
2,830
|
T-12 4/30/2014
|
335,057
|
136,881
|
|||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
1968
|
2000, 2005
|
499
|
Units
|
3,231
|
T-12 4/30/2014
|
392,279
|
219,572
|
|||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
1974
|
NAP
|
133
|
Pads
|
11,459
|
T-12 4/30/2014
|
324,473
|
170,976
|
|||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
1970
|
NAP
|
124
|
Pads
|
11,793
|
T-12 4/30/2014
|
296,254
|
128,855
|
|||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
1971
|
NAP
|
235
|
Pads
|
5,623
|
T-12 4/30/2014
|
379,869
|
216,177
|
|||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
1961
|
NAP
|
100
|
Pads
|
12,157
|
T-12 4/30/2014
|
228,527
|
67,147
|
|||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
1985, 1992, 2005
|
NAP
|
313
|
Units
|
3,856
|
T-12 4/30/2014
|
301,775
|
130,772
|
|||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
1960
|
NAP
|
225
|
Pads
|
5,286
|
T-12 4/30/2014
|
371,881
|
219,136
|
|||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
1969
|
NAP
|
147
|
Pads
|
7,731
|
T-12 4/30/2014
|
276,181
|
137,521
|
|||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
1970
|
NAP
|
140
|
Pads
|
7,929
|
T-12 4/30/2014
|
391,539
|
248,674
|
|||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
1987
|
NAP
|
379
|
Units
|
2,557
|
T-12 4/30/2014
|
245,936
|
122,807
|
|||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
1982, 1995
|
NAP
|
349
|
Units
|
2,701
|
T-12 4/30/2014
|
225,435
|
124,163
|
|||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
1956-1990
|
1990
|
123
|
Pads
|
7,162
|
T-12 4/30/2014
|
240,723
|
172,572
|
|||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
1970
|
NAP
|
113
|
Units
|
7,016
|
T-12 4/30/2014
|
242,451
|
133,543
|
|||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
1987
|
NAP
|
434
|
Units
|
1,634
|
T-12 4/30/2014
|
198,903
|
100,763
|
|||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
1983, 1992
|
NAP
|
469
|
Units
|
1,493
|
T-12 4/30/2014
|
236,299
|
143,578
|
|||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
1981
|
NAP
|
273
|
Units
|
2,549
|
T-12 4/30/2014
|
160,781
|
98,945
|
|||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
1970
|
NAP
|
225
|
Units
|
2,937
|
T-12 4/30/2014
|
296,058
|
224,751
|
|||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
1987
|
NAP
|
477
|
Units
|
1,348
|
T-12 4/30/2014
|
166,248
|
98,220
|
|||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
1977
|
NAP
|
447
|
Units
|
1,360
|
T-12 4/30/2014
|
186,349
|
102,636
|
|||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
Various
|
Various
|
283,924
|
Sq. Ft.
|
166
|
L(26), D(87), O(7)
|
12/31/2013
|
7,804,944
|
|||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
2006-2009
|
NAP
|
1,164
|
Beds
|
34,235
|
L(25), D(92), O(3)
|
T-12 7/31/2014
|
6,447,056
|
2,053,563
|
||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
1960
|
1991
|
336,190
|
Sq. Ft.
|
116
|
L(25), D(90), O(5)
|
T-12 7/31/2014
|
5,223,719
|
2,364,249
|
||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
2014
|
NAP
|
578
|
Beds
|
62,716
|
L(25), D(91), O(4)
|
|||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
Various
|
1990
|
319,491
|
Sq. Ft.
|
108
|
L(25), YM1(92), O(3)
|
T-12 9/30/2014
|
4,894,314
|
2,891,641
|
||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
1982
|
1990
|
218,000
|
Sq. Ft.
|
122
|
T-12 9/30/2014
|
3,389,280
|
1,851,086
|
|||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
1980
|
1990
|
101,491
|
Sq. Ft.
|
78
|
T-12 9/30/2014
|
1,505,034
|
1,040,555
|
|||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
1983
|
2007-2014
|
196,921
|
Sq. Ft.
|
160
|
L(25), D(91), O(4)
|
T-7 7/31/2014 Ann.
|
5,441,074
|
2,108,214
|
||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
2003
|
2011
|
405
|
Rooms
|
285,016
|
L(28), D(88), O(4)
|
T-12 6/30/2014
|
28,458,386
|
15,356,579
|
||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
Various
|
Various
|
377,917
|
Sq. Ft.
|
81
|
L(27), D(209), O(4)
|
T-12 4/30/2014
|
5,724,290
|
1,999,197
|
||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
1925
|
NAP
|
44,075
|
Sq. Ft.
|
114
|
894,431
|
233,103
|
||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
1985
|
NAP
|
44,843
|
Sq. Ft.
|
53
|
399,443
|
140,235
|
||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
1945
|
NAP
|
17,217
|
Sq. Ft.
|
137
|
315,332
|
98,675
|
||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
1941
|
NAP
|
14,167
|
Sq. Ft.
|
158
|
431,931
|
143,980
|
||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
1982
|
NAP
|
36,506
|
Sq. Ft.
|
58
|
380,215
|
121,424
|
||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
1973, 1977, 1986, 1993
|
NAP
|
24,434
|
Sq. Ft.
|
86
|
360,763
|
110,293
|
||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
1959
|
NAP
|
16,504
|
Sq. Ft.
|
117
|
372,073
|
116,376
|
||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
1977
|
2006
|
29,691
|
Sq. Ft.
|
58
|
230,204
|
95,510
|
||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
1960
|
NAP
|
21,108
|
Sq. Ft.
|
70
|
312,384
|
113,595
|
||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
1920
|
1990
|
11,728
|
Sq. Ft.
|
118
|
283,655
|
107,447
|
||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
1982, 1984
|
NAP
|
21,875
|
Sq. Ft.
|
61
|
339,494
|
117,925
|
||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
1940
|
NAP
|
10,375
|
Sq. Ft.
|
122
|
251,875
|
102,660
|
COMM 2014-UBS6
|
||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||
Net
|
Loan per Net
|
|||||||||||||||||||||||
% of
|
Rentable Area
|
Units
|
Rentable Area
|
|||||||||||||||||||||
Property
|
Initial Pool
|
Year
|
Year
|
(SF/Units/Rooms/
|
of
|
(SF/Unit/Room/Pad
|
Prepayment Provisions
|
Most Recent Operating
|
Most Recent
|
Most Recent
|
||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Built
|
Renovated
|
Pads/Beds/Spaces)
|
Measure
|
Bed/Space) ($)(11)
|
(# of payments)(15)
|
Statements Date
|
EGI ($)
|
Expenses($)
|
||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
1981
|
NAP
|
20,033
|
Sq. Ft.
|
54
|
206,846
|
86,932
|
||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
1987
|
NAP
|
12,910
|
Sq. Ft.
|
84
|
200,568
|
83,252
|
||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
1950
|
NAP
|
7,767
|
Sq. Ft.
|
130
|
198,320
|
95,379
|
||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
1960
|
2005
|
13,156
|
Sq. Ft.
|
76
|
194,361
|
74,749
|
||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
1968
|
NAP
|
22,928
|
Sq. Ft.
|
34
|
207,181
|
90,014
|
||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
1959, 1980
|
NAP
|
8,600
|
Sq. Ft.
|
60
|
145,215
|
67,648
|
||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
2005-2007
|
NAP
|
260,556
|
Sq. Ft.
|
117
|
L(25), D(91), O(4)
|
T-12 8/31/2014
|
5,098,975
|
2,266,725
|
||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
2014
|
NAP
|
208
|
Units
|
144,231
|
L(26), D(90), O(4)
|
T-3 6/30/2014 Ann.
|
3,218,389
|
521,609
|
||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
1989
|
2011
|
203,423
|
Sq. Ft.
|
138
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
3,733,396
|
1,150,559
|
||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
2013
|
NAP
|
150
|
Rooms
|
179,667
|
L(24), D(92), O(4)
|
T-12 9/30/2014
|
7,795,857
|
4,309,344
|
||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
2008
|
NAP
|
495,406
|
Sq. Ft.
|
50
|
L(24), D(92), O(4)
|
T-12 7/31/2014
|
2,812,200
|
509,063
|
||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
1962
|
1986, 2013
|
350,835
|
Sq. Ft.
|
71
|
L(26), D(30), O(4)
|
T-12 7/31/2014
|
6,922,849
|
4,904,016
|
||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
1969
|
2012
|
196
|
Rooms
|
114,443
|
L(25), D(91), O(4)
|
T-12 9/30/2014
|
8,713,750
|
4,466,210
|
||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
1969-1972
|
2014
|
286
|
Units
|
78,042
|
L(24), YM1(92), O(4)
|
T-12 10/31/2014
|
2,672,856
|
1,109,931
|
||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
1990
|
2012
|
207
|
Rooms
|
105,933
|
L(26), D(90), O(4)
|
T-12 8/31/2014
|
9,686,982
|
5,568,426
|
||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
1986
|
2009-2011
|
76,128
|
Sq. Ft.
|
285
|
L(25), D(91), O(4)
|
T-12 8/31/2014
|
2,274,710
|
503,814
|
||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
Various
|
Various
|
665,907
|
Sq. Ft.
|
28
|
L(24), YM1(31), O(5)
|
T-12 6/30/2014
|
4,561,183
|
2,420,924
|
||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
1958
|
1970
|
296,912
|
Sq. Ft.
|
19
|
T-12 6/30/2014
|
1,346,077
|
793,715
|
|||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
1984
|
NAP
|
73,964
|
Sq. Ft.
|
63
|
T-12 6/30/2014
|
854,382
|
348,904
|
|||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
1973
|
NAP
|
116,785
|
Sq. Ft.
|
38
|
T-12 6/30/2014
|
782,476
|
276,396
|
|||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
1988
|
NAP
|
78,039
|
Sq. Ft.
|
35
|
T-12 6/30/2014
|
851,137
|
515,463
|
|||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
1983
|
NAP
|
100,207
|
Sq. Ft.
|
12
|
T-12 6/30/2014
|
727,111
|
486,446
|
|||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
Various
|
Various
|
396,985
|
Sq. Ft.
|
44
|
L(24), YM1(92), O(4)
|
T-12 8/31/2014
|
2,577,569
|
1,061,087
|
||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
2006
|
NAP
|
119,226
|
Sq. Ft.
|
42
|
T-12 8/31/2014
|
787,638
|
327,516
|
|||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
1998
|
2012
|
79,726
|
Sq. Ft.
|
59
|
T-12 8/31/2014
|
668,655
|
223,419
|
|||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
2004
|
2013
|
103,140
|
Sq. Ft.
|
42
|
T-12 8/31/2014
|
652,868
|
285,741
|
|||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
2003
|
2014
|
94,893
|
Sq. Ft.
|
36
|
T-12 8/31/2014
|
468,408
|
224,412
|
|||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
1985
|
2014
|
219,313
|
Sq. Ft.
|
67
|
L(25), D(91), O(4)
|
T-12 6/30/2014
|
5,842,739
|
4,279,583
|
||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
1962-1998
|
NAP
|
803,938
|
Sq. Ft.
|
18
|
L(26), D(90), O(4)
|
T-12 8/31/2014
|
1,953,971
|
443,954
|
||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
2014
|
NAP
|
81,809
|
Sq. Ft.
|
169
|
L(25), YM1(91), O(4)
|
|||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
1985
|
2005-2007, 2013
|
210
|
Rooms
|
63,646
|
L(26), D(89), O(5)
|
T-12 6/30/2014
|
8,011,389
|
5,970,130
|
||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
2008
|
NAP
|
71,551
|
Sq. Ft.
|
182
|
L(25), D(91), O(4)
|
T-12 8/31/2014
|
1,657,283
|
359,136
|
||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
1975
|
2013
|
328
|
Units
|
39,634
|
L(25), D(22), O(13)
|
T-12 8/31/2014
|
1,963,626
|
1,101,741
|
||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
1985
|
NAP
|
153
|
Rooms
|
84,738
|
L(26), D(90), O(4)
|
T-12 8/31/2014
|
6,893,736
|
4,748,440
|
||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
1990
|
NAP
|
40,323
|
Sq. Ft.
|
310
|
L(26), D(89), O(5)
|
12/31/2013
|
1,585,360
|
418,290
|
||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
Various
|
Various
|
64,939
|
Sq. Ft.
|
188
|
L(25), D(91), O(4)
|
T-12 09/30/2014
|
1,324,280
|
307,079
|
||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
1926
|
NAP
|
8,871
|
Sq. Ft.
|
502
|
T-12 09/30/2014
|
450,535
|
89,619
|
|||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
1948, 1960
|
2012
|
23,125
|
Sq. Ft.
|
152
|
T-12 09/30/2014
|
385,212
|
81,029
|
|||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
1925
|
2010
|
17,765
|
Sq. Ft.
|
79
|
T-12 09/30/2014
|
242,677
|
50,233
|
|||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
1955, 1962
|
2014
|
4,796
|
Sq. Ft.
|
281
|
T-12 09/30/2014
|
41,294
|
24,279
|
|||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
1938, 1958
|
2011
|
5,282
|
Sq. Ft.
|
189
|
T-12 09/30/2014
|
163,063
|
46,669
|
|||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
1960
|
2013-2014
|
5,100
|
Sq. Ft.
|
93
|
T-12 09/30/2014
|
41,500
|
15,251
|
|||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
1970
|
2009
|
9,500
|
Sq. Ft.
|
1,240
|
L(25), D(31), O(4)
|
12/31/2013
|
885,716
|
32,705
|
||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
1971
|
NAP
|
309,814
|
Sq. Ft.
|
38
|
L(25), D(91), O(4)
|
T-12 6/30/2014
|
3,803,855
|
2,493,927
|
||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
1984-1986
|
2007
|
192
|
Units
|
60,625
|
L(26), D(90), O(4)
|
T-12 6/30/2014
|
1,875,866
|
835,091
|
||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
1975, 1998
|
NAP
|
121,892
|
Sq. Ft.
|
92
|
L(25), D(91), O(4)
|
12/31/2013
|
1,688,362
|
534,670
|
||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
1987
|
2014
|
129,269
|
Sq. Ft.
|
85
|
L(25), D(90), O(5)
|
T-12 8/31/2014
|
2,208,507
|
1,190,434
|
||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
1985, 1989
|
NAP
|
96,569
|
Sq. Ft.
|
109
|
L(24), YM1(92), O(4)
|
T-12 8/31/2014
|
1,481,357
|
506,554
|
||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
2008
|
NAP
|
38,687
|
Sq. Ft.
|
258
|
L(25), D(88), O(7)
|
T-12 7/31/2014
|
1,201,738
|
226,559
|
||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
1921, 1926
|
2014
|
211
|
Units
|
47,332
|
L(25), D(91), O(4)
|
T-12 7/31/2014
|
2,141,939
|
1,224,391
|
||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
1987
|
NAP
|
55,373
|
Sq. Ft.
|
177
|
L(26), D(54), O(4)
|
T-12 7/31/2014
|
1,149,529
|
425,732
|
||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
Various
|
NAP
|
189
|
Rooms
|
50,265
|
L(24), D(33), O(3)
|
T-12 6/30/2014
|
8,019,491
|
2,358,197
|
||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
2012
|
NAP
|
98
|
Rooms
|
48,469
|
T-12 6/30/2014
|
4,828,791
|
1,310,861
|
|||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
2013
|
NAP
|
91
|
Rooms
|
52,198
|
T-12 6/30/2014
|
3,190,699
|
1,047,336
|
|||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
Various
|
2012-2014
|
196
|
Units
|
46,939
|
L(26), D(90), O(4)
|
T-12 6/30/2014
|
1,344,186
|
533,802
|
||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
1983
|
2012-2014
|
113
|
Units
|
46,903
|
T-12 6/30/2014
|
759,380
|
315,359
|
|||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
1985
|
2012-2014
|
83
|
Units
|
46,988
|
T-12 6/30/2014
|
584,806
|
218,442
|
|||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
2002
|
NAP
|
85,565
|
Sq. Ft.
|
105
|
L(25), D(92), O(3)
|
T-12 9/30/2014
|
1,167,371
|
484,783
|
||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
2009
|
NAP
|
115
|
Rooms
|
78,157
|
L(25), D(91), O(4)
|
T-12 7/31/2014
|
4,338,302
|
3,196,694
|
||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
2004
|
NAP
|
130
|
Units
|
67,988
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
1,531,396
|
631,491
|
||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
1965
|
2005
|
96,800
|
Sq. Ft.
|
88
|
L(26), D(81), O(13)
|
T-12 3/31/2014
|
1,325,388
|
139,008
|
||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
1969
|
2011
|
236
|
Units
|
33,432
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
1,878,953
|
1,209,448
|
||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
1972
|
2013-2014
|
189
|
Units
|
41,270
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
1,425,767
|
904,304
|
||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
1983
|
2012
|
178,410
|
Sq. Ft.
|
44
|
L(26), YM1(90), O(4)
|
T-12 6/30/2014
|
2,271,749
|
1,343,049
|
||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
2011
|
NAP
|
92
|
Rooms
|
83,919
|
L(27), D(53), O(4)
|
T-12 6/30/2014
|
2,717,643
|
1,693,407
|
||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
2008 - 2009, 2014
|
NAP
|
120,825
|
Sq. Ft.
|
62
|
L(25), D(56), O(3)
|
T-12 8/31/2014
|
1,253,424
|
562,451
|
||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
2009
|
NAP
|
102
|
Rooms
|
73,176
|
L(28), D(28), O(4)
|
T-12 8/31/2014
|
2,534,300
|
1,656,155
|
COMM 2014-UBS6
|
||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||
Net
|
Loan per Net
|
|||||||||||||||||||||||
% of
|
Rentable Area
|
Units
|
Rentable Area
|
|||||||||||||||||||||
Property
|
Initial Pool
|
Year
|
Year
|
(SF/Units/Rooms/
|
of
|
(SF/Unit/Room/Pad
|
Prepayment Provisions
|
Most Recent Operating
|
Most Recent
|
Most Recent
|
||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Built
|
Renovated
|
Pads/Beds/Spaces)
|
Measure
|
Bed/Space) ($)(11)
|
(# of payments)(15)
|
Statements Date
|
EGI ($)
|
Expenses($)
|
||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
1988
|
2013-2014
|
120
|
Units
|
61,667
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
1,166,075
|
606,734
|
||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
1997
|
NAP
|
61,122
|
Sq. Ft.
|
118
|
L(25), D(88), O(7)
|
T-12 9/30/2014
|
1,322,304
|
368,888
|
||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
2000
|
NAP
|
105
|
Rooms
|
66,972
|
L(26), D(30), O(4)
|
T-12 7/31/2014
|
2,939,562
|
2,013,130
|
||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
Various
|
2013
|
215
|
Units
|
32,326
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
1,361,436
|
785,660
|
||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
1967
|
2013
|
109
|
Units
|
31,913
|
T-12 8/31/2014
|
681,948
|
419,897
|
|||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
1966
|
2013
|
106
|
Units
|
32,750
|
T-12 8/31/2014
|
679,488
|
365,763
|
|||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
1975
|
NAP
|
124
|
Units
|
54,701
|
L(26), D(90), O(4)
|
T-12 8/31/2014
|
1,290,014
|
670,367
|
||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
2006
|
NAP
|
44,490
|
Sq. Ft.
|
150
|
L(25), D(91), O(4)
|
T-12 6/30/2014
|
936,809
|
393,270
|
||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
2001
|
NAP
|
66,628
|
Sq. Ft.
|
99
|
L(26), D(90), O(4)
|
T-12 8/31/2014
|
1,025,329
|
466,940
|
||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
2006
|
NAP
|
20,032
|
Sq. Ft.
|
309
|
L(26), YM1(90), O(4)
|
12/31/2013
|
997,062
|
333,427
|
||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
2014
|
NAP
|
162
|
Beds
|
37,346
|
L(25), D(91), O(4)
|
|||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
1957
|
1992
|
99,729
|
Sq. Ft.
|
58
|
L(24), YM3(92), O(4)
|
T-12 8/31/2014
|
1,163,821
|
348,856
|
||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
2000
|
2013
|
17,808
|
Sq. Ft.
|
300
|
L(26), D(87), O(7)
|
T-12 8/31/2014
|
404,769
|
180,583
|
||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
1998
|
2012
|
59,756
|
Sq. Ft.
|
88
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
457,933
|
122,327
|
||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
2012
|
NAP
|
80
|
Rooms
|
65,413
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
1,969,905
|
1,271,518
|
||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
2001, 2004
|
NAP
|
35,396
|
Sq. Ft.
|
146
|
L(25), D(92), O(3)
|
T-12 9/30/2014
|
728,779
|
151,921
|
||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
1977-2000
|
NAP
|
54,480
|
Sq. Ft.
|
89
|
L(26), D(29), O(5)
|
T-12 7/31/2014
|
824,467
|
177,908
|
||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
1993
|
NAP
|
47,910
|
Sq. Ft.
|
101
|
L(25), D(91), O(4)
|
12/31/2013
|
615,138
|
210,365
|
||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
1959
|
2012
|
2,480
|
Spaces
|
1,889
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
2,185,992
|
1,751,406
|
||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
1993
|
NAP
|
54,397
|
Sq. Ft.
|
85
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
701,031
|
177,410
|
||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
2002
|
2014
|
77
|
Rooms
|
55,657
|
L(26), D(31), O(3)
|
T-12 7/31/2014
|
1,664,439
|
1,132,405
|
||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
2002
|
2013
|
55
|
Rooms
|
77,155
|
L(25), D(31), O(4)
|
T-12 7/31/2014
|
1,414,342
|
799,413
|
||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
2008
|
NAP
|
21,997
|
Sq. Ft.
|
182
|
L(26), D(91), O(3)
|
T-12 7/31/2014
|
641,937
|
178,967
|
||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
1990-1991
|
2012-2013
|
25,227
|
Sq. Ft.
|
158
|
L(25), D(92), O(3)
|
T-12 7/31/2014
|
340,616
|
136,689
|
||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
2000, 2008
|
NAP
|
963
|
Spaces
|
3,985
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
1,530,969
|
1,047,836
|
||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
2013, 2014
|
NAP
|
13,983
|
Sq. Ft.
|
272
|
L(25), D(89), O(6)
|
|||||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
1995
|
NAP
|
70,707
|
Sq. Ft.
|
46
|
L(25), D(91), O(4)
|
T-12 8/31/2014
|
445,447
|
98,611
|
||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
2001
|
2009-2010
|
60
|
Rooms
|
54,079
|
L(25), D(91), O(4)
|
T-12 8/31/2014
|
1,293,188
|
795,046
|
||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
2004
|
2014
|
83,300
|
Sq. Ft.
|
36
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
470,096
|
138,118
|
||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
1990
|
NAP
|
50,336
|
Sq. Ft.
|
58
|
L(25), D(91), O(4)
|
T-12 9/30/2014
|
500,859
|
121,420
|
||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
1926
|
2012
|
81
|
Units
|
32,025
|
L(26), D(90), O(4)
|
T-3 7/31/2014 Ann.
|
613,651
|
317,038
|
||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
1994
|
2004
|
14,385
|
Sq. Ft.
|
173
|
L(26), D(90), O(4)
|
T-12 7/31/2014
|
369,911
|
91,068
|
||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
1931
|
2005-2006
|
5,025
|
Sq. Ft.
|
437
|
L(25), D(32), O(3)
|
T-12 9/30/2014
|
231,407
|
26,234
|
||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
1987
|
2011
|
88
|
Pads
|
22,698
|
L(25), D(91), O(4)
|
T-12 8/31/2014
|
269,696
|
85,462
|
||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
1951
|
NAP
|
112
|
Pads
|
17,834
|
L(25), D(91), O(4)
|
T-12 9/30/2014
|
286,649
|
76,495
|
||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
1973
|
2014
|
94,500
|
Sq. Ft.
|
20
|
L(25), D(92), O(3)
|
12/31/2013
|
175,000
|
64,693
|
||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
2011
|
NAP
|
11,160
|
Sq. Ft.
