424B5 1 n224_424b5x12.htm PROSPECTUS SUPPLEMENT Unassociated Document
   
FILED PURSUANT TO RULE 424(b)(5)
   
REGISTRATION FILE NO.: 333-184376-05
     
 
Prospectus Supplement
(to Prospectus dated May 28, 2013)
 
$805,614,000 (Approximate)
COMM 2013-CCRE9
Commercial Mortgage Pass-Through Certificates

Cantor Commercial Real Estate Lending, L.P.
German American Capital Corporation
UBS Real Estate Securities Inc.
KeyBank National Association
Sponsors and Mortgage Loan Sellers

Deutsche Mortgage & Asset Receiving Corporation
Depositor
COMM 2013-CCRE9 Mortgage Trust
Issuing Entity

The COMM 2013-CCRE9 Commercial Mortgage Pass-Through Certificates will represent beneficial ownership interests in the issuing entity, COMM 2013-CCRE9 Mortgage Trust.  The issuing entity’s assets will primarily be 80 fixed-rate mortgage loans, secured by first liens on 137 commercial, multifamily and manufactured housing community properties.  The COMM 2013-CCRE9 Commercial Mortgage Pass-Through Certificates will represent interests in the issuing entity only and will not represent the obligations of Deutsche Bank AG, Deutsche Mortgage & Asset Receiving Corporation, the sponsors or any of their respective affiliates, and neither the certificates nor the underlying mortgage loans are insured or guaranteed by any governmental agency.
 
Each class of certificates offered hereby will receive distributions of interest, principal or both on the fourth business day following the sixth day of each month or the following business day, commencing in August 2013.  Credit enhancement will be provided by certain classes of subordinate certificates that will be subordinate to certain classes of certificates as described in this prospectus supplement under “Description of the Offered Certificates—Subordination.

Certain characteristics of the certificates offered by this prospectus supplement include:
 
 
Class
  Initial Certificate
Balance or Notional
  
Balance(1)
 
 
Approximate Initial
Pass-Through Rate
 
 
  Assumed Final
Distribution Date(2)
Class A-1                       
  $
79,416,000
   
1.344%(3)
 
May 2018
Class A-2                       
  $
78,042,000
   
3.055%(3)
 
July 2018
Class A-SB                       
  $
112,190,000
   
3.834%(3)
 
April 2023
Class A-3                       
  $
100,000,000
   
4.022%(3)
 
May 2023
Class A-4                       
  $
435,966,000
   
4.379%(3)
 
June 2023
Class X-A                       
  $
1,033,370,000
(4)  
0.490%(4)
 
July 2023
 

(Footnotes to table to begin on page xiii)
 
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved these securities or determined that this prospectus supplement or the accompanying prospectus is truthful or complete.  Any representation to the contrary is a criminal offense.
 
Investing in the certificates offered in this prospectus supplement involves risks.  See “Risk Factors” beginning on page S-35 of this prospectus supplement and page 10 of the prospectus.
 
With respect to this offering, Deutsche Bank Securities Inc., UBS Securities LLC and Cantor Fitzgerald & Co. are acting as the joint bookrunning managers and co-lead managers in the following manner:  Deutsche Bank Securities Inc. is acting as sole bookrunning manager with respect to 74.6% of each class of offered certificates, UBS Securities LLC is acting as sole bookrunning manager with respect to 25.4% of each class of offered certificates and Cantor Fitzgerald & Co. is acting as sole bookrunning manager with respect to 0% of each class of offered certificates.  KeyBanc Capital Markets Inc., CastleOak Securities, L.P. and Drexel Hamilton, LLC are acting as co-managers.  The underwriters will offer the certificates offered by this prospectus supplement, in the amounts set forth in this prospectus supplement, to the public in negotiated transactions or otherwise at varying prices to be determined at the time of sale.
 
Deutsche Bank Securities Inc., UBS Securities LLC, Cantor Fitzgerald & Co., KeyBanc Capital Markets Inc., CastleOak Securities, L.P. and Drexel Hamilton, LLC are required to purchase the certificates offered by this prospectus supplement (in the amounts set forth under “Method of Distribution (Underwriter Conflicts of Interest)” in this prospectus supplement) from Deutsche Mortgage & Asset Receiving Corporation, subject to certain conditions.  Deutsche Mortgage & Asset Receiving Corporation expects to receive from the sale of the offered certificates approximately 104.895470% of the initial aggregate certificate balance of the offered certificates with a principal balance, plus accrued interest, before deducting expenses payable by it.  The underwriters expect to deliver the certificates offered in this prospectus supplement to purchasers on or about July 10, 2013.
 
Deutsche Bank Securities
UBS Investment Bank
Cantor Fitzgerald & Co.
Joint Bookrunning Managers and Co-Lead Managers
 
KeyBanc Capital Markets
CastleOak Securities, L.P.
Drexel Hamilton
 
Co-Managers
 
July 1, 2013

 
 

 
 
Map
 
 
 

 
 
TABLE OF CONTENTS
         
EXECUTIVE SUMMARY
xiii
 
Property Value May Be Adversely
 
SUMMARY
S-1
 
Affected Even When Current
 
RISK FACTORS
S-35
 
Operating Income Is Not
S-43
General Risks
S-35
 
Risks Related to Tenants
S-43
The Offered Certificates May Not
   
Risks Related to Mortgage Loan
 
Be a Suitable Investment for
   
Concentration
S-48
You
S-35
 
Risks Related to Borrower
 
Risks Related to Market Conditions
S-35
 
Concentration
S-48
The Credit Crisis and Downturn in
   
Risks Relating to Property Type
 
the Real Estate Market Have
   
Concentration
S-49
Adversely Affected the Value of
   
Geographic Concentration Exposes
 
Commercial Mortgage-Backed
   
Investors to Greater Risk of
 
Securities
S-35
 
Default and Loss
S-49
The Volatile Economy and Credit
   
Retail Properties Have Special
 
Crisis May Increase Loan
   
Risks
S-51
Defaults and Affect the Value
   
Multifamily Properties Have Special
 
and Liquidity of Your
   
Risks
S-55
Investment
S-36
 
Office Properties Have Special
 
General Conditions in the
   
Risks
S-56
Commercial Real Estate
   
Industrial Properties Have Special
 
Mortgage Markets May
   
Risks
S-57
Adversely Affect the
   
Hospitality Properties Have Special
 
Performance of the Offered
   
Risks
S-58
Certificates
S-37
 
Manufactured Housing Community
 
Risks Related to the Mortgage Loans
S-38
 
Properties Have Special Risks
S-60
Mortgage Loans Are Non-recourse
   
Mixed Use Facilities Have Special
 
and Are Not Insured or
   
Risks
S-61
Guaranteed
S-38
 
Self Storage Properties Have
 
The Offered Certificates Are Limited
   
Special Risks
S-61
Obligations and Payments Will
   
Risks Related to Loans Secured by
 
Be Primarily Derived from the
   
Mortgaged Properties Located
 
Mortgage Loans
S-38
 
in Puerto Rico
S-62
Commercial Lending Is Dependent
   
Risks of Co-Tenancy and Other
 
upon Net Operating Income
S-39
 
Early Termination Provisions in
 
Mortgage Loans Have Not Been
   
Retail and Office Leases
S-63
Reunderwritten Since
   
Condominium Properties Have
 
Origination
S-41
 
Special Risks
S-64
The Prospective Performance of
   
Risks Related to Construction,
 
the Commercial, Multifamily
   
Development, Redevelopment,
 
and Manufactured Housing
   
Renovation and Repairs at
 
Community Mortgage Loans
   
Mortgaged Properties
S-65
Included in the Issuing Entity
   
Competition May Adversely Affect
 
Should Be Evaluated
   
the Performance of the
 
Separately from the
   
Mortgaged Property
S-65
Performance of the Mortgage
   
Options and Other Purchase Rights
 
Loans in Any of the Depositor’s
   
May Affect Value or Hinder
 
Other Trusts
S-41
 
Recovery with Respect to the
 
Some Mortgaged Properties May
   
Mortgaged Properties
S-66
Not Be Readily Convertible to
   
The Sellers of the Mortgage Loans
 
Alternative Uses
S-42
 
Are Subject to Bankruptcy or
 
Limitations of Appraisals
S-42
 
Insolvency Laws That May
 
     
Affect the Issuing Entity’s
 
 
 
iii

 
 
Ownership of the Mortgage
   
Risks Related to Enforceability of
 
Loans
S-66
 
Prepayment Premiums, Yield
 
Environmental Issues at the
   
Maintenance Charges and
 
Mortgaged Properties May
   
Defeasance Provisions
S-82
Adversely Affect Payments on
   
The Master Servicer or the Special
 
Your Certificates
S-67
 
Servicer May Experience
 
Potential Issuing Entity Liability
   
Difficulty in Collecting Rents
 
Related to a Materially Adverse
   
upon the Default and/or
 
Environmental Condition
S-68
 
Bankruptcy of a Borrower
S-82
Borrower May Be Unable To Repay
   
Risks Related to Mortgage Loans
 
the Remaining Principal
   
Secured by Multiple Properties
S-83
Balance on the Maturity Date or
   
State Law Limitations Entail Certain
 
Anticipated Repayment Date
   
Risks
S-84
and Longer Amortization
   
Mortgage Loans Secured by
 
Schedules and Interest-Only
   
Leasehold Interests May
 
Provisions May Increase Risk
S-71
 
Expose Investors to Greater
 
Risks Relating to Borrower
   
Risks of Default and Loss
S-84
Organization or Structure
S-72
 
Potential Absence of Attornment
 
Delaware Statutory Trusts May
   
Provisions Entails Risks
S-85
Hinder Recovery
S-72
 
Risks Related to Zoning Laws
S-85
Tenancies in Common May Hinder
   
Risks Related to Litigation and
 
Recovery
S-73
 
Condemnation
S-86
Risks Related to Additional Debt
S-73
 
Prior Bankruptcies, Defaults or
 
Bankruptcy Proceedings Entail
   
Other Proceedings May Be
 
Certain Risks
S-74
 
Relevant to Future
 
Risks Related to Loan Sponsor
   
Performance
S-87
Guaranties
S-75
 
Risks Relating to Costs of
 
Lack of Skillful Property
   
Compliance with Applicable
 
Management Entails Risks
S-76
 
Laws and Regulations
S-88
Risks of Inspections Relating to
   
Risks Related to Conflicts of Interest
S-89
Property
S-76
 
Potential Conflicts of Interest of the
 
World Events and Natural (or
   
Master Servicer and the Special
 
Other) Disasters Could Have an
   
Servicer
S-89
Adverse Impact on the
   
Special Servicer May Be Directed
 
Mortgaged Properties and
   
To Take Actions
S-89
Could Reduce the Cash Flow
   
Potential Conflicts of Interest of the
 
Available To Make Payments
   
Operating Advisor
S-90
on the Certificates
S-77
 
Potential Conflicts of Interest of the
 
Inadequate Property Insurance
   
Underwriters and Their
 
Coverage Could Have an
   
Affiliates
S-91
Adverse Impact on the
   
Potential Conflicts of Interest in the
 
Mortgaged Properties
S-77
 
Selection of the Underlying
 
Risks Associated with Blanket
   
Mortgage Loans
S-92
Insurance Policies or
   
Related Parties May Acquire
 
Self-Insurance
S-79
 
Certificates or Experience
 
Availability of Terrorism Insurance
S-79
 
Other Conflicts
S-93
Appraisals and Market Studies
   
Conflicts Between Property
 
Have Certain Limitations
S-81
 
Managers and the Borrowers
S-94
Increases in Real Estate Taxes Due
   
Conflicts Between
 
to Termination of a PILOT
   
Certificateholders and Holders
 
Program or Other Tax
   
of Companion Loans
S-94
Abatement Arrangements May
   
Other Potential Conflicts of Interest
S-95
Reduce Payments to
   
Risks Related to the Offered
 
Certificateholders
S-81
  Certificates S-96
Risks Related to Enforceability
S-82
 
Legal and Regulatory Provisions
 
     
Affecting Investors Could
 
 
 
iv

 
 
Adversely Affect the Liquidity of
   
Risks Relating to Lack of
 
the Offered Certificates
S-96
 
Certificateholder Control over
 
Risks Related to Prepayments and
   
the Issuing Entity
S-107
Repurchases of Mortgage
   
Different Timing of Mortgage Loan
 
Loans
S-98
 
Amortization Poses Certain
 
Limited Obligations
S-100
 
Risks
S-108
Yield Considerations
S-100
 
Ratings of the Offered Certificates
S-108
Optional Early Termination of the
   
Combination or “Layering” of
 
Issuing Entity May Result in an
   
Multiple Risks May Significantly
 
Adverse Impact on Your Yield
   
Increase Risk of Loss
S-109
or May Result in a Loss
S-101
 
THE SPONSORS, MORTGAGE LOAN
 
A Mortgage Loan Seller May Not
   
SELLERS AND ORIGINATORS
S-110
Be Able To Make a Required
   
Cantor Commercial Real Estate
 
Repurchase or Substitution of a
   
Lending, L.P.
S-110
Defective Mortgage Loan
S-101
 
General
S-110
Any Loss of Value Payment Made
   
CCRE Lending’s Loan Origination
 
by a Mortgage Loan Seller May
   
and Acquisition History
S-110
Prove To Be Insufficient to
   
Review of CCRE Mortgage Loans
S-111
Cover All Losses on a Defective
   
CCRE Lending’s Underwriting
 
Mortgage Loan
S-102
 
Standards
S-112
Risks Related to Borrower Default
S-102
 
Assessments of Property Condition
S-113
Risks Related to Modification of
   
Compliance with Rule 15Ga-1
 
Mortgage Loans with Balloon
   
under the Exchange Act
S-117
Payments
S-103
 
German American Capital Corporation
S-117
Risks Related to Certain Payments
S-103
 
General
S-117
Risks of Limited Liquidity and
   
GACC’s Securitization Program
S-118
Market Value
S-104
 
Review of GACC Mortgage Loans
S-119
The Limited Nature of Ongoing
   
GACC’s Underwriting Standards
S-120
Information May Make It
   
Compliance with Rule 15Ga-1
 
Difficult for You To Resell Your
   
under the Exchange Act
S-123
Certificates
S-104
 
UBS Real Estate Securities Inc.
S-124
Risks Related to Factors Unrelated
   
UBSRES’ Securitization Program
S-124
to the Performance of the
   
Review of the UBSRES Mortgage
 
Certificates and the Mortgage
   
Loans
S-125
Loans, Such as Fluctuations in
   
UBSRES’ Underwriting Standards
S-126
Interest Rates and the Supply
   
Repurchase Requests
S-128
and Demand of CMBS
   
KeyBank National Association
S-129
Generally
S-104
 
General
S-129
Credit Support May Not Cover All
   
KeyBank’s Securitization Program
S-129
Types of Losses
S-105
 
Review of KeyBank Mortgage
 
Disproportionate Benefits May Be
   
Loans
S-130
Given to Certain Classes
S-105
 
KeyBank’s Underwriting Guidelines
 
The Amount of Credit Support Will
   
and Process
S-131
Be Limited
S-105
 
Exceptions
S-134
REMIC Status
S-105
 
Repurchase Requests
S-134
State and Local Tax Considerations
S-106
 
THE DEPOSITOR
S-134
Certain Federal Tax Consideration
   
THE ISSUING ENTITY
S-135
Regarding Original Issue
   
THE SERVICERS
S-136
Discount
S-106
 
Generally
S-136
Tax Considerations Related to
   
The Master Servicer
S-136
Foreclosure
S-106
 
The Special Servicer
S-139
Changes in REMIC Restrictions on
   
Replacement of the Special Servicer
S-141
Loan Modifications May Impact
   
THE TRUSTEE
S-143
an Investment in the
   
Certain Matters Regarding the Trustee
S-144
Certificates
S-107
 
Resignation and Removal of the
 
      Trustee
S-145
 
 
v

 
 
         
THE CERTIFICATE ADMINISTRATOR
   
Yield Considerations
S-215
AND CUSTODIAN
S-146
 
Weighted Average Life
S-217
Certain Matters Regarding the
   
Certain Price/Yield Tables
S-220
Certificate Administrator
S-146
 
Yield Sensitivity of the Class X-A
 
Trustee and Certificate Administrator
   
Certificates
S-220
Fee
S-148
 
THE POOLING AND SERVICING
 
PAYING AGENT, CERTIFICATE
   
AGREEMENT
S-221
REGISTRAR, CUSTODIAN AND
   
General
S-221
AUTHENTICATING AGENT
S-148
 
Servicing of the Mortgage Loans and
 
THE OPERATING ADVISOR
S-149
 
Serviced Loan Combinations;
 
CERTAIN RELATIONSHIPS AND
   
Collection of Payments
S-221
RELATED TRANSACTIONS
S-149
 
The Directing Holder
S-224
DESCRIPTION OF THE MORTGAGE
   
Limitation on Liability of Directing
 
POOL
S-151
 
Holder
S-228
General
S-151
 
The Operating Advisor
S-229
Security for the Mortgage Loans
S-153
 
General
S-229
Significant Mortgage Loans
S-154
 
Role of Operating Advisor While No
 
Sale of the Mortgage Loans
S-154
 
Control Termination Event Has
 
Certain Underwriting Matters
S-155
 
Occurred and Is Continuing ...
S-229
Loan Combinations
S-159
 
Role of Operating Advisor While a
 
The Paramount Building Loan
   
Control Termination Event Has
 
Combination
S-159
 
Occurred and Is Continuing ...
S-230
Additional Mortgage Loan Information
S-161
 
Annual Report
S-231
Certain Terms and Conditions of the
   
Replacement of the Special
 
Mortgage Loans
S-166
 
Servicer
S-232
Changes in Mortgage Pool
   
Termination of the Operating
 
Characteristics
S-183
 
Advisor For Cause
S-232
DESCRIPTION OF THE OFFERED
   
Rights upon Operating Advisor
 
CERTIFICATES
S-183
 
Termination Event
S-233
General
S-183
 
Termination of the Operating
 
Distributions
S-185
 
Advisor Without Cause
S-234
Fees and Expenses
S-192
 
Resignation of the Operating
 
Distribution of Excess Interest
S-199
 
Advisor
S-234
Class A-SB Planned Principal
   
Operating Advisor Compensation.
S-234
Balance
S-199
 
Advances
S-235
Prepayment Premiums and Yield
   
Accounts
S-240
Maintenance Charges
S-199
 
Enforcement of “Due-On-Sale” and
 
Application Priority of Mortgage
   
“Due-On-Encumbrance” Clauses .
S-242
Loan Collections or Loan
   
Inspections
S-244
Combination Collections
S-200
 
Insurance Policies
S-245
Assumed Final Distribution Date...
S-203
 
Assignment of the Mortgage Loans
S-247
Realized Losses
S-203
 
Representations and Warranties;
 
Prepayment Interest Shortfalls
S-205
 
Repurchase; Substitution
S-247
Subordination
S-206
 
Certain Matters Regarding the
 
Appraisal Reductions
S-207
 
Depositor, the Master Servicer, the
 
Delivery, Form and Denomination
S-211
 
Special Servicer and the
 
Book-Entry Registration
S-212
 
Operating Advisor
S-250
Definitive Certificates
S-214
 
Servicer Termination Events
S-252
Certificateholder Communication
S-214
 
Rights upon a Servicer Termination
 
Access to Certificateholders’
   
