FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-193376-11

COMM 2014-LC17

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (File No. 333-193376) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov.  Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing prospectus.cpdg@db.com.  The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.  You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc.,  Cantor Fitzgerald & Co.,  Natixis Securities Americas LLC,  Citigroup Global Markets Inc., Nomura Securities International, Inc., or any other underwriter (the “Underwriters”) are soliciting any action based upon it.  This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever.  The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time.  The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the COMM 2014-LC17 Mortgage Trust Commercial Mortgage Pass-Through Certificates (the “Offering Document”).  The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document.  All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document.  The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties.  Such information is described elsewhere in the Offering Document.  The information contained herein will be more fully described elsewhere in the Offering Document.   The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety.   Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements.  Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein.  While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances.  Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage	Mortgage				General	Detailed					Interest	Original	Remaining
Property			Initial Pool	# of	Loan	Loan	Original	Cut-off Date	Maturity	Property	Property	Interest	Total	Additional	Administrative	Accrual	Term to	Term to
Flag	ID	Property Name	Balance	Properties	Originator (1)	Seller (2)	Balance($)(3)(4)	Balance($)(3)(4)	or ARD Balance($)	Type(5)	Type	Rate (6)	Strip	Strip	Fee Rate (7)	Basis	Maturity or ARD(8)	Maturity or ARD(8)
Loan	1	Loews Miami Beach Hotel	9.7%	1	GACC	GACC	120,000,000	120,000,000	120,000,000	Hospitality	Full Service	4.1250%	0.0117%	0.0000%	0.0117%	Actual/360	120	120
Loan	2	Wilton Commercial Portfolio	9.7%	51	LCF	LCF	120,000,000	120,000,000	97,969,798	Various	Various	4.7870%	0.0132%	0.0000%	0.0132%	Actual/360	120	120
Property	2.01	John Rolfe Commons	1.0%	1	LCF	LCF	12,148,471	12,148,471		Retail	Anchored
Property	2.02	Tuckahoe Village Shopping Center	0.9%	1	LCF	LCF	11,546,588	11,546,588		Retail	Anchored
Property	2.03	Hermitage Industrial Center	0.9%	1	LCF	LCF	10,999,451	10,999,451		Industrial	Warehouse
Property	2.04	Westland Shopping Center	0.6%	1	LCF	LCF	7,168,784	7,168,784		Retail	Unanchored
Property	2.05	The Shoppes at Crossridge	0.5%	1	LCF	LCF	6,621,490	6,621,490		Retail	Anchored
Property	2.06	Lauderdale Square	0.4%	1	LCF	LCF	5,362,902	5,362,902		Retail	Shadow Anchored
Property	2.07	Wilton Park / Wilton Park West	0.4%	1	LCF	LCF	4,979,765	4,979,765		Office	Suburban
Property	2.08	Atlee Commerce Center II and III	0.4%	1	LCF	LCF	4,487,294	4,487,294		Industrial	Warehouse
Property	2.09	Montpelier Shopping Center	0.3%	1	LCF	LCF	4,323,137	4,323,137		Retail	Anchored
Property	2.10	Walgreens at Ridgefield Commons	0.3%	1	LCF	LCF	3,666,431	3,666,431		Retail	Single Tenant
Property	2.11	Hanover Commons Shopping Center	0.3%	1	LCF	LCF	3,611,686	3,611,686		Retail	Anchored
Property	2.12	Beverly Hills Shopping Center	0.3%	1	LCF	LCF	3,283,451	3,283,451		Retail	Unanchored
Property	2.13	Maybeury North Shopping Center	0.3%	1	LCF	LCF	3,283,451	3,283,451		Retail	Anchored
Property	2.14	Stratford Hills Shopping Center	0.3%	1	LCF	LCF	3,173,961	3,173,961		Retail	Unanchored
Property	2.15	Wilton Square at Innsbrook	0.2%	1	LCF	LCF	3,009,804	3,009,804		Retail	Unanchored
Property	2.16	Gayton Business Center I - VIII	0.2%	1	LCF	LCF	2,626,745	2,626,745		Industrial	Warehouse
Property	2.17	Humana Office Building	0.2%	1	LCF	LCF	2,626,745	2,626,745		Office	Suburban
Property	2.18	Canterbury Shopping Center	0.2%	1	LCF	LCF	2,407,843	2,407,843		Retail	Unanchored
Property	2.19	Maybeury South Shopping Center	0.2%	1	LCF	LCF	2,188,941	2,188,941		Retail	Unanchored
Property	2.20	Tuckahoe Village Merchant Square	0.1%	1	LCF	LCF	1,641,725	1,641,725		Retail	Unanchored
Property	2.21	The Park at Dickens Place	0.1%	1	LCF	LCF	1,614,275	1,614,275		Industrial	Flex
Property	2.22	Canterbury Green Shopping Center	0.1%	1	LCF	LCF	1,477,490	1,477,490		Retail	Unanchored
Property	2.23	Verizon Center	0.1%	1	LCF	LCF	1,450,196	1,450,196		Retail	Unanchored
Property	2.24	Southgate Manor	0.1%	1	LCF	LCF	1,340,706	1,340,706		Multifamily	Garden
Property	2.25	Crossridge Wells Fargo Bank	0.1%	1	LCF	LCF	1,094,510	1,094,510		Retail	Single Tenant
Property	2.26	Crofton Green Merchants Square	0.1%	1	LCF	LCF	1,067,059	1,067,059		Retail	Unanchored
Property	2.27	Westland East Shopping Center	0.1%	1	LCF	LCF	1,039,765	1,039,765		Retail	Anchored
Property	2.28	Quioccasin Shoppes	0.1%	1	LCF	LCF	985,020	985,020		Retail	Unanchored
Property	2.29	Wilton Square at Brandermill	0.1%	1	LCF	LCF	930,353	930,353		Retail	Unanchored
Property	2.30	Nova of Virginia Aquatics	0.1%	1	LCF	LCF	738,824	738,824		Retail	Single Tenant
Property	2.31	Quioccasin Square Shopping Center	0.1%	1	LCF	LCF	711,373	711,373		Retail	Unanchored
Property	2.32	2208-2218 Perl Road	0.1%	1	LCF	LCF	711,373	711,373		Industrial	Warehouse
Property	2.33	Atlee Business Center V and VI	0.1%	1	LCF	LCF	684,078	684,078		Industrial	Warehouse
Property	2.34	2400 Westwood Avenue	0.1%	1	LCF	LCF	673,098	673,098		Industrial	Flex
Property	2.35	2121 Dabney Road	0.1%	1	LCF	LCF	656,706	656,706		Industrial	Warehouse
Property	2.36	BHSC-Verizon Store	0.1%	1	LCF	LCF	629,333	629,333		Retail	Single Tenant
Property	2.37	Brookside Convenience Center	0.0%	1	LCF	LCF	547,216	547,216		Retail	Unanchored
Property	2.38	Offices At Parham & Patterson	0.0%	1	LCF	LCF	514,353	514,353		Office	Suburban
Property	2.39	4411 Jacque Street	0.0%	1	LCF	LCF	478,824	478,824		Industrial	Warehouse
Property	2.40	2040 Westmoreland Street	0.0%	1	LCF	LCF	410,431	410,431		Industrial	Warehouse
Property	2.41	Canterbury Building	0.0%	1	LCF	LCF	377,569	377,569		Office	Suburban
Property	2.42	338 Oyster Point Road	0.0%	1	LCF	LCF	361,176	361,176		Retail	Single Tenant
Property	2.43	5712-5716 Greendale Road	0.0%	1	LCF	LCF	355,686	355,686		Industrial	Warehouse
Property	2.44	5004-5010 West Clay Street	0.0%	1	LCF	LCF	355,686	355,686		Industrial	Warehouse
Property	2.45	Canterbury Green Office Building	0.0%	1	LCF	LCF	344,784	344,784		Office	Suburban
Property	2.46	4909-4911 West Clay Street	0.0%	1	LCF	LCF	328,392	328,392		Industrial	Warehouse
Property	2.47	4100 West Clay Street	0.0%	1	LCF	LCF	240,706	240,706		Industrial	Warehouse
Property	2.48	5612-5614 Greendale Road	0.0%	1	LCF	LCF	235,294	235,294		Industrial	Warehouse
Property	2.49	The Wilton Professional Building	0.0%	1	LCF	LCF	218,902	218,902		Office	Suburban
Property	2.50	5001-5003 West Leigh Street	0.0%	1	LCF	LCF	207,922	207,922		Industrial	Warehouse
Property	2.51	4905 West Clay Street	0.0%	1	LCF	LCF	60,235	60,235		Industrial	Flex
Loan	3	80 and 90 Maiden Lane	7.3%	1	CCRE	CCRE	90,000,000	90,000,000	90,000,000	Office	CBD	4.2645%	0.0339%	0.0200%	0.0139%	Actual/360	60	60
Loan	4	Myrtle Beach Marriott Resort & Spa	4.4%	1	CCRE	CCRE	55,000,000	54,936,521	44,688,186	Hospitality	Full Service	4.6425%	0.0292%	0.0200%	0.0092%	Actual/360	120	119
Loan	5	Parkway 120	3.6%	1	CCRE	CCRE	45,000,000	45,000,000	39,659,740	Office	Suburban	4.8000%	0.0311%	0.0200%	0.0111%	Actual/360	120	120
Loan	6	Aloft Cupertino	2.8%	1	CCRE	CCRE	34,000,000	34,000,000	29,741,854	Hospitality	Limited Service	4.4695%	0.0311%	0.0200%	0.0111%	Actual/360	120	119
Loan	7	50 Crosby Drive	2.6%	1	GACC	GACC	32,500,000	32,500,000	29,685,947	Office	Suburban	4.3800%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	8	Emerald Hills Village & Beaver Lake Estates	2.5%	2	LCF	LCF	31,150,000	31,150,000	31,150,000	Manufactured Housing Community	Manufactured Housing Community	4.4810%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	8.01	Emerald Hills Village	1.6%	1	LCF	LCF	20,300,000	20,300,000		Manufactured Housing Community	Manufactured Housing Community
Property	8.02	Beaver Lake Estates	0.9%	1	LCF	LCF	10,850,000	10,850,000		Manufactured Housing Community	Manufactured Housing Community
Loan	9	U-Haul Pool 4	2.5%	17	LCF	LCF	31,000,000	31,000,000	265,899	Self Storage	Self Storage	4.5000%	0.0111%	0.0000%	0.0111%	Actual/360	180	180
Property	9.01	U-Haul of Houston	0.4%	1	LCF	LCF	5,425,000	5,425,000		Self Storage	Self Storage
Property	9.02	U-Haul of Glendale	0.4%	1	LCF	LCF	5,000,000	5,000,000		Self Storage	Self Storage
Property	9.03	U-Haul of Savannah	0.2%	1	LCF	LCF	2,663,000	2,663,000		Self Storage	Self Storage
Property	9.04	U-Haul of Gretna	0.2%	1	LCF	LCF	2,069,000	2,069,000		Self Storage	Self Storage
Property	9.05	U-Haul of Tuscaloosa	0.2%	1	LCF	LCF	1,939,000	1,939,000		Self Storage	Self Storage
Property	9.06	U-Haul of Independence	0.1%	1	LCF	LCF	1,784,000	1,784,000		Self Storage	Self Storage
Property	9.07	U-Haul of Columbus	0.1%	1	LCF	LCF	1,764,000	1,764,000		Self Storage	Self Storage
Property	9.08	U-Haul of San Angelo	0.1%	1	LCF	LCF	1,655,000	1,655,000		Self Storage	Self Storage
Property	9.09	U-Haul of Memphis	0.1%	1	LCF	LCF	1,603,000	1,603,000		Self Storage	Self Storage
Property	9.10	U-Haul of Orange	0.1%	1	LCF	LCF	1,376,000	1,376,000		Self Storage	Self Storage
Property	9.11	U-Haul of Tampa	0.1%	1	LCF	LCF	1,151,000	1,151,000		Self Storage	Self Storage
Property	9.12	U-Haul of Topeka	0.1%	1	LCF	LCF	1,086,000	1,086,000		Self Storage	Self Storage
Property	9.13	U-Haul of Saddle Brook	0.1%	1	LCF	LCF	1,050,000	1,050,000		Self Storage	Self Storage
Property	9.14	U-Haul of Hartford	0.1%	1	LCF	LCF	957,000	957,000		Self Storage	Self Storage
Property	9.15	U-Haul of Anaheim	0.0%	1	LCF	LCF	569,000	569,000		Self Storage	Self Storage
Property	9.16	U-Haul of Pocatello	0.0%	1	LCF	LCF	485,000	485,000		Self Storage	Self Storage
Property	9.17	U-Haul of Middletown	0.0%	1	LCF	LCF	424,000	424,000		Self Storage	Self Storage
Loan	10	SRC Multifamily Portfolio 2	2.4%	3	GACC	GACC	29,850,000	29,850,000	28,253,461	Multifamily	Garden	4.9018%	0.0111%	0.0000%	0.0111%	Actual/360	60	59
Property	10.01	La Mansion Del Paseo	0.9%	1	GACC	GACC	11,150,000	11,150,000		Multifamily	Garden
Property	10.02	Southfield	0.8%	1	GACC	GACC	9,900,000	9,900,000		Multifamily	Garden
Property	10.03	Stone Creek Apartments	0.7%	1	GACC	GACC	8,800,000	8,800,000		Multifamily	Garden
Loan	11	SRC Multifamily Portfolio 3	2.3%	3	GACC	GACC	28,500,000	28,500,000	26,967,003	Multifamily	Garden	4.8711%	0.0111%	0.0000%	0.0111%	Actual/360	60	59
Property	11.01	Parkway Gardens	0.9%	1	GACC	GACC	11,300,000	11,300,000		Multifamily	Garden
Property	11.02	Windsor Place	0.8%	1	GACC	GACC	9,325,000	9,325,000		Multifamily	Garden
Property	11.03	Dove Tree	0.6%	1	GACC	GACC	7,875,000	7,875,000		Multifamily	Garden
Loan	12	Bartlett Flex Portfolio	2.0%	14	LCF	LCF	24,500,000	24,500,000	20,585,824	Industrial	Flex	5.1500%	0.0111%	0.0000%	0.0111%	Actual/360	84	84
Property	12.01	3110 Stage Post Drive	0.2%	1	LCF	LCF	3,053,410	3,053,410		Industrial	Flex
Property	12.02	8500 Wolf Lake Drive	0.2%	1	LCF	LCF	2,482,937	2,482,937		Industrial	Flex
Property	12.03	8390 Wolf Lake Drive	0.2%	1	LCF	LCF	2,290,057	2,290,057		Industrial	Flex
Property	12.04	3144 Stage Post Drive	0.2%	1	LCF	LCF	2,190,057	2,190,057		Industrial	Flex
Property	12.05	8400 Wolf Lake Drive	0.2%	1	LCF	LCF	2,162,832	2,162,832		Industrial	Flex
Property	12.06	8370 Wolf Lake Drive	0.2%	1	LCF	LCF	1,979,062	1,979,062		Industrial	Flex
Property	12.07	8380 Wolf Lake Drive	0.1%	1	LCF	LCF	1,639,794	1,639,794		Industrial	Flex
Property	12.08	3150 Stage Post Drive	0.1%	1	LCF	LCF	1,583,249	1,583,249		Industrial	Flex
Property	12.09	8410 Wolf Lake Drive	0.1%	1	LCF	LCF	1,470,160	1,470,160		Industrial	Flex
Property	12.10	8024 Stage Hills Boulevard	0.1%	1	LCF	LCF	1,326,181	1,326,181		Industrial	Flex
Property	12.11	3111 Stage Post Drive	0.1%	1	LCF	LCF	1,187,437	1,187,437		Industrial	Flex
Property	12.12	7850 Stage Hills Boulevard	0.1%	1	LCF	LCF	1,083,772	1,083,772		Industrial	Flex

A-1-1

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage	Mortgage				General	Detailed					Interest	Original	Remaining
Property			Initial Pool	# of	Loan	Loan	Original	Cut-off Date	Maturity	Property	Property	Interest	Total	Additional	Administrative	Accrual	Term to	Term to
Flag	ID	Property Name	Balance	Properties	Originator (1)	Seller (2)	Balance($)(3)(4)	Balance($)(3)(4)	or ARD Balance($)	Type(5)	Type	Rate (6)	Strip	Strip	Fee Rate (7)	Basis	Maturity or ARD(8)	Maturity or ARD(8)
Property	12.13	7876 Stage Hills Boulevard	0.1%	1	LCF	LCF	1,083,772	1,083,772		Industrial	Flex
Property	12.14	3080 Stage Post Drive	0.1%	1	LCF	LCF	967,280	967,280		Industrial	Flex
Loan	13	Hillphoenix Global Corporate Headquarters	1.8%	1	LCF	LCF	22,771,000	22,771,000	22,771,000	Industrial	Warehouse	4.9240%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	14	Pasadena Multifamily Portfolio	1.6%	2	Natixis	Natixis	20,000,000	20,000,000	20,000,000	Multifamily	Garden	3.8400%	0.0111%	0.0000%	0.0111%	Actual/360	60	59
Property	14.01	Alta Vista	0.8%	1	Natixis	Natixis	10,500,000	10,500,000		Multifamily	Garden
Property	14.02	Las Villas	0.8%	1	Natixis	Natixis	9,500,000	9,500,000		Multifamily	Garden
Loan	15	Quito Village Center	1.6%	1	Natixis	Natixis	20,000,000	19,929,938	18,564,416	Retail	Anchored	4.7800%	0.0111%	0.0000%	0.0111%	Actual/360	60	51
Loan	16	Town Center	1.6%	1	GACC	GACC	19,500,000	19,500,000	17,835,269	Office	Suburban	4.4600%	0.0111%	0.0000%	0.0111%	Actual/360	120	117
Loan	17	Eagle Ford	1.6%	3	Natixis	Natixis	19,200,000	19,200,000	8,134,989	Hospitality	Limited Service	4.8700%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	17.01	Hampton Inn & Suites - Cotulla	0.6%	1	Natixis	Natixis	7,763,177	7,763,177		Hospitality	Limited Service
Property	17.02	Hampton Inn & Suites - Pleasanton	0.5%	1	Natixis	Natixis	6,792,780	6,792,780		Hospitality	Limited Service
Property	17.03	La Quinta - Pearsall	0.4%	1	Natixis	Natixis	4,644,043	4,644,043		Hospitality	Limited Service
Loan	18	Lake Rudolph	1.5%	1	LCF	LCF	18,422,250	18,422,250	14,929,888	Manufactured Housing Community	Recreational Vehicle Community	4.5690%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	19	Temple Villas (28)	1.5%	29	LCF	LCF	18,250,000	18,250,000	14,780,689	Multifamily	Student Housing	4.5500%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	20	World Houston Plaza	1.5%	1	GACC	GACC	18,000,000	18,000,000	17,018,194	Office	Suburban	3.6940%	0.0111%	0.0000%	0.0111%	Actual/360	60	60
Loan	21	Renaissance West Retail Center	1.3%	1	Natixis	Natixis	16,500,000	16,500,000	16,500,000	Retail	Anchored	4.2600%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	22	California Professional Center	1.3%	1	LCF	LCF	16,100,000	16,100,000	14,109,843	Office	Medical	4.5500%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	23	Miramar Metroplex	1.3%	1	GACC	GACC	16,000,000	16,000,000	13,956,639	Mixed Use	Office/Retail	4.3500%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	24	Highwoods Portfolio	1.3%	7	LCF	LCF	15,750,000	15,750,000	14,205,453	Office	Suburban	4.8610%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	24.01	Vantage Pointe	0.5%	1	LCF	LCF	5,825,000	5,825,000		Office	Suburban
Property	24.02	Technology Park I	0.3%	1	LCF	LCF	3,850,000	3,850,000		Office	Suburban
Property	24.03	Technology Park II	0.1%	1	LCF	LCF	1,295,000	1,295,000		Office	Suburban
Property	24.04	Vantage Place A	0.1%	1	LCF	LCF	1,230,000	1,230,000		Office	Suburban
Property	24.05	Vantage Place D	0.1%	1	LCF	LCF	1,218,000	1,218,000		Office	Suburban
Property	24.06	Vantage Place C	0.1%	1	LCF	LCF	1,190,000	1,190,000		Office	Suburban
Property	24.07	Vantage Place B	0.1%	1	LCF	LCF	1,142,000	1,142,000		Office	Suburban
Loan	25	Broadmoor Towne Center	1.3%	1	SPREF	SPREF	15,500,000	15,500,000	10,359,780	Retail	Anchored	4.5070%	0.0111%	0.0000%	0.0111%	Actual/360	85	85
Loan	26	Paradise Valley	1.3%	1	GACC	GACC	15,500,000	15,481,526	12,532,786	Retail	Anchored	4.5000%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	27	1717 Route 208 North	1.2%	1	GACC	GACC	15,050,000	15,050,000	13,237,789	Office	Suburban	4.7100%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	28	Triangle Plaza	1.2%	1	LCF	LCF	15,000,000	15,000,000	13,698,568	Retail	Anchored	4.3670%	0.0111%	0.0000%	0.0111%	Actual/360	121	121
Loan	29	1401/1405/1621 Holdings	1.1%	1	Natixis	Natixis	13,700,000	13,686,872	11,420,768	Office	Medical	5.4300%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	30	Satellite Office Portfolio	1.0%	1	Natixis	Natixis	13,000,000	12,969,915	10,562,501	Office	Suburban	4.6400%	0.0111%	0.0000%	0.0111%	Actual/360	120	118
Loan	31	Lowes Improvement Center	1.0%	1	CCRE	CCRE	12,350,000	12,350,000	12,350,000	Retail	Single Tenant	4.0140%	0.0311%	0.0200%	0.0111%	Actual/360	60	60
Loan	32	DaVita El Segundo	1.0%	1	CCRE	CCRE	12,250,000	12,250,000	10,274,750	Office	Suburban	4.7735%	0.0311%	0.0200%	0.0111%	Actual/360	120	120
Loan	33	CSRA MOB Portfolio I	0.9%	2	CCRE	CCRE	11,532,000	11,532,000	9,944,588	Office	Medical	4.8705%	0.0311%	0.0200%	0.0111%	Actual/360	120	120
Property	33.01	9551 Fannin	0.7%	1	CCRE	CCRE	8,421,250	8,421,250		Office	Medical
Property	33.02	722 Hyatt Street	0.3%	1	CCRE	CCRE	3,110,750	3,110,750		Office	Medical
Loan	34	Lake in Wood	0.9%	1	LCF	LCF	11,055,000	11,055,000	8,943,641	Manufactured Housing Community	Recreational Vehicle Community	4.5180%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	35	Georgia Multifamily Portfolio	0.9%	5	GACC	GACC	11,000,000	10,975,682	8,997,774	Multifamily	Garden	4.8400%	0.0111%	0.0000%	0.0111%	Actual/360	120	118
Property	35.01	Shannon Woods	0.3%	1	GACC	GACC	3,601,637	3,593,675		Multifamily	Garden
Property	35.02	Oakley Shoals	0.2%	1	GACC	GACC	2,236,016	2,231,073		Multifamily	Garden
Property	35.03	Garden Gate	0.2%	1	GACC	GACC	2,198,499	2,193,639		Multifamily	Garden
Property	35.04	Autumn Cove	0.1%	1	GACC	GACC	1,508,186	1,504,852		Multifamily	Garden
Property	35.05	Pine Knoll	0.1%	1	GACC	GACC	1,455,662	1,452,444		Multifamily	Garden
Loan	36	Seaside Factory Outlet	0.8%	1	LCF	LCF	10,250,000	10,250,000	8,385,822	Retail	Unanchored	4.8500%	0.0411%	0.0000%	0.0411%	Actual/360	120	120
Loan	37	Quail Run	0.8%	1	LCF	LCF	10,200,000	10,200,000	7,826,784	Multifamily	Garden	4.5350%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	38	Sky Park	0.8%	1	GACC	GACC	10,000,000	10,000,000	8,932,806	Office	Suburban	4.3600%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	39	Governors Crossing	0.8%	1	GACC	GACC	10,000,000	10,000,000	8,272,737	Retail	Anchored	4.3200%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	40	Vista Green Portfolio	0.8%	2	LCF	LCF	9,275,000	9,275,000	8,498,618	Multifamily	Garden	4.5750%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	40.01	Vista Green Apartments	0.4%	1	LCF	LCF	5,186,000	5,186,000		Multifamily	Garden
Property	40.02	Vista Green Village	0.3%	1	LCF	LCF	4,089,000	4,089,000		Multifamily	Garden
Loan	41	River Ridge MHC	0.7%	1	GACC	GACC	8,900,000	8,900,000	7,200,712	Manufactured Housing Community	Manufactured Housing Community	4.5200%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	42	Smithfield Holdings	0.7%	1	Natixis	Natixis	8,870,000	8,870,000	7,393,651	Office	Medical	5.4300%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	43	Magnolia Terrace	0.7%	1	Natixis	Natixis	8,500,000	8,500,000	7,442,308	Multifamily	Garden	4.5110%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	44	Putnam Green Portfolio	0.7%	2	LCF	LCF	8,325,000	8,325,000	7,628,140	Multifamily	Garden	4.5750%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	44.01	Putnam Green Apartments	0.4%	1	LCF	LCF	5,552,000	5,552,000		Multifamily	Garden
Property	44.02	Villas at Putnam Green	0.2%	1	LCF	LCF	2,773,000	2,773,000		Multifamily	Garden
Loan	45	444 Seabreeze	0.7%	1	SPREF	SPREF	8,100,000	8,100,000	6,578,463	Office	Suburban	4.6300%	0.0111%	0.0000%	0.0111%	Actual/360	121	121
Loan	46	Regency Square	0.7%	1	SPREF	SPREF	8,050,000	8,050,000	7,151,791	Retail	Anchored	4.6340%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	47	St. George Medical Center	0.6%	1	SPREF	SPREF	8,000,000	8,000,000	6,481,422	Office	Medical	4.5600%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	48	Florida Multifamily Portfolio	0.6%	3	LCF	LCF	7,994,000	7,994,000	6,625,723	Multifamily	Garden	5.2500%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	48.01	Lakewood	0.3%	1	LCF	LCF	3,738,000	3,738,000		Multifamily	Garden
Property	48.02	Live Oak	0.2%	1	LCF	LCF	2,723,000	2,723,000		Multifamily	Garden
Property	48.03	Summerwind	0.1%	1	LCF	LCF	1,533,000	1,533,000		Multifamily	Garden
Loan	49	Jellystone of Western NY	0.6%	1	LCF	LCF	7,172,750	7,172,750	5,812,990	Manufactured Housing Community	Recreational Vehicle Community	4.5690%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	50	Walgreens Cupey	0.6%	1	LCF	LCF	7,125,000	7,125,000	5,838,822	Retail	Single Tenant	4.9000%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	51	Windrush Apartments	0.6%	1	GACC	GACC	7,000,000	7,000,000	6,396,140	Multifamily	Garden	4.4000%	0.0111%	0.0000%	0.0111%	Actual/360	120	119
Loan	52	Villas De Nolana	0.6%	1	LCF	LCF	6,900,000	6,900,000	5,947,061	Multifamily	Garden	4.8500%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	53	Encinitas Village Square II	0.5%	1	CCRE	CCRE	6,200,000	6,200,000	6,200,000	Retail	Shadow Anchored	4.4420%	0.0311%	0.0200%	0.0111%	Actual/360	120	120
Loan	54	MacArthur Medical Center	0.5%	1	CCRE	CCRE	5,900,000	5,900,000	4,830,162	Office	Medical	4.8700%	0.0311%	0.0200%	0.0111%	Actual/360	120	120
Loan	55	Sam’s Club	0.5%	1	LCF	LCF	5,670,000	5,670,000	5,670,000	Retail	Single Tenant	4.7170%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	56	Weatherly Apartments	0.5%	1	Natixis	Natixis	5,625,000	5,625,000	5,315,192	Multifamily	Garden	5.5050%	0.0111%	0.0000%	0.0111%	Actual/360	60	60
Loan	57	Peru Retail Center	0.5%	1	CCRE	CCRE	5,600,000	5,600,000	4,761,565	Retail	Anchored	5.2430%	0.0311%	0.0200%	0.0111%	Actual/360	121	121
Loan	58	Bridge Square	0.4%	1	GACC	GACC	5,400,000	5,400,000	4,009,528	Mixed Use	Multifamily/Office	4.8100%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	59	Cincinnati Portfolio Pool B	0.4%	4	GACC	GACC	5,300,000	5,300,000	3,353,634	Multifamily	Garden	5.1000%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	59.01	Entowne Manor	0.2%	1	GACC	GACC	2,359,862	2,359,862		Multifamily	Garden
Property	59.02	Burton	0.1%	1	GACC	GACC	1,641,706	1,641,706		Multifamily	Garden
Property	59.03	Founders	0.1%	1	GACC	GACC	910,825	910,825		Multifamily	Garden
Property	59.04	Georgia Morris	0.0%	1	GACC	GACC	387,607	387,607		Multifamily	Garden
Loan	60	Sapp Portfolio	0.4%	3	Natixis	Natixis	4,675,000	4,675,000	3,856,206	Multifamily	Garden	5.1000%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Property	60.01	Georgian Oaks Apartments	0.2%	1	Natixis	Natixis	2,000,000	2,000,000		Multifamily	Garden
Property	60.02	Georgian Village Apartments	0.1%	1	Natixis	Natixis	1,375,000	1,375,000		Multifamily	Garden
Property	60.03	Knox Landing Apartments	0.1%	1	Natixis	Natixis	1,300,000	1,300,000		Multifamily	Garden
Loan	61	Heritage Towne Centre	0.4%	1	CCRE	CCRE	4,500,000	4,500,000	3,657,181	Retail	Anchored	4.6500%	0.0311%	0.0200%	0.0111%	Actual/360	121	121
Loan	62	RSRT Properties (28)	0.3%	2	SPREF	SPREF	4,275,000	4,223,935	2,469,576	Multifamily	Garden	5.9390%	0.0111%	0.0000%	0.0111%	Actual/360	60	58
Loan	63	Brainard Crossing	0.3%	1	LCF	LCF	4,000,000	4,000,000	3,288,720	Retail	Anchored	5.0000%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	64	Great Value Self Storage	0.3%	1	GACC	GACC	3,862,500	3,862,500	3,632,306	Self Storage	Self Storage	4.2800%	0.0111%	0.0000%	0.0111%	Actual/360	60	60
Loan	65	4102 South Miami Boulevard	0.3%	1	GACC	GACC	3,835,000	3,835,000	3,098,515	Industrial	Flex	4.4800%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	66	135 West 3rd Street	0.3%	1	Natixis	Natixis	3,750,000	3,750,000	3,451,488	Retail	Single Tenant	4.8600%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	67	Great American Plaza	0.3%	1	SPREF	SPREF	3,675,000	3,675,000	3,237,469	Office	Suburban	4.7780%	0.0111%	0.0000%	0.0111%	Actual/360	85	85
Loan	68	Grayson Bodyplex	0.3%	1	SPREF	SPREF	3,225,000	3,219,921	2,863,312	Retail	Anchored	4.8770%	0.0111%	0.0000%	0.0111%	Actual/360	60	59
Loan	69	Rachel Woods Apartments	0.2%	1	CCRE	CCRE	2,980,000	2,976,885	2,455,892	Multifamily	Garden	5.0701%	0.0611%	0.0000%	0.0611%	Actual/360	120	119
Loan	70	Tractor Supply - El Centro	0.2%	1	LCF	LCF	2,975,000	2,975,000	2,975,000	Retail	Single Tenant	4.9500%	0.0111%	0.0000%	0.0111%	Actual/360	120	120
Loan	71	Sandy Plaza	0.2%	1	GACC	GACC	2,200,000	2,200,000	1,805,835	Retail	Unanchored	4.9500%	0.0111%	0.0000%	0.0111%	Actual/360	120	120

A-1-2

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
													Pari Passu	Pari Passu
			% of	Original	Remaining		First				Monthly	Annual	Companion Loan	Companion Loan	Remaining			Crossed
Property			Initial Pool	Amortization	Amortization	Origination	Payment	Maturity	ARD Loan	Final	Debt	Debt	Monthly Debt	Annual Debt	Interest Only		Cash	With	Related
Flag	ID	Property Name	Balance	Term	Term	Date	Date(8)	or ARD Date(6)	(Yes/No)(6)	Maturity Date(6)	Service($)(9)	Service($)(9)	Service($)	Service($)	Period(8)	Lockbox (10)	Management (11)	Other Loans	Borrower
Loan	1	Loews Miami Beach Hotel	9.7%	0	0	08/12/2014	10/06/2014	09/06/2024	No	09/06/2024	418,229	5,018,750	627,344	7,528,125	120	Hard	Springing	No
Loan	2	Wilton Commercial Portfolio	9.7%	360	360	08/29/2014	10/06/2014	09/06/2024	No	09/06/2024	628,656	7,543,870	172,880	2,074,564		Soft Springing Hard	Springing	No
Property	2.01	John Rolfe Commons	1.0%
Property	2.02	Tuckahoe Village Shopping Center	0.9%
Property	2.03	Hermitage Industrial Center	0.9%
Property	2.04	Westland Shopping Center	0.6%
Property	2.05	The Shoppes at Crossridge	0.5%
Property	2.06	Lauderdale Square	0.4%
Property	2.07	Wilton Park / Wilton Park West	0.4%
Property	2.08	Atlee Commerce Center II and III	0.4%
Property	2.09	Montpelier Shopping Center	0.3%
Property	2.10	Walgreens at Ridgefield Commons	0.3%
Property	2.11	Hanover Commons Shopping Center	0.3%
Property	2.12	Beverly Hills Shopping Center	0.3%
Property	2.13	Maybeury North Shopping Center	0.3%
Property	2.14	Stratford Hills Shopping Center	0.3%
Property	2.15	Wilton Square at Innsbrook	0.2%
Property	2.16	Gayton Business Center I - VIII	0.2%
Property	2.17	Humana Office Building	0.2%
Property	2.18	Canterbury Shopping Center	0.2%
Property	2.19	Maybeury South Shopping Center	0.2%
Property	2.20	Tuckahoe Village Merchant Square	0.1%
Property	2.21	The Park at Dickens Place	0.1%
Property	2.22	Canterbury Green Shopping Center	0.1%
Property	2.23	Verizon Center	0.1%
Property	2.24	Southgate Manor	0.1%
Property	2.25	Crossridge Wells Fargo Bank	0.1%
Property	2.26	Crofton Green Merchants Square	0.1%
Property	2.27	Westland East Shopping Center	0.1%
Property	2.28	Quioccasin Shoppes	0.1%
Property	2.29	Wilton Square at Brandermill	0.1%
Property	2.30	Nova of Virginia Aquatics	0.1%
Property	2.31	Quioccasin Square Shopping Center	0.1%
Property	2.32	2208-2218 Perl Road	0.1%
Property	2.33	Atlee Business Center V and VI	0.1%
Property	2.34	2400 Westwood Avenue	0.1%
Property	2.35	2121 Dabney Road	0.1%
Property	2.36	BHSC-Verizon Store	0.1%
Property	2.37	Brookside Convenience Center	0.0%
Property	2.38	Offices At Parham & Patterson	0.0%
Property	2.39	4411 Jacque Street	0.0%
Property	2.40	2040 Westmoreland Street	0.0%
Property	2.41	Canterbury Building	0.0%
Property	2.42	338 Oyster Point Road	0.0%
Property	2.43	5712-5716 Greendale Road	0.0%
Property	2.44	5004-5010 West Clay Street	0.0%
Property	2.45	Canterbury Green Office Building	0.0%
Property	2.46	4909-4911 West Clay Street	0.0%
Property	2.47	4100 West Clay Street	0.0%
Property	2.48	5612-5614 Greendale Road	0.0%
Property	2.49	The Wilton Professional Building	0.0%
Property	2.50	5001-5003 West Leigh Street	0.0%
Property	2.51	4905 West Clay Street	0.0%
Loan	3	80 and 90 Maiden Lane	7.3%	0	0	08/14/2014	10/06/2014	09/06/2019	No	09/06/2019	324,280	3,891,356	198,171	2,378,051	60	Springing Hard	Springing	No
Loan	4	Myrtle Beach Marriott Resort & Spa	4.4%	360	359	07/29/2014	09/06/2014	08/06/2024	No	08/06/2024	283,353	3,400,237	314,264	3,771,172		Hard	Springing	No
Loan	5	Parkway 120	3.6%	360	360	08/07/2014	10/06/2014	09/06/2024	No	09/06/2024	236,099	2,833,193			36	Hard	Springing	No
Loan	6	Aloft Cupertino	2.8%	360	360	07/31/2014	09/06/2014	08/06/2024	No	08/06/2024	171,657	2,059,889			35	Hard	Springing	No
Loan	7	50 Crosby Drive	2.6%	360	360	08/08/2014	10/06/2014	09/06/2024	No	09/06/2024	162,364	1,948,363			60	Hard	In Place	No
Loan	8	Emerald Hills Village & Beaver Lake Estates	2.5%	0	0	08/28/2014	10/06/2014	09/06/2024	No	09/06/2024	117,935	1,415,218			120	Soft	In Place	No
Property	8.01	Emerald Hills Village	1.6%
Property	8.02	Beaver Lake Estates	0.9%
Loan	9	U-Haul Pool 4	2.5%	180	180	08/20/2014	10/01/2014	09/01/2029	No	09/01/2029	237,148	2,845,775				Soft	Springing	No
Property	9.01	U-Haul of Houston	0.4%
Property	9.02	U-Haul of Glendale	0.4%
Property	9.03	U-Haul of Savannah	0.2%
Property	9.04	U-Haul of Gretna	0.2%
Property	9.05	U-Haul of Tuscaloosa	0.2%
Property	9.06	U-Haul of Independence	0.1%
Property	9.07	U-Haul of Columbus	0.1%
Property	9.08	U-Haul of San Angelo	0.1%
Property	9.09	U-Haul of Memphis	0.1%
Property	9.10	U-Haul of Orange	0.1%
Property	9.11	U-Haul of Tampa	0.1%
Property	9.12	U-Haul of Topeka	0.1%
Property	9.13	U-Haul of Saddle Brook	0.1%
Property	9.14	U-Haul of Hartford	0.1%
Property	9.15	U-Haul of Anaheim	0.0%
Property	9.16	U-Haul of Pocatello	0.0%
Property	9.17	U-Haul of Middletown	0.0%
Loan	10	SRC Multifamily Portfolio 2	2.4%	360	360	07/31/2014	09/06/2014	08/06/2019	No	08/06/2019	158,454	1,901,446			17	Soft	In Place	No	Yes - A
Property	10.01	La Mansion Del Paseo	0.9%
Property	10.02	Southfield	0.8%
Property	10.03	Stone Creek Apartments	0.7%
Loan	11	SRC Multifamily Portfolio 3	2.3%	360	360	07/31/2014	09/06/2014	08/06/2019	No	08/06/2019	150,756	1,809,073			17	Soft	In Place	No	Yes - A
Property	11.01	Parkway Gardens	0.9%
Property	11.02	Windsor Place	0.8%
Property	11.03	Dove Tree	0.6%
Loan	12	Bartlett Flex Portfolio	2.0%	300	300	08/28/2014	10/06/2014	09/06/2021	No	09/06/2021	145,374	1,744,486				Hard	Springing	No
Property	12.01	3110 Stage Post Drive	0.2%
Property	12.02	8500 Wolf Lake Drive	0.2%
Property	12.03	8390 Wolf Lake Drive	0.2%
Property	12.04	3144 Stage Post Drive	0.2%
Property	12.05	8400 Wolf Lake Drive	0.2%
Property	12.06	8370 Wolf Lake Drive	0.2%
Property	12.07	8380 Wolf Lake Drive	0.1%
Property	12.08	3150 Stage Post Drive	0.1%
Property	12.09	8410 Wolf Lake Drive	0.1%
Property	12.10	8024 Stage Hills Boulevard	0.1%
Property	12.11	3111 Stage Post Drive	0.1%
Property	12.12	7850 Stage Hills Boulevard	0.1%

A-1-3

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Pari Passu

Pari Passu

% of

Original

Remaining

First

Monthly

Annual

Companion Loan

Companion Loan

Remaining

Crossed

Property

Initial Pool

Amortization

Amortization

Origination

Payment

Maturity

ARD Loan

Final

Debt

Debt

Monthly Debt

Annual Debt

Interest Only

Cash

With

Related

Flag

ID

Property Name

Balance

Term

Term

Date

Date(8)

or ARD Date(6)