|
161
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
326,583
|
88,738
|
||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
1972
|
2014
|
90
|
Pads
|
12,922
|
L(25), D(92), O(3)
|
T-12 8/31/2014
|
280,469
|
159,554
|
||||||||||||
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Second Most
|
Second
|
Second
|
Second
|
Third Most
|
Third
|
Third
|
Third
|
||||||||||||||||||||
Property
|
Initial Pool
|
Most Recent
|
Recent Operating
|
Most Recent
|
Most Recent
|
Most Recent
|
Recent Operating
|
Most Recent
|
Most Recent
|
Most Recent
|
Underwritten NOI
|
Underwritten NCF
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
NOI($)
|
Statements Date
|
EGI($)
|
Expenses($)
|
NOI($)
|
Statements Date
|
EGI($)
|
Expenses($)
|
NOI($)
|
Debt Yield(11)(14)
|
Debt Yield(11)(14)
|
||||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
13,351,834
|
12/31/2013
|
19,638,239
|
6,467,881
|
13,170,358
|
12/31/2012
|
19,115,978
|
6,243,600
|
12,872,378
|
12.3%
|
10.9%
|
||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
2,868,893
|
12/31/2013
|
4,063,338
|
1,300,715
|
2,762,623
|
12/31/2012
|
4,109,723
|
1,247,683
|
2,862,040
|
||||||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
2,188,608
|
12/31/2013
|
3,471,941
|
1,231,597
|
2,240,344
|
12/31/2012
|
3,373,890
|
1,197,096
|
2,176,794
|
||||||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
1,592,024
|
12/31/2013
|
2,522,384
|
963,472
|
1,558,912
|
12/31/2012
|
2,435,369
|
890,448
|
1,544,921
|
||||||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
1,300,834
|
12/31/2013
|
1,979,510
|
631,658
|
1,347,853
|
12/31/2012
|
1,941,807
|
604,899
|
1,336,908
|
||||||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
1,057,556
|
12/31/2013
|
1,630,451
|
636,217
|
994,234
|
12/31/2012
|
1,540,310
|
617,974
|
922,336
|
||||||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
1,005,266
|
12/31/2013
|
1,285,218
|
340,104
|
945,114
|
12/31/2012
|
1,328,106
|
323,824
|
1,004,283
|
||||||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
916,104
|
12/31/2013
|
1,308,640
|
401,447
|
907,193
|
12/31/2012
|
1,210,098
|
398,274
|
811,823
|
||||||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
914,546
|
12/31/2013
|
1,249,471
|
317,342
|
932,129
|
12/31/2012
|
1,138,157
|
298,522
|
839,635
|
||||||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
655,014
|
12/31/2013
|
857,552
|
221,514
|
636,038
|
12/31/2012
|
795,237
|
216,927
|
578,310
|
||||||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
419,226
|
12/31/2013
|
628,605
|
210,234
|
418,371
|
12/31/2012
|
631,713
|
215,795
|
415,917
|
||||||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
433,763
|
12/31/2013
|
641,127
|
213,581
|
427,546
|
12/31/2012
|
611,569
|
232,160
|
379,409
|
||||||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
7,754,749
|
12/31/2013
|
23,645,557
|
16,932,000
|
6,713,557
|
12/31/2012
|
23,097,934
|
17,571,811
|
5,526,123
|
12.7%
|
11.0%
|
||||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
6,514,408
|
12/31/2013
|
11,868,923
|
5,310,945
|
6,557,978
|
12/31/2012
|
11,942,800
|
5,835,918
|
6,106,882
|
11.2%
|
10.5%
|
||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
604,487
|
12/31/2013
|
801,344
|
195,846
|
605,498
|
12/31/2012
|
751,389
|
188,016
|
563,373
|
||||||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
519,757
|
12/31/2013
|
755,728
|
244,347
|
511,380
|
12/31/2012
|
727,566
|
272,427
|
455,139
|
||||||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
490,932
|
12/31/2013
|
719,966
|
190,294
|
529,672
|
12/31/2012
|
691,405
|
204,738
|
486,666
|
||||||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
407,700
|
12/31/2013
|
586,297
|
194,744
|
391,553
|
12/31/2012
|
587,723
|
214,151
|
373,572
|
||||||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
351,238
|
12/31/2013
|
509,505
|
159,633
|
349,872
|
12/31/2012
|
520,665
|
189,860
|
330,806
|
||||||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
340,891
|
12/31/2013
|
453,888
|
104,908
|
348,980
|
12/31/2012
|
451,078
|
102,867
|
348,211
|
||||||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
357,887
|
12/31/2013
|
595,593
|
254,904
|
340,689
|
12/31/2012
|
573,095
|
231,231
|
341,864
|
||||||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
266,174
|
12/31/2013
|
398,690
|
142,292
|
256,398
|
12/31/2012
|
418,249
|
111,063
|
307,186
|
||||||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
187,652
|
12/31/2013
|
590,678
|
363,862
|
226,816
|
12/31/2012
|
672,812
|
437,247
|
235,565
|
||||||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
260,383
|
12/31/2013
|
479,815
|
208,425
|
271,390
|
12/31/2012
|
527,929
|
240,679
|
287,250
|
||||||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
227,977
|
12/31/2013
|
485,795
|
333,223
|
152,572
|
12/31/2012
|
510,147
|
327,212
|
182,934
|
||||||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
198,175
|
12/31/2013
|
325,398
|
140,428
|
184,970
|
12/31/2012
|
347,291
|
152,279
|
195,012
|
||||||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
172,706
|
12/31/2013
|
395,220
|
225,859
|
169,360
|
12/31/2012
|
395,718
|
208,396
|
187,322
|
||||||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
153,497
|
12/31/2013
|
342,440
|
139,866
|
202,575
|
12/31/2012
|
329,324
|
248,634
|
80,690
|
||||||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
167,400
|
12/31/2013
|
300,033
|
115,471
|
184,562
|
12/31/2012
|
328,453
|
103,056
|
225,397
|
||||||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
163,692
|
12/31/2013
|
383,697
|
200,786
|
182,911
|
12/31/2012
|
448,060
|
279,186
|
168,874
|
||||||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
161,381
|
12/31/2013
|
231,180
|
94,454
|
136,726
|
12/31/2012
|
219,368
|
74,206
|
145,162
|
||||||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
171,003
|
12/31/2013
|
288,072
|
135,193
|
152,879
|
12/31/2012
|
251,274
|
117,995
|
133,279
|
||||||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
152,746
|
12/31/2013
|
394,427
|
217,012
|
177,415
|
12/31/2012
|
424,703
|
238,635
|
186,068
|
||||||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
138,659
|
12/31/2013
|
266,910
|
140,183
|
126,727
|
12/31/2012
|
253,846
|
133,459
|
120,387
|
||||||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
142,865
|
12/31/2013
|
395,172
|
173,734
|
221,438
|
12/31/2012
|
351,966
|
328,590
|
23,376
|
||||||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
123,129
|
12/31/2013
|
238,712
|
107,587
|
131,125
|
12/31/2012
|
230,692
|
137,258
|
93,434
|
||||||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
101,272
|
12/31/2013
|
227,121
|
132,540
|
94,581
|
12/31/2012
|
229,648
|
115,306
|
114,342
|
||||||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
68,151
|
12/31/2013
|
244,261
|
185,709
|
58,552
|
12/31/2012
|
275,818
|
202,871
|
72,947
|
||||||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
108,909
|
12/31/2013
|
258,961
|
142,915
|
116,046
|
12/31/2012
|
247,625
|
182,534
|
65,092
|
||||||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
98,140
|
12/31/2013
|
193,135
|
115,099
|
78,036
|
12/31/2012
|
211,702
|
119,313
|
92,388
|
||||||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
92,721
|
12/31/2013
|
221,007
|
133,350
|
87,657
|
12/31/2012
|
201,445
|
127,594
|
73,851
|
||||||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
61,837
|
12/31/2013
|
152,024
|
102,416
|
49,609
|
12/31/2012
|
145,385
|
90,674
|
54,710
|
||||||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
71,307
|
12/31/2013
|
284,871
|
196,458
|
88,413
|
12/31/2012
|
263,902
|
221,907
|
41,995
|
||||||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
68,029
|
12/31/2013
|
164,193
|
107,396
|
56,797
|
12/31/2012
|
159,003
|
118,713
|
40,290
|
||||||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
83,713
|
12/31/2013
|
184,788
|
112,010
|
72,779
|
12/31/2012
|
195,518
|
115,819
|
79,699
|
||||||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
7,804,944
|
12/31/2012
|
7,804,944
|
7,804,944
|
12/31/2011
|
7,804,944
|
7,804,944
|
17.4%
|
16.3%
|
||||||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
4,393,493
|
12/31/2013
|
6,236,141
|
2,041,994
|
4,194,147
|
12/31/2012
|
5,999,999
|
1,758,522
|
4,241,477
|
9.3%
|
8.9%
|
||||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
2,859,470
|
12/31/2013
|
5,180,006
|
2,319,167
|
2,860,839
|
12/31/2012
|
5,288,013
|
2,328,130
|
2,959,883
|
9.9%
|
8.9%
|
||||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
8.8%
|
8.5%
|
|||||||||||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
2,002,672
|
12/31/2013
|
5,247,235
|
2,814,477
|
2,432,758
|
12/31/2012
|
5,295,523
|
2,796,247
|
2,499,277
|
9.1%
|
7.9%
|
||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
1,538,194
|
12/31/2013
|
3,437,233
|
1,890,760
|
1,546,473
|
12/31/2012
|
3,390,136
|
1,971,356
|
1,418,781
|
||||||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
464,478
|
12/31/2013
|
1,810,002
|
923,717
|
886,285
|
12/31/2012
|
1,905,387
|
824,891
|
1,080,496
|
||||||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
3,332,860
|
12/31/2013
|
5,264,011
|
2,219,364
|
3,044,647
|
12/31/2012
|
5,468,028
|
2,046,333
|
3,421,695
|
9.6%
|
8.3%
|
||||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
13,101,807
|
12/31/2013
|
28,856,635
|
15,452,172
|
13,404,463
|
12/31/2012
|
27,199,934
|
14,830,679
|
12,369,255
|
11.3%
|
10.1%
|
||||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
3,725,092
|
12/31/2013
|
5,434,911
|
1,964,337
|
3,470,574
|
12/31/2012
|
5,120,390
|
1,982,190
|
3,138,200
|
11.6%
|
11.0%
|
||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
661,328
|
859,070
|
213,306
|
645,764
|
790,132
|
227,895
|
562,237
|
||||||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
259,208
|
416,191
|
144,434
|
271,757
|
434,118
|
139,682
|
294,436
|
||||||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
216,656
|
267,369
|
87,413
|
179,956
|
260,657
|
81,170
|
179,487
|
||||||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
287,951
|
369,985
|
142,885
|
227,100
|
323,102
|
132,774
|
190,327
|
||||||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
258,792
|
352,128
|
116,880
|
235,248
|
325,077
|
117,137
|
207,940
|
||||||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
250,469
|
351,758
|
111,998
|
239,760
|
361,897
|
110,368
|
251,529
|
||||||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
255,697
|
348,041
|
120,810
|
227,230
|
309,082
|
131,875
|
177,208
|
||||||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
134,694
|
221,583
|
95,537
|
126,046
|
179,264
|
90,295
|
88,969
|
||||||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
198,789
|
321,927
|
110,926
|
211,001
|
290,999
|
104,596
|
186,404
|
||||||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
176,207
|
257,866
|
113,025
|
144,841
|
241,160
|
102,706
|
138,454
|
||||||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
221,569
|
308,466
|
123,155
|
185,310
|
280,891
|
120,183
|
160,708
|
||||||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
149,215
|
239,438
|
103,154
|
136,284
|
220,559
|
110,994
|
109,564
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Second Most
|
Second
|
Second
|
Second
|
Third Most
|
Third
|
Third
|
Third
|
||||||||||||||||||||
Property
|
Initial Pool
|
Most Recent
|
Recent Operating
|
Most Recent
|
Most Recent
|
Most Recent
|
Recent Operating
|
Most Recent
|
Most Recent
|
Most Recent
|
Underwritten NOI
|
Underwritten NCF
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
NOI($)
|
Statements Date
|
EGI($)
|
Expenses($)
|
NOI($)
|
Statements Date
|
EGI($)
|
Expenses($)
|
NOI($)
|
Debt Yield(11)(14)
|
Debt Yield(11)(14)
|
||||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
119,914
|
189,025
|
85,894
|
103,132
|
177,998
|
82,436
|
95,562
|
||||||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
117,316
|
204,965
|
81,935
|
123,030
|
211,619
|
82,006
|
129,613
|
||||||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
102,941
|
221,691
|
88,160
|
133,531
|
210,753
|
102,270
|
108,484
|
||||||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
119,613
|
180,142
|
74,172
|
105,970
|
187,820
|
71,677
|
116,142
|
||||||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
117,167
|
184,651
|
82,597
|
102,054
|
177,489
|
86,683
|
90,806
|
||||||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
77,567
|
140,617
|
68,056
|
72,561
|
137,773
|
87,444
|
50,329
|
||||||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
2,832,249
|
12/31/2013
|
5,000,439
|
2,219,889
|
2,780,550
|
12/31/2012
|
4,718,287
|
2,085,599
|
2,632,688
|
9.4%
|
8.6%
|
||||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
2,696,779
|
8.2%
|
8.0%
|
||||||||||||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
2,582,837
|
12/31/2013
|
3,444,474
|
1,122,520
|
2,321,954
|
12/31/2012
|
3,299,096
|
988,306
|
2,310,790
|
10.0%
|
9.4%
|
||||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
3,486,513
|
12/31/2013
|
5,875,107
|
3,314,141
|
2,560,966
|
12.6%
|
11.4%
|
||||||||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
2,303,137
|
12/31/2013
|
2,331,066
|
517,572
|
1,813,494
|
12/31/2012
|
1,750,387
|
388,029
|
1,362,358
|
9.6%
|
8.5%
|
||||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
2,018,833
|
12/31/2013
|
5,835,711
|
4,793,423
|
1,042,288
|
11.2%
|
8.9%
|
||||||||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
4,247,541
|
12/31/2013
|
7,737,881
|
3,520,132
|
4,217,750
|
12/31/2012
|
7,138,702
|
3,710,270
|
3,428,432
|
14.4%
|
12.8%
|
||||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
1,562,925
|
12/31/2013
|
2,010,505
|
1,024,417
|
986,088
|
10.0%
|
9.6%
|
||||||||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
4,118,556
|
12/31/2013
|
8,692,997
|
4,815,602
|
3,877,395
|
12/31/2012
|
6,243,371
|
2,870,892
|
3,372,479
|
16.9%
|
15.1%
|
||||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
1,770,896
|
12/31/2013
|
2,227,367
|
460,255
|
1,767,112
|
12/31/2012
|
2,178,664
|
412,676
|
1,765,988
|
8.5%
|
8.4%
|
||||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
2,140,259
|
12/31/2013
|
4,821,773
|
2,398,983
|
2,422,790
|
12/31/2012
|
5,025,632
|
2,445,774
|
2,579,858
|
12.6%
|
10.9%
|
||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
552,362
|
12/31/2013
|
1,472,747
|
766,584
|
706,163
|
12/31/2012
|
1,528,225
|
739,562
|
788,663
|
||||||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
505,478
|
12/31/2013
|
842,689
|
357,896
|
484,793
|
12/31/2012
|
853,687
|
282,774
|
570,913
|
||||||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
506,080
|
12/31/2013
|
797,199
|
308,666
|
488,533
|
12/31/2012
|
823,141
|
466,123
|
357,018
|
||||||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
335,674
|
12/31/2013
|
893,037
|
514,677
|
378,360
|
12/31/2012
|
1,022,200
|
508,886
|
513,314
|
||||||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
240,665
|
12/31/2013
|
816,101
|
451,160
|
364,941
|
12/31/2012
|
798,379
|
448,429
|
349,950
|
||||||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
1,516,482
|
12/31/2013
|
1,829,356
|
899,549
|
929,807
|
12/31/2012
|
987,061
|
437,523
|
549,538
|
9.4%
|
9.1%
|
||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
460,122
|
12/31/2013
|
697,799
|
361,400
|
336,399
|
12/31/2012
|
553,248
|
239,004
|
314,244
|
||||||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
445,237
|
12/31/2013
|
578,358
|
205,783
|
372,575
|
12/31/2012
|
433,813
|
198,519
|
235,294
|
||||||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
367,127
|
12/31/2013
|
553,200
|
332,366
|
220,833
|
||||||||||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
243,996
|
||||||||||||||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
1,563,156
|
12/31/2013
|
5,869,113
|
4,267,716
|
1,601,397
|
12/31/2012
|
5,897,168
|
4,216,855
|
1,680,313
|
10.8%
|
9.0%
|
||||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
1,510,018
|
12/31/2013
|
1,655,268
|
501,790
|
1,153,479
|
12/31/2012
|
1,139,981
|
382,831
|
757,149
|
12.3%
|
10.9%
|
||||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
8.7%
|
8.1%
|
|||||||||||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
2,041,259
|
12/31/2013
|
7,430,672
|
5,693,617
|
1,737,055
|
12/31/2012
|
6,537,127
|
5,222,625
|
1,314,502
|
16.5%
|
14.1%
|
||||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
1,298,147
|
12/31/2013
|
1,570,294
|
376,444
|
1,193,850
|
9.7%
|
9.1%
|
||||||||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
861,885
|
T-9 12/31/2013
|
1,125,018
|
917,063
|
207,955
|
9.4%
|
8.6%
|
||||||||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
2,145,296
|
12/31/2013
|
6,198,092
|
4,552,395
|
1,645,697
|
12/31/2012
|
5,944,485
|
4,410,656
|
1,533,829
|
16.4%
|
14.3%
|
||||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
1,167,070
|
12/31/2012
|
1,765,056
|
406,660
|
1,358,396
|
12/31/2011
|
1,594,690
|
379,561
|
1,215,129
|
9.8%
|
9.4%
|
||||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
1,017,200
|
12/31/2013
|
1,241,228
|
273,311
|
967,916
|
12/31/2012
|
1,092,933
|
255,794
|
837,139
|
9.3%
|
8.7%
|
||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
360,916
|
12/31/2013
|
424,854
|
75,728
|
349,126
|
12/31/2012
|
393,688
|
76,005
|
317,683
|
||||||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
304,183
|
12/31/2013
|
374,195
|
81,520
|
292,675
|
12/31/2012
|
308,964
|
74,613
|
234,351
|
||||||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
192,444
|
12/31/2013
|
236,953
|
48,626
|
188,326
|
12/31/2012
|
230,940
|
49,294
|
181,646
|
||||||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
17,015
|
12/31/2013
|
48,509
|
24,014
|
24,495
|
12/31/2012
|
23,275
|
5,077
|
18,198
|
||||||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
116,393
|
12/31/2013
|
156,717
|
43,423
|
113,294
|
12/31/2012
|
136,066
|
50,805
|
85,261
|
||||||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
26,249
|
||||||||||||||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
853,011
|
12/31/2012
|
859,740
|
31,574
|
828,166
|
8.4%
|
8.3%
|
||||||||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
1,309,928
|
12/31/2013
|
3,861,353
|
2,449,701
|
1,411,651
|
12/31/2012
|
3,847,810
|
2,561,894
|
1,285,916
|
12.7%
|
10.2%
|
||||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
1,040,775
|
12/31/2013
|
1,887,164
|
870,115
|
1,017,049
|
12/31/2012
|
1,800,735
|
836,616
|
964,119
|
9.3%
|
8.8%
|
||||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
1,153,691
|
12/31/2012
|
1,689,424
|
590,668
|
1,098,756
|
12/31/2011
|
1,681,831
|
616,129
|
1,065,701
|
10.5%
|
9.5%
|
||||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
1,018,073
|
12/31/2013
|
2,008,005
|
1,096,811
|
911,194
|
11.0%
|
9.4%
|
||||||||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
974,803
|
12/31/2013
|
1,408,131
|
504,936
|
903,195
|
12/31/2012
|
1,448,201
|
445,690
|
1,002,511
|
10.5%
|
9.9%
|
||||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
975,179
|
12/31/2013
|
1,100,374
|
201,794
|
898,580
|
12/31/2012
|
1,164,922
|
212,812
|
952,110
|
9.9%
|
9.3%
|
||||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
917,548
|
12/31/2013
|
2,020,723
|
1,208,810
|
811,913
|
12/31/2012
|
1,869,462
|
975,805
|
893,657
|
9.6%
|
9.1%
|
||||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
723,797
|
12/31/2013
|
1,025,221
|
429,853
|
595,368
|
12/31/2012
|
1,165,913
|
403,684
|
762,229
|
9.9%
|
9.2%
|
||||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
5,661,294
|
12/31/2013
|
5,987,414
|
1,597,406
|
4,390,009
|
44.1%
|
40.8%
|
||||||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
3,517,930
|
12/31/2013
|
4,854,493
|
1,246,564
|
3,607,929
|
||||||||||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
2,143,364
|
12/31/2013
|
1,132,922
|
350,842
|
782,080
|
||||||||||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
810,384
|
12/31/2013
|
1,295,244
|
528,997
|
766,247
|
9.5%
|
8.8%
|
||||||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
444,021
|
12/31/2013
|
706,751
|
306,881
|
399,870
|
||||||||||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
366,364
|
12/31/2013
|
588,493
|
222,117
|
366,376
|
||||||||||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
682,588
|
12/31/2013
|
1,552,967
|
505,817
|
1,047,150
|
12/31/2012
|
1,532,725
|
483,810
|
1,048,915
|
10.7%
|
9.0%
|
||||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
1,141,608
|
12/31/2013
|
3,967,317
|
3,120,765
|
846,552
|
12/31/2012
|
3,257,555
|
2,732,916
|
524,640
|
13.2%
|
11.3%
|
||||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
899,905
|
12/31/2013
|
1,515,214
|
615,994
|
899,219
|
12/31/2012
|
1,495,321
|
590,143
|
905,178
|
9.7%
|
9.3%
|
||||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
1,186,380
|
12/31/2013
|
1,321,176
|
132,161
|
1,189,015
|
12/31/2012
|
1,298,381
|
149,243
|
1,149,138
|
14.4%
|
13.1%
|
||||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
669,505
|
12/31/2013
|
1,600,730
|
1,202,769
|
397,962
|
12/31/2012
|
1,309,782
|
1,147,464
|
162,318
|
9.8%
|
8.8%
|
||||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
521,463
|
12/31/2012
|
1,444,294
|
979,376
|
464,918
|
9.8%
|
9.0%
|
||||||||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
928,700
|
12/31/2013
|
2,229,301
|
1,368,826
|
860,475
|
12/31/2012
|
2,207,692
|
1,339,691
|
868,001
|
11.8%
|
9.8%
|
||||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
1,024,236
|
12/31/2013
|
2,598,265
|
1,632,112
|
966,153
|
12/31/2012
|
2,407,449
|
1,481,201
|
926,248
|
12.6%
|
11.2%
|
||||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
690,973
|
12/31/2013
|
1,230,432
|
590,972
|
639,460
|
12/31/2012
|
1,068,075
|
558,901
|
509,174
|
8.7%
|
8.6%
|
||||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
878,145
|
12/31/2013
|
2,469,852
|
1,613,545
|
856,307
|
12/31/2012
|
2,130,944
|
1,450,756
|
680,188
|
11.8%
|
10.4%
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||||
% of
|
Second Most
|
Second
|
Second
|
Second
|
Third Most
|
Third
|
Third
|
Third
|
||||||||||||||||||||
Property
|
Initial Pool
|
Most Recent
|
Recent Operating
|
Most Recent
|
Most Recent
|
Most Recent
|
Recent Operating
|
Most Recent
|
Most Recent
|
Most Recent
|
Underwritten NOI
|
Underwritten NCF
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
NOI($)
|
Statements Date
|
EGI($)
|
Expenses($)
|
NOI($)
|
Statements Date
|
EGI($)
|
Expenses($)
|
NOI($)
|
Debt Yield(11)(14)
|
Debt Yield(11)(14)
|
||||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
559,340
|
12/31/2011
|
906,577
|
563,447
|
343,129
|
9.1%
|
8.7%
|
||||||||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
953,416
|
12/31/2013
|
1,249,470
|
350,639
|
898,831
|
12/31/2012
|
1,149,238
|
332,102
|
817,136
|
12.8%
|
12.7%
|
||||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
926,432
|
12/31/2013
|
2,966,153
|
1,975,428
|
990,725
|
12/31/2012
|
2,599,765
|
1,950,010
|
649,755
|
13.2%
|
11.1%
|
||||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
575,777
|
10.0%
|
9.2%
|
||||||||||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
262,052
|
||||||||||||||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
313,725
|
||||||||||||||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
619,648
|
12/31/2013
|
1,241,821
|
651,472
|
590,349
|
12/31/2012
|
1,168,963
|
709,384
|
459,579
|
9.2%
|
8.7%
|
||||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
543,539
|
12/31/2013
|
632,267
|
328,522
|
303,745
|
12/31/2012
|
462,067
|
234,331
|
227,736
|
10.2%
|
9.4%
|
||||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
558,389
|
12/31/2013
|
1,011,522
|
418,373
|
593,149
|
12/31/2012
|
939,510
|
415,563
|
523,947
|
9.2%
|
9.0%
|
||||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
663,634
|
12/31/2012
|
971,440
|
353,850
|
617,590
|
12/31/2011
|
945,819
|
171,859
|
773,960
|
10.4%
|
10.4%
|
||||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
9.4%
|
9.2%
|
|||||||||||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
814,965
|
12/31/2013
|
1,128,283
|
346,555
|
781,728
|
12/31/2012
|
1,066,847
|
363,075
|
703,772
|
12.3%
|
11.1%
|
||||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
224,186
|
12/31/2013
|
296,593
|
179,488
|
117,105
|
9.0%
|
8.7%
|
||||||||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
335,606
|
12/31/2013
|
478,515
|
117,559
|
360,956
|
12/31/2012
|
494,677
|
146,239
|
348,439
|
8.3%
|
8.0%
|
||||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
698,387
|
12/31/2013
|
1,779,502
|
1,187,082
|
592,420
|
12.8%
|
11.2%
|
||||||||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
576,858
|
12/31/2013
|
707,410
|
165,172
|
542,238
|
12/31/2012
|
695,515
|
149,952
|
545,563
|
10.0%
|
8.5%
|
||||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
646,560
|
12/31/2012
|
728,985
|
332,699
|
396,287
|
12/31/2011
|
593,156
|
272,458
|
320,698
|
13.0%
|
12.0%
|
||||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
404,773
|
12/31/2012
|
697,505
|
211,142
|
486,363
|
12/31/2011
|
745,793
|
193,880
|
551,913
|
12.7%
|
12.1%
|
||||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
434,586
|
12/31/2013
|
1,515,288
|
1,532,589
|
-17,301
|
17.8%
|
16.4%
|
||||||||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
523,621
|
12/31/2013
|
568,797
|
172,360
|
396,437
|
12/31/2012
|
513,281
|
194,224
|
319,056
|
10.5%
|
9.2%
|
||||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
532,034
|
12/31/2013
|
1,655,724
|
1,135,073
|
520,651
|
12/31/2012
|
1,684,684
|
1,141,954
|
542,730
|
12.2%
|
10.7%
|
||||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
614,928
|
12/31/2013
|
1,266,810
|
733,107
|
533,703
|
12/31/2012
|
1,315,663
|
809,170
|
506,493
|
14.5%
|
12.8%
|
||||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
462,970
|
12/31/2013
|
540,063
|
163,129
|
376,934
|
12/31/2012
|
635,542
|
160,125
|
475,417
|
9.3%
|
8.6%
|
||||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
203,927
|
12/31/2013
|
268,901
|
148,210
|
120,691
|
12/31/2012
|
236,775
|
140,922
|
95,853
|
14.4%
|
13.5%
|
||||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
483,133
|
12/31/2013
|
1,461,334
|
1,009,637
|
451,697
|
12/31/2012
|
1,368,990
|
1,035,637
|
333,353
|
11.4%
|
10.8%
|
||||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
9.5%
|
9.1%
|
|||||||||||||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
346,836
|
12/31/2013
|
456,318
|
83,480
|
372,838
|
12/31/2012
|
456,761
|
83,353
|
373,408
|
9.7%
|
8.8%
|
||||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
498,143
|
12/31/2013
|
866,440
|
510,055
|
356,385
|
12/31/2012
|
904,009
|
676,803
|
227,206
|
13.1%
|
11.4%
|
||||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
331,978
|
12/31/2013
|
429,246
|
145,192
|
284,054
|
12/31/2012
|
411,879
|
147,812
|
264,067
|
10.7%
|
10.4%
|
||||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
379,439
|
12/31/2013
|
397,229
|
129,911
|
267,318
|
12/31/2012
|
477,247
|
150,493
|
326,754
|
14.4%
|
13.2%
|
||||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
296,613
|
12/31/2013
|
544,184
|
320,458
|
223,727
|
12/31/2012
|
383,333
|
266,279
|
117,054
|
10.8%
|
10.1%
|
||||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
278,843
|
12/31/2013
|
388,581
|
104,912
|
283,669
|
12/31/2012
|
371,863
|
96,823
|
275,040
|
9.8%
|
9.0%
|
||||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
205,173
|
12/31/2013
|
230,726
|
24,999
|
205,727
|
12/31/2012
|
226,131
|
25,398
|
200,733
|
9.1%
|
8.9%
|
||||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
184,234
|
12/31/2013
|
239,959
|
88,756
|
151,203
|
12/31/2012
|
233,136
|
99,181
|
133,955
|
9.5%
|
9.2%
|
||||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
210,154
|
12/31/2012
|
228,237
|
71,023
|
157,214
|
9.7%
|
9.4%
|
||||||||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
110,307
|
12/31/2012
|
210,000
|
63,141
|
146,859
|
13.1%
|
10.3%
|
||||||||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
237,845
|
12/31/2013
|
323,497
|
90,482
|
233,015
|
12/31/2012
|
309,232
|
82,969
|
226,263
|
11.4%
|
10.4%
|
||||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
120,915
|
12/31/2013
|
276,656
|
148,868
|
127,788
|
12/31/2012
|
273,919
|
148,795
|
125,124
|
10.5%
|
10.1%
|
||||||||||||||
COMM 2014-UBS6
|
|||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||||||
% of
|
|||||||||||||||||||||||||||
Property
|
Initial Pool
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Ownership
|
Ground Lease
|
Ground Lease
|
||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Revenue($)
|
EGI($)
|
Expenses($)
|
NOI ($)
|
Reserves($)
|
TI/LC($)
|
NCF ($)
|
Interest(16)
|
Expiration(17)
|
Extension Terms(17)
|
||||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
14,714,986
|
19,557,173
|
6,742,791
|
12,814,382
|
348,116
|
1,119,314
|
11,346,951
|
Various
|
||||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
3,192,097
|
4,182,599
|
1,493,265
|
2,689,334
|
75,308
|
209,410
|
2,404,616
|
Fee Simple
|
||||||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
2,220,700
|
3,131,922
|
1,189,855
|
1,942,068
|
18,015
|
144,476
|
1,779,577
|
Fee Simple
|
||||||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
1,843,803
|
2,604,170
|
967,100
|
1,637,070
|
57,054
|
144,113
|
1,435,903
|
Fee Simple
|
||||||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
1,356,493
|
1,836,249
|
610,853
|
1,225,396
|
46,921
|
123,150
|
1,055,325
|
Fee Simple
|
||||||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
1,240,262
|
1,704,538
|
604,716
|
1,099,822
|
42,236
|
118,606
|
938,979
|
Fee Simple
|
||||||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
1,136,580
|
1,476,228
|
475,961
|
1,000,267
|
28,691
|
89,395
|
882,182
|
Fee Simple/Leasehold
|
11/30/2021
|
Four 5-year extension options
|
||||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
1,005,622
|
1,314,094
|
427,499
|
886,595
|
27,440
|
92,499
|
766,655
|
Fee Simple
|
||||||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
955,534
|
1,197,842
|
321,437
|
876,405
|
28,271
|
62,350
|
785,785
|
Fee Simple
|
||||||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
767,728
|
849,371
|
218,109
|
631,262
|
6,163
|
55,853
|
569,246
|
Fee Simple
|
||||||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
491,217
|
636,569
|
219,850
|
416,720
|
6,902
|
36,473
|
373,344
|
Fee Simple
|
||||||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
504,950
|
623,592
|
214,148
|
409,444
|
11,116
|
42,989
|
355,339
|
Fee Simple
|
||||||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
14,587,723
|
24,685,670
|
17,206,368
|
7,479,302
|
983,276
|
6,496,026
|
Fee Simple
|
|||||||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
18,105,758
|
11,631,387
|
5,394,760
|
6,236,628
|
390,738
|
5,845,890
|
Fee Simple
|
|||||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
802,800
|
787,649
|
208,324
|
579,324
|
6,688
|
572,636
|
Fee Simple
|
|||||||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
737,700
|
742,280
|
258,511
|
483,769
|
6,156
|
477,613
|
Fee Simple