Event
S-254
Names and Addresses
S-214
 
Waivers of Servicer Termination
 
Special Notices
S-215
 
Events and Operating Advisor
 
Retention of Certain Certificates by
   
Termination Events
S-256
Affiliates of Transaction Parties
S-215
 
Amendment
S-256
YIELD AND MATURITY
   
No Downgrade Confirmation
S-259
CONSIDERATIONS
S-215
 
Evidence of Compliance
S-260

 
vi

 

                 
Voting Rights
S-260
 
ANNEX A-3
CLASS A-SB PLANNED
 
Realization Upon Mortgage Loans
S-261
     
PRINCIPAL BALANCE
A-3-1
Sale of Defaulted Mortgage Loans and
   
ANNEX B
DESCRIPTION OF THE
 
Serviced REO Properties
S-263
     
TOP 20 MORTGAGE
 
Modifications
S-264
     
LOANS
B-1
Optional Termination
S-267
 
ANNEX C
GLOBAL CLEARANCE,
 
Servicing Compensation and Payment
       
SETTLEMENT AND
 
of Expenses
S-268
     
TAX DOCUMENTATION
 
Special Servicing
S-269
     
PROCEDURES
C-1
Master Servicer and Special
   
ANNEX D
DECREMENT TABLES
D-1
Servicer Permitted To Buy
   
ANNEX E
PRICE/YIELD TABLES
E-1
Certificates
S-277
 
ANNEX F
MORTGAGE LOAN
 
Servicing of the Non-Serviced
       
SELLER
 
Mortgage Loans
S-277
     
REPRESENTATIONS
 
Reports to Certificateholders;
       
AND WARRANTIES
F-1
Available Information
S-277
 
ANNEX G
EXCEPTIONS TO
 
Certificate Administrator Reports
S-277      
MORTGAGE LOAN
 
Information Available
       
SELLER
 
Electronically
S-280
     
REPRESENTATIONS
 
Other Information
S-283
     
AND WARRANTIES
G-1
Master Servicer’s Reports
S-284
         
Exchange Act Filings
S-285
         
Governing Law; Waiver of Jury Trial;
           
and Consent to Jurisdiction
S-285
         
USE OF PROCEEDS
S-285
         
MATERIAL FEDERAL INCOME TAX
           
CONSEQUENCES
S-285
         
General
S-285
         
Tax Status of Offered Certificates
S-286
         
Taxation of Offered Certificates
S-287
         
Further Information; Taxation of
           
Foreign Investors
S-288
         
CERTAIN STATE AND LOCAL TAX
           
CONSIDERATIONS
S-288
         
ERISA CONSIDERATIONS
S-289
         
METHOD OF DISTRIBUTION
           
(UNDERWRITER CONFLICTS OF
           
INTEREST)
S-291
         
LEGAL INVESTMENT
S-293
         
LEGAL MATTERS
S-293
         
RATINGS
S-293
         
LEGAL ASPECTS OF MORTGAGE
           
LOANS IN CALIFORNIA AND NEW
           
YORK
S-295
         
INDEX OF DEFINED TERMS
S-297
         
             
ANNEX A-1
CERTAIN
           
   
CHARACTERISTICS
           
   
OF THE MORTGAGE
           
   
LOANS
A-1-1
         
ANNEX A-2
CERTAIN POOL
           
   
CHARACTERISTICS
           
   
OF THE MORTGAGE
           
   
LOANS AND
           
   
MORTGAGED
           
   
PROPERTIES
A-2-1
         
 
 
vii

 
  
IMPORTANT NOTICE ABOUT INFORMATION
PRESENTED IN THIS PROSPECTUS SUPPLEMENT
AND THE ACCOMPANYING PROSPECTUS
 
Information about the certificates offered in this prospectus supplement is contained in two separate documents that progressively provide more detail:  (a) the accompanying prospectus, which provides general information, some of which may not apply to the offered certificates; and (b) this prospectus supplement, which describes the specific terms of the offered certificates.  The Annexes to this prospectus supplement are incorporated into and are a part of this prospectus supplement.
 
We have filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933, as amended, with respect to the offered certificates.  This prospectus supplement and the accompanying prospectus form a part of that registration statement.  However, this prospectus supplement and the accompanying prospectus do not contain all of the information contained in our registration statement.  For further information regarding the documents referred to in this prospectus supplement, you should refer to our registration statement and the exhibits to it.  Our registration statement and the exhibits to it can be inspected and copied at prescribed rates at the public reference facilities maintained by the Securities and Exchange Commission at its public reference room, 100 F Street, N.E., Washington, D.C. 20549.  You may obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330.  Copies of these materials can also be obtained electronically through the Securities and Exchange Commission’s internet website (http://www.sec.gov).
 
This prospectus supplement is not an offer to sell or a solicitation of an offer to buy these securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted.
 
You should rely only on the information contained in this prospectus supplement and the accompanying prospectus.  We have not authorized anyone to provide you with information that is different from that contained in this prospectus supplement.  The information in this prospectus supplement is accurate only as of the date of this prospectus supplement.
 
This prospectus supplement and the accompanying prospectus include cross references to sections in these materials where you can find further related discussions.  The tables of contents in this prospectus supplement and the accompanying prospectus identify the pages where these sections are located.
 
Certain capitalized terms are defined and used in this prospectus supplement and the accompanying prospectus to assist you in understanding the terms of the offered certificates.  The capitalized terms used in this prospectus supplement are defined on the pages indicated under the caption “Index of Defined Terms” in this prospectus supplement.
 
In this prospectus supplement:
 
 
the terms “Depositor,” “we,” “us” and “our” refer to Deutsche Mortgage & Asset Receiving Corporation.
 
 
references to “lender” with respect to the mortgage loans generally should be construed to mean, subsequent to the issuance of the offered certificates, the trustee on behalf of the issuing entity as the holder of record title to the mortgage loans or the master servicer or the special servicer, as applicable, with respect to the obligations and rights of the lender as described under “The Pooling and Servicing Agreement” in this prospectus supplement, however, the responsibilities of the trustee as the “lender” will be limited to responsibilities and obligations of the trustee as specified in the pooling and servicing agreement.
 
THE OFFERED CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR, THE SPONSORS, THE MORTGAGE LOAN SELLERS, THE MASTER SERVICER, THE SPECIAL SERVICER, THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, THE OPERATING
 
 
viii

 
 
ADVISOR, THE INITIAL DIRECTING HOLDER, THE UNDERWRITERS OR ANY OF THEIR RESPECTIVE AFFILIATES.  NEITHER THE OFFERED CERTIFICATES NOR THE MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR PRIVATE INSURER.
 
THERE IS CURRENTLY NO SECONDARY MARKET FOR THE OFFERED CERTIFICATES.  WE CANNOT ASSURE YOU THAT A SECONDARY MARKET WILL DEVELOP OR, IF A SECONDARY MARKET DOES DEVELOP, THAT IT WILL PROVIDE HOLDERS OF THE OFFERED CERTIFICATES WITH LIQUIDITY OF INVESTMENT OR THAT IT WILL CONTINUE FOR THE TERM OF THE OFFERED CERTIFICATES.  THE UNDERWRITERS CURRENTLY INTEND TO MAKE A MARKET IN THE OFFERED CERTIFICATES BUT ARE UNDER NO OBLIGATION TO DO SO.  ACCORDINGLY, PURCHASERS MUST BE PREPARED TO BEAR THE RISKS OF THEIR INVESTMENTS FOR AN INDEFINITE PERIOD.  SEE “RISK FACTORS—RISKS RELATED TO THE OFFERED CERTIFICATES—RISKS OF LIMITED LIQUIDITY AND MARKET VALUE” IN THIS PROSPECTUS SUPPLEMENT.

 
ix

 
 
FORWARD-LOOKING STATEMENTS
 
This prospectus supplement and the accompanying prospectus contain certain forward-looking statements.  If and when included in this prospectus supplement, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties, which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this prospectus supplement are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.
 
NOTICE TO RESIDENTS OF THE UNITED KINGDOM
 
WITHIN THE UNITED KINGDOM, THIS PROSPECTUS SUPPLEMENT IS DIRECTED ONLY AT PERSONS WHO (I) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND WHO QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5), OR (II) AS HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, PARTNERSHIPS OR TRUSTEES IN ACCORDANCE WITH ARTICLE 49(2) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (TOGETHER, “RELEVANT PERSONS”).  THIS PROSPECTUS SUPPLEMENT MUST NOT BE ACTED ON OR RELIED ON BY PERSONS WHO ARE NOT RELEVANT PERSONS.  ANY INVESTMENT OR INVESTMENT ACTIVITY TO WHICH THIS PROSPECTUS SUPPLEMENT RELATES, INCLUDING THE OFFERED CERTIFICATES, IS AVAILABLE ONLY TO RELEVANT PERSONS AND WILL BE ENGAGED IN ONLY WITH RELEVANT PERSONS.
 
UNITED KINGDOM SELLING RESTRICTIONS
 
Each underwriter has represented and agreed, that:
 
(a)           in the United Kingdom, it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the Financial Services and Markets Act 2000 (the “FSMA“)) received by it in connection with the issue or sale of any offered certificates in circumstances in which Section 21(1) of the FSMA does not apply to the issuing entity; and
 
(b)           it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the offered certificates in, from or otherwise involving the United Kingdom.
 
NOTICE TO RESIDENTS WITHIN EUROPEAN ECONOMIC AREA
 
THIS PROSPECTUS SUPPLEMENT IS NOT A PROSPECTUS FOR THE PURPOSES OF THE EUROPEAN UNION’S DIRECTIVE 2003/71/EC (AND ANY AMENDMENTS THERETO INCLUDING DIRECTIVE 2010/73/EU) AS IMPLEMENTED IN MEMBER STATES OF THE EUROPEAN ECONOMIC AREA (THE “EEA”) (THE “EU PROSPECTUS DIRECTIVE”).  THIS PROSPECTUS SUPPLEMENT HAS BEEN PREPARED ON THE BASIS THAT ALL OFFERS OF THE OFFERED CERTIFICATES WILL BE MADE PURSUANT TO AN EXEMPTION UNDER THE EU PROSPECTUS DIRECTIVE FROM THE REQUIREMENT TO PRODUCE A PROSPECTUS IN CONNECTION WITH OFFERS OF THE OFFERED CERTIFICATES.  ACCORDINGLY, ANY PERSON MAKING OR INTENDING TO MAKE ANY OFFER WITHIN THE EEA OF OFFERED CERTIFICATES WHICH ARE THE SUBJECT OF THE OFFERING CONTEMPLATED IN THIS PROSPECTUS SUPPLEMENT SHOULD ONLY DO SO IN CIRCUMSTANCES IN WHICH NO OBLIGATION ARISES FOR THE DEPOSITOR, THE ISSUING ENTITY OR ANY OF THE UNDERWRITERS TO PRODUCE A PROSPECTUS FOR SUCH OFFERS.  
 
 
x

 
 
NONE OF THE DEPOSITOR, THE ISSUING ENTITY OR THE UNDERWRITERS HAVE AUTHORIZED, AND NONE OF SUCH ENTITIES AUTHORIZES, THE MAKING OF ANY OFFER OF THE OFFERED CERTIFICATES THROUGH ANY FINANCIAL INTERMEDIARY, OTHER THAN OFFERS MADE BY UNDERWRITERS WHICH CONSTITUTE THE FINAL PLACEMENT OF THE OFFERED CERTIFICATES CONTEMPLATED IN THIS PROSPECTUS SUPPLEMENT.
 
EUROPEAN ECONOMIC AREA SELLING RESTRICTIONS
 
In relation to each Relevant Member State, each underwriter has represented and agreed that with effect from and including the date on which the Prospectus Directive is implemented in that Relevant Member State (the “Relevant Implementation Date”) it has not made and will not make an offer of certificates to the public in that Relevant Member State other than:
 
(a)           to any legal entity which is a “qualified investor” as defined in the Prospectus Directive;
 
(b)           to fewer than 100 or, if the Relevant Member State has implemented the relevant provisions of the 2010 PD Amending Directive, 150 natural or legal persons (other than “qualified investors” as defined in the Prospectus Directive) subject to obtaining the prior consent of the relevant underwriters nominated by the depositor for any such offer; or
 
(c)           in any other circumstances falling within Article 3(2) of the Prospectus Directive;
 
provided no such offer of certificates referred to in (a) to (c) above shall require the issuing entity, the depositor or any of the underwriters to publish a prospectus pursuant to Article 3 of the Prospectus Directive.
 
For the purposes of this provision (i), the expression an “offer of certificates to the public” in relation to any certificates in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the certificates to be offered so as to enable an investor to decide to purchase or subscribe the certificates, as the same may be varied in that Relevant Member State by any measure implementing the Prospectus Directive in that Relevant Member State, (ii) the expression “Prospectus Directive” means Directive 2003/71/EC (and amendments thereto, including the 2010 PD Amending Directive to the extent implemented in the Relevant Member State) and includes any relevant implementing measure in the Relevant Member State, and (iii) the expression “2010 PD Amending Directive” means Directive 2010/73/EU.
 
JAPAN
 
THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS AND EXCHANGE LAW OF JAPAN, AS AMENDED (THE “FIEL“), AND DISCLOSURE UNDER THE FIEL HAS NOT BEEN AND WILL NOT BE MADE WITH RESPECT TO THE OFFERED CERTIFICATES.  ACCORDINGLY, EACH UNDERWRITER HAS REPRESENTED AND AGREED THAT IT HAS NOT, DIRECTLY OR INDIRECTLY, OFFERED OR SOLD AND WILL NOT, DIRECTLY OR INDIRECTLY, OFFER OR SELL ANY CERTIFICATES IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN (WHICH TERM AS USED HEREIN MEANS ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS OF JAPAN) OR TO OTHERS FOR REOFFERING OR RE SALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND OTHER RELEVANT LAWS, REGULATIONS AND MINISTERIAL GUIDELINES OF JAPAN.  AS PART OF THIS OFFERING OF THE OFFERED CERTIFICATES, THE UNDERWRITERS MAY OFFER THE OFFERED CERTIFICATES IN JAPAN TO UP TO 49 OFFEREES IN ACCORDANCE WITH THE ABOVE PROVISIONS.
 
 
xi

 
 
PEOPLE’S REPUBLIC OF CHINA
 
THE OFFERED PRIVATE CERTIFICATES WILL NOT BE OFFERED OR SOLD IN THE PEOPLE’S REPUBLIC OF CHINA (EXCLUDING HONG KONG, MACAU AND TAIWAN, THE “PRC“) AS PART OF THE INITIAL DISTRIBUTION OF THE OFFERED CERTIFICATES BUT MAY BE AVAILABLE FOR PURCHASE BY INVESTORS RESIDENT IN THE PRC FROM OUTSIDE THE PRC.
 
THIS PROSPECTUS SUPPLEMENT DOES NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY ANY SECURITIES IN THE PRC TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE THE OFFER OR SOLICITATION IN THE PRC.
 
THE DEPOSITOR DOES NOT REPRESENT THAT THIS PROSPECTUS SUPPLEMENT MAY BE LAWFULLY DISTRIBUTED, OR THAT ANY OFFERED CERTIFICATES MAY BE LAWFULLY OFFERED, IN COMPLIANCE WITH ANY APPLICABLE REGISTRATION OR OTHER REQUIREMENTS IN THE PRC, OR PURSUANT TO AN EXEMPTION AVAILABLE THEREUNDER, OR ASSUME ANY RESPONSIBILITY FOR FACILITATING ANY SUCH DISTRIBUTION OR OFFERING.  IN PARTICULAR, NO ACTION HAS BEEN TAKEN BY THE DEPOSITOR WHICH WOULD PERMIT AN OFFERING OF ANY OFFERED CERTIFICATES OR THE DISTRIBUTION OF THIS PROSPECTUS SUPPLEMENT IN THE PRC.  ACCORDINGLY, THE OFFERED CERTIFICATES ARE NOT BEING OFFERED OR SOLD WITHIN THE PRC BY MEANS OF THIS PROSPECTUS SUPPLEMENT OR ANY OTHER DOCUMENT.  NEITHER THIS PROSPECTUS SUPPLEMENT NOR ANY ADVERTISEMENT OR OTHER OFFERING MATERIAL MAY BE DISTRIBUTED OR PUBLISHED IN THE PRC, EXCEPT UNDER CIRCUMSTANCES THAT WILL RESULT IN COMPLIANCE WITH ANY APPLICABLE LAWS AND REGULATIONS.
 
 
xii

 

 
EXECUTIVE SUMMARY
 
This Executive Summary does not include all of the information you need to consider in making your investment decision.  You are advised to carefully read, and should rely solely on, the detailed information appearing elsewhere in this prospectus supplement relating to the certificates offered by this prospectus supplement and the underlying mortgage loans.
 
CERTIFICATES
 
 
Class
   Initial Certificate
Balance or Notional
   
Balance(1)
 
 
Approximate
Initial Credit
  Support
 
 
Description of
Pass-Through Rate
 
 
Assumed Final Distribution
   Date(2)
 
 
Approximate
Initial
Pass-Through
Rate
 
 
Weighted
Average Life
   (Yrs.)(5)
 
Principal
Window
   (Mos.)(5)
 
 
 
Offered Certificates
                           
 
A-1
   $
79,416,000
   
30.000%
(6)  
Fixed(3)
 
May 2018
 
1.344%
 
2.76
 
1 – 58
 
A-2
   $
78,042,000
   
30.000%
(6)  
Fixed(3)
 
July 2018
 
3.055%
 
4.96
 
58 – 60
 
A-SB
   $
112,190,000
   
30.000%
(6)  
Fixed(3)
 
April 2023
 
3.834%
 
7.48
 
60 – 117
 
A-3
   $
100,000,000
   
30.000%
(6)  
Fixed(3)
 
May 2023
 
4.022%
 
9.82
 
117 – 118
 
A-4
   $
435,966,000
   
30.000%
(6)  
WAC – 0.02375%(3)
 
June 2023
 
4.379%
 
9.90
 
118 – 119
 
X-A
   $
1,033,370,000
(4)  
N/A
 
Variable(4)
 
July 2023
 
0.490%
 
N/A
 
N/A
 
Non-Offered Certificates(7)
                           
 
A-3FL(8) 
   $
100,000,000
(8)  
30.000%
(6)  
Floating(9)
 
May 2023
 
LIBOR + 1.050%(9)
 
9.82
 
117 – 118
 
A-3FX(8) 
   $
      0
(8)  
30.000%
(6)  
Fixed(3)
 
May 2023
 
3.940%
 
9.82
 
117 – 118
 
X-B
   $
260,364,970
(4)  
N/A
 
Variable(4)
 
July 2023
 
0.250%
 
N/A
 
N/A
 
A-M
   $
127,756,000
   
20.125%
   
WAC(3)
 
July 2023
 
4.403%
 
9.95
 
119 – 120
 
B
   $
80,859,000
   
13.875%
   
WAC(3)
 
July 2023
 
4.403%
 
10.00
 
120 – 120
 
C
   $
45,280,000
   
10.375%
   
WAC(3)
 
July 2023
 
4.403%
 
10.00
 
120 – 120
 
D
   $
50,133,000
   
6.500%
   
WAC(3)
 
July 2023
 
4.403%
 
10.00
 
120 – 120
 
E
   $
27,492,000
   
4.375%
   
WAC(3)
 
July 2023
 
4.403%
 
10.00
 
120 – 120
 
F
   $
12,937,000
   
3.375%
   
WAC CAP(3)
 
July 2023
 
3.250%
 
10.00
 
120 – 120
 
G
   $
43,663,970
   
0.000%
   
WAC CAP(3)
 
July 2023
 
3.250%
 
10.00
 
120 – 120
 
V(10) 
   
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
R(10) 
   
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
LR(10) 
   
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
 
N/A
                                 
 
(1)
Approximate; subject to a variance of plus or minus 5.0%.
   