(Yes/No)(6)

Maturity Date(6)

Service($)(9)

Service($)(9)

Service($)

Service($)

Period(8)

Lockbox (10)

Management (11)

Other Loans

Borrower

Property

12.13

7876 Stage Hills Boulevard

0.1%

Property

12.14

3080 Stage Post Drive

0.1%

Loan

13

Hillphoenix Global Corporate Headquarters

1.8%

0

0

08/29/2014

10/06/2014

09/06/2024

Yes

09/06/2029

94,735

1,136,817

120

Hard

In Place

No

Yes - B

Loan

14

Pasadena Multifamily Portfolio

1.6%

0

0

07/30/2014

09/05/2014

08/05/2019

No

08/05/2019

64,889

778,667

59

Hard

Springing

No

Property

14.01

Alta Vista

0.8%

Property

14.02

Las Villas

0.8%

Loan

15

Quito Village Center

1.6%

360

357

12/02/2013

01/05/2014

12/05/2018

No

12/05/2018

104,691

1,256,297

Hard

Springing

No

Loan

16

Town Center

1.6%

360

360

06/06/2014

07/06/2014

06/06/2024

No

06/06/2024

98,341

1,180,089

57

Hard

Springing

No

Yes - C

Loan

17

Eagle Ford

1.6%

180

180

08/28/2014

10/05/2014

09/05/2024

No

09/05/2024

150,535

1,806,424

Hard

Springing

No

Property

17.01

Hampton Inn & Suites - Cotulla

0.6%

Property

17.02

Hampton Inn & Suites - Pleasanton

0.5%

Property

17.03

La Quinta - Pearsall

0.4%

Loan

18

Lake Rudolph

1.5%

360

360

08/19/2014

10/06/2014

09/06/2024

No

09/06/2024

94,100

1,129,196

Hard

Springing

No

Yes - D

Loan

19

Temple Villas (28)

1.5%

360

360

08/27/2014

10/06/2014

09/06/2024

No

09/06/2024

93,013

1,116,157

Springing Soft

Springing

No

Loan

20

World Houston Plaza

1.5%

360

360

08/08/2014

10/06/2014

09/06/2019

No

09/06/2019

82,790

993,478

25

Hard

Springing

No

Loan

21

Renaissance West Retail Center

1.3%

0

0

08/14/2014

10/05/2014

09/05/2024

No

09/05/2024

59,389

712,662

120

Springing Hard

Springing

No

Loan

22

California Professional Center

1.3%

360

360

07/24/2014

09/06/2014

08/06/2024

No

08/06/2024

82,055

984,664

35

Soft

Springing

No

Loan

23

Miramar Metroplex

1.3%

360

360

08/29/2014

10/06/2014

09/06/2024

No

09/06/2024

79,650

955,799

36

Hard

Springing

No

Yes - C

Loan

24

Highwoods Portfolio

1.3%

360

360

08/14/2014

10/06/2014

09/06/2024

Yes

09/06/2029

83,217

998,598

48

Springing Hard

Springing

No

Yes - B

Property

24.01

Vantage Pointe

0.5%

Property

24.02

Technology Park I

0.3%

Property

24.03

Technology Park II

0.1%

Property

24.04

Vantage Place A

0.1%

Property

24.05

Vantage Place D

0.1%

Property

24.06

Vantage Place C

0.1%

Property

24.07

Vantage Place B

0.1%

Loan

25

Broadmoor Towne Center

1.3%

198

198

09/09/2014

10/06/2014

10/06/2021

No

10/06/2021

111,106

1,333,269

1

Hard

Springing

No

Loan

26

Paradise Valley

1.3%

360

359

08/01/2014

09/06/2014

08/06/2024

No

08/06/2024

78,536

942,435

Hard

Springing

No

Loan

27

1717 Route 208 North

1.2%

360

360

07/29/2014

09/06/2014

08/06/2024

No

08/06/2024

78,145

937,746

35

Hard

In Place

No

Loan

28

Triangle Plaza

1.2%

360

360

09/05/2014

10/01/2014

10/01/2024

No

10/01/2024

74,822

897,864

61

Springing Hard

Springing

No

Loan

29

1401/1405/1621 Holdings

1.1%

360

359

07/31/2014

09/05/2014

08/05/2024

No

08/05/2024

77,186

926,238

Hard

Springing

No

Yes - E

Loan

30

Satellite Office Portfolio

1.0%

360

358

06/19/2014

08/05/2014

07/05/2024

No

07/05/2024

66,955

803,459

Hard

Springing

No

Loan

31

Lowes Improvement Center

1.0%

0

0

09/05/2014

10/06/2014

09/06/2019

No

09/06/2019

41,885

502,614

60

Hard

Springing

No

Loan

32

DaVita El Segundo

1.0%

360

360

08/13/2014

10/06/2014

09/06/2024

No

09/06/2024

64,075

768,905

12

Hard

Springing

No

Loan

33

CSRA MOB Portfolio I

0.9%

360

360

08/07/2014

10/06/2014

09/06/2024

No

09/06/2024

60,997

731,962

24

Hard

Springing

No

Property

33.01

9551 Fannin

0.7%

Property

33.02

722 Hyatt Street

0.3%

Loan

34

Lake in Wood

0.9%

360

360

08/19/2014

10/06/2014

09/06/2024

No

09/06/2024

56,132

673,588

Hard

Springing

No

Yes - D

Loan

35

Georgia Multifamily Portfolio

0.9%

360

358

06/10/2014

08/06/2014

07/06/2024

No

07/06/2024

57,979

695,753

Springing Soft

In Place

No

Property

35.01

Shannon Woods

0.3%

Property

35.02

Oakley Shoals

0.2%

Property

35.03

Garden Gate

0.2%

Property

35.04

Autumn Cove

0.1%

Property

35.05

Pine Knoll

0.1%

Loan

36

Seaside Factory Outlet

0.8%

360

360

08/20/2014

10/06/2014

09/06/2024

No

09/06/2024

54,088

649,061

Hard

In Place

No

Loan

37

Quail Run

0.8%

300

300

07/23/2014

09/06/2014

08/06/2024

No

08/06/2024

56,898

682,773

11

Springing Soft

Springing

No

Loan

38

Sky Park

0.8%

360

360

07/18/2014

09/06/2014

08/06/2024

No

08/06/2024

49,840

598,081

47

Hard

Springing

No

Yes - C

Loan

39

Governors Crossing

0.8%

360

360

08/08/2014

10/06/2014

09/06/2024

No

09/06/2024

49,605

595,256

12

Springing Hard

Springing

No

Loan

40

Vista Green Portfolio

0.8%

360

360

08/19/2014

10/06/2014

09/06/2024

No

09/06/2024

47,409

568,911

60

Springing Soft

Springing

No

Yes - F

Property

40.01

Vista Green Apartments

0.4%

Property

40.02

Vista Green Village

0.3%

Loan

41

River Ridge MHC

0.7%

360

360

09/03/2014

10/06/2014

09/06/2024

No

09/06/2024

45,201

542,410

Springing Hard

Springing

No

Loan

42

Smithfield Holdings

0.7%

360

360

09/02/2014

10/05/2014

09/05/2024

No

09/05/2024

49,974

599,688

Hard

Springing

No

Yes - E

Loan

43

Magnolia Terrace

0.7%

360

360

08/21/2014

10/05/2014

09/05/2024

No

09/05/2024

43,124

517,486

36

Soft

Springing

No

Loan

44

Putnam Green Portfolio

0.7%

360

360

08/19/2014

10/06/2014

09/06/2024

No

09/06/2024

42,553

510,640

60

Springing Soft

Springing

No

Yes - F

Property

44.01

Putnam Green Apartments

0.4%

Property

44.02

Villas at Putnam Green

0.2%

Loan

45

444 Seabreeze

0.7%

360

360

09/09/2014

10/06/2014

10/06/2024

No

10/06/2024

41,670

500,034

1

Hard

Springing

No

Loan

46

Regency Square

0.7%

360

360

08/20/2014

10/06/2014

09/06/2024

No

09/06/2024

41,432

497,179

42

Hard

In Place

No

Loan

47

St. George Medical Center

0.6%

360

360

08/07/2014

10/06/2014

09/06/2024

No

09/06/2024

40,821

489,846

Hard

Springing

No

Loan

48

Florida Multifamily Portfolio

0.6%

360

360

08/29/2014

10/06/2014

09/06/2024

No

09/06/2024

44,143

529,718

Soft

Springing

No

Property

48.01

Lakewood

0.3%

Property

48.02

Live Oak

0.2%

Property

48.03

Summerwind

0.1%

Loan

49

Jellystone of Western NY

0.6%

360

360

08/14/2014

10/06/2014

09/06/2024

No

09/06/2024

36,638

439,655

Hard

Springing

No

Yes - D

Loan

50

Walgreens Cupey

0.6%

360

360

08/29/2014

10/06/2014

09/06/2024

No

09/06/2024

37,814

453,771

Hard

In Place

No

Loan

51

Windrush Apartments

0.6%

360

360

07/18/2014

09/06/2014

08/06/2024

No

08/06/2024

35,053

420,639

59

Springing Soft

Springing

No

Loan

52

Villas De Nolana

0.6%

360

360

08/15/2014

10/06/2014

09/06/2024

No

09/06/2024

36,411

436,929

24

Soft

Springing

No

Loan

53

Encinitas Village Square II

0.5%

0

0

08/08/2014

10/06/2014

09/06/2024

No

09/06/2024

23,269

279,229

120

Springing Hard

Springing

No

Loan

54

MacArthur Medical Center

0.5%

360

360

08/21/2014

10/06/2014

09/06/2024

No

09/06/2024

31,205

374,465

Hard

Springing

No

Loan

55

Sam’s Club

0.5%

0

0

08/26/2014

10/06/2014

09/06/2024

Yes

09/06/2044

22,597

271,169

120

Hard

In Place

No

Yes - B

Loan

56

Weatherly Apartments

0.5%

360

360

08/22/2014

10/05/2014

09/05/2019

No

09/05/2019

31,956

383,469

12

Springing Soft

Springing

No

Loan

57

Peru Retail Center

0.5%

360

360

09/09/2014

10/06/2014

10/06/2024

No

10/06/2024

30,899

370,790

13

Hard

Springing

No

Loan

58

Bridge Square

0.4%

300

300

09/03/2014

10/06/2014

09/06/2024

No

09/06/2024

30,973

371,676

Hard

In Place

No

Loan

59

Cincinnati Portfolio Pool B

0.4%

240

240

09/02/2014

10/06/2014

09/06/2024

No

09/06/2024

35,271

423,253

Soft

In Place

No

Property

59.01

Entowne Manor

0.2%

Property

59.02

Burton

0.1%

Property

59.03

Founders

0.1%

Property

59.04

Georgia Morris

0.0%

Loan

60

Sapp Portfolio

0.4%

360

360

08/28/2014

10/05/2014

09/05/2024

No

09/05/2024

25,383

304,595

Soft

Springing

No

Property

60.01

Georgian Oaks Apartments

0.2%

Property

60.02

Georgian Village Apartments

0.1%

Property

60.03

Knox Landing Apartments

0.1%

Loan

61

Heritage Towne Centre

0.4%

360

360

09/09/2014

10/06/2014

10/06/2024

No

10/06/2024

23,204

278,444

1

Springing Hard

Springing

No

Loan

62

RSRT Properties (28)

0.3%

120

118

06/11/2014

08/06/2014

07/06/2019

No

07/06/2019

47,330

567,965

Soft

Springing

No

Loan

63

Brainard Crossing

0.3%

360

360

08/15/2014

10/06/2014

09/06/2024

No

09/06/2024

21,473

257,674

Springing Hard

Springing

No

Loan

64

Great Value Self Storage

0.3%

360

360

08/12/2014

10/06/2014

09/06/2019

No

09/06/2019

19,069

228,829

18

Soft

Springing

No

Loan

65

4102 South Miami Boulevard

0.3%

360

360

08/22/2014

10/06/2014

09/06/2024

No

09/06/2024

19,386

232,630

Hard

Springing

No

Loan

66

135 West 3rd Street

0.3%

360

360

08/29/2014

10/05/2014

09/05/2024

No

09/05/2024

19,811

237,734

60

Hard

Springing

No

Loan

67

Great American Plaza

0.3%

360

360

09/10/2014

10/06/2014

10/06/2021

No

10/06/2021

19,233

230,791

1

Springing Hard

Springing

No

Loan

68

Grayson Bodyplex

0.3%

300

299

07/18/2014

09/06/2014

08/06/2019

No

08/06/2019

18,623

223,472

Hard

In Place

No

Loan

69

Rachel Woods Apartments

0.2%

360

359

07/31/2014

09/06/2014

08/06/2024

No

08/06/2024

16,125

193,502

Soft

Springing

No

Loan

70

Tractor Supply - El Centro

0.2%

0

0

08/08/2014

10/06/2014

09/06/2024

Yes

09/06/2044

12,442

149,308

120

Hard

In Place

No

Yes - B

Loan

71

Sandy Plaza

0.2%

360

360

08/08/2014

10/06/2014

09/06/2024

No

09/06/2024

11,743

140,915

Hard

Springing

No

A-1-4

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

FIRREA

Cut-Off

LTV Ratio

Property

Initial Pool

Underwritten

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Date LTV

at Maturity

Flag

ID

Property Name

Balance

NOI DSCR (9)(12)

NCF DSCR (9)(12)

Period(13)

Date

Value ($)(14)

As-of Date

(Yes/No)

Ratio (12)(14)

or ARD (12)(14)

Address

City

County

State

Zip Code

Loan

1

Loews Miami Beach Hotel

9.7%

3.28x

2.89x

0

6

565,000,000

07/09/2014

Yes

53.1%

53.1%

1601 Collins Avenue

Miami Beach

Miami-Dade

FL

33139

Loan

2

Wilton Commercial Portfolio

9.7%

1.70x

1.55x

0

6

228,100,000

08/01/2014

Yes

67.1%

54.8%

Various

Various

Various

Various

Various

Property

2.01

John Rolfe Commons

1.0%

24,200,000

05/22/2014

Yes

2200-2316 John Rolfe Parkway

Richmond

Henrico

VA

23233

Property

2.02

Tuckahoe Village Shopping Center

0.9%

21,100,000

07/05/2014

Yes

11200-11280 Patterson Avenue

Richmond

Henrico

VA

23238

Property

2.03

Hermitage Industrial Center

0.9%

20,100,000

07/07/2014

Yes

8400-8621 Sanford Drive, 8401-8447 Glazebrook Drive

Richmond

Henrico

VA

23228

Property

2.04

Westland Shopping Center

0.6%

13,500,000

07/18/2014

Yes

8025-8099 Broad Street

Richmond

Henrico

VA

23294

Property

2.05

The Shoppes at Crossridge

0.5%

12,500,000

07/06/2014

Yes

10220 Staples Mill Road

Glen Allen

Henrico

VA

23060

Property

2.06

Lauderdale Square

0.4%

9,800,000

07/18/2014

Yes

3001, 3101, 3033-3171 Lauderdale Drive

Richmond

Henrico

VA

23233

Property

2.07

Wilton Park / Wilton Park West

0.4%

9,100,000

07/17/2014

Yes

4901 and 4905 Dickens Road

Richmond

Henrico

VA

23230

Property

2.08

Atlee Commerce Center II and III

0.4%

8,200,000

07/07/2014

Yes

9424 A-L and 9432 Atlee Commerce Boulevard

Ashland

Hanover

VA

23005

Property

2.09

Montpelier Shopping Center

0.3%

8,200,000

07/06/2014

Yes

16601-16655 Mountain Road

Montpelier

Hanover

VA

23192

Property

2.10

Walgreens at Ridgefield Commons

0.3%

6,700,000

07/22/2014

Yes

10720 Ridgefield Parkway

Richmond

Henrico

VA

23233

Property

2.11

Hanover Commons Shopping Center

0.3%

6,800,000

08/02/2014

Yes

9502 Chamberlayne Road

Mechanicsville

Hanover

VA

23116

Property

2.12

Beverly Hills Shopping Center

0.3%

6,000,000

07/05/2014

Yes

8502-8540 Patterson Avenue

Richmond

Henrico

VA

23229

Property

2.13

Maybeury North Shopping Center

0.3%

6,000,000

07/05/2014

Yes

8909 Patterson Avenue

Richmond

Henrico

VA

23229

Property

2.14

Stratford Hills Shopping Center

0.3%

4,700,000

07/23/2014

Yes

2801-2919 Hathaway Road and 6798 Forest Hill Avenue

Richmond

Richmond City

VA

23225

Property

2.15

Wilton Square at Innsbrook

0.2%

5,700,000

07/18/2014

Yes

10820-10890 West Broad Street

Glen Allen

Henrico

VA

23060

Property

2.16

Gayton Business Center I - VIII

0.2%

5,000,000

07/07/2014

Yes

12111-12115 Ridgefield Parkway

Richmond

Henrico

VA

23233

Property

2.17

Humana Office Building

0.2%

4,800,000

07/17/2014

Yes

4191 Innslake Drive

Glen Allen

Henrico

VA

23060

Property

2.18

Canterbury Shopping Center

0.2%

4,400,000

07/05/2014

Yes

10602-10622 Patterson Avenue

Richmond

Henrico

VA

23238

Property

2.19

Maybeury South Shopping Center

0.2%

4,000,000

07/05/2014

Yes

8901-8917 Patterson Avenue

Richmond

Henrico

VA

23229

Property

2.20

Tuckahoe Village Merchant Square

0.1%

3,000,000

07/05/2014

Yes

1104-1126 Westbriar Drive

Richmond

Henrico

VA

23238

Property

2.21

The Park at Dickens Place

0.1%

2,950,000

07/01/2014

Yes

6401-6405 Dickens Place

Richmond

Henrico

VA

23230

Property

2.22

Canterbury Green Shopping Center

0.1%

2,700,000

07/05/2014

Yes

10605 Patterson Avenue

Richmond

Henrico

VA

23238

Property

2.23

Verizon Center

0.1%

2,650,000

07/18/2014

Yes

7300-7336 Staples Mill Road

Richmond

Henrico

VA

23228

Property

2.24

Southgate Manor

0.1%

2,450,000

07/18/2014

Yes

828 Westway Street

Elizabeth City

Pasquotank

NC

27909

Property

2.25

Crossridge Wells Fargo Bank

0.1%

2,000,000

07/06/2014

Yes

10190 Staples Mill Road

Glen Allen

Henrico

VA

23060

Property

2.26

Crofton Green Merchants Square

0.1%

1,950,000

07/18/2014

Yes

12341-12395 Gayton Road

Richmond

Henrico

VA

23238

Property

2.27

Westland East Shopping Center

0.1%

1,900,000

07/18/2014

Yes

8021-8023 and 8045 West Broad Street

Richmond

Henrico

VA

23294

Property

2.28

Quioccasin Shoppes

0.1%

1,800,000

07/05/2014

Yes

9101-9115 Quioccasin Road

Richmond

Henrico

VA

23229

Property

2.29

Wilton Square at Brandermill

0.1%

1,700,000

08/02/2014

Yes

13601-13621 Genito Road

Midlothian

Chesterfield

VA

23112

Property

2.30

Nova of Virginia Aquatics

0.1%

1,350,000

07/18/2014

Yes

12215 Gayton Road

Richmond

Henrico

VA

23238

Property

2.31

Quioccasin Square Shopping Center

0.1%

1,300,000

07/05/2014

Yes

1419-1425 Blue Jay Lane & 9025-9035 Quioccasin Road

Richmond

Henrico

VA

23229

Property

2.32

2208-2218 Perl Road

0.1%

1,300,000

07/17/2014

Yes

2208-2218 Perl Road

Richmond

Henrico

VA

23230

Property

2.33

Atlee Business Center V and VI

0.1%

1,250,000

07/07/2014

Yes

9471 and 9474 King Air Court

Ashland

Hanover

VA

23005

Property

2.34

2400 Westwood Avenue

0.1%

1,230,000

07/17/2014

Yes

2400 Westwood Avenue

Richmond

Henrico

VA

23230

Property

2.35

2121 Dabney Road

0.1%

1,200,000

07/17/2014

Yes

2121 Dabney Road

Richmond

Henrico

VA

23230

Property

2.36

BHSC-Verizon Store

0.1%

1,150,000

07/05/2014

Yes

8550 Patterson Avenue

Richmond

Henrico

VA

23229

Property

2.37

Brookside Convenience Center

0.0%

1,000,000

07/18/2014

Yes

7601 Brook Road

Richmond

Henrico

VA

23227

Property

2.38

Offices At Parham & Patterson

0.0%

940,000

07/17/2014

Yes

8545 Patterson Avenue

Richmond

Henrico

VA

23229

Property

2.39

4411 Jacque Street

0.0%

875,000

07/17/2014

Yes

4411 Jacque Street

Richmond

Henrico

VA

23230

Property

2.40

2040 Westmoreland Street

0.0%

750,000

07/17/2014

Yes

2040 Westmoreland Street

Richmond

Henrico

VA

23230

Property

2.41

Canterbury Building

0.0%

690,000

07/17/2014

Yes

10625 Patterson Avenue

Richmond

Henrico

VA

23238

Property

2.42

338 Oyster Point Road

0.0%

660,000

07/17/2014

Yes

338 Oyster Point Road

Newport News

Henrico

VA

23602

Property

2.43

5712-5716 Greendale Road

0.0%

650,000

07/17/2014

Yes

5712-5716 Greendale Road

Richmond

Henrico

VA

23228

Property

2.44

5004-5010 West Clay Street

0.0%

650,000

07/17/2014

Yes

5004-5010 West Clay Street

Richmond

Henrico

VA

23230

Property

2.45

Canterbury Green Office Building

0.0%

630,000

04/17/2014

Yes

10611 Patterson Avenue

Richmond

Henrico

VA

23238

Property

2.46

4909-4911 West Clay Street

0.0%

600,000

07/17/2014

Yes

4909-4911 West Clay Street

Richmond

Henrico

VA

23230

Property

2.47

4100 West Clay Street

0.0%

440,000

07/17/2014

Yes

4100 West Clay Street

Richmond

Henrico

VA

23230

Property

2.48

5612-5614 Greendale Road

0.0%

430,000

07/17/2014

Yes

5612-5614 Greendale Road

Richmond

Henrico

VA

23228

Property

2.49

The Wilton Professional Building

0.0%

400,000

07/17/2014

Yes

3200 Lauderdale Drive

Richmond

Henrico

VA

23233

Property

2.50

5001-5003 West Leigh Street

0.0%

380,000

07/17/2014

Yes

5001-5003 West Leigh Street

Richmond

Henrico

VA

23230

Property

2.51

4905 West Clay Street

0.0%

110,000

07/17/2014

Yes

4905 West Clay Street

Richmond

Henrico

VA

23230

Loan

3

80 and 90 Maiden Lane

7.3%

1.83x

1.73x

0

6

235,000,000

07/01/2014

Yes

61.7%

61.7%

80 and 90 Maiden Lane

New York

New York

NY

10038

Loan

4

Myrtle Beach Marriott Resort & Spa

4.4%

1.82x

1.62x

0

6

166,000,000

06/27/2014

Yes

69.8%

56.8%

8400 Costa Verda Drive

Myrtle Beach

Horry

SC

29572

Loan

5

Parkway 120

3.6%

1.42x

1.36x

0

6

60,000,000

06/17/2014

Yes

75.0%

66.1%

90 Matawan Road

Matawan

Monmouth

NJ

07747

Loan

6

Aloft Cupertino

2.8%

1.71x

1.55x

0

6

48,600,000

06/23/2014

Yes

70.0%

61.2%

10165 North De Anza Boulevard

Cupertino

Santa Clara

CA

95014

Loan

7

50 Crosby Drive

2.6%

1.68x

1.50x

0

6

50,400,000

06/25/2014

Yes

64.5%

58.9%

50 Crosby Drive

Bedford

Middlesex

MA

01730

Loan

8

Emerald Hills Village & Beaver Lake Estates

2.5%

1.75x

1.72x

0

6

44,660,000

06/15/2014

Yes

69.7%

69.7%

Various

Various

Various

MN

Various

Property

8.01

Emerald Hills Village

1.6%

29,000,000

06/15/2014

Yes

8555 Bacardi Avenue

Inver Grove Heights

Dakota

MN

55077

Property

8.02

Beaver Lake Estates

0.9%

15,660,000

06/15/2014

Yes

2425 East Maryland Avenue

Maplewood

Ramsey

MN

55119

Loan

9

U-Haul Pool 4

2.5%

1.42x

1.39x

0

1

60,445,000

Various

Yes

51.3%

0.4%

Various

Various

Various

Various

Various

Property

9.01

U-Haul of Houston

0.4%

10,100,000

06/16/2014

Yes

14900 Westheimer Road

Houston

Harris

TX

77082

Property

9.02

U-Haul of Glendale

0.4%

9,250,000

06/17/2014

Yes

6544 West Bell Road

Glendale

Maricopa

AZ

85308

Property

9.03

U-Haul of Savannah

0.2%

5,150,000

06/16/2014

Yes

3802 Ogeechee Road

Savannah

Chatham

GA

31405

Property

9.04

U-Haul of Gretna

0.2%

4,000,000

06/16/2014

Yes

4 Westbank Expressway

Gretna

Jefferson

LA

70053

Property

9.05

U-Haul of Tuscaloosa

0.2%

3,750,000

06/16/2014

Yes

124 Skyland Boulevard East

Tuscaloosa

Tuscaloosa

AL

35405

Property

9.06

U-Haul of Independence

0.1%

3,450,000

06/18/2014

Yes

305 East US Highway 24

Independence

Jackson

MO

64050

Property

9.07

U-Haul of Columbus

0.1%

3,410,000

06/17/2014

Yes

2980 Morse Road

Columbus

Franklin

OH

43231

Property

9.08

U-Haul of San Angelo

0.1%

3,200,000

06/19/2014

Yes

1330 South Koenigheim Street

San Angelo

Tom Green

TX

76903

Property

9.09

U-Haul of Memphis

0.1%

3,100,000

06/19/2014

Yes

3561 South Mendenhall Road

Memphis

Shelby

TN

38115

Property

9.10

U-Haul of Orange

0.1%

2,660,000

06/24/2014

Yes

174 Boston Post Road

Orange

New Haven

CT

06477

Property

9.11

U-Haul of Tampa

0.1%

2,725,000

06/19/2014

Yes

10415 North Florida Avenue

Tampa

Hillsborough

FL

33612

Property

9.12

U-Haul of Topeka

0.1%

2,100,000

06/18/2014

Yes

3825 Southwest Topeka Boulevard

Topeka

Shawnee

KS

66609

Property

9.13

U-Haul of Saddle Brook

0.1%

2,800,000

06/17/2014

Yes

210 US Highway 46

Saddle Brook

Bergen

NJ

07663

Property

9.14

U-Haul of Hartford

0.1%

1,850,000

06/24/2014

Yes

3197 Main Street

Hartford

Hartford

CT

06120

Property

9.15

U-Haul of Anaheim

0.0%

1,100,000

06/19/2014

Yes

626 South Anaheim Boulevard

Anaheim

Orange

CA

92805

Property

9.16

U-Haul of Pocatello

0.0%

980,000

06/18/2014

Yes

709 North 5th Avenue

Pocatello

Bannock

ID

83201

Property

9.17

U-Haul of Middletown

0.0%

820,000

06/17/2014

Yes

230 South Verity Parkway

Middletown

Butler

OH

45044

Loan

10

SRC Multifamily Portfolio 2

2.4%

1.41x

1.33x

0

6

40,700,000

Various

Yes

73.3%

69.4%

Various

Various

Various

Various

Various

Property

10.01

La Mansion Del Paseo

0.9%

14,900,000

06/01/2015

Yes

2700 FM 802

Brownsville

Cameron

TX

78526

Property

10.02

Southfield

0.8%

13,500,000

05/31/2015

Yes

109 Southfield Road

Shreveport

Caddo

LA

71105

Property

10.03

Stone Creek Apartments

0.7%

12,300,000

05/12/2015

Yes

6100 Hollytree Drive

Tyler

Smith

TX

75703

Loan

11

SRC Multifamily Portfolio 3

2.3%

1.53x

1.41x

0

6

38,050,000

Various

Yes

74.9%

70.9%

Various

Various

Various

TX

Various

Property

11.01

Parkway Gardens

0.9%

15,100,000

05/12/2015

Yes

2900 McCann Road

Longview

Gregg

TX

75605

Property

11.02

Windsor Place

0.8%

12,450,000

06/01/2015

Yes

3501 Curry Lane

Abilene

Taylor

TX

79606

Property

11.03

Dove Tree

0.6%

10,500,000

05/12/2015

Yes

1600 Rice Road

Tyler

Smith

TX

75703

Loan

12

Bartlett Flex Portfolio

2.0%

1.43x

1.30x

0

6

35,100,000

07/09/2014

Yes

69.8%

58.6%

Various

Memphis

Shelby

TN

38133

Property

12.01

3110 Stage Post Drive

0.2%

4,375,000

07/09/2014

Yes

3110 Stage Post Drive

Memphis

Shelby

TN

38133

Property

12.02

8500 Wolf Lake Drive

0.2%

3,550,000

07/09/2014

Yes

8500 Wolf Lake Drive

Memphis

Shelby

TN

38133

Property

12.03

8390 Wolf Lake Drive

0.2%

3,275,000

07/09/2014

Yes

8390 Wolf Lake Drive

Memphis

Shelby

TN

38133

Property

12.04

3144 Stage Post Drive

0.2%

3,150,000

07/09/2014

Yes

3144 Stage Post Drive

Memphis

Shelby

TN

38133

Property

12.05

8400 Wolf Lake Drive

0.2%

3,100,000

07/09/2014

Yes

8400 Wolf Lake Drive

Memphis

Shelby

TN

38133

Property

12.06

8370 Wolf Lake Drive

0.2%

2,850,000

07/09/2014

Yes

8370 Wolf Lake Drive

Memphis

Shelby

TN

38133

Property

12.07

8380 Wolf Lake Drive

0.1%

2,350,000

07/09/2014

Yes

8380 Wolf Lake Drive

Memphis

Shelby

TN

38133

Property

12.08

3150 Stage Post Drive

0.1%

2,275,000

07/09/2014

Yes

3150 Stage Post Drive

Memphis

Shelby

TN

38133

Property

12.09

8410 Wolf Lake Drive

0.1%

2,100,000

07/09/2014

Yes

8410 Wolf Lake Drive

Memphis

Shelby

TN

38133

Property

12.10

8024 Stage Hills Boulevard

0.1%

1,900,000

07/09/2014

Yes

8024 Stage Hills Boulevard

Memphis

Shelby

TN

38133

Property

12.11

3111 Stage Post Drive

0.1%

1,700,000

07/09/2014

Yes

3111 Stage Post Drive

Memphis

Shelby

TN

38133

Property

12.12

7850 Stage Hills Boulevard

0.1%

1,550,000

07/09/2014

Yes

7850 Stage Hills Boulevard

Memphis

Shelby

TN

38133

A-1-5

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

FIRREA

Cut-Off

LTV Ratio

Property

Initial Pool

Underwritten

Underwritten

Grace

Payment

Appraised

Appraisal

Compliant

Date LTV

at Maturity

Flag

ID

Property Name

Balance

NOI DSCR (9)(12)

NCF DSCR (9)(12)

Period(13)

Date

Value ($)(14)

As-of Date

(Yes/No)

Ratio (12)(14)

or ARD (12)(14)

Address

City

County

State

Zip Code

Property

12.13

7876 Stage Hills Boulevard

0.1%

1,550,000

07/09/2014

Yes

7876 Stage Hills Boulevard

Memphis

Shelby

TN

38133

Property

12.14

3080 Stage Post Drive

0.1%

1,375,000

07/09/2014

Yes

3080 Stage Post Drive

Memphis

Shelby

TN

38133

Loan

13

Hillphoenix Global Corporate Headquarters

1.8%

1.62x

1.58x

0

6

32,800,000

06/25/2014

Yes

69.4%

69.4%

2016 Gees Mill Road Northeast

Conyers

Rockdale

GA

30013

Loan

14

Pasadena Multifamily Portfolio

1.6%

3.47x

3.01x

0

5

32,500,000

Various

Yes

61.5%

61.5%

Various

Pasadena

Harris

TX

77506

Property

14.01

Alta Vista

0.8%

17,000,000

05/30/2014

Yes

621 Richey Street

Pasadena

Harris

TX

77506

Property

14.02

Las Villas

0.8%

15,500,000

05/29/2014

Yes

407 South Richey Street

Pasadena

Harris

TX

77506

Loan

15

Quito Village Center

1.6%

1.43x

1.37x

0

5

30,350,000

10/15/2013

Yes

65.7%

61.2%

18764-18850 Cox Avenue

Saratoga

Santa Clara

CA

95070

Loan

16

Town Center

1.6%

1.84x

1.65x

0

6

33,300,000

03/13/2014

Yes

58.6%

53.6%

10100 and 10330 Pioneer Boulevard

Santa Fe Springs

Los Angeles

CA

90670

Loan

17

Eagle Ford

1.6%

2.10x

1.86x

0

5

27,700,000

Various

Yes

69.3%

29.4%

Various

Various

Various

TX

Various

Property

17.01

Hampton Inn & Suites - Cotulla

0.6%

11,200,000

07/07/2014

Yes

659 North Baylor

Cotulla

La Salle

TX

78014

Property

17.02

Hampton Inn & Suites - Pleasanton

0.5%

9,800,000

07/07/2014

Yes

2057 West Oaklawn Road

Pleasanton

Atascosa

TX

78064

Property

17.03

La Quinta - Pearsall

0.4%

6,700,000

07/08/2014

Yes

170 Medical Drive

Pearsall

Frio

TX

78061

Loan

18

Lake Rudolph

1.5%

2.12x

2.10x

0

6

30,450,000

06/19/2014

Yes

60.5%

49.0%

78 North Holiday Boulevard

Santa Claus

Spencer

IN

47579

Loan

19

Temple Villas (28)