|
|||||||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
772,776
|
669,184
|
209,973
|
459,211
|
9,184
|
450,026
|
Fee Simple
|
|||||||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
562,560
|
556,435
|
182,251
|
374,184
|
19,266
|
354,918
|
Fee Simple
|
|||||||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
559,188
|
474,089
|
152,010
|
322,079
|
4,754
|
317,325
|
Fee Simple
|
|||||||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
487,392
|
453,288
|
115,530
|
337,758
|
3,901
|
333,858
|
Fee Simple
|
|||||||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
709,548
|
600,336
|
251,860
|
348,476
|
6,914
|
341,562
|
Fee Simple
|
|||||||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
633,624
|
382,428
|
127,249
|
255,179
|
6,618
|
248,561
|
Fee Simple
|
|||||||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
1,184,011
|
611,979
|
383,566
|
228,413
|
79,558
|
148,856
|
Fee Simple
|
|||||||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
965,940
|
453,820
|
210,537
|
243,283
|
18,826
|
224,457
|
Fee Simple
|
|||||||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
1,190,328
|
469,255
|
239,340
|
229,915
|
21,141
|
208,774
|
Fee Simple
|
|||||||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
577,356
|
363,193
|
154,827
|
208,365
|
17,761
|
190,604
|
Fee Simple
|
|||||||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
593,300
|
392,279
|
225,380
|
166,898
|
10,604
|
156,294
|
Fee Simple
|
|||||||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
445,140
|
312,680
|
171,420
|
141,260
|
5,580
|
135,680
|
Fee Simple
|
|||||||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
471,456
|
278,580
|
131,383
|
147,197
|
5,456
|
141,741
|
Fee Simple
|
|||||||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
962,520
|
371,211
|
216,167
|
155,044
|
13,420
|
141,624
|
Fee Simple
|
|||||||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
366,216
|
194,715
|
56,296
|
138,419
|
1,151
|
137,268
|
Fee Simple
|
|||||||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
273,378
|
320,107
|
135,495
|
184,611
|
3,598
|
181,013
|
Fee Simple
|
|||||||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
951,120
|
353,378
|
220,193
|
133,185
|
9,513
|
123,672
|
Fee Simple
|
|||||||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
401,376
|
264,218
|
135,384
|
128,834
|
6,905
|
121,930
|
Fee Simple
|
|||||||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
529,944
|
361,814
|
255,485
|
106,329
|
5,606
|
100,723
|
Fee Simple
|
|||||||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
284,420
|
246,812
|
132,675
|
114,137
|
12,000
|
102,137
|
Fee Simple
|
|||||||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
286,632
|
225,434
|
124,359
|
101,076
|
21,213
|
79,863
|
Fee Simple
|
|||||||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
435,960
|
235,624
|
175,461
|
60,163
|
9,107
|
51,055
|
Fee Simple
|
|||||||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
399,432
|
241,164
|
133,646
|
107,518
|
6,293
|
101,225
|
Fee Simple
|
|||||||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
427,345
|
217,684
|
106,648
|
111,036
|
5,608
|
105,428
|
Fee Simple
|
|||||||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
451,884
|
250,791
|
147,732
|
103,059
|
7,823
|
95,237
|
Fee Simple
|
|||||||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
243,432
|
176,182
|
103,350
|
72,832
|
13,720
|
59,112
|
Fee Simple
|
|||||||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
611,493
|
269,361
|
218,643
|
50,717
|
4,936
|
45,781
|
Fee Simple
|
|||||||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
439,248
|
171,068
|
104,024
|
67,044
|
9,970
|
57,075
|
Fee Simple
|
|||||||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
348,238
|
184,349
|
107,036
|
77,313
|
37,471
|
39,842
|
Fee Simple
|
|||||||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
8,576,641
|
8,366,288
|
167,326
|
8,198,963
|
229,978
|
291,963
|
7,677,021
|
Fee Simple
|
||||||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
6,859,016
|
6,091,587
|
2,382,223
|
3,709,363
|
174,600
|
3,534,763
|
Fee Simple
|
|||||||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
8,327,732
|
6,353,799
|
2,509,304
|
3,844,495
|
84,048
|
281,211
|
3,479,236
|
Fee Simple
|
||||||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
4,303,512
|
4,682,006
|
1,820,262
|
2,861,744
|
111,700
|
2,750,044
|
Fee Simple
|
|||||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
4,192,167
|
6,099,998
|
2,955,311
|
3,144,687
|
79,873
|
323,925
|
2,740,889
|
Fee Simple
|
||||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
3,006,454
|
4,449,648
|
1,937,623
|
2,512,025
|
54,500
|
229,705
|
2,227,821
|
Fee Simple
|
||||||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
1,185,713
|
1,650,350
|
1,017,688
|
632,662
|
25,373
|
94,220
|
513,070
|
Fee Simple
|
||||||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
5,095,436
|
5,253,686
|
2,238,578
|
3,015,108
|
66,953
|
347,445
|
2,600,710
|
Fee Simple
|
||||||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
17,348,916
|
28,458,386
|
15,393,259
|
13,065,127
|
1,422,919
|
11,642,207
|
Fee Simple
|
|||||||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
5,245,769
|
5,639,097
|
2,080,597
|
3,558,500
|
188,612
|
3,369,888
|
Fee Simple
|
|||||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
824,742
|
877,110
|
287,104
|
590,006
|
21,997
|
568,009
|
Fee Simple
|
|||||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
550,303
|
371,928
|
140,627
|
231,300
|
22,380
|
208,920
|
Fee Simple
|
|||||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
232,346
|
315,316
|
105,348
|
209,967
|
8,592
|
201,375
|
Fee Simple
|
|||||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
360,127
|
416,914
|
140,481
|
276,433
|
7,071
|
269,362
|
Fee Simple
|
|||||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
365,765
|
380,215
|
123,905
|
256,310
|
18,220
|
238,090
|
Fee Simple
|
|||||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
323,765
|
360,691
|
112,384
|
248,307
|
12,195
|
236,112
|
Fee Simple
|
|||||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
331,521
|
372,045
|
122,934
|
249,111
|
8,237
|
240,874
|
Fee Simple
|
|||||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
312,602
|
214,574
|
96,326
|
118,248
|
14,819
|
103,429
|
Fee Simple
|
|||||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
202,864
|
312,384
|
113,754
|
198,631
|
10,535
|
188,096
|
Fee Simple
|
|||||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
255,954
|
283,646
|
113,966
|
169,680
|
5,853
|
163,827
|
Fee Simple
|
|||||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
236,192
|
329,910
|
115,118
|
214,792
|
10,917
|
203,875
|
Fee Simple
|
|||||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
196,472
|
251,875
|
108,703
|
143,172
|
5,178
|
137,994
|
Fee Simple
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||
% of
|
||||||||||||||||||||||||||
Property
|
Initial Pool
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Ownership
|
Ground Lease
|
Ground Lease
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Revenue($)
|
EGI($)
|
Expenses($)
|
NOI ($)
|
Reserves($)
|
TI/LC($)
|
NCF ($)
|
Interest(16)
|
Expiration(17)
|
Extension Terms(17)
|
|||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
188,386
|
206,846
|
87,516
|
119,330
|
9,998
|
109,332
|
Fee Simple
|
||||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
170,242
|
200,568
|
81,600
|
118,968
|
6,444
|
112,524
|
Fee Simple
|
||||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
135,877
|
198,320
|
94,324
|
103,996
|
3,876
|
100,120
|
Fee Simple
|
||||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
194,419
|
194,361
|
75,644
|
118,717
|
6,566
|
112,151
|
Fee Simple
|
||||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
235,928
|
207,181
|
92,560
|
114,621
|
11,443
|
103,178
|
Fee Simple
|
||||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
128,264
|
145,215
|
68,303
|
76,912
|
4,292
|
72,620
|
Fee Simple
|
||||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
3,384,136
|
5,189,784
|
2,319,456
|
2,870,328
|
52,111
|
182,389
|
2,635,828
|
Fee Simple
|
|||||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
3,045,120
|
3,364,044
|
915,911
|
2,448,133
|
41,600
|
2,406,533
|
Fee Simple
|
||||||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
3,285,317
|
4,035,812
|
1,213,702
|
2,822,109
|
40,685
|
123,818
|
2,657,607
|
Fee Simple
|
|||||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
7,626,832
|
7,795,857
|
4,410,536
|
3,385,320
|
311,834
|
3,073,486
|
Fee Simple
|
||||||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
2,569,876
|
2,917,287
|
509,041
|
2,408,246
|
74,311
|
206,717
|
2,127,218
|
Fee Simple
|
|||||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
6,249,575
|
7,703,231
|
4,921,657
|
2,781,575
|
109,586
|
452,823
|
2,219,166
|
Fee Simple/Leasehold
|
05/01/2015
|
Six 25-year extension options
|
|||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
5,072,702
|
8,713,750
|
5,492,848
|
3,220,902
|
348,137
|
2,872,765
|
Fee Simple
|
||||||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
3,118,668
|
3,392,915
|
1,313,469
|
2,079,445
|
71,500
|
2,007,945
|
Fee Simple
|
||||||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
5,729,966
|
9,686,982
|
5,988,169
|
3,698,813
|
387,479
|
3,311,333
|
Fee Simple
|
||||||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
1,973,514
|
2,347,128
|
494,610
|
1,852,519
|
8,749
|
29,163
|
1,814,607
|
Fee Simple
|
|||||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
3,920,072
|
4,742,173
|
2,388,476
|
2,353,697
|
109,047
|
200,813
|
2,043,838
|
Fee Simple
|
|||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
1,212,560
|
1,577,158
|
854,740
|
722,417
|
44,537
|
50,529
|
627,352
|
Fee Simple
|
|||||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
748,139
|
911,533
|
326,041
|
585,492
|
14,793
|
58,917
|
511,782
|
Fee Simple
|
|||||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
819,270
|
857,772
|
330,726
|
527,046
|
17,518
|
31,334
|
478,194
|
Fee Simple
|
|||||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
796,206
|
831,346
|
472,845
|
358,501
|
17,169
|
42,999
|
298,333
|
Fee Simple
|
|||||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
343,897
|
564,364
|
404,123
|
160,241
|
15,031
|
17,033
|
128,177
|
Fee Simple
|
|||||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
2,800,056
|
2,841,597
|
1,195,344
|
1,646,253
|
60,359
|
1,585,894
|
Fee Simple
|
||||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
825,552
|
857,845
|
349,811
|
508,034
|
13,391
|
494,644
|
Fee Simple
|
||||||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
679,164
|
703,913
|
254,234
|
449,680
|
19,932
|
429,748
|
Fee Simple
|
||||||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
739,524
|
712,078
|
326,817
|
385,261
|
12,810
|
372,451
|
Fee Simple
|
||||||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
555,816
|
567,760
|
264,482
|
303,278
|
14,227
|
289,051
|
Fee Simple
|
||||||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
2,416,046
|
5,959,970
|
4,370,369
|
1,589,600
|
61,408
|
195,452
|
1,332,741
|
Fee Simple
|
|||||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
2,102,946
|
2,335,600
|
557,116
|
1,778,484
|
88,433
|
119,308
|
1,570,743
|
Fee Simple
|
|||||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
1,316,447
|
1,592,834
|
387,974
|
1,204,860
|
12,271
|
71,263
|
1,121,326
|
Fee Simple
|
|||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
6,191,169
|
7,990,958
|
5,781,602
|
2,209,356
|
319,638
|
1,889,718
|
Fee Simple/Leasehold
|
05/31/2045
|
NAP
|
||||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
2,013,014
|
1,647,352
|
382,516
|
1,264,836
|
10,733
|
76,591
|
1,177,512
|
Fee Simple
|
|||||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
2,252,472
|
2,406,784
|
1,182,415
|
1,224,369
|
100,040
|
1,124,329
|
Fee Simple
|
||||||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
6,427,698
|
6,893,736
|
4,763,109
|
2,130,627
|
275,749
|
1,854,877
|
Fee Simple
|
||||||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
1,432,225
|
1,683,998
|
453,380
|
1,230,618
|
8,065
|
46,238
|
1,176,315
|
Fee Simple/Leasehold
|
02/01/2040
|
NAP
|
|||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
1,286,492
|
1,539,545
|
408,472
|
1,131,073
|
14,549
|
50,602
|
1,065,922
|
Fee Simple
|
|||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
381,836
|
514,195
|
140,101
|
374,094
|
4,613
|
12,820
|
356,661
|
Fee Simple
|
|||||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
300,625
|
389,830
|
91,572
|
298,258
|
3,469
|
11,270
|
283,519
|
Fee Simple
|
|||||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
249,902
|
257,642
|
61,731
|
195,911
|
3,553
|
11,392
|
180,966
|
Fee Simple
|
|||||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
119,832
|
146,777
|
38,538
|
108,239
|
719
|
5,199
|
102,320
|
Fee Simple
|
|||||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
168,297
|
165,893
|
57,488
|
108,405
|
1,175
|
7,370
|
99,860
|
Fee Simple
|
|||||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
66,000
|
65,208
|
19,042
|
46,166
|
1,020
|
2,551
|
42,595
|
Fee Simple
|
|||||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
988,045
|
1,054,936
|
68,474
|
986,462
|
2,900
|
983,562
|
Fee Simple
|
||||||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
4,274,615
|
4,008,731
|
2,516,975
|
1,491,756
|
61,963
|
229,535
|
1,200,258
|
Fee Simple
|
|||||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
1,958,508
|
1,951,226
|
873,413
|
1,077,813
|
48,000
|
1,029,813
|
Fee Simple
|
||||||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
1,663,437
|
1,675,304
|
497,868
|
1,177,436
|
24,378
|
81,552
|
1,071,505
|
Fee Simple
|
|||||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
2,624,249
|
2,372,628
|
1,167,783
|
1,204,845
|
46,121
|
129,269
|
1,029,455
|
Fee Simple
|
|||||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
1,150,693
|
1,644,637
|
541,409
|
1,103,227
|
14,485
|
50,555
|
1,038,187
|
Fee Simple
|
|||||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
1,015,585
|
1,230,099
|
237,528
|
992,570
|
9,672
|
55,799
|
927,100
|
Fee Simple
|
|||||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
2,033,400
|
2,173,606
|
1,214,675
|
958,931
|
52,500
|
906,431
|
Fee Simple
|
||||||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
1,149,410
|
1,386,432
|
418,480
|
967,951
|
8,860
|
59,049
|
900,043
|
Fee Simple
|
|||||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
7,839,351
|
7,854,428
|
3,666,479
|
4,187,950
|
314,177
|
3,873,773
|
Fee Simple
|
||||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
4,665,165
|
4,663,729
|
2,088,509
|
2,575,220
|
186,549
|
2,388,671
|
Fee Simple
|
||||||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
3,184,186
|
3,190,699
|
1,577,970
|
1,612,730
|
127,628
|
1,485,102
|
Fee Simple
|
||||||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
1,354,200
|
1,405,840
|
533,514
|
872,326
|
63,172
|
809,154
|
Fee Simple
|
||||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
800,208
|
821,128
|
313,517
|
507,611
|
36,612
|
470,999
|
Fee Simple
|
||||||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
553,992
|
584,712
|
219,997
|
364,715
|
26,560
|
338,155
|
Fee Simple
|
||||||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
1,097,776
|
1,486,880
|
521,684
|
965,196
|
43,938
|
112,648
|
808,610
|
Fee Simple
|
|||||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
3,504,829
|
4,338,302
|
3,150,876
|
1,187,426
|
173,532
|
1,013,894
|
Fee Simple
|
||||||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
1,647,564
|
1,524,397
|
665,167
|
859,229
|
35,398
|
823,832
|
Fee Simple
|
||||||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
1,350,000
|
1,442,625
|
219,132
|
1,223,494
|
14,520
|
96,731
|
1,112,243
|
Fee Simple
|
|||||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
1,986,513
|
1,968,964
|
1,195,421
|
773,543
|
81,892
|
691,651
|
Fee Simple
|
||||||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
1,664,875
|
1,590,563
|
827,965
|
762,597
|
58,779
|
703,818
|
Fee Simple
|
||||||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
2,783,094
|
2,306,515
|
1,388,833
|
917,682
|
44,603
|
107,052
|
766,027
|
Fee Simple
|
|||||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
2,605,808
|
2,654,291
|
1,685,206
|
969,085
|
105,242
|
863,843
|
Fee Simple
|
||||||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
1,363,188
|
1,262,253
|
607,886
|
654,367
|
12,083
|
642,285
|
Leasehold
|
08/16/2037
|
Four, five year extensions
|
||||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
2,481,029
|
2,534,300
|
1,653,529
|
880,771
|
101,372
|
779,399
|
Fee Simple
|
COMM 2014-UBS6
|
||||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
||||||||||||||||||||||||||
% of
|
||||||||||||||||||||||||||
Property
|
Initial Pool
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Underwritten
|
Ownership
|
Ground Lease
|
Ground Lease
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Revenue($)
|
EGI($)
|
Expenses($)
|
NOI ($)
|
Reserves($)
|
TI/LC($)
|
NCF ($)
|
Interest(16)
|
Expiration(17)
|
Extension Terms(17)
|
|||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
1,268,952
|
1,320,192
|
643,860
|
676,332
|
36,000
|
640,332
|
Fee Simple
|
||||||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
1,462,380
|
1,322,304
|
400,618
|
921,686
|
9,087
|
912,599
|
Fee Simple
|
||||||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
2,878,881
|
2,939,562
|
2,012,632
|
926,930
|
146,978
|
779,952
|
Fee Simple
|
||||||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
1,615,608
|
1,472,054
|
778,092
|
693,962
|
53,750
|
640,212
|
Fee Simple
|
||||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
815,520
|
764,501
|
411,907
|
352,594
|
27,250
|
325,344
|
Fee Simple
|
||||||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
800,088
|
707,553
|
366,185
|
341,368
|
26,500
|
314,868
|
Fee Simple
|
||||||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
1,184,412
|
1,329,513
|
703,079
|
626,434
|
36,332
|
590,102
|
Fee Simple
|
||||||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
801,859
|
1,059,499
|
377,934
|
681,565
|
8,899
|
45,216
|
627,450
|
Fee Simple
|
|||||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
1,015,728
|
1,025,329
|
419,936
|
605,393
|
9,994
|
595,399
|
Fee Simple
|
||||||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
681,088
|
666,015
|
19,981
|
646,034
|
4,006
|
642,027
|
Fee Simple
|
||||||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
1,044,852
|
1,030,161
|
458,902
|
571,258
|
16,200
|
555,058
|
Fee Simple
|
||||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
889,790
|
1,066,006
|
361,245
|
704,761
|
14,959
|
49,865
|
639,937
|
Fee Simple
|
|||||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
622,193
|
662,107
|
182,898
|
479,209
|
3,562
|
13,356
|
462,291
|
Fee Simple
|
|||||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
499,356
|
559,494
|
123,018
|
436,476
|
7,171
|
8,738
|
420,567
|
Fee Simple
|
|||||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
1,933,880
|
1,969,905
|
1,302,418
|
667,487
|
80,000
|
587,487
|
Fee Simple
|
||||||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
554,946
|
675,555
|
158,679
|
516,876
|
7,660
|
67,193
|
442,023
|
Fee Simple
|
|||||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
679,919
|
812,215
|
182,199
|
630,016
|
10,896
|
37,981
|
581,138
|
Fee Simple
|
|||||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
773,492
|
811,882
|
197,258
|
614,624
|
4,791
|
23,955
|
585,878
|
Fee Simple
|
|||||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
2,912,481
|
2,912,481
|
2,079,168
|
833,313
|
62,000
|
1,720
|
769,592
|
Fee Simple
|
|||||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
546,574
|
667,602
|
183,756
|
483,846
|
8,160
|
50,919
|
424,767
|
Fee Simple
|
|||||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
1,656,950
|
1,664,439
|
1,140,973
|
523,466
|
66,578
|
456,889
|
Fee Simple
|
||||||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
1,398,872
|
1,414,342
|
800,145
|
614,196
|
70,717
|
543,479
|
Fee Simple
|
||||||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
433,121
|
572,189
|
199,562
|
372,627
|
3,300
|
23,662
|
345,666
|
Fee Simple
|
|||||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
618,352
|
874,320
|
297,819
|
576,501
|
18,668
|
20,182
|
537,651
|
Fee Simple
|
|||||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
1,530,969
|
1,530,969
|
1,093,510
|
437,459
|
24,075
|
413,384
|
Fee Simple
|
||||||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
387,613
|
519,734
|
157,298
|
362,437
|
2,097
|
14,443
|
345,896
|
Fee Simple
|
|||||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
349,965
|
415,911
|
98,608
|
317,303
|
10,606
|
19,502
|
287,195
|
Fee Simple
|
|||||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
1,293,188
|
1,293,188
|
867,893
|
425,295
|
55,500
|
369,795
|
Fee Simple
|
||||||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
602,683
|
508,331
|
188,258
|
320,074
|
8,387
|
311,687
|
Fee Simple
|
||||||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
445,977
|
579,259
|
163,769
|
415,490
|
7,550
|
26,209
|
381,731
|
Fee Simple
|
|||||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
642,216
|
616,932
|
335,774
|
281,159
|
20,250
|
260,909
|
Fee Simple
|
||||||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
279,089
|
354,562
|
110,220
|
244,342
|
5,035
|
14,403
|
224,905
|
Fee Simple
|
|||||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
219,840
|
233,667
|
34,224
|
199,443
|
1,500
|
2,300
|
195,643
|
Fee Simple
|
|||||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
311,167
|
276,938
|
87,895
|
189,043
|
4,400
|
184,643
|
Fee Simple
|
||||||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
307,892
|
277,103
|
83,527
|
193,576
|
5,450
|
188,126
|
Fee Simple
|
||||||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
427,179
|
409,412
|
160,697
|
248,714
|
18,900
|
33,738
|
196,076
|
Fee Simple
|
|||||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
249,360
|
298,157
|
93,816
|
204,341
|
1,674
|
16,326
|
186,341
|
Fee Simple
|
|||||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
299,407
|
278,912
|
156,591
|
122,321
|
4,500
|
117,821
|
Fee Simple
|
||||||||||||||||
COMM 2014-UBS6
|
|||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||
% of
|
|||||||||||||||||||||||
Property
|
Initial Pool
|
Lease
|
Lease
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
2nd Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
3rd Largest Tenant(18)(21)(22)
|
SF
|
||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
||||||||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
Tops Markets
|
74,000
|
05/31/2024
|
Tuesday Morning
|
22,413
|
01/31/2019
|
Staples
|
20,661
|
||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
Regal Cinemas
|
58,012
|
06/30/2022
|
CW Price
|
26,959
|
MTM
|
Petco
|
15,277
|
||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
Tops Markets
|
57,000
|
03/31/2022
|
Stein Mart
|
36,000
|
03/31/2017
|
Colonial Wine & Spirits
|
18,585
|
||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
Tops Markets
|
78,000
|
12/31/2023
|
Dollar Tree
|
14,098
|
11/30/2017
|
Advance Auto Parts
|
10,949
|
||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
Tops Markets
|
82,897
|
12/31/2020
|
Shanor Lighting Center
|
19,232
|
09/30/2016
|
Mash Urgent Care
|
6,500
|
||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
Kroger
|
60,425
|
11/30/2016
|
OfficeMax
|
23,404
|
03/31/2018
|
Beds “N” Stuff
|
10,069
|
||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
Tops Markets
|
77,000
|
09/30/2018
|
Dollar Tree
|
8,000
|
09/30/2016
|
Aaron’s
|
7,343
|
||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
Kroger
|
63,296
|
01/31/2016
|
Buffalo’s Cafe
|
4,200
|
05/31/2016
|
Monterrey Mexican Restaurant
|
3,500
|
||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
Tops Markets
|
47,000
|
08/31/2019
|
Secor Lumber
|
11,000
|
03/31/2017
|
Dollar Tree
|
8,360
|
||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
Tops Markets
|
47,000
|
05/31/2017
|
Leroy Discount Liquor & Wine
|
2,335
|
04/30/2018
|
H&R Block
|
1,600
|
||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
Tops Markets
|
45,533
|
06/30/2025
|
Label Shopper
|
4,700
|
08/31/2017
|
Rent-A-Center
|
4,472
|
||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
||||||||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
Circle K, Inc.
|
283,924
|
Various
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
Los Angeles Homeless Services Authority
|
20,315
|
09/30/2020
|
Hathaway Dinwiddie Construction Company
|
17,300
|
12/31/2019
|
Chase Executive Suites
|
17,232
|
||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
||||||||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
Health Care Service Corporation
|
177,797
|
12/31/2025
|
Capital One
|
11,640
|
12/31/2019
|
Titan Security Services, Inc.
|
1,971
|
||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
Midwest Physician Administrative Services, LLC
|
63,320
|
07/31/2026
|
Advocate Health and Hospitals Corporation
|
3,920
|
06/30/2019
|
Muscular Dystrophy Association, Inc.
|
2,671
|
||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
Business Bank of St. Louis
|
22,311
|
03/31/2023
|
Chubb Insurance Group
|
9,620
|
08/31/2016
|
Eckenrode Law Firm, PC
|
9,024
|
||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
||||||||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
COMM 2014-UBS6
|
|||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||
% of
|
|||||||||||||||||||||||
Property
|
Initial Pool
|
Lease
|
Lease
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
2nd Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
3rd Largest Tenant(18)(21)(22)
|
SF
|
||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
Dick’s Sporting Goods
|
50,769
|
01/31/2021
|
Toys “R” Us
|
46,543
|
03/31/2021
|
Bed Bath & Beyond
|
25,175
|
||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
Food Lion
|
47,732
|
04/30/2020
|
Gold’s Gym
|
33,000
|
08/31/2018
|
Dollar Tree Store
|
18,527
|
||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
The Dow Chemical Company
|
103,900
|
06/30/2018
|
Communications Test Design, Inc.
|
79,687
|
01/31/2019
|
Carrier Enterprise, LLC
|
71,250
|
||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
Quicken Loans, Inc.
|
140,418
|
03/31/2023
|
Kitch Drutchas Wagner Valitutti & Sherbrook, P.C.
|
56,265
|
01/31/2021
|
Jack Morton Worldwide, Inc.
|
52,950
|
||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
Walgreen Co.
|
14,452
|
05/31/2030
|
Sunrise Kids Learning Center
|
9,020
|
04/30/2022
|
Juke Box, Inc.
|
5,600
|
||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
||||||||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
iCanvas Art
|
60,000
|
04/30/2017
|
SOH Distribution
|
41,200
|
MTM
|
Big City Entertainment
|
39,171
|
||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
Crawford, Murphy, and Tilly Inc.
|
18,241
|
02/28/2019
|
Dynamic Sales Innovations Inc.
|
7,911
|
02/29/2020
|
McNish Corporation, d/b/a Amwell
|
6,914
|
||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
American Way Enterprises Inc.
|
6,755
|
05/31/2016
|
CrossFit 1013
|
5,630
|
03/31/2016
|
New Wave Express
|
5,330
|
||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
Icon Identity Solutions
|
24,488
|
01/31/2019
|
BT Real Estate Investment LLC
|
6,639
|
09/30/2015
|
Digital Copier Supercenter
|
5,527
|
||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
Pan Pac International Corp.
|
25,100
|
12/31/2015
|
MedX
|
25,027
|
03/01/2015
|
Stretch Packaging Systems
|
20,050
|
||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
||||||||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
Cray, Inc.
|
65,688
|
04/30/2020
|
Springsted, Inc.
|
23,641
|
10/31/2018
|
IRS Appeals / District Council
|
23,414
|
||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
Prolamina Midwest Corporation
|
320,000
|
04/30/2023
|
Checker Logistics, Inc.
|
294,178
|
07/31/2017
|
Master Fleet, LLC
|
79,760
|
||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
Stein Mart
|
31,349
|
01/31/2025
|
Jo-Anns #2428
|
18,000
|
01/31/2030
|
Petco
|
12,500
|
||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
Bright Child Learning
|
10,000
|
03/31/2017
|
Autozone Inc.
|
6,800
|
05/31/2023
|
Edge Fitness
|
5,638
|
||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
Y Opco, LLC
|
16,332
|
09/30/2032
|
US Bank
|
4,157
|
05/02/2017
|
T-Mobile USA, Inc.
|
3,000
|
||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
||||||||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
B.O.L.A.S LLC (Blackbird Ordinary)
|
3,372
|
10/31/2016
|
La Moon Restaurant, INC.
|
1,845
|
07/17/2016
|
MK Miami, LLC (Toasted)
|
1,750
|
||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
Goodwill Industries of South Florida, Inc.
|
23,125
|
11/30/2026
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
Azucar Ice Cream, LLC
|
2,765
|
03/31/2019
|
6th Street Dance Studio
|
2,250
|
09/30/2017
|
Carlos Alves
|
1,500
|
||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
7-Eleven
|
4,000
|
03/31/2025
|
Fausto Com. Realty
|
796
|
10/14/2015
|
NAP
|
NAP
|
||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
Barlington Group
|
2,500
|
10/31/2021
|
Azure Design & Construction Group
|
587
|
08/31/2015
|
Anajali Sardeshmukh
|
205
|
||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
Collaborative Dev. Corp.
|
5,100
|
03/31/2019
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
Scoop NYC
|
9,500
|
09/30/2025
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
Wells Fargo Bank
|
72,075
|
01/31/2018
|
Kemp Smith LLP
|
24,572
|
12/31/2019
|
HealthScope
|
15,028
|
||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
Kroger
|
48,575
|
05/31/2019
|
CVS
|
10,880
|
11/30/2018
|
Dress Barn, Inc.
|
8,900
|
||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
CareFirst of Maryland, Inc.
|
26,040
|
06/30/2016
|
CareFirst of Maryland, Inc.
|
26,040
|
03/31/2017
|
Law Office of Sheela Murthy, P.C.
|
22,279
|
||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
Vince’s Pasta & Pizza
|
18,303
|
01/31/2015
|
Kai’s Justice Learning Academy
|
5,800
|
04/30/2016
|
Education Management Systems
|
5,650
|
||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
UMC Wellness Center
|
10,167
|
06/30/2018
|
Med Lofts, LLC
|
8,614
|
05/31/2030
|
Cancer & Blood Specialists of Nevada
|
7,937
|
||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
Massage Envy Spa
|
5,570
|
12/31/2022
|
Chili’s
|
5,550
|
11/30/2018
|
Leslie’s Poolmart
|
4,718
|
||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
||||||||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
||||||||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
Goodwill Industries
|
49,430
|
12/31/2029
|
McGee Tire Stores, Inc.