(2)
The assumed final distribution date with respect to any class of certificates (other than the Class V, Class R and Class LR certificates) is the distribution date on which the final distribution would occur for that class of certificates based upon the assumption that no mortgage loan is prepaid prior to its stated maturity date or anticipated repayment date, as applicable, and otherwise based on modeling assumptions described in this prospectus supplement.  The actual performance and experience of the mortgage loans will likely differ from such assumptions.  See “Yield and Maturity Considerations” in this prospectus supplement.
   
(3)
For any distribution date, the pass-through rates on the Class A-1, Class A-2, Class A-SB and Class A-3 certificates and the Class A-3FL regular interest (and correspondingly the Class A-3FX certificates) will be fixed at their initial pass-through rate of 1.344%, 3.055%, 3.834%, 4.022% and 3.940%, respectively, per annum.  For any distribution date, the pass-through rate on the Class A-4 certificates will be a per annum rate equal to the weighted average of the net mortgage rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which such distribution date occurs minus 0.02375%.  For any distribution date, the pass-through rates on the Class A-M, Class B, Class C, Class D and Class E certificates will each be a per annum rate equal to the weighted average of the net mortgage rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which such distribution date occurs.  For any distribution date, the pass-through rates on the Class F and Class G certificates will be a per annum rate equal to the lesser of the weighted average of the net mortgage rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which such distribution date occurs and 3.250%.
   
(4)
The Class X-A and Class X-B certificates will not have certificate balances.  Neither the Class X-A nor the Class X-B certificates are entitled to distributions of principal.  The Class X-A and Class X-B certificates will accrue interest on their respective notional balances and at their respective pass-through rate as described in this prospectus supplement under “Description of the Offered Certificates—General” and “—Distributions.”
   
(5)
The weighted average life and principal window during which distributions of principal would be received as set forth in the table with respect to each class of certificates (other than the Class X-A, Class X-B, Class V, Class R and Class LR certificates) is based on (i) modeling assumptions and prepayment assumptions described in this prospectus supplement, (ii) assumptions that there are no prepayments or losses on the mortgage loans and (iii) assumptions that there are no extensions of maturity dates and that mortgage loans with anticipated repayment dates are repaid on their respective anticipated repayment dates.
   
(6)
Represents the approximate initial credit support for the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 certificates and the Class A-3FL regular interest (to which the Class A-3FL and Class A-3FX certificates relate), in the aggregate.
   
(7)
The classes of certificates set forth below (“Non-Offered Certificates”) in the table are not offered by this prospectus supplement.
   
(8)
All or a portion of the Class A-3FL certificates may be exchanged for Class A-3FX certificates.  The aggregate certificate balance of the Class A-3FL certificates and Class A-3FX certificates will at all times equal the certificate balance of the Class A-3FL regular interest.
   
(9)
For each interest accrual period other than the initial interest accrual period, LIBOR for the Class A-3FL certificates will be determined on the date that is two LIBOR business days prior to the commencement of such interest accrual period.  For the initial interest accrual period, LIBOR for the Class A-3FL certificates will be determined two LIBOR business days prior to the closing date.
   
(10)
The Class V certificates will not have a certificate balance, notional balance, pass-through rate, assumed final distribution date or rating. The Class V certificates represent undivided interests in excess interest accruing on an anticipated repayment date loan, as further described in this prospectus supplement. The Class V certificates will not be entitled to distributions in respect of interest other than excess interest.  The Class R and Class LR certificates will each not have a certificate balance, notional balance, pass-through rate, assumed final distribution date or rating.  The Class R and Class LR certificates represent the residual interests in each Trust REMIC, as further described in this prospectus supplement.  The Class R and Class LR certificates will not be entitled to distributions of principal or interest.
 

 
xiii

 
 
 
The following table shows information regarding the mortgage loans and the mortgaged properties as of the cut-off date.  All weighted averages set forth below are based on the principal balances of the mortgage loans as of the cut-off date.
 
The Mortgage Pool
 
 
Outstanding Pool Balance as of the Cut-off Date(1)
 
$1,293,734,970
 
 
Number of Mortgage Loans
 
80
 
 
Number of Mortgaged Properties
 
137
 
 
Average Cut-off Date Mortgage Loan Balance
 
$16,171,687
 
 
Weighted Average Mortgage Rate
 
4.2860%
 
 
Weighted Average Cut-off Date Remaining Term to Maturity or ARD (in months)(2)
 
115
 
 
Weighted Average U/W NCF Debt Service Coverage Ratio (3)
 
1.97x
 
 
Weighted Average Cut-off Date Loan-to-Value Ratio(3)(4)
 
62.9%
 
 
Weighted Average Cut-off Date U/W NOI Debt Yield(3)(4)
 
11.5%
 
 
 
(1)
Subject to a permitted variance of plus or minus 5.0%.
   
(2)
Calculated with respect to an anticipated repayment date for 4 mortgage loans, representing approximately 6.7% of the outstanding pool balance as of the cut-off date.
   
(3)
In the case of The Paramount Building mortgage loan, representing approximately 5.8% of the outstanding pool balance as of the cut-off date, with one pari passu companion loan that is not included in the issuing entity, the debt service coverage ratios, loan-to-value ratios and debt yields for such mortgage loan have been calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan not included in the issuing entity.
   
(4)
In the case of 1 mortgage loan, representing approximately 0.4% of the outstanding pool balance as of the cut-off date, the cut-off date loan-to-value ratio and debt yield for such mortgage loan has been calculated based on the mortgage loan balance net of the earnout reserve.
 
 
xiv

 
 
         
 
SUMMARY
 
     
 
This summary highlights selected information from this prospectus supplement and does not include all of the relevant information you need to consider in making your investment decision.  You are advised to carefully read, and should rely solely on, the detailed information appearing elsewhere in this prospectus supplement and in the accompanying prospectus.
 
         
 
Title of Certificates
 
COMM 2013-CCRE9 Commercial Mortgage Pass-Through Certificates.
 
         
 
RELEVANT PARTIES AND DATES
 
         
 
Issuing Entity
 
The issuing entity is COMM 2013-CCRE9 Mortgage Trust, a common law trust fund to be formed on the closing date under the laws of the State of New York pursuant to a pooling and servicing agreement by and among the depositor, the trustee, the certificate administrator, the operating advisor, the master servicer and the special servicer.  See “The Issuing Entity” in this prospectus supplement.
 
         
 
Depositor
 
Deutsche Mortgage & Asset Receiving Corporation, a Delaware corporation.  Our principal offices are located at 60 Wall Street, New York, New York 10005.  Our telephone number is (212) 250-2500.  See “The Depositor” in this prospectus supplement and “The Depositor” in the prospectus.
 
         
 
Sponsors
 
Cantor Commercial Real Estate Lending, L.P., German American Capital Corporation, UBS Real Estate Securities Inc. and KeyBank National Association each have acted as a sponsor with respect to the issuance of the certificates.  The sponsors are the entities that will organize and initiate the issuance of the certificates by transferring or causing the transfer of the mortgage loans to the depositor.  The depositor in turn will transfer the mortgage loans to the issuing entity and the issuing entity will issue the certificates.  See “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement and “The Sponsor” in the accompanying prospectus.
 
         
 
Mortgage Loan Sellers
 
Cantor Commercial Real Estate Lending, L.P., a sponsor and an affiliate of Cantor Fitzgerald & Co. and CastleOak Securities, L.P., two of the underwriters.
 
         
     
German American Capital Corporation, a sponsor and an affiliate of Deutsche Bank Securities Inc., an underwriter, Deutsche Mortgage & Asset Receiving Corporation, the depositor, Deutsche Bank Trust Company Americas, the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent, and Deutsche Bank AG, New York Branch, the swap counterparty.
 
         
     
UBS Real Estate Securities Inc., a sponsor and an affiliate of UBS Securities LLC, an underwriter.
 
         
 
 
S-1

 
 
     
KeyBank National Association, a sponsor and an affiliate of KeyBanc Capital Markets Inc., an underwriter, and of KeyCorp Real Estate Capital Markets, Inc., the master servicer.
 
         
     
See “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement.
 
         
     
The number and total cut-off date principal balance of the mortgage loans that will be transferred to the depositor by the respective mortgage loan sellers are as follows:
 
                     
     
Mortgage Loan Seller
 
Number
of
Mortgage
Loans
 
Total Cut-off
Date Principal
Balance
 
% of Initial
Outstanding
Pool
Balance
 
     
Cantor Commercial Real Estate Lending, L.P.
 
31
   
$
495,066,097
 
38.3%
   
     
German American Capital Corporation
 
12
   
$
347,761,457
 
26.9%
   
     
UBS Real Estate Securities Inc.
 
30
   
$
328,710,754
 
25.4%
   
     
KeyBank National Association
 
7
   
$
122,196,662
 
9.4%
   
     
Total
 
80
   
$
1,293,734,970
 
100.0%
   
         
     
Cantor Commercial Real Estate Lending, L.P. and its successors and assigns will be entitled to receive the “CCRE Strip,” which will be payable out of collections on the mortgage loans being  transferred to the depositor by Cantor Commercial Real Estate Lending, L.P., other than the mortgage loans secured by the mortgaged properties identified on Annex A-1 to this prospectus supplement as Warner Center Corporate Park II, Northwest Center, Pinnacle of Scottsdale, Cornerstone Marketplace, Lunds at Cobalt, Warner Premier, Warner Center Corporate Park I, 900 4th Street, HighPoint at Pella Apartments and 12605 East Freeway, representing approximately 2.6%, 1.6%, 1.6%, 1.1%, 0.8%, 0.8%, 0.7%, 0.5%, 0.4% and 0.4%, respectively, of the outstanding pool balance as of the cut-off date.  Such amount will not be part of available funds to make distributions on the certificates. See “Description of the Offered Certificates—Distributions” and “—Fees and Expenses” in this prospectus supplement
 
         
 
Originators
 
Each mortgage loan seller or one of its affiliates originated (either directly or, in some cases, through table funding arrangements) each of the mortgage loans as to which it is acting as mortgage loan seller.
 
         
     
See “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement.
 
         
 
Master Servicer
 
KeyCorp Real Estate Capital Markets, Inc., an Ohio corporation, will act as master servicer under the pooling and servicing agreement for this transaction.  See “The Servicers—The Master Servicer” in this prospectus supplement.  The principal servicing office of KeyCorp Real Estate Capital Markets, Inc. is located at 11501 Outlook Street, Suite 300, Overland Park, Kansas 66211.
 
         
     
The master servicer will be primarily responsible for servicing and administering, directly or through sub-servicers or primary
 
 
 
 
S-2

 

     
servicers, the mortgage loans (other than with respect to any non-serviced mortgage loans that are part of loan combinations):  (a) as to which there is no default or reasonably foreseeable default that would give rise to a transfer of servicing to the special servicer; and (b) as to which any such default or reasonably foreseeable default has been corrected, including as part of a workout.  In addition, the master servicer will be the primary party responsible for making principal and interest advances and property advances under the pooling and servicing agreement with respect to the mortgage loans that it is servicing, subject in each case to a nonrecoverability determination.  The fee of the master servicer with respect to the mortgage loans and the serviced companion loans will be payable monthly from amounts received in respect of interest on each mortgage loan master and/or primary serviced by the master servicer (prior to application of such interest payments to make payments on the certificates).  The servicing fee (which will include the fee of the master servicer and the fees of any primary servicer and sub-servicer) will be equal to a per annum rate equal to the administrative fee rate set forth on Annex A-1 of this prospectus supplement for each mortgage loan (net of the trustee/certificate administrator fee rate, operating advisor fee rate and CREFC® license fee rate) multiplied by the stated principal balance of the related mortgage loan calculated on the same accrual basis as the related mortgage loan.  The master servicer will also be entitled to receive income from investment of funds in certain accounts and certain fees paid by the borrowers.  See “The Servicers—The Master Servicer” and “The Pooling and Servicing Agreement—Servicing Compensation and Payment of Expenses” in this prospectus supplement.
 
         
     
The Paramount Building loan combination will be serviced by the master servicer under the pooling and servicing agreement for this transaction.  See “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
         
 
Special Servicer
 
Midland Loan Services, a Division of PNC Bank, National Association, a national banking association, will be responsible for the servicing and administration of the specially serviced loans and REO properties (other than with respect to any non-serviced mortgage loans that are part of loan combinations).  See “The Servicers—The Special Servicer” and “The Pooling and Servicing Agreement—Special Servicing” in this prospectus supplement.  Midland Loan Services, a Division of PNC Bank, National Association was appointed to be the special servicer by the initial directing holder, which is expected to be entities managed by Ellington Management Group, LLC.  The principal servicing office of Midland Loan Services, a Division of PNC Bank, National Association is located at 10851 Mastin Street, Building 82, Suite 300, Overland Park, Kansas 66210.
 
         
     
The Paramount Building loan combination will be specially serviced by the special servicer under the pooling and servicing agreement for this transaction.  See “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
         


 
S-3

 


     
The principal compensation to be paid to the special servicer in respect of its special servicing activities will be the special servicing fee, the workout fee and the liquidation fee.
 
         
     
The special servicing fee will equal 0.25% per annum of the stated principal balance of the related specially serviced loan (including any related serviced companion loan) or REO loan (or mortgage loan or serviced loan combination as to which the related mortgaged property has become an REO property), and will be payable monthly.  The special servicing fee for each specially serviced loan (including any related serviced companion loan) will accrue on the same basis as interest accrues on such specially serviced loan.
 
         
     
The workout fee will generally be payable with respect to each specially serviced loan (including any related serviced companion loan) which has become a “corrected mortgage loan” (which will occur (i) with respect to a specially serviced loan as to which there has been a payment default, when the borrower has brought the mortgage loan current and thereafter made three consecutive full and timely monthly payments, including pursuant to any workout and (ii) with respect to any other specially serviced loan, when the related default is cured or the other circumstances pursuant to which it became a specially serviced loan cease to exist in the good faith judgment of the special servicer).  The workout fee will be payable out of each collection of interest and principal (including scheduled payments, prepayments, balloon payments, and payments at maturity) received on the related mortgage loan (or serviced loan combination, as applicable) for so long as it remains a corrected mortgage loan, in an amount equal to the lesser of (1) 1.0% of each such collection of interest and principal and (2) $1,000,000 in the aggregate with respect to any particular workout of a specially serviced loan.
 
         
     
A liquidation fee will generally be payable with respect to each specially serviced loan (including any related serviced companion loan) as to which the special servicer obtains a full or discounted payoff from the related borrower or which is repurchased by the related mortgage loan seller outside the applicable cure period and, except as otherwise described in this prospectus supplement, with respect to any specially serviced loan or REO property as to which the special servicer receives any liquidation proceeds.  The liquidation fee for each specially serviced loan (including any serviced companion loan) and REO property will be payable from the related payment or proceeds in an amount equal to the lesser of (1) 1.0% of such payment or proceeds and (2) $1,000,000.
 
         
     
Workout fees and liquidation fees paid by the issuing entity with respect to each mortgage loan or serviced loan combination will be subject to an aggregate cap per mortgage loan or serviced loan combination of $1,000,000 as described in “The Pooling and Servicing Agreement—Special Servicing—Special Servicing Compensation” in this prospectus supplement.  Any workout fees or liquidation fees paid to a predecessor or successor special servicer will not be taken into account in determining the cap.
 
         
 
 
S-4

 

     
The special servicer will also be entitled to receive income from investment of funds in certain accounts and certain fees paid by the borrowers.
 
         
     
The foregoing compensation to the special servicer may result in shortfalls in payments to certificateholders.  See “The Servicers—The Special Servicer” and “The Pooling and Servicing Agreement—Special Servicing—Special Servicing Compensation” in this prospectus supplement.
 
         
 
Trustee
 
U.S. Bank National Association, a national banking association.  The corporate trust offices of U.S. Bank National Association are located at 190 South LaSalle Street, 7th floor, Chicago, Illinois 60603.  Following the transfer of the underlying mortgage loans into the issuing entity, the trustee, on behalf of the issuing entity, will become the mortgagee of record with respect to each mortgage loan transferred to the issuing entity (other than with respect to any non-serviced mortgage loans that are part of loan combinations).  In addition (subject to the terms of the pooling and servicing agreement), the trustee will be primarily responsible for back-up advancing.  See “The Trustee” in this prospectus supplement.
 
         
 
Certificate Administrator
     
 
and Custodian
 
Deutsche Bank Trust Company Americas, a New York banking corporation.  The corporate trust offices of Deutsche Bank Trust Company Americas, are located at 1761 East St. Andrew Place, Santa Ana, California 92705-4934, Attention: Trust Administration DB13C9, and its telephone number is (714) 247-6000.
 
         
     
The certificate administrator will be responsible for:  (a) distributing payments to certificateholders, (b) delivering or otherwise making available certain reports to certificateholders and (c) in its capacity as 17g-5 information provider, making available certain information to rating agencies in accordance with Rule 17g-5 under the Securities Exchange Act of 1934.  In addition, the certificate administrator will have additional duties with respect to tax administration, custody of the mortgage files and servicing as the authenticating agent and certificate registrar.  See “The Certificate Administrator and Custodian” in this prospectus supplement.
 
         
     
The fees of the trustee, custodian and certificate administrator will be payable monthly from amounts received in respect of interest on each mortgage loan (prior to application of such interest payments to make payments on the certificates), and will be equal to, in the aggregate, 0.00163% per annum of the stated principal balance of the related mortgage loan calculated on the same accrual basis as the related mortgage loan.  The certificate administrator will also be entitled to receive income from investment of funds in certain accounts maintained on behalf of the issuing entity.
 
         
 
Operating Advisor
 
Park Bridge Lender Services LLC, a New York limited liability company and an indirect wholly-owned subsidiary of Park Bridge Financial LLC.
 
         
 
 
S-5

 
 
     
With respect to each mortgage loan (other than any non-serviced mortgage loan) or serviced loan combination, at any time during the period when a “Control Termination Event,” as described under “The Pooling and Servicing Agreement—The Directing Holder” in this prospectus supplement, has occurred and is continuing:
 
         
     
(i)
the special servicer will be required to consult with the operating advisor with regard to certain major decisions with respect to the mortgage loans to the extent described in this prospectus supplement and as set forth under the pooling and servicing agreement;
 
           
     
(ii)
the operating advisor will be required to review certain operational activities related to specially serviced loans in general on a platform level basis; and
 
           
     
(iii)
based on the operating advisor’s review of certain information described in this prospectus supplement, the operating advisor will be required to prepare an annual report (if any mortgage loans (other than any non-serviced mortgage loans) or serviced loan combinations were specially serviced during the prior calendar year) to be provided to the trustee, the rating agencies and the certificate administrator (and made available through the certificate administrator’s website) setting forth its assessment of the special servicer’s performance of its duties under the pooling and servicing agreement on a platform level basis with respect to the resolution and liquidation of specially serviced loans.
 