1.5%

1.72x

1.69x

0

6

28,850,000

07/22/2014

Yes

63.3%

51.2%

Various

Philadelphia

Philadelphia

PA

Various

Loan

20

World Houston Plaza

1.5%

2.20x

1.90x

0

6

27,000,000

07/09/2014

Yes

66.7%

63.0%

15710 John F Kennedy Boulevard

Houston

Harris

TX

77032

Loan

21

Renaissance West Retail Center

1.3%

2.54x

2.27x

0

5

26,000,000

06/30/2014

Yes

63.5%

63.5%

4001 South Decatur Boulevard

Las Vegas

Clark

NV

89103

Loan

22

California Professional Center

1.3%

1.49x

1.33x

0

6

25,150,000

06/20/2014

Yes

64.0%

56.1%

1400 South Grand Avenue

Los Angeles

Los Angeles

CA

90015

Loan

23

Miramar Metroplex

1.3%

1.90x

1.70x

0

6

26,470,000

03/17/2014

Yes

60.4%

52.7%

7340 and 7480 Miramar Road

San Diego

San Diego

CA

92126

Loan

24

Highwoods Portfolio

1.3%

1.59x

1.37x

0

6

21,100,000

05/27/2014

Yes

74.6%

67.3%

Various

Glen Allen

Henrico

VA

23060

Property

24.01

Vantage Pointe

0.5%

7,800,000

05/27/2014

Yes

4405 Cox Road

Glen Allen

Henrico

VA

23060

Property

24.02

Technology Park I

0.3%

5,161,123

05/27/2014

Yes

4949 Cox Road

Glen Allen

Henrico

VA

23060

Property

24.03

Technology Park II

0.1%

1,738,877

05/27/2014

Yes

4953-4965 Cox Road

Glen Allen

Henrico

VA

23060

Property

24.04

Vantage Place A

0.1%

1,646,308

05/27/2014

Yes

4318-4351 Cox Road

Glen Allen

Henrico

VA

23060

Property

24.05

Vantage Place D

0.1%

1,631,733

05/27/2014

Yes

4318-4351 Cox Road

Glen Allen

Henrico

VA

23060

Property

24.06

Vantage Place C

0.1%

1,592,033

05/27/2014

Yes

4318-4351 Cox Road

Glen Allen

Henrico

VA

23060

Property

24.07

Vantage Place B

0.1%

1,529,926

05/27/2014

Yes

4318-4351 Cox Road

Glen Allen

Henrico

VA

23060

Loan

25

Broadmoor Towne Center

1.3%

1.33x

1.19x

0

6

25,200,000

08/06/2014

Yes

61.5%

41.1%

1802-1918 Southgate Road

Colorado Springs

El Paso

CO

80906

Loan

26

Paradise Valley

1.3%

1.54x

1.46x

0

6

21,800,000

06/12/2014

Yes

71.0%

57.5%

13637 North Tatum Boulevard

Phoenix

Maricopa

AZ

85032

Loan

27

1717 Route 208 North

1.2%

1.28x

1.25x

0

6

20,100,000

05/23/2017

Yes

74.9%

65.9%

1717 Route 208 North

Fair Lawn

Bergen

NJ

07410

Loan

28

Triangle Plaza

1.2%

1.61x

1.54x

5

1

21,650,000

06/23/2014

Yes

69.3%

63.3%

6105 Capital Boulevard

Raleigh

Wake

NC

27616

Loan

29

1401/1405/1621 Holdings

1.1%

1.43x

1.36x

0

5

25,800,000

05/15/2014

Yes

53.0%

44.3%

1401, 1405 and 1621 North Cedar Crest Boulevard

Allentown

Lehigh

PA

18104

Loan

30

Satellite Office Portfolio

1.0%

2.09x

1.90x

0

5

19,300,000

04/21/2014

Yes

67.2%

54.7%

2400-2405 Commerce Avenue

Duluth

Gwinnett

GA

30096

Loan

31

Lowes Improvement Center

1.0%

2.55x

2.51x

0

6

19,100,000

08/04/2014

Yes

64.7%

64.7%

3100 South Mall Road Northeast

Knoxville

Knox

TN

37917

Loan

32

DaVita El Segundo

1.0%

1.43x

1.34x

0

6

17,200,000

07/22/2014

Yes

71.2%

59.7%

601 Hawaii Street

El Segundo

Los Angeles

CA

90245

Loan

33

CSRA MOB Portfolio I

0.9%

1.53x

1.43x

0

6

16,700,000

Various

Yes

69.1%

59.5%

Various

Various

Various

Various

Various

Property

33.01

9551 Fannin

0.7%

9,700,000

05/30/2014

Yes

9551 Fannin Street

Houston

Harris

TX

77045

Property

33.02

722 Hyatt Street

0.3%

7,000,000

05/27/2014

Yes

722 Hyatt Street

Gaffney

Cherokee

SC

29341

Loan

34

Lake in Wood

0.9%

1.89x

1.86x

0

6

16,700,000

06/16/2014

Yes

66.2%

53.6%

576 Yellow Hill Road

Narvon

Lancaster

PA

17555

Loan

35

Georgia Multifamily Portfolio

0.9%

1.36x

1.19x

0

6

14,660,000

07/22/2014

Yes

74.9%

61.4%

Various

Various

Various

GA

Various

Property

35.01

Shannon Woods

0.3%

4,800,000

07/22/2014

Yes

100 Sunrise Court

Union City

Fulton

GA

30291

Property

35.02

Oakley Shoals

0.2%

2,980,000

07/22/2014

Yes

6295 Oakley Road

Union City

Fulton

GA

30291

Property

35.03

Garden Gate

0.2%

2,930,000

07/22/2014

Yes

1608 Rhodes Lane

Griffin

Spalding

GA

30224

Property

35.04

Autumn Cove

0.1%

2,010,000

07/22/2014

Yes

6200 Hillandale Drive

Lithonia

DeKalb

GA

30058

Property

35.05

Pine Knoll

0.1%

1,940,000

07/22/2014

Yes

7393 Tara Road

Jonesboro

Clayton

GA

30236

Loan

36

Seaside Factory Outlet

0.8%

1.73x

1.53x

0

6

16,100,000

07/15/2014

Yes

63.7%

52.1%

1111 North Roosevelt Drive

Seaside

Clatsop

OR

97138

Loan

37

Quail Run

0.8%

1.68x

1.51x

0

6

17,530,000

06/09/2014

Yes

58.2%

44.6%

3509 Lake Avenue

Columbia

Richland

SC

29206

Loan

38

Sky Park

0.8%

1.77x

1.61x

0

6

15,060,000

06/19/2014

Yes

66.4%

59.3%

9210 and 9265 Sky Park Court

San Diego

San Diego

CA

92123

Loan

39

Governors Crossing

0.8%

1.80x

1.63x

0

6

15,600,000

06/30/2014

Yes

64.1%

53.0%

212 Collier Drive

Sevierville

Sevier

TN

37862

Loan

40

Vista Green Portfolio

0.8%

1.46x

1.35x

0

6

12,770,000

06/12/2014

Yes

72.6%

66.6%

Various

Midwest City

Oklahoma

OK

73110

Property

40.01

Vista Green Apartments

0.4%

7,140,000

06/12/2014

Yes

7020 East Reno Avenue

Midwest City

Oklahoma

OK

73110

Property

40.02

Vista Green Village

0.3%

5,630,000

06/12/2014

Yes

2512 North Glenhaven Drive

Midwest City

Oklahoma

OK

73110

Loan

41

River Ridge MHC

0.7%

1.62x

1.59x

0

6

13,000,000

06/24/2014

Yes

68.5%

55.4%

1 Riverview Drive

Saline

Washtenaw

MI

48176

Loan

42

Smithfield Holdings

0.7%

1.59x

1.55x

0

5

13,950,000

05/15/2014

Yes

63.6%

53.0%

511 VNA Road

East Stroudsburg

Monroe

PA

18301

Loan

43

Magnolia Terrace

0.7%

1.68x

1.55x

0

5

11,520,000

07/09/2014

Yes

73.8%

64.6%

2045 Jammes Road

Jacksonville

Duval

FL

32210

Loan

44

Putnam Green Portfolio

0.7%

1.47x

1.35x

0

6

12,730,000

06/12/2014

Yes

65.4%

59.9%

Various

Oklahoma City

Oklahoma

OK

73132

Property

44.01

Putnam Green Apartments

0.4%

8,490,000

06/12/2014

Yes

7525 Knight Lake Drive

Oklahoma City

Oklahoma

OK

73132

Property

44.02

Villas at Putnam Green

0.2%

4,240,000

06/12/2014

Yes

7321 Lyrewood Lane

Oklahoma City

Oklahoma

OK

73132

Loan

45

444 Seabreeze

0.7%

1.86x

1.53x

0

6

11,950,000

08/12/2014

Yes

67.8%

55.0%

444 Seabreeze Boulevard

Daytona Beach

Volusia

FL

32118

Loan

46

Regency Square

0.7%

1.65x

1.41x

0

6

11,000,000

08/04/2014

Yes

73.2%

65.0%

9023 Little Road

New Port Richey

Pasco

FL

34654

Loan

47

St. George Medical Center

0.6%

2.01x

1.95x

0

6

11,580,000

07/01/2014

Yes

69.1%

56.0%

6620 Coyle Avenue

Carmichael

Sacramento

CA

95608

Loan

48

Florida Multifamily Portfolio

0.6%

1.44x

1.31x

0

6

11,420,000

04/15/2014

Yes

70.0%

58.0%

Various

Various

Various

FL

Various

Property

48.01

Lakewood

0.3%

5,340,000

04/15/2014

Yes

1651 Lake Meadow Circle South

Brandon

Hillsborough

FL

33510

Property

48.02

Live Oak

0.2%

3,890,000

04/15/2014

Yes

2232 North Spring Glade Circle

Tampa

Hillsborough

FL

33613

Property

48.03

Summerwind

0.1%

2,190,000

04/15/2014

Yes

5262 Timuquana Road

Jacksonville

Duval

FL

32210

Loan

49

Jellystone of Western NY

0.6%

2.78x

2.75x

0

6

11,900,000

06/19/2014

Yes

60.3%

48.8%

5204 Youngers Road

North Java

Wyoming

NY

14113

Loan

50

Walgreens Cupey

0.6%

1.26x

1.26x

0

6

9,500,000

07/17/2014

Yes

75.0%

61.5%

Northeast corner of the intersection of State Roads 845 and 844

Cupey

San Juan

PR

00926

Loan

51

Windrush Apartments

0.6%

1.75x

1.64x

0

6

9,450,000

06/04/2014

Yes

74.1%

67.7%

3841 Kensington Road

Decatur

DeKalb

GA

30032

Loan

52

Villas De Nolana

0.6%

1.34x

1.27x

0

6

9,300,000

06/12/2014

Yes

74.2%

63.9%

121 East Quamasia Avenue

McAllen

Hidalgo

TX

78504

Loan

53

Encinitas Village Square II

0.5%

2.41x

2.29x

0

6

10,900,000

06/11/2014

Yes

56.9%

56.9%

1500-1552 Encinitas Boulevard

Encinitas

San Diego

CA

92024

Loan

54

MacArthur Medical Center

0.5%

1.58x

1.39x

0

6

8,400,000

01/01/2015

Yes

70.2%

57.5%

1400 Reynolds Avenue

Irvine

Orange

CA

92614

Loan

55

Sam’s Club

0.5%

1.65x

1.65x

0

6

8,100,000

06/25/2014

Yes

70.0%

70.0%

1350 West Highway 50

O’Fallon

Saint Clair

IL

62269

Loan

56

Weatherly Apartments

0.5%

1.45x

1.28x

0

5

7,730,000

07/29/2014

Yes

72.8%

68.8%

1700 Weatherly Drive

Stone Mountain

DeKalb

GA

30083

Loan

57

Peru Retail Center

0.5%

1.61x

1.38x

0

6

7,550,000

06/18/2014

Yes

74.2%

63.1%

1650 38th Street

Peru

La Salle

IL

61354

Loan

58

Bridge Square

0.4%

1.33x

1.23x

0

6

7,300,000

04/16/2014

Yes

74.0%

54.9%

242 West Main Street

Rochester

Monroe

NY

14614

Loan

59

Cincinnati Portfolio Pool B

0.4%

1.50x

1.34x

0

6

7,360,000

02/19/2014

Yes

72.0%

45.6%

Various

Cincinnati

Hamilton

OH

45229

Property

59.01

Entowne Manor

0.2%

3,190,000

02/19/2014

Yes

3652 Reading Road

Cincinnati

Hamilton

OH

45229

Property

59.02

Burton

0.1%

2,320,000

02/19/2014

Yes

1000, 1006 and 1020 Burton Avenue

Cincinnati

Hamilton

OH

45229

Property

59.03

Founders

0.1%

1,280,000

02/19/2014

Yes

3756 Reading Road

Cincinnati

Hamilton

OH

45229

Property

59.04

Georgia Morris

0.0%

570,000

02/19/2014

Yes

3744 Reading Road

Cincinnati

Hamilton

OH

45229

Loan

60

Sapp Portfolio

0.4%

1.59x

1.44x

0

5

7,000,000

07/11/2014

Yes

66.8%

55.1%

Various

Various

Cobb

GA

Various

Property

60.01

Georgian Oaks Apartments

0.2%

3,000,000

07/11/2014

Yes

2200 Atlanta Road Southeast

Smyrna

Cobb

GA

30080

Property

60.02

Georgian Village Apartments

0.1%

2,000,000

07/11/2014

Yes

1731 Sams Street Southeast

Marietta

Cobb

GA

30060

Property

60.03

Knox Landing Apartments

0.1%

2,000,000

07/11/2014

Yes

1549 Knox Drive Southeast

Marietta

Cobb

GA

30060

Loan

61

Heritage Towne Centre

0.4%

1.92x

1.67x

0

6

6,000,000

07/16/2014

Yes

75.0%

61.0%

873 Dennison Avenue Southwest

Birmingham

Jefferson

AL

35211

Loan

62

RSRT Properties (28)

0.3%

1.90x

1.84x

0

6

5,890,000

04/22/2014

Yes

71.7%

41.9%

Various

Various

Various

ND

Various

Loan

63

Brainard Crossing

0.3%

1.76x

1.67x

0

6

5,700,000

11/01/2014

Yes

70.2%

57.7%

5612 Wilson Mills Road

Highland Heights

Cuyahoga

OH

44143

Loan

64

Great Value Self Storage

0.3%

1.84x

1.77x

0

6

5,300,000

06/19/2014

Yes

72.9%

68.5%

15300 Kuykendahl Road

Houston

Harris

TX

77090

Loan

65

4102 South Miami Boulevard

0.3%

2.42x

2.20x

0

6

6,750,000

06/30/2014

Yes

56.8%

45.9%

4102 South Miami Boulevard

Durham

Durham

NC

27703

Loan

66

135 West 3rd Street

0.3%

1.15x

1.15x

0

5

5,900,000

03/06/2014

Yes

63.6%

58.5%

135 West 3rd Street

New York

New York

NY

10012

Loan

67

Great American Plaza

0.3%

1.61x

1.47x

0

6

5,100,000

07/25/2014

Yes

72.1%

63.5%

8360 West Sahara Avenue

Las Vegas

Clark

NV

89117

Loan

68

Grayson Bodyplex

0.3%

1.69x

1.56x

0

6

4,975,000

06/08/2014

Yes

64.7%

57.6%

2445 Moon Road

Grayson

Gwinnett

GA

30017

Loan

69

Rachel Woods Apartments

0.2%

1.70x

1.52x

0

6

3,775,000

06/03/2014

Yes

78.9%

65.1%

1459 Rachel Street Northwest

Canton

Stark

OH

44709

Loan

70

Tractor Supply - El Centro

0.2%

1.75x

1.73x

0

6

4,250,000

07/11/2014

Yes

70.0%

70.0%

1850 Bradshaw Drive

El Centro

Imperial

CA

92243

Loan

71

Sandy Plaza

0.2%

1.65x

1.56x

0

6

3,750,000

05/24/2014

Yes

58.7%

48.2%

2835-2843 Northwest Federal Highway

Stuart

Martin

FL

34994

A-1-6

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
						Net		Loan per Net
			% of			Rentable Area	Units	Rentable Area						Second Most	Second	Second	Second
Property			Initial Pool	Year	Year	(SF/Units/Beds/Acres	of	(SF/Units/Beds/Acres	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent
Flag	ID	Property Name	Balance	Built	Renovated	Rooms/Pads)(15)	Measure	Rooms/Pads) ($)(12)	(# of payments)(8)(16)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)
Loan	1	Loews Miami Beach Hotel	9.7%	1998	2008-2010	790	Rooms	379,747	L(24), D(92), O(4)	T-12 6/30/2014	123,867,999	82,392,044	41,475,955	12/31/2013	118,363,667	79,330,203	39,033,464
Loan	2	Wilton Commercial Portfolio	9.7%	Various	Various	2,031,439	Sq. Ft.	75	L(24), D(92), O(4)	T-12 5/31/2014	20,358,706	5,242,258	15,116,448	12/31/2013	20,170,919	5,020,880	15,150,039
Property	2.01	John Rolfe Commons	1.0%	2003-2005	NAP	159,600	Sq. Ft.	97		T-12 5/31/2014	2,064,876	505,176	1,559,700	12/31/2013	2,154,807	488,467	1,666,340
Property	2.02	Tuckahoe Village Shopping Center	0.9%	1975-1999	NAP	135,901	Sq. Ft.	108		T-12 5/31/2014	1,774,667	328,322	1,446,345	12/31/2013	1,729,924	313,605	1,416,318
Property	2.03	Hermitage Industrial Center	0.9%	1976-1982	NAP	384,385	Sq. Ft.	36		T-12 5/31/2014	1,695,933	334,600	1,361,332	12/31/2013	1,618,230	325,767	1,292,462
Property	2.04	Westland Shopping Center	0.6%	1962, 1984	2008	94,586	Sq. Ft.	97		T-12 5/31/2014	1,248,367	243,644	1,004,723	12/31/2013	1,202,606	224,297	978,309
Property	2.05	The Shoppes at Crossridge	0.5%	2003	NAP	93,762	Sq. Ft.	90		T-12 5/31/2014	1,213,106	363,665	849,442	12/31/2013	1,251,159	336,929	914,230
Property	2.06	Lauderdale Square	0.4%	1993-2007	NAP	56,095	Sq. Ft.	122		T-12 5/31/2014	796,854	200,259	596,594	12/31/2013	793,430	184,083	609,347
Property	2.07	Wilton Park / Wilton Park West	0.4%	1972, 2008	NAP	67,230	Sq. Ft.	94		T-12 5/31/2014	1,183,698	385,593	798,106	12/31/2013	1,162,102	383,408	778,694
Property	2.08	Atlee Commerce Center II and III	0.4%	1995	2005	90,544	Sq. Ft.	63		T-12 5/31/2014	819,762	152,921	666,841	12/31/2013	786,091	145,288	640,803
Property	2.09	Montpelier Shopping Center	0.3%	2006	NAP	51,635	Sq. Ft.	107		T-12 5/31/2014	772,311	205,306	567,005	12/31/2013	762,766	182,458	580,308
Property	2.10	Walgreens at Ridgefield Commons	0.3%	2008	NAP	14,820	Sq. Ft.	315		T-12 5/31/2014	410,468	37,576	372,892	12/31/2013	435,700	38,678	397,022
Property	2.11	Hanover Commons Shopping Center	0.3%	1990	NAP	73,738	Sq. Ft.	62		T-12 5/31/2014	769,061	223,683	545,379	12/31/2013	768,411	212,184	556,227
Property	2.12	Beverly Hills Shopping Center	0.3%	1959	2004	45,014	Sq. Ft.	93		T-12 5/31/2014	467,785	114,741	353,044	12/31/2013	478,529	94,357	384,171
Property	2.13	Maybeury North Shopping Center	0.3%	1960	NAP	35,975	Sq. Ft.	116		T-12 5/31/2014	434,476	85,199	349,277	12/31/2013	449,972	81,907	368,064
Property	2.14	Stratford Hills Shopping Center	0.3%	1954	NAP	42,950	Sq. Ft.	94		T-12 5/31/2014	511,998	105,170	406,828	12/31/2013	507,356	115,204	392,151
Property	2.15	Wilton Square at Innsbrook	0.2%	2009	NAP	17,454	Sq. Ft.	220		T-12 5/31/2014	615,764	103,206	512,558	12/31/2013	600,075	98,845	501,229
Property	2.16	Gayton Business Center I - VIII	0.2%	1999	NAP	55,578	Sq. Ft.	60		T-12 5/31/2014	559,317	118,192	441,125	12/31/2013	558,917	102,676	456,241
Property	2.17	Humana Office Building	0.2%	1986	NAP	41,927	Sq. Ft.	80		T-12 5/31/2014	457,200	268,571	188,629	12/31/2013	472,370	269,369	203,001
Property	2.18	Canterbury Shopping Center	0.2%	1969	NAP	47,110	Sq. Ft.	65		T-12 5/31/2014	356,033	102,542	253,491	12/31/2013	336,023	92,963	243,060
Property	2.19	Maybeury South Shopping Center	0.2%	1963	NAP	24,030	Sq. Ft.	116		T-12 5/31/2014	371,652	83,652	288,000	12/31/2013	352,391	77,062	275,329
Property	2.20	Tuckahoe Village Merchant Square	0.1%	1970	NAP	25,240	Sq. Ft.	83		T-12 5/31/2014	291,864	95,941	195,923	12/31/2013	272,395	89,101	183,294
Property	2.21	The Park at Dickens Place	0.1%	1999	NAP	54,277	Sq. Ft.	38		T-12 5/31/2014	294,154	78,965	215,189	12/31/2013	278,161	62,352	215,810
Property	2.22	Canterbury Green Shopping Center	0.1%	1987	NAP	18,990	Sq. Ft.	99		T-12 5/31/2014	236,217	85,488	150,729	12/31/2013	215,152	73,258	141,894
Property	2.23	Verizon Center	0.1%	1989	NAP	15,336	Sq. Ft.	121		T-12 5/31/2014	293,028	64,649	228,378	12/31/2013	268,979	63,231	205,748
Property	2.24	Southgate Manor	0.1%	1971	NAP	94	Units	18,185		T-12 5/31/2014	622,311	360,534	261,777	12/31/2013	584,471	374,363	210,108
Property	2.25	Crossridge Wells Fargo Bank	0.1%	2006	NAP	4,500	Sq. Ft.	310		T-12 5/31/2014	114,063	19,659	94,404	12/31/2013	127,462	24,583	102,879
Property	2.26	Crofton Green Merchants Square	0.1%	1976-1987	NAP	18,460	Sq. Ft.	74		T-12 5/31/2014	169,829	43,559	126,270	12/31/2013	171,125	44,369	126,756
Property	2.27	Westland East Shopping Center	0.1%	1963, 2007	NAP	23,362	Sq. Ft.	57		T-12 5/31/2014	168,372	36,528	131,844	12/31/2013	160,087	33,446	126,641
Property	2.28	Quioccasin Shoppes	0.1%	1965	NAP	15,140	Sq. Ft.	83		T-12 5/31/2014	159,192	42,872	116,320	12/31/2013	159,235	39,295	119,940
Property	2.29	Wilton Square at Brandermill	0.1%	1985	1988	17,345	Sq. Ft.	68		T-12 5/31/2014	172,010	79,781	92,229	12/31/2013	141,621	76,516	65,105
Property	2.30	Nova of Virginia Aquatics	0.1%	1997, 2006	NAP	28,436	Sq. Ft.	33		T-12 5/31/2014	117,210	40,986	76,224	12/31/2013	151,747	41,205	110,542
Property	2.31	Quioccasin Square Shopping Center	0.1%	1959	NAP	5,310	Sq. Ft.	171		T-12 5/31/2014	53,569	14,498	39,072	12/31/2013	43,503	13,811	29,692
Property	2.32	2208-2218 Perl Road	0.1%	1969	NAP	29,040	Sq. Ft.	31		T-12 5/31/2014	118,770	21,777	96,993	12/31/2013	117,092	21,061	96,031
Property	2.33	Atlee Business Center V and VI	0.1%	2014	NAP	16,427	Sq. Ft.	53
Property	2.34	2400 Westwood Avenue	0.1%	1966	NAP	36,765	Sq. Ft.	23		T-12 5/31/2014	141,535	22,567	118,967	12/31/2013	168,907	23,011	145,896
Property	2.35	2121 Dabney Road	0.1%	1957	NAP	30,035	Sq. Ft.	28		T-12 5/31/2014	117,937	20,838	97,099	12/31/2013	117,814	20,536	97,278
Property	2.36	BHSC-Verizon Store	0.1%	2009	NAP	1,625	Sq. Ft.	494		T-12 5/31/2014	78,975	9,461	69,514	12/31/2013	78,973	9,194	69,779
Property	2.37	Brookside Convenience Center	0.0%	1987	NAP	6,286	Sq. Ft.	111		T-12 5/31/2014	113,632	19,977	93,656	12/31/2013	108,206	19,034	89,172
Property	2.38	Offices At Parham & Patterson	0.0%	1980	NAP	10,680	Sq. Ft.	61		T-12 5/31/2014	119,840	52,613	67,227	12/31/2013	127,634	56,214	71,419
Property	2.39	4411 Jacque Street	0.0%	1959	NAP	25,005	Sq. Ft.	24		T-12 5/31/2014		12,194	-12,194	12/31/2013	0	15,525	-15,525
Property	2.40	2040 Westmoreland Street	0.0%	1955	NAP	21,515	Sq. Ft.	24		T-12 5/31/2014	68,963	14,836	54,127	12/31/2013	68,187	14,375	53,812
Property	2.41	Canterbury Building	0.0%	1970	2011	10,200	Sq. Ft.	47		T-12 5/31/2014	9,528	15,874	-6,346	12/31/2013	7,046	15,349	-8,304
Property	2.42	338 Oyster Point Road	0.0%	1984	NAP	4,950	Sq. Ft.	93		T-12 5/31/2014	18,741	16,267	2,475	12/31/2013	56,689	15,143	41,546
Property	2.43	5712-5716 Greendale Road	0.0%	1972	NAP	14,195	Sq. Ft.	32		T-12 5/31/2014	69,256	14,508	54,748	12/31/2013	66,322	12,066	54,256
Property	2.44	5004-5010 West Clay Street	0.0%	1958, 1962	NAP	17,190	Sq. Ft.	26		T-12 5/31/2014	60,201	10,593	49,607	12/31/2013	63,220	10,511	52,709
Property	2.45	Canterbury Green Office Building	0.0%	2002	NAP	7,245	Sq. Ft.	61		T-12 5/31/2014	68,838	20,711	48,127	12/31/2013	58,139	20,339	37,800
Property	2.46	4909-4911 West Clay Street	0.0%	1961	NAP	9,500	Sq. Ft.	44		T-12 5/31/2014	47,015	11,897	35,118	12/31/2013	32,934	10,135	22,800
Property	2.47	4100 West Clay Street	0.0%	1965	NAP	7,300	Sq. Ft.	42		T-12 5/31/2014	27,910	6,194	21,716	12/31/2013	27,550	9,155	18,395
Property	2.48	5612-5614 Greendale Road	0.0%	1973	NAP	8,925	Sq. Ft.	34		T-12 5/31/2014	27,841	6,834	21,007	12/31/2013	25,773	6,794	18,979
Property	2.49	The Wilton Professional Building	0.0%	2002	NAP	4,406	Sq. Ft.	63		T-12 5/31/2014	16,951	25,668	-8,717	12/31/2013	23,719	26,403	-2,685
Property	2.50	5001-5003 West Leigh Street	0.0%	1967	NAP	9,870	Sq. Ft.	27		T-12 5/31/2014	33,030	9,173	23,856	12/31/2013	24,638	8,492	16,145
Property	2.51	4905 West Clay Street	0.0%	1958	NAP	1,550	Sq. Ft.	50		T-12 5/31/2014	4,595	4,798	-203	12/31/2013	3,283	4,465	-1,182
Loan	3	80 and 90 Maiden Lane	7.3%	1810, 1912	1986, 1988, 2004, 2013	552,064	Sq. Ft.	263	L(24), D(32), O(4)	12/31/2013	15,794,929	8,021,524	7,773,405	12/31/2012	18,051,375	7,083,898	10,967,477
Loan	4	Myrtle Beach Marriott Resort & Spa	4.4%	2003	2011	405	Rooms	286,089	L(25), D(91), O(4)	T-12 6/30/2014	28,458,386	15,356,579	13,101,807	12/31/2013	28,856,635	15,452,172	13,404,463
Loan	5	Parkway 120	3.6%	2001	NAP	221,664	Sq. Ft.	203	L(24), D(93), O(3)	T-12 5/31/2014	5,389,161	2,372,165	3,016,996	12/31/2013	4,862,968	2,130,967	2,732,001
Loan	6	Aloft Cupertino	2.8%	2013	NAP	123	Rooms	276,423	L(25), D(89), O(6)	T-12 7/31/2014	7,825,923	4,531,984	3,607,006	12/31/2013	6,282,727	3,741,556	2,541,171
Loan	7	50 Crosby Drive	2.6%	1981	2013	261,961	Sq. Ft.	124	L(24), D(92), O(4)	T-12 6/30/2014	6,460,516	3,593,497	2,867,019	12/31/2013	6,491,302	3,616,194	2,875,108
Loan	8	Emerald Hills Village & Beaver Lake Estates	2.5%	1969	NAP	656	Pads	47,485	L(24), D(93), O(3)	T-12 7/31/2014	3,788,615	1,621,729	2,166,886	12/31/2013	3,705,478	1,633,962	2,071,516
Property	8.01	Emerald Hills Village	1.6%	1969	NAP	402	Pads	50,498		T-12 7/31/2014	2,397,677	1,019,608	1,378,069	12/31/2013	2,344,305	1,062,172	1,282,133
Property	8.02	Beaver Lake Estates	0.9%	1969	NAP	254	Pads	42,717		T-12 7/31/2014	1,390,938	602,121	788,817	12/31/2013	1,361,173	571,790	789,383
Loan	9	U-Haul Pool 4	2.5%	Various	Various	505,952	Sq. Ft.	61	L(24), D(152), O(4)	T-12 6/30/2014	5,919,179	1,916,170	4,003,009	T-12 3/31/2014	5,840,987	1,902,351	3,938,635
Property	9.01	U-Haul of Houston	0.4%	1985	2014	74,075	Sq. Ft.	73		T-12 6/30/2014	1,070,189	207,406	862,783	T-12 3/31/2014	1,068,368	205,715	862,652
Property	9.02	U-Haul of Glendale	0.4%	1979-2000	2014	83,335	Sq. Ft.	60		T-12 6/30/2014	315,265	180,213	135,052	T-12 3/31/2014	309,352	171,693	137,659
Property	9.03	U-Haul of Savannah	0.2%	1977	NAP	38,125	Sq. Ft.	70		T-12 6/30/2014	476,104	116,999	359,105	T-12 3/31/2014	466,307	116,476	349,831
Property	9.04	U-Haul of Gretna	0.2%	1994	NAP	25,780	Sq. Ft.	80		T-12 6/30/2014	384,203	93,758	290,445	T-12 3/31/2014	379,602	94,773	284,829
Property	9.05	U-Haul of Tuscaloosa	0.2%	1970-1984	NAP	32,338	Sq. Ft.	60		T-12 6/30/2014	369,541	87,310	282,231	T-12 3/31/2014	379,464	87,895	291,570
Property	9.06	U-Haul of Independence	0.1%	1970, 1993	NAP	36,100	Sq. Ft.	49		T-12 6/30/2014	353,375	104,383	248,992	T-12 3/31/2014	349,472	104,321	245,151
Property	9.07	U-Haul of Columbus	0.1%	1974-1983	NAP	28,091	Sq. Ft.	63		T-12 6/30/2014	387,934	154,835	233,098	T-12 3/31/2014	374,972	154,021	220,951
Property	9.08	U-Haul of San Angelo	0.1%	1980	NAP	31,965	Sq. Ft.	52		T-12 6/30/2014	309,122	86,023	223,099	T-12 3/31/2014	312,866	87,735	225,131
Property	9.09	U-Haul of Memphis	0.1%	1978	1982	33,927	Sq. Ft.	47		T-12 6/30/2014	365,302	147,500	217,803	T-12 3/31/2014	371,091	147,992	223,099
Property	9.10	U-Haul of Orange	0.1%	1980	NAP	14,816	Sq. Ft.	93		T-12 6/30/2014	347,424	96,801	250,623	T-12 3/31/2014	332,758	97,699	235,059
Property	9.11	U-Haul of Tampa	0.1%	1990	NAP	26,932	Sq. Ft.	43		T-12 6/30/2014	312,978	101,374	211,604	T-12 3/31/2014	300,614	103,768	196,846
Property	9.12	U-Haul of Topeka	0.1%	1979, 1993	NAP	18,570	Sq. Ft.	58		T-12 6/30/2014	265,787	97,675	168,112	T-12 3/31/2014	257,639	96,485	161,155
Property	9.13	U-Haul of Saddle Brook	0.1%	1965	NAP	10,300	Sq. Ft.	102		T-12 6/30/2014	279,565	137,420	142,145	T-12 3/31/2014	271,895	133,583	138,313
Property	9.14	U-Haul of Hartford	0.1%	1956-1980	2014	17,970	Sq. Ft.	53		T-12 6/30/2014	254,503	102,230	152,273	T-12 3/31/2014	246,925	99,386	147,539
Property	9.15	U-Haul of Anaheim	0.0%	1955	NAP	5,220	Sq. Ft.	109		T-12 6/30/2014	124,243	55,599	68,644	T-12 3/31/2014	121,893	53,651	68,242
Property	9.16	U-Haul of Pocatello	0.0%	1983	NAP	11,420	Sq. Ft.	42		T-12 6/30/2014	152,117	81,870	70,247	T-12 3/31/2014	145,959	80,649	65,310
Property	9.17	U-Haul of Middletown	0.0%	1950	NAP	16,988	Sq. Ft.	25		T-12 6/30/2014	151,526	64,773	86,753	T-12 3/31/2014	151,808	66,510	85,298
Loan	10	SRC Multifamily Portfolio 2	2.4%	Various	Various	601	Units	49,667	L(25), D(31), O(4)	T-12 3/31/2014	4,670,347	2,056,655	2,613,692	12/31/2013	4,683,789	2,017,563	2,666,226
Property	10.01	La Mansion Del Paseo	0.9%	2001	NAP	168	Units	66,369		T-12 3/31/2014	1,696,477	618,587	1,077,890	12/31/2013	1,727,784	627,740	1,100,045
Property	10.02	Southfield	0.8%	1971	2014	185	Units	53,514		T-12 3/31/2014	1,411,754	678,417	733,337	12/31/2013	1,414,448	659,937	754,511
Property	10.03	Stone Creek Apartments	0.7%	1984	NAP	248	Units	35,484		T-12 3/31/2014	1,562,116	759,652	802,465	12/31/2013	1,541,557	729,887	811,670
Loan	11	SRC Multifamily Portfolio 3	2.3%	Various	NAP	772	Units	36,917	L(25), D(31), O(4)	T-12 3/31/2014	5,159,459	2,618,810	2,540,649	12/31/2013	5,106,022	2,623,251	2,482,771
Property	11.01	Parkway Gardens	0.9%	1974, 1976	NAP	344	Units	32,849		T-12 3/31/2014	2,190,462	1,098,707	1,091,755	12/31/2013	2,141,067	1,123,403	1,017,664
Property	11.02	Windsor Place	0.8%	1982	NAP	228	Units	40,899		T-12 3/31/2014	1,657,785	871,046	786,738	12/31/2013	1,657,324	877,051	780,273
Property	11.03	Dove Tree	0.6%	1978	NAP	200	Units	39,375		T-12 3/31/2014	1,311,212	649,057	662,156	12/31/2013	1,307,632	622,797	684,834
Loan	12	Bartlett Flex Portfolio	2.0%	Various	2012	467,949	Sq. Ft.	52	L(24), D(57), O(3)	T-12 6/30/2014	2,841,139	958,605	1,882,534	12/31/2013	2,674,894	861,854	1,813,041
Property	12.01	3110 Stage Post Drive	0.2%	1998	2012	58,320	Sq. Ft.	52		T-12 6/30/2014	278,838	94,138	184,700	12/31/2013	249,727	87,268	162,459
Property	12.02	8500 Wolf Lake Drive	0.2%	2001	2012	47,424	Sq. Ft.	52		T-12 6/30/2014	384,960	86,307	298,653	12/31/2013	387,129	74,117	313,012
Property	12.03	8390 Wolf Lake Drive	0.2%	2002	2012	43,740	Sq. Ft.	52		T-12 6/30/2014	291,157	83,140	208,017	12/31/2013	286,284	69,246	217,038
Property	12.04	3144 Stage Post Drive	0.2%	1998	2012	41,830	Sq. Ft.	52		T-12 6/30/2014	264,459	104,346	160,113	12/31/2013	264,573	111,114	153,459
Property	12.05	8400 Wolf Lake Drive	0.2%	2002	2012	41,310	Sq. Ft.	52		T-12 6/30/2014	160,956	75,715	85,240	12/31/2013	140,912	64,156	76,756
Property	12.06	8370 Wolf Lake Drive	0.2%	2005	2012	37,800	Sq. Ft.	52		T-12 6/30/2014	205,471	85,755	119,716	12/31/2013	194,244	87,409	106,835
Property	12.07	8380 Wolf Lake Drive	0.1%	2007	2012	31,320	Sq. Ft.	52		T-12 6/30/2014	87,925	69,802	18,124	12/31/2013	40,753	57,115	-16,362
Property	12.08	3150 Stage Post Drive	0.1%	1998	2012	30,240	Sq. Ft.	52		T-12 6/30/2014	213,435	57,684	155,752	12/31/2013	234,885	49,372	185,513
Property	12.09	8410 Wolf Lake Drive	0.1%	2005	2012	28,080	Sq. Ft.	52		T-12 6/30/2014	199,767	59,348	140,419	12/31/2013	197,626	52,347	145,279
Property	12.10	8024 Stage Hills Boulevard	0.1%	1998	2012	25,330	Sq. Ft.	52		T-12 6/30/2014	152,685	51,248	101,437	12/31/2013	134,345	44,962	89,383
Property	12.11	3111 Stage Post Drive	0.1%	1996	2012	22,680	Sq. Ft.	52		T-12 6/30/2014	129,655	51,289	78,367	12/31/2013	122,126	42,533	79,593
Property	12.12	7850 Stage Hills Boulevard	0.1%	1998	2012	20,700	Sq. Ft.	52		T-12 6/30/2014	195,543	41,473	154,070	12/31/2013	190,299	38,785	151,514