|
6,835
|
10/31/2019
|
Crispers
|
5,500
|
||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
Quixote Studios
|
96,800
|
04/30/2021
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
GSA-TSA
|
15,916
|
11/30/2020
|
GSA-IRS
|
12,060
|
02/14/2016
|
Attorney General
|
9,724
|
||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
COMM 2014-UBS6
|
|||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||
% of
|
|||||||||||||||||||||||
Property
|
Initial Pool
|
Lease
|
Lease
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
2nd Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
3rd Largest Tenant(18)(21)(22)
|
SF
|
||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
||||||||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
Aspen Medical
|
18,682
|
02/28/2017
|
Dermotologist
|
6,858
|
02/28/2024
|
ENT
|
4,916
|
||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
Tutor Time
|
20,032
|
06/10/2029
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
Talecris Plasma Resources
|
15,313
|
08/31/2023
|
Ace Hardware
|
14,275
|
11/30/2019
|
Turn II Bingo
|
11,345
|
||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
Lindamood-Bell Learning
|
4,123
|
10/31/2021
|
The Fontis Group, LLC
|
3,888
|
08/31/2016
|
Chicago Title Company
|
2,760
|
||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
Wal-Mart
|
47,756
|
05/31/2028
|
Urgent Care
|
4,800
|
12/31/2020
|
Subway Real Estate C
|
1,200
|
||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
Pier 1 Imports
|
7,544
|
05/31/2016
|
CiCi’s Pizza
|
4,000
|
04/30/2017
|
Cato
|
4,000
|
||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
Goodwill Industries of Southern AZ
|
20,250
|
04/30/2020
|
O’Reilly Auto Parts
|
8,100
|
03/31/2027
|
Sue’s Fashions, Inc.
|
6,000
|
||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
Dollar General
|
8,375
|
07/31/2018
|
Famous Pawn
|
4,500
|
12/31/2015
|
GSA Armed Forces (AAA)
|
3,384
|
||||||||||||
Loan
|
70
|
Park ‘N Go Charlotte
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
Planet Fitness
|
20,955
|
08/03/2032
|
Shoe Carnival
|
10,350
|
01/31/2017
|
Cato Store #974
|
6,080
|
||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
Dental Works
|
3,408
|
04/30/2024
|
Tae Kwon Do
|
3,143
|
12/31/2016
|
Yoga & Massage
|
3,099
|
||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
Café Primo
|
6,135
|
09/12/2024
|
Goodwill Industries
|
4,708
|
09/30/2019
|
Gypsy Den
|
1,285
|
||||||||||||
Loan
|
76
|
Park ‘N Go Omaha
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
K. Mack Bros., LLC
|
3,202
|
10/31/2024
|
Lehi Fired Up, LLC
|
2,500
|
03/31/2018
|
Heirloom MWB LLC
|
2,229
|
||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
Magnetek, Inc.
|
70,707
|
01/31/2021
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
Conn’s
|
50,336
|
04/29/2024
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
Rooms To Go Kids
|
7,941
|
12/31/2023
|
Deidre Marcus Salon & Spa, Inc
|
3,654
|
09/30/2020
|
Cardita Formal Wear
|
2,790
|
||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
RadioShack
|
2,300
|
08/31/2023
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
HobbyTown USA
|
94,500
|
08/31/2024
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
Villages Leather Gallery
|
6,160
|
05/31/2016
|
Garden Fresh Restaurant
|
5,000
|
04/30/2031
|
NAP
|
NAP
|
||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
||||||||||||
COMM 2014-UBS6
|
|||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||||
% of
|
|||||||||||||||||||||||||
Property
|
Initial Pool
|
Lease
|
Lease
|
Lease
|
Occupancy
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Expiration(19)
|
4th Largest Tenant(18)(21)(22)
|
SF
|
Expiration(19)
|
5th Largest Tenant(21)(22)
|
SF
|
Expiration(19)
|
Occupancy
|
As-of Date
|
|||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
91.5%
|
10/01/2014
|
||||||||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
06/30/2018
|
Rite Aid
|
17,100
|
05/31/2015
|
Party City
|
13,202
|
11/30/2018
|
90.5%
|
10/01/2014
|
|||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
01/31/2022
|
Party City
|
12,237
|
01/31/2015
|
Dollar Tree
|
11,100
|
05/31/2017
|
82.4%
|
10/01/2014
|
|||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
11/30/2017
|
Medfirst/Mash Urgent Care
|
6,310
|
07/31/2022
|
Tim Horton’s/Wendy’s
|
5,438
|
12/31/2018
|
98.7%
|
10/01/2014
|
|||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
09/30/2018
|
The Wine Sellar
|
8,645
|
03/31/2017
|
Aaron’s
|
7,105
|
04/30/2017
|
89.5%
|
10/01/2014
|
|||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
05/31/2023
|
Dollar Tree
|
4,860
|
04/30/2016
|
Suburban Discount Liquors
|
4,000
|
MTM
|
95.0%
|
10/01/2014
|
|||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
10/31/2019
|
Petland
|
8,750
|
06/30/2017
|
Family Urgent Care
|
3,614
|
11/30/2023
|
100.0%
|
10/01/2014
|
|||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
09/30/2017
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
94.2%
|
10/01/2014
|
|||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
08/31/2017
|
Pro Top Nails
|
2,400
|
09/30/2019
|
Beauty Credit
|
2,400
|
02/28/2018
|
93.0%
|
10/01/2014
|
|||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
01/31/2018
|
Olympia Sports
|
5,000
|
01/31/2023
|
Lyons National Bank
|
2,000
|
MTM
|
100.0%
|
10/01/2014
|
|||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
04/30/2016
|
Supercuts
|
1,560
|
10/31/2019
|
Subway
|
1,560
|
MTM
|
86.1%
|
10/01/2014
|
|||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
12/31/2014
|
Olympia Sports
|
4,000
|
01/31/2023
|
Cutting Crew
|
1,290
|
03/31/2015
|
82.7%
|
10/01/2014
|
|||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
69.6%
|
07/31/2014
|
|||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
60.7%
|
05/31/2014
|
||||||||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
97.7%
|
05/31/2014
|
|||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
05/31/2014
|
|||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
87.4%
|
05/31/2014
|
|||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
96.8%
|
05/31/2014
|
|||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
83.2%
|
05/31/2014
|
|||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
93.4%
|
05/31/2014
|
|||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
69.9%
|
05/31/2014
|
|||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
55.5%
|
05/31/2014
|
|||||||||||||
Property
|
3.09
|
St. Mary’s/Colerain Oaks
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
53.0%
|
05/31/2014
|
|||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
45.1%
|
05/31/2014
|
|||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
41.0%
|
05/31/2014
|
|||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
55.4%
|
05/31/2014
|
|||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
65.7%
|
05/31/2014
|
|||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
67.7%
|
05/31/2014
|
|||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
58.9%
|
05/31/2014
|
|||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
37.9%
|
05/31/2014
|
|||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
55.0%
|
05/31/2014
|
|||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
92.3%
|
05/31/2014
|
|||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
36.4%
|
05/31/2014
|
|||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
67.3%
|
05/31/2014
|
|||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
69.3%
|
05/31/2014
|
|||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
49.3%
|
05/31/2014
|
|||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
65.9%
|
05/31/2014
|
|||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
55.3%
|
05/31/2014
|
|||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
58.4%
|
05/31/2014
|
|||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
47.0%
|
05/31/2014
|
|||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
61.2%
|
05/31/2014
|
|||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
75.1%
|
05/31/2014
|
|||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
40.4%
|
05/31/2014
|
|||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
39.2%
|
05/31/2014
|
|||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
52.6%
|
05/31/2014
|
|||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
93.6%
|
10/03/2014
|
|||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
07/31/2022
|
Land Bank Of Taiwan
|
13,334
|
03/31/2025
|
State of California
|
11,306
|
05/31/2015
|
70.2%
|
10/01/2014
|
|||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
99.7%
|
09/25/2014
|
|||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
83.8%
|
09/22/2014
|
||||||||||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
08/31/2015
|
Miller Cooper & Co. Ltd.
|
1,420
|
11/30/2016
|
Keun Hur
|
963
|
09/24/2016
|
88.9%
|
09/22/2014
|
|||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
04/30/2015
|
Advocate Health and Hospitals Corporation
|
1,744
|
08/31/2018
|
American Bridge Company
|
1,258
|
06/30/2015
|
73.0%
|
09/22/2014
|
|||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
07/31/2016
|
Robert W. Baird & Co., Inc.
|
8,992
|
04/18/2018
|
DHR International
|
8,849
|
12/31/2023
|
91.5%
|
09/30/2014
|
|||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
68.1%
|
06/30/2014
|
|||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
83.3%
|
04/30/2014
|
||||||||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
95.9%
|
04/30/2014
|
|||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
65.1%
|
04/30/2014
|
|||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
80.6%
|
04/30/2014
|
|||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
94.5%
|
04/30/2014
|
|||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
87.4%
|
04/30/2014
|
|||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
77.4%
|
04/30/2014
|
|||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
81.1%
|
04/30/2014
|
|||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
58.1%
|
04/30/2014
|
|||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
84.0%
|
04/30/2014
|
|||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
95.0%
|
04/30/2014
|
|||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
99.1%
|
04/30/2014
|
|||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
81.2%
|
04/30/2014
|
COMM 2014-UBS6
|
|||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||||
% of
|
|||||||||||||||||||||||||
Property
|
Initial Pool
|
Lease
|
Lease
|
Lease
|
Occupancy
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Expiration(19)
|
4th Largest Tenant(18)(21)(22)
|
SF
|
Expiration(19)
|
5th Largest Tenant(21)(22)
|
SF
|
Expiration(19)
|
Occupancy
|
As-of Date
|
|||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
87.3%
|
04/30/2014
|
|||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
85.6%
|
04/30/2014
|
|||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
93.2%
|
04/30/2014
|
|||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
92.1%
|
04/30/2014
|
|||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
87.4%
|
04/30/2014
|
|||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
91.6%
|
04/30/2014
|
|||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
01/31/2016
|
Petsmart
|
20,087
|
12/31/2020
|
Office Max
|
20,015
|
01/31/2016
|
93.3%
|
10/14/2014
|
|||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
97.6%
|
09/30/2014
|
|||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
02/28/2019
|
US Post Office
|
11,478
|
10/31/2019
|
Rite Aid
|
8,898
|
09/30/2023
|
95.7%
|
09/12/2014
|
|||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
82.9%
|
09/30/2014
|
|||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
12/31/2016
|
Nsoro MasTec, LLC
|
50,400
|
04/30/2018
|
Iron Mountain Information Management Inc.
|
49,850
|
06/30/2019
|
100.0%
|
10/27/2014
|
|||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
11/30/2017
|
Detroit Regional Chamber
|
27,218
|
06/30/2023
|
Comerica Capital Markets, Inc.
|
13,674
|
07/31/2020
|
89.5%
|
10/07/2014
|
|||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
57.5%
|
09/30/2014
|
|||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
95.5%
|
10/27/2014
|
|||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
60.3%
|
08/31/2014
|
|||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
04/30/2021
|
7-Eleven, Inc.
|
3,400
|
04/30/2017
|
Roy Rogers
|
3,351
|
03/31/2031
|
91.4%
|
10/01/2014
|
|||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
90.6%
|
10/01/2014
|
||||||||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
11/30/2016
|
Mandarin Orange, Inc.
|
27,149
|
11/19/2016
|
Hasley Warehousing and Distribution, Inc.
|
26,316
|
07/31/2015
|
93.1%
|
08/18/2014
|
|||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
04/30/2017
|
Dream Studios Incorporated
|
5,988
|
08/31/2019
|
The Terminix International Company LP
|
5,924
|
08/31/2018
|
99.3%
|
08/19/2014
|
|||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
MTM
|
Nautilus Hyosung
|
4,935
|
12/31/2015
|
Andrzej Kielian dba Kielmech Precision Toolmaking Inc.
|
4,735
|
08/31/2017
|
100.0%
|
10/24/2014
|
|||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
05/31/2015
|
Interfreight Inc.
|
4,310
|
04/30/2019
|
Pine Environmental Services, LLC
|
4,248
|
06/30/2017
|
85.5%
|
10/02/2014
|
|||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
10/31/2015
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
70.0%
|
10/29/2014
|
|||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
78.7%
|
09/10/2014
|
||||||||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
76.7%
|
09/10/2014
|
|||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
82.2%
|
09/10/2014
|
|||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
81.3%
|
09/10/2014
|
|||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
75.3%
|
09/10/2014
|
|||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
MTM
|
Nacel Open Door, Inc.
|
20,767
|
07/31/2018
|
Life Café or Faces
|
10,111
|
12/31/2016
|
88.5%
|
09/01/2014
|
|||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
11/30/2024
|
Summer Wisconsin, LLC
|
60,000
|
08/11/2018
|
NAP
|
NAP
|
NAP
|
93.8%
|
08/31/2014
|
|||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
01/31/2024
|
BevMo!
|
9,500
|
01/31/2024
|
Pacific Dental
|
4,560
|
04/30/2024
|
100.0%
|
08/20/2014
|
|||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
73.1%
|
06/30/2014
|
|||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
12/31/2015
|
Golden Dollar Inc. dba Rounders
|
4,830
|
07/31/2024
|
Mountain’s Edge Master Association
|
4,147
|
05/31/2020
|
79.2%
|
07/31/2014
|
|||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
95.1%
|
08/31/2014
|
|||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
83.4%
|
08/31/2014
|
|||||||||||||
Loan
|
31
|
Galleria L’Orange
|
1.0%
|
11/30/2019
|
Taste of Saigon, Inc.
|
2,503
|
11/30/2017
|
H&R Block Enterprises, Inc.
|
2,127
|
04/30/2019
|
97.7%
|
05/01/2014
|
|||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
100.0%
|
Various
|
||||||||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
07/08/2016
|
Stanzione 83, LLC
|
1,310
|
10/18/2021
|
Bluetree Brickell, LLC
|
594
|
06/30/2019
|
100.0%
|
10/08/2014
|
|||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
04/30/2016
|
Adalberto Delgado
|
1,238
|
08/31/2017
|
Artefex, Inc.
|
1,107
|
10/31/2017
|
100.0%
|
10/18/2014
|
|||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
10/08/2014
|
|||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
MTM
|
Eryn Byrd
|
196
|
MTM
|
Arts and Business Council of Miami, Inc.
|
196
|
02/28/2016
|
100.0%
|
10/08/2014
|
|||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
12/31/2021
|
Sander / Wingo Advertising
|
13,206
|
04/30/2018
|
Regus (RGN-El Paso)
|
11,770
|
07/31/2020
|
84.7%
|
10/01/2014
|
|||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
96.4%
|
09/23/2014
|
|||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
06/30/2019
|
Dollar Village
|
4,995
|
07/31/2017
|
Americas Best Contacts
|
3,150
|
02/28/2022
|
81.5%
|
10/16/2014
|
|||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
12/31/2020
|
Mind Over Machines, Inc.
|
9,558
|
07/31/2019
|
Leitess, Leitess & Friedberg, P.C.
|
7,000
|
03/31/2017
|
99.0%
|
10/01/2014
|
|||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
06/30/2018
|
Regina & Justin Armstrong
|
4,700
|
11/14/2016
|
Schooners Patio Grille, Inc
|
3,460
|
07/31/2019
|
85.6%
|
10/01/2014
|
|||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
05/31/2016
|
Taylor Financial, LLC
|
5,274
|
05/31/2030
|
Hope Research Institute
|
2,906
|
01/31/2023
|
100.0%
|
10/01/2014
|
|||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
94.8%
|
08/31/2014
|
|||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
10/30/2017
|
Panera Bread
|
4,079
|
05/30/2019
|
Gould’s Salons
|
2,856
|
10/30/2024
|
80.3%
|
09/26/2014
|
|||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
69.3%
|
06/30/2014
|
||||||||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
77.7%
|
06/30/2014
|
|||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
60.2%
|
06/30/2014
|
|||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
93.9%
|
08/21/2014
|
||||||||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
91.2%
|
08/21/2014
|
|||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
97.6%
|
08/21/2014
|
|||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
05/31/2018
|
Anytime Fitness
|
4,800
|
04/19/2018
|
Exit King Realty
|
2,400
|
09/30/2019
|
94.5%
|
10/01/2014
|
|||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
83.4%
|
07/31/2014
|
|||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
91.5%
|
09/10/2014
|
|||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
99.2%
|
09/16/2014
|
|||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
93.1%
|
09/16/2014
|
|||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
03/31/2017
|
Home Health Holdings
|
8,006
|
11/30/2015
|
Securitas Critical Infrastructure Services
|
6,259
|
11/30/2019
|
82.7%
|
09/30/2014
|
|||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
81.6%
|
06/30/2014
|
|||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
90.9%
|
09/21/2014
|
|||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
69.6%
|
08/31/2014
|
COMM 2014-UBS6
|
|||||||||||||||||||||||||
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
|||||||||||||||||||||||||
% of
|
|||||||||||||||||||||||||
Property
|
Initial Pool
|
Lease
|
Lease
|
Lease
|
Occupancy
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Expiration(19)
|
4th Largest Tenant(18)(21)(22)
|
SF
|
Expiration(19)
|
5th Largest Tenant(21)(22)
|
SF
|
Expiration(19)
|
Occupancy
|
As-of Date
|
|||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
98.3%
|
10/31/2014
|
|||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
91.0%
|
10/20/2014
|
|||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
67.1%
|
07/31/2014
|
|||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
96.7%
|
Various
|
||||||||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
95.4%
|
09/26/2014
|
|||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
98.1%
|
09/29/2014
|
|||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
96.0%
|
09/29/2014
|
|||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
09/30/2020
|
Amcon Executive Suites
|
4,688
|
12/31/2017
|
Miller Ortho
|
3,735
|
09/30/2023
|
95.1%
|
09/30/2014
|
|||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
88.0%
|
08/31/2014
|
|||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
08/11/2014
|
|||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
04/30/2022
|
Plaza Latina
|
10,332
|
01/31/2018
|
Family Dollar
|
7,899
|
12/31/2019
|
100.0%
|
10/20/2014
|
|||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
05/31/2015
|
Synoptic Real Estate Group, Inc.
|
2,325
|
12/31/2017
|
Sereno Properties Los Gatos
|
1,521
|
02/28/2019
|
100.0%
|
09/18/2014
|
|||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
04/30/2017
|
Hungry Howie’s
|
1,200
|
01/31/2015
|
The Hair Station, LLC
|
1,200
|
05/31/2015
|
96.0%
|
08/01/2014
|
|||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
67.6%
|
07/31/2014
|
|||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
01/31/2020
|
Payless Shoe Source
|
2,600
|
10/31/2017
|
Tantanic
|
2,080
|
01/31/2015
|
100.0%
|
06/30/2014
|
|||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
03/31/2015
|
Kinder Care
|
4,246
|
03/31/2019
|
Sunny Daze Cafe
|
2,500
|
06/30/2023
|
100.0%
|
09/13/2014
|
|||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
01/31/2015
|
Peruvian Chicken/Zamalloa & Diego
|
3,000
|
11/30/2019
|
The Locked Door
|
3,000
|
02/28/2023
|
83.3%
|
08/26/2014
|
|||||||||||||
Loan
|
70
|
Park ’N Go Charlotte
|
0.4%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
|||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
01/31/2017
|
KORT
|
5,000
|
11/30/2017
|
Rent-A-Center
|
4,000
|
09/30/2016
|
100.0%
|
06/30/2014
|
|||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
56.9%
|
07/31/2014
|
|||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
74.1%
|
07/31/2014
|
|||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
01/14/2019
|
Smile Cleaners
|
2,037
|
05/31/2020
|
LAAN Corp
|
1,911
|
06/30/2023
|
100.0%
|
08/01/2014
|
|||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
06/30/2017
|
The Gas Company
|
1,264
|
04/30/2015
|
Yoga Mat
|
1,258
|
06/30/2015
|
100.0%
|
08/01/2014
|
|||||||||||||
Loan
|
76
|
Park ’N Go Omaha
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
|||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
10/31/2019
|
Greek Souvlaki Lehi LLC
|
2,202
|
09/30/2020
|
Dickey’s Barbeque Pit
|
2,100
|
02/29/2024
|
100.0%
|
08/31/2014
|
|||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
09/01/2014
|
|||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
72.0%
|
08/31/2014
|
|||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
86.6%
|
09/22/2014
|
|||||||||||||
Loan
|
81
|
Conn’s Store
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
12/06/2014
|
|||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
95.1%
|
09/15/2014
|
|||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
05/31/2018
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
09/25/2014
|
|||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
10/31/2014
|
|||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
89.8%
|
09/10/2014
|
|||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
90.2%
|
09/30/2014
|
|||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
10/07/2014
|
|||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
100.0%
|
10/07/2014
|
|||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
NAP
|
94.4%
|
09/23/2014
|
|||||||||||||
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
|||||||||||||||
Property
|
Initial Pool
|
Replacement
|
Replacement
|
TI/LC
|
TI/LC
|
Tax
|
Tax
|
Insurance
|
Insurance
|
Engineering
|
||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
||||||||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
Springing
|
132,673
|
Springing
|
603,001
|
301,500
|
Springing
|
183,167
|
||||||||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
|||||||||||||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
|||||||||||||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
|||||||||||||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
|||||||||||||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
|||||||||||||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
|||||||||||||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
|||||||||||||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
|||||||||||||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
|||||||||||||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
|||||||||||||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
|||||||||||||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
Springing
|
Springing
|
Springing
|
||||||||||||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
31,600
|
115,000
|
75,000
|
50,000
|
1,028,966
|
||||||||||||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
|||||||||||||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
|||||||||||||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
|||||||||||||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
|||||||||||||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
|||||||||||||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
|||||||||||||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
|||||||||||||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
|||||||||||||||||||||
Property
|
3.09
|
St. Mary's/Colerain Oaks
|
0.2%
|
|||||||||||||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
|||||||||||||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
|||||||||||||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
|||||||||||||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
|||||||||||||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
|||||||||||||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
|||||||||||||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
|||||||||||||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
|||||||||||||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
|||||||||||||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
|||||||||||||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
|||||||||||||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
|||||||||||||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
|||||||||||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
Springing
|
Springing
|
Springing
|
Springing
|
|||||||||||||||||
Loan
|
5
|
University Village
|
3.1%
|
1,145,000
|
14,550
|
84,695
|
41,506
|
146,596
|
13,676
|
136,000
|
||||||||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
7,109
|
500,000
|
31,279
|
111,730
|
37,243
|
Springing
|
13,200
|
||||||||||||||
Loan
|
7
|
University Edge
|
2.8%
|
5,123
|
766
|
23,786
|
16,242
|
44,310
|
Springing
|
|||||||||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
5,325
|
5,325
|
13,321
|
13,321
|
244,498
|
40,750
|
9,140
|
4,570
|
458,887
|
||||||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
|||||||||||||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
|||||||||||||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
5,579
|
84,470
|
28,954
|
765,311
|
63,776
|
70,292
|
6,194
|
44,938
|
|||||||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
1/12 of 5.0% of such year's gross income from operations
|
358,000
|
44,750
|
178,397
|
37,080
|
15,625
|
|||||||||||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
213,013
|
Springing
|
280,051
|
Springing
|
Springing
|
590,284
|
|||||||||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
|||||||||||||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
|||||||||||||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
|||||||||||||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
|||||||||||||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
|||||||||||||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
|||||||||||||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
|||||||||||||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
|||||||||||||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
|||||||||||||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
|||||||||||||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
|||||||||||||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
|||||||||||||||
Property
|
Initial Pool
|
Replacement
|
Replacement
|
TI/LC
|
TI/LC
|
Tax
|
Tax
|
Insurance
|
Insurance
|
Engineering
|
||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
||||||||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
|||||||||||||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
|||||||||||||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
|||||||||||||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
|||||||||||||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
|||||||||||||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
|||||||||||||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
4,343
|
200,000
|
15,199
|
742,056
|
112,433
|
26,049
|
4,652
|
||||||||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
3,467
|
336,069
|
31,082
|
28,001
|
Springing
|
||||||||||||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
3,390
|
12,714
|
178,862
|
30,500
|
43,979
|
3,800
|
355,625
|
||||||||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
4% of prior month's gross revenues
|
105,981
|
21,196
|
Springing
|
|||||||||||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
4,129
|
4,129
|
11,231
|
11,231
|
18,888
|
17,437
|
5,812
|
||||||||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
9,132
|
37,500
|
146,851
|
40,792
|
56,514
|
7,436
|
|||||||||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
1/12 of 4% of Gross Income from Operations
|
29,853
|
11,482
|
31,668
|
6,884
|
||||||||||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
5,958
|
17,313
|
67,090
|
7,801
|
13,125
|
||||||||||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
1/12 of 4% of Gross Income from Operations
|
100,745
|
13,256
|
23,443
|
4,186
|
153,035
|
|||||||||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
729
|
2,430
|
145,000
|
24,167
|
14,092
|
1,281
|
|||||||||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
9,087
|
700,000
|
57,746
|
242,973
|
175,650
|
Springing
|
843,399
|
||||||||||||||
Property
|
22.01
|
Austin
|
0.4%
|
|||||||||||||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
|||||||||||||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
|||||||||||||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
|||||||||||||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
|||||||||||||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
5,030
|
276,377
|
25,125
|
Springing
|
28,055
|
||||||||||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
|||||||||||||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
|||||||||||||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
|||||||||||||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
|||||||||||||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
5,117
|
600,000
|
16,288
|
47,949
|
47,952
|
102,236
|
12,820
|
565,216
|
|||||||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
7,369
|
800,000
|
9,942
|
25,913
|
8,638
|
39,673
|
7,935
|
24,313
|
|||||||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
1,023
|
1,023
|
6,314
|
6,314
|
80,157
|
11,451
|
Springing
|
||||||||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
26,637
|
258,351
|
24,373
|
13,891
|
8,682
|
12,875
|
|||||||||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
894
|
250,000
|
5,963
|
23,936
|
7,979
|
6,486
|
1,622
|
||||||||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
8,337
|
23,763
|
14,852
|
Springing
|
125,250
|
||||||||||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
22,979
|
115,190
|
15,157
|
6,575
|
2,529
|
||||||||||||||||
Loan
|
31
|
Galleria L'Orange
|
1.0%
|
672
|
10,000
|
2,184
|
83,566
|
11,938
|
Springing
|
5,303
|
||||||||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
1,126
|
2,812
|
148,452
|
15,464
|
22,981
|
8,839
|
137,673
|
||||||||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
|||||||||||||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
|||||||||||||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
|||||||||||||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
|||||||||||||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
|||||||||||||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
|||||||||||||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
242
|
12,593
|
2,867
|
11,778
|
2,450
|
||||||||||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
5,164
|
155,658
|
18,847
|
306,999
|
30,700
|
Springing
|
62,500
|
||||||||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
540,000
|
4,000
|
60,000
|
19,423
|
50,000
|
5,091
|
125,000
|
||||||||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
2,032
|
5,079
|
57,283
|
19,094
|
16,977
|
2,122
|
|||||||||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
3,843
|
500,000
|
10,772
|
25,460
|
5,092
|
22,943
|
2,086
|
16,351
|
|||||||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
1,206
|
205,000
|
Springing
|
32,657
|
12,560
|
18,590
|
1,937
|
||||||||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
806
|
130,000
|
5,000
|
23,150
|
6,066
|
1,062
|
|||||||||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
4,375
|
44,389
|
7,398
|
67,250
|
7,820
|
56,563
|
|||||||||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
185,725
|
4,031
|
135,467
|
16,933
|
8,550
|
Springing
|
|||||||||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
1/12 of 4.0% of the projected annual gross income from operations
|
20,667
|
5,167
|
49,109
|
10,065
|
||||||||||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
|||||||||||||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
|||||||||||||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
5,308
|
64,163
|
5,833
|
38,500
|
3,500
|
252,625
|
|||||||||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
|||||||||||||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
|||||||||||||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
3,637
|
3,637
|
3,565
|
3,565
|
128,821
|
10,735
|
10,778
|
5,389
|
|||||||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
4% of prior month's gross revenues
|
43,307
|
14,007
|
Springing
|
33,294
|
||||||||||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
2,950
|
2,950
|
95,506
|
11,938
|
13,184
|
1,648
|
|||||||||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
1,210
|
6,050
|
50,328
|
7,190
|
Springing
|
50,000
|
|||||||||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
6,824
|
116,866
|
11,968
|
43,125
|
10,860
|
9,125
|
|||||||||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
4,898
|
10,472
|
10,472
|
40,456
|
5,779
|
3,125
|
|||||||||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
500,000
|
3,717
|
8,921
|
222,320
|
22,231
|
119,290
|
10,140
|
9,375
|
|||||||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
4.0% of prior year's gross revenues divided by 12
|
101,061
|
11,229
|
Springing
|
|||||||||||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
768,500
|
1,007
|
Springing
|
5,867
|
2,934
|
||||||||||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
4.0% of prior month's gross revenues
|
36,307
|
8,809
|
9,265
|
1,853
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
Monthly
|
Upfront
|
|||||||||||||||
Property
|
Initial Pool
|
Replacement
|
Replacement
|
TI/LC
|
TI/LC
|
Tax
|
Tax
|
Insurance
|
Insurance
|
Engineering
|
||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
Reserves ($)(24)
|
Reserves($)(23)
|
||||||||||||
Loan
|
54
|
El Dorado
|
0.6%
|
3,000
|
6,036
|
6,036
|
21,711
|
3,102
|
33,375
|
|||||||||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
Springing
|
33,973
|
3,950
|
Springing
|
3,281
|
||||||||||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
5% of prior month's gross revenues
|
20,689
|
10,345
|
Springing
|
|||||||||||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
214,350
|
4,479