         
     
With respect to each mortgage loan (other than any non-serviced mortgage loan) or serviced loan combination after the occurrence and continuance of a “Consultation Termination Event,” as described under “The Pooling and Servicing Agreement—The Directing Holder” in this prospectus supplement, if the operating advisor determines the special servicer is not performing its duties as required under the pooling and servicing agreement or is otherwise not acting in accordance with the servicing standard, the operating advisor may recommend the replacement of the special servicer as described under “The Servicers—Replacement of the Special Servicer” in this prospectus supplement.
 
         
     
The operating advisor is entitled to a fee payable on each distribution date, calculated based on the outstanding principal balance of each mortgage loan in the issuing entity (other than any non-serviced mortgage loan) and the operating advisor fee rate described under “The Pooling and Servicing Agreement—The Operating Advisor—Operating Advisor Compensation” in this prospectus supplement, which fee will be calculated on the same accrual basis as the related mortgage loan.
 
         
     
In addition, if there are no classes of certificates outstanding other than the Class E, Class F, Class G, Class V, Class R and Class LR certificates, all of the rights and obligations of the operating advisor under the pooling and servicing agreement (other than any rights or obligations that accrued prior to such termination, including accrued and unpaid compensation and
 
 
 
S-6

 

     
indemnification rights that arose out of events that occurred prior to such termination) will terminate without the payment of any termination fee.
 
         
     
For additional information regarding the responsibilities of the operating advisor, see “The Pooling and Servicing Agreement—The Operating Advisor,” and “The Operating Advisor” in this prospectus supplement.
 
         
 
Directing Holder
 
With respect to each mortgage loan or serviced loan combination (other than with respect to any non-serviced mortgage loan), the directing holder will be the controlling class certificateholder (or a representative thereof) selected by more than 50% of the controlling class certificateholders, by certificate balance, as determined by the certificate registrar from time to time as provided for in the pooling and servicing agreement.  With respect to each mortgage loan that is part of a non-serviced loan combination, the directing holder will be as specified in the definition of “Directing Holder” as set forth in “The Pooling and Servicing Agreement—The Directing Holder” in this prospectus supplement.
 
         
     
The controlling class is the most subordinate of the Class E, Class F and Class G certificates then outstanding that has an outstanding certificate balance (as reduced or notionally reduced by any realized losses and any appraisal reduction amounts allocable to such class) that is equal to or greater than 25% of the initial certificate balance of that class.  No other class of certificates will be eligible to act as the controlling class or appoint a directing holder.
 
         
     
For so long as at least one of the Class E, Class F and Class G certificates has an outstanding certificate balance (as reduced or notionally reduced by any realized losses and any appraisal reduction amounts allocable to such class) that is equal to or greater than 25% of the initial certificate balance of that class, the directing holder will have certain consent and consultation rights under the pooling and servicing agreement under certain circumstances.
 
         
     
At any time a “control termination event” has occurred and is continuing (i.e., when no class of the Class E, Class F and Class G certificates has an outstanding certificate balance (as reduced or notionally reduced by any realized losses and any appraisal reduction amounts allocable to such class) that is equal to or greater than 25% of the initial certificate balance of that class), the consent rights of the directing holder will terminate, and the directing holder will retain consultation rights under the pooling and servicing agreement under certain circumstances.
 
         
     
At any time a “consultation termination event” has occurred and is continuing (i.e., when no class of the Class E, Class F and Class G certificates has an outstanding certificate balance (as reduced by any realized losses (but without regard to appraisal reduction amounts) allocable to such class) that is equal to or greater than 25% of the initial certificate balance of that class), all of the rights of the directing holder will terminate.  See “The Pooling and
 
 
 
S-7

 

     
Servicing Agreement—The Directing Holder” in this prospectus supplement.
 
         
     
It is anticipated that entities managed by Ellington Management Group, LLC will (i) purchase the Class E, Class F, Class G and Class V certificates and (ii) be the initial directing holder with respect to each mortgage loan (other than any non-serviced mortgage loan) and serviced loan combination.
 
         
     
In the case of The Paramount Building loan combination, the holders of the related companion loan will have certain consultation rights with respect to the servicing of The Paramount Building loan combination as described under “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
         
 
Underwriters
 
Deutsche Bank Securities Inc., UBS Securities LLC, Cantor Fitzgerald & Co., CastleOak Securities, L.P., KeyBanc Capital Markets Inc. and Drexel Hamilton, LLC are the underwriters.  Deutsche Bank Securities Inc. is an affiliate of German American Capital Corporation, a sponsor and mortgage loan seller, Deutsche Mortgage & Asset Receiving Corporation, the depositor, Deutsche Bank AG, New York Branch, the swap counterparty and Deutsche Bank Trust Company Americas, the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent.  UBS Securities LLC is an affiliate of UBS Real Estate Securities Inc., a sponsor and mortgage loan seller.  Cantor Fitzgerald & Co. and CastleOak Securities, L.P. are affiliates of Cantor Commercial Real Estate Lending, L.P., a sponsor and mortgage loan seller.  KeyBanc Capital Markets Inc. is an affiliate of KeyBank National Association, a sponsor and mortgage loan seller and of KeyCorp Real Estate Capital Markets, Inc., the master servicer.  The underwriters are required to purchase the certificates offered in this prospectus supplement from the depositor (in the amounts to be set forth under the heading “Method of Distribution (Underwriter Conflicts of Interest)” in this prospectus supplement), subject to certain conditions.
 
         
 
Swap Counterparty
 
Deutsche Bank AG, New York Branch, will provide an interest rate swap agreement for the benefit of the Class A-3FL certificates.
 
         
 
Affiliates and Other Relationships
 
All the shares of capital stock of Deutsche Mortgage & Asset Receiving Corporation, which is the depositor, are held by DB U.S. Financial Markets Holding Corporation.
 
         
     
Cantor Commercial Real Estate Lending, L.P., a sponsor and mortgage loan seller, and Cantor Fitzgerald & Co. and CastleOak Securities, L.P., two of the underwriters, are affiliates of each other.
 
         
     
German American Capital Corporation, a sponsor and mortgage loan seller, Deutsche Bank Securities Inc., an underwriter, Deutsche Mortgage & Asset Receiving Corporation, the depositor, Deutsche Bank AG, New York Branch, the swap counterparty, and Deutsche Bank Trust Company Americas, the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent are affiliates of each other.
 
 
 
S-8

 

     
KeyBank National Association, a sponsor and mortgage loan seller, is an affiliate of KeyBanc Capital Markets Inc., an underwriter and of KeyCorp Real Estate Capital Markets, Inc., the master servicer.
 
         
     
UBS Real Estate Securities Inc., a sponsor and mortgage loan seller, is an affiliate of UBS Securities LLC, an underwriter, are affiliates of each other.
 
         
     
Deutsche Bank AG, Cayman Islands Branch (an affiliate of Deutsche Mortgage & Asset Receiving Corporation, the depositor, German American Capital Corporation, a sponsor and mortgage loan seller, Deutsche Bank Securities Inc., one of the underwriters, Deutsche Bank AG, New York Branch, the swap counterparty, and Deutsche Bank Trust Company Americas, the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent) and certain other third party lenders provide warehouse financing to certain affiliates of Cantor Commercial Real Estate Lending, L.P. through various repurchase facilities.  Some or all of the mortgage loans that Cantor Commercial Real Estate Lending, L.P. will transfer to the depositor, are (or are expected to be prior to the closing date) subject to those repurchase facilities.  Proceeds received by Cantor Commercial Real Estate Lending, L.P.  in connection with the contribution of mortgage loans to this securitization transaction will be applied, among other things, to reacquire the financed mortgage loans and make payments to the repurchase agreement counterparties.  As of June 19, 2013, Deutsche Bank AG, Cayman Islands Branch is the repurchase agreement counterparty with respect to five (5) of the mortgage loans that Cantor Commercial Real Estate Lending, L.P. will transfer to the depositor, representing approximately 10.2% of the outstanding pool balance as of the cut-off date (except that the number and dollar amount of loans subject to each of those repurchase facilities may increase or decrease prior to the issuance of the certificates).
 
         
     
Pursuant to certain interim servicing agreements between Cantor Commercial Real Estate Lending, L.P. and certain of its affiliates, on the one hand, and, Midland Loan Services, a Division of PNC Bank, National Association, on the other hand, Midland Loan Services, a Division of PNC Bank, National Association acts as interim servicer with respect to certain of the mortgage loans owned from time to time by Cantor Commercial Real Estate Lending, L.P. and those affiliates thereof, including, prior to their inclusion in the issuing entity, twelve (12) of the mortgage loans to be contributed to this securitization by Cantor Commercial Real Estate Lending, L.P., representing approximately 10.5% of the outstanding pool balance as of the cut-off date.
 
         
     
Pursuant to an interim servicing agreement between German American Capital Corporation and certain of its affiliates, on the one hand, and KeyCorp Real Estate Capital Markets, Inc., on the other hand, KeyCorp Real Estate Capital Markets, Inc. acts as interim servicer with respect to certain of the mortgage loans owned from time to time by German American Capital Corporation and those affiliates thereof, including, prior to their inclusion in the
 
 
 
S-9

 
 

     
issuing entity, six (6) of the mortgage loans to be contributed to this securitization by German American Capital Corporation, representing approximately 13.8% of the outstanding pool balance as of the cut off date.
 
         
     
Pursuant to an interim servicing agreement between UBS Real Estate Securities Inc. and certain of its affiliates, on the one hand, and Midland Loan Services, a Division of PNC Bank, National Association, on the other hand, Midland Loan Services, a Division of PNC Bank, National Association acts as interim servicer with respect to certain of the mortgage loans owned from time to time by UBS Real Estate Securities Inc. and those affiliates thereof, including, prior to their inclusion in the issuing entity, twenty-eight (28) of the mortgage loans to be contributed to this securitization by UBS Real Estate Securities Inc., representing approximately 24.3% of the outstanding pool balance as of the cut off date.
 
         
     
KeyCorp Real Estate Capital Markets, Inc. may enter into an agreement with an affiliate of Cantor Commercial Real Estate Lending, L.P. that grants such affiliate the right to assume certain limited subservicing duties with respect to the CCRE Strip Pool in the future.
 
         
     
Midland Loan Services, a Division of PNC Bank, National Association, which is acting as the special servicer, assisted Ellington Management Group, LLC with due diligence relating to the mortgage loans to be included in the mortgage pool.
 
         
     
Midland Loan Services, a Division of PNC Bank, National Association, is acting as the special servicer, and also acts as master servicer and special servicer under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 mortgage trust securitization, which includes The Paramount Building pari passu companion loan. Midland Loan Services, a Division of PNC Bank, National Association, may also become the primary servicer of The Paramount Building serviced loan combination, in which case it would enter into a primary servicing agreement with KeyCorp Real Estate Capital Markets, Inc. as the master servicer with respect to such serviced loan combination.
 
         
     
U.S. Bank National Association, is acting as the trustee, and also acts as trustee under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 mortgage trust securitization, which includes The Paramount Building pari passu companion loan.
 
         
     
Deutsche Bank Trust Company Americas (an affiliate of Deutsche Mortgage & Asset Receiving Corporation, the depositor, German American Capital Corporation, a sponsor and mortgage loan seller, Deutsche Bank Securities Inc., one of the underwriters and Deutsche Bank AG, New York Branch, the swap counterparty), is acting as the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent, and also acts as the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent under the pooling and servicing agreement entered into in
 

 
S-10

 
 
     
connection with the COMM 2013-CCRE8 mortgage trust securitization, which includes The Paramount Building pari passu companion loan.
 
         
     
Park Bridge Lender Services LLC, is acting as the operating advisor, and also acts as operating advisor under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 mortgage trust securitization, which includes The Paramount Building pari passu companion loan.
 
         
     
KeyCorp Real Estate Capital Markets, Inc., is acting as the master servicer under the pooling and servicing agreement, including with respect to the mortgage loans which are being transferred to the issuing entity by KeyBank National Association.
 
         
     
With respect to the Shoppes of Madison mortgage loan representing approximately 1.0% of the outstanding pool balance as of the cut-off date, KeyBank National Association currently holds the related mezzanine loan.
 
         
     
These roles and other potential relationships may give rise to conflicts of interest as further described under “Risk Factors—Risks Related to Conflicts of Interest” in this prospectus supplement.
 
         
 
SIGNIFICANT DATES, PERIODS AND EVENTS
 
     
 
Cut-off Date
 
With respect to each mortgage loan, the later of the related due date of such mortgage loan in July 2013 and the date of origination of each mortgage loan.
 
         
 
Closing Date
 
On or about July 10, 2013.
 
         
 
Distribution Date
 
The fourth business day following the determination date in each month, commencing in August 2013. The initial distribution date will be August 12, 2013.
 
         
 
Record Date
 
With respect to any distribution date, the close of business on the last business day of the preceding month; provided that with respect to the distribution date occurring in August 2013, the record date will be the closing date.
 
         
 
Determination Date
 
The sixth day of each month, or if such sixth day is not a business day, the following business day, commencing in August 2013.
 
         
 
Collection Period
 
With respect to any distribution date, the period that begins immediately following the determination date in the calendar month preceding the month in which that distribution date occurs (or, in the case of the initial distribution date, immediately following the cut-off date) and ends on the determination date in the calendar month in which that distribution date occurs.
 
         
 
Interest Accrual Period
 
With respect to any distribution date and each class of certificates (other than the Class A-3FL, Class V, Class LR and Class R certificates) and the Class A-3FL regular interest, the calendar month immediately preceding the month in which the distribution date occurs. With respect to the Class A-3FL certificates, the
 
 
 
S-11

 
 
     
interest accrual period for any distribution date will be the period from and including the distribution date in the month preceding the month in which the related distribution date occurs (or, in the case of the first distribution date, the Closing Date) to but excluding the related distribution date. Calculations of interest due in respect of each class of certificates (other than the Class A-3FL, Class V, Class LR and Class R certificates) and the Class A-3FL regular interest will be made on the basis of a 360-day year consisting of twelve 30-day months. Calculations of interest due in respect of the Class A-3FL certificates will be made on the basis of the actual number of days in the related interest accrual period and a 360-day year.
 
         
 
CERTIFICATES OFFERED
 
     
 
General
 
The depositor is offering hereby the following classes of COMM 2013-CCRE9 Commercial Mortgage Pass-Through Certificates:
 
         
     
Class A-1
 
           
     
Class A-2
 
           
     
Class A-SB
 
           
     
Class A-3
 
           
     
Class A-4
 
           
     
Class X-A
 
           
     
The trust to be created by the depositor will consist of a total of 19 classes, the following of which are not being offered through this prospectus supplement and the accompanying prospectus: Class A-3FL, Class A-3FX, Class X-B, Class A-M, Class B, Class C, Class D, Class E, Class F, Class G, Class V, Class R and Class LR.
 
         
     
The certificates will represent beneficial ownership interests in the issuing entity. The issuing entity’s assets will primarily consist of 80 fixed-rate mortgage loans. The mortgage loans are secured by first liens on 137 commercial, multifamily and manufactured housing community properties.
 
         
     
All or a portion of the Class A-3FL certificates may be exchanged for Class A-3FX certificates. The Class A-3FL and Class A-3FX certificates are not offered by this prospectus supplement and the accompanying prospectus.
 
 
 
 
S-12

 
 
 
Certificate Balances
 
The offered certificates have the approximate initial certificate balances or notional balances, as applicable, set forth below, subject to a permitted variance of plus or minus 5.0%.
 
               
     
Class A-1
$
79,416,000
   
     
Class A-2
$
78,042,000
   
     
Class A-SB
$
112,190,000
   
     
Class A-3
$
100,000,000
   
     
Class A-4
$
435,966,000
   
     
Class X-A
$
1,033,370,000
   
         
     
The certificates that are not offered in this prospectus supplement (other than the Class V, Class R and Class LR certificates) will have the initial certificate balances or notional balance, as applicable, as set forth under “Executive Summary—Certificates” in this prospectus supplement.
 
         
     
The Class X-A and Class X-B certificates will not have principal balances or entitle their holders to distributions of principal. The Class X-A and Class X-B certificates will represent the right to receive distributions of interest accrued as described in this prospectus supplement on their respective notional balances.
 
         
     
The notional balance of the Class X-A certificates will equal the aggregate certificate balance of each of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M certificates and the Class A-3FL regular interest outstanding from time to time. The total initial notional balance of the Class X-A certificates will be approximately $1,033,370,000.
 
         
     
The Class A-3FX certificates will have an initial certificate balance of $0 and are not offered by this prospectus supplement.
 
         
     
The notional balance of the Class X-B certificates will equal the aggregate certificate balance of the Class B, Class C, Class D, Class E, Class F and Class G certificates outstanding from time to time. The total initial notional balance of the Class X-B certificates will be approximately $260,364,970.
 
         
 
Pass-Through Rates
 
Each class of certificates (other than the Class V, Class R and Class LR certificates) will accrue interest at an annual rate called a pass-through rate which is set forth or otherwise described below:
 
         
     
The pass-through rates on the Class A-1, Class A-2, Class A-SB and Class A-3 certificates and the Class A-3FL regular interest (and correspondingly the Class A-3FX certificates) will be fixed at their initial pass through rate of 1.344%, 3.055%, 3.834%, 4.022% and 3.940%, respectively, per annum. The pass-through rate on the Class A-4 certificates will be a per annum rate equal to the weighted average of the net mortgage rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which such distribution date occurs minus 0.02375% . The pass-through rates on the Class A-M, Class B, Class C,
 
 
 
S-13

 
 
       
Class D and Class E certificates will each be a per annum rate equal to the weighted average of the net mortgage rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which such distribution date occurs. The pass-through rates on the Class F and Class G certificates will be a per annum rate equal to the lesser of the weighted average of the net mortgage rates on the mortgage loans (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months) as of their respective due dates in the month preceding the month in which such distribution date occurs and 3.250%.
 
           
     
The pass-through rate applicable to the Class A-3FL certificates will be equal to a LIBOR-based floating rate. If there is a continuing payment default on the part of the swap counterparty under the related swap agreement, or if the related swap agreement is terminated and not replaced, then the pass-through rate applicable to the Class A-3FL certificates will convert to the pass-through rate of the Class A-3FL regular interest.
 
           
     
The pass-through rate for the initial distribution date applicable to the (i) Class X-A certificates will equal approximately 0.490% per annum and (ii) Class X-B certificates will equal approximately 0.250% per annum.
 
           
     
The pass-through rate for each of the Class X-A and Class X-B certificates for any distribution date will equal the weighted average of the respective strip rates, which we refer to as Class X-A strip rates and Class X-B strip rates, respectively, at which interest accrues from time to time on the respective components of the notional balance of the Class X-A certificates and Class X-B certificates, respectively, outstanding immediately prior to the related distribution date, with the relevant weighting to be done based upon the relative sizes of those components. Each of the components of the Class X-A certificates will have a component notional balance that corresponds to the certificate balance of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class A-M certificates and the Class A-3FL regular interest, respectively. Each of the components of the Class X-B certificates will have a component notional balance that corresponds to the certificate balance of the Class B, Class C, Class D, Class E, Class F or Class G certificates, respectively. For purposes of the accrual of interest on the Class X-A and Class X-B certificates for each distribution date, the applicable Class X-A strip rate or Class X-B strip rate, as applicable, with respect to each such component for each such interest accrual period will equal the excess, if any, of (a) the weighted average of the net interest rates on the mortgage loans for such interest accrual period (in each case, adjusted, if necessary, to accrue on the basis of a 360-day year consisting of twelve 30-day months), over (b) the pass-through rate in effect during such interest
 
 
 
 
S-14

 
 
       
accrual period for the class of certificates or Class A-3FL regular interest, corresponding to such component.
 