A-1-7

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
						Net		Loan per Net
			% of			Rentable Area	Units	Rentable Area						Second Most	Second	Second	Second
Property			Initial Pool	Year	Year	(SF/Units/Beds/Acres	of	(SF/Units/Beds/Acres	Prepayment Provisions	Most Recent Operating	Most Recent	Most Recent	Most Recent	Recent Operating	Most Recent	Most Recent	Most Recent
Flag	ID	Property Name	Balance	Built	Renovated	Rooms/Pads)(15)	Measure	Rooms/Pads) ($)(12)	(# of payments)(8)(16)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)
Property	12.13	7876 Stage Hills Boulevard	0.1%	1994	2012	20,700	Sq. Ft.	52		T-12 6/30/2014	153,693	46,046	107,647	12/31/2013	110,701	40,710	69,991
Property	12.14	3080 Stage Post Drive	0.1%	1992	2012	18,475	Sq. Ft.	52		T-12 6/30/2014	122,593	52,314	70,279	12/31/2013	121,291	42,720	78,570
Loan	13	Hillphoenix Global Corporate Headquarters	1.8%	2014	NAP	454,281	Sq. Ft.	50	YM(24), DorYM(92), O(4)
Loan	14	Pasadena Multifamily Portfolio	1.6%	1970	2011-2014	982	Units	20,367	L(25), D(32), O(3)	T-12 6/30/2014	6,335,505	3,387,480	2,948,025	12/31/2013	5,571,571	3,554,694	2,016,877
Property	14.01	Alta Vista	0.8%	1970	2011-2014	514	Units	20,428		T-12 6/30/2014	3,391,258	1,941,369	1,449,889	12/31/2013	2,948,137	1,966,300	981,837
Property	14.02	Las Villas	0.8%	1970	2011-2014	468	Units	20,299		T-12 6/30/2014	2,944,247	1,446,111	1,498,136	12/31/2013	2,623,434	1,588,394	1,035,040
Loan	15	Quito Village Center	1.6%	1951	1991	80,326	Sq. Ft.	248	L(33), D(24), O(3)	T-12 6/30/2014	1,966,576	501,994	1,464,582	12/31/2013	1,584,862	461,681	1,123,181
Loan	16	Town Center	1.6%	1983	2012	176,740	Sq. Ft.	110	L(27), D(89), O(4)	T-12 2/28/2014	3,606,205	1,241,012	2,365,193	12/31/2013	3,589,715	1,244,162	2,345,553
Loan	17	Eagle Ford	1.6%	Various	NAP	202	Rooms	95,050	L(24), DorYM1(92), O(4)	T-12 6/30/2014	9,895,069	3,871,569	6,023,500
Property	17.01	Hampton Inn & Suites - Cotulla	0.6%	2013	NAP	73	Rooms	106,345		T-12 6/30/2014	3,817,106	1,242,992	2,574,114
Property	17.02	Hampton Inn & Suites - Pleasanton	0.5%	2012	NAP	63	Rooms	107,822		T-12 6/30/2014	4,041,214	1,522,710	2,518,504
Property	17.03	La Quinta - Pearsall	0.4%	2012	NAP	66	Rooms	70,364		T-12 6/30/2014	2,036,749	1,105,867	930,882
Loan	18	Lake Rudolph	1.5%	1960	2013	499	Pads	36,918	L(24), D(91), O(5)	12/31/2013	5,760,307	2,888,288	2,872,018	12/31/2012	5,482,388	2,720,941	2,761,447
Loan	19	Temple Villas (28)	1.5%	1910, 1920, 2010-2014	2012, 2013	363	Beds	50,275	L(24), D(93), O(3)	12/31/2013	1,988,414	367,574	1,620,840	12/31/2012	1,627,355	464,977	1,162,378
Loan	20	World Houston Plaza	1.5%	1986	NAP	216,889	Sq. Ft.	83	L(24), D(31), O(5)	12/31/2013	4,637,682	2,148,254	2,489,428	12/31/2012	4,317,160	2,238,771	2,078,389
Loan	21	Renaissance West Retail Center	1.3%	1986	NAP	169,231	Sq. Ft.	97	L(24), D(93), O(3)	T-12 5/31/2014	2,266,103	766,633	1,499,470	12/31/2013	2,135,348	744,246	1,391,102
Loan	22	California Professional Center	1.3%	1990	NAP	77,640	Sq. Ft.	207	L(25), D(91), O(4)	T-12 5/31/2014	2,532,890	928,720	1,604,170	12/31/2013	2,516,657	907,880	1,608,777
Loan	23	Miramar Metroplex	1.3%	1992	2013	211,240	Sq. Ft.	76	L(23), YM2(93), O(4)	T-12 7/31/2014	2,315,059	791,655	1,523,404
Loan	24	Highwoods Portfolio	1.3%	Various	Various	195,881	Sq. Ft.	80	YM1(24), DorYM1(92), O(4)	T-12 5/31/2014	2,834,707	954,053	1,880,654	12/31/2013	2,739,142	910,745	1,828,397
Property	24.01	Vantage Pointe	0.5%	1990	2012	65,313	Sq. Ft.	89		T-12 5/31/2014	1,102,442	384,065	718,377	12/31/2013	990,181	359,770	630,411
Property	24.02	Technology Park I	0.3%	1990-1991	NAP	53,651	Sq. Ft.	72		T-12 5/31/2014	730,535	200,515	530,020	12/31/2013	727,983	190,980	537,003
Property	24.03	Technology Park II	0.1%	1990-1991	NAP	18,076	Sq. Ft.	72		T-12 5/31/2014	172,667	41,258	131,409	12/31/2013	174,561	38,449	136,112
Property	24.04	Vantage Place A	0.1%	1986-1988	NAP	15,136	Sq. Ft.	81		T-12 5/31/2014	174,913	81,620	93,293	12/31/2013	201,916	81,415	120,501
Property	24.05	Vantage Place D	0.1%	1986-1988	NAP	15,002	Sq. Ft.	81		T-12 5/31/2014	233,542	84,688	148,854	12/31/2013	232,310	81,329	150,981
Property	24.06	Vantage Place C	0.1%	1986-1988	NAP	14,637	Sq. Ft.	81		T-12 5/31/2014	240,647	88,231	152,416	12/31/2013	239,570	83,614	155,956
Property	24.07	Vantage Place B	0.1%	1986-1988	NAP	14,066	Sq. Ft.	81		T-12 5/31/2014	179,961	73,676	106,285	12/31/2013	172,621	75,188	97,433
Loan	25	Broadmoor Towne Center	1.3%	2003	NAP	143,797	Sq. Ft.	108	L(24), D(57), O(4)	T-12 6/30/2014	2,662,899	749,462	1,913,437	12/31/2013	2,678,670	780,491	1,898,179
Loan	26	Paradise Valley	1.3%	1987	2002	87,304	Sq. Ft.	177	L(25), D(91), O(4)	T-12 6/30/2014	2,060,470	382,669	1,677,801	12/31/2013	2,052,012	384,909	1,667,103
Loan	27	1717 Route 208 North	1.2%	1987	NAP	126,500	Sq. Ft.	119	L(25), D(90), O(5)	T-12 4/30/2014	3,158,955	1,897,068	1,261,887	12/31/2013	3,089,668	1,780,198	1,309,470
Loan	28	Triangle Plaza	1.2%	1985, 1999	2003	94,981	Sq. Ft.	158	YM0.5(24), DorYM0.5(90), O(7)	T-12 6/30/2014	1,378,894	364,210	1,014,684	12/31/2013	1,677,789	322,037	1,355,752
Loan	29	1401/1405/1621 Holdings	1.1%	1980	2014	103,225	Sq. Ft.	133	L(25), D(92), O(3)	12/31/2013	935,665	599,512	336,153	12/31/2012	770,346	391,523	378,823
Loan	30	Satellite Office Portfolio	1.0%	1998	NAP	174,781	Sq. Ft.	74	L(26), D(91), O(3)	T-12 3/31/2014	2,377,095	424,323	1,952,771	12/31/2013	2,443,801	418,005	2,025,796
Loan	31	Lowes Improvement Center	1.0%	2002	NAP	135,197	Sq. Ft.	91	L(24), YM1(31), O(5)	T-12 8/14/2014	1,349,266		1,349,266
Loan	32	DaVita El Segundo	1.0%	2002	NAP	50,751	Sq. Ft.	241	L(24), D(92), O(4)	12/31/2013	1,041,816	441,952	599,864	12/31/2012	1,508,724	527,247	981,477
Loan	33	CSRA MOB Portfolio I	0.9%	Various	2011	52,197	Sq. Ft.	221	L(24), D(93), O(3)	12/31/2013	1,168,788	19,670	1,149,118	12/31/2012	1,173,820	21,604	1,152,216
Property	33.01	9551 Fannin	0.7%	2008	2011	20,600	Sq. Ft.	409		12/31/2013	715,593	19,670	695,923	12/31/2012	725,157	21,604	703,553
Property	33.02	722 Hyatt Street	0.3%	1996	2011	31,597	Sq. Ft.	98		12/31/2013	453,195		453,195	12/31/2012	448,663		448,663
Loan	34	Lake in Wood	0.9%	1965	NAP	421	Pads	26,259	L(24), D(91), O(5)	T-12 6/30/2014	2,390,782	1,019,406	1,371,375	12/31/2013	2,373,116	980,031	1,393,085
Loan	35	Georgia Multifamily Portfolio	0.9%	Various	2014	386	Units	28,434	L(26), D(90), O(4)	T-12 4/30/2014	1,996,303	1,193,318	802,984
Property	35.01	Shannon Woods	0.3%	1986	2014	134	Units	26,818		T-12 4/30/2014	609,869	403,127	206,741
Property	35.02	Oakley Shoals	0.2%	1986	2014	86	Units	25,943		T-12 4/30/2014	447,853	297,291	150,562
Property	35.03	Garden Gate	0.2%	1986	2014	72	Units	30,467		T-12 4/30/2014	368,469	166,500	201,970
Property	35.04	Autumn Cove	0.1%	1985	2014	48	Units	31,351		T-12 4/30/2014	294,119	168,906	125,213
Property	35.05	Pine Knoll	0.1%	1986	2014	46	Units	31,575		T-12 4/30/2014	275,992	157,494	118,498
Loan	36	Seaside Factory Outlet	0.8%	1997	2006	115,667	Sq. Ft.	89	L(24), D(92), O(4)	T-12 6/30/2014	1,827,427	953,024	874,403	12/31/2013	1,880,854	853,485	1,027,369
Loan	37	Quail Run	0.8%	1972	2013	332	Units	30,723	L(25), D(93), O(2)	T-12 6/30/2014	2,311,456	1,462,471	848,985	12/31/2013	2,032,975	1,189,568	843,407
Loan	38	Sky Park	0.8%	1983	NAP	83,053	Sq. Ft.	120	L(25), D(91), O(4)	T-12 5/31/2014	1,212,097	577,543	634,554	12/31/2013	1,340,728	553,647	787,081
Loan	39	Governors Crossing	0.8%	1998	NAP	139,010	Sq. Ft.	72	L(24), D(92), O(4)	12/31/2013	1,155,116	233,637	921,479	12/31/2012	1,205,732	247,142	958,590
Loan	40	Vista Green Portfolio	0.8%	Various	Various	256	Units	36,230	L(24), YM1(92), O(4)	T-12 7/31/2014	1,495,379	633,434	861,946	12/31/2013	1,303,787	646,079	657,708
Property	40.01	Vista Green Apartments	0.4%	1965	2004	145	Units	35,766		T-12 7/31/2014	833,475	367,415	466,060	12/31/2013	749,627	401,166	348,461
Property	40.02	Vista Green Village	0.3%	1970	2013	111	Units	36,838		T-12 7/31/2014	661,904	266,018	395,886	12/31/2013	554,160	244,913	309,247
Loan	41	River Ridge MHC	0.7%	1997	NAP	288	Pads	30,903	L(24), D(92), O(4)	T-12 4/30/2014	1,384,271	502,911	881,360	12/31/2013	1,348,147	506,392	841,755
Loan	42	Smithfield Holdings	0.7%	2011	NAP	30,000	Sq. Ft.	296	L(24), D(93), O(3)	12/31/2013	1,243,399	282,850	960,549	12/31/2012	1,134,750	152,662	982,088
Loan	43	Magnolia Terrace	0.7%	1964, 1965	2013, 2014	276	Units	30,797	L(24), D(93), O(3)	T-12 6/30/2014	1,543,932	916,270	627,662	12/31/2013	1,305,558	751,457	554,101
Loan	44	Putnam Green Portfolio	0.7%	Various	Various	250	Units	33,300	L(24), YM1(92), O(4)	T-12 7/31/2014	1,464,728	743,220	721,508	12/31/2013	1,415,074	708,678	706,396
Property	44.01	Putnam Green Apartments	0.4%	1972	2011	168	Units	33,048		T-12 7/31/2014	1,005,131	538,136	466,994	12/31/2013	990,741	518,807	471,934
Property	44.02	Villas at Putnam Green	0.2%	1978	2012	82	Units	33,817		T-12 7/31/2014	459,597	205,084	254,513	12/31/2013	424,333	189,871	234,462
Loan	45	444 Seabreeze	0.7%	1974	2007	120,913	Sq. Ft.	67	L(24), D(93), O(4)	T-12 6/30/2014	1,808,708	1,067,818	740,890	12/31/2013	1,779,107	1,093,279	685,828
Loan	46	Regency Square	0.7%	1985	2012	121,213	Sq. Ft.	66	L(24), D(92), O(4)	T-12 1/31/2014	1,076,783	332,954	743,829	12/31/2013	1,060,916	309,635	751,281
Loan	47	St. George Medical Center	0.6%	1970	2007	52,088	Sq. Ft.	154	L(24), YM1(92), O(4)	T-12 6/30/2014	1,218,801	491,671	727,130	12/31/2013	1,094,757	397,902	696,855
Loan	48	Florida Multifamily Portfolio	0.6%	Various	NAP	223	Units	35,848	L(24), D(93), O(3)	T-12 6/30/2014	1,582,072	819,043	763,029	12/31/2013	1,526,241	803,842	722,399
Property	48.01	Lakewood	0.3%	1981	NAP	83	Units	45,036		T-12 6/30/2014	644,866	261,008	383,859	12/31/2013	624,164	259,484	364,680
Property	48.02	Live Oak	0.2%	1981	NAP	78	Units	34,910		T-12 6/30/2014	519,101	298,556	220,545	12/31/2013	511,650	287,628	224,022
Property	48.03	Summerwind	0.1%	1984	NAP	62	Units	24,726		T-12 6/30/2014	418,105	259,479	158,625	12/31/2013	390,427	256,730	133,697
Loan	49	Jellystone of Western NY	0.6%	1970	2001-2014	302	Pads	23,751	L(24), D(91), O(5)	T-12 6/30/2014	2,415,926	1,069,490	1,346,436	12/31/2013	2,353,648	994,743	1,358,905
Loan	50	Walgreens Cupey	0.6%	2005	NAP	16,800	Sq. Ft.	424	L(24), D(93), O(3)	T-12 6/30/2014	633,819	24,185	609,634	12/31/2013	633,819	24,015	609,804
Loan	51	Windrush Apartments	0.6%	1982	NAP	202	Units	34,653	L(25), D(88), O(7)	T-12 5/31/2014	1,523,730	830,714	693,016	12/31/2013	1,515,380	804,718	710,662
Loan	52	Villas De Nolana	0.6%	2003	NAP	120	Units	57,500	L(24), D(93), O(3)	T-12 6/30/2014	1,188,389	488,380	700,009	12/31/2013	1,168,522	482,808	685,714
Loan	53	Encinitas Village Square II	0.5%	1984	NAP	28,085	Sq. Ft.	221	L(24), D(93), O(3)	T-12 6/30/2014	764,943	197,271	567,672	12/31/2013	682,930	158,078	524,852
Loan	54	MacArthur Medical Center	0.5%	1975	2008	37,174	Sq. Ft.	159	L(24), YM1(93), O(3)
Loan	55	Sam’s Club	0.5%	1984	NAP	141,436	Sq. Ft.	40	YM(24), DorYM(92), O(4)
Loan	56	Weatherly Apartments	0.5%	1983	NAP	224	Units	25,112	L(24), D(33), O(3)	T-12 6/30/2014	1,319,077	906,180	412,897	12/31/2013	1,335,243	896,430	438,813
Loan	57	Peru Retail Center	0.5%	1984	2008	101,771	Sq. Ft.	55	L(24), D(94), O(3)	12/31/2013	789,034	182,830	606,204	12/31/2012	815,558	140,791	674,767
Loan	58	Bridge Square	0.4%	1900	2012	24	Units	225,000	L(24), D(92), O(4)	T-12 6/30/2014	692,227	191,976	500,251	12/31/2013	568,628	202,936	365,691
Loan	59	Cincinnati Portfolio Pool B	0.4%	Various	NAP	210	Units	25,238	L(24), D(92), O(4)	T-12 5/31/2014	1,480,790	723,087	757,703	12/31/2013	1,466,877	731,494	735,383
Property	59.01	Entowne Manor	0.2%	1963	NAP	94	Units	25,105		T-12 5/31/2014	616,453	290,318	326,135	12/31/2013	611,533	306,432	305,101
Property	59.02	Burton	0.1%	1940	NAP	52	Units	31,571		T-12 5/31/2014	495,475	253,609	241,866	12/31/2013	491,250	251,255	239,995
Property	59.03	Founders	0.1%	1960	NAP	36	Units	25,301		T-12 5/31/2014	226,771	92,241	134,530	12/31/2013	224,122	87,888	136,234
Property	59.04	Georgia Morris	0.0%	1975	NAP	28	Units	13,843		T-12 5/31/2014	142,091	86,919	55,172	12/31/2013	139,972	85,919	54,053
Loan	60	Sapp Portfolio	0.4%	Various	NAP	146	Units	32,021	L(24), D(93), O(3)	T-12 6/30/2014	961,966	492,148	469,818	12/31/2013	923,470	517,546	405,924
Property	60.01	Georgian Oaks Apartments	0.2%	1963	NAP	64	Units	31,250		T-12 6/30/2014	439,120	232,191	206,929	12/31/2013	422,885	246,322	176,563
Property	60.02	Georgian Village Apartments	0.1%	1966	NAP	42	Units	32,738		T-12 6/30/2014	272,986	131,539	141,447	12/31/2013	259,263	141,502	117,761
Property	60.03	Knox Landing Apartments	0.1%	1964	NAP	40	Units	32,500		T-12 6/30/2014	249,860	128,418	121,442	12/31/2013	241,322	129,722	111,600
Loan	61	Heritage Towne Centre	0.4%	1991	2010	85,289	Sq. Ft.	53	L(24), D(94), O(3)	T-12 7/31/2014	667,987	216,354	451,633	12/31/2013	689,241	220,338	468,903
Loan	62	RSRT Properties (28)	0.3%	2013	NAP	108	Units	39,111	L(26), D(30), O(4)
Loan	63	Brainard Crossing	0.3%	1971	2014	39,670	Sq. Ft.	101	L(24), D(92), O(4)	T-6 6/30/2014 Ann.	179,926	39,792	140,134
Loan	64	Great Value Self Storage	0.3%	1979, 1983	NAP	101,400	Sq. Ft.	38	L(24), D(32), O(4)	T-12 5/31/2014	725,550	244,703	480,847	12/31/2013	696,743	242,523	454,220
Loan	65	4102 South Miami Boulevard	0.3%	1970	2006	132,000	Sq. Ft.	29	L(24), D(91), O(5)
Loan	66	135 West 3rd Street	0.3%	1907	NAP	2,250	Sq. Ft.	1,667	L(24), D(89), O(7)
Loan	67	Great American Plaza	0.3%	2004	NAP	27,224	Sq. Ft.	135	L(24), D(57), O(4)	T-12 6/30/2014	615,857	145,307	470,550	12/31/2013	670,521	119,548	550,973
Loan	68	Grayson Bodyplex	0.3%	2006	NAP	33,125	Sq. Ft.	97	L(25), D(32), O(3)	T-12 3/31/2014	496,127	112,383	383,744	12/31/2013	514,835	112,887	401,948
Loan	69	Rachel Woods Apartments	0.2%	1972	2007	108	Units	27,564	L(25), D(92), O(3)	T-12 6/30/2014	666,986	257,598	409,388	12/31/2013	658,590	248,571	410,019
Loan	70	Tractor Supply - El Centro	0.2%	2014	NAP	19,168	Sq. Ft.	155	YM(24), DorYM(92), O(4)
Loan	71	Sandy Plaza	0.2%	2008	NAP	12,278	Sq. Ft.	179	L(24), D(92), O(4)	T-12 6/30/2014	391,158	80,406	310,753	12/31/2013	383,457	79,246	304,210

A-1-8

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Third Most	Third	Third	Third
Property			Initial Pool	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Flag	ID	Property Name	Balance	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield (12)	Debt Yield (12)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(17)(18)	Expiration	Extension Terms
Loan	1	Loews Miami Beach Hotel	9.7%	12/31/2012	113,836,896	78,003,918	35,832,978	13.7%	12.1%	80,302,395	123,867,999	82,705,538	41,162,461	4,954,720		36,207,741	Fee Simple
Loan	2	Wilton Commercial Portfolio	9.7%	12/31/2012	19,387,366	4,853,751	14,533,615	10.7%	9.7%	21,716,178	21,713,215	5,381,303	16,331,912	403,352	1,052,616	14,875,944	Fee Simple
Property	2.01	John Rolfe Commons	1.0%	12/31/2012	1,950,959	470,620	1,480,339			2,336,014	2,341,113	540,072	1,801,042	31,920	97,864	1,671,257	Fee Simple
Property	2.02	Tuckahoe Village Shopping Center	0.9%	12/31/2012	1,627,869	289,397	1,338,471			1,740,321	1,850,222	349,060	1,501,162	27,180	105,414	1,368,568	Fee Simple
Property	2.03	Hermitage Industrial Center	0.9%	12/31/2012	1,550,761	324,292	1,226,469			1,742,184	1,705,681	353,419	1,352,261	57,658	72,764	1,221,839	Fee Simple
Property	2.04	Westland Shopping Center	0.6%	12/31/2012	1,057,265	218,073	839,192			1,207,732	1,324,067	258,789	1,065,278	18,917	68,511	977,849	Fee Simple
Property	2.05	The Shoppes at Crossridge	0.5%	12/31/2012	1,137,667	334,955	802,712			995,416	1,263,501	379,155	884,346	18,752	62,959	802,635	Fee Simple
Property	2.06	Lauderdale Square	0.4%	12/31/2012	758,729	171,445	587,285			829,526	778,853	183,188	595,665	11,219	47,590	536,856	Fee Simple
Property	2.07	Wilton Park / Wilton Park West	0.4%	12/31/2012	944,642	365,331	579,311			1,228,786	1,239,283	400,500	838,783	20,169	65,213	753,401	Fee Simple
Property	2.08	Atlee Commerce Center II and III	0.4%	12/31/2012	778,623	153,036	625,587			668,919	786,455	149,455	637,000	13,582	20,162	603,256	Fee Simple
Property	2.09	Montpelier Shopping Center	0.3%	12/31/2012	846,414	192,001	654,413			701,452	839,941	215,356	624,585	10,327	17,098	597,160	Fee Simple
Property	2.10	Walgreens at Ridgefield Commons	0.3%	12/31/2012	411,232	41,038	370,194			386,000	386,000	13,184	372,816	2,964		369,852	Fee Simple
Property	2.11	Hanover Commons Shopping Center	0.3%	12/31/2012	784,940	207,023	577,917			937,689	834,497	233,531	600,966	14,748	42,293	543,925	Fee Simple
Property	2.12	Beverly Hills Shopping Center	0.3%	12/31/2012	531,433	87,726	443,707			602,753	586,163	123,101	463,062	9,003	33,885	420,175	Fee Simple
Property	2.13	Maybeury North Shopping Center	0.3%	12/31/2012	478,676	87,277	391,399			490,634	454,152	90,281	363,871	7,195	25,399	331,276	Fee Simple
Property	2.14	Stratford Hills Shopping Center	0.3%	12/31/2012	463,207	121,676	341,531			538,936	509,181	134,702	374,479	8,590	42,639	323,250	Fee Simple
Property	2.15	Wilton Square at Innsbrook	0.2%	12/31/2012	609,751	96,330	513,421			482,184	575,237	106,196	469,041	3,491	17,421	448,130	Fee Simple
Property	2.16	Gayton Business Center I - VIII	0.2%	12/31/2012	531,567	97,347	434,221			465,811	542,901	120,099	422,802	8,337	11,844	402,621	Fee Simple
Property	2.17	Humana Office Building	0.2%	12/31/2012	340,520	237,443	103,077			677,139	740,902	280,834	460,068	12,578	37,610	409,880	Fee Simple
Property	2.18	Canterbury Shopping Center	0.2%	12/31/2012	404,773	84,779	319,994			710,097	319,469	101,342	218,127	9,422	22,867	185,838	Fee Simple
Property	2.19	Maybeury South Shopping Center	0.2%	12/31/2012	334,239	74,439	259,799			361,411	414,088	88,907	325,181	4,806	26,836	293,538	Fee Simple
Property	2.20	Tuckahoe Village Merchant Square	0.1%	12/31/2012	254,494	82,457	172,037			325,924	341,939	98,599	243,340	5,048	30,021	208,271	Fee Simple
Property	2.21	The Park at Dickens Place	0.1%	12/31/2012	287,541	59,522	228,019			337,362	334,086	83,265	250,821	8,142	11,269	231,410	Fee Simple
Property	2.22	Canterbury Green Shopping Center	0.1%	12/31/2012	265,094	66,693	198,401			297,395	279,658	90,082	189,576	3,798	17,380	168,398	Fee Simple
Property	2.23	Verizon Center	0.1%	12/31/2012	252,207	61,056	191,151			254,534	312,341	68,823	243,518	3,067	17,426	223,024	Fee Simple
Property	2.24	Southgate Manor	0.1%	12/31/2012	603,414	406,000	197,414			620,556	617,371	363,176	254,195	23,500		230,695	Fee Simple
Property	2.25	Crossridge Wells Fargo Bank	0.1%	12/31/2012	128,054	18,432	109,621			115,770	115,770	7,602	108,168	900	2,278	104,990	Fee Simple
Property	2.26	Crofton Green Merchants Square	0.1%	12/31/2012	194,606	43,071	151,535			256,356	195,086	44,584	150,502	3,692	15,813	130,997	Fee Simple
Property	2.27	Westland East Shopping Center	0.1%	12/31/2012	181,250	33,208	148,041			164,226	197,204	37,118	160,085	4,672	12,088	143,325	Fee Simple
Property	2.28	Quioccasin Shoppes	0.1%	12/31/2012	156,249	40,872	115,377			273,268	179,419	45,177	134,242	3,028	11,388	119,826	Fee Simple
Property	2.29	Wilton Square at Brandermill	0.1%	12/31/2012	141,682	52,030	89,653			301,386	204,159	82,727	121,432	3,469	11,574	106,389	Fee Simple
Property	2.30	Nova of Virginia Aquatics	0.1%	12/31/2012	115,626	38,514	77,112			81,276	82,004	4,966	77,037	5,687	28,791	42,559	Fee Simple
Property	2.31	Quioccasin Square Shopping Center	0.1%	12/31/2012	43,953	18,184	25,769			63,012	76,170	16,145	60,025	1,062	6,164	52,799	Fee Simple
Property	2.32	2208-2218 Perl Road	0.1%	12/31/2012	113,096	20,579	92,517			114,837	129,385	23,436	105,949	4,356	6,622	94,971	Fee Simple
Property	2.33	Atlee Business Center V and VI	0.1%							65,708	0	5,894	-5,894	2,464		-8,358	Fee Simple
Property	2.34	2400 Westwood Avenue	0.1%	12/31/2012	164,084	21,951	142,133			147,060	0	18,133	-18,133	5,515		-23,648	Fee Simple
Property	2.35	2121 Dabney Road	0.1%	12/31/2012	113,646	20,048	93,598			117,192	132,877	21,358	111,520	4,505	8,785	98,229	Fee Simple
Property	2.36	BHSC-Verizon Store	0.1%	12/31/2012	78,619	8,563	70,056			84,096	85,714	6,155	79,560	325	1,645	77,589	Fee Simple
Property	2.37	Brookside Convenience Center	0.0%	12/31/2012	90,690	16,427	74,263			97,962	114,387	21,484	92,902	1,257	5,693	85,952	Fee Simple
Property	2.38	Offices At Parham & Patterson	0.0%	12/31/2012	107,660	39,553	68,107			173,764	120,959	53,778	67,182	3,204	12,193	51,785	Fee Simple
Property	2.39	4411 Jacque Street	0.0%	12/31/2012	64,725	14,467	50,258			81,264	92,140	15,009	77,131	3,751	3,657	69,723	Fee Simple
Property	2.40	2040 Westmoreland Street	0.0%	12/31/2012	66,705	13,898	52,807			63,204	73,318	15,006	58,312	3,227	6,293	48,792	Fee Simple
Property	2.41	Canterbury Building	0.0%	12/31/2012	4,713	15,362	-10,649			56,010	56,010	7,071	48,939	3,060		45,879	Fee Simple
Property	2.42	338 Oyster Point Road	0.0%	12/31/2012	103,391	13,180	90,211			56,925	70,923	17,794	53,129	990	2,506	49,633	Fee Simple
Property	2.43	5712-5716 Greendale Road	0.0%	12/31/2012	37,010	16,226	20,784			65,220	76,732	14,767	61,965	2,129	4,152	55,683	Fee Simple
Property	2.44	5004-5010 West Clay Street	0.0%	12/31/2012	57,669	9,092	48,578			56,522	64,943	10,782	54,161	2,579	2,514	49,068	Fee Simple
Property	2.45	Canterbury Green Office Building	0.0%	12/31/2012	46,420	12,366	34,054			95,314	62,836	21,117	41,719	2,174	7,158	32,388	Fee Simple
Property	2.46	4909-4911 West Clay Street	0.0%	12/31/2012	25,484	7,101	18,383			53,568	62,086	12,407	49,679	1,425	1,389	46,865	Fee Simple
Property	2.47	4100 West Clay Street	0.0%	12/31/2012	27,154	5,764	21,390			24,654	28,911	6,234	22,677	1,095	1,068	20,515	Fee Simple
Property	2.48	5612-5614 Greendale Road	0.0%	12/31/2012	48,750	7,238	41,513			42,606	47,622	7,456	40,166	1,339	1,879	36,948	Fee Simple
Property	2.49	The Wilton Professional Building	0.0%	12/31/2012	60,570	28,019	32,552			85,782	17,793	25,650	-7,856	1,322	1,485	-10,664	Fee Simple
Property	2.50	5001-5003 West Leigh Street	0.0%	12/31/2012	0	7,167	-7,167			30,498	35,215	9,244	25,972	1,481	1,443	23,048	Fee Simple
Property	2.51	4905 West Clay Street	0.0%	12/31/2012	9,543	2,487	7,056			9,924	14,453	5,093	9,360	233	1,569	7,558	Fee Simple
Loan	3	80 and 90 Maiden Lane	7.3%	12/31/2011	17,188,266	7,211,150	9,977,116	7.9%	7.5%	18,392,204	19,225,483	7,767,513	11,457,970	82,810	552,064	10,823,096	Fee Simple
Loan	4	Myrtle Beach Marriott Resort & Spa	4.4%	12/31/2012	27,199,934	14,830,679	12,369,255	11.3%	10.0%	17,348,916	28,458,386	15,393,259	13,065,127	1,422,919		11,642,207	Fee Simple
Loan	5	Parkway 120	3.6%					8.9%	8.6%	6,180,960	6,374,526	2,364,588	4,009,938	44,333	110,832	3,854,773	Fee Simple
Loan	6	Aloft Cupertino	2.8%					10.3%	9.4%	7,201,699	7,825,923	4,624,871	3,514,089	313,037		3,201,052	Fee Simple
Loan	7	50 Crosby Drive	2.6%	12/31/2012	5,042,018	3,408,094	1,633,924	10.1%	9.0%	6,135,365	6,844,694	3,577,173	3,267,521	57,631	291,872	2,918,017	Fee Simple
Loan	8	Emerald Hills Village & Beaver Lake Estates	2.5%	12/31/2012	3,579,453	1,585,073	1,994,380	7.9%	7.8%	3,954,900	3,846,848	1,372,902	2,473,946	32,800		2,441,146	Fee Simple
Property	8.01	Emerald Hills Village	1.6%	12/31/2012	2,255,965	1,021,195	1,234,770			2,485,764	2,429,895	805,733	1,624,162	20,100		1,604,062	Fee Simple
Property	8.02	Beaver Lake Estates	0.9%	12/31/2012	1,323,488	563,878	759,610			1,469,136	1,416,953	567,169	849,785	12,700		837,085	Fee Simple
Loan	9	U-Haul Pool 4	2.5%	T-12 3/31/2013	5,505,075	1,843,441	3,661,634	13.1%	12.8%	6,146,297	6,507,282	2,458,174	4,049,107	94,635		3,954,473	Fee Simple
Property	9.01	U-Haul of Houston	0.4%	T-12 3/31/2013	936,567	189,724	746,843			1,008,911	1,184,566	410,610	773,956	17,529		756,427	Fee Simple
Property	9.02	U-Haul of Glendale	0.4%	T-12 3/31/2013	306,665	141,156	165,509			1,212,935	801,716	246,244	555,472	5,171		550,301	Fee Simple
Property	9.03	U-Haul of Savannah	0.2%	T-12 3/31/2013	429,792	114,543	315,249			429,243	476,104	143,080	333,024	3,623		329,401	Fee Simple
Property	9.04	U-Haul of Gretna	0.2%	T-12 3/31/2013	381,730	107,718	274,012			351,563	384,203	114,543	269,659	2,319		267,340	Fee Simple
Property	9.05	U-Haul of Tuscaloosa	0.2%	T-12 3/31/2013	377,876	82,057	295,819			296,278	369,541	106,036	263,505	8,106		255,399	Fee Simple
Property	9.06	U-Haul of Independence	0.1%	T-12 3/31/2013	313,805	104,910	208,895			369,970	353,375	125,311	228,064	8,292		219,773	Fee Simple
Property	9.07	U-Haul of Columbus	0.1%	T-12 3/31/2013	367,344	142,431	224,913			307,272	393,371	178,228	215,143	3,316		211,827	Fee Simple
Property	9.08	U-Haul of San Angelo	0.1%	T-12 3/31/2013	312,690	91,696	220,994			271,114	309,223	101,591	207,632	3,666		203,966	Fee Simple
Property	9.09	U-Haul of Memphis	0.1%	T-12 3/31/2013	370,063	142,449	227,614			353,617	364,281	172,047	192,234	6,162		186,072	Fee Simple
Property	9.10	U-Haul of Orange	0.1%	T-12 3/31/2013	304,633	102,346	202,287			218,105	314,154	115,175	198,979	8,468		190,511	Fee Simple
Property	9.11	U-Haul of Tampa	0.1%	T-12 3/31/2013	270,702	103,219	167,483			297,374	318,108	119,698	198,410	5,652		192,758	Fee Simple
Property	9.12	U-Haul of Topeka	0.1%	T-12 3/31/2013	255,156	93,024	162,132			213,068	265,787	114,671	151,116	4,018		147,098	Fee Simple
Property	9.13	U-Haul of Saddle Brook	0.1%	T-12 3/31/2013	273,070	118,258	154,812			205,106	290,465	163,284	127,181	5,585		121,596	Fee Simple
Property	9.14	U-Haul of Hartford	0.1%	T-12 3/31/2013	216,913	104,663	112,251			274,979	254,503	119,492	135,011	3,922		131,089	Fee Simple
Property	9.15	U-Haul of Anaheim	0.0%	T-12 3/31/2013	104,144	54,862	49,283			84,972	124,243	62,342	61,901	1,651		60,250	Fee Simple
Property	9.16	U-Haul of Pocatello	0.0%	T-12 3/31/2013	136,818	83,239	53,579			110,081	152,117	92,540	59,577	1,733		57,844	Fee Simple
Property	9.17	U-Haul of Middletown	0.0%	T-12 3/31/2013	147,107	67,148	79,959			141,709	151,526	73,283	78,243	5,422		72,821	Fee Simple
Loan	10	SRC Multifamily Portfolio 2	2.4%	12/31/2012	4,740,670	2,041,179	2,699,491	9.0%	8.5%	4,937,568	4,742,576	2,060,934	2,681,642	150,250		2,531,392	Fee Simple
Property	10.01	La Mansion Del Paseo	0.9%	12/31/2012	1,675,596	623,520	1,052,076			1,728,732	1,693,692	613,772	1,079,920	42,000		1,037,920	Fee Simple
Property	10.02	Southfield	0.8%	12/31/2012	1,509,618	690,415	819,203			1,495,452	1,435,685	685,822	749,863	46,250		703,613	Fee Simple
Property	10.03	Stone Creek Apartments	0.7%	12/31/2012	1,555,456	727,244	828,212			1,713,384	1,613,199	761,340	851,859	62,000		789,859	Fee Simple
Loan	11	SRC Multifamily Portfolio 3	2.3%	12/31/2012	5,149,470	2,492,526	2,656,944	9.7%	8.9%	5,603,304	5,318,932	2,559,529	2,759,402	209,075		2,550,327	Fee Simple
Property	11.01	Parkway Gardens	0.9%	12/31/2012	2,217,752	1,082,738	1,135,014			2,413,344	2,278,617	1,108,681	1,169,935	102,075		1,067,860	Fee Simple
Property	11.02	Windsor Place	0.8%	12/31/2012	1,584,878	814,297	770,580			1,731,900	1,691,259	820,113	871,147	57,000		814,147	Fee Simple
Property	11.03	Dove Tree	0.6%	12/31/2012	1,346,841	595,491	751,350			1,458,060	1,349,056	630,735	718,320	50,000		668,320	Fee Simple
Loan	12	Bartlett Flex Portfolio	2.0%	12/31/2012	2,727,151	1,294,999	1,432,152	10.2%	9.3%	4,026,244	3,449,514	951,580	2,497,934	70,192	153,777	2,273,965	Fee Simple
Property	12.01	3110 Stage Post Drive	0.2%	12/31/2012	298,218	134,760	163,459			442,746	299,817	97,278	202,539	8,748	19,165	174,626	Fee Simple
Property	12.02	8500 Wolf Lake Drive	0.2%	12/31/2012	393,646	127,613	266,033			404,647	377,269	95,425	281,844	7,114	15,584	259,146	Fee Simple
Property	12.03	8390 Wolf Lake Drive	0.2%	12/31/2012	306,035	142,536	163,500			302,292	305,182	82,517	222,665	6,561	14,374	201,731	Fee Simple
Property	12.04	3144 Stage Post Drive	0.2%	12/31/2012	255,863	112,896	142,966			380,969	315,083	105,694	209,388	6,275	13,746	189,367	Fee Simple
Property	12.05	8400 Wolf Lake Drive	0.2%	12/31/2012	173,698	120,634	53,064			325,885	176,134	68,021	108,114	6,197	13,575	88,342	Fee Simple
Property	12.06	8370 Wolf Lake Drive	0.2%	12/31/2012	196,211	102,219	93,992			346,095	360,560	83,024	277,535	5,670	12,422	259,444	Fee Simple
Property	12.07	8380 Wolf Lake Drive	0.1%	12/31/2012	24,733	76,814	-52,080			333,871	333,871	72,699	261,172	4,698	10,292	246,182	Fee Simple
Property	12.08	3150 Stage Post Drive	0.1%	12/31/2012	237,494	90,515	146,979			268,380	156,280	55,721	100,560	4,536	9,937	86,086	Fee Simple
Property	12.09	8410 Wolf Lake Drive	0.1%	12/31/2012	201,614	82,222	119,392			272,792	231,605	58,328	173,277	4,212	9,228	159,837	Fee Simple
Property	12.10	8024 Stage Hills Boulevard	0.1%	12/31/2012	131,432	67,392	64,040			195,717	168,525	49,163	119,363	3,800	8,324	107,239	Fee Simple
Property	12.11	3111 Stage Post Drive	0.1%	12/31/2012	115,133	61,888	53,245			191,265	192,917	49,917	143,000	3,402	7,453	132,145	Fee Simple
Property	12.12	7850 Stage Hills Boulevard	0.1%	12/31/2012	165,198	53,668	111,530			204,950	207,684	44,947	162,738	3,105	6,802	152,830	Fee Simple