|
78,292
|
7,117
|
37,289
|
4,143
|
107,063
|
||||||||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
|||||||||||||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
|||||||||||||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
3,711
|
6,537
|
10,895
|
10,333
|
2,870
|
63,031
|
|||||||||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
742
|
3,708
|
22,477
|
11,239
|
920
|
460
|
|||||||||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
833
|
3,542
|
5,903
|
2,666
|
1,025
|
||||||||||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
12,000
|
334
|
45,000
|
Springing
|
2,250
|
2,244
|
|||||||||||||||
Loan
|
62
|
Campus West
|
0.5%
|
1,350
|
13,551
|
4,517
|
16,481
|
1,648
|
||||||||||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
94,000
|
1,247
|
4,155
|
67,667
|
9,667
|
4,449
|
2,225
|
282,084
|
|||||||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
297
|
75,000
|
1,113
|
36,843
|
4,848
|
1,224
|
471
|
16,875
|
|||||||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
598
|
75,063
|
1,000
|
42,141
|
4,214
|
6,296
|
1,259
|
||||||||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
1/12 of 4.0% of Gross Income from Operations
|
32,087
|
2,917
|
7,600
|
1,267
|
2,000
|
|||||||||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
638
|
638
|
50,000
|
2,950
|
42,865
|
4,286
|
2,416
|
1,208
|
|||||||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
1,135
|
35,000
|
3,178
|
34,636
|
5,773
|
Springing
|
5,250
|
||||||||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
601
|
38,000
|
2,004
|
22,713
|
4,543
|
4,163
|
463
|
18,875
|
|||||||||||||
Loan
|
70
|
Park 'N Go Charlotte
|
0.4%
|
265,444
|
5,167
|
5,774
|
2,803
|
31,820
|
3,182
|
19,953
|
||||||||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
680
|
680
|
50,000
|
2,353
|
Springing
|
Springing
|
|||||||||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
5,992
|
At least 1/12 of 4.0% of prior year's gross revenues
|
7,655
|
3,827
|
4,109
|
1,027
|
|||||||||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
35,000
|
1/12 of 5.0% of projected annual Gross Income
|
19,333
|
4,833
|
11,458
|
1,042
|
|||||||||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
275
|
275
|
15,000
|
1,700
|
Springing
|
Springing
|
|||||||||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
1,556
|
1,682
|
18,059
|
6,022
|
20,294
|
1,514
|
|||||||||||||||
Loan
|
76
|
Park 'N Go Omaha
|
0.3%
|
2,006
|
8,059
|
2,887
|
33,115
|
3,311
|
||||||||||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
175
|
175
|
1,000
|
1,000
|
2,750
|
2,750
|
2,108
|
301
|
|||||||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
884
|
884
|
1,768
|
1,768
|
23,701
|
5,925
|
525
|
263
|
|||||||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
1/12 of 4% of Gross Income from Operations
|
27,841
|
4,218
|
26,407
|
2,751
|
||||||||||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
706
|
706
|
18,547
|
3,091
|
4,815
|
626
|
|||||||||||||||
Loan
|
81
|
Conn's Store
|
0.2%
|
630
|
1,889
|
75,203
|
6,483
|
4,337
|
1,668
|
16,500
|
||||||||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
1,688
|
13,504
|
4,501
|
3,010
|
1,505
|
||||||||||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
420
|
1,199
|
30,474
|
2,540
|
1,990
|
1,990
|
|||||||||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
125
|
100,000
|
192
|
3,076
|
1,538
|
1,403
|
234
|
6,250
|
|||||||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
367
|
2,317
|
3,586
|
398
|
4,715
|
||||||||||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
454
|
2,518
|
2,518
|
6,469
|
539
|
18,875
|
|||||||||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
1,575
|
1,575
|
2,363
|
2,363
|
20,057
|
10,028
|
Springing
|
55,938
|
|||||||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
2,161
|
2,161
|
Springing
|
||||||||||||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
396
|
396
|
2,735
|
912
|
897
|
299
|
|||||||||||||||
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Other
|
Other
|
||||||||
Property
|
Initial Pool
|
Reserves ($)
|
Reserves
|
|||||||
Flag
|
ID
|
Property Name
|
Balance
|
(23)(24)(25)
|
Description(23)(24)(25)
|
|||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
532,031
|
Free Rent Funds (Upfront: 532,031); Ground Rent Funds (Monthly: 2,500)
|
|||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
|||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
|||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
|||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
|||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
|||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
|||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
|||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
|||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
|||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
|||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
|||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
Springing
|
Seasonal Working Capital Reserve (Monthly: Springing)
|
|||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
40,000
|
Manufactured Home Expense Reserve (Monthly: 40,000)
|
|||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
|||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
|||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
|||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
|||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
|||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
|||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
|||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
|||||||
Property
|
3.09
|
St. Mary's/Colerain Oaks
|
0.2%
|
|||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
|||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
|||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
|||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
|||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
|||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
|||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
|||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
|||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
|||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
|||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
|||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
|||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
|||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
|||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
|||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
|||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
|||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
|||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
|||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
|||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
|||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
|||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
Springing
|
Major Tenant Funds (Springing Monthly: Excess Cash Flow); Environmental Matters Funds (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
5
|
University Village
|
3.1%
|
215,244
|
Prepaid Rent Reserve (Upfront: 215,244)
|
|||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
804,846
|
Rent Abatement Reserve (Upfront: 751,946); Scheduled Existing TI/LC Reserve (Upfront: 52,900); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
7
|
University Edge
|
2.8%
|
4,220,535
|
Earn Out Reserve (Upfront: 3,750,000); Unfunded Tenant Obligations Reserve (Upfront: 276,536); Rent Reserve (Upfront: 193,999)
|
|||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
561,271
|
Rent Concession Reserve (Upfront: 561,271)
|
|||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
|||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
|||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
176,581
|
Free Rent Reserve (Upfront: 176,581); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow); BBL Free Rent Reserve (Springing: Excess Cash Flow)
|
|||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
1,184,000
|
Seasonality Reserve (Upfront: 1,184,000; Monthly: Springing); PIP Reserve (Monthly: Springing); Franchise Agreement Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
371,876
|
Environmental (Upfront: 371,876)
|
|||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
|||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
|||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
|||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
|||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
|||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
|||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
|||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
|||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
|||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
|||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
|||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Other
|
Other
|
||||||||
Property
|
Initial Pool
|
Reserves ($)
|
Reserves
|
|||||||
Flag
|
ID
|
Property Name
|
Balance
|
(23)(24)(25)
|
Description(23)(24)(25)
|
|||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
|||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
|||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
|||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
|||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
|||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
|||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
538,733
|
First Generation Space (Upfront: 313,000); Unfunded Obligations (Upfront: 225,733); TRU Co-Tenancy; DSG Co-Tenancy; Specified Tenant Rollover (Springing: Excess Cash Flow)
|
|||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
|||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
30,000
|
Rite Aid TI/LC Reserve (Upfront: 30,000)
|
|||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
|||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
|||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
Springing
|
Ground Rent Funds (Monthly: 5,000); Major Tenant Rollover Funds (Monthly Springing: Excess Cash Flow)
|
|||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
|||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
1,500,000
|
Achievement Reserve Deposit (Upfront: 1,500,000)
|
|||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
|||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
Springing
|
Lease Sweep Reserve (Monthly Springing: Excess Cash Flow)
|
|||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
475,000
|
SOH Reserve Fund (Upfront: 300,000); MedX Reserve Fund (Upfront: 175,000); Major Tenant Rollover Funds (Springing Monthly: Excess Cash Flow)
|
|||||
Property
|
22.01
|
Austin
|
0.4%
|
|||||||
Property
|
22.02
|
Meridian
|
0.4%
|
|||||||
Property
|
22.03
|
Foster
|
0.3%
|
|||||||
Property
|
22.04
|
Triangle
|
0.2%
|
|||||||
Property
|
22.05
|
Ridge
|
0.1%
|
|||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
|||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
|||||||
Property
|
23.02
|
New Territory
|
0.4%
|
|||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
|||||||
Property
|
23.04
|
Brazos
|
0.3%
|
|||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
500,000
|
Cray Leasing Reserve (Upfront: 500,000); Special Rollover Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
146,087
|
Lease Sweep Reserve (Springing Monthly: Excess Cash Flow); Master Fleet Reserve (Upfront: 46,087); New Tenant Lease Improvement Reserve (Upfront: 100,000)
|
|||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
Springing
|
Stein Mart Reserve (Springing Monthly: Excess Cash Flow); Walmart Reserve (Springing Monthly: Excess Cash Flow); Hyperam Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
Springing
|
Ground Rent Funds (Monthly: 8,631); Future Property Improvement Plan Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
185,000
|
Grey Space Reserve (Upfront: $185,000)
|
|||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
|||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
|||||||
Loan
|
31
|
Galleria L'Orange
|
1.0%
|
40,098
|
Ground Rent (Upfront: 40,098, Monthly: 6,683)
|
|||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
84,900
|
Unfunded Lease Obligation Funds (Upfront: 84,900)
|
|||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
|||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
|||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
|||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
|||||||
Property
|
32.05
|
Futurama
|
0.1%
|
|||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
|||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
Springing
|
Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
1,233,481
|
Free Rent Reserve (Upfront: 75,971); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow); Lobby Build-Out Reserve (Upfront: 1,157,510)
|
|||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
540,000
|
Capital Improvement Plan (Upfront: 540,000)
|
|||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
756,600
|
Environmental Reserve (Upfront: 126,600); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow); Renovation Reserve Fund (Upfront: 630,000)
|
|||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
Springing
|
Occupancy Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
9,704
|
Unfunded Obligation Funds (Upfront: 9,704); Major Tenant Rollover Funds (Monthly Springing: Excess Cash Flow)
|
|||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
22,063
|
Rent Abatement Reserve (Upfront: 22,063, Springing Monthly: 1,839)
|
|||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
|||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
236,245
|
Roof Repairs (Upfront: 236,245)
|
|||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
|||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
|||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
|||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
|||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
|||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
|||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
891,852
|
Goodwill TI Reserve (Upfront: 750,000); Goodwill Free Rent Reserve (Upfront: 140,052); Lobster Pound Free Rent Reserve (Upfront: 1,800)
|
|||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
233,775
|
Property Renovation Reserve (Upfront: 179,000); Seasonal Working Capital Reserve (Upfront: 54,775, Springing Monthly: 10,000)
|
|||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
|||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
Springing
|
Lease Sweep Funds (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
|||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
Springing
|
Budgeted Work Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
|||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
Springing
|
Franchise Agreement Sweep Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
|||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
Springing
|
Common Charges (Springing Monthly: Common Charges Payable Per the Budget)
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Other
|
Other
|
||||||||
Property
|
Initial Pool
|
Reserves ($)
|
Reserves
|
|||||||
Flag
|
ID
|
Property Name
|
Balance
|
(23)(24)(25)
|
Description(23)(24)(25)
|
|||||
Loan
|
54
|
El Dorado
|
0.6%
|
Springing
|
Budgeted Work Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
|||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
816,500
|
PIP Reserve (Upfront: 791,500); BBD Reserve (Upfront: 25,000)
|
|||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
|||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
|||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
|||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
73,920
|
Condominium Funds (Upfront: 73,920; Monthly: 27,015)
|
|||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
Springing
|
Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
|||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
|||||||
Loan
|
62
|
Campus West
|
0.5%
|
|||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
|||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
31,224
|
Unfunded Obligation Funds (Upfront: 31,224); Major Tenant Special Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
9,000
|
Free Rent (Upfront: 9,000), Lease Sweep Funds (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
40,000
|
Seasonality Reserve (Upfront: 40,000, Monthly: Springing)
|
|||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
|||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
61,640
|
Lease Sweep Funds (Springing Monthly: Excess Cash Flow); Free Rent Reserves (Upfront: 9,253); Goodwill Funds (Upfront: 52,387)
|
|||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
309,750
|
GSA Holdback Fund (Upfront: 300,000); Free Rent Reserve (Upfront: 9,750)
|
|||||
Loan
|
70
|
Park 'N Go Charlotte
|
0.4%
|
|||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
|||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
636,400
|
Seasonality Reserve (Upfront: 94,000); PIP Reserve (Upfront: 542,400); Future PIP Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
65,000
|
Seasonality Reserve (Upfront: 65,000, Monthly: Springing)
|
|||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
|||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
82,000
|
Pending Litigation Reserve (Upfront: 82,000)
|
|||||
Loan
|
76
|
Park 'N Go Omaha
|
0.3%
|
|||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
55,451
|
Souvlaki Reserve Rent Holdback (Upfront: 5,906); Souvlaki Reserve TI Holdback (Upfront: 49,545)
|
|||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
|||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
50,000
|
Seasonality Reserve (Upfront: 50,000; Springing Monthly); Future PIP Reserve (Monthly Springing: Excess Cash Flow)
|
|||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
|||||||
Loan
|
81
|
Conn's Store
|
0.2%
|
Springing
|
Major Tenant Reserve (Monthly Springing: Excess Cash Flow)
|
|||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
|||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
Springing
|
Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
|||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
|||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
|||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
|||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
Springing
|
Leather Gallery Reserve (Springing Monthly: Excess Cash Flow); Sweet Tomatoes Reserve (Springing Monthly: Excess Cash Flow)
|
|||||
Loan
|
89
|
The Meadows
|
0.1%
|
|||||||
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Environmental
|
|||||||||||||
Property
|
Initial Pool
|
Report
|
Engineering
|
Loan
|
||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Date(26)(27)
|
Report Date
|
Purpose
|
Sponsor(28)
|
|||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
Acquisition
|
Annaly Commercial Real Estate Group, Inc.
|
|||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
11/11/2014
|
10/07/2014
|
|||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
11/11/2014
|
10/07/2014
|
|||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
08/14/2014
|
08/12/2014
|
Refinance
|
Steven Yari
|
|||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
Various
|
Various
|
Refinance
|
Barbi Benton Gradow
|
|||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
05/05/2014
|
05/05/2014
|
|||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
05/05/2014
|
05/12/2014
|
|||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
05/05/2014
|
05/06/2014
|
|||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
05/05/2014
|
05/12/2014
|
|||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
05/08/2014
|
05/12/2014
|
|||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
05/05/2014
|
05/07/2014
|
|||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
05/08/2014
|
05/02/2014
|
|||||||||
Property
|
3.09
|
St. Mary's/Colerain Oaks
|
0.2%
|
05/05/2014
|
05/06/2014
|
|||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
05/05/2014
|
05/06/2014
|
|||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
05/05/2014
|
05/06/2014
|
|||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
06/05/2014
|
05/06/2014
|
|||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
05/06/2014
|
05/06/2014
|
|||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
05/05/2014
|
05/07/2014
|
|||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
05/05/2014
|
05/07/2014
|
|||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
05/06/2014
|
05/09/2014
|
|||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
05/05/2014
|
05/05/2014
|
|||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
05/05/2014
|
05/02/2014
|
|||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
05/06/2014
|
05/08/2014
|
|||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
05/05/2014
|
05/07/2014
|
|||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
05/05/2014
|
05/05/2014
|
|||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
05/05/2014
|
05/09/2014
|
|||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
05/05/2014
|
05/06/2014
|
|||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
05/30/2014
|
05/29/2014
|
|||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
05/05/2014
|
05/08/2014
|
|||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
05/05/2014
|
04/30/2014
|
|||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
Various
|
Various
|
Refinance
|
Skyline Pacific Properties, LLC; Bristol Group, Inc.
|
|||||||
Loan
|
5
|
University Village
|
3.1%
|
09/22/2014
|
09/19/2014
|
Acquisition
|
Arlington REIT Inc; Evan F. Denner; Andrew N. Stark
|
|||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
09/15/2014
|
09/12/2014
|
Refinance
|
David Y. Lee
|
|||||||
Loan
|
7
|
University Edge
|
2.8%
|
07/02/2014
|
07/03/2014
|
Refinance
|
Lawrence B. Levey; Lawrence B. Levey Trust (First Restatement)
|
|||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
Acquisition
|
Investment Properties Holdings, LLLP
|
|||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
06/18/2014
|
06/18/2014
|
|||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
06/18/2014
|
06/18/2014
|
|||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
08/11/2014
|
08/11/2014
|
Refinance
|
David H. Hoffmann
|
|||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
07/08/2014
|
07/07/2014
|
Refinance
|
CSC Holdings, LLC; Columbia Sussex Corporation
|
|||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
Refinance
|
AMERCO
|
|||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
08/28/2014
|
08/28/2014
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Environmental
|
|||||||||||||
Property
|
Initial Pool
|
Report
|
Engineering
|
Loan
|
||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Date(26)(27)
|
Report Date
|
Purpose
|
Sponsor(28)
|
|||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
08/28/2014
|
08/28/2014
|
|||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
08/28/2014
|
08/28/2014
|
|||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
10/07/2014
|
10/06/2014
|
Refinance
|
Jordon Perlmutter
|
|||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
07/29/2014
|
07/28/2014
|
Refinance
|
Robert C. Morgan
|
|||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
07/25/2014
|
07/28/2014
|
Acquisition
|
Kenneth Levy; Levy Family Trust Dated February 18, 1983
|
|||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
11/05/2014
|
08/27/2014
|
Refinance
|
Allan V. Rose
|
|||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
11/03/2014
|
11/03/2014
|
Refinance
|
John E. Shaffer; Robert E. Smietana; Melissa S. Pielet
|
|||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
08/28/2014
|
10/03/2014
|
Recapitalization
|
ZUP Ventures LLC
|
|||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
10/23/2014
|
10/01/2014
|
Refinance
|
Mira Shingal
|
|||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
10/08/2014
|
10/08/2014
|
Refinance
|
Ariel Thomas Nessel
|
|||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
07/07/2014
|
07/07/2014
|
Refinance
|
Mira Shingal
|
|||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
10/29/2014
|
10/01/2014
|
Refinance
|
Richard A. Whealen
|
|||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
Refinance
|
Yisroel Gluck
|
|||||||||
Property
|
22.01
|
Austin
|
0.4%
|
08/21/2014
|
08/21/2014
|
|||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
08/21/2014
|
08/22/2014
|
|||||||||
Property
|
22.03
|
Foster
|
0.3%
|
08/22/2014
|
08/22/2014
|
|||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
08/25/2014
|
08/25/2014
|
|||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
08/25/2014
|
08/25/2014
|
|||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
Acquisition
|
William W. Hobin; Clark W. Porter; Timothy B. Hobin
|
|||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
10/13/2014
|
10/14/2014
|
|||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
10/13/2014
|
10/14/2014
|
|||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
10/13/2014
|
10/14/2014
|
|||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
10/13/2014
|
10/14/2014
|
|||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
09/03/2014
|
09/02/2014
|
Refinance
|
Ed Simmons; Steve Resnick; Dale Stark
|
|||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
09/03/2014
|
09/03/2014
|
Refinance
|
Arthur Dumke; Ronald Jankowski
|
|||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
09/08/2014
|
09/08/2014
|
Refinance
|
David H. Paynter
|
|||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
06/24/2014
|
06/24/2014
|
Refinance
|
Allan L. Reagan
|
|||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
09/18/2014
|
09/19/2014
|
Refinance
|
Daniel D. Khoshaba and Rodney S. Atamian
|
|||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
09/08/2014
|
09/08/2014
|
Acquisition
|
Kabr Real Estate Investment Partners III, LLC
|
|||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
07/08/2014
|
07/08/2014
|
Refinance
|
Clement Chen, III
|
|||||||
Loan
|
31
|
Galleria L'Orange
|
1.0%
|
10/03/2014
|
10/03/2014
|
Refinance
|
John S. Kutzer
|
|||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
Refinance
|
William O. Fuller; Martin A. Pinilla II
|
|||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
07/03/2014
|
07/03/2014
|
|||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
08/07/2014
|
10/21/2014
|
|||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
08/07/2014
|
08/07/2014
|
|||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
08/07/2014
|
10/08/2014
|
|||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
08/07/2014
|
08/07/2014
|
|||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
08/07/2014
|
08/07/2014
|
|||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
08/08/2014
|
08/08/2014
|
Refinance
|
Uzi Ben Abraham; Stefani Greenfield
|
|||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
08/21/2014
|
08/20/2014
|
Refinance
|
Borderplex Community Trust
|
|||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
08/28/2014
|
08/26/2014
|
Acquisition
|
Ira Mondry; Robert M. Stone
|
|||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
08/20/2014
|
08/20/2014
|
Refinance
|
Basim Binno
|
|||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
10/09/2014
|
10/07/2014
|
Refinance
|
BRIT Limited Partnership
|
|||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
10/16/2014
|
10/15/2014
|
Refinance
|
Farzad Sean Rahbar; Global Capital Investments, LLC
|
|||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
09/18/2014
|
09/17/2014
|
Refinance
|
Real Estate Advisors, LLC
|
|||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
07/24/2014
|
07/22/2014
|
Refinance
|
Zdenko Mrakovcic; Nada Mrakovcic; Zdenko Mrakovcic Living Trust; Nada Mrakovcic Living Trust
|
|||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
08/07/2014
|
09/08/2014
|
Acquisition
|
Jeffrey A. Bayer, David L. Silverstein, Jon W. Rotenstreich, Mark C. Ibanez, Blake R. Berg
|
|||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
Recapitalization
|
Stephen N. Finger; Michael Zivian
|
|||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
11/11/2014
|
06/23/2014
|
|||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
11/11/2014
|
06/23/2014
|
|||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
Refinance
|
Arbor Realty SR, Inc.
|
|||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
09/24/2014
|
09/03/2014
|
|||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
09/24/2014
|
09/03/2014
|
|||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
09/22/2014
|
09/25/2014
|
Acquisition
|
Robert Berger; Richard Glickman; Tony Passander
|
|||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
08/25/2014
|
08/25/2014
|
Refinance
|
Ralph Borelli; Kelly Heil; John Della Penna
|
|||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
09/11/2014
|
09/15/2014
|
Refinance
|
Various
|
|||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
07/07/2014
|
07/07/2014
|
Refinance
|
Marc Luzzatto
|
|||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
08/07/2014
|
08/05/2014
|
Refinance
|
Robert Hayman
|
|||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
10/15/2014
|
10/15/2014
|
Refinance
|
Avesta Real Estate Holdings LLC
|
|||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
09/12/2014
|
09/12/2014
|
Acquisition
|
Robert Hayman
|
|||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
07/16/2014
|
07/16/2014
|
Refinance
|
Michael V. Harrell
|
|||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
09/22/2014
|
09/22/2014
|
Acquisition
|
W. Bradford Sherman
|
|||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
04/23/2014
|
06/04/2014
|
Refinance
|
John A. Mann, James L. Mann
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Environmental
|
|||||||||||||
Property
|
Initial Pool
|
Report
|
Engineering
|
Loan
|
||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Date(26)(27)
|
Report Date
|
Purpose
|
Sponsor(28)
|
|||||||
Loan
|
54
|
El Dorado
|
0.6%
|
10/15/2014
|
10/15/2014
|
Refinance
|
Avesta Real Estate Holdings LLC
|
|||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
08/12/2014
|
08/12/2014
|
Refinance
|
William V. Bromiley; Dennis Geiler
|
|||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
09/25/2014
|
08/19/2014
|
Acquisition
|
LD Hotel Group I, LLC
|
|||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
Refinance
|
Michael Gortenburg; Scott Asner
|
|||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
09/26/2014
|
10/10/2014
|
|||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
09/25/2014
|
10/09/2014
|
|||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
09/12/2014
|
09/12/2014
|
Refinance
|
Sean T. Keys
|
|||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
08/19/2014
|
08/19/2014
|
Refinance
|
Tamra Medina
|
|||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
08/20/2014
|
08/21/2014
|
Refinance
|
Joseph Wolinsky
|
|||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
09/19/2014
|
09/19/2014
|
Refinance
|
Jonathan A. Coury; Anthony J. Coury
|
|||||||
Loan
|
62
|
Campus West
|
0.5%
|
08/26/2014
|
08/26/2014
|
Refinance
|
Harry Smith; Donna Preiss; Howard Moye; Stewart Marlowe
|
|||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
07/30/2014
|
07/30/2014
|
Acquisition
|
Scott Tiano
|
|||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
09/24/2014
|
09/24/2014
|
Refinance
|
Westcliff Group, Inc.
|
|||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
06/25/2014
|
06/25/2014
|
Refinance
|
Thomas Kuo
|
|||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
07/10/2014
|
05/08/2014
|
Refinance
|
Amit Patel; Rajesh Leva; Shital Patel
|
|||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
08/21/2014
|
08/21/2014
|
Refinance
|
Amir H. Ahanchian
|
|||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
08/14/2014
|
08/13/2014
|
Refinance
|
Mark Hamermesh; Gary Grabel; Aric Browne
|
|||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
07/31/2014
|
07/31/2014
|
Refinance
|
Mansoor Emral Shaool
|
|||||||
Loan
|
70
|
Park 'N Go Charlotte
|
0.4%
|
08/27/2014
|
06/11/2014
|
Acquisition
|
John R. Bona
|
|||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
09/05/2014
|
09/05/2014
|
Acquisition
|
Wheeler Real Estate Investment Trust, Inc.
|
|||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
08/11/2014
|
08/12/2014
|
Refinance
|
Kishor C. Sheth
|
|||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
10/09/2014
|
10/02/2014
|
Acquisition
|
Jignesh D. Leva
|
|||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
09/24/2014
|
09/05/2014
|
Acquisition
|
Wheeler Real Estate Investment Trust, Inc.
|
|||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
08/22/2014
|
08/22/2014
|
Refinance
|
Linda Sadeghi; Shaheen Sadeghi
|
|||||||
Loan
|
76
|
Park 'N Go Omaha
|
0.3%
|
06/12/2014
|
06/11/2014
|
Refinance
|
John R. Bona
|
|||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
10/10/2014
|
10/02/2014
|
Refinance
|
Whitney Hamlin; Elizabeth Hamlin
|
|||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
09/29/2014
|
09/24/2014
|
Acquisition
|
John E. Shaffer
|
|||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
09/23/2014
|
09/22/2014
|
Refinance
|
Pintu Patel; Sujal Patel
|
|||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
09/26/2014
|
09/26/2014
|
Refinance
|
Matthew Craddock; James Craddock; Michael Craddock
|
|||||||
Loan
|
81
|
Conn's Store
|
0.2%
|
09/30/2014
|
09/30/2014
|
Refinance
|
J. Gregg Pritchard
|
|||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
09/03/2014
|
09/02/2014
|
Refinance
|
Bryan Pritchard; George L. Kiser III
|
|||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
08/12/2014
|
08/12/2014
|
Acquisition
|
Avidan Edelsberg; Annette Epstein
|
|||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
10/17/2014
|
10/17/2014
|
Refinance
|
Joshua Mizrahi
|
|||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
09/22/2014
|
09/22/2014
|
Refinance
|
Martin B. Flux and Carol S. Flux
|
|||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
09/23/2014
|
09/22/2014
|
Refinance
|
William Oleyar
|
|||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
10/22/2014
|
10/15/2014
|
Refinance
|
Ronald N. Weiser individually, and as trustee of the Ronald N. Weiser Trust u/a/d June 7, 1983
|
|||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
10/14/2014
|
10/14/2014
|
Refinance
|
Arthur M. Gellman; George I. Gellman; Clarke H. Narins
|
|||||||
Loan
|
89
|
The Meadows
|
0.1%
|
10/01/2014
|
10/01/2014
|
Refinance
|
James W. Soboleski; Deborah Soboleski; Benjamin Kadish
|
|||||||
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Existing
|
Existing |
Future Debt
|
|||||||||||
Property
|
Initial Pool
|
Additional Debt
|
Additional Debt |
Permitted
|
||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Guarantor(28)
|
Amount(29)(30)
|
Description
|
Type(31)
|
|||||||
Loan
|
1
|
Tops & Kroger Portfolio
|
8.1%
|
Annaly Commercial Real Estate Group, Inc.