           
     
For a more detailed discussion of the Class X-A strip rates and the Class X-B strip rates and the pass-through rates applicable to the Class X-A and Class X-B certificates, see “Description of the Offered Certificates—Distributions” in this prospectus supplement.
 
           
     
The Class V, Class R and Class LR certificates will not have pass-through rates. See “Description of the Offered Certificates—Distributions—Method, Timing and Amount” and “—Payment Priorities” in this prospectus supplement.
 
           
     
See “Description of the Offered Certificates—Distributions” in this prospectus supplement.
 
           
 
Assumed Final Distribution
       
 
Date
 
The assumed final distribution dates of the offered certificates are set forth below. Such dates were calculated based on numerous assumptions as described in this prospectus supplement under “Description of the Offered Certificates—Distributions—Assumed Final Distribution Date.” Accordingly, if those assumptions prove to be inaccurate, the actual final distribution date for one or more classes of the offered certificates may be earlier or later, and could be substantially earlier or later, than the related assumed final distribution date(s).
 
             
     
Class
 
Assumed Final
Distribution Date
   
     
Class A-1
 
May 2018
     
     
Class A-2
 
July 2018
     
     
Class A-SB
 
April 2023
     
     
Class A-3
 
May 2023
     
     
Class A-4
 
June 2023
     
     
Class X-A
 
July 2023
     
                 
 
Distributions
 
On each distribution date, you will be entitled to receive interest and principal distributions in respect of each class of certificates, other than the Class V, Class R and Class LR certificates, from available funds in an amount equal to your certificate’s interest and/or principal entitlement, subject to:
 
         
     
(i)
payment of the respective interest entitlement for any class of certificates having a higher payment priority, except in respect of the distribution of interest among the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class X-A and Class X-B certificates and the Class A-3FL regular interest, which will have the same senior priority, and
 
           
     
(ii)
if applicable, payment of the respective principal entitlement for such distribution date to outstanding classes of certificates having a higher payment priority; provided, that the Class A-SB certificates have certain priority with respect to reducing the principal balance of those certificates to their planned principal balance, as
 
 
 
S-15

 
 
       
described in this prospectus supplement; and provided further that the principal entitlement for such distribution date to the Class A-3 certificates and the Class A-3FL regular interest will be paid pro rata.
 
           
     
A description of the principal and interest entitlement of each class of certificates offered in this prospectus supplement for each distribution date can be found in “Description of the Offered Certificates—Distributions—Method, Timing and Amount,” —Payment Priorities” and “—Distribution of Available Funds” in this prospectus supplement.
 
           
     
Neither the Class X-A nor the Class X-B certificates will be entitled to any distributions of principal.
 
           
     
The Class V certificates will not be entitled to distributions of interest or principal other than excess interest accruing on an anticipated repayment date loan.
 
           
     
The Class LR and Class R certificates will not be entitled to distributions of interest or principal.
 
           
 
Prepayment Premiums;
       
 
Yield Maintenance Charges
 
Prepayment premiums and yield maintenance charges will be allocated as described in “Description of the Offered Certificates—Distributions—Prepayment Premiums and Yield Maintenance Charges” in this prospectus supplement.
 
           
 
Prepayment and Yield
       
 
Considerations
 
The yield to investors will be sensitive to the timing of prepayments, repurchases or purchases of mortgage loans and the magnitude of losses on the mortgage loans due to liquidations. The yield to maturity on each class of certificates offered in this prospectus supplement will be sensitive to the rate and timing of principal payments (including both voluntary and involuntary prepayments, defaults and liquidations) on the mortgage loans and payments with respect to repurchases thereof that are applied in reduction of the certificate balance of that class. See “Risk Factors—Risks Related to the Offered Certificates,” “—Risks Related to Prepayments and Repurchases of Mortgage Loans” and “—Yield Considerations” and “Yield and Maturity Considerations” in this prospectus supplement and “Yield and Maturity Considerations” in the accompanying prospectus.
 
           
 
Subordination; Allocation of
       
 
Losses and Certain Expenses
 
The chart below illustrates the manner in which the rights of various classes (other than the Class V, Class R and Class LR certificates) will be senior to the rights of other classes. This subordination will be effected in two ways: (i) entitlement to receive principal and interest on any distribution date is in descending order and (ii) mortgage loan losses are allocated in ascending order. However, no principal payments or principal losses will be allocated to the Class X-A or Class X-B certificates, although mortgage loan losses that reduce the certificate balance of a class of certificates or Class A-3FL regular interest will reduce the notional balances of the Class X-A or Class X-B certificates and, therefore, the amount of interest those classes accrue.
 
 
 
S-16

 
 
         
 
 
 
 
   
           
           
           
     
(1)
The Class A-3FL regular interest is entitled to receive fixed rate interest payments from the trust which are allocated between the Class A-3FL and Class A-3FX certificates, as set forth in the pooling and servicing agreement. Distributions of principal to the Class A-3 certificates and the Class A-3FL regular interest will be allocated to such class of certificates and regular interest pro rata based on their outstanding principal balances, as further described in this prospectus supplement.
 
           
     
(2)
The Class A-SB Certificates have certain priority with respect to reducing the principal balance of those certificates to their planned principal balance, as described in this prospectus supplement.
 
           
     
(3)
The Class X-A and Class X-B certificates are interest-only certificates.
 
           
     
No other form of credit enhancement will be available for the benefit of the holders of the certificates offered in this prospectus supplement.
 
         
     
In certain circumstances, shortfalls in mortgage loan interest that are the result of the timing of prepayments and that are in excess of the sum of (x) all or a portion of the servicing fee payable to the master servicer and (y) the amount of mortgage loan interest (exclusive of excess interest and the CCRE Strips) that accrues and is collected with respect to any principal prepayment that is made after the date on which interest is due will be allocated to, and be deemed distributed to, each class of certificates (other than the Class V, Class R and Class LR certificates), pro rata, based upon amounts distributable in respect of interest to each class. See “Description of the Offered Certificates—Distributions—Prepayment Interest Shortfalls” in this prospectus supplement.
 
         
 
Shortfalls in Mortgage
       
 
Pool Available Funds
 
The following types of shortfalls in available funds will be allocated in the same manner as mortgage loan losses:
 
         
     
shortfalls resulting from additional servicing compensation which the master servicer or the special servicer is entitled to receive;
 
           
     
shortfalls resulting from interest on advances made by the master servicer, the special servicer or the trustee (to the extent not covered by default interest and late payment fees paid by the related borrower that are not paid to the master servicer or the special servicer as compensation);
 
 
 
 
S-17

 
 
     
shortfalls resulting from unanticipated expenses of the issuing entity (including, but not limited to, expenses relating to environmental assessments, appraisals, any administrative or judicial proceeding, management of REO properties, maintenance of insurance policies, and permissible indemnification); and
 
           
     
shortfalls resulting from a reduction of a mortgage loan’s interest rate by a bankruptcy court or from other unanticipated or default-related expenses of the issuing entity.
 
           
 
Advances
       
           
 
A. General
 
The master servicer is required to advance delinquent monthly payments on a mortgage loan if the master servicer determines that the advance (and interest on that advance) will be recoverable from proceeds of the related mortgage loan. A principal and interest advance will generally equal the delinquent portion of the monthly payment (other than a final “balloon” payment that may be due at the related maturity). The master servicer will not be required to advance interest in excess of a mortgage loan’s regular interest rate (i.e., not including any default rate or any excess interest accruing on an anticipated repayment date loan). The master servicer is also not required to advance, among other things, prepayment premiums or yield maintenance charges, or balloon payments. If an advance is made, the master servicer will defer (rather than advance) its servicing fees, but will advance the trustee/certificate administrator’s fees and the operating advisor’s fees. Neither the master servicer nor the trustee will be required to make a principal and interest advance on any companion loan. In addition, neither the master servicer nor the trustee will make an advance if the special servicer determines that such advance is not recoverable from proceeds of the related mortgage loan.
 
         
     
If a borrower fails to pay amounts due on the maturity date of the related mortgage loan, the master servicer will be required, on and after such date and until final liquidation of that mortgage loan, to advance only an amount equal to the interest (at the mortgage loan’s regular interest rate, as described above) and principal portion of the monthly payment due immediately prior to the maturity date, as may be reduced by applicable appraisal reduction events as described in this prospectus supplement, subject to a recoverability determination. With respect to each mortgage loan or serviced loan combination, the master servicer will also be obligated (subject to the limitations described in this prospectus supplement and except with respect to any non-serviced mortgage loans, with respect to which advances will be made as described under “The Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in this prospectus supplement (see also “Description of the Mortgage Pool—Loan Combinations—The Paramount Building Loan Combination—Advancing”)) to make advances to pay delinquent real estate taxes, assessments and hazard insurance premiums and to cover other similar costs and expenses necessary to preserve the priority of the related mortgage, enforce the terms of any mortgage loan (or serviced loan combination) or to protect,
 
 

 
S-18

 
 
     
manage and maintain each related mortgaged property. The master servicer will not be required to make an advance to the extent that it has received written notice that the special servicer determines that such advance would not be ultimately recoverable from collections on the related mortgage loan.
 
         
     
If the master servicer fails to make any required advance, the trustee will be required to make the advance. The obligation of the master servicer and the trustee to make an advance will also be subject to a determination of non-recoverability. The trustee will be entitled to conclusively rely on the determination of non-recoverability made by the master servicer or the special servicer. With respect to any non-serviced loan combination, the master servicer and the trustee will be entitled to conclusively rely on any determination of non-recoverability made by a servicer of a pari passu companion loan if such companion loan has been securitized in a securitization rated by one or more nationally recognized statistical rating organizations and such servicer is an “approved servicer” by the rating agency rating the related offered certificates.
 
         
     
Principal and interest advances are intended to maintain a regular flow of scheduled interest and principal payments to the certificateholders and are not intended to guarantee or insure against losses. Generally, advances that cannot be reimbursed out of collections on, or in respect of, the related mortgage loans will be reimbursed directly from any other collections on the mortgage loans as provided in this prospectus supplement and thus will cause losses to be borne by certificateholders in the priority specified in this prospectus supplement. The master servicer and the trustee will be entitled to interest on any advances made. This interest will accrue at the rate and is payable under the circumstances described in this prospectus supplement. Interest accrued on outstanding advances may result in reductions in amounts otherwise available for payment on the certificates.
 
         
     
None of the master servicer, the special servicer, the certificate administrator or the trustee will be required to advance any amounts due to be paid by the swap counterparty for distribution to the Class A-3FL certificates or be liable for any breakage, termination or other costs owed by the issuing entity to the swap counterparty.
 
         
     
See “The Pooling and Servicing Agreement—Advances” in this prospectus supplement.
 
         
 
B. Appraisal Reduction Event
 
Certain adverse events affecting a mortgage loan (other than a non-serviced mortgage loan) or any serviced loan combination, called appraisal reduction events, will require the special servicer to obtain a new appraisal (or, with respect to mortgage loans or serviced loan combinations having a principal balance under $2,000,000, at the special servicer’s option, an estimate of value prepared by the special servicer or an appraisal of the related mortgaged property). Based on the appraised value in such appraisal, it may be necessary to calculate an appraisal reduction amount. The amount of interest required to be advanced in respect of a mortgage loan that has been subject to an appraisal
 

 
S-19

 
 
     
reduction event will equal the product of (a) the amount that would be required to be advanced without giving effect to such appraisal reduction event and (b) a fraction, the numerator of which is the stated principal balance of the mortgage loan less any appraisal reduction amounts allocable to such mortgage loan and the denominator of which is the stated principal balance. Due to the payment priorities described above, this will reduce the funds available to pay interest on the most subordinate class or classes of certificates then outstanding.
 
         
     
Each non-serviced mortgage loan will be subject to provisions of the applicable pooling and servicing agreement, under which it is serviced, relating to appraisal reductions that are substantially similar but not identical to the provisions set forth above. Generally, the existence of an appraisal reduction in respect of a non-serviced mortgage loan will proportionately reduce the master servicer’s or the trustee’s obligation to make principal and interest advances on such mortgage loan under the pooling and servicing agreement for this transaction. See “Description of the Mortgage Pool—Loan Combinations” and “The Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans” in this prospectus supplement.
 
         
 
THE MORTGAGE POOL
 
     
 
Characteristics of the Mortgage Pool
 
     
 
A. General
  For a more complete description of the mortgage loans, see the following sections in this prospectus supplement:  
           
     
Description of the Mortgage Pool;
 
           
     
Annex A-1 (Certain Characteristics of the Mortgage Loans);
 
           
     
Annex A-2 (Certain Pool Characteristics of the Mortgage Loans and Mortgaged Properties); and
 
           
     
Annex B (Description of the Top 20 Mortgage Loans).
 
           
     
All numerical information provided in this prospectus supplement with respect to the mortgage loans is approximate. All weighted average information regarding the mortgage loans reflects weighting of the mortgage loans by their respective principal balances as of the cut-off date. For purposes of calculating the respective outstanding principal balances of the mortgage loans as of the cut-off date, it was assumed that all scheduled payments of principal due with respect to the mortgage loans on the cut-off date are timely made.
 
         
     
When information with respect to mortgaged properties is presented as of the cut-off date and is expressed as a percentage of the initial outstanding pool balance, the percentages are based upon the outstanding principal balance as of the cut-off date of the related mortgage loan or allocated loan amount attributed to such mortgaged property.
 
 
 
 
S-20

 

 
     
With respect to The Paramount Building mortgage loan, which is secured by a mortgaged property that also secures one pari passu companion loan that is not included in the issuing entity, the debt service coverage ratios, loan-to-value ratios and debt yields for such mortgage loans have been calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan(s) not included in the issuing entity.
 
         
     
The information in the following chart is presented as of the cut-off date, unless otherwise indicated.  The information contained in the footnotes to the chart below is applicable throughout this prospectus supplement, unless otherwise indicated.
 
         
     
All Mortgage
Loans
 
   
Number of Mortgage Loans
80
 
   
Number of Mortgaged Properties
137
 
   
Number of Balloon Mortgage Loans(1)
53
 
   
Number of Interest-Only Mortgage Loans(2)
6
 
   
Number of Partial Interest-Only Mortgage Loans(3)
21
 
   
Aggregate Principal Balance
$1,293,734,970
 
   
Range of Mortgage Loan Principal Balances
   
   
Minimum Mortgage Loan Balance
$1,722,875
 
   
Maximum Mortgage Loan Balance
$78,780,000
 
   
Average Mortgage Loan Principal Balance
$16,171,687
 
   
Range of Mortgage Rates
   
   
Minimum Mortgage Rate
3.1585%
 
   
Maximum Mortgage Rate
5.3125%
 
   
Weighted Average Mortgage Rate
4.2860%
 
   
Range of Remaining Terms to Maturity or ARD(4)
   
   
Minimum Remaining Term(4)
58 months
 
   
Maximum Remaining Term(4)
120 months
 
   
Weighted Average Remaining Terms to Maturity or ARD(4)
115 months
 
   
Range of Remaining Amortization Terms(5)
   
   
Minimum Remaining Amortization Term(5)
240 months
 
   
Maximum Remaining Amortization Term(5)
360 months
 
   
Weighted Average Remaining Amortization Term(5)
345 months
 
   
Range of Cut-off Date Loan-to-Value Ratios(6)(7)
   
   
Minimum Cut-off Date Loan-to-Value Ratio(6)(7)
25.0%
 
   
Maximum Cut-off Date Loan-to-Value Ratio(6)(7)
75.0%
 
   
Weighted Average Cut-off Date Loan-to-Value Ratio(6)(7)
62.9%
 
   
Range of U/W NCF Debt Service Coverage Ratios(6)(8)
   
   
Minimum U/W NCF Debt Service Coverage Ratio(6)(8)
1.21x
 
   
Maximum U/W NCF Debt Service Coverage Ratio(6)(8)
4.52x
 
   
Weighted Average U/W NCF Debt Service Coverage Ratio(6)(8)
1.97x
 
   
Range of U/W NOI Debt Yields(6)(7)
   
   
Minimum U/W NOI Debt Yield(6)(7)
7.9%
 
   
Maximum U/W NOI Debt Yield(6)(7)
21.4%
 
   
Weighted Average U/W NOI Debt Yield(6)(7)
11.5%
 
             
   
  (1)
Does not include interest-only mortgage loans or partial interest-only mortgage loans.    Includes 2 anticipated repayment date mortgage loans, representing approximately 1.6% of the outstanding pool balance as of the cut-off date.
 
         
   
  (2)
Includes 6 mortgage loans, representing approximately 18.3% of the outstanding pool balance as of the cut-off date, each of which pays interest only through its maturity date or anticipated repayment date.  Includes 1 anticipated repayment date mortgage loan, representing approximately 1.0% of the outstanding pool balance as of the cut-off date.
 
         
   
  (3)
Includes 21 mortgage loans (1 of which is an anticipated repayment date mortgage loan), representing approximately 37.4% of the outstanding pool balance as of the cut-off date, which pay interest only for a portion of their term.  The interest only period for such mortgage loans ranges from 6 months to 59 months following the cut-off date.
 
         
   
  (4)
Calculated with respect to an anticipated repayment date for 4 mortgage loans, representing approximately 6.7% of the outstanding pool balance as of the cut-off date.
 
         
   
  (5)
Excludes 6 mortgage loans, representing approximately 18.3% of the outstanding pool balance as of the cut-off date, each of which pays interest-only until its maturity date or anticipated repayment date.
 
         
   
  (6)
In the case of The Paramount Building, representing approximately 5.8% of the outstanding pool balance as of the cut-off date, which has one pari passu companion
 

 
S-21

 
 
       
loan that is not included in the issuing entity, the debt service coverage ratios, loan-to-value ratios and debt yields for such mortgage loans have been calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan(s) not included in the issuing entity.
 
 
     
  (7)
In the case of 1 mortgage loan, representing approximately 0.4% of the outstanding pool balance as of the cut-off date, the loan-to-value ratio and debt yield for such mortgage loan has been calculated based on the mortgage loan balance net of the earnout reserve.
 
 
     
  (8)
Annual debt service, monthly debt service and the debt service coverage ratios are calculated using the average of the principal and interest payments for the first twelve payment periods of the mortgage loan following cut-off date (but without regard to any leap year adjustments), provided that (i) in the case of a mortgage loan that provides for interest-only payments through maturity or its anticipated repayment date, as applicable, such items are calculated based on the interest payments scheduled to be due on the first due date following the cut-off date and the 11 due dates thereafter for such mortgage loan, (ii) in the case of a mortgage loan that provides for an initial interest-only period that ends prior to maturity or its anticipated repayment date, as applicable, and provides for scheduled amortization payments thereafter, such items are calculated based on the monthly payment of principal and interest payable immediately following the expiration of the interest-only period, and (iii) in the case of a mortgage loan with one or more related pari passu companion loans, annual debt service is calculated inclusive of such pari passu companion loans.
 
           
 
B.  Loan Combinations
 
The mortgaged property securing the mortgage loans identified as The Paramount Building on Annex A-1 to this prospectus supplement also secures one companion loan that is not included in the mortgage pool.
 