A-1-9

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Third Most	Third	Third	Third
Property			Initial Pool	Recent Operating	Most Recent	Most Recent	Most Recent	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Flag	ID	Property Name	Balance	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield (12)	Debt Yield (12)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest(17)(18)	Expiration	Extension Terms
Property	12.13	7876 Stage Hills Boulevard	0.1%	12/31/2012	100,373	60,249	40,123			182,600	185,910	45,174	140,736	3,105	6,802	130,829	Fee Simple
Property	12.14	3080 Stage Post Drive	0.1%	12/31/2012	127,503	61,594	65,909			174,035	138,677	43,674	95,003	2,771	6,071	86,160	Fee Simple
Loan	13	Hillphoenix Global Corporate Headquarters	1.8%					8.1%	7.9%	1,936,901	1,924,128	82,716	1,841,413	45,428		1,795,984	Fee Simple
Loan	14	Pasadena Multifamily Portfolio	1.6%					13.5%	11.7%	6,446,952	6,255,455	3,554,127	2,701,328	354,996		2,346,332	Fee Simple
Property	14.01	Alta Vista	0.8%							3,401,225	3,285,977	1,971,640	1,314,337	180,900		1,133,437	Fee Simple
Property	14.02	Las Villas	0.8%							3,045,727	2,969,478	1,582,487	1,386,991	174,096		1,212,895	Fee Simple
Loan	15	Quito Village Center	1.6%	12/31/2012	1,303,449	443,275	860,174	9.0%	8.6%	2,285,188	2,389,455	597,572	1,791,883	12,049	60,156	1,719,678	Fee Simple
Loan	16	Town Center	1.6%	12/31/2012	3,312,644	1,149,726	2,162,918	11.2%	10.0%	3,804,011	3,448,925	1,273,665	2,175,260	35,348	193,840	1,946,072	Fee Simple
Loan	17	Eagle Ford	1.6%					19.8%	17.5%	8,516,000	8,516,000	4,720,000	3,796,000	428,000		3,368,000	Fee Simple
Property	17.01	Hampton Inn & Suites - Cotulla	0.6%							3,539,000	3,539,000	1,912,000	1,627,000	178,000		1,449,000	Fee Simple
Property	17.02	Hampton Inn & Suites - Pleasanton	0.5%							3,071,000	3,071,000	1,671,000	1,400,000	155,000		1,245,000	Fee Simple
Property	17.03	La Quinta - Pearsall	0.4%							1,906,000	1,906,000	1,137,000	769,000	95,000		674,000	Fee Simple
Loan	18	Lake Rudolph	1.5%	12/31/2011	4,901,339	3,042,384	1,858,955	13.0%	12.9%	4,420,469	5,760,307	3,366,770	2,393,536	24,950		2,368,586	Fee Simple
Loan	19	Temple Villas (28)	1.5%	12/31/2011	1,196,385	267,552	928,833	10.5%	10.3%	2,487,996	2,449,725	531,536	1,918,189	36,300		1,881,889	Fee Simple
Loan	20	World Houston Plaza	1.5%	12/31/2011	4,584,659	2,214,939	2,369,720	12.1%	10.5%	4,561,863	4,704,337	2,521,907	2,182,430	54,222	238,578	1,889,630	Fee Simple
Loan	21	Renaissance West Retail Center	1.3%	12/31/2012	2,150,896	1,048,833	1,102,063	11.0%	9.8%	2,482,254	2,586,333	775,250	1,811,083	27,077	169,231	1,614,775	Fee Simple
Loan	22	California Professional Center	1.3%	12/31/2012	2,374,680	889,182	1,485,499	9.1%	8.1%	2,460,894	2,410,141	940,633	1,469,508	15,528	143,693	1,310,287	Fee Simple
Loan	23	Miramar Metroplex	1.3%					11.3%	10.2%	2,947,743	2,567,526	756,017	1,811,510	42,248	140,580	1,628,681	Fee Simple
Loan	24	Highwoods Portfolio	1.3%	12/31/2012	2,576,320	882,577	1,693,743	10.1%	8.7%	3,106,227	2,529,379	945,482	1,583,896	48,970	163,441	1,371,485	Fee Simple
Property	24.01	Vantage Pointe	0.5%	12/31/2012	862,165	338,232	523,933			1,198,527	681,363	369,023	312,341	16,328	61,833	234,179	Fee Simple
Property	24.02	Technology Park I	0.3%	12/31/2012	725,917	180,498	545,419			708,052	735,024	199,266	535,758	13,413	32,327	490,018	Fee Simple
Property	24.03	Technology Park II	0.1%	12/31/2012	159,142	39,522	119,620			175,897	217,017	41,120	175,897	4,519	11,799	159,579	Fee Simple
Property	24.04	Vantage Place A	0.1%	12/31/2012	230,760	84,638	146,122			264,776	174,909	82,306	92,603	3,784	11,893	76,926	Fee Simple
Property	24.05	Vantage Place D	0.1%	12/31/2012	228,067	81,530	146,537			248,177	248,488	86,337	162,150	3,751	18,290	140,110	Fee Simple
Property	24.06	Vantage Place C	0.1%	12/31/2012	203,700	83,834	119,866			263,091	263,792	90,463	173,329	3,659	15,082	154,587	Fee Simple
Property	24.07	Vantage Place B	0.1%	12/31/2012	166,569	74,323	92,246			247,706	208,786	76,968	131,818	3,517	12,216	116,085	Fee Simple
Loan	25	Broadmoor Towne Center	1.3%	12/31/2012	2,606,655	821,086	1,785,569	11.5%	10.2%	2,301,778	2,557,734	777,969	1,779,765	21,570	174,697	1,583,498	Leasehold	01/31/2023	2 options, 10 years each
Loan	26	Paradise Valley	1.3%	12/31/2012	1,976,806	386,433	1,590,373	9.4%	8.9%	1,582,059	1,864,842	410,180	1,454,624	14,842	64,814	1,374,968	Fee Simple
Loan	27	1717 Route 208 North	1.2%	12/31/2012	3,407,090	1,774,881	1,632,209	8.0%	7.8%	3,213,391	2,971,691	1,773,747	1,197,944	30,096		1,167,848	Fee Simple
Loan	28	Triangle Plaza	1.2%	12/31/2012	1,725,602	319,028	1,406,574	9.6%	9.2%	1,662,479	1,833,753	392,044	1,441,709	14,247	47,087	1,380,375	Fee Simple
Loan	29	1401/1405/1621 Holdings	1.1%	12/31/2011	602,495	312,914	289,581	9.7%	9.2%	2,399,524	2,167,736	842,527	1,325,209	15,484	51,613	1,258,113	Fee Simple
Loan	30	Satellite Office Portfolio	1.0%	12/31/2012	2,527,277	476,862	2,050,415	12.9%	11.8%	2,199,078	2,193,214	515,179	1,678,034	34,956	115,662	1,527,416	Fee Simple
Loan	31	Lowes Improvement Center	1.0%					10.4%	10.2%	1,349,266	1,322,281	39,668	1,282,612	20,280		1,262,333	Fee Simple
Loan	32	DaVita El Segundo	1.0%	12/31/2011	1,508,724	471,985	1,036,739	8.9%	8.4%	1,536,840	1,413,893	317,860	1,096,033	16,240	50,751	1,029,042	Fee Simple
Loan	33	CSRA MOB Portfolio I	0.9%					9.7%	9.1%	1,212,650	1,152,018	34,561	1,117,457	12,293	54,807	1,050,357	Fee Simple
Property	33.01	9551 Fannin	0.7%							750,300	712,785	21,384	691,401	5,974	21,630	663,797	Fee Simple
Property	33.02	722 Hyatt Street	0.3%							462,350	439,233	13,177	426,056	6,319	33,177	386,559	Fee Simple
Loan	34	Lake in Wood	0.9%	T-12 9/30/2012	2,163,724	895,569	1,268,155	11.5%	11.3%	1,983,874	2,390,782	1,115,538	1,275,244	21,050		1,254,194	Fee Simple
Loan	35	Georgia Multifamily Portfolio	0.9%					8.6%	7.6%	2,401,716	2,150,959	1,206,986	943,973	113,710		830,263	Fee Simple
Property	35.01	Shannon Woods	0.3%							852,096	668,041	406,816	261,225	39,262		221,963	Fee Simple
Property	35.02	Oakley Shoals	0.2%							509,520	474,192	300,733	173,459	25,800		147,660	Fee Simple
Property	35.03	Garden Gate	0.2%							431,856	405,562	171,609	233,953	21,024		212,929	Fee Simple
Property	35.04	Autumn Cove	0.1%							315,708	301,302	170,796	130,506	13,824		116,683	Fee Simple
Property	35.05	Pine Knoll	0.1%							292,536	301,862	157,032	144,830	13,800		131,029	Fee Simple
Loan	36	Seaside Factory Outlet	0.8%	12/31/2012	2,242,003	917,145	1,324,858	11.0%	9.7%	1,873,561	2,034,147	911,435	1,122,713	28,917	101,989	991,807	Fee Simple
Loan	37	Quail Run	0.8%	12/31/2012	2,195,775	1,693,854	501,920	11.2%	10.1%	2,849,497	2,618,812	1,474,762	1,144,050	116,200		1,027,850	Fee Simple
Loan	38	Sky Park	0.8%	12/31/2012	1,448,341	544,175	904,166	10.6%	9.6%	1,722,744	1,682,163	625,068	1,057,095	20,763	74,735	961,597	Fee Simple
Loan	39	Governors Crossing	0.8%					10.7%	9.7%	1,164,586	1,325,301	255,071	1,070,230	34,753	63,087	972,390	Fee Simple
Loan	40	Vista Green Portfolio	0.8%	12/31/2012	1,318,211	751,706	566,505	8.9%	8.3%	1,603,884	1,495,379	665,945	829,434	64,000		765,434	Fee Simple
Property	40.01	Vista Green Apartments	0.4%	12/31/2012	722,019	431,746	290,273			906,696	833,475	395,683	437,792	36,250		401,542	Fee Simple
Property	40.02	Vista Green Village	0.3%	12/31/2012	596,192	319,960	276,232			697,188	661,904	270,263	391,641	27,750		363,891	Fee Simple
Loan	41	River Ridge MHC	0.7%	12/31/2012	1,309,099	494,786	814,313	9.9%	9.7%	1,520,760	1,420,502	541,015	879,487	14,400		865,087	Fee Simple
Loan	42	Smithfield Holdings	0.7%	12/31/2011	256,875	296	256,579	10.7%	10.5%	1,074,413	1,401,234	449,614	951,620	4,500	15,000	932,120	Fee Simple
Loan	43	Magnolia Terrace	0.7%					10.2%	9.4%	1,911,660	1,917,540	1,047,838	869,702	69,000		800,702	Fee Simple
Loan	44	Putnam Green Portfolio	0.7%					9.0%	8.3%	1,753,013	1,464,728	714,696	750,032	62,500		687,532	Fee Simple
Property	44.01	Putnam Green Apartments	0.4%							1,174,378	1,005,131	512,737	492,394	42,000		450,394	Fee Simple
Property	44.02	Villas at Putnam Green	0.2%							578,635	459,597	201,959	257,638	20,500		237,138	Fee Simple
Loan	45	444 Seabreeze	0.7%	12/31/2012	1,692,695	1,043,062	649,633	11.5%	9.5%	2,181,091	2,039,935	1,111,787	928,148	30,228	131,874	766,046	Fee Simple
Loan	46	Regency Square	0.7%	12/31/2012	891,217	373,485	517,732	10.2%	8.7%	1,079,408	1,214,806	394,030	820,776	30,303	90,910	699,563	Fee Simple
Loan	47	St. George Medical Center	0.6%	12/31/2012	1,196,712	382,032	814,680	12.3%	11.9%	1,554,360	1,490,433	504,933	985,500	16,147	14,158	955,195	Fee Simple
Loan	48	Florida Multifamily Portfolio	0.6%	12/31/2012	1,384,609	858,307	526,301	9.6%	8.7%	1,553,136	1,585,075	821,610	763,465	66,900		696,565	Fee Simple
Property	48.01	Lakewood	0.3%	12/31/2012	600,198	276,052	324,146			598,260	635,789	259,451	376,338	24,900		351,438	Fee Simple
Property	48.02	Live Oak	0.2%	12/31/2012	469,930	304,980	164,949			547,740	551,992	297,980	254,012	23,400		230,612	Fee Simple
Property	48.03	Summerwind	0.1%	12/31/2012	314,481	277,275	37,206			407,136	397,295	264,179	133,115	18,600		114,515	Fee Simple
Loan	49	Jellystone of Western NY	0.6%	12/31/2012	2,200,448	935,509	1,264,939	17.0%	16.8%	1,802,499	2,415,926	1,193,191	1,222,735	15,100		1,207,635	Fee Simple
Loan	50	Walgreens Cupey	0.6%	12/31/2012	677,727	67,857	609,870	8.0%	8.0%	610,000	618,064	45,007	573,056	3,360		569,696	Fee Simple
Loan	51	Windrush Apartments	0.6%	12/31/2012	1,438,646	760,375	678,271	10.5%	9.8%	1,561,588	1,604,122	866,384	737,738	48,278		689,460	Fee Simple
Loan	52	Villas De Nolana	0.6%	12/31/2012	1,156,010	454,968	701,042	8.5%	8.0%	1,296,000	1,139,285	553,380	585,905	33,000		552,905	Fee Simple
Loan	53	Encinitas Village Square II	0.5%	12/31/2012	680,904	219,032	461,872	10.9%	10.3%	749,794	916,406	242,822	673,584	5,617	28,085	639,882	Fee Simple
Loan	54	MacArthur Medical Center	0.5%					10.0%	8.8%	869,113	790,893	200,946	589,947	13,917	55,761	520,269	Fee Simple
Loan	55	Sam’s Club	0.5%					7.9%	7.9%	459,915	450,716	4,507	446,209			446,209	Fee Simple
Loan	56	Weatherly Apartments	0.5%	12/31/2012	1,257,793	935,335	322,458	9.9%	8.7%	1,520,460	1,405,007	848,201	556,806	67,200		489,606	Fee Simple
Loan	57	Peru Retail Center	0.5%	12/31/2011	797,103	147,235	649,868	10.7%	9.1%	667,551	828,927	232,248	596,679	26,460	60,000	510,218	Fee Simple
Loan	58	Bridge Square	0.4%					9.2%	8.5%	490,000	733,554	237,554	496,000	6,000	32,757	457,243	Fee Simple
Loan	59	Cincinnati Portfolio Pool B	0.4%	12/31/2012	1,402,843	765,187	637,656	12.0%	10.7%	1,531,740	1,455,153	819,212	635,941	68,436		567,505	Fee Simple
Property	59.01	Entowne Manor	0.2%	12/31/2012	591,539	325,486	266,053			635,520	603,744	322,482	281,262	28,576		252,686	Fee Simple
Property	59.02	Burton	0.1%	12/31/2012	464,132	267,661	196,471			510,192	484,682	288,458	196,224	20,436		175,788	Fee Simple
Property	59.03	Founders	0.1%	12/31/2012	212,309	82,575	129,734			234,216	222,505	114,177	108,328	10,800		97,528	Fee Simple
Property	59.04	Georgia Morris	0.0%	12/31/2012	134,863	89,465	45,398			151,812	144,221	94,094	50,127	8,624		41,504	Fee Simple
Loan	60	Sapp Portfolio	0.4%	12/31/2012	859,779	416,772	443,007	10.3%	9.4%	1,005,245	960,326	476,710	483,616	43,830		439,786	Fee Simple
Property	60.01	Georgian Oaks Apartments	0.2%	12/31/2012	404,003	195,457	208,546			449,568	440,111	233,762	206,349	19,096		187,253	Fee Simple
Property	60.02	Georgian Village Apartments	0.1%	12/31/2012	233,767	118,435	115,332			280,104	273,009	128,556	144,453	12,089		132,364	Fee Simple
Property	60.03	Knox Landing Apartments	0.1%	12/31/2012	222,009	102,880	119,129			275,573	247,206	114,392	132,814	12,645		120,169	Fee Simple
Loan	61	Heritage Towne Centre	0.4%	12/31/2012	689,323	240,613	448,710	11.9%	10.4%	653,514	761,310	226,964	534,347	17,058	51,173	466,116	Fee Simple
Loan	62	RSRT Properties (28)	0.3%					25.6%	24.8%	1,614,600	1,356,557	276,357	1,080,200	32,400		1,047,800	Fee Simple/Leasehold	12/31/2022	2 options, 5 years each
Loan	63	Brainard Crossing	0.3%					11.3%	10.7%	576,445	636,176	182,846	453,330	5,951	17,731	429,649	Fee Simple
Loan	64	Great Value Self Storage	0.3%	12/31/2012	634,603	247,592	387,011	10.9%	10.5%	762,372	721,804	301,867	419,937	15,210		404,727	Fee Simple
Loan	65	4102 South Miami Boulevard	0.3%					14.7%	13.3%	640,200	822,052	259,830	562,222	19,800	30,456	511,966	Fee Simple
Loan	66	135 West 3rd Street	0.3%					7.3%	7.3%	323,460	313,756	40,410	273,346	248		273,099	Fee Simple
Loan	67	Great American Plaza	0.3%	12/31/2012	714,479	117,303	597,176	10.1%	9.2%	423,832	510,738	139,296	371,442	5,445	27,224	338,773	Fee Simple
Loan	68	Grayson Bodyplex	0.3%	12/31/2012	514,384	105,494	408,890	11.7%	10.8%	481,375	516,201	138,507	377,694	4,969	23,552	349,173	Fee Simple
Loan	69	Rachel Woods Apartments	0.2%	12/31/2012	649,925	253,072	396,853	11.1%	9.9%	685,440	642,552	313,557	328,996	35,100		293,896	Fee Simple
Loan	70	Tractor Supply - El Centro	0.2%					8.8%	8.7%	278,001	269,661	8,690	260,971	2,875		258,096	Fee Simple
Loan	71	Sandy Plaza	0.2%	12/31/2012	418,517	89,081	329,436	10.6%	10.0%	358,499	326,732	94,012	232,720	1,964	10,383	220,372	Fee Simple

A-1-10

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Lease

Lease

Lease

Lease

Flag

ID

Property Name

Balance

Largest Tenant (19)(20)(21)(22)(23)

SF

Expiration (20)

2nd Largest Tenant (20)(21)(22)(23)

SF

Expiration (20)

3rd Largest Tenant (19)(20)(23)

SF

Expiration (20)

4th Largest Tenant (20)(23)

SF

Expiration (20)

Loan

1

Loews Miami Beach Hotel

9.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

2

Wilton Commercial Portfolio

9.7%

Property

2.01

John Rolfe Commons

1.0%

Martin’s

71,835

01/16/2023

Pediatric Center

10,500

12/31/2019

Twist Gymnastics

6,300

06/30/2016

Sheltering Arms Therapy Clinic

6,000

04/30/2016

Property

2.02

Tuckahoe Village Shopping Center

0.9%

Food Lion

36,856

12/31/2025

Pleasants Hardware

17,065

03/31/2018

Hunt’N’Shack, Inc.

12,600

05/31/2023

Hope Church Thrift Store

9,375

03/31/2020

Property

2.03

Hermitage Industrial Center

0.9%

Gentek Restructuring, Inc.

50,535

09/30/2020

Beam Distributing, Inc.

14,740

11/30/2019

Excel Courier

13,834

03/31/2020

Lansing Building Products

13,800

03/31/2016

Property

2.04

Westland Shopping Center

0.6%

Harbor Freight Tools USA, Inc.

17,937

04/15/2023

Fabric Warehouse

13,100

05/31/2018

Hibachi Sushi & Supreme Buffet

12,500

05/31/2021

Total Beverage

11,040

12/31/2015

Property

2.05

The Shoppes at Crossridge

0.5%

Martin’s

51,396

11/10/2022

JJ’s Grille

4,000

01/31/2017

Count’s Hallmark

4,000

02/28/2019

Glen Allen Animal Hospital

3,132

04/30/2022

Property

2.06

Lauderdale Square

0.4%

Virginia CVS Pharmacy, L.L.C.

10,880

01/31/2031

Love of Jesus Thriftique

8,290

02/28/2015

Mountain TaeKwonDo, Inc.

4,660

MTM

Sherwin Williams

4,600

12/31/2017

Property

2.07

Wilton Park / Wilton Park West

0.4%

Dawson Mid-Atlantic, LLC

16,623

11/30/2018

The Wilton Companies, LLC

12,982

06/30/2024

URS

8,900

04/30/2017

Apartment Trust of America, Inc.

5,193

02/28/2018

Property

2.08

Atlee Commerce Center II and III

0.4%

Impact Photo Graphics

12,518

MTM

KOR Food Innovation

11,982

07/31/2019

VSC Fire & Security

10,565

03/31/2017

Oasis Management Systems

8,570

09/30/2014

Property

2.09

Montpelier Shopping Center

0.3%

Food Lion

33,764

12/12/2026

Snap Fitness Montpelier

3,387

05/31/2017

Dr. Sam English

2,500

10/31/2017

Liu LLC

2,000

06/30/2017

Property

2.10

Walgreens at Ridgefield Commons

0.3%

Walgreens

14,820

06/30/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.11

Hanover Commons Shopping Center

0.3%

Food Lion

39,416

11/18/2019

Don Pedro II, LL

3,400

02/28/2017

Giovanni’s

2,625

08/31/2023

ABC Store

2,412

07/31/2015

Property

2.12

Beverly Hills Shopping Center

0.3%

A.C. Moore

22,670

06/30/2017

Buckhead’s

5,514

06/30/2016

West End Crossfit

4,320

06/30/2021

Face Works Day Spa

2,440

03/31/2016

Property

2.13

Maybeury North Shopping Center

0.3%

Dollar Tree Stores, Inc

11,560

01/31/2016

Virginia CVS Pharmacy, L.L.C.

10,125

01/31/2020

Endorphin Fitness, LLC

6,730

12/31/2017

Tuckahoe Seafood

1,530

10/31/2019

Property

2.14

Stratford Hills Shopping Center

0.3%

Forest Hill Antiques, LLC

8,480

05/31/2017

Positive Vibe Cafe

5,630

08/31/2017

Rockfalls Tavern

4,910

03/31/2015

Once Upon A Vine

3,200

MTM

Property

2.15

Wilton Square at Innsbrook

0.2%

Silver Diner Development, Inc.

6,245

11/13/2023

Richmond Decorating Center

5,460

04/30/2019

Verizon Wireless Go Wireless

3,540

09/30/2014

First Community Bank

2,209

07/31/2016

Property

2.16

Gayton Business Center I - VIII

0.2%

W. S. Connelly & Co.

6,335

12/31/2014

Conner Brothers

4,975

08/31/2016

Ridgefield Auto Service

3,485

06/30/2017

Steve’s Auto Service, Inc.

3,440

12/31/2016

Property

2.17

Humana Office Building

0.2%

Humana

18,240

07/31/2018

Keiter, Slabaugh, Penny & Holme

9,365

09/30/2014

March of Dimes

4,474

12/31/2019

Humana

3,536

07/30/2017

Property

2.18

Canterbury Shopping Center

0.2%

Chez Max

3,750

12/31/2018

Rare Olde Times

3,400

06/30/2017

West End Academy of Dance

3,245

05/31/2015

Domino’s Pizza

2,400

01/31/2019

Property

2.19

Maybeury South Shopping Center

0.2%

Thrifty Sisters

4,980

01/31/2019

Tiki-Tiki

2,800

03/31/2023

Richmond Camera Shop, Inc.

2,170

MTM

Tokyo Joe

1,815

10/31/2019

Property

2.20

Tuckahoe Village Merchant Square

0.1%

Duron Paint Company

4,600

11/30/2017

Thrift for Life

2,000

MTM

Alexander’s Catering, Ltd.

1,900

04/30/2015

Pizza Hut

1,510

12/31/2014

Property

2.21

The Park at Dickens Place

0.1%

Markel Corporation

10,450

09/30/2014

Bimmer Rescue

5,700

09/30/2018

Closets of Virginia

5,600

02/29/2016

Verizon Wireless

3,520

10/14/2014

Property

2.22

Canterbury Green Shopping Center

0.1%

Heaven Sent Child Care

4,255

09/30/2021

Feline Medical Center

1,460

07/31/2016

Taboo

1,150

11/30/2014

Precision Print & Copy

1,105

03/31/2016

Property

2.23

Verizon Center

0.1%

The Cellular Connection

3,573

08/31/2015

Dunkin Donuts

2,438

06/30/2024

Quick Cash

2,400

MTM

Dry Clean VA

1,990

12/31/2015

Property

2.24

Southgate Manor

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.25

Crossridge Wells Fargo Bank

0.1%

Wells Fargo

4,500

12/31/2025

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.26

Crofton Green Merchants Square

0.1%

Daddio’s Grill

4,765

05/31/2020

Deep Run Roadhouse

3,730

04/30/2019

City Lights of China, Inc.

2,925

08/31/2016

7-Eleven

2,735

01/31/2019

Property

2.27

Westland East Shopping Center

0.1%

Home Decor Liquidators

20,562

10/31/2016

The Hertz Corporation

1,400

09/30/2017

LED Orbit

1,400

05/31/2017

NAP

NAP

NAP

Property

2.28

Quioccasin Shoppes

0.1%

Cantinho Do Brasil

1,860

09/30/2019

Able Insurance Agency

1,200

10/31/2018

K’Dari the Complete Salon

1,200

06/30/2018

Trak’s Green & Italian Restaurant

1,055

03/31/2020

Property

2.29

Wilton Square at Brandermill

0.1%

Paths to Wellness

2,070

11/30/2020

Natural Nail Care Clinic

2,000

11/30/2014

Joy Cleaners & Alterations, LLC

1,276

02/28/2018

JSAND, Inc.

1,250

10/31/2015

Property

2.30

Nova of Virginia Aquatics

0.1%

NOVA of Virginia Aquatics, Inc

28,436

12/31/2020

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.31

Quioccasin Square Shopping Center

0.1%

Gurung Brother’s Store

1,880

12/31/2018

Regency Mart

1,875

05/31/2019

Goodrich Gourmet Catering Company

1,555

12/31/2014

NAP

NAP

NAP

Property

2.32

2208-2218 Perl Road

0.1%

CharacterWorks

16,240

11/30/2015

Atlantic Irrigation Specialties, Inc.

6,400

11/30/2016

VA Traders Market Place, Inc.

6,400

09/30/2017

NAP

NAP

NAP

Property

2.33

Atlee Business Center V and VI

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.34

2400 Westwood Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.35

2121 Dabney Road

0.1%

L. Fishman & Son, Inc.

30,035

05/31/2015

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.36

BHSC-Verizon Store

0.1%

Verizon Wireless Cellular

1,625

07/31/2019

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.37

Brookside Convenience Center

0.0%

Jerry’s Coin Laundry

2,144

06/30/2017

Brook Road Vacuum Service, Inc

1,400

05/31/2020

Four Star Pawn and Loan, LLC

1,326

02/29/2024

Kady No. 1 Hair Braiding

712

06/30/2017

Property

2.38

Offices At Parham & Patterson

0.0%

Occasionally Made

2,030

12/31/2018

Thurmond, Clower & Associates, LLC

1,750

MTM

International Dining Club LTD

965

09/30/2014

Dawn J. Jessee, CPA, PC

645

09/30/2014

Property

2.39

4411 Jacque Street

0.0%

Claymore Sieck Wholesale Florist

25,005

10/31/2019

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.40

2040 Westmoreland Street

0.0%

R & B Distributing, Inc.

21,515

09/30/2015

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.41

Canterbury Building

0.0%

Congregation Or Atid

10,200

06/30/2036

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.42

338 Oyster Point Road

0.0%

First Discover Child Development Center, LLC

4,950

09/30/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.43

5712-5716 Greendale Road

0.0%

OFC MOV, LLC

10,055

04/30/2015

KBS

4,140

11/30/2014

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.44

5004-5010 West Clay Street

0.0%

Capitol Awning & Ramp

17,190

02/28/2019

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.45

Canterbury Green Office Building

0.0%

Full Circle Grief Center

2,960

10/31/2014

Commonwealth Community Trust Endowment Fun

2,630

08/31/2018

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.46

4909-4911 West Clay Street

0.0%

Double O

4,750

09/30/2016

1-800 RADIATOR & AC

4,750

06/30/2017

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.47

4100 West Clay Street

0.0%

Acorn Sign Graphics

7,300

12/31/2019

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.48

5612-5614 Greendale Road

0.0%

zz Egypt

5,000

04/30/2019

East Coast Oxygen & Hydro Test

3,925

MTM

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.49

The Wilton Professional Building

0.0%

Capital Payroll Partners

540

09/30/2014

Vernon Management Group, Inc.

438

08/31/2015

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.50

5001-5003 West Leigh Street

0.0%

The Sterling Gallery

9,870

03/31/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

2.51

4905 West Clay Street

0.0%

Richmond Art & Frame LLC

1,550

12/31/2018

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

3

80 and 90 Maiden Lane

7.3%

NY Dept of Investigation

107,668

07/31/2025

Office of Children & Family Services

45,924

12/31/2015

United Cerebral Palsy

30,121

08/31/2023

NYC Dept of Education

26,474

07/31/2020

Loan

4

Myrtle Beach Marriott Resort & Spa

4.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

5

Parkway 120

3.6%

iCIMS

83,940

06/30/2023

Fragomen, Del Rey, Loewy & Bernsen

51,869

08/31/2019

Tata Communications

30,182

03/31/2019

Broadcom

21,152

08/31/2019

Loan

6

Aloft Cupertino

2.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

50 Crosby Drive

2.6%

Oracle America, Inc.

261,961

03/31/2022

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

8

Emerald Hills Village & Beaver Lake Estates

2.5%

Property

8.01

Emerald Hills Village

1.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

8.02

Beaver Lake Estates

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

9

U-Haul Pool 4

2.5%

Property

9.01

U-Haul of Houston

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.02

U-Haul of Glendale

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.03

U-Haul of Savannah

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.04

U-Haul of Gretna

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.05

U-Haul of Tuscaloosa

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.06

U-Haul of Independence

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.07

U-Haul of Columbus

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.08

U-Haul of San Angelo

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.09

U-Haul of Memphis

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.10

U-Haul of Orange

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.11

U-Haul of Tampa

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.12

U-Haul of Topeka

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.13

U-Haul of Saddle Brook

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.14

U-Haul of Hartford

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.15

U-Haul of Anaheim

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.16

U-Haul of Pocatello

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

9.17

U-Haul of Middletown

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

10

SRC Multifamily Portfolio 2

2.4%

Property

10.01

La Mansion Del Paseo

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

10.02

Southfield

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

10.03

Stone Creek Apartments

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

11

SRC Multifamily Portfolio 3

2.3%

Property

11.01

Parkway Gardens

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.02

Windsor Place

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.03

Dove Tree

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

12

Bartlett Flex Portfolio

2.0%

Property

12.01

3110 Stage Post Drive

0.2%

Surface Dynamics, LLC

14,580

08/31/2016

C.C. Dickson

12,150

09/30/2015

Robert B. Shaw

7,290

09/30/2018

Guardian Pharmacy of Tn One, LLC

4,860

07/31/2017

Property

12.02

8500 Wolf Lake Drive

0.2%

Eagle Vision, Inc. (Enteroptyx, Inc.)

27,334

06/30/2017

The Woodwork Shop, Inc.

5,208

03/31/2015

American Access, Inc.

5,166

09/30/2014

Malcolm R. Clark

3,500

04/30/2016

Property

12.03

8390 Wolf Lake Drive

0.2%

Crown Manufacturing

29,160

02/28/2017

OfficeScapes, Inc.

12,150

08/31/2015

Hardware Sales Company

2,430

01/31/2016

NAP

NAP

NAP

Property

12.04

3144 Stage Post Drive

0.2%

CMD Associates, LLC

7,830

03/31/2015

Digital Now/Memphis Tech

5,220

09/30/2015

Industrial Redeployment, LLC

5,220

09/30/2024

MasTec North America

2,995

03/31/2016

Property

12.05

8400 Wolf Lake Drive

0.2%

Hutshops LLC

7,691

05/31/2017

Bradford Beale & Jeffrey Co.

4,324

04/30/2015

Systems Scale Corporation

3,375

06/30/2015

Kramer & Associates, Inc.

2,700

05/31/2019

Property

12.06

8370 Wolf Lake Drive

0.2%

Dunavant Logistics

14,900

09/30/2024

Chrysler Group, LLC

10,800

04/30/2015

Caremark, Inc.

4,140

11/30/2016

Behind the Scenes

4,000

MTM

Property

12.07

8380 Wolf Lake Drive

0.1%

Experitec, Inc.

31,320

04/30/2024

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.08

3150 Stage Post Drive

0.1%

IBA Dosimetry America

12,600

06/30/2016

Mechanical Automated Controls

5,040

04/30/2016

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.09

8410 Wolf Lake Drive

0.1%

Stevens Geological

7,020

08/31/2016

BBB Industries

4,680

06/30/2019

Media Source FBN Productions

4,680

08/31/2017

Nysha Nelson

2,340

06/30/2016

Property

12.10

8024 Stage Hills Boulevard

0.1%

Southern Fastening Systems, Inc.

12,960

10/31/2017

Medex BioCare Pharmacy

5,890

02/28/2019

Byrdcorp, Inc.

3,240

07/31/2016

NAP

NAP

NAP

Property

12.11

3111 Stage Post Drive

0.1%

Centimark Corporation

8,700

08/31/2017

PUES, LLC

6,000

12/31/2019

D.J. Shubeck

4,260

08/31/2016

AWC, Inc.

3,720

11/30/2018

Property

12.12

7850 Stage Hills Boulevard

0.1%

Behind the Scenes

12,500

02/29/2016

EnviroUSA Inc.

2,850

12/31/2015

Rhodes Electrical Sales

2,850

06/30/2016

Couch & Associates Insurance

2,500

09/30/2016

A-1-11

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Property

Initial Pool

Lease

Lease

Lease

Lease

Flag

ID

Property Name

Balance

Largest Tenant (19)(20)(21)(22)(23)

SF

Expiration (20)

2nd Largest Tenant (20)(21)(22)(23)

SF

Expiration (20)

3rd Largest Tenant (19)(20)(23)

SF

Expiration (20)

4th Largest Tenant (20)(23)

SF

Expiration (20)

Property

12.13

7876 Stage Hills Boulevard

0.1%

All American Sweets, LLC

5,000

04/30/2018

Red Hawk Fire & Security, LLC

5,000

11/30/2018

Perspective, Inc.

3,576

03/31/2019

August, Inc.

2,850

06/30/2017

Property

12.14

3080 Stage Post Drive

0.1%

SOS Systems

2,850

MTM

Electrical Contracting Enterprises

2,375

06/30/2015

Data Supplies, Inc.

2,375

01/31/2015

Harding Pickren

1,900

01/31/2018

Loan

13

Hillphoenix Global Corporate Headquarters

1.8%

Hillphoenix Inc.

454,281

04/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

14

Pasadena Multifamily Portfolio

1.6%

Property

14.01

Alta Vista

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.02

Las Villas

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

Quito Village Center

1.6%

Gene’s Fine Foods

33,937

11/30/2017

ROKU, Inc.

20,170

07/31/2020

OPT

5,486

05/30/2019

Misara

2,268

09/01/2019

Loan

16

Town Center

1.6%

LA County Office of Education

60,940

01/31/2015

LA County Dept. of Health

41,720

05/15/2018

Employment Development Department

16,661

08/31/2016

Impress Technology Solutions, Inc.

4,780

02/28/2019

Loan

17

Eagle Ford

1.6%

Property

17.01

Hampton Inn & Suites - Cotulla

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.02

Hampton Inn & Suites - Pleasanton

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.03

La Quinta - Pearsall

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

18

Lake Rudolph

1.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

19

Temple Villas (28)

1.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

World Houston Plaza

1.5%

Weatherford U.S., LP

109,451

05/31/2017

Kraton Polymers US, LLC

48,425

01/31/2021

Invista S.a r.l.

29,876

10/31/2018

FSV Payment Systems, Ltd.

11,388

12/31/2014

Loan

21

Renaissance West Retail Center

1.3%

Ralphs Grocery Company d/b/a Food 4 Less

60,560

12/31/2016

Epic Stores LLC

17,330

06/30/2025

The Boiling Crab Vegas LLC

9,000

12/31/2021

Ricardo’s Mexican Restaurant

8,706

03/31/2021

Loan

22

California Professional Center

1.3%

USC (Eisner Family Medicine)

10,284

02/28/2016

Barnny Jepp, LLC aka U.S. Renal Care (Dialysis)

7,752

04/30/2022

Northeast Community Clinic

6,962

03/31/2017

AIDS Healthcare Foundation

6,603

10/31/2021

Loan

23

Miramar Metroplex

1.3%

Quality California LLC

42,318

04/30/2023

Casual Dining & Bar Stools

19,262

02/28/2019

Landmark Worldwide

13,874

03/31/2020

Koren Metro Flooring

13,408

02/28/2023

Loan

24

Highwoods Portfolio

1.3%

Property

24.01

Vantage Pointe

0.5%

SLAIT Consulting LLC

16,923

10/31/2016

Virginia Property Insurance

5,481

12/31/2019

Data Concepts, LLC

4,652

02/28/2015

Pinnacle First Financial Group

2,916

08/31/2015

Property

24.02

Technology Park I

0.3%

Department of Environmental Quality

46,389

06/30/2018

The Reciprocal Group

7,262

05/31/2015

NAP

NAP

NAP

NAP

NAP

NAP

Property

24.03

Technology Park II

0.1%

Highwoods Properties, Inc

4,800

06/30/2019

Infusion PRN, LLC

4,313

09/30/2016

Professional Restoration Svc

4,292

09/30/2015

Diamedix Healthcare, LLC

2,538

01/31/2015

Property

24.04

Vantage Place A

0.1%

Advance Stores Company, Inc

6,152

03/31/2015

Ridgeline Acquisitions, LLC

1,695

07/31/2019

Business Partnering Int’l Ltd.

1,415

02/28/2015

IMC Systems, LLC

700

04/30/2015

Property

24.05

Vantage Place D

0.1%

TwneBnk Mort (SL Franklin Fed)

9,479

10/31/2015

Sageview Consulting Group

3,871

08/31/2016

The Landmark Company of VA

1,652

03/31/2019

NAP

NAP

NAP

Property

24.06

Vantage Place C

0.1%

Rountrey And Associates Inc.

4,634

06/30/2015

Virginia Weight Loss, Inc.

4,093

09/30/2018

Monarch Mortgage

1,843

05/31/2015

Dr. Clinton J. Norris DDS, PC

1,557

06/30/2020

Property

24.07

Vantage Place B

0.1%

Susie Hall dba ReMax Today

6,570

06/30/2017

Apex Title and Settlement, LLC

1,581

10/31/2015

Tandem Mental Health Assoc Inc

1,295

01/31/2016

American Diabetes Association

1,229

05/31/2016

Loan

25

Broadmoor Towne Center

1.3%

Gordmans

49,955

08/31/2024

24 Hour Fitness

46,087

03/31/2020

Office Depot

15,000

09/30/2019

Tan Your Hide

7,500

08/31/2017

Loan

26

Paradise Valley

1.3%

The Roomstore

30,799

08/31/2024

FedEx Kinko’s

6,435

02/28/2018

Pet Club Gilbert, LLC

6,434

10/31/2015

Manhattan Dance Project, Ltd.

5,782

09/30/2015

Loan

27

1717 Route 208 North

1.2%

Paychex North America Inc.

42,040

05/31/2021

Arcadis US Inc.

26,114

11/30/2017

Ultra Logistics Inc.

12,388

07/31/2020

Hunter Group CPA LLC

12,225

10/31/2021

Loan

28

Triangle Plaza

1.2%

Gander Mountain Company

50,738

08/31/2029

Total Wine & More

17,700

10/31/2018

Ruby Tuesday Inc

5,600

07/31/2018

Panera, LLC

4,434

10/31/2023

Loan

29

1401/1405/1621 Holdings

1.1%

CH Hospital of Allentown, LLC

42,878

05/31/2034

RMA

5,809

09/30/2015

Weller Health

4,144

03/31/2019

Holcomb Associates

4,016

04/30/2018

Loan

30

Satellite Office Portfolio

1.0%

American Security Insurance Co.

119,517

09/30/2019

Securitas Security Systems USA, Inc.

20,264

05/31/2018

Q-Matic Corporation

15,072

05/31/2018

NAP

NAP

NAP

Loan

31

Lowes Improvement Center

1.0%

Lowes

135,197

04/30/2022

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

32

DaVita El Segundo

1.0%

DaVita Healthcare Partners Inc.

50,751

08/31/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

33

CSRA MOB Portfolio I

0.9%

Property

33.01

9551 Fannin

0.7%

Mentis Houston LLP

20,600

04/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

33.02

722 Hyatt Street

0.3%

Novant Health

31,597

02/29/2024

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

34

Lake in Wood

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

35

Georgia Multifamily Portfolio

0.9%

Property

35.01

Shannon Woods

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

35.02

Oakley Shoals

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

35.03

Garden Gate

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

35.04

Autumn Cove

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

35.05

Pine Knoll

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

36

Seaside Factory Outlet

0.8%

Nike

12,288

12/31/2018

Dress Barn

8,500

06/30/2015

Rack Room

8,000

07/31/2024

Eddie Bauer

6,600

01/31/2018

Loan

37

Quail Run

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

38

Sky Park

0.8%

AMEC Earth & Environmental, Inc.

22,121

02/29/2016

Washington Inventory Services, Inc.

19,128

07/31/2024

Integrated Practice Solutions, Inc.

16,829

03/31/2024

San Diego State University Research Foundation

8,091

09/30/2015

Loan

39

Governors Crossing

0.8%

Vanity Fair

25,764

06/30/2020

Books-A-Million

17,523

06/30/2020

Your Scrapbook Superstore

12,083

04/30/2019

Jo-Ann Stores, Inc.

12,000

01/31/2021

Loan

40

Vista Green Portfolio

0.8%

Property

40.01

Vista Green Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

40.02

Vista Green Village

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

41

River Ridge MHC

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

42

Smithfield Holdings

0.7%

CH Hospital of Allentown, LLC

30,000

05/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

43

Magnolia Terrace

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

44

Putnam Green Portfolio

0.7%

Property

44.01

Putnam Green Apartments

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

44.02

Villas at Putnam Green

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

45

444 Seabreeze

0.7%

Smith Hood Perkins Loucks

12,221

03/31/2018

Florida Department of Legal Affairs

12,221

12/31/2016

FBI

8,624

09/30/2023

Volusia County Public Defender

8,319

01/31/2016

Loan

46

Regency Square

0.7%

Winn-Dixie

44,316

11/30/2021

Planet Fitness

17,685

05/31/2023

Pet supplies plus

9,886

12/31/2017

Family Dollar

7,577

12/31/2015

Loan

47

St. George Medical Center

0.6%

Sutter Medical Foundation

13,129

12/31/2015

RX Ruston Investors LLC

8,000

08/31/2019

Dignity Health

4,739

01/31/2016

Brian McDowell Podiatry

2,986

09/30/2015

Loan

48

Florida Multifamily Portfolio

0.6%

Property

48.01

Lakewood

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

48.02

Live Oak

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

48.03

Summerwind

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

49

Jellystone of Western NY

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

50

Walgreens Cupey

0.6%

Walgreens

16,800

10/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

51

Windrush Apartments

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

52

Villas De Nolana

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

53

Encinitas Village Square II

0.5%

Swami’s Café/Beach Grass Café

4,500

06/30/2019

Village Spirit

2,992

07/31/2016

Encinitas Karate

2,400

11/30/2015

Fabulous Finds

2,314

12/31/2019

Loan

54

MacArthur Medical Center

0.5%

Morningside Recovery, LLC

22,845

12/31/2027

American Correctional Solutions

5,394

09/30/2015

SCA General Contracting, Inc.

3,021

08/31/2019

SRM Marketing

2,350

04/30/2015

Loan

55

Sam’s Club

0.5%

Sam’s Club

141,436

01/31/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

56

Weatherly Apartments

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

57

Peru Retail Center

0.5%

Hobby Lobby

55,241

07/31/2017

Goodwill

19,262

02/28/2019

MC Sport

18,800

05/31/2018

Dollar Tree

8,468

06/30/2019

Loan

58

Bridge Square

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

59

Cincinnati Portfolio Pool B

0.4%

Property

59.01

Entowne Manor

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

59.02

Burton

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

59.03

Founders

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

59.04

Georgia Morris

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

60

Sapp Portfolio

0.4%

Property

60.01

Georgian Oaks Apartments

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

60.02

Georgian Village Apartments

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

60.03

Knox Landing Apartments

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

61

Heritage Towne Centre

0.4%

Variety Wholesalers, Inc.

24,844

11/30/2018

Moran Foods, Inc.

20,292

11/30/2020

Joseph E. Cunningham

9,450

05/31/2017

Rainbow USA Inc.

6,720

01/31/2019

Loan

62

RSRT Properties (28)

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

63

Brainard Crossing

0.3%

Fitworks Holding, LLC

30,000

03/31/2024

Grind Burger, LLC

4,250

09/30/2024

Highland Wellness Center

3,270

09/30/2024

T-N-T Tanning Salon, Inc.

2,000

06/30/2024

Loan

64

Great Value Self Storage

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

65

4102 South Miami Boulevard

0.3%

The Godfrey Group

132,000

01/31/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

66

135 West 3rd Street

0.3%

7-Eleven

2,250

06/30/2025

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

67

Great American Plaza

0.3%

Orgill Singer Associates, Inc.

20,764

04/30/2024

Independent Capital Management

2,436

09/30/2015

Nevada Real Estate Corp

2,048

MTM

Advanced Health Communications

1,976

11/30/2015

Loan

68

Grayson Bodyplex

0.3%

Bodyplex

21,750

12/31/2024

Antoneta’s

3,600

07/31/2018

Optimum

3,000

09/30/2017

Hicks Assoc Ins

1,500

01/12/2016

Loan

69

Rachel Woods Apartments

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

70

Tractor Supply - El Centro

0.2%

Tractor Supply Company

19,168

06/30/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

71

Sandy Plaza

0.2%

Mattress Firm

4,200

02/28/2019

Gentle Dental

3,000

05/30/2018

Sprint

1,513

08/31/2016

Mandarin Spa

1,345

06/30/2016

A-1-12

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Upfront

Monthly

Upfront

Monthly

Upfront

Property

Initial Pool

Lease

Occupancy

Replacement

Replacement

TI/LC

TI/LC

Tax

Flag

ID

Property Name

Balance

5th Largest Tenant (19)(20)(22)

SF

Expiration (20)

Occupancy (20)(23)

As-of Date

Reserves($)(24)

Reserves ($)(25)(26)

Reserves($)(24)(26)

Reserves ($)(25)(26)

Reserves($)(24)

Loan

1

Loews Miami Beach Hotel

9.7%

NAP

NAP

NAP

86.0%

06/30/2014

At least 4.0% of prior month’s gross revenues

3,711,259

Loan

2

Wilton Commercial Portfolio

9.7%

87.1%

Various

31,790

1,000,000

Springing

651,126

Property

2.01

John Rolfe Commons

1.0%

Lessons in Ballroom

6,000

07/31/2015

88.3%

08/13/2014

Property

2.02

Tuckahoe Village Shopping Center

0.9%

Anytime Fitness

4,800

12/31/2019

95.7%

08/13/2014

Property

2.03

Hermitage Industrial Center

0.9%

UTECO, Inc.