|
None
|
NAP
|
||||||||
Property
|
1.01
|
Panorama Plaza
|
1.8%
|
|||||||||||
Property
|
1.02
|
Culver Ridge
|
1.2%
|
|||||||||||
Property
|
1.03
|
Crossroads Centre
|
1.0%
|
|||||||||||
Property
|
1.04
|
Tops Plaza - Cheektowaga
|
0.7%
|
|||||||||||
Property
|
1.05
|
Tops Plaza - Amherst
|
0.6%
|
|||||||||||
Property
|
1.06
|
Chillicothe Place
|
0.6%
|
|||||||||||
Property
|
1.07
|
Tops Plaza - Jamestown
|
0.6%
|
|||||||||||
Property
|
1.08
|
Midway Plaza
|
0.6%
|
|||||||||||
Property
|
1.09
|
Tops Plaza - Ontario
|
0.4%
|
|||||||||||
Property
|
1.10
|
Tops Plaza - LeRoy
|
0.3%
|
|||||||||||
Property
|
1.11
|
Tops Plaza - Warsaw
|
0.3%
|
|||||||||||
Loan
|
2
|
W Scottsdale
|
4.6%
|
Steven Yari
|
None
|
Mezzanine
|
||||||||
Loan
|
3
|
Churchill Portfolio
|
4.4%
|
Barbi Benton Gradow
|
7,500,000
|
Mezzanine Debt
|
NAP
|
|||||||
Property
|
3.01
|
Durango Regency
|
0.4%
|
|||||||||||
Property
|
3.02
|
Canby Regency
|
0.4%
|
|||||||||||
Property
|
3.03
|
Rapid City Regency
|
0.3%
|
|||||||||||
Property
|
3.04
|
Rock Springs Regency
|
0.3%
|
|||||||||||
Property
|
3.05
|
Oxford Regency
|
0.2%
|
|||||||||||
Property
|
3.06
|
Thunderbolt Regency
|
0.2%
|
|||||||||||
Property
|
3.07
|
Your Personal Vault - Detroit
|
0.2%
|
|||||||||||
Property
|
3.08
|
San Marcos Regency
|
0.2%
|
|||||||||||
Property
|
3.09
|
St. Mary's/Colerain Oaks
|
0.2%
|
|||||||||||
Property
|
3.10
|
Douglasville Regency
|
0.2%
|
|||||||||||
Property
|
3.11
|
Junction City Regency
|
0.1%
|
|||||||||||
Property
|
3.12
|
1st Choice Storage - Baytown
|
0.1%
|
|||||||||||
Property
|
3.13
|
1st Choice Storage - Beaumont
|
0.1%
|
|||||||||||
Property
|
3.14
|
Eagle Lake Regency
|
0.1%
|
|||||||||||
Property
|
3.15
|
Mora Regency
|
0.1%
|
|||||||||||
Property
|
3.16
|
Iowa City Regency
|
0.1%
|
|||||||||||
Property
|
3.17
|
Dickson Regency
|
0.1%
|
|||||||||||
Property
|
3.18
|
Dependable Storage
|
0.1%
|
|||||||||||
Property
|
3.19
|
Sioux City Regency
|
0.1%
|
|||||||||||
Property
|
3.20
|
Montgomery Regency
|
0.1%
|
|||||||||||
Property
|
3.21
|
Alpine Regency
|
0.1%
|
|||||||||||
Property
|
3.22
|
Austin Peay Mini - Memphis
|
0.1%
|
|||||||||||
Property
|
3.23
|
1st Choice Storage - Semmes
|
0.1%
|
|||||||||||
Property
|
3.24
|
Old Town Regency
|
0.1%
|
|||||||||||
Property
|
3.25
|
Willmar West
|
0.1%
|
|||||||||||
Property
|
3.26
|
U Store It - Highway 49
|
0.1%
|
|||||||||||
Property
|
3.27
|
U Store It - Waveland
|
0.1%
|
|||||||||||
Property
|
3.28
|
U Store It - Gautier
|
0.1%
|
|||||||||||
Property
|
3.29
|
Wichita Regency
|
0.1%
|
|||||||||||
Property
|
3.30
|
U Store It - Pass Road
|
0.1%
|
|||||||||||
Property
|
3.31
|
East Side Mini - Evansville
|
0.0%
|
|||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
D. Scott Ruegg; Richard C. Ronald
|
None
|
NAP
|
||||||||
Loan
|
5
|
University Village
|
3.1%
|
Arlington REIT Inc; Evan F. Denner; Andrew N. Stark
|
None
|
NAP
|
||||||||
Loan
|
6
|
811 Wilshire
|
3.1%
|
David Y. Lee
|
None
|
NAP
|
||||||||
Loan
|
7
|
University Edge
|
2.8%
|
Lawrence B. Levey; Lawrence B. Levey Trust (First Restatement)
|
None
|
NAP
|
||||||||
Loan
|
8
|
Highland Oaks Portfolio
|
2.7%
|
Investment Properties Holdings, LLLP
|
None
|
Mezzanine
|
||||||||
Property
|
8.01
|
Highland Oaks II
|
2.1%
|
|||||||||||
Property
|
8.02
|
Highland Oaks I
|
0.6%
|
|||||||||||
Loan
|
9
|
8000 Maryland Avenue
|
2.5%
|
David H. Hoffmann
|
None
|
Mezzanine
|
||||||||
Loan
|
10
|
Myrtle Beach Marriott Resort & Spa
|
2.4%
|
CSC Holdings, LLC; Columbia Sussex Corporation
|
84,583,266
|
Pari Passu Debt
|
NAP
|
|||||||
Loan
|
11
|
U-Haul Pool 2
|
2.4%
|
AMERCO
|
None
|
NAP
|
||||||||
Property
|
11.01
|
U-Haul Greater Miami
|
0.4%
|
|||||||||||
Property
|
11.02
|
U-Haul Center Lancaster
|
0.2%
|
|||||||||||
Property
|
11.03
|
U-Haul Center Downtown
|
0.2%
|
|||||||||||
Property
|
11.04
|
U-Haul Boston Avenue
|
0.2%
|
|||||||||||
Property
|
11.05
|
U-Haul Center Beltline
|
0.2%
|
|||||||||||
Property
|
11.06
|
U-Haul Center Box Road
|
0.2%
|
|||||||||||
Property
|
11.07
|
U-Haul Center Weymouth
|
0.2%
|
|||||||||||
Property
|
11.08
|
U-Haul Pace Boulevard
|
0.1%
|
|||||||||||
Property
|
11.09
|
U-Haul Center Padre Island
|
0.1%
|
|||||||||||
Property
|
11.10
|
U-Haul Center Hyde Park
|
0.1%
|
|||||||||||
Property
|
11.11
|
U-Haul Lake Square
|
0.1%
|
|||||||||||
Property
|
11.12
|
U-Haul Center Route 1
|
0.1%
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Existing
|
Existing |
Future Debt
|
|||||||||||
Property
|
Initial Pool
|
Additional Debt
|
Additional Debt |
Permitted
|
||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Guarantor(28)
|
Amount(29)(30)
|
Description
|
Type(31)
|
|||||||
Property
|
11.13
|
U-Haul of Roseburg
|
0.1%
|
|||||||||||
Property
|
11.14
|
U-Haul Wrightsboro
|
0.1%
|
|||||||||||
Property
|
11.15
|
U-Haul Greensburg
|
0.1%
|
|||||||||||
Property
|
11.16
|
Fairgrounds U-Haul Center
|
0.1%
|
|||||||||||
Property
|
11.17
|
U-Haul Dallas Freeway
|
0.1%
|
|||||||||||
Property
|
11.18
|
U-Haul Center W W White
|
0.0%
|
|||||||||||
Loan
|
12
|
Larkridge Shopping Center
|
2.4%
|
Jordon Perlmutter
|
None
|
NAP
|
||||||||
Loan
|
13
|
Rivers Pointe Apartments Phase II
|
2.4%
|
Robert C. Morgan
|
3,000,000
|
Mezzanine
|
NAP
|
|||||||
Loan
|
14
|
Gunston Plaza
|
2.2%
|
Kenneth Levy; Levy Family Trust Dated February 18, 1983
|
None
|
NAP
|
||||||||
Loan
|
15
|
Homewood Suites Carle Place
|
2.1%
|
Allan V. Rose
|
None
|
NAP
|
||||||||
Loan
|
16
|
Baton Rouge West Distribution Center
|
2.0%
|
John E. Shaffer; Robert E. Smietana; Melissa S. Pielet
|
None
|
NAP
|
||||||||
Loan
|
17
|
One Woodward Building
|
2.0%
|
ZUP Ventures LLC
|
None
|
NAP
|
||||||||
Loan
|
18
|
Wyndham Garden - San Jose
|
1.8%
|
Mira Shingal
|
None
|
NAP
|
||||||||
Loan
|
19
|
Element - Austin
|
1.7%
|
Ariel Thomas Nessel
|
None
|
Mezzanine
|
||||||||
Loan
|
20
|
Four Points by Sheraton - San Jose
|
1.7%
|
Mira Shingal
|
None
|
NAP
|
||||||||
Loan
|
21
|
Canterbury Village
|
1.7%
|
Richard A. Whealen
|
None
|
NAP
|
||||||||
Loan
|
22
|
Landmark Industrial Portfolio
|
1.5%
|
Yisroel Gluck
|
3,000,000
|
Mezzanine
|
NAP
|
|||||||
Property
|
22.01
|
Austin
|
0.4%
|
|||||||||||
Property
|
22.02
|
Meridian
|
0.4%
|
|||||||||||
Property
|
22.03
|
Foster
|
0.3%
|
|||||||||||
Property
|
22.04
|
Triangle
|
0.2%
|
|||||||||||
Property
|
22.05
|
Ridge
|
0.1%
|
|||||||||||
Loan
|
23
|
StorQuest Texas Portfolio
|
1.4%
|
William W. Hobin; Clark W. Porter; Timothy B. Hobin
|
None
|
NAP
|
||||||||
Property
|
23.01
|
Plum Creek
|
0.4%
|
|||||||||||
Property
|
23.02
|
New Territory
|
0.4%
|
|||||||||||
Property
|
23.03
|
Gosling Road
|
0.3%
|
|||||||||||
Property
|
23.04
|
Brazos
|
0.3%
|
|||||||||||
Loan
|
24
|
Cray Plaza
|
1.2%
|
Ed Simmons; Steve Resnick; Dale Stark
|
None
|
NAP
|
||||||||
Loan
|
25
|
Lakeview Industrial Building
|
1.1%
|
Arthur Dumke; Ronald Jankowski
|
None
|
NAP
|
||||||||
Loan
|
26
|
Clovis Crossing Phase II
|
1.1%
|
David H. Paynter
|
None
|
Mezzanine
|
||||||||
Loan
|
27
|
Wyndham Garden Austin
|
1.0%
|
Allan L. Reagan
|
None
|
NAP
|
||||||||
Loan
|
28
|
Blue Diamond Marketplace
|
1.0%
|
Daniel D. Khoshaba and Rodney S. Atamian
|
None
|
NAP
|
||||||||
Loan
|
29
|
The Commons at Anniston
|
1.0%
|
Kabr Real Estate Investment Partners III, LLC
|
None
|
NAP
|
||||||||
Loan
|
30
|
Four Points by Sheraton - San Francisco Bay Bridge
|
1.0%
|
Clement Chen, III
|
None
|
NAP
|
||||||||
Loan
|
31
|
Galleria L'Orange
|
1.0%
|
John S. Kutzer
|
None
|
NAP
|
||||||||
Loan
|
32
|
Little Havana Office & Retail Portfolio
|
1.0%
|
William O. Fuller; Martin A. Pinilla II
|
None
|
NAP
|
||||||||
Property
|
32.01
|
Brickell Station
|
0.3%
|
|||||||||||
Property
|
32.02
|
Goodwill Superstore & Conch Hill Market
|
0.3%
|
|||||||||||
Property
|
32.03
|
Village Shoppes of Little Havana
|
0.1%
|
|||||||||||
Property
|
32.04
|
La Bohemia
|
0.1%
|
|||||||||||
Property
|
32.05
|
Futurama
|
0.1%
|
|||||||||||
Property
|
32.06
|
Pents & Frows
|
0.0%
|
|||||||||||
Loan
|
33
|
Scoop East Hampton
|
0.9%
|
Uzi Ben Abraham; Stefani Greenfield
|
None
|
NAP
|
||||||||
Loan
|
34
|
Wells Fargo Plaza
|
0.9%
|
Borderplex Community Trust
|
None
|
NAP
|
||||||||
Loan
|
35
|
Bainbridge Park Apartments
|
0.9%
|
Ira Mondry; Robert M. Stone
|
None
|
NAP
|
||||||||
Loan
|
36
|
Evergreen Plaza
|
0.9%
|
Basim Binno
|
None
|
NAP
|
||||||||
Loan
|
37
|
BECO Tower I
|
0.9%
|
BRIT Limited Partnership
|
None
|
NAP
|
||||||||
Loan
|
38
|
West Lancaster Plaza
|
0.8%
|
Farzad Sean Rahbar; Global Capital Investments, LLC
|
None
|
NAP
|
||||||||
Loan
|
39
|
Shadow Lane Office
|
0.8%
|
Real Estate Advisors, LLC
|
None
|
NAP
|
||||||||
Loan
|
40
|
Parkstone and Parkhurst Apartments
|
0.8%
|
Zdenko Mrakovcic; Nada Mrakovcic; Zdenko Mrakovcic Living Trust; Nada Mrakovcic Living Trust
|
None
|
NAP
|
||||||||
Loan
|
41
|
Germantown Collection
|
0.8%
|
Jeffrey A. Bayer, David L. Silverstein, Jon W. Rotenstreich, Mark C. Ibanez, Blake R. Berg
|
None
|
NAP
|
||||||||
Loan
|
42
|
Black Gold Suites Hotel Portfolio
|
0.7%
|
Stephen N. Finger; Michael Zivian
|
None
|
NAP
|
||||||||
Property
|
42.01
|
Black Gold Suites Tioga
|
0.4%
|
|||||||||||
Property
|
42.02
|
Black Gold Suites Stanley
|
0.4%
|
|||||||||||
Loan
|
43
|
ART Kentucky MF Portfolio
|
0.7%
|
Arbor Realty SR, Inc.
|
None
|
NAP
|
||||||||
Property
|
43.01
|
Ridgewood Apartments
|
0.4%
|
|||||||||||
Property
|
43.02
|
Valleyfield Apartments
|
0.3%
|
|||||||||||
Loan
|
44
|
Ranch Lake Plaza
|
0.7%
|
Robert Berger; Richard Glickman; Tony Passander
|
None
|
NAP
|
||||||||
Loan
|
45
|
Hilton Garden Inn Fontana
|
0.7%
|
Ralph Borelli; Kelly Heil; John Della Penna
|
None
|
NAP
|
||||||||
Loan
|
46
|
Harmony Bay Apartments
|
0.7%
|
Various
|
None
|
NAP
|
||||||||
Loan
|
47
|
4585 Electronics Place
|
0.7%
|
Marc Luzzatto
|
None
|
NAP
|
||||||||
Loan
|
48
|
Ravenwood Apartments
|
0.6%
|
Robert Hayman
|
None
|
NAP
|
||||||||
Loan
|
49
|
Madeira Grove Apartments
|
0.6%
|
Avesta Real Estate Holdings LLC
|
None
|
NAP
|
||||||||
Loan
|
50
|
Gulf Freeway Office
|
0.6%
|
Robert Hayman
|
None
|
NAP
|
||||||||
Loan
|
51
|
Residence Inn - Jackson
|
0.6%
|
Michael V. Harrell
|
None
|
NAP
|
||||||||
Loan
|
52
|
Apollo Storage
|
0.6%
|
W. Bradford Sherman
|
None
|
NAP
|
||||||||
Loan
|
53
|
Springhill Suites Auburn Hills
|
0.6%
|
John A. Mann, James L. Mann
|
None
|
NAP
|
COMM 2014-UBS6
|
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
|
% of
|
Existing
|
Existing |
Future Debt
|
|||||||||||
Property
|
Initial Pool
|
Additional Debt
|
Additional Debt |
Permitted
|
||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Guarantor(28)
|
Amount(29)(30)
|
Description
|
Type(31)
|
|||||||
Loan
|
54
|
El Dorado
|
0.6%
|
Avesta Real Estate Holdings LLC
|
None
|
NAP
|
||||||||
Loan
|
55
|
Westoaks Self Storage
|
0.6%
|
William V. Bromiley; Dennis Geiler
|
None
|
NAP
|
||||||||
Loan
|
56
|
Staybridge Suites Peoria
|
0.6%
|
LD Hotel Group I, LLC
|
None
|
NAP
|
||||||||
Loan
|
57
|
Greensboro Multifamily Portfolio
|
0.5%
|
Michael Gortenburg; Scott Asner
|
None
|
NAP
|
||||||||
Property
|
57.01
|
LeMans at Lawndale
|
0.3%
|
|||||||||||
Property
|
57.02
|
Lexington Commons
|
0.3%
|
|||||||||||
Loan
|
58
|
Campbell Park Apartments
|
0.5%
|
Sean T. Keys
|
None
|
NAP
|
||||||||
Loan
|
59
|
Michael Medical Center
|
0.5%
|
Tamra Medina
|
None
|
Mezzanine
|
||||||||
Loan
|
60
|
Self Storage Plus - Gambrills
|
0.5%
|
Joseph Wolinsky
|
None
|
NAP
|
||||||||
Loan
|
61
|
Tutor Time Phoenix
|
0.5%
|
Jonathan A. Coury; Anthony J. Coury
|
None
|
NAP
|
||||||||
Loan
|
62
|
Campus West
|
0.5%
|
Harry Smith; Donna Preiss; Howard Moye; Stewart Marlowe
|
None
|
NAP
|
||||||||
Loan
|
63
|
Greenbriar Plaza
|
0.4%
|
Scott Tiano
|
None
|
NAP
|
||||||||
Loan
|
64
|
Northpoint Plaza
|
0.4%
|
Westcliff Group, Inc.
|
None
|
NAP
|
||||||||
Loan
|
65
|
Walmart Helena Shopping Center
|
0.4%
|
Thomas Kuo
|
None
|
NAP
|
||||||||
Loan
|
66
|
Holiday Inn Express Prattville
|
0.4%
|
Amit Patel; Rajesh Leva; Shital Patel
|
None
|
NAP
|
||||||||
Loan
|
67
|
Kerrville Junction Shopping Center
|
0.4%
|
Amir H. Ahanchian
|
None
|
NAP
|
||||||||
Loan
|
68
|
Irvington Plaza
|
0.4%
|
Mark Hamermesh, Gary Grabel, Aric Browne
|
None
|
NAP
|
||||||||
Loan
|
69
|
Foxshire Plaza
|
0.4%
|
Mansoor Emral Shaool
|
None
|
NAP
|
||||||||
Loan
|
70
|
Park 'N Go Charlotte
|
0.4%
|
John R. Bona
|
None
|
NAP
|
||||||||
Loan
|
71
|
Bryan Station Shopping Center
|
0.4%
|
Wheeler Real Estate Investment Trust, Inc.
|
None
|
NAP
|
||||||||
Loan
|
72
|
Fairfield Inn & Suites - Dover
|
0.3%
|
Kishor C. Sheth
|
None
|
NAP
|
||||||||
Loan
|
73
|
Comfort Suites Bakersfield
|
0.3%
|
Jignesh D. Leva
|
None
|
NAP
|
||||||||
Loan
|
74
|
Graystone Crossing
|
0.3%
|
Wheeler Real Estate Investment Trust, Inc.
|
None
|
NAP
|
||||||||
Loan
|
75
|
Center Street Promenade
|
0.3%
|
Linda Sadeghi; Shaheen Sadeghi
|
None
|
NAP
|
||||||||
Loan
|
76
|
Park 'N Go Omaha
|
0.3%
|
John R. Bona
|
None
|
NAP
|
||||||||
Loan
|
77
|
Thanksgiving Point
|
0.3%
|
Whitney Hamlin; Elizabeth Hamlin
|
None
|
NAP
|
||||||||
Loan
|
78
|
Magnetek Industrial
|
0.3%
|
John E. Shaffer
|
None
|
NAP
|
||||||||
Loan
|
79
|
La Quinta - Columbus
|
0.3%
|
Pintu Patel; Sujal Patel
|
None
|
NAP
|
||||||||
Loan
|
80
|
Fountainhead Mini Storage
|
0.2%
|
Matthew Craddock; James Craddock; Michael Craddock
|
None
|
NAP
|
||||||||
Loan
|
81
|
Conn's Store
|
0.2%
|
J. Gregg Pritchard
|
None
|
NAP
|
||||||||
Loan
|
82
|
6720 South Jeffery Apartments
|
0.2%
|
Bryan Pritchard; George L. Kiser III
|
None
|
NAP
|
||||||||
Loan
|
83
|
Shoppes of Jensen Beach
|
0.2%
|
Avidan Edelsberg; Annette Epstein
|
None
|
NAP
|
||||||||
Loan
|
84
|
366 Knickerbocker Avenue
|
0.2%
|
Joshua Mizrahi
|
None
|
NAP
|
||||||||
Loan
|
85
|
Thunderbird Hill South
|
0.2%
|
Martin B. Flux and Carol S. Flux
|
None
|
NAP
|
||||||||
Loan
|
86
|
Lake Griffin Mobile Home Park
|
0.2%
|
William Oleyar
|
None
|
NAP
|
||||||||
Loan
|
87
|
35th and Greenway
|
0.1%
|
Ronald N. Weiser individually, and as trustee of the Ronald N. Weiser Trust u/a/d June 7, 1983
|
None
|
NAP
|
||||||||
Loan
|
88
|
Lady Lake
|
0.1%
|
Arthur M. Gellman; George I. Gellman; Clarke H. Narins
|
None
|
NAP
|
||||||||
Loan
|
89
|
The Meadows
|
0.1%
|
James W. Soboleski; Deborah Soboleski; Benjamin Kadish
|
None
|
NAP
|
||||||||
COMM 2014-UBS6
|
ANNEX A-1-K - CERTAIN CHARACTERISTICS OF THE CIRCLE K PORTFOLIO MORTGAGED PROPERTIES
|
% of
|
Mortgage
|
Mortgage
|
Cut-off
|
General
|
Detailed
|
FIRREA
|
||||||||||||||||||||
Property
|
Initial Pool
|
# of
|
Loan
|
Loan
|
Original
|
Date
|
Property
|
Property
|
Appraised
|
Appraisal
|
Compliant
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Originator(1)
|
Seller(2)
|
Balance($)(3)(4)
|
Balance($)(3)(4)
|
Type(5)
|
Type
|
Value ($)(13)
|
As-of Date
|
(Yes/No)
|
|||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
106
|
UBSRES
|
UBSRES
|
47,000,000
|
47,000,000
|
Retail
|
Single Tenant
|
129,200,000
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01
|
Pod 1
|
0.3%
|
10
|
UBSRES
|
UBSRES
|
4,377,100
|
4,377,100
|
Retail
|
Single Tenant
|
11,199,776
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.01
|
4401 South 7th Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
413,391
|
413,391
|
Retail
|
Single Tenant
|
1,057,757
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.02
|
2402 East Southern Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
376,918
|
376,918
|
Retail
|
Single Tenant
|
964,425
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.03
|
602 North First Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
322,203
|
322,203
|
Retail
|
Single Tenant
|
824,428
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.04
|
1910 West Deer Valley Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
449,869
|
449,869
|
Retail
|
Single Tenant
|
1,151,088
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.05
|
3196 East Union Hills Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
425,552
|
425,552
|
Retail
|
Single Tenant
|
1,088,867
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.06
|
10 East Buckeye Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
382,998
|
382,998
|
Retail
|
Single Tenant
|
979,980
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.07
|
9040 South Central Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
486,342
|
486,342
|
Retail
|
Single Tenant
|
1,244,420
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.08
|
3443 West Dunlap Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
492,423
|
492,423
|
Retail
|
Single Tenant
|
1,259,975
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.09
|
4301 West Cactus Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
601,852
|
601,852
|
Retail
|
Single Tenant
|
1,539,969
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.01.10
|
8955 North 19th Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
425,552
|
425,552
|
Retail
|
Single Tenant
|
1,088,867
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02
|
Pod 2
|
0.3%
|
9
|
UBSRES
|
UBSRES
|
4,285,912
|
4,285,912
|
Retail
|
Single Tenant
|
10,966,447
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.01
|
5350 North 27th Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
334,364
|
334,364
|
Retail
|
Single Tenant
|
855,538
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.02
|
1523 East McDowell Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
528,901
|
528,901
|
Retail
|
Single Tenant
|
1,353,306
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.03
|
4403 East Van Buren Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
595,772
|
595,772
|
Retail
|
Single Tenant
|
1,524,414
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.04
|
1605 East Bell Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
425,552
|
425,552
|
Retail
|
Single Tenant
|
1,088,867
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.05
|
4005 East Union Hills
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
443,788
|
443,788
|
Retail
|
Single Tenant
|
1,135,533
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.06
|
2702 West Deer Valley Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
492,423
|
492,423
|
Retail
|
Single Tenant
|
1,259,975
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.07
|
1602 East Washington Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
425,552
|
425,552
|
Retail
|
Single Tenant
|
1,088,867
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.08
|
2708 West Buckeye Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
565,374
|
565,374
|
Retail
|
Single Tenant
|
1,446,638
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.02.09
|
2524 West Thunderbird Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
474,186
|
474,186
|
Retail
|
Single Tenant
|
1,213,309
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03
|
Pod 3
|
0.4%
|
10
|
UBSRES
|
UBSRES
|
4,529,306
|
4,529,306
|
Retail
|
Single Tenant
|
11,577,235
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.01
|
9049 West Peoria Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
370,241
|
370,241
|
Retail
|
Single Tenant
|
946,368
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.02
|
809 East Southern Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
327,048
|
327,048
|
Retail
|
Single Tenant
|
835,958
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.03
|
15 West Southern Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
505,999
|
505,999
|
Retail
|
Single Tenant
|
1,293,370
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.04
|
3502 West Peoria Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
376,414
|
376,414
|
Retail
|
Single Tenant
|
962,141
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.05
|
2815 East University Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
438,123
|
438,123
|
Retail
|
Single Tenant
|
1,119,869
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.06
|
5902 West Bell Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
468,973
|
468,973
|
Retail
|
Single Tenant
|
1,198,733
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.07
|
3410 North Hayden Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
438,123
|
438,123
|
Retail
|
Single Tenant
|
1,119,869
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.08
|
410 North Center Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
530,682
|
530,682
|
Retail
|
Single Tenant
|
1,356,461
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.09
|
1995 South Arizona Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
555,365
|
555,365
|
Retail
|
Single Tenant
|
1,419,552
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.03.10
|
1802 East University Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
518,338
|
518,338
|
Retail
|
Single Tenant
|
1,324,915
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04
|
Pod 4
|
0.3%
|
11
|
UBSRES
|
UBSRES
|
4,389,261
|
4,389,261
|
Retail
|
Single Tenant
|
11,230,886
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.01
|
1602 East Broadway Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
328,283
|
328,283
|
Retail
|
Single Tenant
|
839,983
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.02
|
1401 West Grant Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
455,950
|
455,950
|
Retail
|
Single Tenant
|
1,166,643
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.03
|
2 West Valencia Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
352,601
|
352,601
|
Retail
|
Single Tenant
|
902,204
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.04
|
5505 East Grant Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
322,203
|
322,203
|
Retail
|
Single Tenant
|
824,428
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.05
|
8590 East 22nd Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
364,756
|
364,756
|
Retail
|
Single Tenant
|
933,315
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.06
|
3970 North Flowing Wells Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
322,203
|
322,203
|
Retail
|
Single Tenant
|
824,428
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.07
|
2730 North Scottsdale Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
370,837
|
370,837
|
Retail
|
Single Tenant
|
948,870
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.08
|
3055 East Fort Lowell Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
382,998
|
382,998
|
Retail
|
Single Tenant
|
979,980
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.09
|
4802 North Sabino Canyon Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
492,423
|
492,423
|
Retail
|
Single Tenant
|
1,259,975
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.10
|
9515 East Golf Links Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
455,950
|
455,950
|
Retail
|
Single Tenant
|
1,166,643
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.04.11
|
2880 West Ina Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
541,057
|
541,057
|
Retail
|
Single Tenant
|
1,384,417
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05
|
Pod 5
|
0.3%
|
11
|
UBSRES
|
UBSRES
|
4,358,861
|
4,358,861
|
Retail
|
Single Tenant
|
11,153,110
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.01
|
4395 North Romero Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
413,391
|
413,391
|
Retail
|
Single Tenant
|
1,057,757
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.02
|
5801 North Oracle Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
358,681
|
358,681
|
Retail
|
Single Tenant
|
917,759
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.03
|
9000 North Camino de Oeste
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
437,708
|
437,708
|
Retail
|
Single Tenant
|
1,119,978
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.04
|
3393 West Orange Grove Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
468,105
|
468,105
|
Retail
|
Single Tenant
|
1,197,754
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.05
|
3125 West Superstition Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
443,788
|
443,788
|
Retail
|
Single Tenant
|
1,135,533
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.06
|
2405 North Silverbell Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
437,708
|
437,708
|
Retail
|
Single Tenant
|
1,119,978
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.07
|
2000 West American Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
303,966
|
303,966
|
Retail
|
Single Tenant
|
777,762
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.08
|
7900 East Broadway Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
382,998
|
382,998
|
Retail
|
Single Tenant
|
979,980
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.09
|
1415 East 16th Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
328,283
|
328,283
|
Retail
|
Single Tenant
|
839,983
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.10
|
2505 West 8th Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
334,364
|
334,364
|
Retail
|
Single Tenant
|
855,538
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.05.11
|
8780 North Oracle Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
449,869
|
449,869
|
Retail
|
Single Tenant
|
1,151,088
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06
|
Pod 6
|
0.3%
|
10
|
UBSRES
|
UBSRES
|
4,361,837
|
4,361,837
|
Retail
|
Single Tenant
|
11,149,161
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.01
|
110 South Main Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
295,827
|
295,827
|
Retail
|
Single Tenant
|
756,148
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.02
|
1953 Highway 260
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
566,473
|
566,473
|
Retail
|
Single Tenant
|
1,447,943
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.03
|
2911 Grand Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
232,880
|
232,880
|
Retail
|
Single Tenant
|
595,265
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.04
|
1654 White Mount Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
383,943
|
383,943
|
Retail
|
Single Tenant
|
981,384
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.05
|
695 South 4th Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
289,529
|
289,529
|
Retail
|
Single Tenant
|
740,060
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.06
|
2551 Highway 95
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
516,117
|
516,117
|
Retail
|
Single Tenant
|
1,319,237
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.07
|
311 East Deuce of Clubs
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
478,357
|
478,357
|
Retail
|
Single Tenant
|
1,222,707
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.08
|
1441 East Florence Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
402,825
|
402,825
|
Retail
|
Single Tenant
|
1,029,648
|
08/28/2014
|
Yes
|
COMM 2014-UBS6
|
ANNEX A-1-K - CERTAIN CHARACTERISTICS OF THE CIRCLE K PORTFOLIO MORTGAGED PROPERTIES
|
% of
|
Mortgage
|
Mortgage
|
Cut-off
|
General
|
Detailed
|
FIRREA
|
||||||||||||||||||||
Property
|
Initial Pool
|
# of
|
Loan
|
Loan
|
Original
|
Date
|
Property
|
Property
|
Appraised
|
Appraisal
|
Compliant
|
|||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Originator(1)
|
Seller(2)
|
Balance($)(3)(4)
|
Balance($)(3)(4)
|
Type(5)
|
Type
|
Value ($)(13)
|
As-of Date
|
(Yes/No)
|
|||||||||||||
Property
|
4.06.09
|
16802 East Williams Field Road
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
642,004
|
642,004
|
Retail
|
Single Tenant
|
1,641,002
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.06.10
|
13549 East Chandler Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
553,882
|
553,882
|
Retail
|
Single Tenant
|
1,415,767
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07
|
Pod 7
|
0.4%
|
11
|
UBSRES
|
UBSRES
|
4,486,528
|
4,486,528
|
Retail
|
Single Tenant
|
11,479,770
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.01
|