           
     
The mortgaged property identified as The Paramount Building on Annex A-1 to this prospectus supplement secures (1) a mortgage loan (referred to in this prospectus supplement as the “The Paramount Building mortgage loan”) with an outstanding principal balance as of the cut-off date of $75,000,000, representing approximately 5.8% of the outstanding pool balance as of the cut-off date, and (2) a companion loan with an outstanding principal balance as of the cut-off date of $55,000,000, which is currently held by the COMM 2013-CCRE8 Mortgage Trust.  The Paramount Building mortgage loan and the related companion loan are pari passu in right of payment and are collectively referred to in this prospectus supplement as the “The Paramount Building loan combination,” a “loan combination” and a “serviced loan combination”.  For additional information regarding The Paramount Building loan combination, see “Description of the Mortgage Pool—Loan Combinations—The Paramount Building Loan Combination” in this prospectus supplement.
 
           
 
C.  ARD Loans
 
The mortgage loans identified on Annex A-1 to this prospectus supplement as an “ARD” loan provides that if the subject mortgage loan is not paid in full as of a specified date, referred to herein as an “anticipated repayment date” or “ARD” then (i) the non default rate at which interest accrues will increase, (ii) payment of the additional interest that accrues as a result of such increase in interest rate, together with compound interest thereon (to the extent permitted by applicable law), will be deferred until the principal balance of the subject mortgage loan is paid in full, and (iii) all excess cash flow generated by the related mortgaged property each month that remains after the payment of scheduled debt service and escrows and property expenses will be applied to pay down principal of the subject mortgage loan.  Failure to pay the principal amount of such mortgage loan on its anticipated repayment date will not constitute an event of default.
 
 
 
 
S-22

 
 
 
D.  Security for the Mortgage Loans
 
All of the mortgage loans will consist of mortgage loans secured by first liens on mortgaged properties.
 
         
 
E.  Non-recourse
 
Substantially all of the mortgage loans are or should be considered non-recourse obligations.  No mortgage loan will be insured or guaranteed by any governmental entity or private insurer, or by any other person.
 
         
 
F.  Fee Simple/Leasehold Estate
 
Each mortgage loan is secured by, among other things, a first mortgage lien on (i) the fee simple estate in an income-producing real property, which would include mortgaged properties constituting the borrower’s leasehold interest or interests in the mortgaged property along with the corresponding fee interest of the ground lessor in such mortgaged property or (ii) either (a) a leasehold estate in a portion of the mortgaged property and a fee estate in a portion of the mortgaged property or (b) a leasehold estate in the mortgaged property and no mortgage on the related fee estate, as set forth below:
 
                     
   
Interest of Borrower
Encumbered
 
Number of
Mortgaged
Properties
   
Aggregate Cut-
off Date
Balance(1)
 
% of Initial
Outstanding
Pool Balance(1)
 
   
Fee Simple(2)
 
134
   
$
1,218,934,970
 
94.2%
   
   
Fee Simple/Leasehold
 
1
   
$
60,000,000
 
4.6%
   
   
Leasehold(3)
 
2
   
$
14,800,000
 
1.1%
   
   
Total
 
137
   
$
1,293,734,970
 
100.0%
   
             
         
   
(1)
Because this table presents information relating to the mortgaged properties and not the mortgage loans, the information for any mortgaged property that relates to a mortgage loan secured by more than one mortgaged property is based on allocated loan amounts (which amounts, if not specified in the related mortgage loan documents, are based on the appraised values and/or square footage of each mortgaged property and/or each mortgaged property’s underwritten net cash flow).
 
         
   
(2)
May include mortgaged properties constituting the borrower’s leasehold interest in the mortgaged property along with the corresponding fee interest of the ground lessor in such mortgaged property.
 
         
   
(3)
Includes 2 mortgage loans, representing approximately 1.1% of the outstanding pool balance as of the cut-off date, that are principally secured by leasehold interests under long-term ground and sub-ground leases that expire between 2029 (subject to three five-year extension options that can extend expiration to 2044) and 2048.
 
         
 
G.  Property Purpose
The number of mortgaged properties, and the aggregate cut-off date balance and approximate percentage of the initial outstanding pool balance of the mortgage loans secured thereby, for each indicated purpose are:
 
   
Property Type
 
Number of
Mortgaged
Properties
 
Aggregate Cut-off
Date
Balance(1)
 
 
% of Initial
Outstanding
Pool
Balance(1)
 
   
Retail
 
30
   
$
473,731,509
   
36.6%
   
   
Anchored(2)
 
24
   
$
446,601,670
   
34.5%
   
   
Unanchored
 
6
   
$
27,129,839
   
2.1%
   
   
Multifamily
 
19
   
$
172,387,716
   
13.3%
   
   
Industrial
 
29
   
$
164,720,618
   
12.7%
   
   
Hospitality
 
16
   
$
134,280,536
   
10.4%
   
   
Limited Service
 
4
   
$
62,435,346
   
4.8%
   
   
Extended Stay
 
11
   
$
53,793,017
   
4.2%
   
   
Full Service
 
1
   
$
18,052,173
   
1.4%
   
   
Manufactured Housing
Community
 
15
   
$
123,607,271
   
9.6%
   
   
Office
 
6
   
$
82,279,093
   
6.4%
   
   
Suburban
 
5
   
$
60,979,093
   
4.7%
   
   
CBD
 
1
   
$
21,300,000
   
1.6%
   
   
Mixed Use
 
2
   
$
81,890,506
   
6.3%
   
   
Retail/Office
 
2
   
$
81,890,506
   
6.3%
   
   
Self Storage
 
20
   
$
60,837,720
   
4.7%
   
   
Total/Weighted Average
 
137
   
$
1,293,734,970
   
100.0%
   
                         
 
 
S-23

 

 
         
   
(1)
Because this table presents information relating to the mortgaged properties and not the mortgage loans, the information for any mortgaged property that relates to a mortgage loan secured by more than one mortgaged property is based on allocated loan amounts (which amounts, if not specified in the related mortgage loan documents, are based on the appraised value and/or square footage of each mortgaged property and/or each mortgaged property’s underwritten net cash flow).
 
         
   
(2)
Includes anchored, shadow anchored and single tenant properties.
 
         
 
H.  Property Locations
The mortgaged properties are located in 27 separate states, the District of Columbia, and Puerto Rico.  The table below shows the number of mortgaged properties, the aggregate principal balance of the related mortgage loans, and the percentage of initial outstanding pool balance secured by mortgaged properties that are located in the top jurisdictions that have concentrations of mortgaged properties of 5.0% or more (based on allocated loan amount as a percentage of the initial outstanding pool balance) as of the cut-off date:  
         
   
State/Location
 
Number of
Mortgaged
Properties
 
Aggregate Cut-off
Date Balance(1)
 
% of Initial
Outstanding
Pool
Balance(1)
 
   
California
 
13
   
$
224,706,801
   
17.4%
   
   
New York
 
9
   
$
187,795,176
   
14.5%
   
   
Texas
 
14
   
$
115,057,441
   
8.9%
   
   
Florida
 
14
   
$
98,539,047
   
7.6%
   
   
North Carolina
 
6
   
$
94,081,726
   
7.3%
   
   
Virginia
 
6
   
$
88,948,944
   
6.9%
   
   
Ohio
 
23
   
$
78,240,206
   
6.0%
   
   
Georgia
 
7
   
$
76,260,474
   
5.9%
   
   
Maryland
 
4
   
$
70,690,000
   
5.5%
   
                 
         
   
(1)
Because this table presents information relating to the mortgaged properties and not the mortgage loans, the information for any mortgaged property that relates to a mortgage loan secured by more than one (1) mortgaged property is based on allocated loan amounts (which amounts, if not specified in the related mortgage loan documents, are based on the appraised value and/or square footage of each mortgaged property and/or each mortgaged property’s underwritten net cash flow).
 
         
   
See “Description of the Mortgage Pool—Additional Mortgage Loan Information” in this prospectus supplement.
 
         
 
I.  Due Dates
Monthly payments of principal and/or interest on each mortgage loan are due as shown below with the indicated grace periods.
 
 
   
Due Date
 
Default
Grace
Period Days
 
Number of
Mortgage
Loans
 
Aggregate
Cut-off Date
Balance
 
% of Initial
Outstanding
Pool Balance
 
   
    6th(1)
   
0
   
69
   
$
1,015,396,851
   
78.5%
   
   
1st
   
5
   
8
   
$
229,122,119
   
17.7%
   
   
1st
   
0
   
2
   
$
39,261,000
   
3.0%
   
   
6th
   
3
   
1
   
$
9,955,000
   
0.8%
   
                                 
     (1)  With respect to one mortgage loan identified on Annex A-1 to this prospectus supplement as Valley Hills Mall, representing approximately 5.3% of the outstanding pool balance as of the cut-off date, the borrower has a one-time right to receive notice of failure to make a monthly debt service payment together with a five-day grace period to cure such default.  
       
   
As used in this prospectus supplement, “grace period” is the number of days before a payment default is an event of default under each mortgage loan.  The information in the table above is based on the related loan documents.  Certain jurisdictions may impose a statutorily longer grace period.  See Annex A-1 to this prospectus supplement for information on the number of days before a payment default is an event of default under each mortgage loan.
 
 
 
 
S-24

 
 
 
J.  Amortization Types
The mortgage loans have the amortization characteristics set forth in the following table:
 
                     
   
Type of Amortization
 
Number
of
Mortgage
Loans
 
Aggregate
Cut-off Date
Balance
 
% of Initial
Outstanding
Pool
Balance
 
   
Amortizing Balloon(1)
 
51
   
$
552,237,513
   
42.7%
   
   
Interest-Only, then Amortizing(2)
 
20
   
$
430,431,457
   
33.3%
   
   
Interest-Only
 
5
   
$
223,780,000
   
17.3%
   
   
Interest-Only, then Amortizing,
 
1
           
4.1%
   
   
ARD
       
$
53,625,000
         
   
Amortizing Balloon, ARD
 
2
   
$
20,200,000
   
1.6%
   
   
Interest-Only, ARD
 
1
   
$
13,461,000
   
1.0%
   
   
Total
 
80
   
$
1,293,734,970
   
100.0%
   
           
         
   
(1)
Does not include mortgage loans that are interest-only through the related maturity date or partial interest-only mortgage loans.
 
           
   
(2)
Includes 20 mortgage loans that pay interest-only for the first 6 to 59 scheduled payments after the cut-off date and thereafter provide for regularly scheduled payments of interest and principal based on an amortization period longer than the remaining term of such mortgage loan to maturity.  Each such mortgage loan therefore has an expected balloon balance at the maturity date.
 
         
  K.  Modified and       
 
      Refinanced Loans
 
As of the cut-off date, none of the mortgage loans was modified due to a delinquency or impending delinquency.
 
         
     
In the case of the mortgage loan identified on Annex A-1 to this prospectus supplement as Alondra Corporate Center, representing approximately 0.6% of the initial outstanding pool balance, the related mortgage loan is a refinancing of another mortgage loan that was previously delinquent and beyond its maturity date at a discounted payoff amount.
 
         
     
In the case of the mortgage loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as the Shoppes at Mansfield, representing approximately 0.4% of the initial outstanding pool balance, a prior loan secured by the related mortgaged property was the subject of a discounted payoff in connection with a payment default.  The Shoppes at Mansfield mortgage loan refinanced the prior loan that was the subject of such discounted payoff.  The same mortgage loan sponsor was involved with respect to both the Shoppes at Mansfield mortgage loan and the prior loan that was the subject of the discounted payoff.
 
         
     
In the case of the mortgage loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as Simply Self Storage Portfolio, representing approximately 2.1% of the initial outstanding pool balance, a prior loan secured by the related mortgaged property, which prior loan had been included in a commercial mortgage securitization, was the subject of a discounted payoff in connection with a maturity default.  The Simply Self Storage Portfolio mortgage loan refinanced the prior loan that was the subject of such discounted payoff.  The same loan sponsor was involved with respect to both the Simply Self Storage Portfolio mortgage loan and the prior loan that was the subject of the discounted payoff.
 
 
 
 
S-25

 

 
 
L.   Properties Underwritten
      Based on Projections of
      Future Income
 
 
 
Four (4) of the mortgaged properties, representing approximately 6.5% of the outstanding pool balance as of the cut-off date by allocated loan amount, were constructed or acquired by the related borrowers or affiliates thereof within 12 calendar months prior to the cut-off date and either have no prior operating history or do not have historical financial information.
 
         
 
M.  Voluntary Prepayment
       Provisions; Defeasance Loans
 
 
The mortgage loans have the following prepayment and/or defeasance characteristics following the related initial lockout period, as described below:
 
         
   
Defeasance and Prepayment
 
                     
       
Number of
Mortgage
Loans
 
Aggregate
Cut-off Date
Balance
 
% of Initial
Outstanding
Pool
Balance
 
   
Lockout/Defeasance(1)(2)
 
71
   
$
1,029,181,344
   
79.6%
   
   
Lockout/Yield
Maintenance(2)(3)
 
7
   
$
147,773,626
   
11.4%
   
   
Lockout/Defeasance or Yield
                     
   
Maintenance(2)(4)
 
2
   
$
116,780,000
   
9.0%
   
   
Total
 
80
   
$
1,293,734,970
   
100.0%
   
                             
         
   
(1)
All of the mortgage loans that permit defeasance prohibit defeasance until at least the second anniversary of the closing date.
 
         
   
(2)
Certain of the mortgage loans may permit a voluntary partial prepayment in connection with a partial release or substitution of a mortgaged property or portion thereof prior to the end of the related lockout period for such mortgage loan (including, in certain cases, a defeasance loan that permits a partial release with yield maintenance) .  See “Description of the Mortgage Pool─Certain Terms and Conditions of the Mortgage Loans─Property Releases” in this prospectus supplement.
 
         
   
(3)
All mortgage loans classified as “Lockout/Yield Maintenance” prohibit voluntary prepayment until at least 22 months following the cut-off date.
 
         
   
(4)
Includes 2 mortgage loans, representing approximately 9.0% of the outstanding pool balance as of the cut-off date, that permit, in each case, the related borrower to prepay the subject mortgage loan in full beginning at least two years following the related mortgage loan’s first payment date (which prepayment is to be accompanied by a yield maintenance charge if such prepayment is made prior to the prepayment open period).  Each such mortgage loan also permits the related borrower, at its option, to defease the subject mortgage loan following a defeasance lock-out period that ends no earlier than the second anniversary of the closing date.
 
         
     
All of the mortgage loans that permit voluntary prepayment or defeasance require that the prepayment or defeasance be made on the due date or, if on a different date, that any prepayment or defeasance be accompanied by the interest that would be due on the next due date.
         
     
Lock-Out Period for Yield Maintenance Loans
 
         
     
Except as described in the footnotes below, each of the yield maintenance loans listed in the table below permits prepayment with a yield maintenance charge (which amount is, in some cases, at least 1% of the prepaid amount), in certain circumstances, following a lock-out period as indicated in the following table:
 
 
 
 
S-26

 

 
                     
   
Mortgage Loan
 
Aggregate
Cut-off Date
Principal
Balance
 
% of Initial
Outstanding
Pool
Balance
 
Lock-Out
Period
(months
from
Cut-off
Date)
 
   
Northridge Mall
 
$
78,780,000
   
6.1%
   
24(1)
   
   
RHP Portfolio VI
 
$
54,218,547
   
4.2%
   
24(2)
   
   
RHP Portfolio III
 
$
53,967,910
   
4.2%
   
24(3)
   
   
Sarasota Square
 
$
38,000,000
   
2.9%
   
24(1)
   
   
Shoppes of Madison
 
$
13,461,000
   
1.0%
   
25  
   
   
Harmony Portfolio
 
$
10,100,000
   
0.8%
   
22  
   
   
900 4th Street
 
$
6,890,506
   
0.5%
   
24  
   
   
Minnesota Lake MHC
 
$
4,741,573
   
0.4%
   
24  
   
   
Austin Industrial
 
$
4,394,089
   
0.3%
   
24  
   
                           
         
         
   
(1)
The lockout period applies to a full prepayment of the mortgage loan.  In connection with the exercise of a purchase option by a tenant, the borrower may obtain the release of the purchase option parcel and prepay a portion of the mortgage loan with yield maintenance before the expiration of the lockout period.  After expiration of the lockout period, the borrower has the option to prepay the mortgage loan accompanied by a yield maintenance charge or defease the mortgage loan.
 
         
   
(2)
The lockout period applies to a full prepayment of the mortgage loan or the partial release of five of the seven related borrowers and mortgaged properties.  With respect to the mortgaged properties identified on Annex A-1 to this prospectus supplement as Navajo Lake Estates and Park Avenue Estates, the borrower may obtain the release of the related mortgaged properties at any time (subject to the release provisions in the mortgage loan documents).
 
         
   
(3)
The lockout period applies to a full prepayment of the mortgage loan or the partial release of four of the five related borrowers and mortgaged properties.  With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Chisholm Creek, the borrower may obtain the release of this property at any time (subject to the release provisions in the mortgage loan documents).
 
         
   
The mortgage loans that are subject to yield maintenance provisions generally permit voluntary prepayment without the payment of any penalty on the last 3 to 7 scheduled payment dates (through and including the maturity date or the anticipated repayment date).
 
         
 
N.  Certain Variances from
      Underwriting Standards
 
 
The mortgage loans that Cantor Commercial Real Estate Lending, L.P. is selling to the depositor were originated in accordance with Cantor Commercial Real Estate Lending, L.P.’s underwriting standards, as set forth under “The Sponsors, Mortgage Loan Sellers and Originators—Cantor Commercial Real Estate Lending, L.P.—CCRE Lending’s Underwriting Standards” in this prospectus supplement.
 
         
     
The mortgage loans that German American Capital Corporation is selling to the depositor were originated in accordance with German American Capital Corporation’s underwriting standards, as set forth under “The Sponsors, Mortgage Loan Sellers and Originators—German American Capital Corporation—GACC’s Underwriting Standards” in this prospectus supplement, except as described under “—GACC’s Underwriting Standards—Exceptions”  in this prospectus supplement.
 
         
     
The mortgage loans that UBS Real Estate Securities Inc. is selling to the depositor were originated in accordance with UBS Real Estate Securities Inc.’s underwriting standards, as set forth under “The Sponsors, Mortgage Loan Sellers and Originators—UBS Real Estate Securities Inc.—UBS’s Underwriting Standards” in this prospectus supplement, except as described under “—UBS’s Underwriting Standards—Exceptions” in this prospectus supplement.
 
 
 
S-27

 
 
     
The mortgage loans that KeyBank National Association is selling to the depositor were originated in accordance with, or in a manner consistent with, KeyBank National Association’s underwriting standards, as set forth under “The Sponsors, Mortgage Loan Sellers and Originators—KeyBank National Association—KeyBank’s Underwriting Guidelines and Processes” in this prospectus supplement, except as described under “—KeyBank’s Underwriting Standards—Exceptions” in this prospectus supplement.
 
         
 
O. Mortgage Loans with
     Related Borrowers
 
Six (6) groups of mortgage loans have related borrowers, that are affiliated with one another through partial or complete direct or indirect common ownership, with the 3 largest groups representing approximately 8.4%, 4.9% and 4.9%, respectively, of the outstanding pool balance as of the cut-off date.  The foregoing is in addition to any particular mortgage loan that has multiple affiliated borrowers.
 