12,000

09/30/2015

83.5%

08/13/2014

Property

2.04

Westland Shopping Center

0.6%

Dolgen, LLC

8,415

11/30/2019

96.5%

08/13/2014

Property

2.05

The Shoppes at Crossridge

0.5%

W. Baxter Perkinson, Jr., D.D.

3,030

06/30/2016

97.3%

08/13/2014

Property

2.06

Lauderdale Square

0.4%

The White Anchovie

3,240

07/31/2024

86.8%

08/13/2014

Property

2.07

Wilton Park / Wilton Park West

0.4%

Landmark Properties

4,690

02/28/2015

100.0%

08/13/2014

Property

2.08

Atlee Commerce Center II and III

0.4%

ODI Green

8,570

10/31/2018

100.0%

08/13/2014

Property

2.09

Montpelier Shopping Center

0.3%

Subway

1,500

11/30/2016

95.2%

08/13/2014

Property

2.10

Walgreens at Ridgefield Commons

0.3%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.11

Hanover Commons Shopping Center

0.3%

Leah Husk Fitness

1,950

10/31/2018

82.8%

08/13/2014

Property

2.12

Beverly Hills Shopping Center

0.3%

Salon DeBonaire, Inc.

1,470

01/31/2020

89.3%

08/13/2014

Property

2.13

Maybeury North Shopping Center

0.3%

Dominican Legend Hair Salon

1,255

05/31/2019

88.2%

08/13/2014

Property

2.14

Stratford Hills Shopping Center

0.3%

BK Music

3,080

06/30/2017

88.2%

08/13/2014

Property

2.15

Wilton Square at Innsbrook

0.2%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.16

Gayton Business Center I - VIII

0.2%

Cabin Creek Auto Service

3,045

07/31/2018

90.9%

08/13/2014

Property

2.17

Humana Office Building

0.2%

The Everett Group, Ltd.

2,495

01/31/2018

100.0%

08/13/2014

Property

2.18

Canterbury Shopping Center

0.2%

Greek-4-U

2,145

05/31/2016

41.5%

08/13/2014

Property

2.19

Maybeury South Shopping Center

0.2%

It’s Letter Perfect

1,800

02/29/2020

96.2%

08/13/2014

Property

2.20

Tuckahoe Village Merchant Square

0.1%

Westwood Cleaners

1,500

09/30/2016

89.2%

08/13/2014

Property

2.21

The Park at Dickens Place

0.1%

Linen Company

3,520

MTM

76.2%

08/13/2014

Property

2.22

Canterbury Green Shopping Center

0.1%

An Tu Asian Massage

1,070

01/31/2019

78.5%

08/13/2014

Property

2.23

Verizon Center

0.1%

The UPS Store

1,775

08/31/2023

100.0%

08/13/2014

Property

2.24

Southgate Manor

0.1%

NAP

NAP

NAP

93.2%

05/31/2014

Property

2.25

Crossridge Wells Fargo Bank

0.1%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.26

Crofton Green Merchants Square

0.1%

NAP

NAP

NAP

76.7%

08/13/2014

Property

2.27

Westland East Shopping Center

0.1%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.28

Quioccasin Shoppes

0.1%

Subway

800

03/31/2015

61.2%

08/13/2014

Property

2.29

Wilton Square at Brandermill

0.1%

Pizza Hut-#4512

1,200

10/31/2017

60.0%

08/13/2014

Property

2.30

Nova of Virginia Aquatics

0.1%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.31

Quioccasin Square Shopping Center

0.1%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.32

2208-2218 Perl Road

0.1%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.33

Atlee Business Center V and VI

0.1%

NAP

NAP

NAP

0.0%

08/13/2014

Property

2.34

2400 Westwood Avenue

0.1%

NAP

NAP

NAP

0.0%

08/13/2014

Property

2.35

2121 Dabney Road

0.1%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.36

BHSC-Verizon Store

0.1%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.37

Brookside Convenience Center

0.0%

Rose Nails

704

05/31/2020

100.0%

08/13/2014

Property

2.38

Offices At Parham & Patterson

0.0%

Moore & Associates

465

11/30/2016

73.4%

08/13/2014

Property

2.39

4411 Jacque Street

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.40

2040 Westmoreland Street

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.41

Canterbury Building

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.42

338 Oyster Point Road

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.43

5712-5716 Greendale Road

0.0%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.44

5004-5010 West Clay Street

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.45

Canterbury Green Office Building

0.0%

NAP

NAP

NAP

77.2%

08/13/2014

Property

2.46

4909-4911 West Clay Street

0.0%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.47

4100 West Clay Street

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.48

5612-5614 Greendale Road

0.0%

NAP

NAP

NAP

100.0%

08/13/2014

Property

2.49

The Wilton Professional Building

0.0%

NAP

NAP

NAP

22.2%

08/13/2014

Property

2.50

5001-5003 West Leigh Street

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Property

2.51

4905 West Clay Street

0.0%

NAP

NAP

NAP

100.0%

09/06/2014

Loan

3

80 and 90 Maiden Lane

7.3%

Catholic Charities of NY

26,438

04/30/2029

94.1%

04/30/2014

6,901

46,005

872,250

Loan

4

Myrtle Beach Marriott Resort & Spa

4.4%

NAP

NAP

NAP

68.1%

06/30/2014

1/12 of 5.0% of such year’s gross income from operations

358,000

Loan

5

Parkway 120

3.6%

Judge Group

11,842

03/31/2020

100.0%

06/30/2014

2,771

2,000,000

Springing

89,269

Loan

6

Aloft Cupertino

2.8%

NAP

NAP

NAP

80.4%

07/31/2014

1/12 of 4.0% of prior year’s gross income

175,000

Loan

7

50 Crosby Drive

2.6%

NAP

NAP

NAP

100.0%

09/06/2014

4,803

51,843

133,034

Loan

8

Emerald Hills Village & Beaver Lake Estates

2.5%

96.5%

08/01/2014

2,733

148,278

Property

8.01

Emerald Hills Village

1.6%

NAP

NAP

NAP

96.5%

08/01/2014

Property

8.02

Beaver Lake Estates

0.9%

NAP

NAP

NAP

96.5%

08/01/2014

Loan

9

U-Haul Pool 4

2.5%

81.4%

08/10/2014

7,886

422,562

Property

9.01

U-Haul of Houston

0.4%

NAP

NAP

NAP

91.1%

08/10/2014

Property

9.02

U-Haul of Glendale

0.4%

NAP

NAP

NAP

26.1%

08/10/2014

Property

9.03

U-Haul of Savannah

0.2%

NAP

NAP

NAP

92.7%

08/10/2014

Property

9.04

U-Haul of Gretna

0.2%

NAP

NAP

NAP

95.4%

08/10/2014

Property

9.05

U-Haul of Tuscaloosa

0.2%

NAP

NAP

NAP

95.3%

08/10/2014

Property

9.06

U-Haul of Independence

0.1%

NAP

NAP

NAP

95.3%

08/10/2014

Property

9.07

U-Haul of Columbus

0.1%

NAP

NAP

NAP

98.9%

08/10/2014

Property

9.08

U-Haul of San Angelo

0.1%

NAP

NAP

NAP

98.8%

08/10/2014

Property

9.09

U-Haul of Memphis

0.1%

NAP

NAP

NAP

84.9%

08/10/2014

Property

9.10

U-Haul of Orange

0.1%

NAP

NAP

NAP

96.9%

08/10/2014

Property

9.11

U-Haul of Tampa

0.1%

NAP

NAP

NAP

97.8%

08/10/2014

Property

9.12

U-Haul of Topeka

0.1%

NAP

NAP

NAP

97.3%

08/10/2014

Property

9.13

U-Haul of Saddle Brook

0.1%

NAP

NAP

NAP

94.2%

08/10/2014

Property

9.14

U-Haul of Hartford

0.1%

NAP

NAP

NAP

97.0%

08/10/2014

Property

9.15

U-Haul of Anaheim

0.0%

NAP

NAP

NAP

97.5%

08/10/2014

Property

9.16

U-Haul of Pocatello

0.0%

NAP

NAP

NAP

82.6%

08/10/2014

Property

9.17

U-Haul of Middletown

0.0%

NAP

NAP

NAP

89.5%

08/10/2014

Loan

10

SRC Multifamily Portfolio 2

2.4%

88.4%

06/03/2014

12,521

275,832

Property

10.01

La Mansion Del Paseo

0.9%

NAP

NAP

NAP

89.3%

06/03/2014

Property

10.02

Southfield

0.8%

NAP

NAP

NAP

89.7%

06/03/2014

Property

10.03

Stone Creek Apartments

0.7%

NAP

NAP

NAP

86.7%

06/03/2014

Loan

11

SRC Multifamily Portfolio 3

2.3%

88.3%

06/03/2014

17,431

331,309

Property

11.01

Parkway Gardens

0.9%

NAP

NAP

NAP

86.3%

06/03/2014

Property

11.02

Windsor Place

0.8%

NAP

NAP

NAP

92.5%

06/03/2014

Property

11.03

Dove Tree

0.6%

NAP

NAP

NAP

87.0%

06/03/2014

Loan

12

Bartlett Flex Portfolio

2.0%

84.2%

07/02/2014

5,849

400,000

Springing

291,206

Property

12.01

3110 Stage Post Drive

0.2%

NTR Metals USA, LLC

2,430

05/31/2016

70.8%

07/02/2014

Property

12.02

8500 Wolf Lake Drive

0.2%

Fortune Printing

3,108

04/30/2016

93.4%

07/02/2014

Property

12.03

8390 Wolf Lake Drive

0.2%

NAP

NAP

NAP

100.0%

07/02/2014

Property

12.04

3144 Stage Post Drive

0.2%

Rick R. Wascher

2,925

11/30/2016

81.3%

07/02/2014

Property

12.05

8400 Wolf Lake Drive

0.2%

Applied Technical Services, Inc.

1,867

01/31/2015

48.3%

07/02/2014

Property

12.06

8370 Wolf Lake Drive

0.2%

Henry Schein

3,960

08/31/2021

100.0%

07/02/2014

Property

12.07

8380 Wolf Lake Drive

0.1%

NAP

NAP

NAP

100.0%

09/06/2014

Property

12.08

3150 Stage Post Drive

0.1%

NAP

NAP

NAP

58.3%

07/02/2014

Property

12.09

8410 Wolf Lake Drive

0.1%

Overstreet Financial

2,340

MTM

83.3%

07/02/2014

Property

12.10

8024 Stage Hills Boulevard

0.1%

NAP

NAP

NAP

87.2%

07/02/2014

Property

12.11

3111 Stage Post Drive

0.1%

NAP

NAP

NAP

100.0%

07/02/2014

Property

12.12

7850 Stage Hills Boulevard

0.1%

NAP

NAP

NAP

100.0%

07/02/2014

A-1-13

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of						Upfront	Monthly	Upfront	Monthly	Upfront
Property			Initial Pool			Lease		Occupancy	Replacement	Replacement	TI/LC	TI/LC	Tax
Flag	ID	Property Name	Balance	5th Largest Tenant (19)(20)(22)	SF	Expiration (20)	Occupancy (20)(23)	As-of Date	Reserves($)(24)	Reserves ($)(25)(26)	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserves($)(24)
Property	12.13	7876 Stage Hills Boulevard	0.1%	Terracon Consultants, Inc.	2,500	02/28/2015	100.0%	07/02/2014
Property	12.14	3080 Stage Post Drive	0.1%	Industrial Capital Holdings, LLC	1,725	09/30/2024	78.2%	07/02/2014
Loan	13	Hillphoenix Global Corporate Headquarters	1.8%	NAP	NAP	NAP	100.0%	09/06/2014
Loan	14	Pasadena Multifamily Portfolio	1.6%				92.1%	07/21/2014		29,993			342,348
Property	14.01	Alta Vista	0.8%	NAP	NAP	NAP	92.2%	07/21/2014
Property	14.02	Las Villas	0.8%	NAP	NAP	NAP	91.9%	07/21/2014
Loan	15	Quito Village Center	1.6%	Quito Park Dry Cleaners	1,862	06/30/2015	93.4%	08/06/2014	600,000	1,005	775,000	5,013	153,614
Loan	16	Town Center	1.6%	Dixon & Daley, LLP	4,122	04/30/2015	84.0%	06/05/2014		2,915	250,000	18,221	49,620
Loan	17	Eagle Ford	1.6%				76.7%	06/30/2014		1/12 of 5% of prior year’s gross revenues			173,959
Property	17.01	Hampton Inn & Suites - Cotulla	0.6%	NAP	NAP	NAP	74.7%	06/30/2014
Property	17.02	Hampton Inn & Suites - Pleasanton	0.5%	NAP	NAP	NAP	91.7%	06/30/2014
Property	17.03	La Quinta - Pearsall	0.4%	NAP	NAP	NAP	64.6%	06/30/2014
Loan	18	Lake Rudolph	1.5%	NAP	NAP	NAP	41.3%	12/31/2013		Springing			24,379
Loan	19	Temple Villas (28)	1.5%	NAP	NAP	NAP	96.4%	08/01/2014		Springing		Springing	16,337
Loan	20	World Houston Plaza	1.5%	Lincoln Property Company	4,080	04/30/2019	100.0%	06/01/2014		5,784	149,380	19,881	545,336
Loan	21	Renaissance West Retail Center	1.3%	Makino Restaurant Group	7,418	05/31/2019	85.3%	08/13/2014		2,274	182,000	14,103	47,396
Loan	22	California Professional Center	1.3%	USHW of California, Inc.	4,777	03/31/2017	89.2%	07/01/2014	300,000	1,294		9,705	119,813
Loan	23	Miramar Metroplex	1.3%	New Horizons Computer Learning	12,756	11/30/2016	73.0%	08/27/2014		3,528	50,000	17,641	260,294
Loan	24	Highwoods Portfolio	1.3%				80.8%	06/09/2014	250,000	4,081	500,000	13,462	52,770
Property	24.01	Vantage Pointe	0.5%	Prism RCM Systems, Inc	2,600	04/30/2016	53.6%	06/09/2014
Property	24.02	Technology Park I	0.3%	NAP	NAP	NAP	100.0%	06/09/2014
Property	24.03	Technology Park II	0.1%	BraRon Incorporated	2,133	05/31/2017	100.0%	06/09/2014
Property	24.04	Vantage Place A	0.1%	NAP	NAP	NAP	65.8%	06/09/2014
Property	24.05	Vantage Place D	0.1%	NAP	NAP	NAP	100.0%	06/09/2014
Property	24.06	Vantage Place C	0.1%	Thornton and Associates	1,090	11/30/2019	100.0%	06/09/2014
Property	24.07	Vantage Place B	0.1%	Ramey Kemp & Associates, Inc.	1,167	06/30/2015	84.2%	06/09/2014
Loan	25	Broadmoor Towne Center	1.3%	Panera Bread	5,231	01/31/2024	100.0%	07/30/2014		1,797	600,000	7,789	45,820
Loan	26	Paradise Valley	1.3%	Bikram Yoga	3,957	03/31/2016	94.5%	07/22/2014		1,455	375,000	Springing	63,151
Loan	27	1717 Route 208 North	1.2%	LV&H Management Co Inc.	9,996	MTM	100.0%	04/16/2014	1,950,000	Springing	1,800,824	Springing	52,778
Loan	28	Triangle Plaza	1.2%	FedEx Kinko’s	3,300	03/31/2019	96.8%	07/02/2014		Springing		Springing
Loan	29	1401/1405/1621 Holdings	1.1%	Trinity Specialty Pharmacy	2,907	10/31/2014	73.1%	07/15/2014		1,290		4,301	148,728
Loan	30	Satellite Office Portfolio	1.0%	NAP	NAP	NAP	88.6%	05/05/2014		2,913		14,565	99,671
Loan	31	Lowes Improvement Center	1.0%	NAP	NAP	NAP	100.0%	09/06/2014		Springing		Springing
Loan	32	DaVita El Segundo	1.0%	NAP	NAP	NAP	100.0%	09/06/2014		1,353		4,229	133,333
Loan	33	CSRA MOB Portfolio I	0.9%				100.0%	09/06/2014		1,044	235,000	Springing
Property	33.01	9551 Fannin	0.7%	NAP	NAP	NAP	100.0%	09/06/2014
Property	33.02	722 Hyatt Street	0.3%	NAP	NAP	NAP	100.0%	09/06/2014
Loan	34	Lake in Wood	0.9%	NAP	NAP	NAP	73.2%	06/30/2014		Springing			37,189
Loan	35	Georgia Multifamily Portfolio	0.9%				93.0%	07/21/2014		9,476			57,870
Property	35.01	Shannon Woods	0.3%	NAP	NAP	NAP	85.8%	07/21/2014
Property	35.02	Oakley Shoals	0.2%	NAP	NAP	NAP	90.7%	07/21/2014
Property	35.03	Garden Gate	0.2%	NAP	NAP	NAP	100.0%	07/21/2014
Property	35.04	Autumn Cove	0.1%	NAP	NAP	NAP	100.0%	07/21/2014
Property	35.05	Pine Knoll	0.1%	NAP	NAP	NAP	100.0%	07/21/2014
Loan	36	Seaside Factory Outlet	0.8%	Pendelton	6,007	04/30/2015	83.6%	08/14/2014		1,928	300,000	8,499	130,050
Loan	37	Quail Run	0.8%	NAP	NAP	NAP	88.9%	07/16/2014		9,683			185,134
Loan	38	Sky Park	0.8%	Iron Mountain Information Management, Inc.	4,738	06/30/2015	91.5%	07/14/2014		2,022	228,439	17,960	38,921
Loan	39	Governors Crossing	0.8%	Shoe Carnival	7,562	07/31/2016	78.8%	08/06/2014		2,317	26,064	6,333	28,856
Loan	40	Vista Green Portfolio	0.8%				93.8%	07/31/2014		5,333			31,023
Property	40.01	Vista Green Apartments	0.4%	NAP	NAP	NAP	91.7%	07/31/2014
Property	40.02	Vista Green Village	0.3%	NAP	NAP	NAP	96.4%	07/31/2014
Loan	41	River Ridge MHC	0.7%	NAP	NAP	NAP	93.1%	07/07/2014		1,800			38,634
Loan	42	Smithfield Holdings	0.7%	NAP	NAP	NAP	100.0%	09/05/2014		375		1,250	47,586
Loan	43	Magnolia Terrace	0.7%	NAP	NAP	NAP	95.3%	08/07/2014		5,750			81,225
Loan	44	Putnam Green Portfolio	0.7%				93.2%	07/31/2014		5,208			35,288
Property	44.01	Putnam Green Apartments	0.4%	NAP	NAP	NAP	94.0%	07/31/2014
Property	44.02	Villas at Putnam Green	0.2%	NAP	NAP	NAP	91.5%	07/31/2014
Loan	45	444 Seabreeze	0.7%	Charles Wayne Properties	6,989	08/01/2017	91.4%	08/01/2014		2,519		10,076	136,835
Loan	46	Regency Square	0.7%	Great Rooms	7,400	12/31/2017	88.6%	07/15/2014		2,525	100,000	7,576	111,313
Loan	47	St. George Medical Center	0.6%	Capital Nephrology Medical	2,480	09/30/2020	81.8%	05/31/2014		1,346	566,821	Springing	42,000
Loan	48	Florida Multifamily Portfolio	0.6%				97.8%	06/30/2014	67,000	5,575			78,188
Property	48.01	Lakewood	0.3%	NAP	NAP	NAP	100.0%	06/30/2014
Property	48.02	Live Oak	0.2%	NAP	NAP	NAP	98.7%	06/30/2014
Property	48.03	Summerwind	0.1%	NAP	NAP	NAP	93.5%	06/30/2014
Loan	49	Jellystone of Western NY	0.6%	NAP	NAP	NAP	31.0%	06/30/2014		Springing			7,526
Loan	50	Walgreens Cupey	0.6%	NAP	NAP	NAP	100.0%	09/06/2014					13,233
Loan	51	Windrush Apartments	0.6%	NAP	NAP	NAP	96.0%	08/20/2014		5,050			35,733
Loan	52	Villas De Nolana	0.6%	NAP	NAP	NAP	88.3%	08/31/2014		2,750			113,430
Loan	53	Encinitas Village Square II	0.5%	Taco Bell	1,927	08/31/2016	98.7%	07/31/2014		468		2,340	34,000
Loan	54	MacArthur Medical Center	0.5%	Dr. Jacob Rispler	2,055	11/30/2015	100.0%	01/01/2015		1,160		4,647	63,333
Loan	55	Sam’s Club	0.5%	NAP	NAP	NAP	100.0%	09/06/2014
Loan	56	Weatherly Apartments	0.5%	NAP	NAP	NAP	86.2%	07/29/2014		5,600			8,858
Loan	57	Peru Retail Center	0.5%	NAP	NAP	NAP	100.0%	07/01/2014		2,205		Springing	14,524
Loan	58	Bridge Square	0.4%	NAP	NAP	NAP	87.5%	08/07/2014		500		2,730	13,220
Loan	59	Cincinnati Portfolio Pool B	0.4%				94.8%	08/15/2014		5,703			18,969
Property	59.01	Entowne Manor	0.2%	NAP	NAP	NAP	93.6%	08/15/2014
Property	59.02	Burton	0.1%	NAP	NAP	NAP	96.2%	08/15/2014
Property	59.03	Founders	0.1%	NAP	NAP	NAP	94.4%	08/15/2014
Property	59.04	Georgia Morris	0.0%	NAP	NAP	NAP	96.4%	08/15/2014
Loan	60	Sapp Portfolio	0.4%				96.6%	07/01/2014		3,653			51,895
Property	60.01	Georgian Oaks Apartments	0.2%	NAP	NAP	NAP	100.0%	07/01/2014
Property	60.02	Georgian Village Apartments	0.1%	NAP	NAP	NAP	100.0%	07/01/2014
Property	60.03	Knox Landing Apartments	0.1%	NAP	NAP	NAP	87.5%	07/01/2014
Loan	61	Heritage Towne Centre	0.4%	Gye Eun & Jane Hyo Choi	3,500	08/31/2015	97.9%	06/30/2014		1,421	200,000	Springing	57,747
Loan	62	RSRT Properties (28)	0.3%	NAP	NAP	NAP	100.0%	3/20/2014; 3/27/2014		2,700		Springing	15,681
Loan	63	Brainard Crossing	0.3%	NAP	NAP	NAP	99.6%	06/23/2014		198	214,722	459	44,598
Loan	64	Great Value Self Storage	0.3%	NAP	NAP	NAP	95.4%	08/12/2014	12,000	1,268			51,715
Loan	65	4102 South Miami Boulevard	0.3%	NAP	NAP	NAP	100.0%	09/06/2014		1,100	333,250	26,675	33,228
Loan	66	135 West 3rd Street	0.3%	NAP	NAP	NAP	100.0%	09/05/2014					7,407
Loan	67	Great American Plaza	0.3%	NAP	NAP	NAP	100.0%	06/02/2014		460		2,270	15,000
Loan	68	Grayson Bodyplex	0.3%	Body Heat Tanning	1,100	06/30/2017	100.0%	05/09/2014		414	2,070	2,070	48,333
Loan	69	Rachel Woods Apartments	0.2%	NAP	NAP	NAP	100.0%	07/14/2014		2,925			15,583
Loan	70	Tractor Supply - El Centro	0.2%	NAP	NAP	NAP	100.0%	09/06/2014
Loan	71	Sandy Plaza	0.2%	Elite Orthopedic	1,000	06/30/2016	90.1%	07/25/2014		164	80,000	Springing	26,881

A-1-14

COMM 2014-LC17

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Monthly

Upfront

Monthly

Upfront

Other

Environmental

Property

Initial Pool

Tax

Insurance

Insurance

Engineering

Other

Reserves

Report

Engineering

Loan

Flag

ID

Property Name

Balance

Reserves ($)(25)

Reserves($)(24)

Reserves ($)(25)

Reserves($)(24)

Reserves ($)(24)(25)(26)

Description (24)(25)(26)

Date (27)(29)

Report Date

Purpose

Loan

1

Loews Miami Beach Hotel

9.7%

371,126

Springing

2,500

07/31/2014

07/31/2014

Refinance

Loan

2

Wilton Commercial Portfolio

9.7%

130,225

147,556

16,395

770,572

719,051

Atlee & Humana Reserves (Upfront: 634,676); Environmental (Upfront: 84,375); Grocery Reserve (Monthly: Springing)

Refinance

Property

2.01

John Rolfe Commons

1.0%

07/24/2014

07/21/2014

Property

2.02

Tuckahoe Village Shopping Center

0.9%

07/24/2014

07/23/2014

Property

2.03

Hermitage Industrial Center

0.9%

07/24/2014

07/21/2014

Property

2.04

Westland Shopping Center

0.6%

07/28/2014

07/21/2014

Property

2.05

The Shoppes at Crossridge

0.5%

07/28/2014

07/21/2014

Property

2.06

Lauderdale Square

0.4%

07/24/2014

07/21/2014

Property

2.07

Wilton Park / Wilton Park West

0.4%

7/28/14; 7/24/14

07/21/2014

Property

2.08

Atlee Commerce Center II and III

0.4%

07/28/2014

07/21/2014

Property

2.09

Montpelier Shopping Center

0.3%

07/28/2014

07/21/2014

Property

2.10

Walgreens at Ridgefield Commons

0.3%

07/28/2014

07/21/2014

Property

2.11

Hanover Commons Shopping Center

0.3%

08/21/2014

08/22/2014

Property

2.12

Beverly Hills Shopping Center

0.3%

07/23/2014

07/23/2014

Property

2.13

Maybeury North Shopping Center

0.3%

07/23/2014

07/23/2014

Property

2.14

Stratford Hills Shopping Center

0.3%

07/25/2014

07/23/2014

Property

2.15

Wilton Square at Innsbrook

0.2%

07/27/2014

07/21/2014

Property

2.16

Gayton Business Center I - VIII

0.2%

7/27/2014; 7/28/2014; 7/24/2014

07/21/2014

Property

2.17

Humana Office Building

0.2%

07/24/2014

07/21/2014

Property

2.18

Canterbury Shopping Center

0.2%

07/22/2014

07/21/2014

Property

2.19

Maybeury South Shopping Center

0.2%

07/23/2014

07/23/2014

Property

2.20

Tuckahoe Village Merchant Square

0.1%

07/22/2014

07/23/2014

Property

2.21

The Park at Dickens Place

0.1%

07/23/2014

07/23/2014

Property

2.22

Canterbury Green Shopping Center

0.1%

07/23/2014

07/23/2014

Property

2.23

Verizon Center

0.1%

07/28/2014

07/21/2014

Property

2.24

Southgate Manor

0.1%

07/22/2014

07/24/2014

Property

2.25

Crossridge Wells Fargo Bank

0.1%

07/28/2014

07/21/2014

Property

2.26

Crofton Green Merchants Square

0.1%

07/29/2014

07/21/2014

Property

2.27

Westland East Shopping Center

0.1%

07/28/2014

07/21/2014

Property

2.28

Quioccasin Shoppes

0.1%

07/21/2014

07/23/2014

Property

2.29

Wilton Square at Brandermill

0.1%

07/18/2014

07/23/2014

Property

2.30

Nova of Virginia Aquatics

0.1%

07/24/2014

07/21/2014

Property

2.31

Quioccasin Square Shopping Center

0.1%

07/22/2014

07/21/2014

Property

2.32

2208-2218 Perl Road

0.1%

07/23/2014

07/23/2014

Property

2.33

Atlee Business Center V and VI

0.1%

07/25/2014

07/21/2014

Property

2.34

2400 Westwood Avenue

0.1%

07/22/2014

07/23/2014

Property

2.35

2121 Dabney Road

0.1%

07/23/2014

07/23/2014

Property

2.36

BHSC-Verizon Store

0.1%

07/23/2014

07/18/2014

Property

2.37

Brookside Convenience Center

0.0%

07/24/2014

07/21/2014

Property

2.38

Offices At Parham & Patterson

0.0%

07/22/2014

07/23/2014

Property

2.39

4411 Jacque Street

0.0%

07/17/2014

07/23/2014

Property

2.40

2040 Westmoreland Street

0.0%

07/23/2014

07/23/2014

Property

2.41

Canterbury Building

0.0%

07/23/2014

07/23/2014

Property

2.42

338 Oyster Point Road

0.0%

07/24/2014

07/21/2014

Property

2.43

5712-5716 Greendale Road

0.0%

07/25/2014

07/21/2014

Property

2.44

5004-5010 West Clay Street

0.0%

07/23/2014

07/17/2014

Property

2.45

Canterbury Green Office Building

0.0%

07/23/2014

07/23/2014

Property

2.46

4909-4911 West Clay Street

0.0%

07/18/2014

07/23/2014

Property

2.47

4100 West Clay Street

0.0%

07/21/2014

07/23/2014

Property

2.48

5612-5614 Greendale Road

0.0%

07/24/2014

07/21/2014

Property

2.49

The Wilton Professional Building

0.0%

07/24/2014

07/21/2014

Property

2.50

5001-5003 West Leigh Street

0.0%

07/23/2014

07/23/2014

Property

2.51

4905 West Clay Street

0.0%

07/18/2014

07/23/2014

Loan

3

80 and 90 Maiden Lane

7.3%

290,750

185,141

15,428

312,500

1,805,502

Tenant TI Reserves (Upfront: 1,160,049); Free Rent Reserve (Upfront: 645,453)

07/21/2014

06/18/2014

Recapitalization

Loan

4

Myrtle Beach Marriott Resort & Spa

4.4%

44,750

178,397

37,080

15,625

1,184,000

Seasonality (Upfront: 1,184,000; Monthly: Springing); PIP (Monthly: Springing); Franchise (Springing Monthly: Excess Cash Flow)

07/08/2014

07/07/2014

Refinance

Loan

5

Parkway 120

3.6%

44,635

12,552

6,276

32,188

2,346,073

Initial TI/LC Reserve (Upfront: 1,932,096); Free Rent Reserve (Upfront: 413,977)

07/29/2014

06/30/2014

Acquisition

Loan

6

Aloft Cupertino

2.8%

25,000

39,185

4,898

2,000,000

Earnout Reserve (Upfront: 2,000,000); PIP Reserve (Monthly: Springing)

07/22/2014

07/03/2014

Refinance

Loan

7

50 Crosby Drive

2.6%

66,517

Springing

68,750

Springing

Oracle Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)

07/28/2014

07/28/2014

Acquisition

Loan

8

Emerald Hills Village & Beaver Lake Estates

2.5%

29,656

39,501

4,938

Acquisition

Property

8.01

Emerald Hills Village

1.6%

06/26/2014

06/26/2014

Property

8.02

Beaver Lake Estates

0.9%

06/26/2014

06/26/2014

Loan

9

U-Haul Pool 4

2.5%

Springing

40,701

Springing

305,026

140,000

Environmental Reserve

Recapitalization

Property

9.01

U-Haul of Houston

0.4%

07/01/2014

07/01/2014

Property

9.02

U-Haul of Glendale

0.4%

06/27/2014

06/30/2014

Property

9.03

U-Haul of Savannah

0.2%

07/02/2014

07/02/2014

Property

9.04

U-Haul of Gretna

0.2%

06/30/2014

06/30/2014

Property

9.05

U-Haul of Tuscaloosa

0.2%

07/01/2014

07/01/2014

Property

9.06

U-Haul of Independence

0.1%

06/30/2014

06/30/2014

Property

9.07

U-Haul of Columbus

0.1%

07/07/2014

07/07/2014

Property

9.08

U-Haul of San Angelo

0.1%

07/09/2014

07/02/2014

Property

9.09

U-Haul of Memphis

0.1%

06/30/2014

06/30/2014

Property

9.10

U-Haul of Orange

0.1%

07/10/2014

07/10/2014

Property

9.11

U-Haul of Tampa

0.1%

06/30/2014

06/25/2014

Property

9.12

U-Haul of Topeka

0.1%

06/30/2014

06/30/2014

Property

9.13

U-Haul of Saddle Brook

0.1%

07/09/2014

07/09/2014

Property

9.14

U-Haul of Hartford

0.1%

07/10/2014

07/10/2014

Property

9.15

U-Haul of Anaheim

0.0%

07/02/2014

07/02/2014

Property

9.16

U-Haul of Pocatello

0.0%

07/09/2014

07/09/2014

Property

9.17

U-Haul of Middletown

0.0%

06/30/2014

06/30/2014

Loan

10

SRC Multifamily Portfolio 2

2.4%

39,405

Springing

281,808

3,594,407

Capital Expenditure Reserve

Acquisition

Property

10.01

La Mansion Del Paseo

0.9%

05/20/2014

05/20/2014

Property

10.02

Southfield

0.8%

05/20/2014

05/20/2014

Property

10.03

Stone Creek Apartments

0.7%

05/20/2014

05/20/2014

Loan

11

SRC Multifamily Portfolio 3

2.3%

47,330

Springing

550,692

3,783,791

Capital Expenditure Reserve

Acquisition

Property

11.01

Parkway Gardens

0.9%

05/16/2014

05/20/2014

Property

11.02

Windsor Place

0.8%

05/20/2014

05/20/2014

Property

11.03

Dove Tree

0.6%

05/20/2014

05/20/2014

Loan

12

Bartlett Flex Portfolio

2.0%

36,401

92,969

10,330

74,713

635,249

Unfunded Obligation Reserve (Upfront: 430,090); Working Capital Reserve (Upfront: 205,159)