10039 Main Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
316,122
|
316,122
|
Retail
|
Single Tenant
|
808,873
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.02
|
5133 Highway 674
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
474,186
|
474,186
|
Retail
|
Single Tenant
|
1,213,309
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.03
|
7202 West Knights Griffin Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
352,601
|
352,601
|
Retail
|
Single Tenant
|
902,204
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.04
|
2116 Bonneville Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
316,122
|
316,122
|
Retail
|
Single Tenant
|
808,873
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.05
|
2742 US 27 South
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
541,057
|
541,057
|
Retail
|
Single Tenant
|
1,384,417
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.06
|
11091 Springhill Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
358,681
|
358,681
|
Retail
|
Single Tenant
|
917,759
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.07
|
6227 Deltona Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
364,756
|
364,756
|
Retail
|
Single Tenant
|
933,315
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.08
|
13077 Cortez Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
370,837
|
370,837
|
Retail
|
Single Tenant
|
948,870
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.09
|
3275 Broad Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
382,998
|
382,998
|
Retail
|
Single Tenant
|
979,980
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.10
|
7916 US 27 South
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
553,218
|
553,218
|
Retail
|
Single Tenant
|
1,415,527
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.07.11
|
101 North Faulkenburg Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
455,950
|
455,950
|
Retail
|
Single Tenant
|
1,166,643
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08
|
Pod 8
|
0.3%
|
7
|
UBSRES
|
UBSRES
|
3,592,865
|
3,592,865
|
Retail
|
Single Tenant
|
9,193,149
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.01
|
2704 South Ferncreek Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
364,756
|
364,756
|
Retail
|
Single Tenant
|
933,315
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.02
|
1401 North Monroe Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
382,998
|
382,998
|
Retail
|
Single Tenant
|
979,980
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.03
|
1990 Capital Circle Northeast Road
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
668,723
|
668,723
|
Retail
|
Single Tenant
|
1,711,077
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.04
|
2683 North Monroe Street
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
802,469
|
802,469
|
Retail
|
Single Tenant
|
2,053,292
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.05
|
13749 21st Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
316,122
|
316,122
|
Retail
|
Single Tenant
|
808,873
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.06
|
3761 Highway 441
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
522,820
|
522,820
|
Retail
|
Single Tenant
|
1,337,751
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.08.07
|
3280 Boggy Creek Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
534,976
|
534,976
|
Retail
|
Single Tenant
|
1,368,861
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09
|
Pod 9
|
0.4%
|
9
|
UBSRES
|
UBSRES
|
4,578,791
|
4,578,791
|
Retail
|
Single Tenant
|
11,697,522
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.01
|
10499 Stringfellow Boulevard
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
653,207
|
653,207
|
Retail
|
Single Tenant
|
1,668,760
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.02
|
1801 State Road 44
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
399,537
|
399,537
|
Retail
|
Single Tenant
|
1,020,698
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.03
|
24520 State Road 44
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
481,980
|
481,980
|
Retail
|
Single Tenant
|
1,231,318
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.04
|
3109 State Road 29
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
431,243
|
431,243
|
Retail
|
Single Tenant
|
1,101,706
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.05
|
19021 South Tamiami Trail
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
437,583
|
437,583
|
Retail
|
Single Tenant
|
1,117,907
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.06
|
12405 Collier Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
450,269
|
450,269
|
Retail
|
Single Tenant
|
1,150,310
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.07
|
1117 East Main Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
507,346
|
507,346
|
Retail
|
Single Tenant
|
1,296,124
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.08
|
488 Hunter Boulevard
|
0.1%
|
1
|
UBSRES
|
UBSRES
|
741,991
|
741,991
|
Retail
|
Single Tenant
|
1,895,582
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.09.09
|
2948 Hanson Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
475,635
|
475,635
|
Retail
|
Single Tenant
|
1,215,117
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10
|
Pod 10
|
0.3%
|
10
|
UBSRES
|
UBSRES
|
4,393,917
|
4,393,917
|
Retail
|
Single Tenant
|
11,213,109
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.01
|
7700 North Atlantic Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
505,047
|
505,047
|
Retail
|
Single Tenant
|
1,288,863
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.02
|
2631 Wrightsboro Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
385,100
|
385,100
|
Retail
|
Single Tenant
|
982,758
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.03
|
1825 Appling Harlem Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
523,991
|
523,991
|
Retail
|
Single Tenant
|
1,337,195
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.04
|
41 Tamiami Trail
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
580,804
|
580,804
|
Retail
|
Single Tenant
|
1,482,193
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.05
|
400 South Suncoast Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
441,919
|
441,919
|
Retail
|
Single Tenant
|
1,127,755
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.06
|
3275 West Gulf to Lake Highway
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
378,786
|
378,786
|
Retail
|
Single Tenant
|
966,647
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.07
|
7751 East US Highway 80
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
296,714
|
296,714
|
Retail
|
Single Tenant
|
757,207
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.08
|
325 West 70 Street
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
555,552
|
555,552
|
Retail
|
Single Tenant
|
1,417,749
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.09
|
1224 Highway 41 North
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
479,795
|
479,795
|
Retail
|
Single Tenant
|
1,224,420
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.10.10
|
2959 College Drive
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
246,209
|
246,209
|
Retail
|
Single Tenant
|
628,321
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11
|
Pod 11
|
0.3%
|
8
|
UBSRES
|
UBSRES
|
3,645,623
|
3,645,623
|
Retail
|
Single Tenant
|
9,313,546
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.01
|
9221 Albemarle Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
627,841
|
627,841
|
Retail
|
Single Tenant
|
1,603,954
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.02
|
1014 East Pine Log Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
424,903
|
424,903
|
Retail
|
Single Tenant
|
1,085,504
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.03
|
315 Hitchcock Parkway
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
475,635
|
475,635
|
Retail
|
Single Tenant
|
1,215,117
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.04
|
2407 Ashley River Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
431,243
|
431,243
|
Retail
|
Single Tenant
|
1,101,706
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.05
|
1601 La Palco Boulevard
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
475,635
|
475,635
|
Retail
|
Single Tenant
|
1,215,117
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.06
|
7301 Plaza Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
385,931
|
385,931
|
Retail
|
Single Tenant
|
985,947
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.07
|
4713 New Bern Avenue
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
475,635
|
475,635
|
Retail
|
Single Tenant
|
1,215,117
|
08/28/2014
|
Yes
|
|||||||||||||
Property
|
4.11.08
|
1830 Celanese Road
|
0.0%
|
1
|
UBSRES
|
UBSRES
|
348,800
|
348,800
|
Retail
|
Single Tenant
|
891,085
|
08/28/2014
|
Yes
|
|||||||||||||
COMM 2014-UBS6
|
ANNEX A-1-K - CERTAIN CHARACTERISTICS OF THE CIRCLE K PORTFOLIO MORTGAGED PROPERTIES
|
Net
|
||||||||||||||||||||||||||
% of
|
Rentable Area
|
Units
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
# of
|
Year
|
Year
|
(SF/Units/Rooms/
|
of
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Address
|
City
|
County
|
State
|
Zip Code
|
Built
|
Renovated
|
Pads/Beds/Spaces)
|
Measure
|
|||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
106
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
283,924
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01
|
Pod 1
|
0.3%
|
10
|
Various
|
Phoenix
|
Maricopa
|
AZ
|
Various
|
Various
|
NAP
|
30,128
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.01
|
4401 South 7th Avenue
|
0.0%
|
1
|
4401 South 7th Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85041
|
1986
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.02
|
2402 East Southern Avenue
|
0.0%
|
1
|
2402 East Southern Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85040
|
1982
|
NAP
|
2,698
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.03
|
602 North First Avenue
|
0.0%
|
1
|
602 North First Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85003
|
1988
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.04
|
1910 West Deer Valley Road
|
0.0%
|
1
|
1910 West Deer Valley Road
|
Phoenix
|
Maricopa
|
AZ
|
85027
|
1982
|
NAP
|
4,332
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.05
|
3196 East Union Hills Drive
|
0.0%
|
1
|
3196 East Union Hills Drive
|
Phoenix
|
Maricopa
|
AZ
|
85050
|
1986
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.06
|
10 East Buckeye Road
|
0.0%
|
1
|
10 East Buckeye Road
|
Phoenix
|
Maricopa
|
AZ
|
85004
|
1986
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.07
|
9040 South Central Avenue
|
0.0%
|
1
|
9040 South Central Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85042
|
1982
|
NAP
|
3,073
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.08
|
3443 West Dunlap Avenue
|
0.0%
|
1
|
3443 West Dunlap
|
Phoenix
|
Maricopa
|
AZ
|
85051
|
1977
|
NAP
|
2,623
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.09
|
4301 West Cactus Road
|
0.0%
|
1
|
4301 West Cactus Road
|
Phoenix
|
Maricopa
|
AZ
|
85304
|
1984
|
NAP
|
3,368
|
Sq. Ft.
|
|||||||||||||
Property
|
4.01.10
|
8955 North 19th Avenue
|
0.0%
|
1
|
8955 North 19th Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85021
|
1988
|
NAP
|
2,626
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02
|
Pod 2
|
0.3%
|
9
|
Various
|
Phoenix
|
Maricopa
|
AZ
|
Various
|
Various
|
NAP
|
23,414
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.01
|
5350 North 27th Avenue
|
0.0%
|
1
|
5350 North 27th Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85017
|
1974
|
NAP
|
2,080
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.02
|
1523 East McDowell Road
|
0.0%
|
1
|
1523 East McDowell
|
Phoenix
|
Maricopa
|
AZ
|
85006
|
1995
|
NAP
|
2,880
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.03
|
4403 East Van Buren Street
|
0.0%
|
1
|
4403 East Van Buren Street
|
Phoenix
|
Maricopa
|
AZ
|
85008
|
1996
|
NAP
|
1,665
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.04
|
1605 East Bell Road
|
0.0%
|
1
|
1605 East Bell Road
|
Phoenix
|
Maricopa
|
AZ
|
85022
|
1987
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.05
|
4005 East Union Hills
|
0.0%
|
1
|
4005 East Union Hills
|
Phoenix
|
Maricopa
|
AZ
|
85050
|
1987
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.06
|
2702 West Deer Valley Road
|
0.0%
|
1
|
2702 West Deer Valley Road
|
Phoenix
|
Maricopa
|
AZ
|
85027
|
1987
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.07
|
1602 East Washington Street
|
0.0%
|
1
|
1602 East Washington
|
Phoenix
|
Maricopa
|
AZ
|
85034
|
1988
|
NAP
|
1,543
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.08
|
2708 West Buckeye Road
|
0.0%
|
1
|
2708 West Buckeye Road
|
Phoenix
|
Maricopa
|
AZ
|
85009
|
1988
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.02.09
|
2524 West Thunderbird Road
|
0.0%
|
1
|
2524 West Thunderbird Road
|
Phoenix
|
Maricopa
|
AZ
|
85023
|
1988
|
NAP
|
3,150
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03
|
Pod 3
|
0.4%
|
10
|
Various
|
Various
|
Various
|
AZ
|
Various
|
Various
|
NAP
|
28,823
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.01
|
9049 West Peoria Avenue
|
0.0%
|
1
|
9049 West Peoria Avenue
|
Peoria
|
Maricopa
|
AZ
|
85345
|
1974
|
NAP
|
2,869
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.02
|
809 East Southern Avenue
|
0.0%
|
1
|
809 East Southern Avenue
|
Mesa
|
Maricopa
|
AZ
|
85204
|
1986
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.03
|
15 West Southern Avenue
|
0.0%
|
1
|
15 West Southern Avenue
|
Tempe
|
Maricopa
|
AZ
|
85282
|
1985
|
NAP
|
2,702
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.04
|
3502 West Peoria Avenue
|
0.0%
|
1
|
3502 West Peoria Avenue
|
Phoenix
|
Maricopa
|
AZ
|
85029
|
1987
|
NAP
|
2,985
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.05
|
2815 East University Drive
|
0.0%
|
1
|
2815 East University Drive
|
Mesa
|
Maricopa
|
AZ
|
85213
|
1986
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.06
|
5902 West Bell Road
|
0.0%
|
1
|
5902 West Bell Road
|
Glendale
|
Maricopa
|
AZ
|
85308
|
1987
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.07
|
3410 North Hayden Road
|
0.0%
|
1
|
3410 North Hayden Road
|
Scottsdale
|
Maricopa
|
AZ
|
85251
|
1984
|
NAP
|
2,717
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.08
|
410 North Center Street
|
0.0%
|
1
|
410 North Center Street
|
Mesa
|
Maricopa
|
AZ
|
85201
|
1987
|
NAP
|
3,037
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.09
|
1995 South Arizona Avenue
|
0.0%
|
1
|
1995 South Arizona Avenue
|
Chandler
|
Maricopa
|
AZ
|
85286
|
1989
|
NAP
|
3,078
|
Sq. Ft.
|
|||||||||||||
Property
|
4.03.10
|
1802 East University Drive
|
0.0%
|
1
|
1802 East University Drive
|
Tempe
|
Maricopa
|
AZ
|
85281
|
1988
|
NAP
|
3,051
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04
|
Pod 4
|
0.3%
|
11
|
Various
|
Various
|
Various
|
AZ
|
Various
|
Various
|
NAP
|
30,526
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.01
|
1602 East Broadway Boulevard
|
0.0%
|
1
|
1602 East Broadway Boulevard
|
Tucson
|
Pima
|
AZ
|
85719
|
1971
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.02
|
1401 West Grant Road
|
0.0%
|
1
|
1401 West Grant Road
|
Tucson
|
Pima
|
AZ
|
85745
|
1995
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.03
|
2 West Valencia Road
|
0.0%
|
1
|
2 West Valencia Road
|
Tucson
|
Pima
|
AZ
|
85706
|
1985
|
NAP
|
2,692
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.04
|
5505 East Grant Road
|
0.0%
|
1
|
5505 East Grant Road
|
Tucson
|
Pima
|
AZ
|
85712
|
1985
|
NAP
|
2,708
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.05
|
8590 East 22nd Street
|
0.0%
|
1
|
8590 East 22nd Street
|
Tucson
|
Pima
|
AZ
|
85710
|
1985
|
NAP
|
2,712
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.06
|
3970 North Flowing Wells Road
|
0.0%
|
1
|
3970 North Flowing Wells Road
|
Tucson
|
Pima
|
AZ
|
85705
|
1986
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.07
|
2730 North Scottsdale Road
|
0.0%
|
1
|
2730 North Scottsdale Road
|
Tempe
|
Maricopa
|
AZ
|
85257
|
1988
|
NAP
|
3,005
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.08
|
3055 East Fort Lowell Road
|
0.0%
|
1
|
3055 East Fort Lowell Road
|
Tucson
|
Pima
|
AZ
|
85716
|
1987
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.09
|
4802 North Sabino Canyon Road
|
0.0%
|
1
|
4802 North Sabino Canyon Road
|
Tucson
|
Pima
|
AZ
|
85750
|
1988
|
NAP
|
2,974
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.10
|
9515 East Golf Links Road
|
0.0%
|
1
|
9515 East Golf Links Road
|
Tucson
|
Pima
|
AZ
|
85730
|
1989
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.04.11
|
2880 West Ina Road
|
0.0%
|
1
|
2880 West Ina Road
|
Tucson
|
Pima
|
AZ
|
85741
|
1988
|
NAP
|
2,347
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05
|
Pod 5
|
0.3%
|
11
|
Various
|
Various
|
Various
|
AZ
|
Various
|
Various
|
NAP
|
29,289
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.01
|
4395 North Romero Road
|
0.0%
|
1
|
4395 North Romero Road
|
Tucson
|
Pima
|
AZ
|
85705
|
1973
|
NAP
|
2,880
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.02
|
5801 North Oracle Road
|
0.0%
|
1
|
5801 North Oracle Road
|
Tucson
|
Pima
|
AZ
|
85704
|
1986
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.03
|
9000 North Camino de Oeste
|
0.0%
|
1
|
9000 North Camino de Oeste
|
Tucson
|
Pima
|
AZ
|
85742
|
1975
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.04
|
3393 West Orange Grove Road
|
0.0%
|
1
|
3393 West Orange Grove Road
|
Tucson
|
Pima
|
AZ
|
85741
|
1975
|
NAP
|
2,239
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.05
|
3125 West Superstition Boulevard
|
0.0%
|
1
|
3125 West Superstition Boulevard
|
Apache Junction
|
Pinal
|
AZ
|
85120
|
1987
|
NAP
|
3,200
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.06
|
2405 North Silverbell Road
|
0.0%
|
1
|
2405 North Silverbell Road
|
Tucson
|
Pima
|
AZ
|
85745
|
1977
|
NAP
|
3,051
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.07
|
2000 West American Avenue
|
0.0%
|
1
|
2000 West American Avenue
|
Oracle
|
Pinal
|
AZ
|
85623
|
1975
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.08
|
7900 East Broadway Boulevard
|
0.0%
|
1
|
7900 East Broadway Boulevard
|
Tucson
|
Pima
|
AZ
|
85710
|
1987
|
NAP
|
2,000
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.09
|
1415 East 16th Street
|
0.0%
|
1
|
1415 East 16th Street
|
Yuma
|
Yuma
|
AZ
|
85365
|
1974
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.10
|
2505 West 8th Street
|
0.0%
|
1
|
2505 West 8th Street
|
Yuma
|
Yuma
|
AZ
|
85364
|
1989
|
NAP
|
2,916
|
Sq. Ft.
|
|||||||||||||
Property
|
4.05.11
|
8780 North Oracle Road
|
0.0%
|
1
|
8780 North Oracle Road
|
Oro Valley
|
Pima
|
AZ
|
85704
|
1987
|
NAP
|
2,843
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06
|
Pod 6
|
0.3%
|
10
|
Various
|
Various
|
Various
|
AZ
|
Various
|
Various
|
NAP
|
28,091
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.01
|
110 South Main Street
|
0.0%
|
1
|
110 South Main Street
|
Snowflake
|
Navajo
|
AZ
|
85937
|
1969
|
NAP
|
2,616
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.02
|
1953 Highway 260
|
0.0%
|
1
|
1953 Highway 260
|
Heber
|
Navajo
|
AZ
|
85928
|
1979
|
NAP
|
2,795
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.03
|
2911 Grand Avenue
|
0.0%
|
1
|
2911 Grand Avenue
|
Nogales
|
Santa Cruz
|
AZ
|
85621
|
1973
|
NAP
|
2,695
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.04
|
1654 White Mount Boulevard
|
0.0%
|
1
|
1654 White Mount Boulevard
|
Lakeside
|
Navajo
|
AZ
|
85929
|
1976
|
NAP
|
2,739
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.05
|
695 South 4th Avenue
|
0.0%
|
1
|
695 South 4th Avenue
|
Yuma
|
Yuma
|
AZ
|
85364
|
1985
|
NAP
|
2,680
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.06
|
2551 Highway 95
|
0.0%
|
1
|
2551 Highway 95
|
Bullhead City
|
Mohave
|
AZ
|
86442
|
1998
|
NAP
|
3,015
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.07
|
311 East Deuce of Clubs
|
0.0%
|
1
|
311 East Deuce of Clubs
|
Show Low
|
Navajo
|
AZ
|
85901
|
1986
|
NAP
|
3,015
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.08
|
1441 East Florence Boulevard
|
0.0%
|
1
|
1441 East Florence Boulevard
|
Casa Grande
|
Pinal
|
AZ
|
85222
|
1974
|
NAP
|
2,400
|
Sq. Ft.
|
COMM 2014-UBS6
|
ANNEX A-1-K - CERTAIN CHARACTERISTICS OF THE CIRCLE K PORTFOLIO MORTGAGED PROPERTIES
|
Net
|
||||||||||||||||||||||||||
% of
|
Rentable Area
|
Units
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
# of
|
Year
|
Year
|
(SF/Units/Rooms/
|
of
|
||||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Address
|
City
|
County
|
State
|
Zip Code
|
Built
|
Renovated
|
Pads/Beds/Spaces)
|
Measure
|
|||||||||||||
Property
|
4.06.09
|
16802 East Williams Field Road
|
0.1%
|
1
|
16802 East Williams Field Road
|
Higley
|
Maricopa
|
AZ
|
85295
|
1989
|
NAP
|
3,112
|
Sq. Ft.
|
|||||||||||||
Property
|
4.06.10
|
13549 East Chandler Boulevard
|
0.0%
|
1
|
13549 East Chandler Boulevard
|
Chandler
|
Maricopa
|
AZ
|
85225
|
1987
|
NAP
|
3,024
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07
|
Pod 7
|
0.4%
|
11
|
Various
|
Various
|
Various
|
FL
|
Various
|
Various
|
NAP
|
28,254
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.01
|
10039 Main Street
|
0.0%
|
1
|
10039 Main Street
|
Thornotosassa
|
Hillsborough
|
FL
|
33592
|
1985
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.02
|
5133 Highway 674
|
0.0%
|
1
|
5133 Highway 674
|
Wimauma
|
Hillsborough
|
FL
|
33598
|
1982
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.03
|
7202 West Knights Griffin Road
|
0.0%
|
1
|
7202 West Knights Griffin Road
|
Plant City
|
Hillsborough
|
FL
|
33565
|
1976
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.04
|
2116 Bonneville Drive
|
0.0%
|
1
|
2116 Bonneville Drive
|
Orlando
|
Orange
|
FL
|
32826
|
1974
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.05
|
2742 US 27 South
|
0.0%
|
1
|
2742 US Highway 27 South
|
Lake Placid
|
Highlands
|
FL
|
33852
|
1985
|
NAP
|
2,616
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.06
|
11091 Springhill Drive
|
0.0%
|
1
|
11091 Spring Hill Drive
|
Spring Hill
|
Hernando
|
FL
|
34608
|
1988
|
NAP
|
2,600
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.07
|
6227 Deltona Boulevard
|
0.0%
|
1
|
6227 Deltona Boulevard
|
Spring Hill
|
Hernando
|
FL
|
34606
|
1985
|
NAP
|
2,616
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.08
|
13077 Cortez Boulevard
|
0.0%
|
1
|
13077 Cortez Boulevard
|
Spring Hill
|
Hernando
|
FL
|
34613
|
1984
|
NAP
|
2,616
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.09
|
3275 Broad Street
|
0.0%
|
1
|
3275 Broad Street
|
Brooksville
|
Hernando
|
FL
|
34604
|
1988
|
NAP
|
2,633
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.10
|
7916 US 27 South
|
0.0%
|
1
|
7916 US 27 South
|
Sebring
|
Highlands
|
FL
|
33876
|
1969
|
NAP
|
2,600
|
Sq. Ft.
|
|||||||||||||
Property
|
4.07.11
|
101 North Faulkenburg Road
|
0.0%
|
1
|
101 North Faulkenburg Road
|
Tampa
|
Hillsborough
|
FL
|
33619
|
1974
|
NAP
|
2,973
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08
|
Pod 8
|
0.3%
|
7
|
Various
|
Various
|
Various
|
FL
|
Various
|
Various
|
NAP
|
19,341
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.01
|
2704 South Ferncreek Avenue
|
0.0%
|
1
|
2704 South Ferncreek Avenue
|
Orlando
|
Orange
|
FL
|
32806
|
1971
|
NAP
|
2,039
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.02
|
1401 North Monroe Street
|
0.0%
|
1
|
1401 North Monroe Street
|
Tallahassee
|
Leon
|
FL
|
32303
|
1987
|
NAP
|
1,914
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.03
|
1990 Capital Circle Northeast Road
|
0.1%
|
1
|
1990 Capital Circle Northeast Road
|
Tallahassee
|
Leon
|
FL
|
32308
|
1975
|
NAP
|
2,723
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.04
|
2683 North Monroe Street
|
0.1%
|
1
|
2683 North Monroe Street
|
Tallahassee
|
Leon
|
FL
|
32303
|
1972
|
NAP
|
5,103
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.05
|
13749 21st Street
|
0.0%
|
1
|
13749 21st Street
|
Dade City
|
Pasco
|
FL
|
33525
|
1967
|
NAP
|
2,562
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.06
|
3761 Highway 441
|
0.0%
|
1
|
3761 Highway 441
|
Okeechobee
|
Okeechobee
|
FL
|
34972
|
1979
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.08.07
|
3280 Boggy Creek Road
|
0.0%
|
1
|
3280 Boggy Creek Road
|
Kissimmee
|
Osceola
|
FL
|
34744
|
1985
|
NAP
|
2,600
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09
|
Pod 9
|
0.4%
|
9
|
Various
|
Various
|
Various
|
FL
|
Various
|
Various
|
NAP
|
21,992
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.01
|
10499 Stringfellow Boulevard
|
0.1%
|
1
|
10499 Stringfellow Boulevard
|
St. James City
|
Lee
|
FL
|
33956
|
1986
|
NAP
|
2,700
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.02
|
1801 State Road 44
|
0.0%
|
1
|
1801 State Road 44
|
New Smyrna Beach
|
Volusia
|
FL
|
32168
|
1986
|
NAP
|
2,220
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.03
|
24520 State Road 44
|
0.0%
|
1
|
24520 State Road 44
|
Sorrento
|
Lake
|
FL
|
32776
|
1976
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.04
|
3109 State Road 29
|
0.0%
|
1
|
3109 State Road 29
|
Labelle
|
Hendry
|
FL
|
33935
|
1978
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.05
|
19021 South Tamiami Trail
|
0.0%
|
1
|
19021 South Tamiami Trail
|
Fort Myers
|
Lee
|
FL
|
33908
|
1978
|
NAP
|
2,036
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.06
|
12405 Collier Boulevard
|
0.0%
|
1
|
12405 Collier Boulevard
|
Naples
|
Collier
|
FL
|
34116
|
1979
|
NAP
|
2,420
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.07
|
1117 East Main Street
|
0.0%
|
1
|
1117 East Main Street
|
Immokalee
|
Collier
|
FL
|
34142
|
1983
|
NAP
|
2,600
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.08
|
488 Hunter Boulevard
|
0.1%
|
1
|
488 Hunter Boulevard
|
Naples
|
Collier
|
FL
|
34116
|
1984
|
NAP
|
2,600
|
Sq. Ft.
|
|||||||||||||
Property
|
4.09.09
|
2948 Hanson Street
|
0.0%
|
1
|
2948 Hanson Street
|
Fort Myers
|
Lee
|
FL
|
33916
|
1985
|
NAP
|
2,616
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10
|
Pod 10
|
0.3%
|
10
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
NAP
|
26,894
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.01
|
7700 North Atlantic Avenue
|
0.0%
|
1
|
7700 North Atlantic Avenue
|
Cape Canaveral
|
Brevard
|
FL
|
32920
|
1961
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.02
|
2631 Wrightsboro Road
|
0.0%
|
1
|
2631 Wrightsboro Road
|
Augusta
|
Richmond
|
GA
|
30904
|
1989
|
NAP
|
2,115
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.03
|
1825 Appling Harlem Drive
|
0.0%
|
1
|
1825 Appling Harlem Drive
|
Appling
|
Columbia
|
GA
|
30802
|
1993
|
NAP
|
3,147
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.04
|
41 Tamiami Trail
|
0.0%
|
1
|
41 Tamiami Trail
|
Port Charlotte
|
Charlotte
|
FL
|
33953
|
1984
|
NAP
|
2,623
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.05
|
400 South Suncoast Boulevard
|
0.0%
|
1
|
400 South Suncoast Boulevard
|
Crystal River
|
Citrus
|
FL
|
34429
|
1985
|
NAP
|
2,612
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.06
|
3275 West Gulf to Lake Highway
|
0.0%
|
1
|
3275 West Gulf to Lake Highway
|
Lecanto
|
Citrus
|
FL
|
34461
|
1986
|
NAP
|
2,621
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.07
|
7751 East US Highway 80
|
0.0%
|
1
|
7751 East US Highway 80
|
Savannah
|
Chatham
|
GA
|
31410
|
1982
|
NAP
|
2,390
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.08
|
325 West 70 Street
|
0.0%
|
1
|
325 West 70 Street
|
Shreveport
|
Caddo
|
LA
|
71106
|
1979
|
NAP
|
4,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.09
|
1224 Highway 41 North
|
0.0%
|
1
|
1224 Highway 41 North
|
Inverness
|
Citrus
|
FL
|
34450
|
1988
|
NAP
|
3,147
|
Sq. Ft.