         
 
P.  Significant Mortgage Loans
     
     
 
Ten Largest Mortgage Loans
 
     
 
Mortgage Loan
   
Cut-off Date
Balance
 
% of Initial
Outstanding
Pool Balance
 
Mortgage
Rate
 
Remaining
Term
 
U/W
NCF
DSCR(1)
 
Cut-off
Date
LTV(1)
 
LTV Ratio
at
Maturity or
ARD(1)
 
Cut-off
Date U/W
NOI Debt
Yield(1)
 
 
Northridge Mall
 
$
78,780,000
 
6.1%
   
4.3020%
 
119
   
2.52x
   
54.0%
   
54.0%
   
11.8%
 
 
The Paramount Building
 
$
75,000,000
 
5.8%
   
3.1585%
 
118
   
4.52x
   
25.0%
   
25.0%
   
15.4%
 
 
Valley Hills Mall
 
$
68,000,000
 
5.3%
   
4.4700%
 
120
   
1.56x
   
69.5%
   
56.1%
   
9.8%
 
 
Hackman Industrial
                             
69.4%
   
55.9%
   
13.1%
 
 
Portfolio
 
$
61,000,000
 
4.7%
   
4.3600%
 
120
   
1.93x
                   
 
JANAF Shopping Yard
 
$
60,000,000
 
4.6%
   
4.4900%
 
120
   
1.33x
   
68.3%
   
50.1%
   
9.8%
 
 
RHP Portfolio VI(2)
 
$
54,218,547
 
4.2%
   
4.0200%
 
118
   
1.35x
   
73.7%
   
63.5%
   
7.9%
 
 
RHP Portfolio III(2)
 
$
53,967,910
 
4.2%
   
4.0200%
 
118
   
1.39x
   
73.7%
   
63.5%
   
8.1%
 
 
Academy Distribution
                             
54.4%
   
45.1%
   
12.3%
 
 
Center(3)
 
$
53,625,000
 
4.1%
   
4.8005%
 
120
   
1.82x
                   
 
Heather Hills Multifamily
 
$
49,000,000
 
3.8%
   
4.4500%
 
119
   
1.33x
   
74.1%
   
66.3%
   
8.1%
 
 
The Hotel at Times
Square
 
$
42,335,346
 
3.3%
   
3.8500%
 
118
   
2.28x
   
49.9%
   
35.9%
   
15.8%
 
 
Total/Wtd. Avg.
 
$
595,926,803
 
46.1%
   
4.1758%
 
119
   
2.10x
   
60.1%
   
51.0%
   
11.3%
 
 
 

 
 
(1)
In the case of The Paramount Building mortgage loan, representing approximately 5.8% of the outstanding pool balance as of the cut-off date, which has one pari passu companion loan that is not included in the issuing entity, the debt service coverage ratios, loan-to-value ratios and debt yields for such mortgage loan have been calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan not included in the issuing entity.
 
 
 
(2)
The RHP Portfolio VI mortgage loan and the RHP Portfolio III mortgage loan, representing approximately 4.2% and 4.2%, respectively, of the outstanding pool balance as of the cut-off date, are under common sponsorship.
 
 
 
(3)
The Academy Distribution Center mortgage loan and the Custom Product Portfolio mortgage loan, representing approximately 4.1% and 0.8%, respectively, of the outstanding pool balance as of the cut-off date, are under common sponsorship.
 
 
         
     
For a brief summary of the twenty (20) largest mortgage loans (including the ten (10) such mortgage loans described above) in the pool of mortgage loans, see Annex B to this prospectus supplement.
 
         
  ADDITIONAL CONSIDERATIONS  
         
     
See “Description of the Offered Certificates—Appraisal Reductions” in this prospectus supplement.
 
         
 
Optional Termination
 
On any distribution date on which the remaining aggregate principal balance of the mortgage loans remaining in the issuing entity is less than 1.0% of the aggregate principal balance of all of the mortgage loans as of the cut-off date, each of (i) the holder of the majority interest of the controlling class, (ii) the special servicer
 
 
 
S-28

 
 
     
or (iii) the master servicer, in that order, may exercise an option to purchase all of the mortgage loans (including all property acquired through the exercise of remedies in respect of any mortgage loan).  Exercise of this option will effect the termination of the issuing entity and retirement of the then outstanding certificates.  If the Class A-1 through Class D certificates are no longer outstanding, the issuing entity could also be terminated in connection with an exchange by a sole remaining certificateholder of all the then outstanding certificates, excluding the Class V, Class R and Class LR certificates and, if the sole remaining certificateholder has taken only an assignment of the voting rights of the Class X-B certificates, the Class X-B certificates) for the mortgage loans and REO property remaining in the issuing entity, and the sole remaining certificateholder makes a payment to the certificate administrator and the master servicer as described under “The Pooling and Servicing Agreement—Optional Termination” in this prospectus supplement.
 
         
     
See “The Pooling and Servicing Agreement—Optional Termination” in this prospectus supplement and “Description of the Certificates—Termination” in the prospectus.
 
         
 
Repurchase Obligation
 
Each mortgage loan seller will make the representations and warranties set forth on Annex F to this prospectus supplement with respect to the mortgage loans sold by such mortgage loan seller.  If a mortgage loan seller has been notified of a breach of any of its representations and warranties or a defect in the documentation of any of the mortgage loans sold by it, which breach or defect materially and adversely affects the value of the subject mortgage loan, the value of the related mortgaged property or the interests of the trustee in the subject mortgage loan or the related mortgaged property, then that mortgage loan seller or an affiliate will be required to either cure the breach or defect (as applicable), repurchase the affected mortgage loan from the issuing entity, replace the affected mortgage loan with another mortgage loan or make a cash payment in lieu of such cure, repurchase or replacement as described under “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.  If the related mortgage loan seller or its affiliate, as applicable, decides to repurchase the affected mortgage loan, the repurchase would have the same effect on the offered certificates as a prepayment in full of the affected mortgage loan, except that the repurchase will not be accompanied by any prepayment premium or yield maintenance charge.
 
         
 
Sale of Defaulted Mortgage
Loans and REO Properties
 
 
Pursuant to the pooling and servicing agreement, if the special servicer determines that it would be in the best interests of the certificateholders and, in the case of a serviced loan combination, the related serviced companion loan noteholders (as a collective whole as if such parties constituted a single lender), it will be required to solicit offers for defaulted mortgage loans (including, with respect to any serviced loan combination, the related serviced companion loans) and REO properties and accept the first (and, if multiple bids are contemporaneously received, the highest) cash bid from any person that constitutes a fair price for the defaulted
 
 
 
 
S-29

 
 
     
mortgage loan or REO property, determined as described in “The Pooling and Servicing Agreement—Sale of Defaulted Mortgage Loans and Serviced REO Properties” in this prospectus supplement, unless the special servicer determines, in its reasonable and good faith judgment, that rejection of such offer would be in the best interests of the certificateholders and, in the case of any serviced loan combination, the related serviced companion loan noteholders, as a collective whole as if such certificateholders and companion loan noteholders constituted a single lender.  See “The Pooling and Servicing Agreement—Sale of Defaulted Mortgage Loans and Serviced REO Properties” in this prospectus supplement.  In addition, the holder of a mezzanine loan secured by direct or indirect equity interests in the borrower under a mortgage loan and the holder of a subordinate companion loan generally has the right to purchase that mortgage loan under certain default scenarios as described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Other Financing” and “—Loan Combinations” in this prospectus supplement.
 
         
     
With respect to any defaulted mortgage loan or REO property that is part of, or relates to, a serviced loan combination, the sale of such defaulted mortgage loan and REO property will, to the extent set forth in the related intercreditor agreement, generally be subject to any consultation rights of the related serviced companion loan holder, as further described in this prospectus supplement under “Description of the Mortgage Pool—Loan Combinations.
 
         
     
In addition, with respect to The Paramount Building mortgage loan, if such mortgage loan becomes a defaulted mortgage loan, the special servicer will be entitled (but not required) to sell such mortgage loan together with the related companion loan as notes evidencing one whole loan, in accordance with the provisions of the related intercreditor agreement and the pooling and servicing agreement.
 
         
 
Conflicts of Interest
 
The relationships between the parties to this transaction and the activities, including business arrangements and financial dealings, of those parties or their affiliates may give rise to certain conflicts of interest.  These conflicts of interests may arise from, among other things, the following relationships and activities:
 
           
     
the ownership of any certificates, companion loans or mezzanine loans by the depositor, mortgage loan sellers, underwriters, master servicer, special servicer, trustee, certificate administrator, operating advisor or any of their affiliates;
 
           
     
the relationships, including financial dealings, of the mortgage loan sellers, underwriters, master servicer, special servicer, trustee, certificate administrator, operating advisor or any of their affiliates with each other or with any borrower, borrower sponsor or loan guarantor;
 
           
     
the obligation of the special servicer to take actions at the direction of any directing holder;
 
           
     
the broker-dealer activities of the underwriters and their affiliates, including taking long or short positions in the
 
 
 
 
S-30

 
 
     
 
certificates or entering into credit derivative transactions with respect to the certificates;
 
           
     
the opportunity of the initial investor in the Class E, Class F and Class G certificates to request the removal or re-sizing of or other changes to the features of some or all of the mortgage loans or to adjust the amount payable to the sponsor of certain mortgage loans from the net proceeds of the certificates purchased by such investor; and
 
           
     
the activities of the underwriters, master servicer, special servicer, certificate administrator, operating advisor, mortgage loan sellers or any of their affiliates in connection with any other transaction.
 
           
     
See “Risk Factors—Risks Related to Conflicts of Interest” in this prospectus supplement.
 
 
 
Material Federal Income 
     
 
Tax Consequences
 
Elections will be made to treat portions of the issuing entity (exclusive of the portions of the issuing entity consisting of (i) the excess interest and the related distribution account and (ii) the CCRE Strips) as two separate REMICs, known as the “Lower-Tier REMIC” and the “Upper-Tier REMIC” (each, a “Trust REMIC”) for federal income tax purposes.  In the opinion of counsel, such portions of the issuing entity will qualify for this treatment pursuant to their elections.
 
         
     
The Lower-Tier REMIC will issue regular interests, all of which will be held by the Upper-Tier REMIC, and a residual interest.  The Upper-Tier REMIC will issue regular interests and a residual interest.
 
         
     
Certain Upper-Tier REMIC regular interests, specifically, the Class A-3FL regular interest, together with certain other assets will be held as a portion of the issuing entity separate and apart from the two REMICs.  In the opinion of counsel, the portion of the issuing entity consisting of (i) excess interest, which is beneficially owned by the holders of the Class V certificates, and related amounts in the Class V Distribution Account and (ii) the Class A-3FL regular interest, the swap agreement and the Class A-3FL accounts, beneficial ownership of which is represented by the Class A-3FL and Class A-3FX certificates, will be treated as a grantor trust for federal income tax purposes, as further described under “Material Federal Income Tax Consequences” in this prospectus supplement.
 
         
     
Federal income tax consequences of an investment in the certificates offered in this prospectus supplement include:
 
           
     
Each class of offered certificates (other than the Class A-3FL, Class A-3FX, Class V, Class R and Class LR certificates) and the Class A-3FL regular interest will constitute a class of “regular interest” in the Upper-Tier REMIC.
 
           
     
The offered certificates will be treated as newly originated debt instruments for federal income tax purposes.
 
           
     
It is anticipated that the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 certificates will be issued at a premium, that the Class B, Class C, Class D, Class E, Class F,
 
 
 
S-31

 
 
       
Class G, Class X-A and Class X-B certificates will be issued with original issue discount for federal income tax purposes and that the Class A-M certificates will be issued with a de minimis amount of original issue discount for federal income tax purposes.
 
           
     
It is anticipated that the Class A-3FL regular interest will be issued at a premium for federal income tax purposes.  If the Class A-3FL certificates are acquired for less than the premium price, the difference will be treated as an amount received to enter into the related swap agreement.
 
           
     
See “Material Federal Income Tax Consequences” in this prospectus supplement.
 
           
 
ERISA Considerations
 
A fiduciary of an employee benefit plan should review with its legal advisors whether the purchase or holding of the certificates offered by this prospectus supplement could give rise to a transaction that is prohibited or is not otherwise permitted under either the Employee Retirement Income Security Act of 1974, as amended, or Section 4975 of the Internal Revenue Code of 1986, as amended, or whether there exists any statutory, regulatory or administrative exemption applicable thereto.  The U.S. Department of Labor has granted substantially identical administrative exemptions to Deutsche Bank Securities Inc., Department Final Authorization Number 97-03E and to UBS Securities LLC, Prohibited Transaction Exemption 91-22, each as amended by Prohibited Transaction Exemption 2007-5, and to Cantor Fitzgerald & Co., Department Final Authorization Number 2011-05E, which generally exempt from the application of certain of the prohibited transaction provisions of Section 406 of the Employee Retirement Income Security Act of 1974, as amended, and the excise taxes imposed on such prohibited transactions by Sections 4975(a) and (b) of the Internal Revenue Code of 1986, as amended, transactions relating to the purchase, sale and holding of pass-through certificates sold by the underwriters and the servicing and operation of the related asset pool, provided that certain conditions are satisfied.
 
           
     
The depositor expects that the exemptions granted to Deutsche Bank Securities Inc., UBS Securities LLC and Cantor Fitzgerald & Co. will generally apply to the certificates offered in this prospectus supplement; provided that certain conditions are satisfied.  See “ERISA Considerations” in this prospectus supplement and “Certain ERISA Considerations” in the prospectus.
 
         
 
Ratings
 
It is a condition to the issuance of the offered certificates that each class of the offered certificates receive investment grade credit ratings from three nationally recognized statistical rating organizations engaged by the depositor to rate the offered certificates.
 
         
     
See “Ratings” in this prospectus supplement and “Rating” in the prospectus for a discussion of the basis upon which ratings are given, the limitations of and restrictions on the ratings, and the conclusions that should not be drawn from a rating.  Each of the rating agencies engaged by the depositor to rate the offered
 
 
 
S-32

 
 
     
certificates has agreed to perform ratings surveillance with respect to its ratings for so long as the certificates remain outstanding.
 
         
     
A rating is not a recommendation to purchase, hold or sell the related certificates.  Any rating agency that rates the certificates may, in its discretion, lower or withdraw its rating at any time as to any class of certificates.  None of the relevant parties (including, without limitation, the issuing entity, the depositor, the sponsors, the servicers, the certificate administrator, the trustee, the operating advisor and their affiliates) will be required to monitor any changes to any ratings on the certificates.
 
         
     
A rating assigned to any class of certificates by a rating agency that has not been engaged by the depositor to do so may be lower than the rating assigned by the rating agencies engaged by the depositor.
 
         
     
Nationally recognized statistical rating organizations that the depositor has not engaged to rate the offered certificates may nevertheless issue unsolicited credit ratings on one or more classes of certificates, relying on information they receive pursuant to Rule 17g-5 under the Securities Exchange Act of 1934.  If any such unsolicited ratings are issued, we cannot assure you that they will not be different from any ratings assigned by a rating agency engaged by the depositor.  The issuance of unsolicited ratings of one or more classes of the offered certificates that are lower than the ratings assigned by the rating agencies engaged by the depositor may adversely impact the liquidity, market value and regulatory characteristics of that class or those classes of offered certificates.
 
         
     
As part of the process of obtaining ratings for the offered certificates, the depositor had initial discussions with and submitted certain materials to certain nationally recognized statistical rating organizations.  Based on preliminary feedback from those nationally recognized statistical rating organizations at that time, the depositor selected three of those nationally recognized statistical rating organizations to rate the offered certificates and did not select the other nationally recognized statistical rating organizations due, in part, to those nationally recognized statistical rating organizations’ initial subordination levels for the various classes of offered and non-offered certificates.  Had the depositor selected such other nationally recognized statistical rating organizations to rate the offered certificates, we cannot assure you as to the ratings that such other nationally recognized statistical rating organizations would ultimately have assigned to the offered certificates.  Although unsolicited ratings may be issued by any nationally recognized statistical rating organization, a nationally recognized statistical rating organization might be more likely to issue an unsolicited rating if it was not selected after having provided preliminary feedback to the depositor.
 
         
     
Neither the depositor nor any other person or entity will have any duty to notify you if any nationally recognized statistical rating organization issues, or delivers notice of its intention to issue, unsolicited ratings on one or more classes of offered certificates after the date of this prospectus supplement.  In no event will no
 
 
 
S-33

 
 
     
downgrade confirmations from any nationally recognized statistical rating organization (other than the rating agencies engaged by the depositor) be a condition to any action, or the exercise of any right, power or privilege by any person or entity under the pooling and servicing agreement.
 
         
     
Furthermore, the Securities and Exchange Commission may determine that any or all of the rating agencies engaged by the depositor to rate the offered certificates no longer qualifies as a nationally recognized statistical rating organization, or is no longer qualified to rate the offered certificates, and that determination may have an adverse effect on the liquidity, market value and regulatory characteristics of the offered certificates.  See “Risk Factors—Risks Related to the Offered Certificates—Ratings of the Offered Certificates” and “Ratings” in this prospectus supplement and “Rating” in the prospectus for more information.
 
         
  Legal Investment  
No class of the offered certificates will constitute “mortgage related securities” for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended.  If your investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities, then you may be subject to restrictions on investment in the offered certificates. You should consult your own legal advisors for assistance in determining the suitability and consequences of the purchase, ownership, and sale of the offered certificates.  See “Legal Investment” in this prospectus supplement and the prospectus.
 
 
 
Denominations; Clearance 
     
 
and Settlement
 
The certificates offered in this prospectus supplement will be issuable in registered form, in minimum denominations of certificate balance of (i) $10,000 with respect to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and (ii) $100,000 with respect to the Class X-A Certificates.
 
         
     
Investments in excess of the minimum denominations may be made in multiples of $1.
 
         
     
You may hold your certificates through (i) The Depository Trust Company (“DTC”) (in the United States) or (ii) Clearstream Banking Luxembourg, a division of Clearstream International, société anonyme (“Clearstream”) or The Euroclear System (“Euroclear”) (in Europe).  Transfers within DTC, Clearstream or Euroclear will be in accordance with the usual rules and operating procedures of the relevant system.  See “Description of the Offered Certificates—Delivery, Form and Denomination,” —Book-Entry Registration” and “—Definitive Certificates” in this prospectus supplement and “Description of the Certificates—Book-Entry Registration and Definitive Certificates” in the accompanying prospectus.
 
         
 
 
S-34

 
 
RISK FACTORS
 
You should carefully consider the following risks and those risks described in “Risk Factors” in the prospectus before making an investment decision.  In particular, the timing and amount of distributions on your certificates will depend on payments received on and other recoveries with respect to the mortgage loans.  Therefore, you should carefully consider the risk factors relating to the mortgage loans and the mortgaged properties.
 
If any of the following events or circumstances identified as risks actually occur or materialize, your investment could be materially and adversely affected.  We note that additional risks and uncertainties not presently known to us may also impair your investment.
 
This prospectus supplement also contains forward-looking statements that involve risks and uncertainties.  Actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including the risks described below and elsewhere in this prospectus supplement.
 