Refinance

Property

12.01

3110 Stage Post Drive

0.2%

05/21/2014

05/28/2014

Property

12.02

8500 Wolf Lake Drive

0.2%

07/15/2014

07/17/2014

Property

12.03

8390 Wolf Lake Drive

0.2%

07/15/2014

07/17/2014

Property

12.04

3144 Stage Post Drive

0.2%

05/21/2014

05/28/2014

Property

12.05

8400 Wolf Lake Drive

0.2%

07/15/2014

07/17/2014

Property

12.06

8370 Wolf Lake Drive

0.2%

07/15/2014

07/17/2014

Property

12.07

8380 Wolf Lake Drive

0.1%

07/15/2014

07/17/2014

Property

12.08

3150 Stage Post Drive

0.1%

05/21/2014

05/28/2014

Property

12.09

8410 Wolf Lake Drive

0.1%

07/15/2014

07/17/2014

Property

12.10

8024 Stage Hills Boulevard

0.1%

05/21/2014

05/28/2014

Property

12.11

3111 Stage Post Drive

0.1%

05/21/2014

05/28/2014

Property

12.12

7850 Stage Hills Boulevard

0.1%

05/21/2014

05/28/2014

A-1-15

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Monthly	Upfront	Monthly	Upfront		Other	Environmental
Property			Initial Pool	Tax	Insurance	Insurance	Engineering	Other	Reserves	Report	Engineering	Loan
Flag	ID	Property Name	Balance	Reserves ($)(25)	Reserves($)(24)	Reserves ($)(25)	Reserves($)(24)	Reserves ($)(24)(25)(26)	Description (24)(25)(26)	Date (27)(29)	Report Date	Purpose
Property	12.13	7876 Stage Hills Boulevard	0.1%							05/21/2014	05/28/2014
Property	12.14	3080 Stage Post Drive	0.1%							05/21/2014	05/28/2014
Loan	13	Hillphoenix Global Corporate Headquarters	1.8%	Springing		Springing				07/08/2014	07/08/2014	Acquisition
Loan	14	Pasadena Multifamily Portfolio	1.6%	48,907	65,883	39,943	764,500	7,500	Environmental VCP Reserve (Upfront: 7,500, Monthly: 625)			Acquisition
Property	14.01	Alta Vista	0.8%							06/03/2014	05/27/2014
Property	14.02	Las Villas	0.8%							06/03/2014	06/03/2014
Loan	15	Quito Village Center	1.6%	23,877	23,535	1,961		1,762,581	Debt Yield Reserve (Upfront: 1,762,581); Gene’s Reserve (Springing Monthly: Excess Cash Flow)	10/24/2013	10/24/2013	Refinance
Loan	16	Town Center	1.6%	16,540		Springing	35,938	1,000,000	Earnout Reserve (Upfront: 1,000,000); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	03/19/2014	03/19/2014	Refinance
Loan	17	Eagle Ford	1.6%	21,745	5,897	5,897		Springing	Franchise Termination Reserve (Springing Monthly: Excess Cash Flow)			Acquisition
Property	17.01	Hampton Inn & Suites - Cotulla	0.6%							07/17/2014	07/17/2014
Property	17.02	Hampton Inn & Suites - Pleasanton	0.5%							07/17/2014	07/17/2014
Property	17.03	La Quinta - Pearsall	0.4%							07/17/2014	07/17/2014
Loan	18	Lake Rudolph	1.5%	4,063		Springing		Springing	Seasonality Reserve (Monthly: Springing)	07/15/2014	07/03/2014	Acquisition
Loan	19	Temple Villas (28)	1.5%	Springing	35,451	11,817		93,013	Debt Service Reserve	July-August 2014	July-August 2014	Refinance
Loan	20	World Houston Plaza	1.5%	68,167		Springing	129,229	Springing	Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	07/21/2014	07/31/2014	Acquisition
Loan	21	Renaissance West Retail Center	1.3%	11,849	5,785	2,893	13,500	113,507	Free Rent Reserve	06/05/2014	07/28/2014	Acquisition
Loan	22	California Professional Center	1.3%	13,313	11,840	1,691	8,125	253,808	LGLC, USC, Western Hand and Girksy Reserves (Upfront: 245,206); Free Rent (Upfront: 8,602)	07/08/2014	07/14/2014	Refinance
Loan	23	Miramar Metroplex	1.3%	26,029		Springing		2,000,000	Landmark Reserve	03/19/2014	03/19/2014	Refinance
Loan	24	Highwoods Portfolio	1.3%	13,193	7,091	2,364	158,579	42,849	Outstanding Free Rent/TI Reserve			Acquisition
Property	24.01	Vantage Pointe	0.5%							05/30/2014	05/30/2014
Property	24.02	Technology Park I	0.3%							05/30/2014	05/30/2014
Property	24.03	Technology Park II	0.1%							05/30/2014	05/30/2014
Property	24.04	Vantage Place A	0.1%							05/30/2014	05/30/2014
Property	24.05	Vantage Place D	0.1%							05/30/2014	05/30/2014
Property	24.06	Vantage Place C	0.1%							05/30/2014	05/30/2014
Property	24.07	Vantage Place B	0.1%							05/30/2014	05/30/2014
Loan	25	Broadmoor Towne Center	1.3%	11,455		Springing	21,250	18,797	Ground Rent Reserve (Monthly: 18,797); Special Rollover Reserve (Springing Monthly: Excess Cash Flow)	08/07/2014	08/07/2014	Refinance
Loan	26	Paradise Valley	1.3%	15,788		Springing		72,284	Free Rent Reserve (Upfront: 72,284); Lease Sweep Reserve (Monthly: Springing)	06/16/2014	06/16/2014	Refinance
Loan	27	1717 Route 208 North	1.2%	52,778		Springing	159,780	1,000,000	Earnout Reserve (Upfront: 1,000,000); Rent Concession Reserve (Springing Monthly: Excess Cash Flow)	03/20/2014	05/27/2014	Acquisition
Loan	28	Triangle Plaza	1.2%	Springing		Springing	128,020	325,578	Outstanding TI/LC (Upfront: 295,046); Free Rent Reserve (Upfront: 30,532)	07/08/2014	07/09/2014	Refinance
Loan	29	1401/1405/1621 Holdings	1.1%	22,433	24,293	Springing	18,813			04/11/2014	04/11/2014	Refinance
Loan	30	Satellite Office Portfolio	1.0%	19,635	3,208	3,209	1,875	Springing	American Security Reserve (Springing Monthly: Excess Cash Flow)	05/01/2014	05/01/2014	Refinance
Loan	31	Lowes Improvement Center	1.0%	Springing		Springing				08/18/2014	08/08/2014	Recapitalization
Loan	32	DaVita El Segundo	1.0%	16,667	9,494	949		1,015,020	DaVita TI Allowance (Upfront: 1,015,020); DaVita Sweep Reserve (Springing Monthly: Excess Cash Flow)	08/13/2014	07/28/2014	Refinance
Loan	33	CSRA MOB Portfolio I	0.9%	Springing	1,601	800						Acquisition
Property	33.01	9551 Fannin	0.7%							07/08/2014	06/09/2014
Property	33.02	722 Hyatt Street	0.3%							06/05/2014	06/02/2014
Loan	34	Lake in Wood	0.9%	4,132		Springing		Springing	Seasonality Reserve (Monthly: Springing)	07/15/2014	07/03/2014	Acquisition
Loan	35	Georgia Multifamily Portfolio	0.9%	8,267		Springing	1,039,810	625,000	Earnout Reserve			Refinance
Property	35.01	Shannon Woods	0.3%							04/22/2014	04/22/2014
Property	35.02	Oakley Shoals	0.2%							04/22/2014	04/22/2014
Property	35.03	Garden Gate	0.2%							04/22/2014	04/22/2014
Property	35.04	Autumn Cove	0.1%							04/22/2014	04/22/2014
Property	35.05	Pine Knoll	0.1%							04/22/2014	04/22/2014
Loan	36	Seaside Factory Outlet	0.8%	13,005	7,980	1,140				08/18/2014	08/15/2014	Refinance
Loan	37	Quail Run	0.8%	23,142	53,096	7,585	345,101			06/25/2014	06/25/2014	Refinance
Loan	38	Sky Park	0.8%	9,730		Springing	8,640	362,924	Free Rent Reserve (Upfront: 362,924); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	06/30/2014	06/30/2014	Refinance
Loan	39	Governors Crossing	0.8%	3,206		Springing	19,140	34,907	Free Rent Reserve	07/16/2014	07/15/2014	Refinance
Loan	40	Vista Green Portfolio	0.8%	4,432	102,631	11,403	118,273					Refinance
Property	40.01	Vista Green Apartments	0.4%							07/03/2014	07/01/2014
Property	40.02	Vista Green Village	0.3%							07/03/2014	07/01/2014
Loan	41	River Ridge MHC	0.7%	8,861		Springing		250,000	Additional Certificate of Occupancy Reserve	07/15/2014	07/15/2014	Refinance
Loan	42	Smithfield Holdings	0.7%	5,704	7,060	Springing				04/11/2014	04/11/2014	Refinance
Loan	43	Magnolia Terrace	0.7%	9,025	9,434	9,434				07/23/2014	07/23/2014	Refinance
Loan	44	Putnam Green Portfolio	0.7%	5,041	65,320	10,887	318,479					Refinance
Property	44.01	Putnam Green Apartments	0.4%							07/02/2014	06/30/2014
Property	44.02	Villas at Putnam Green	0.2%							07/02/2014	06/30/2014
Loan	45	444 Seabreeze	0.7%	12,440	6,500	6,500	75,938			08/13/2014	08/13/2014	Refinance
Loan	46	Regency Square	0.7%	11,131		5,000		Springing	Special Rollover Reserve (Springing Monthly: Excess Cash Flow)	06/16/2014	05/07/2014	Acquisition
Loan	47	St. George Medical Center	0.6%	9,000	4,000	700	6,250	Springing	Special Rollover Reserve (Springing Monthly: Excess Cash Flow)	07/11/2014	07/11/2014	Refinance
Loan	48	Florida Multifamily Portfolio	0.6%	7,819	42,910	7,152						Refinance
Property	48.01	Lakewood	0.3%							07/22/2014	07/22/2014
Property	48.02	Live Oak	0.2%							07/22/2014	07/22/2014
Property	48.03	Summerwind	0.1%							07/22/2014	07/22/2014
Loan	49	Jellystone of Western NY	0.6%	753		Springing		Springing	Seasonality Reserve (Monthly: Springing)	07/15/2014	07/15/2014	Acquisition
Loan	50	Walgreens Cupey	0.6%	Springing		Springing				07/18/2014	07/18/2014	Refinance
Loan	51	Windrush Apartments	0.6%	7,147		Springing	39,744			06/20/2014	06/18/2014	Refinance
Loan	52	Villas De Nolana	0.6%	11,343	31,011	4,430	6,438			08/13/2014	08/13/2014	Acquisition
Loan	53	Encinitas Village Square II	0.5%	4,250	12,472	1,134	106,220			07/01/2014	07/01/2014	Refinance
Loan	54	MacArthur Medical Center	0.5%	7,917	5,213	1,303	3,125	733,207	Upfront TILC Reserve (Upfront: 548,280); Debt Service Reserve (Upfront: 184,927)	08/13/2014	07/25/2014	Acquisition
Loan	55	Sam’s Club	0.5%	Springing		Springing				07/07/2014	07/07/2014	Acquisition
Loan	56	Weatherly Apartments	0.5%	8,858	5,086	5,086				08/12/2014	08/11/2014	Acquisition
Loan	57	Peru Retail Center	0.5%	7,262	46,750	4,250	112,650			06/24/2014	06/26/2014	Refinance
Loan	58	Bridge Square	0.4%	1,890	10,335	2,061		197,000	Holdback Reserve (Upfront: 100,000); Put Reserve (Upfront: 97,000)	05/02/2014	07/17/2014	Refinance
Loan	59	Cincinnati Portfolio Pool B	0.4%	6,323		Springing	38,313					Refinance
Property	59.01	Entowne Manor	0.2%							02/25/2014	02/25/2014
Property	59.02	Burton	0.1%							02/25/2014	02/25/2014
Property	59.03	Founders	0.1%							02/25/2014	02/25/2014
Property	59.04	Georgia Morris	0.0%							02/25/2014	02/25/2014
Loan	60	Sapp Portfolio	0.4%	4,541	45,173	4,499	181,719					Refinance
Property	60.01	Georgian Oaks Apartments	0.2%							07/16/2014	07/18/2014
Property	60.02	Georgian Village Apartments	0.1%							07/22/2014	07/22/2014
Property	60.03	Knox Landing Apartments	0.1%							07/17/2014	07/20/2014
Loan	61	Heritage Towne Centre	0.4%	5,250	3,467	1,734	19,163			08/19/2014	07/23/2014	Acquisition
Loan	62	RSRT Properties (28)	0.3%	2,206	5,600	2,800	1,250	8,373	Static Tax Reserve (Upfront: 4,359); Static Ground Rent Reserve (Upfront: 4,014, Monthly: Springing)	04/29/2014	04/28/2014	Acquisition
Loan	63	Brainard Crossing	0.3%	4,460	4,694	427		24,816	Grind Burger Rent Reserve	07/02/2014	07/02/2014	Refinance
Loan	64	Great Value Self Storage	0.3%	7,388	17,387	2,484	123,530			06/25/2014	06/25/2014	Acquisition
Loan	65	4102 South Miami Boulevard	0.3%	3,692		Springing		266,750	Free Rent Reserve (Upfront: 266,750); Lease Sweep Reserve (Springing Monthly: Excess Cash Flow)	07/14/2014	07/14/2014	Acquisition
Loan	66	135 West 3rd Street	0.3%	2,722	700	140				07/09/2014	07/09/2014	Acquisition
Loan	67	Great American Plaza	0.3%	2,140	1,500	300		Springing	Special Rollover Reserve (Springing Monthly: Excess Cash Flow)	07/29/2014	07/28/2014	Refinance
Loan	68	Grayson Bodyplex	0.3%	4,394	870	870	16,875	Springing	Special Rollover Reserve (Springing Monthly: Excess Cash Flow)	06/09/2014	06/09/2014	Acquisition
Loan	69	Rachel Woods Apartments	0.2%	4,250	3,269	1,635	72,000			07/22/2014	06/11/2014	Acquisition
Loan	70	Tractor Supply - El Centro	0.2%	Springing		Springing				07/22/2014	07/23/2014	Acquisition
Loan	71	Sandy Plaza	0.2%	2,688	4,965	2,483	1,438			06/17/2014	06/18/2014	Refinance

A-1-16

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of			Existing		Future Debt
Property			Initial Pool			Additional Debt		Permitted
Flag	ID	Property Name	Balance	Sponsor	Guarantor	Amount (30)(31)	Existing Additional Debt Description (30)(31)	Type (32)
Loan	1	Loews Miami Beach Hotel	9.7%	Loews Hotels Holding Corporation	Loews Hotels Holding Corporation	180,000,000	Pari Passu Debt	NAP
Loan	2	Wilton Commercial Portfolio	9.7%	The Wilton Companies, Inc.; The Wilton Companies, LLC; Richard S. Johnson; Rodney M. Poole	The Wilton Companies, Inc.; The Wilton Companies, LLC; Richard S. Johnson; Rodney M. Poole	33,000,000	Pari Passu Debt	NAP
Property	2.01	John Rolfe Commons	1.0%
Property	2.02	Tuckahoe Village Shopping Center	0.9%
Property	2.03	Hermitage Industrial Center	0.9%
Property	2.04	Westland Shopping Center	0.6%
Property	2.05	The Shoppes at Crossridge	0.5%
Property	2.06	Lauderdale Square	0.4%
Property	2.07	Wilton Park / Wilton Park West	0.4%
Property	2.08	Atlee Commerce Center II and III	0.4%
Property	2.09	Montpelier Shopping Center	0.3%
Property	2.10	Walgreens at Ridgefield Commons	0.3%
Property	2.11	Hanover Commons Shopping Center	0.3%
Property	2.12	Beverly Hills Shopping Center	0.3%
Property	2.13	Maybeury North Shopping Center	0.3%
Property	2.14	Stratford Hills Shopping Center	0.3%
Property	2.15	Wilton Square at Innsbrook	0.2%
Property	2.16	Gayton Business Center I - VIII	0.2%
Property	2.17	Humana Office Building	0.2%
Property	2.18	Canterbury Shopping Center	0.2%
Property	2.19	Maybeury South Shopping Center	0.2%
Property	2.20	Tuckahoe Village Merchant Square	0.1%
Property	2.21	The Park at Dickens Place	0.1%
Property	2.22	Canterbury Green Shopping Center	0.1%
Property	2.23	Verizon Center	0.1%
Property	2.24	Southgate Manor	0.1%
Property	2.25	Crossridge Wells Fargo Bank	0.1%
Property	2.26	Crofton Green Merchants Square	0.1%
Property	2.27	Westland East Shopping Center	0.1%
Property	2.28	Quioccasin Shoppes	0.1%
Property	2.29	Wilton Square at Brandermill	0.1%
Property	2.30	Nova of Virginia Aquatics	0.1%
Property	2.31	Quioccasin Square Shopping Center	0.1%
Property	2.32	2208-2218 Perl Road	0.1%
Property	2.33	Atlee Business Center V and VI	0.1%
Property	2.34	2400 Westwood Avenue	0.1%
Property	2.35	2121 Dabney Road	0.1%
Property	2.36	BHSC-Verizon Store	0.1%
Property	2.37	Brookside Convenience Center	0.0%
Property	2.38	Offices At Parham & Patterson	0.0%
Property	2.39	4411 Jacque Street	0.0%
Property	2.40	2040 Westmoreland Street	0.0%
Property	2.41	Canterbury Building	0.0%
Property	2.42	338 Oyster Point Road	0.0%
Property	2.43	5712-5716 Greendale Road	0.0%
Property	2.44	5004-5010 West Clay Street	0.0%
Property	2.45	Canterbury Green Office Building	0.0%
Property	2.46	4909-4911 West Clay Street	0.0%
Property	2.47	4100 West Clay Street	0.0%
Property	2.48	5612-5614 Greendale Road	0.0%
Property	2.49	The Wilton Professional Building	0.0%
Property	2.50	5001-5003 West Leigh Street	0.0%
Property	2.51	4905 West Clay Street	0.0%
Loan	3	80 and 90 Maiden Lane	7.3%	Robert Wolf; Paul Wasserman; Normandy Real Estate Fund III, LP	Robert Wolf; Paul Wasserman; Normandy Real Estate Fund III, LP	55,000,000	Pari Passu Debt	NAP
Loan	4	Myrtle Beach Marriott Resort & Spa	4.4%	CSC Holdings, LLC; Columbia Sussex Corporation	CSC Holdings, LLC; Columbia Sussex Corporation	60,929,596	Pari Passu Debt	NAP
Loan	5	Parkway 120	3.6%	Ephraim Hasenfeld; Jack Shalhon; GFT Properties, Inc.	Ephraim Hasenfeld; Jack Shalhon; GFT Properties, Inc.		None	NAP
Loan	6	Aloft Cupertino	2.8%	Dipesh Gupta; Manish Gupta	Dipesh Gupta; Manish Gupta		None	NAP
Loan	7	50 Crosby Drive	2.6%	Jay O. Hirsh; Bradford A. Spencer	Jay O. Hirsh; Bradford A. Spencer		None	NAP
Loan	8	Emerald Hills Village & Beaver Lake Estates	2.5%	Ross H. Partrich	Ross H. Partrich	4,450,000	Mezzanine Debt	NAP
Property	8.01	Emerald Hills Village	1.6%
Property	8.02	Beaver Lake Estates	0.9%
Loan	9	U-Haul Pool 4	2.5%	AMERCO	AMERCO		None	NAP
Property	9.01	U-Haul of Houston	0.4%
Property	9.02	U-Haul of Glendale	0.4%
Property	9.03	U-Haul of Savannah	0.2%
Property	9.04	U-Haul of Gretna	0.2%
Property	9.05	U-Haul of Tuscaloosa	0.2%
Property	9.06	U-Haul of Independence	0.1%
Property	9.07	U-Haul of Columbus	0.1%
Property	9.08	U-Haul of San Angelo	0.1%
Property	9.09	U-Haul of Memphis	0.1%
Property	9.10	U-Haul of Orange	0.1%
Property	9.11	U-Haul of Tampa	0.1%
Property	9.12	U-Haul of Topeka	0.1%
Property	9.13	U-Haul of Saddle Brook	0.1%
Property	9.14	U-Haul of Hartford	0.1%
Property	9.15	U-Haul of Anaheim	0.0%
Property	9.16	U-Haul of Pocatello	0.0%
Property	9.17	U-Haul of Middletown	0.0%
Loan	10	SRC Multifamily Portfolio 2	2.4%	Edward P. Lorin; Charles F. Hill; The Lorin Family Trust; The Hill Family Living Trust	Edward P. Lorin; Charles F. Hill; The Lorin Family Trust; The Hill Family Living Trust	3,000,000	Mezzanine Debt	NAP
Property	10.01	La Mansion Del Paseo	0.9%
Property	10.02	Southfield	0.8%
Property	10.03	Stone Creek Apartments	0.7%
Loan	11	SRC Multifamily Portfolio 3	2.3%	Edward P. Lorin; Charles F. Hill; The Lorin Family Trust; The Hill Family Living Trust	Edward P. Lorin; Charles F. Hill; The Lorin Family Trust; The Hill Family Living Trust	3,000,000	Mezzanine Debt	NAP
Property	11.01	Parkway Gardens	0.9%
Property	11.02	Windsor Place	0.8%
Property	11.03	Dove Tree	0.6%
Loan	12	Bartlett Flex Portfolio	2.0%	Dunavant Holding Inc.; Dunavant Enterprises, Inc.	Dunavant Holding Inc.; Dunavant Enterprises, Inc.		None	NAP
Property	12.01	3110 Stage Post Drive	0.2%
Property	12.02	8500 Wolf Lake Drive	0.2%
Property	12.03	8390 Wolf Lake Drive	0.2%
Property	12.04	3144 Stage Post Drive	0.2%
Property	12.05	8400 Wolf Lake Drive	0.2%
Property	12.06	8370 Wolf Lake Drive	0.2%
Property	12.07	8380 Wolf Lake Drive	0.1%
Property	12.08	3150 Stage Post Drive	0.1%
Property	12.09	8410 Wolf Lake Drive	0.1%
Property	12.10	8024 Stage Hills Boulevard	0.1%
Property	12.11	3111 Stage Post Drive	0.1%
Property	12.12	7850 Stage Hills Boulevard	0.1%

A-1-17

COMM 2014-LC17
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of			Existing		Future Debt
Property			Initial Pool			Additional Debt		Permitted
Flag	ID	Property Name	Balance	Sponsor	Guarantor	Amount (30)(31)	Existing Additional Debt Description (30)(31)	Type (32)
Property	12.13	7876 Stage Hills Boulevard	0.1%
Property	12.14	3080 Stage Post Drive	0.1%
Loan	13	Hillphoenix Global Corporate Headquarters	1.8%	LHP Conyers LLC	LHP Conyers LLC		None	Mezzanine
Loan	14	Pasadena Multifamily Portfolio	1.6%	Empire Square Group LLC; Time Square Holdings LLC	Empire Square Group LLC; Time Square Holdings LLC		None	NAP
Property	14.01	Alta Vista	0.8%
Property	14.02	Las Villas	0.8%
Loan	15	Quito Village Center	1.6%	Peter Pau	Peter Pau		None	NAP
Loan	16	Town Center	1.6%	Benjamin Nazarian; Neil Kadisha	Benjamin Nazarian; Neil Kadisha		None	NAP
Loan	17	Eagle Ford	1.6%	Michael W. Reschke	Michael W. Reschke		None	NAP
Property	17.01	Hampton Inn & Suites - Cotulla	0.6%
Property	17.02	Hampton Inn & Suites - Pleasanton	0.5%
Property	17.03	La Quinta - Pearsall	0.4%
Loan	18	Lake Rudolph	1.5%	Sun Communities Operating Limited Partnership	Sun Communities Operating Limited Partnership		None	NAP
Loan	19	Temple Villas (28)	1.5%	Abbas Zeini; Halal Mahdi; Ahmed Michael Alhadad	Abbas Zeini; Halal Mahdi; Ahmed Michael Alhadad		None	NAP
Loan	20	World Houston Plaza	1.5%	LVS II Offshore, L.P.	LVS II Offshore, L.P.		None	Mezzanine
Loan	21	Renaissance West Retail Center	1.3%	Jahan Moslehi; Andy Chien	Jahan Moslehi; Andy Chien		None	NAP
Loan	22	California Professional Center	1.3%	Steven Loo	Steven Loo		None	NAP
Loan	23	Miramar Metroplex	1.3%	Benjamin Nazarian; Neil Kadisha	Benjamin Nazarian; Neil Kadisha		None	NAP
Loan	24	Highwoods Portfolio	1.3%	J. Ryan Lingerfelt; Alan T. Lingerfelt	J. Ryan Lingerfelt; Alan T. Lingerfelt		None	Mezzanine
Property	24.01	Vantage Pointe	0.5%
Property	24.02	Technology Park I	0.3%
Property	24.03	Technology Park II	0.1%
Property	24.04	Vantage Place A	0.1%
Property	24.05	Vantage Place D	0.1%
Property	24.06	Vantage Place C	0.1%
Property	24.07	Vantage Place B	0.1%
Loan	25	Broadmoor Towne Center	1.3%	Joseph Kirshenbaum; Kevin Kratt; Harlan J. Noddle QTIP Marital Trust	Joseph Kirshenbaum; Kevin Kratt; Harlan J. Noddle QTIP Marital Trust		None	NAP
Loan	26	Paradise Valley	1.3%	Alan C. Fox	Alan C. Fox		None	NAP
Loan	27	1717 Route 208 North	1.2%	Keystone TriState Opportunity Fund, LP; Keystone TriState Opportunity Parallel Fund, LP	Keystone TriState Opportunity Fund, LP; Keystone TriState Opportunity Parallel Fund, LP		None	NAP
Loan	28	Triangle Plaza	1.2%	Win Mason LLC	Win Mason LLC		None	NAP
Loan	29	1401/1405/1621 Holdings	1.1%	Emil J. DiIorio	Emil J. DiIorio		None	NAP
Loan	30	Satellite Office Portfolio	1.0%	Lloyd Kendall	Lloyd Kendall		None	NAP
Loan	31	Lowes Improvement Center	1.0%	Annaly Net Lease Holdings LLC	Annaly Net Lease Holdings LLC		None	NAP
Loan	32	DaVita El Segundo	1.0%	Michael C. Niven	Michael C. Niven		None	NAP
Loan	33	CSRA MOB Portfolio I	0.9%	Louis J. Rogers	Louis J. Rogers		None	NAP
Property	33.01	9551 Fannin	0.7%
Property	33.02	722 Hyatt Street	0.3%
Loan	34	Lake in Wood	0.9%	Sun Communities Operating Limited Partnership	Sun Communities Operating Limited Partnership		None	NAP
Loan	35	Georgia Multifamily Portfolio	0.9%	Bernardo Kohn	Bernardo Kohn		None	NAP
Property	35.01	Shannon Woods	0.3%
Property	35.02	Oakley Shoals	0.2%
Property	35.03	Garden Gate	0.2%
Property	35.04	Autumn Cove	0.1%
Property	35.05	Pine Knoll	0.1%
Loan	36	Seaside Factory Outlet	0.8%	Alan E. Robbins	Alan E. Robbins		None	NAP
Loan	37	Quail Run	0.8%	Scott Asner; Michael Gortenburg	Scott Asner; Michael Gortenburg		None	NAP
Loan	38	Sky Park	0.8%	Benjamin Nazarian; Neil Kadisha	Benjamin Nazarian; Neil Kadisha		None	NAP
Loan	39	Governors Crossing	0.8%	RCG Ventures Fund I, LP	RCG Ventures Fund I, LP		None	NAP
Loan	40	Vista Green Portfolio	0.8%	Rupa K. Gupta	Rupa K. Gupta		None	Mezzanine
Property	40.01	Vista Green Apartments	0.4%
Property	40.02	Vista Green Village	0.3%
Loan	41	River Ridge MHC	0.7%	Mark D. Lewis; Daniel M. Klein	Mark D. Lewis; Daniel M. Klein		None	NAP
Loan	42	Smithfield Holdings	0.7%	Emil J. DiIorio	Emil J. DiIorio		None	NAP
Loan	43	Magnolia Terrace	0.7%	Genaro Diaz Lozano	Genaro Diaz Lozano		None	NAP
Loan	44	Putnam Green Portfolio	0.7%	Rupa K. Gupta	Rupa K. Gupta		None	Mezzanine
Property	44.01	Putnam Green Apartments	0.4%
Property	44.02	Villas at Putnam Green	0.2%
Loan	45	444 Seabreeze	0.7%	Sanford Miller; Charles Lichtigman	Sanford Miller; Charles Lichtigman		None	Mezzanine
Loan	46	Regency Square	0.7%	Zalmen Horowitz	Zalmen Horowitz	1,000,000	Mezzanine Debt	NAP
Loan	47	St. George Medical Center	0.6%	Jeffrey Damavandi	Jeffrey Damavandi		None	Mezzanine or Preferred Equity
Loan	48	Florida Multifamily Portfolio	0.6%	Paul R. Steinfurth	Paul R. Steinfurth		None	NAP
Property	48.01	Lakewood	0.3%
Property	48.02	Live Oak	0.2%
Property	48.03	Summerwind	0.1%
Loan	49	Jellystone of Western NY	0.6%	Sun Communities Operating Limited Partnership	Sun Communities Operating Limited Partnership		None	NAP
Loan	50	Walgreens Cupey	0.6%	Jose A. Mercado Fernandez	Jose A. Mercado Fernandez		None	NAP
Loan	51	Windrush Apartments	0.6%	Brett Finkelstein; W. Byron Cocke	Brett Finkelstein; W. Byron Cocke		None	NAP
Loan	52	Villas De Nolana	0.6%	Scott Dew	Scott Dew		None	NAP
Loan	53	Encinitas Village Square II	0.5%	William D. Simmons	William D. Simmons		None	NAP
Loan	54	MacArthur Medical Center	0.5%	Marc S. Barmazel	Marc S. Barmazel		None	NAP
Loan	55	Sam’s Club	0.5%	LSC OFALLON LLC	LSC OFALLON LLC		None	Mezzanine
Loan	56	Weatherly Apartments	0.5%	Gursharan Pannu; Ranjodh Pannu	Gursharan Pannu; Ranjodh Pannu		None	NAP
Loan	57	Peru Retail Center	0.5%	Mitchell Simborg	Mitchell Simborg		None	NAP
Loan	58	Bridge Square	0.4%	Michael Spoleta	Michael Spoleta		None	NAP
Loan	59	Cincinnati Portfolio Pool B	0.4%	Chaim Puretz	Chaim Puretz		None	NAP
Property	59.01	Entowne Manor	0.2%
Property	59.02	Burton	0.1%
Property	59.03	Founders	0.1%
Property	59.04	Georgia Morris	0.0%
Loan	60	Sapp Portfolio	0.4%	Clifton J. Sapp; Marsha P. Sapp	Clifton J. Sapp; Marsha P. Sapp		None	NAP
Property	60.01	Georgian Oaks Apartments	0.2%
Property	60.02	Georgian Village Apartments	0.1%
Property	60.03	Knox Landing Apartments	0.1%
Loan	61	Heritage Towne Centre	0.4%	Amit Berger; Itay Berger; Yossef David; Leor Ceder	Amit Berger; Itay Berger; Yossef David; Leor Ceder		None	NAP
Loan	62	RSRT Properties (28)	0.3%	Michael Anderson	Michael Anderson		None	NAP
Loan	63	Brainard Crossing	0.3%	Lance F. Osborne; Steven S. Passov	Lance F. Osborne; Steven S. Passov		None	NAP
Loan	64	Great Value Self Storage	0.3%	World Class Capital Group, LLC	World Class Capital Group, LLC		None	NAP
Loan	65	4102 South Miami Boulevard	0.3%	Frank G. Binswanger III; David Binswanger	Frank G. Binswanger III; David Binswanger		None	NAP
Loan	66	135 West 3rd Street	0.3%	Bradley A. Gold	Bradley A. Gold		None	Mezzanine
Loan	67	Great American Plaza	0.3%	Haskel INY; Ronald Schwartz; Eric Springall; David Dahan	Haskel INY; Ronald Schwartz; Eric Springall; David Dahan		None	NAP
Loan	68	Grayson Bodyplex	0.3%	Bernard Putter	Bernard Putter		None	NAP
Loan	69	Rachel Woods Apartments	0.2%	Brian A. Zeid; Jerry B. Sloan	Brian A. Zeid; Jerry B. Sloan		None	NAP
Loan	70	Tractor Supply - El Centro	0.2%	TS El Centro LLC	TS El Centro LLC		None	Mezzanine
Loan	71	Sandy Plaza	0.2%	Sanford A. Goldfarb	Sanford A. Goldfarb		None	NAP

A-1-18

FOOTNOTES TO ANNEX A-1

Loan numbers listed below refer to the ID number identified on Annex A-1 for the related Mortgage Loan.

(1) LCF—Ladder Capital Finance LLC or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; CCRE— Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; Natixis—Natixis Real Estate Capital LLC or one of its affiliates; SPREF—Silverpeak Real Estate Finance LLC or one of its affiliates.

(2) LCF—Ladder Capital Finance LLC or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; CCRE— Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; Natixis—Natixis Real Estate Capital LLC or one of its affiliates; SPREF—Silverpeak Real Estate Finance LLC or one of its affiliates.

(3) Loan No.1 – Loews Miami Beach Hotel—The Original Balance and Cut-off Date Balance of $120.0 million represent the Note A-2 of a $300.0 million whole loan evidenced by three pari passu notes.  The pari passu companion loans are the Note A-1 in the original principal amount of $120.0 million, which will be included in the COMM 2014-UBS5 transaction, and the Note A-3 in the original principal amount of $60.0 million will be held by GACC or an affiliate as of the closing date.

Loan No. 2 – Wilton Commercial Portfolio—The Original Balance and Cut-off Date Balance of $120.0 million represent the Note A-1 of a $153.0 million whole loan evidenced by two pari passu notes.  The pari passu companion loan is Note A-2 in the original principal amount of $33.0 million, which will be held by LCF or an affiliate as of the closing date.

Loan No. 3 – 80 and 90 Maiden Lane—The Original Balance and Cut-off Date Balance of $90.0 million represent the Note A-1 of a $145.0 million whole loan evidenced by two pari passu notes.  The pari passu companion loan is the Note A-2 in the original principal amount of $55.0 million will be held by CCRE or an affiliate as of the closing date.

Loan No. 4 – Myrtle Beach Marriott Resort & Spa—The Original Balance of $55.0 million and Cut-off Date Balance of approximately $54.9 million represent the Note A-2 of a $116.0 million whole loan evidenced by two pari passu notes.  The pari passu companion loan is the Note A-1 in the original principal amount of $61.0 million will be held by CCRE or an affiliate as of the closing date.

(4) With respect to any Mortgaged Property securing a multi-property Mortgage Loan (other than with respect to the Temple Villas and RSRT Properties Mortgage Loans), the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.

Loan No. 19 – Temple Villas—The Temple Villas Mortgage Loan is one loan secured by 29 Mortgaged Properties under a blanket mortgage for the full loan amount without any allocated loan amount apportioned.

Loan No. 62 – RSRT Properties—The RSRT Properties Mortgage Loan is one loan secured by 2 Mortgaged Properties under a blanket mortgage for the full loan amount without any allocated loan amount apportioned.

(5) Loan No. 1 – Loews Miami Beach Hotel—The Loews Miami Beach Hotel Mortgaged Property consists of two towers, one of which, the St. Moritz Tower, is designated as a historical landmark. Any new use would require approval from the City of Miami Beach.

(6) Loan No. 13 – Hillphoenix Global Corporate Headquarters—The Hillphoenix Global Corporate Headquarters Mortgage Loan has an ARD feature with an anticipated repayment date of September 6, 2024, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of September 6, 2029 of the sum of 3.0000% plus 4.9240%.

Loan No. 24 – Highwoods Portfolio—The Highwoods Portfolio Mortgage Loan has an ARD feature with an anticipated repayment date of September 6, 2024, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of September 6, 2029 of the sum of 3.0000% plus 4.8610%.

Loan No. 55 – Sam’s Club—The Sam’s Club Mortgage Loan has an ARD feature with an anticipated repayment date of September 6, 2024, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of September 6, 2044 of the sum of 3.0000% plus 4.7170%.

A-1-19

Loan No. 70 – Tractor Supply - El Centro – The Tractor Supply - El Centro Mortgage Loan has an ARD feature with an anticipated repayment date of September 6, 2024, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of September 6, 2044 of the sum of 3.0000% plus 4.9500%.

(7) The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the servicing fee, any sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan. For purposes of this Annex A-1, the definition of Administrative Fee Rate as it relates to any Non-Serviced Mortgage Loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non-Serviced Mortgage Loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement.  The Pari Passu Loan Primary Servicing Fee Rate for the Loews Miami Beach Hotel Loan will be 0.0050%.

(8) Loan No. 25—Broadmoor Towne Center—The First Payment Date under the mortgage loan documents will be in November 2014.  The related Mortgage Loan Seller will remit to the servicer on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in October 2014 at the related interest rate on the principal balance of such mortgage loan as of the Cut-off Date. Such amount will be deposited into the distribution account and will be included in the funds available for the first distribution date in October 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the Mortgage Loan Seller.

Loan No. 28—Triangle Plaza—The First Payment Date under the mortgage loan documents will be in November 2014.  The related Mortgage Loan Seller will remit to the servicer on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in October 2014 at the related interest rate on the principal balance of such mortgage loan as of the Cut-off Date. Such amount will be deposited into the distribution account and will be included in the funds available for the first distribution date in October 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the Mortgage Loan Seller.

Loan No. 45—444 Seabreeze—The First Payment Date under the mortgage loan documents will be in November 2014.  The related Mortgage Loan Seller will remit to the servicer on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in October 2014 at the related interest rate on the principal balance of such mortgage loan as of the Cut-off Date. Such amount will be deposited into the distribution account and will be included in the funds available for the first distribution date in October 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the Mortgage Loan Seller.

Loan No. 57—Peru Retail Center—The First Payment Date under the mortgage loan documents will be in November 2014.  The related Mortgage Loan Seller will remit to the servicer on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in October 2014 at the related interest rate on the principal balance of such mortgage loan as of the Cut-off Date. Such amount will be deposited into the distribution account and will be included in the funds available for the first distribution date in October 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the Mortgage Loan Seller.

Loan No. 61—Heritage Towne Centre—The First Payment Date under the mortgage loan documents will be in November 2014.  The related Mortgage Loan Seller will remit to the servicer on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in October 2014 at the related interest rate on the principal balance of such mortgage loan as of the Cut-off Date. Such amount will be deposited into the distribution account and will be included in the funds available for the first distribution date in October 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the Mortgage Loan Seller.

Loan No. 67—Great American Plaza—The First Payment Date under the mortgage loan documents will be in November 2014.  The related Mortgage Loan Seller will remit to the servicer on the closing date a payment in an amount equal to 30 days of interest for the interest accrual period relating to the first distribution date in October 2014 at the related interest rate on the principal balance of such mortgage loan

A-1-20

as of the Cut-off Date. Such amount will be deposited into the distribution account and will be included in the funds available for the first distribution date in October 2014. The First Payment Date, Original Term to Maturity or ARD, Remaining Term to Maturity or ARD, Remaining Interest Only Period and Prepayment Provisions have been adjusted to reflect this additional payment being made by the Mortgage Loan Seller.

(9) Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date or anticipated repayment date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).

(10) “Hard” generally means each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.

(11) “In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan Documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan Documents).

(12) Loan No. 1 – Loews Miami Beach Hotel—The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate.

Loan No. 2 – Wilton Commercial Portfolio—The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan in the aggregate.

Loan No. 3 – 80 and 90 Maiden Lane—The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan in the aggregate.

Loan No. 4 – Myrtle Beach Marriott Resort & Spa—The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan in the aggregate.

(13) The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default.  Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this free writing prospectus.

(14) Loan No. 2 – Wilton Commercial Portfolio—The Appraised Value presented for the mortgage loan reflects a pool level appraisal, which includes a diversity premium based on an assumption that all the mortgaged properties would be sold together as a portfolio.  The aggregate of the individual mortgaged properties Appraised Values is $221,885,000.  The calculations of Cut-Off Date LTV Ratio and LTV Ratio at Maturity or

A-1-21

ARD are based on the $228,100,000 value.  The Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the appraised value of $221,885,000 is 69.0% and 56.3%, respectively.

Loan No. 10 – SRC Multifamily Portfolio 2—Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Renovated” value as of various valuation dates, namely May 12, 2015, May 31, 2015 and June 1, 2015. Upon acquisition, the Borrowers are planning to invest $3.6 million in capital improvements in the portfolio. The “As is” value is $35,660,000.

Loan No. 11 – SRC Multifamily Portfolio 3—Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Renovated” value as of various valuation dates, namely May 12, 2015, and June 1, 2015. Upon acquisition, the Borrowers are planning to invest $3.9 million in capital improvements in the portfolio. The “As is” value is $33,550,000.

Loan No. 18 – Lake Rudolph—The Lake Rudolph Mortgaged Property Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on a value that includes personal property such as miscellaneous maintenance tools, pool furniture, leasing office furniture, recreational room, and clubhouse furniture.  Excluding the personal property, the Cut-Off Date LTV Ratio is 74.1%, the LTV Ratio at Maturity or ARD is 60.1% and the Appraised Value is $24,850,000.

Loan No. 27 – 1717 Route 208 North—Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Stabilized” value as of May 23, 2017. The loan is structured with an upfront TI/LC reserve of approximately $1.8 million for any current and future tenant improvements and/or leasing commissions. The “As is” value is $16,800,000.

Loan No. 32 – DaVita El Segundo—Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “Hypothetical As Is” value as of July 22, 2014. The value assumes the borrower has released approximately $1.0 million in outstanding tenant improvement allowances. At closing, the borrower deposited approximately $1.0 million into a DaVita TI allowance reserve account. The “As Is” value is $16,200,000.

Loan No. 34 – Lake in Wood—The Lake in Wood Mortgaged Property Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on a value that includes personal property such as miscellaneous maintenance tools, pool furniture, leasing office furniture, recreational room, and clubhouse furniture.  Excluding the personal property, the Cut-Off Date LTV Ratio is 74.6%, the LTV Ratio at Maturity or ARD is 60.3% and the Appraised Value is $14,825,000.

Loan No. 35 – Georgia Multifamily Portfolio—Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Renovated” value as of July 22, 2014. The loan is structured with an upfront required repair reserve of approximately $1.0 million. The “As is” value is $13,390,000.

Loan No. 49 – Jellystone of Western NY—The Jellystone of Western NY Mortgaged Property Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on a value that includes personal property such as miscellaneous maintenance tools, pool furniture, leasing office furniture, recreational room, and clubhouse furniture.  Excluding the personal property, the Cut-Off Date LTV Ratio is 66.4%, the LTV Ratio at Maturity or ARD is 53.8% and the Appraised Value is $10,800,000.

Loan No. 54 – MacArthur Medical Center—Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Stabilized” value as of January 1, 2015. The value assumes the Largest Tenant, Morningside Recovery, LLC, and the 3rd Largest Tenant, SCA General Contracting, Inc., have taken occupancy at the Mortgaged Property. The “As is” value is $7,400,000.

Loan No. 63 – Brainard Crossing—The Brainard Crossing Mortgaged Property Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the “As Complete” value as of November 1, 2014. At the time of the appraisal, the borrower was waiting for the 2nd Largest Tenant, Grind Burger, LLC to begin paying rent. The “As is” value is $5,400,000.

(15) Loan No. 2 – Wilton Commercial Portfolio—The Mortgaged Properties’ Net Rentable Area of 2,031,439 sq. ft. reflects commercial units only and excludes 94 multifamily units at the Southgate Manor Mortgaged property.

A-1-22

Loan No. 9 – U-Haul Pool 4—The U-Haul Pool 4 Mortgaged Properties’ Net Rentable Area of 6,537 units reflects a total of 505,952 sq. ft which is comprised of 5,811 self storage units, 700 U-Box storage pods and 26 RV parking spaces.

(16) Prepayment Provisions are shown from the respective Mortgage Loan First Payment Date.

“L(x)” means lock-out for x payments.

“D(x)” means may be defeased for x payments.

“YM(x)” means may be prepaid for x payments with payment of a yield maintenance charge.

“YM0.5(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 0.5% of the amount prepaid.

“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

“YM2(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 2% of the amount prepaid.

“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.

Loan No. 1 – Loews Miami Beach Hotel—The lockout period will be at least 24 payment dates beginning with and including the first payment date of October 6, 2014. Prepayment of the full $300.0 million Loews Miami Beach Hotel Loan Combination is permitted after the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) August 12, 2017. For the purposes of this free writing prospectus, the assumed lockout period is at least 24 months based on the expected COMM 2014-LC17 securitization closing date in September 2014. The actual lockout period may be longer.

Loan No. 2 – Wilton Commercial Portfolio—The lockout period will be at least 24 payment dates beginning with and including the first payment date of October 6, 2014. Prepayment of the full $153.0 million Wilton Commercial Portfolio Loan Combination is permitted after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized, and (ii) August 29, 2018. For the purposes of this free writing prospectus, the assumed lockout period of 24 months is based on the expected COMM 2014-LC17 securitization closing date in September 2014. The actual lockout period may be longer.

Loan No. 3 – 80 and 90 Maiden Lane—The lockout period will be at least 24 payment dates beginning with and including the first payment date of October 6, 2014. Prepayment of the full $145.0 million 80 and 90 Maiden Lane Loan Combination is permitted after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized, and (ii) October 6, 2017. For the purposes of this free writing prospectus, the assumed lockout period of 24 months is based on the expected COMM 2014-LC17 securitization closing date in September 2014. The actual lockout period may be longer.

Loan No. 4 – Myrtle Beach Marriott Resort & Spa—The lockout period will be at least 25 payment dates beginning with and including the first payment date of September 6, 2014. Prepayment of the full $116.0 million Myrtle Beach Marriott Resort & Spa Loan Combination is permitted after the date that is earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized, and (ii) September 6, 2018. For the purposes of this free writing prospectus, the assumed lockout period of 25 months is based on the expected COMM 2014-LC17 securitization closing date in September 2014. The actual lockout period may be longer.

Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in this free writing prospectus. See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this free writing prospectus. Below is a description of the partial defeasance provisions.

Loan No. 14 – Pasadena Multifamily Portfolio—On any date after the lockout period ends, the borrower may obtain the one-time release of any individual property as collateral for the loan, provided, among other conditions, (i) the LTV for the remaining property shall not exceed the lesser of the LTV immediately preceding such release and 65.0%, (ii) the DSCR for the remaining property is not less than the greater of

A-1-23

the DSCR immediately preceding the partial release and 2.50x, (iii) the Debt Yield for the remaining property is not less than the greater of the debt yield immediately preceding the partial release and 11.73%, (iv) borrower partially defeases to lender the greater of 125% of the allocated loan amount for the released property or 100% of the allocated net sales proceeds from the released property.

Loan No. 21 – Renaissance West Retail Center—Any time after the expiration of the lockout period the borrower may release  any of the pad sites, as more specifically identified in the loan documents, as collateral for the loan, provided, among other conditions, (i) after giving effect to such release, (a) the LTV is not greater than the lesser of the LTV immediately preceding such release and the LTV at the time of securitization, (ii) the DSCR is not greater than the lesser of the DSCR immediately preceding such release and the DSCR at the time of securitization, (iii) the Debt Yield is not less than the greater of the Debt Yield immediately preceding such release and the Debt Yield at the time of securitization, (iv) borrower partially defeases to lender the greater of 110% of the allocated loan amount for the released parcel or 95% of the net sale proceeds from the released parcel.