|
|||||||||||||
Property
|
4.10.10
|
2959 College Drive
|
0.0%
|
1
|
2959 College Drive
|
Baton Rouge
|
East Baton Rouge
|
LA
|
70808
|
1994
|
NAP
|
1,439
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11
|
Pod 11
|
0.3%
|
8
|
Various
|
Various
|
Various
|
Various
|
Various
|
Various
|
NAP
|
17,172
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.01
|
9221 Albemarle Road
|
0.0%
|
1
|
9221 Albemarle Road
|
Charlotte
|
Mecklenburg
|
NC
|
28227
|
1976
|
NAP
|
1,164
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.02
|
1014 East Pine Log Road
|
0.0%
|
1
|
1014 East Pine Log Road
|
Aiken
|
Aiken
|
SC
|
29803
|
1991
|
NAP
|
1,760
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.03
|
315 Hitchcock Parkway
|
0.0%
|
1
|
315 Hitchcock Parkway
|
Aiken
|
Aiken
|
SC
|
29801
|
1991
|
NAP
|
1,758
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.04
|
2407 Ashley River Road
|
0.0%
|
1
|
2407 Ashley River Road
|
Charleston
|
Charleston
|
SC
|
29414
|
1986
|
NAP
|
1,805
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.05
|
1601 La Palco Boulevard
|
0.0%
|
1
|
1601 La Palco Boulevard
|
Harvey
|
Jefferson
|
LA
|
70058
|
1987
|
NAP
|
2,585
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.06
|
7301 Plaza Road
|
0.0%
|
1
|
7301 Plaza Road
|
Charlotte
|
Mecklenburg
|
NC
|
28215
|
1987
|
NAP
|
2,400
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.07
|
4713 New Bern Avenue
|
0.0%
|
1
|
4713 New Bern Avenue
|
Raleigh
|
Wake
|
NC
|
27610
|
1989
|
NAP
|
3,060
|
Sq. Ft.
|
|||||||||||||
Property
|
4.11.08
|
1830 Celanese Road
|
0.0%
|
1
|
1830 Celanese Road
|
Rock Hill
|
York
|
SC
|
29732
|
1980
|
NAP
|
2,640
|
Sq. Ft.
|
|||||||||||||
COMM 2014-UBS6
|
ANNEX A-1-K - CERTAIN CHARACTERISTICS OF THE CIRCLE K PORTFOLIO MORTGAGED PROPERTIES
|
Loan per Net
|
||||||||||||||||||||||||||
% of
|
Rentable Area
|
Environmental
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
# of
|
(SF/Unit/Room/Pad
|
Ownership
|
Lease
|
Occupancy
|
Report
|
Engineering
|
||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Bed/Space) ($)(11)
|
Interest(16)
|
Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
Occupancy
|
As-of Date
|
Date(26)(27)
|
Report Date
|
|||||||||||||
Loan
|
4
|
Circle K Portfolio
|
3.7%
|
106
|
166
|
Fee Simple
|
Circle K, Inc.
|
283,924
|
Various
|
100.0%
|
12/6/2014
|
Various
|
Various
|
|||||||||||||
Property
|
4.01
|
Pod 1
|
0.3%
|
10
|
145
|
Fee Simple
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
||||||||||||||||
Property
|
4.01.01
|
4401 South 7th Avenue
|
0.0%
|
1
|
154
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.02
|
2402 East Southern Avenue
|
0.0%
|
1
|
140
|
Fee Simple
|
Circle K, Inc.
|
2,698
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.03
|
602 North First Avenue
|
0.0%
|
1
|
107
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.04
|
1910 West Deer Valley Road
|
0.0%
|
1
|
104
|
Fee Simple
|
Circle K, Inc.
|
4,332
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.05
|
3196 East Union Hills Drive
|
0.0%
|
1
|
141
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.06
|
10 East Buckeye Road
|
0.0%
|
1
|
143
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.07
|
9040 South Central Avenue
|
0.0%
|
1
|
158
|
Fee Simple
|
Circle K, Inc.
|
3,073
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.08
|
3443 West Dunlap Avenue
|
0.0%
|
1
|
188
|
Fee Simple
|
Circle K, Inc.
|
2,623
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.09
|
4301 West Cactus Road
|
0.0%
|
1
|
179
|
Fee Simple
|
Circle K, Inc.
|
3,368
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.01.10
|
8955 North 19th Avenue
|
0.0%
|
1
|
162
|
Fee Simple
|
Circle K, Inc.
|
2,626
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02
|
Pod 2
|
0.3%
|
9
|
183
|
Fee Simple
|
100.0%
|
12/6/2014
|
09/19/2014
|
Various
|
||||||||||||||||
Property
|
4.02.01
|
5350 North 27th Avenue
|
0.0%
|
1
|
161
|
Fee Simple
|
Circle K, Inc.
|
2,080
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.02.02
|
1523 East McDowell Road
|
0.0%
|
1
|
184
|
Fee Simple
|
Circle K, Inc.
|
2,880
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02.03
|
4403 East Van Buren Street
|
0.0%
|
1
|
358
|
Fee Simple
|
Circle K, Inc.
|
1,665
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.02.04
|
1605 East Bell Road
|
0.0%
|
1
|
141
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02.05
|
4005 East Union Hills
|
0.0%
|
1
|
147
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02.06
|
2702 West Deer Valley Road
|
0.0%
|
1
|
163
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02.07
|
1602 East Washington Street
|
0.0%
|
1
|
276
|
Fee Simple
|
Circle K, Inc.
|
1,543
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02.08
|
2708 West Buckeye Road
|
0.0%
|
1
|
187
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.02.09
|
2524 West Thunderbird Road
|
0.0%
|
1
|
151
|
Fee Simple
|
Circle K, Inc.
|
3,150
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03
|
Pod 3
|
0.4%
|
10
|
157
|
Fee Simple
|
100.0%
|
12/6/2014
|
09/19/2014
|
Various
|
||||||||||||||||
Property
|
4.03.01
|
9049 West Peoria Avenue
|
0.0%
|
1
|
129
|
Fee Simple
|
Circle K, Inc.
|
2,869
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.02
|
809 East Southern Avenue
|
0.0%
|
1
|
122
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.03
|
15 West Southern Avenue
|
0.0%
|
1
|
187
|
Fee Simple
|
Circle K, Inc.
|
2,702
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.04
|
3502 West Peoria Avenue
|
0.0%
|
1
|
126
|
Fee Simple
|
Circle K, Inc.
|
2,985
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.05
|
2815 East University Drive
|
0.0%
|
1
|
163
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/25/2014
|
|||||||||||||
Property
|
4.03.06
|
5902 West Bell Road
|
0.0%
|
1
|
155
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.07
|
3410 North Hayden Road
|
0.0%
|
1
|
161
|
Fee Simple
|
Circle K, Inc.
|
2,717
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.08
|
410 North Center Street
|
0.0%
|
1
|
175
|
Fee Simple
|
Circle K, Inc.
|
3,037
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/25/2014
|
|||||||||||||
Property
|
4.03.09
|
1995 South Arizona Avenue
|
0.0%
|
1
|
180
|
Fee Simple
|
Circle K, Inc.
|
3,078
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.03.10
|
1802 East University Drive
|
0.0%
|
1
|
170
|
Fee Simple
|
Circle K, Inc.
|
3,051
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.04
|
Pod 4
|
0.3%
|
11
|
144
|
Fee Simple
|
100.0%
|
12/6/2014
|
Various
|
Various
|
||||||||||||||||
Property
|
4.04.01
|
1602 East Broadway Boulevard
|
0.0%
|
1
|
122
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/22/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.02
|
1401 West Grant Road
|
0.0%
|
1
|
170
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.04.03
|
2 West Valencia Road
|
0.0%
|
1
|
131
|
Fee Simple
|
Circle K, Inc.
|
2,692
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.04.04
|
5505 East Grant Road
|
0.0%
|
1
|
119
|
Fee Simple
|
Circle K, Inc.
|
2,708
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.05
|
8590 East 22nd Street
|
0.0%
|
1
|
134
|
Fee Simple
|
Circle K, Inc.
|
2,712
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.06
|
3970 North Flowing Wells Road
|
0.0%
|
1
|
120
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/25/2014
|
|||||||||||||
Property
|
4.04.07
|
2730 North Scottsdale Road
|
0.0%
|
1
|
123
|
Fee Simple
|
Circle K, Inc.
|
3,005
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/23/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.08
|
3055 East Fort Lowell Road
|
0.0%
|
1
|
127
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.09
|
4802 North Sabino Canyon Road
|
0.0%
|
1
|
166
|
Fee Simple
|
Circle K, Inc.
|
2,974
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.10
|
9515 East Golf Links Road
|
0.0%
|
1
|
151
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.04.11
|
2880 West Ina Road
|
0.0%
|
1
|
231
|
Fee Simple
|
Circle K, Inc.
|
2,347
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.05
|
Pod 5
|
0.3%
|
11
|
149
|
Fee Simple
|
100.0%
|
12/6/2014
|
Various
|
Various
|
||||||||||||||||
Property
|
4.05.01
|
4395 North Romero Road
|
0.0%
|
1
|
144
|
Fee Simple
|
Circle K, Inc.
|
2,880
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/22/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.05.02
|
5801 North Oracle Road
|
0.0%
|
1
|
134
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/26/2014
|
|||||||||||||
Property
|
4.05.03
|
9000 North Camino de Oeste
|
0.0%
|
1
|
163
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/22/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.05.04
|
3393 West Orange Grove Road
|
0.0%
|
1
|
209
|
Fee Simple
|
Circle K, Inc.
|
2,239
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.05.05
|
3125 West Superstition Boulevard
|
0.0%
|
1
|
139
|
Fee Simple
|
Circle K, Inc.
|
3,200
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.05.06
|
2405 North Silverbell Road
|
0.0%
|
1
|
143
|
Fee Simple
|
Circle K, Inc.
|
3,051
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.05.07
|
2000 West American Avenue
|
0.0%
|
1
|
127
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/25/2014
|
|||||||||||||
Property
|
4.05.08
|
7900 East Broadway Boulevard
|
0.0%
|
1
|
191
|
Fee Simple
|
Circle K, Inc.
|
2,000
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.05.09
|
1415 East 16th Street
|
0.0%
|
1
|
137
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.05.10
|
2505 West 8th Street
|
0.0%
|
1
|
115
|
Fee Simple
|
Circle K, Inc.
|
2,916
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.05.11
|
8780 North Oracle Road
|
0.0%
|
1
|
158
|
Fee Simple
|
Circle K, Inc.
|
2,843
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06
|
Pod 6
|
0.3%
|
10
|
155
|
Fee Simple
|
100.0%
|
12/6/2014
|
Various
|
Various
|
||||||||||||||||
Property
|
4.06.01
|
110 South Main Street
|
0.0%
|
1
|
113
|
Fee Simple
|
Circle K, Inc.
|
2,616
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.02
|
1953 Highway 260
|
0.0%
|
1
|
203
|
Fee Simple
|
Circle K, Inc.
|
2,795
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/22/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.03
|
2911 Grand Avenue
|
0.0%
|
1
|
86
|
Fee Simple
|
Circle K, Inc.
|
2,695
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.04
|
1654 White Mount Boulevard
|
0.0%
|
1
|
140
|
Fee Simple
|
Circle K, Inc.
|
2,739
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.05
|
695 South 4th Avenue
|
0.0%
|
1
|
108
|
Fee Simple
|
Circle K, Inc.
|
2,680
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.06.06
|
2551 Highway 95
|
0.0%
|
1
|
171
|
Fee Simple
|
Circle K, Inc.
|
3,015
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.07
|
311 East Deuce of Clubs
|
0.0%
|
1
|
159
|
Fee Simple
|
Circle K, Inc.
|
3,015
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.08
|
1441 East Florence Boulevard
|
0.0%
|
1
|
168
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
COMM 2014-UBS6
|
ANNEX A-1-K - CERTAIN CHARACTERISTICS OF THE CIRCLE K PORTFOLIO MORTGAGED PROPERTIES
|
Loan per Net
|
||||||||||||||||||||||||||
% of
|
Rentable Area
|
Environmental
|
||||||||||||||||||||||||
Property
|
Initial Pool
|
# of
|
(SF/Unit/Room/Pad
|
Ownership
|
Lease
|
Occupancy
|
Report
|
Engineering
|
||||||||||||||||||
Flag
|
ID
|
Property Name
|
Balance
|
Properties
|
Bed/Space) ($)(11)
|
Interest(16)
|
Largest Tenant(18)(20)(21)(22)
|
SF
|
Expiration(19)
|
Occupancy
|
As-of Date
|
Date(26)(27)
|
Report Date
|
|||||||||||||
Property
|
4.06.09
|
16802 East Williams Field Road
|
0.1%
|
1
|
206
|
Fee Simple
|
Circle K, Inc.
|
3,112
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.06.10
|
13549 East Chandler Boulevard
|
0.0%
|
1
|
183
|
Fee Simple
|
Circle K, Inc.
|
3,024
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/25/2014
|
|||||||||||||
Property
|
4.07
|
Pod 7
|
0.4%
|
11
|
159
|
Fee Simple
|
100.0%
|
12/6/2014
|
09/19/2014
|
Various
|
||||||||||||||||
Property
|
4.07.01
|
10039 Main Street
|
0.0%
|
1
|
132
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.02
|
5133 Highway 674
|
0.0%
|
1
|
198
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.03
|
7202 West Knights Griffin Road
|
0.0%
|
1
|
147
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.04
|
2116 Bonneville Drive
|
0.0%
|
1
|
132
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.05
|
2742 US 27 South
|
0.0%
|
1
|
207
|
Fee Simple
|
Circle K, Inc.
|
2,616
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.06
|
11091 Springhill Drive
|
0.0%
|
1
|
138
|
Fee Simple
|
Circle K, Inc.
|
2,600
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.07
|
6227 Deltona Boulevard
|
0.0%
|
1
|
139
|
Fee Simple
|
Circle K, Inc.
|
2,616
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.08
|
13077 Cortez Boulevard
|
0.0%
|
1
|
142
|
Fee Simple
|
Circle K, Inc.
|
2,616
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.09
|
3275 Broad Street
|
0.0%
|
1
|
145
|
Fee Simple
|
Circle K, Inc.
|
2,633
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.10
|
7916 US 27 South
|
0.0%
|
1
|
213
|
Fee Simple
|
Circle K, Inc.
|
2,600
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.07.11
|
101 North Faulkenburg Road
|
0.0%
|
1
|
153
|
Fee Simple
|
Circle K, Inc.
|
2,973
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.08
|
Pod 8
|
0.3%
|
7
|
186
|
Fee Simple
|
100.0%
|
12/6/2014
|
09/19/2014
|
Various
|
||||||||||||||||
Property
|
4.08.01
|
2704 South Ferncreek Avenue
|
0.0%
|
1
|
179
|
Fee Simple
|
Circle K, Inc.
|
2,039
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.08.02
|
1401 North Monroe Street
|
0.0%
|
1
|
200
|
Fee Simple
|
Circle K, Inc.
|
1,914
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.08.03
|
1990 Capital Circle Northeast Road
|
0.1%
|
1
|
246
|
Fee Simple
|
Circle K, Inc.
|
2,723
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.08.04
|
2683 North Monroe Street
|
0.1%
|
1
|
157
|
Fee Simple
|
Circle K, Inc.
|
5,103
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.08.05
|
13749 21st Street
|
0.0%
|
1
|
123
|
Fee Simple
|
Circle K, Inc.
|
2,562
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.08.06
|
3761 Highway 441
|
0.0%
|
1
|
218
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.08.07
|
3280 Boggy Creek Road
|
0.0%
|
1
|
206
|
Fee Simple
|
Circle K, Inc.
|
2,600
|
03/18/2019
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.09
|
Pod 9
|
0.4%
|
9
|
208
|
Fee Simple
|
100.0%
|
12/6/2014
|
Various
|
Various
|
||||||||||||||||
Property
|
4.09.01
|
10499 Stringfellow Boulevard
|
0.1%
|
1
|
242
|
Fee Simple
|
Circle K, Inc.
|
2,700
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.09.02
|
1801 State Road 44
|
0.0%
|
1
|
180
|
Fee Simple
|
Circle K, Inc.
|
2,220
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/24/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.09.03
|
24520 State Road 44
|
0.0%
|
1
|
201
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.09.04
|
3109 State Road 29
|
0.0%
|
1
|
180
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.09.05
|
19021 South Tamiami Trail
|
0.0%
|
1
|
215
|
Fee Simple
|
Circle K, Inc.
|
2,036
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.09.06
|
12405 Collier Boulevard
|
0.0%
|
1
|
186
|
Fee Simple
|
Circle K, Inc.
|
2,420
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/16/2014
|
|||||||||||||
Property
|
4.09.07
|
1117 East Main Street
|
0.0%
|
1
|
195
|
Fee Simple
|
Circle K, Inc.
|
2,600
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.09.08
|
488 Hunter Boulevard
|
0.1%
|
1
|
285
|
Fee Simple
|
Circle K, Inc.
|
2,600
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.09.09
|
2948 Hanson Street
|
0.0%
|
1
|
182
|
Fee Simple
|
Circle K, Inc.
|
2,616
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10
|
Pod 10
|
0.3%
|
10
|
163
|
Fee Simple
|
100.0%
|
12/6/2014
|
09/19/2014
|
Various
|
||||||||||||||||
Property
|
4.10.01
|
7700 North Atlantic Avenue
|
0.0%
|
1
|
210
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.02
|
2631 Wrightsboro Road
|
0.0%
|
1
|
182
|
Fee Simple
|
Circle K, Inc.
|
2,115
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.03
|
1825 Appling Harlem Drive
|
0.0%
|
1
|
167
|
Fee Simple
|
Circle K, Inc.
|
3,147
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.04
|
41 Tamiami Trail
|
0.0%
|
1
|
221
|
Fee Simple
|
Circle K, Inc.
|
2,623
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.05
|
400 South Suncoast Boulevard
|
0.0%
|
1
|
169
|
Fee Simple
|
Circle K, Inc.
|
2,612
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.06
|
3275 West Gulf to Lake Highway
|
0.0%
|
1
|
145
|
Fee Simple
|
Circle K, Inc.
|
2,621
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.07
|
7751 East US Highway 80
|
0.0%
|
1
|
124
|
Fee Simple
|
Circle K, Inc.
|
2,390
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.10.08
|
325 West 70 Street
|
0.0%
|
1
|
126
|
Fee Simple
|
Circle K, Inc.
|
4,400
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.09
|
1224 Highway 41 North
|
0.0%
|
1
|
152
|
Fee Simple
|
Circle K, Inc.
|
3,147
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.10.10
|
2959 College Drive
|
0.0%
|
1
|
171
|
Fee Simple
|
Circle K, Inc.
|
1,439
|
03/18/2021
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.11
|
Pod 11
|
0.3%
|
8
|
212
|
Fee Simple
|
100.0%
|
12/6/2014
|
Various
|
Various
|
||||||||||||||||
Property
|
4.11.01
|
9221 Albemarle Road
|
0.0%
|
1
|
539
|
Fee Simple
|
Circle K, Inc.
|
1,164
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.11.02
|
1014 East Pine Log Road
|
0.0%
|
1
|
241
|
Fee Simple
|
Circle K, Inc.
|
1,760
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.11.03
|
315 Hitchcock Parkway
|
0.0%
|
1
|
271
|
Fee Simple
|
Circle K, Inc.
|
1,758
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.11.04
|
2407 Ashley River Road
|
0.0%
|
1
|
239
|
Fee Simple
|
Circle K, Inc.
|
1,805
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/22/2014
|
09/22/2014
|
|||||||||||||
Property
|
4.11.05
|
1601 La Palco Boulevard
|
0.0%
|
1
|
184
|
Fee Simple
|
Circle K, Inc.
|
2,585
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/22/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.11.06
|
7301 Plaza Road
|
0.0%
|
1
|
161
|
Fee Simple
|
Circle K, Inc.
|
2,400
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.11.07
|
4713 New Bern Avenue
|
0.0%
|
1
|
155
|
Fee Simple
|
Circle K, Inc.
|
3,060
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
Property
|
4.11.08
|
1830 Celanese Road
|
0.0%
|
1
|
132
|
Fee Simple
|
Circle K, Inc.
|
2,640
|
03/18/2020
|
100.0%
|
12/6/2014
|
09/19/2014
|
09/19/2014
|
|||||||||||||
(1)
|
UBSRES—UBS Real Estate Securities Inc. or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; JLC—Jefferies LoanCore LLC or one of its affiliates; CCRE— Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates; Pillar—Pillar Funding LLC or one of its affiliates.
|
(2)
|
UBSRES—UBS Real Estate Securities Inc. or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; JLC—Jefferies LoanCore LLC or one of its affiliates; CCRE— Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates; Pillar—Pillar Funding LLC or one of its affiliates.
|
(3)
|
Loan No. 10 – Myrtle Beach Marriott Resort & Spa – The Original Balance of $31.0 million and Cut-off Date Balance of approximately $30.9 million represent the Note A1-1 of a $116.0 million whole loan evidenced by three pari passu notes. The pari passu companion loans are the Note A1-2 in the original principal amount of $30.0 million, which was included in the COMM 2014-CCRE20 transaction and the Note A-2 in the original principal amount of $55.0 million, which was included in the COMM 2014-LC17 transaction.
|
(4)
|
With respect to any Mortgaged Property securing a multi-property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.
|
(5)
|
Loan No. 15 – Homewood Suites Carle Place – The Homewood Suites Carle Place Mortgaged Property is subject to payment-in-lieu of taxes program which provides that for so long as certain leases entered into in connection with the program are in effect, the Homewood Suites Carle Place Mortgaged Property must be used as an extended-stay Homewood Suites hotel, provided that under such lease agreements, the borrower may change the franchisor with the consent of the municipal development authority which is party to the arrangement.
|
(6)
|
Loan No. 26 – Clovis Crossing Phase II – The Clovis Crossing Phase II Mortgage Loan has an ARD feature with an anticipated repayment date of October 1, 2024, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of October 1, 2044, of the greater of (i) 6.5200% or (ii) 2.0000% plus the Treasury Rate for the week ending prior to October 1, 2024.
|
(7)
|
The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the servicing fee, any sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan. For purposes of this Annex A-1, the definition of Administrative Fee Rate as it relates to any Non-Serviced Mortgage Loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non-Serviced Mortgage Loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement.
|
(8)
|
Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).
|
(9)
|
“Hard” generally means each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.
|
(10)
|
“In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan Documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan Documents).
|
(11)
|
Loan No. 10 – Myrtle Beach Marriott Resort & Spa – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable
|
|
Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate.
|
(12)
|
The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this free writing prospectus.
|
(13)
|
Loan No. 4 – Circle K Portfolio – The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD are based on the “As Portfolio” value of $129,200,000 as of August 28, 2014, which attributes a valuation premium to the 106 properties when valued on a portfolio basis. The “As Is” value is $120,173,711.
|
(14)
|
Loan No. 7 – University Edge – The Cut-Off Date LTV Ratio, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated using the Cut-off Date Balance net of the Earnout Letter of Credit of $3,750,000.
|
(15)
|
Prepayment Provisions are shown from the respective Mortgage Loan First Payment Date.
|
(16)
|
Loan No. 1 – Tops & Kroger Portfolio – Part of the collateral for the Tops & Kroger Portfolio Mortgage Loan consists of both the fee and leasehold interests. The following properties consist of both fee and leasehold interests: Tops Plaza - Jamestown, Tops Plaza - Ontario, Tops Plaza - LeRoy and Tops Plaza - Warsaw.
|
(17)
|
The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:
|
(18)
|
The following tenants that occupy 5% or greater of the net rentable area at the property are borrower affiliates:
|
(19)
|
The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely. In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:
|
|
●
|
The Largest Tenant, GSA-TSA, may terminate at any time on or after November 30, 2015 with 120 days’ notice.
|
|
●
|
The 2nd Largest Tenant, GSA-IRS may terminate at any time with 90 days’ written notice.
|
|
●
|
The 3rd Largest Tenant, Attorney General may terminate at any time with 90 days’ written notice.
|
(20)
|
The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:
|
(21)
|
The following major tenants shown on Annex A-1 have abated or free rent:
|
(22)
|
The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cutoff date of the securitization.
|
(23)
|
All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.
|
(24)
|
All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents.
|
(25)
|
The following loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements.
|
(26)
|
Loan No. 36 – Evergreen Plaza – A Phase II report was completed on October 7, 2014 and recommended that site clean-up should occur if a dry cleaner no longer operates at the Mortgaged Property. Such remediation expenses were estimated to be $63,300. The borrower reserved $126,600 at closing.
|
(27)
|
With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this free writing prospectus.
|
Loan
No. |
Mortgage Loan
|
Mortgage Loan
Cut-off Date Balance |
% of Initial Outstanding
Pool Balance |
Maximum Policy
Amount |
Premium Paid in
Full |
Policy
Expiration |
||||||
4
|
Circle K Portfolio
|
$47,000,000
|
3.7%
|
$7,000,000
|
Yes
|
10/6/2024
|
||||||
11
|
U-Haul Pool 2
|
$30,768,657
|
2.4%
|
$3,000,000
|
Yes
|
8/29/2024
|
||||||
47
|
4585 Electronics Place
|
$8,500,000
|
0.7%
|
$3,000,000
|
Yes
|
9/23/2026
|
(28)
|
Loan No. 46 – Harmony Bay Apartments - Marc A. Wilson; Sandra Wilson; Jeffrey A. Myers; Josephine Zamora Myers as an individual and as Trustee of the Josephine Zamora Myers Revocable Trust dated January 8, 2003 serve as Sponsor and Guarantor for the Harmony Bay Apartments Mortgage Loan.
|
(29)
|
Summary of Existing Pari Passu Debt
|
Loan No.
|
Mortgage Loan
|
Mortgage Loan Cut-
off Date Balance |
Companion Loan Cut-off Date
Balance |
Loan
Combination Cut-off Date Balance |
Loan Combination
U/W NCF DSCR |
Loan
Combination Cut-off Date LTV Ratio |
Loan
Combination Cut-off Date U/W NOI Debt Yield |
|||||||
10
|
Myrtle Beach Marriott Resort & Spa
|
$30,848,015
|
$84,583,266
|
$115,431,280
|
1.62x
|
69.5%
|
11.3%
|
(30)
|
Summary of Existing Mezzanine Debt
|
Loan No.
|
Mortgage Loan
|
Mortgage Loan
Cut-off Date Balance |
% of Initial Outstanding Pool Balance
|
Mezzanine
Debt Cut-off Date Balance |
Annual
Interest Rate on Mezzanine Loan |
Mezzanine
Loan Maturity Date |
Intercreditor Agreement
|
Total Debt
Cut-off Date LTV Ratio |
Total
Debt U/W NCF DSCR |
Total
Debt U/W NOI Debt Yield |
||||||||||
3
|
Churchill Portfolio
|
$55,500,000
|
4.4%
|
$7,500,000
|
5.1500%
|
9/6/2024
|
Yes
|
74.6%
|
1.30x
|
9.9%
|
||||||||||
13
|
Rivers Pointe Apartments Phase II
|
$30,000,000
|
2.4%
|
$3,000,000
|
13.0000%
|
10/6/2024
|
Yes
|
81.5%
|
1.07x
|
7.4%
|
||||||||||
22
|
Landmark Industrial Portfolio
|
$18,675,000
|
1.5%
|
$3,000,000
|
12.5000%
|
11/6/2019
|
Yes
|
75.3%
|
1.35x
|
10.9%
|
(31)
|
Summary of Permitted Future Mezzanine Indebtedness
|
Loan
No.
|
Mortgage Loan
|
Mortgage Loan
Cut-off Date Balance |
% of Initial
Outstanding Pool Balance |
Intercreditor
Agreement Required |
Combined
Minimum DSCR |
Combined
Maximum LTV |
Combined Debt
Yield |
|||||||
2
|
W Scottsdale
|
$59,000,000
|
4.6%
|
Yes
|
1.50x
|
67.0%
|
10.0%
|
|||||||
8
|
Highland Oaks Portfolio
|
$34,590,000
|
2.7%
|
Yes
|
1.25x
|
75.0%
|
NAP
|
|||||||
9
|
8000 Maryland Avenue(1)
|
$31,500,000
|
2.5%
|
Yes
|
1.35x
|
75.0%
|
8.25%
|
|||||||
19
|
Element - Austin
|
$22,320,138
|
1.7%
|
Yes
|
1.10x
|
80.0%
|
NAP
|
|||||||
26
|
Clovis Crossing Phase II
|
$13,840,270
|
1.1%
|
Yes
|
1.30x
|
75.0%
|
NAP
|
|||||||
59
|
Michael Medical Center
|
$6,660,893
|
0.5%
|
Yes
|
1.25x
|
75.0%
|
10.2%
|
(1)
|
The related mezzanine loan may be in an amount no greater than $5,250,000.
|