Loan No. 29 – 1401/1405/1621 Holdings—Any time after the expiration of the lockout period the borrower may obtain the release of any individual property as collateral for the loan upon a bona fide third-party sale provided, among other things, (i) no event of default exists, and (ii) the borrower partially defeases the loan in an amount that is equal to the greater of (a) 100% of the net sale proceeds received for such individual property, (b) 125% of the allocated loan amount with respect to such released property, and (c) an amount such that after giving effect to such partial release, (x) the post-defeasance DSCR for the undefeased note, based on income from the remaining property is no less than the greater of 1.33x and the pre-defeasance DSCR for the note, based on income from both the released property and the remaining property, and (y) the post-defeasance LTV for the remaining property does not exceed the lesser of 53.0% and the pre-defeasance LTV for both the released property and the remaining property.

Loan No. 60 – Sapp Portfolio—Any time after the expiration of the lockout period any individual property may be released as collateral for the loan upon a bona fide third-party sale provided, among other conditions, (i) no event of default exists, (ii) the DSCR is not less than the greater of the DSCR immediately preceding such release and the DSCR as of the date of origination, (iii) the LTV does exceed the lesser of the LTV immediately preceding such release and the LTV as of the date of origination and (iv) the borrower partially defeases the loan in an amount that is equal to the greater of (a) 125% of the allocated loan amount for the released property or (b) 100% of the net sales proceeds from the released property.

Loan No. 6 – Aloft Cupertino—At any time after the lockout period, the borrower may elect to partially defease the loan in the principal amount of $2.0 million provided no event of default is continuing. Such partial defeasance does not include the release of any portion of real estate collateral.

Loan No. 10 – SRC Multifamily Portfolio 2—The SRC Multifamily Portfolio 2 Loan allows for the release of an individual property any time after the expiration of the lockout period via a bona fide third-party sale provided, among other things, (i) the LTV for the remaining properties shall not exceed the lesser of the LTV immediately preceding such release and 82.0%, (ii) the DSCR for the remaining properties is not less than the greater of the DSCR immediately preceding the partial release and 1.14x and (iii) borrower partially defeases to Lender the greater of 125% of the allocated loan amount for the released property or 100% of the allocated sales proceeds from the released property.  The partial prepayment will be applied as described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this free writing prospectus.

Loan No. 11 – SRC Multifamily Portfolio 3—The SRC Multifamily Portfolio 3 Loan allows for the release of an individual property any time after the expiration of the lockout period via a bona fide third-party sale provided, among other things, (i) the LTV for the remaining properties shall not exceed the lesser of the LTV immediately preceding such release and 83.0%, (ii) the DSCR for the remaining properties is not less than the greater of the DSCR immediately preceding the partial release and 1.18x and (iii) borrower partially defeases to Lender the greater of 125% of the allocated loan amount for the released property or 100% of the allocated sales proceeds from the released property.  The partial prepayment will be applied as described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this free writing prospectus.

Loan No. 18 – Lake Rudolph—The related borrower may obtain the free release of a particular unimproved parcel, provided that, among other things, the release of such parcel is as a result of the applicable municipality’s request to dedicate the parcel as a right-of-way to be used as a bicycle path and walking trail.

Loan No. 24 – Highwoods Portfolio—Upon the sale of any of the individual Highwoods Portfolio Mortgaged Property to a third party unaffiliated with the related borrower, the related borrower may obtain a release of such Mortgaged Property as collateral for the Highwoods Portfolio Mortgage Loan (such Mortgaged Property, for purposes of this footnote, the “Released Property”), provided, among other things, that: (i) the

A-1-24

related borrower partially prepays the Highwoods Portfolio Mortgage Loan in an amount equal to (x) with respect to the first $5,000,000 (the “Release Threshold”), in the aggregate, of the principal balance prepaid as described in this bullet or otherwise and/or severed from the Highwoods Portfolio Mortgage Loan as described below, 115% of the allocated loan amount of the Released Property, and (y) with respect to all other prepayments made as described in this footnote, 125% of the allocated loan amount of the Released Property; and (ii) immediately following the release of the Released Property, the debt service coverage ratio of the Highwoods Portfolio Mortgage Loan will not be less than 1.45x and the loan-to-value ratio of the Highwoods Portfolio Mortgage Loan will not exceed 70%, provided that the related borrower may further prepay the Highwoods Portfolio Mortgage Loan by the amount necessary to satisfy those ratios.  In addition, the related borrower will have the one-time right to transfer in a bona fide arm’s length transaction (x) the Highwoods Portfolio Mortgaged Properties identified on Annex A-1 to this free writing prospectus as Technology Park I and Technology Park II (together, the “Technology Park Assemblage”), (y) the Highwoods Portfolio Mortgaged Properties identified on Annex A-1 to this free writing prospectus as Vantage Place A, Vantage Place B, Vantage Place C and Vantage Place D (collectively, the “Vantage Place Assemblage”), and/or (z) the Highwoods Portfolio Mortgaged Property identified on Annex A-1 to this free writing prospectus as Vantage Pointe (the “Vantage Pointe Mortgaged Property”) (each of the Technology Park Assemblage, the Vantage Place Assemblage and the Vantage Pointe Mortgaged Property, in such context, the “Severed Property”) to a permitted transferee under the related loan documents that is not an affiliate of the related borrower, and in connection with such transfer, such permitted transferee must assume the related borrower’s obligations with respect to the Technology Park Assemblage, the Vantage Place Assemblage and/or the Vantage Pointe Mortgaged Property, as applicable, in which case the aggregate allocated loan amount relating to the Technology Park Assemblage, the Vantage Place Assemblage and/or the Vantage Pointe Mortgaged Property, as applicable (the “Severed Loan”), will be severed from the balance of the Highwoods Portfolio Mortgage Loan and such Severed Loan will be assumed by the transferee, so long as the following conditions, among others, are satisfied: (i) the lease with the applicable Commonwealth of Virginia governmental agency (for purposes of this footnote, the “Government Tenant”), as tenant, will have been extended, or one or more replacement leases for the space covered by such lease will have been entered into, with a term running through at least the date that is five years after the date of such transfer of the Severed Property and such assumption of the Severed Loan, and with economic terms otherwise contemplated by the related loan documents; (ii) immediately following such transfer of the Severed Property and such assumption of the Severed Loan, the debt service coverage ratio of each of the remaining Highwoods Portfolio Mortgage Loan and the Severed Loan will be not less than 1.45x and the loan-to-value ratio of each of the Highwoods Portfolio Mortgage Loan and the Severed Loan will not exceed 70%, provided that the related borrower may further prepay the Highwoods Portfolio Mortgage Loan or the Severed Loan by the amount necessary to satisfy those ratios; and (iii) in the case of any transfer that results in the Technology Park Assemblage (and no other Highwoods Portfolio Mortgaged Properties) serving as the only real estate collateral for the Highwoods Portfolio Mortgage Loan or the Severed Loan, then (in addition to the conditions in the immediately preceding clauses (i) and (ii)) either (A) the lease with the Government Tenant, as tenant, will have been extended, or one or more replacement leases for the space covered by such lease will have been entered into, with a term running through at least the date that is two years after the related anticipated repayment date, and with economic terms otherwise contemplated by the related loan documents, or (B) immediately following such transfer of the Severed Property and such assumption of the Severed Loan, the debt service coverage ratio of the remaining Highwoods Portfolio Mortgage Loan or the Severed Loan (whichever is solely secured by the Technology Park Assemblage) will be not less than 1.60x and the loan-to-value ratio of the Highwoods Portfolio Mortgage Loan or the Severed Loan (whichever is solely secured by the Technology Park Assemblage) will not exceed 60%, provided that the related borrower may further prepay the Highwoods Portfolio Mortgage Loan or the Severed Loan, as applicable, by the amount necessary to satisfy those ratios.

Loan No. 33 – CSRA MOB Portfolio I—Any time after the expiration of the lockout period the borrower may obtain the release of the 9551 Fannin Mortgaged Property provided, among other things, (i) the LTV for the remaining property shall not exceed 45%, (ii) the DSCR for the remaining property is not less than the greater of the DSCR immediately preceding the partial release and 1.95x and (iii) borrower partially defeases to lender an amount equal to the greater of (a) $8,421,250 and (b) net sales proceeds.

Loan No. 35 – Georgia Multifamily Portfolio—The Georgia Multifamily Portfolio Loan allows for the release of an individual property any time after the expiration of the lockout period via a bona fide third-party sale provided, among other things, (i) the LTV for the remaining properties shall not exceed the lesser of the LTV immediately preceding such release and 75.0%, (ii) the DSCR for the remaining properties is not less than the greater of the DSCR immediately preceding the partial release and 1.19x and (iii) borrower partially defeases to Lender the greater of 125% of the allocated loan amount for the released property or 100% of the allocated sales proceeds from the released property.  The partial prepayment will be applied as described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this free writing prospectus.

A-1-25

Loan No. 50 – Walgreens Cupey—The related borrower may obtain a release of an adjacent land parcel (with an appraised value of $1,700,000) provided that, among other things: (i) the related borrower pays, contemporaneously with such release, to the lender via wire transfer of immediately available federal funds, an amount equal to the sum of (w) the outparcel release price ($375,000.00), which will be applied by the lender as a prepayment of the outstanding principal balance of the Mortgage Loan, plus (x) the applicable yield maintenance premium on the outparcel release price, plus (y) all interest that would have accrued on the principal amount prepaid through, but not including, the next occurring applicable monthly payment date (or, if such prepayment occurs on a monthly payment date, through, but not including, such monthly payment date), plus (z) all other sums due and payable under the subject Mortgage Loan documents; and (ii) after giving effect to the release, the debt service coverage ratio for the subject Mortgage Loan is not less than the greater of (y) 1.25x and (z) the debt service coverage ratio in effect immediately prior to the outparcel release.

Loan No. 55 – Sam’s Club—If the sole tenant elects to substitute the related Mortgaged Property as expressly permitted pursuant to its lease, the related borrower may elect to cause the lender to release the related Mortgaged Property as collateral for the subject Mortgage Loan, provided that the related borrower executes and delivers to the lender, as security for the subject Mortgage Loan, a mortgage encumbering the property (for purposes of this footnote, the “Substitute Property”) intended to be substituted for the property to be released (for purposes of this footnote, the “Released Property”).  The related borrower’s right to obtain a release of the Released Property will also be subject to the following conditions and restrictions (as well as the terms as listed in the Loan Agreement): (i) the lender shall have received an appraisal prepared within 120 days prior to the substitution date showing an appraised value for the Substitute Property that supports a loan-to-value ratio not greater than the lesser of (A) the loan-to-value ratio at origination and (B) the loan-to-value ratio as of the substitution date, provided that if such appraisal does not satisfy this condition, then the borrower may partially prepay the subject Mortgage Loan to an amount that would satisfy this requirement without any yield maintenance or prepayment penalty; (ii) the borrower shall have delivered to the lender either (A) a new lease with the applicable sole tenant in form and substance substantially similar to the applicable lease with respect to the Released Property or (B) an original, fully-executed amendment to the applicable lease with respect to the Released Property removing the Released Property as the premises demised thereunder and adding the Substitute Property in lieu thereof; and (iii) the debt service coverage ratio after the substitution date will be equal to or greater than the greater of (A) the debt service coverage ratio at origination and (B) the debt service coverage ratio for the twelve full calendar months immediately preceding the substitution date, provided that if the borrower is unable to satisfy this condition based upon the rent paid under the lease for the Substitute Property, then the borrower may partially prepay the subject Mortgage Loan to an amount that would satisfy this requirement without any yield maintenance or prepayment penalty.  In addition, the related borrower may obtain the free release of certain unimproved outparcels in connection with a sale thereof, subject to the satisfaction of various conditions as stated in the Loan Agreement.

(17) The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:

Loan No. 9 – U-Haul Pool 4—The collateral for the U-Haul Pool 4 Mortgage Loan consists of both the fee and leasehold interests in the U-Haul Pool 4 Mortgaged Properties.

Loan No. 13 – Hillphoenix Global Corporate Headquarters—The collateral for the Hillphoenix Global Corporate Headquarters Mortgage Loan consists of both the fee and leasehold interest in the Hillphoenix Global Corporate Headquarters Mortgaged Property.

Loan No. 25 – Broadmoor Towne Center—The Broadmoor Towne Center Mortgaged Property is subject to a ground lease with an expiration date of January 31, 2023 with two consecutive, ten-year extension options.  The ground rent calculation is based on an annual minimum rent of $120,000 and additional percentage rent equal to 10% of all gross proceeds received from any rental or other income derived from the property.

Loan No. 49 – Jellystone of Western NY—The collateral for the Jellystone of Western NY Mortgage Loan consists of both the fee and leasehold interest in the Jellystone of Western NY Mortgaged Property.

Loan No. 62 – RSRT Properties—The RSRT Properties Mortgaged Property is subject to a partial ground lease with an expiration of December 31, 2022.  The ground lease has a lease term with two extension options of five years each.  The lease term extends approximately 13.5 years after the stated maturity of the RSRT Mortgage Loan.  The ground rent is $8,026.92 per year, which will increase by 10% at each extension.

(18) Loan No. 58 – Bridge Square—The collateral for the Bridge Square Mortgage Loan includes the borrower’s fee interest and the borrower’s leased interest in a master lease for the mixed use property, which includes

A-1-26

24 multifamily-units and 20,707 sq. ft. of office property. The leasehold interest and all improvements are part of the collateral.

(19) The following tenants that occupy 5% or greater of the net rentable area at the property (or, if applicable, the portfolio of properties) are borrower affiliates:

Loan No. 12 – Bartlett Flex Portfolio—Four tenants are affiliates of the sponsor and in total their leases comprise 5.0% of the total net rentable area at the portfolio of Mortgaged Properties.  The tenants are located in 3080 Stage Post Drive (109 Madison Properties, LLC – 0.3% of portfolio NRA, Industrial Capital Holdings, LLC 0.4% of portfolio NRA); 3144 Stage Post Drive (Industrial Redeployment, LLC – 1.1% of portfolio NRA); 8370 Wolf Lake Drive (Dunavant Logistics – 3.2% of portfolio NRA).

Loan No. 29 – 1401/1405/1621 Holdings—The Largest Tenant, CH Hospital of Allentown, LLC which is an affiliate of the borrower, leases 41.5% of the net rentable area at the 1401/1405/1621 Holdings Mortgaged Property.

Loan No. 42 – Smithfield Holdings—The Largest Tenant, CH Hospital of Allentown, LLC, which is an affiliate of the borrower, leases 100.0% of the net rentable area at the Smithfield Holdings Mortgaged Property.

Loan No. 45 – 444 Seabreeze—The 5th Largest Tenant, Charles Wayne Properties, which is an affiliate of the borrower, leases 5.8% of the net rentable area at the Mortgaged Property.

Loan No. 58 – Bridge Square—The largest commercial tenant, Passero Associates, which is an affiliate of the borrower, leases 77.6% of the net commercial rentable area at the Bridge Square Mortgaged Property.

Loan No. 67 – Great American Plaza—The Largest Tenant, Orgill Singer Associates, Inc., which is an affiliate of the borrower, leases 76.3% of the net rentable area at the Mortgaged Property.

(20) The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely.  In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:

Loan No. 2 – Wilton Commercial Portfolio—The Largest Tenant at the 338 Oyster Point Road Mortgaged Property, First Discover Child Development Center, LLC, has a one-time right to terminate if it cannot obtain a state license to operate daycare.  The 3rd Largest Tenant at The Shoppes at Crossridge Mortgaged Property, Count’s Hallmark, has a right to terminate with 90 days notice given between 1/1/2017 and 1/31/2017 if 2016 sales do not exceed $400,000.

Loan No. 3 – 80 and 90 Maiden Lane—The Largest Tenant, NY Dept of Investigation, has a one-time right to terminate its lease with respect to the 14th floor expansion space effective June 30, 2016 or June 30, 2022 upon six months prior notice. If the tenant elects to terminate its space on June 30, 2016, the tenant will pay a termination fee of $60,996. The 2nd Largest Tenant, Office of Children & Family Services, has an ongoing right to terminate its lease with respect to 3,942 sq. ft. upon six months prior notice. The 4th Largest Tenant, NYC Dept of Education, has an ongoing right to terminate its lease upon six months prior notice.

Loan No. 5 – Parkway 120—The Largest Tenant, iCIMS, has a one-time right to terminate its lease effective June 30, 2020 with written notice no later than June 30, 2019, subject to a termination fee, which includes unamortized tenant improvement and leasing commissions.

Loan No. 7 – 50 Crosby Drive—The Largest Tenant, Oracle America, Inc., has a one-time right to terminate its lease effective March 31, 2020, with at least 12 months prior notice and will be subject to a termination fee equal to the amount of all unamortized outstanding tenant improvement and leasing commissions.

Loan No. 12 – Bartlett Flex Portfolio—The Largest Tenant at the 8380 Wolf Lake Drive Mortgaged Property (31,320 square feet), representing 6.7% of the total portfolio rentable square feet, has the right to terminate its lease in December 2020 with 180 days notice and payment by the tenant to the landlord of $391,441 at

A-1-27

least 60 days prior to the termination date (as defined in the Loan Agreement). The 2nd Largest Tenant at the 8370 Wolf Lake Drive Mortgaged Property (10,800 square feet), representing 2.3% of the total portfolio rentable square feet, has a one-time termination option after April 30, 2020, with six months written notice and a $55,000 termination fee. The 3rd Largest Tenant at the 8370 Wolf Lake Drive Mortgaged Property (4,140 square feet), representing 0.9% of the total portfolio rentable square feet, has one termination option remaining effective November 30, 2015 which provides the tenant notify the landlord by July 31, 2015. The 3rd Largest Tenant at the 3110 Stage Post Drive Mortgaged Property (7,290 square feet), representing 1.6% of the total portfolio rentable square feet, has termination options effective August 31, 2015, August 31, 2016 and August 31, 2017 with a termination fee of $65,000, $45,000 and $25,000, respectively.

Loan No. 15 – Quito Village Center—The 2nd Largest Tenant, ROKU, Inc., may terminate its lease effective as of March 31, 2019 upon written notice no later than June 30, 2018, with a $249,368 termination fee.

Loan No. 16 – Town Center—The 2nd Largest Tenant, LA County Dept. of Health, has the ongoing right to terminate its lease beginning May 31, 2016 upon 12 months prior notice. The 3rd Largest Tenant, Employment Development Department, has a standing termination option with 60 days notice, which has been in place since August 2012.

Loan No. 20 – World Houston Plaza—The 2nd Largest Tenant, Kraton Polymers US, LLC, has a one-time right to terminate its lease effective November 30, 2016, with nine months prior notice.

Loan No. 24 – Highwoods Portfolio— The Largest Tenant at the Technology Park I Mortgaged Property (46,389 square feet), representing 23.7% of the total portfolio rentable square feet has a lease that originally commenced in May 2000 and expired in April 2007.  In January 2004, by means of a written amendment, the term of the lease was extended through April 30, 2011, and in March 2011, by means of a written amendment, the lease was further extended through June 30, 2018.  At the end of the initial term of the lease or any renewal or extension thereof, the lease automatically renews from year to year.  The lease and any renewal term thereof may be terminated by either party upon at least six months written notice prior to the expiration of the initial term or any renewal term.  Additionally, during any renewal term, the tenant may terminate the lease at any time upon at least six months written notice to landlord.  The 2nd Largest Tenant at the Technology Park I Mortgaged Property (7,262 square feet), representing 3.7% of the total portfolio rentable square feet, is the debtor in a bankruptcy proceeding and no assurance can be made as to whether the tenant will emerge from bankruptcy or whether the lease at the mortgaged property will be accepted or rejected by the tenant.

Loan No. 27 – 1717 Route 208 North—The Largest Tenant, Paychex North America Inc., has a one-time right to terminate its lease effective May 31, 2018, with 12 months prior notice and will be subject to a termination fee equal to $911,537. The 3rd Largest Tenant, Ultra Logistics Inc., has a one-time right to terminate its lease effective July 31, 2017, with nine months prior notice and will be subject to a termination fee equal to approximately $79,673. The 4th Largest Tenant, Hunter Group CPA LLC, has a one-time right to terminate its lease effective October 31, 2018, with 12-14 months prior notice and will be subject to a termination fee equal to $106,033.

Loan No. 30 – Satellite Office Portfolio—The 3rd Largest Tenant, Q-Matic Corporation, may terminate its lease effective as of the end of the 18th month, 36th month, 48th month, 60th month or 72nd month upon nine months’ written notice , subject to a termination fee equal to the sum of: (i) the outstanding principal balance (at the end of month in which the lease terminates by virtue of the tenant’s exercise of its option) of the initial tenant improvements, architectural expenses, all real estate commissions in connection with the lease, the moving allowance and the abated rent (as specified in the lease), all calculated by fully amortizing over seven months payable the initial principal at an annual rate of 6%; plus (ii) the sum of two months monthly base rent at the then existing rates; and (iii) if termination is at the end of the 18th month, the tenant will also pay a sum equal to the rental payments that would have accrued under the lease from the 19th-36th months of the term.

Loan No. 32 – DaVita El Segundo—The Single Tenant, DaVita Healthcare Partners Inc., has the right to terminate its lease effective November 30, 2019 upon written notice no later than January 31, 2019, subject to a termination fee of approximately $872,350.

Loan No. 38 – Sky Park—The 3rd Largest Tenant, Integrated Practice Solutions, Inc., has a one-time right to terminate its lease effective July 31, 2012, with nine months prior notice and will be subject to a termination fee equal to approximately $248,155.

Loan No. 39 – Governors Crossing— The Largest Tenant, Vanity Fair, has the right to terminate its lease if the (i) the occupancy falls below 50% of the total gross leasable area for six consecutive months or (ii) the occupancy for retail use, not including service retail uses, is less than 50% of the total gross leasable area for more than six consecutive months.

A-1-28

Loan No. 54 – MacArthur Medical Center—The 4th Largest Tenant, SRM Marketing, has an ongoing right to terminate its lease upon 90 days written notice.

(21) The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:

Loan No. 22 – California Professional Center—The Largest Tenant, University of Southern California, directly leases 10,284 sq. ft. at the property of which 9,050 sq. ft. is subleased to Eisner Pediatric & Family Medical Center, in which the sublease currently expires February 28, 2016.

Loan No. 30 – Satellite Office Portfolio—The 2nd Largest Tenant, Securitas Security Systems USA, Inc., subleases its space to Trextel, LLC until April 30, 2018.

Loan No. 33 – CSRA MOB Portfolio I—The Single Tenant at the 722 Hyatt Street Mortgaged Property, Novant Health, is currently subleasing 8,571 sq. ft. to Spartanburg Regional Health Services District, Inc., 6,644 sq. ft. to Peachview Family, 1,156 sq. ft. to X-Ray Ancillary, 4,126 sq. ft. to Gaffney Bone & Joint Space, 4.950 sq. ft. to Peachview Family Ancillary and 1,849 sq. ft. to Gaffney Medical. The subleases expire February 29, 2024.

(22) The following major tenants shown on Annex A-1 have abated or free rent:

Loan No. 2 – Wilton Commercial Portfolio—The single tenant at the Canterbury Building Mortgaged Property, Congregation Or Atid (0.5% of portfolio NRA), has free rent through June 2016.

Loan No. 3 – 80 and 90 Maiden Lane—The Largest Tenant, NY Dept of Investigation, has abated rent for the months of August 2015, February 2016, August 2016 and July 2019. The borrower deposited $645,453 into a free rent reserve account.

Loan No. 5 – Parkway 120—The Largest Tenant, iCIMS, has abated rent for January 2015 and February 2015 associated with its expansion. The borrower deposited approximately $397,243 into a free rent reserve account associated with the expansion.

Loan No. 13 – Hillphoenix Global Corporate Headquarters—The single tenant at the Mortgaged Property, has 50% of minimum rent abated from May 1, 2014 through September 30, 2014 and 25% of minimum rent abated from October 1, 2014 through December 31, 2014.

Loan No. 21 – Renaissance West Retail Center—The 2nd Largest Tenant, Epic Stores LLC, has full abatement through December 2014 and partial abatement through October 2015. At closing, the borrower deposited $113,507 into a free rent reserve.

Loan No. 24 – Highwoods Portfolio—The 5th Largest Tenant at the Vantage Place C Property, Thornton and Associates, has full abatement through November 2014.

Loan No. 38 – Sky Park—The 2ndLargest Tenant, Washington Inventory Services, Inc., has 10 months of free rent. At closing, the borrower deposited $362,924 into a free rent reserve.

Loan No. 63 – Brainard Crossing—The 2nd Largest Tenant at the Mortgaged Property, Grind Burger, LLC, commences rent in October 2014 and will have two months of 50% abated rent.

(23) The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cutoff date of the securitization.

Loan No. 2 – Wilton Commercial Portfolio—The single tenant at the 4411 Jacque Street Mortgaged Property, Claymore Sieck Wholesale Florist, has signed a lease for 25,005 sq. ft. and has yet to take occupancy.  The Largest Tenant at the 338 Oyster Point Road Mortgaged Property, First Discover Child Development Center, LLC, has signed a lease for 4,950 sq. ft. and has yet to take occupancy.

Loan No. 3 – 80 and 90 Maiden Lane—The Largest Tenant, NY Dept of Investigation, has signed a lease for approximately 5,079 sq. ft. of expansion space commencing upon the completion of construction.

Loan No. 5 – Parkway 120—The Largest Tenant, iCIMS, executed a lease amendment to expand its space in January 2015 by approximately 23,327 sq. ft. The borrower deposited approximately $397,243 into a free rent reserve associated with the expansion. The 2nd Largest Tenant, Fragomen, Del Rey, Loewy &

A-1-29

Bernsen, executed a lease amendment to expand its space in September 2014 by approximately 5,640 sq. ft. The borrower deposited approximately $16,734 into a free rent reserve associated with the expansion.

Loan No. 12 – Bartlett Flex Portfolio—The Largest Tenant at the 8370 Wolf Lake Drive Mortgaged Property, Dunavant Logistics, has signed a lease for 14,900 sq. ft. and has yet to take occupancy.

Loan No. 15 – Quito Village Center—The 3rd Largest Tenant, OPT has signed a lease for 5,486 sq. ft. The tenant is expected to open for business in December 2014.The 4th Largest Tenant, Misara has signed a lease for 2,268 sq. ft. The tenant is expected to open for business in October 2014.

Loan No. 23 – Miramar Metroplex—The 3rd Largest Tenant, Landmark Worldwide, has signed a lease for 13,874 sq. ft. The tenant is expected to open for business on September 1, 2014.

Loan No. 47 – St. George Medical Center—The 2nd Largest Tenant, RX Ruston Investors LLC, has an 8,000 sq. ft. master lease.  The St. George Medical Center Loan’s guarantor has guaranteed the lease through August 2019.  The St. George Medical Center Loan’s DSCR excluding this master lease income is 1.44x.

Loan No. 54 – MacArthur Medical Center—The Largest Tenant, Morningside Recovery, LLC, has signed a lease for 22,845 sq. ft. commencing in January 2015. The 3rd Largest Tenant, SCA General Contracting, Inc., has signed a lease for 3,021 sq. ft. commencing in September 2014.

(24) All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.

Loan No. 6 – Aloft Cupertino—The Aloft Cupertino Mortgage Loan was structured with a $2.0 million earnout reserve. At any time on or after November 6, 2015, the borrower may request the release of the earnout reserve provided (i) no event of default is continuing and (ii) the Aloft Cupertino Mortgaged Property has achieved a debt yield greater than or equal to 10.75% for six consecutive calendar months.  In addition, after expiration of the lockout period (and notwithstanding the debt yield requirement above,, the borrower may obtain amounts in the earnout reserve upon (i) the deposit with lender of a letter of credit acceptable to lender in the amount of $2.0 or (ii) delivery of defeasance collateral in the principal amount of $2,000,000 in connection with a partial defeasance (without the release of any real property).

Loan No. 10 – SRC Multifamily Portfolio 2—The SRC Multifamily Portfolio 2 Mortgage Loan was structured with an approximate $3.6 million Capital Expenditure Holdback. Funds from the Capital Expenditure Holdback will be released as needed no more than once per month in increments of at least $10,000, for the completion of the Capital Expenditures listed on the budget attached as Schedule IX to the loan agreement.

Loan No. 11 – SRC Multifamily Portfolio 3—The SRC Multifamily Portfolio 3 Mortgage Loan was structured with an approximate $3.8 million Capital Expenditure Holdback. Funds from the Capital Expenditure Holdback will be released as needed no more than once per month in increments of at least $10,000, for the completion of the Capital Expenditures listed on the budget attached as Schedule IX to the Loan Agreement.

Loan No. 15 – Quito Village Center—The Quito Village Center Mortgage Loan was structured with a $1,762,581 debt yield holdback reserve. Funds from the holdback reserve were disbursed in connection with the borrower signing new leases as follows: $989,982 on April 23, 2014 and then $772,753 on June 25,  2014.

Loan No. 16 – Town Center—The Town Center Mortgage Loan was structured with a $1.0 million Earnout Reserve. Funds from the Earnout Reserve will be released upon the following conditions being satisfied for two consecutive calendar quarters: (i) the debt yield being equal to or greater than 10.0%, (ii) the DSCR being equal to or greater than 1.70x or (iii) the property being at least 86.0% physically occupied.

Loan No. 23 – Miramar Metroplex—The Miramar Metroplex Mortgage Loan was structured with a $2.0 million Landmark Holdback. Funds from the Landmark Holdback Reserve will be released when the property achieves a Debt Yield of 9.5%, provided no Event of Default is continuing.

Loan No. 27 – 1717 Route 208 North—The 1717 Route 208 North Mortgage Loan was structured with a $1.0 million Earnout Reserve. Funds from the Earnout Reserve will be released prior to the third anniversary of the note date and no more than once per calendar quarter, provided the following conditions are satisfied: (i) no Trigger Event is then continuing, (ii) the Earnout Reserve debt yield as of the end of the prior month shall be equal to or greater than 8.5%, (iii) the DSCR as of the end of the prior month is not less than 1.30x and (iv) the requested amount for release is at least $100,000.

A-1-30

Loan No. 35 – Georgia Multifamily Portfolio—The Georgia Multifamily Portfolio Mortgage Loan was structured with a $625,000 Earnout Reserve. Funds from the Earnout Reserve will be released prior to the third anniversary of the note date and no more than once per calendar quarter, provided the following conditions are satisfied: (i) no Event of Default is then continuing, (ii) the Earnout Reserve debt yield as of the end of the prior month shall be equal to or greater than 8.5%, (iii) the DSCR as of the end of the prior month is not less than 1.30x and (iv) the requested amount for release is at least $20,000.

(25) All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents.

Loan No. 18 – Lake Rudolph—If (i) Sun Communities Operating Limited Partnership is no longer the guarantor under a guaranty in lieu of the seasonality reserve, (ii) Sun Communities Operating Limited Partnership fails to satisfy the net worth requirement, (iii) an event of default shall have occurred and be continuing, or (iv) the guaranty shall cease to be in full force and effect, the borrower shall deposit on each monthly payment date, other than during the months of September through May, 1/3 of the amount applicable to the seasonality shortfall, which is initially $1,050,000.

Loan No. 31 – Lowes Improvement Center—A “cash trap” into the TI/LC reserve account will commence upon a Rollover Reserve Deposit Event, as defined in the loan documents.

Loan No. 34 – Lake in Wood—If (i) Sun Communities Operating Limited Partnership is no longer the guarantor under a guaranty in lieu of the seasonality reserve, (ii) Sun Communities Operating Limited Partnership fails to satisfy the net worth requirement, (iii) an event of default shall have occurred and be continuing, or (iv) the guaranty shall cease to be in full force and effect, the borrower shall deposit on each monthly payment date, other than the monthly payment date in November, 1/11 of the amount applicable to the seasonality shortfall, which is initially $50,000.

Loan No. 49 – Jellystone of Western NY—If (i) Sun Communities Operating Limited Partnership is no longer the guarantor under a guaranty in lieu of the seasonality reserve, (ii) Sun Communities Operating Limited Partnership fails to satisfy the net worth requirement, (iii) an event of default shall have occurred and be continuing, or (iv) the guaranty shall cease to be in full force and effect, the borrower shall deposit on each monthly payment date, other than during the months of October through April, 1/5 of the amount applicable to the seasonality shortfall, which is initially $525,000.

Loan No. 57 – Peru Retail Center—A “cash trap” into the TI/LC reserve account will commence upon a Rollover Reserve Cash Trap Period, as defined in the loan documents.

(26) The following loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements.

Loan No. 6 – Aloft Cupertino—In lieu of the earnout reserve deposit, borrower may deposit a letter of credit in an amount equal to $2.0 million. If a “cash trap” is ongoing solely due to the failure by the borrower to maintain a debt service coverage ratio of at least 1.15x, the borrower may deposit an amount, which, if added to the net operating income from the two calendar quarter periods that triggered the “cash trap” would cause the debt service coverage ratio to be not less than 1.15x.

Loan No. 16 – Town Center—In lieu of the upfront TI/LC reserves, the borrower is permitted to deposit a letter of credit in an amount equal to $250,000.

Loan No. 19 – Temple Villas—In lieu of monthly replacement and TI/LC reserves, the borrower deposited a letter of credit in an amount equal to $90,000.

Loan No. 39 – Governor’s Crossing—In lieu of monthly replacement reserves, the borrower is permitted to deposit a letter of credit in an amount equal to $417,030. In lieu of monthly TI/LC reserves, the borrower is permitted to deposit a letter of credit in an amount equal to $300,000.

(27) Loan No. 8 – Emerald Hills Village & Beaver Lake Estates—A Phase II report was completed for the Emerald Hills Village Mortgaged Property on August 19, 2014 and concluded that there was no evidence of the presence of any residual petroleum impacts.

Loan No. 14 – Pasadena Multifamily Portfolio—A Phase II report was completed for the Las Villas Mortgaged Property on July 2, 2014. Several metals were detected at concentrations that exceed the Texas Commission on Environmental Quality (TCEQ) Action Levels for soil and groundwater; however, after additional sampling and calculation of site-specific Action Levels or Upper Tolerance Limit (UTLs), the

A-1-31

detected concentrations metals are not considered to be an issue at site. No further investigation is warranted at this time.

Loan No. 46 – Regency Square—A Phase II report was completed on August 5, 2014 and recommended no further investigation be taken at this time.  One of the two groundwater samples was found to contain the volatile organic compound tetrachloroethene, but at levels that did not exceed established comparisons. No other volatile organic compounds or polynuclear aromatic hydrocarbons were discovered and no further investigation at the Property is required.

(28) Loan No. 19 – Temple Villas—The Temple Villas Mortgage Loan is comprised of 29 properties with the following addresses:

1411 North 15th Street, Philadelphia, PA 19121

1415 Jefferson Street, Philadelphia, PA 19121

1520 Fontain Street, Philadelphia, PA 19121

1527 West Norris Street, Philadelphia, PA 19121

1532 Fontain Street, Philadelphia, PA 19121

1607 Willington Street, Philadelphia, PA 19121

1609 Willington Street, Philadelphia, PA 19121

1611 Willington Street, Philadelphia, PA 19121

1614 Cecil B Moore Avenue, Philadelphia, PA 19121

1621 West Oxford Street, Philadelphia, PA 19121

1729 West Berks Street, Philadelphia, PA 19121

1805 North Bouvier Street, Philadelphia, PA 19121

1818 North 17th Street, Philadelphia, PA 19121

1820 North 17th Street, Philadelphia, PA 19121

1822 North 17th Street, Philadelphia, PA 19121

1833 North Bouvier Street, Philadelphia, PA 19121

1848 North 17th Street, Philadelphia, PA 19121

1855 North 17th Street, Philadelphia, PA 19121

1857 North 17th Street, Philadelphia, PA 19121

2011 North 16th Street, Philadelphia, PA 19121

2015 North 17th Street, Philadelphia, PA 19121

2025 North 15th Street, Philadelphia, PA 19121

2026 North 17th Street, Philadelphia, PA 19121

2039 North Carlisle Street, Philadelphia, PA 19121

2041 North Carlisle Street, Philadelphia, PA 19121

2316 North Park Avenue, Philadelphia, PA 19121

2319 North Park Avenue, Philadelphia, PA 19121

2332 North Broad Street, Philadelphia, PA 19121

4447 Sansom Street, Philadelphia, PA 19104

Loan No. 62 – RSRT Properties— The RSRT Properties Mortgage Loan is comprised of 2 properties with the following addresses:

113, 115, 117, 119, 121, 123 and 125 Frontier Avenue Northeast, Watford City, McKenzie County, ND, 58854

13 Mile Center Road, Williston, Williams County, ND 58801

(29) With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this free writing prospectus.

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Maximum Policy Amount	Premium Paid in Full	Policy Expiration
9	U-Haul Pool 4	$31,000,000	2.5%	$12,000,000	Yes	8/20/2024
53	Encinitas Village Square II	$6,200,000	0.5%	$2,000,000	Yes	8/8/2027

A-1-32

(30) Summary of Existing Pari Passu Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	Companion Loan Cut-off Date Balance	Loan Combination Cut-off Date Balance	Loan Combination U/W NCF DSCR	Loan Combination Cut-off Date LTV Ratio	Loan Combination Cut-off Date U/W NOI Debt Yield
1	Loews Miami Beach Hotel	$120,000,000	$180,000,000	$300,000,000	2.89x	53.1%	13.7%
2	Wilton Commercial Portfolio	$120,000,000	$33,000,000	$153,000,000	1.55x	67.1%	10.7%
3	80 and 90 Maiden Lane	$90,000,000	$55,000,000	$145,000,000	1.73x	61.7%	7.9%
4	Myrtle Beach Marriott Resort & Spa	$54,936,521	$60,929,596	$115,866,117	1.62x	69.8%	11.3%

(31) Summary of Existing Mezzanine Debt

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Mezzanine Debt Cut-off Date Balance	Annual Interest Rate on Mezzanine Loan	Mezzanine Loan Maturity Date	Intercreditor Agreement	Total Debt Cut-off Date LTV Ratio	Total Debt U/W NCF DSCR	Total Debt U/W NOI Debt Yield
8	Emerald Hills Village & Beaver Lake Estates	$31,150,000	2.5%	$4,450,000	10.00%	9/6/2024	Yes	79.7%	1.31x	6.9%
10	SRC Multifamily Portfolio 2	$29,850,000	2.4%	$3,000,000	12.00%	8/6/2019	Yes	80.7%	1.12x	8.2%
11	SRC Multifamily Portfolio 3	$28,500,000	2.3%	$3,000,000	12.00%	8/6/2019	Yes	82.8%	1.17x	8.8%
46	Regency Square	$8,050,000	0.7%	$1,000,000	13.25%	9/6/2024	Yes	82.3%	1.11x	9.1%

(32) Future Mezzanine Indebtedness Summary

Loan No.	Mortgage Loan	Mortgage Loan Cut-off Date Balance	% of Initial Outstanding Pool Balance	Intercreditor Agreement Required	Combined Minimum DSCR	Combined Maximum LTV	Combined Debt Yield
13	Hillphoenix Global Corporate Headquarters	$22,771,000	1.8%	Yes	1.20x	85%	NAP
20	World Houston Plaza	$18,000,000	1.5%	Yes	1.50x	67%	10.0%
24	Highwoods Portfolio	$15,750,000	1.3%	Yes	1.20x	85%	NAP
40	Vista Green Portfolio	$9,275,000	0.8%	Yes	1.35x	75%	NAP
44	Putnam Green Portfolio	$8,325,000	0.7%	Yes	1.35x	75%	NAP
45	444 Seabreeze	$8,100,000	0.7%	Yes	1.20x	75%	8.6%
47	St. George Medical Center	$8,000,000	0.6%	Yes	1.25x	NAP	NAP
55	Sam’s Club	$5,670,000	0.5%	Yes	1.20x	85%	NAP
66	135 West 3rd Street	$3,750,000	0.3%	Yes	1.05x	90%	NAP
70	Tractor Supply – El Centro	$2,975,000	0.2%	Yes	1.20x	85%	NAP

A-1-33