General Risks
 
The Offered Certificates May Not Be a Suitable Investment for You
 
The offered certificates are not suitable investments for all investors.  In particular, you should not purchase any class of certificates unless you understand and are able to bear the prepayment, credit, liquidity and market risks associated with that class of certificates.  For those reasons and for the reasons set forth in these “Risk Factors,” the yield to maturity and the aggregate amount and timing of distributions on the offered certificates are subject to material variability from period to period and over the life of the offered certificates.  The interaction of the foregoing factors and their effects are impossible to predict and are likely to change from time to time.  As a result, an investment in the offered certificates involves substantial risks and uncertainties and should be considered only by sophisticated investors with substantial investment experience with similar types of securities.
 
Risks Related to Market Conditions
 
The Credit Crisis and Downturn in the Real Estate Market Have Adversely Affected the Value of Commercial Mortgage-Backed Securities
 
Over the past several years, events in the real estate and securitization markets, as well as the debt markets generally, have caused significant dislocations, illiquidity and volatility in the market for commercial mortgage-backed securities, as well as in the wider global financial markets.  Declining real estate values, coupled with diminished availability of financing for commercial real estate has resulted in increased delinquencies and defaults on commercial mortgage loans.  In addition, the downturn in the general economy has affected the financial strength of many commercial real estate tenants and has resulted in increased rent delinquencies and increased vacancies, particularly in the retail sector.  Any further economic downturn may lead to increased vacancies, decreased rents or other declines in income from, or the value of, commercial real estate, which would likely have an adverse effect on the value and/or liquidity of commercial mortgage-backed securities that are backed by loans secured by such commercial real estate.  We cannot assure you that the dislocation in the commercial mortgage-backed securities market will not continue to occur or become more severe.  Even if the commercial mortgage-backed securities market does recover, the mortgaged properties and therefore, the offered certificates, may decline in value.  Any further economic downturn may adversely affect the financial resources of the borrowers under the mortgage loans and may result in the inability of the borrowers to make principal and interest payments on, or refinance, the outstanding debt when due or to sell the mortgaged properties for an aggregate amount sufficient to pay off the outstanding debt when due.  In the event of default by the borrowers under the mortgage loans, the issuing entity may suffer a partial or total loss allocable to the offered certificates.  Any delinquency or loss on the mortgage loans may have an adverse effect on the distributions of principal and interest received by holders of the offered certificates.

 
S-35

 
 
In addition to credit factors directly affecting commercial mortgage-backed securities, the continuing fallout from a downturn in the residential mortgage-backed securities market and markets for other asset-backed and structured finance products has also affected the commercial mortgage-backed securities market by contributing to a decline in the market value and liquidity of securitized investments such as commercial mortgage-backed securities.  The deterioration of other structured finance products markets may continue to adversely affect the value of commercial mortgage-backed securities.  Even if commercial mortgage-backed securities are performing as anticipated, the value of such commercial mortgage-backed securities in the secondary market may nevertheless decline as a result of a deterioration in general market conditions for other asset-backed or structured finance products.  Trading activity associated with commercial mortgage-backed securities indices may also drive spreads on those indices wider than spreads on commercial mortgage-backed securities, thereby resulting in a decrease in value of such commercial mortgage-backed securities.
 
The Volatile Economy and Credit Crisis May Increase Loan Defaults and Affect the Value and Liquidity of Your Investment
 
The global economy recently experienced a significant recession, as well as a severe, ongoing disruption in the credit markets, including the general absence of investor demand for and purchases of commercial mortgage-backed securities and other asset-backed securities and structured financial products.  The economic recovery in the United States has been weak and may be unsustainable, and it is possible that another, possibly more severe, recession may ensue.  The global recession and financial crisis have resulted in increased vacancies, decreased rents and/or other declines in income from, or the value of, commercial real estate.
 
Additionally, decreases in the value of commercial properties and the tightening by commercial real estate lenders of underwriting standards have prevented many commercial mortgage borrowers from refinancing their mortgages.  A substantial amount of U.S. mortgage loans, with balloon payment obligations in excess of their respective current property values, are maturing over the coming three years.  These circumstances have increased delinquency and default rates of securitized commercial mortgage loans, and may lead to widespread commercial mortgage defaults.  In addition, the declines in commercial real estate values have resulted in reduced borrower equity, hindering such borrower’s ability to refinance in an environment of more restrictive lending standards and giving them less incentive to cure delinquencies and avoid foreclosure.  Higher loan-to-value ratios are likely to result in lower recoveries on foreclosure, and an increase in loss severities above those that would have been realized had commercial property values remained the same or increased.  Defaults, delinquencies and losses have further decreased property values, thereby resulting in additional defaults by commercial mortgage borrowers, further credit constraints, further declines in property values and further adverse effects on the perception of the value of commercial mortgage-backed securities.  Even if the real estate market does recover, the value of certain mortgaged properties may decline and, consequently, the certificates, may decline in value.  Any further economic downturn may adversely affect the financial resources of any particular borrower and may result in the inability of any such borrower to make interest payments on the related mortgage loan and repayment at maturity.  In the event of default by a borrower under the related mortgage loan, the certificateholders may suffer a loss on their investment.
 
Furthermore, the global financial markets have recently experienced increased volatility due to uncertainty surrounding the level and sustainability of the sovereign debt of various countries.  Much of this uncertainty has related to certain countries that participate in the European Monetary Union and whose sovereign debt is generally denominated in euros, the common currency shared by members of that union.  In addition, some economists, observers and market participants have expressed concerns regarding the sustainability of the monetary union and the common currency in their current form.  Concerns regarding sovereign debt may spread to other countries at any time.  In particular, the pace of progress, or the lack of progress, of federal deficit reduction talks in the United States may cause continued volatility.  In addition, a variety of countries in the Middle East are currently undergoing a change in government or are generally experiencing social unrest.  It is uncertain what effects these events will have in such countries or the Middle East, or what effects such events might have on the United States, world financial markets, particular business segments, world commodity prices or otherwise.  Furthermore, many state and local governments in the United States are experiencing, and
 
 
S-36

 
are expected to continue to experience, severe budgetary strain.  One or more states could default on their debt, or one or more significant local governments could default on their debt or seek relief from their debt under the federal bankruptcy code or by agreement with their creditors.  Any or all of the circumstances described above may lead to further volatility in or disruption of the United States or global credit markets at any time.
 
Moreover, other types of events, domestic or international, may affect general economic conditions and financial markets, such as wars, revolts, insurrections, armed conflicts, energy supply or price disruptions, terrorism, political crisis, natural disasters and man-made disasters.  We cannot predict such matters or their effect on the performance of the mortgage loans or the value or performance of your certificates.
 
General Conditions in the Commercial Real Estate Mortgage Markets May Adversely Affect the Performance of the Offered Certificates
 
Investors should consider that general conditions in the commercial real estate and mortgage markets may adversely affect the performance of the mortgage loans held by the issuing entity and accordingly the performance of the offered certificates.  In addition, in connection with all the circumstances described above, you should be aware in particular that:
 
 
such circumstances may result in substantial delinquencies and defaults on the mortgage loans and adversely affect the amount of liquidation proceeds the issuing entity would realize in the event of foreclosures and liquidations;
 
 
defaults on the mortgage loans may occur in large concentrations over a period of time, which might result in rapid declines in the value of your certificates;
 
 
notwithstanding that the mortgage loans were recently underwritten and originated, the values of the mortgaged properties may decline following the issuance of the offered certificates and such declines may be substantial and occur in a relatively short period following the issuance of the offered certificates; and such declines may or may not occur for reasons largely unrelated to the circumstances of the particular property;
 
 
if you determine to sell your offered certificates, you may be unable to do so or you may be able to do so only at a substantial discount from the price you paid; this may be the case for reasons unrelated to the then current performance of the offered certificates or the mortgage loans; and this may be the case within a relatively short period following the issuance of the offered certificates;
 
 
if the mortgage loans default, then the yield on your investment may be substantially reduced notwithstanding that liquidation proceeds may be sufficient to result in the repayment of the principal of and accrued interest on your certificates; an earlier-than-anticipated repayment of principal (even in the absence of losses) in the event of a default in advance of the maturity date would tend to shorten the weighted average period during which you earn interest on your investment; and a later-than anticipated repayment of principal (even in the absence of losses) in the event of a default upon the maturity date would tend to delay your receipt of principal and the interest on your investment may be insufficient to compensate you for that delay;
 
 
even if liquidation proceeds received on defaulted mortgage loans are sufficient to cover the principal and accrued interest on those mortgage loans, the issuing entity may experience losses in the form of special servicing compensation, interest on advances and other expenses, and you may bear losses as a result, or your yield may be affected by such losses;
 
 
the time periods to resolve defaulted mortgage loans may be long, and those periods may be further extended because of borrower bankruptcies and related litigation; and this may be especially true in the case of loans made to borrowers that have, or whose affiliates have, substantial debts other than the mortgage loan, including related subordinate or mezzanine financing;
 
 
S-37

 
 
 
some participants in the commercial mortgage backed securities markets have sought permission from the Internal Revenue Service to allow a purchaser of a mortgaged property acquired in respect of a mortgage loan held by a REMIC to assume the extinguished debt in connection with a purchase of that property; if such permission is granted and the special servicer pursues such a resolution strategy, then the receipt of proceeds of a foreclosure property would be delayed for an extended period; and this may occur when it would be in your best interest for the property to be sold for cash, even at a lesser price, with the proceeds distributed to certificateholders;
 
 
trading activity associated with indices of commercial mortgage-backed securities may also drive spreads on those indices wider than spreads on commercial mortgage-backed securities, thereby resulting in a decrease in value of such commercial mortgage-backed securities, including your certificates, and spreads on those indices may be affected by a variety of factors, and may or may not be affected for reasons involving the commercial real estate markets and may be affected for reasons that are unknown and cannot be discerned; and
 
 
even if you intend to hold your offered certificates, depending on your circumstances, you may be required to report declines in the value of your certificates, and/or record losses, on your financial statements or regulatory or supervisory reports, and/or repay or post additional collateral for any secured financing, hedging arrangements or other financial transactions that you have entered into that are backed by or make reference to your certificates, in each case as if your certificates were to be sold immediately.
 
In connection with all the circumstances described above, the risks we described elsewhere under “Risk Factors” in this prospectus supplement and the accompanying prospectus are heightened substantially, and you should review and carefully consider such risk factors in light of such circumstances.
 
Risks Related to the Mortgage Loans
 
Mortgage Loans Are Non-recourse and Are Not Insured or Guaranteed
 
Payments under the mortgage loans are not insured, and are either not, or should not be considered to be, guaranteed by any person or entity.
 
All of the mortgage loans are or should be considered to be non-recourse loans.  If a default occurs, the lender’s remedies generally are limited to foreclosing against the borrower and/or the specific mortgaged properties and other assets that have been pledged to secure the mortgage loan, subject to, in some cases, certain, generally customary non-recourse carveouts either to the borrower or the loan sponsor.  Even if a mortgage loan is recourse to the borrower (or if a non-recourse carveout to the borrower applies), in most cases, the borrower’s assets are limited primarily to its interest in the related mortgaged property.  Payment of amounts due under the mortgage loan prior to the maturity date is consequently dependent primarily on the sufficiency of the net operating income of the property.  Even if the mortgage loan provides limited recourse to a principal or affiliate of the related borrower, there is no assurance that any recovery from such principal or affiliate will be made or that such principal’s or affiliate’s assets would be sufficient to pay any otherwise recoverable claim.
 
Payment of a mortgage loan at the maturity date or the anticipated repayment date is primarily dependent upon the market value of the mortgaged property and the borrower’s ability to sell or refinance the mortgaged property for an amount sufficient to repay the mortgage loan.
 
The Offered Certificates Are Limited Obligations and Payments Will Be Primarily Derived from the Mortgage Loans
 
The certificates, when issued, will represent beneficial interests in the issuing entity.  The certificates will not represent an interest in, or obligation of, the sponsors, the mortgage loan sellers, the depositor, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor or any other person.  The primary assets of the issuing entity will be the mortgage loans, and the primary security and source of payment for the mortgage loans will be the mortgaged properties and the other
 
 
S-38

 
 
collateral described in this prospectus supplement.  Payments on the certificates are expected to be derived from payments made by the borrowers on the mortgage loans.  Payment of a mortgage loan at the maturity date or anticipated repayment date is primarily dependent upon the market value of the mortgaged property and the borrower’s ability to sell or refinance the mortgaged property for an amount sufficient to repay the mortgage loan.  We cannot assure you that the cash flow from the mortgaged properties and the proceeds of any sale or refinancing of the mortgaged properties will be sufficient to pay the principal of, and interest on, the mortgage loans or to distribute in full the amounts of interest and principal to which the holders of the certificates are entitled.  See “Description of the Offered Certificates—General” in this prospectus supplement.
 
Commercial Lending Is Dependent upon Net Operating Income
 
The mortgage loans are secured by various types of income-producing commercial properties.  Commercial mortgage loans are generally thought to expose a lender to greater risk than one to four family residential loans.  The repayment of a commercial loan is typically dependent upon the ability of the related mortgaged property to produce cash flow through the collection of rents.  Even the liquidation value of a commercial property is determined, in substantial part, by the amount of the mortgaged property’s cash flow (or its potential to generate cash flow).  However, net operating income and cash flow are often based on assumptions regarding tenant behavior and market conditions.  Net operating income and cash flow can be volatile over time and may be insufficient to cover debt service on the mortgage loan at any given time.  Lenders typically look to the debt service coverage ratio (that is, the ratio of net cash flow to debt service) of a mortgage loan secured by income-producing property as an important measure of the risk of default of that mortgage loan.
 
The net operating income, cash flow and property value of the mortgaged properties may be adversely affected by a large number of factors specific to such properties, such as:
 
 
the age, design and construction quality of the mortgaged property;
 
 
perceptions regarding the safety, convenience and attractiveness of the mortgaged property;
 
 
the characteristics of the neighborhood where the mortgaged property is located;
 
 
the proximity and attractiveness of competing properties;
 
 
the adequacy of the mortgaged property’s management and maintenance;
 
 
increases in interest rates, real estate taxes and other operating expenses at the mortgaged property and in relation to competing properties;
 
 
an increase in the capital expenditures needed to maintain the mortgaged property or make improvements;
 
 
the dependence upon a single tenant, or a concentration of tenants at the mortgaged property in a particular business or industry;
 
 
a decline in the financial condition of a major tenant at the mortgaged property;
 
 
an increase in vacancy rates for the applicable property type in the relevant geographic area; and
 
 
a decline in rental rates as leases are renewed or entered into with new tenants.
 
Four (4) of the mortgage loans, representing approximately 6.5% of the outstanding pool balance as of the cut off date, are secured in whole or in part by mortgaged properties for which (i) construction or major renovation was completed within 12 calendar months prior to the cut-off date and the related mortgaged property has no prior operating history or (ii) the borrower or an affiliate acquired the related mortgaged property within 12 calendar months prior to the cut off date and such borrower or affiliate was
 
 
S-39

 
 
unable to provide the related mortgage loan seller with historical financial information for such acquired property.
 
Other factors are more general in nature, such as:
 
 
national, regional or local economic conditions (including plant closings, military base closings, industry slowdowns and unemployment rates);
 
 
local real estate conditions (such as an oversupply of competing properties, space, multifamily housing, manufactured housing, or hotel capacity);
 
 
demographic factors;
 
 
consumer confidence;
 
 
consumer tastes and preferences;
 
 
retroactive changes in building codes;
 
 
changes or continued weakness in specific industry segments;
 
 
location of certain mortgaged properties in less densely populated or less affluent areas; and
 
 
the public’s perception of safety for customers and clients.
 
The volatility of net operating income may be influenced by many of the foregoing factors, as well as by:
 
 
the length of tenant leases (including that in certain cases, all or substantially all of the tenants, or one or more sole, anchor or other tenants, at a particular mortgaged property have leases that expire or permit the tenant(s) to terminate its or their lease(s) during the term of the related mortgage loan) and other lease terms, including co-tenancy provisions;
 
 
the creditworthiness of tenants;
 
 
tenant defaults;
 
 
in the case of rental properties, the rate at which vacant space or space under expiring leases is re-let; and
 
 
the mortgaged property’s “operating leverage” (i.e., the percentage of total property expenses in relation to revenue, the ratio of fixed operating expenses to those that vary with revenues, and the level of capital expenditures required to maintain the property and to retain or replace tenants).
 
A decline in the real estate market or in the financial condition of a major tenant will tend to have a more immediate effect on the net operating income of mortgaged properties with short-term revenue sources, such as short-term or month-to-month leases or leases with termination options, and may lead to higher rates of delinquency or defaults under the related mortgage loans.
 
In addition, underwritten or adjusted cash flows, by their nature, are speculative and are based upon certain assumptions and projections, including with respect to matters such as tenancy and rental income.  The failure of these assumptions or projections in whole or in part could cause the underwritten or adjusted cash flows to vary substantially from the actual cash flows of a mortgaged property.  See “Description of the Mortgage Pool—Additional Mortgage Loan Information” and “Risk Factors—Underwritten Net Cash Flow and Stabilized Values May Be Based on Flawed Assumptions” in the prospectus.
 
 
S-40

 
 
No representation is made that the underwritten net cash flow for any particular mortgaged property set forth in this prospectus supplement is predictive of future net cash flows.
 
Mortgage Loans Have Not Been Reunderwritten Since Origination
 
We have not reunderwritten the mortgage loans to determine that such mortgage loans were originated in accordance with the related originator’s underwriting guidelines.  Instead, we have relied on the representations and warranties made by the sponsors, and each sponsor’s obligation to repurchase, substitute or effect a cure or make a loss of value payment with respect to a mortgage loan if a representation or warranty was not true when made and such breach materially and adversely affects the value of the mortgage loan, the value of the related mortgaged property or the interests of the trustee in the mortgage loan or the related mortgaged property.  The representations and warranties may not cover all of the matters that one would review in underwriting a mortgage loan and you should not view them as a substitute for reunderwriting the mortgage loans.  Furthermore, these representations and warranties in some respects represent an allocation of risk rather than a confirmed description of the mortgage loans.  If we had reunderwritten the mortgage loans to determine that such mortgage loans were originated in accordance with the related originator’s underwriting guidelines, it is possible that the reunderwriting process may have revealed problems with a mortgage loan not covered by a representation or warranty or may have revealed inaccuracies in the representations and warranties.  See, however, Annex G to this prospectus supplement for exceptions identified by the respective mortgage loan sellers to the representations and warranties made by them, which representations and warranties are set forth on Annex F to this prospectus supplement.  In addition, we cannot assure you that the applicable sponsor will be able to repurchase or substitute a mortgage loan if a representation or warranty has been breached.  See “—Risks Related to the Offered Certificates—A Mortgage Loan Seller May Not Be Able To Make a Required Repurchase or Substitution of a Defective Mortgage Loan” and “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
The Prospective Performance of the Commercial, Multifamily and Manufactured Housing Community Mortgage Loans Included in the Issuing Entity Should Be Evaluated Separately from the Performance of the Mortgage Loans in Any of the Depositor’s Other Trusts
 
While there may be certain common factors affecting the performance and value of income-producing real properties in general, those factors do not apply equally to all income-producing real properties and, in many cases, there are unique factors that will affect the performance and/or value of a particular income-producing real property.  Moreover, the effect of a given factor on a particular real property will depend on a number of variables, including but not limited to property type, geographic location, competition, sponsorship and other characteristics of the property and the related mortgage loan.  Each income-producing real property represents a separate and distinct business venture; and, as a result, each of the multifamily and commercial mortgage loans included in one of the depositor’s trusts requires a unique underwriting analysis.  Furthermore, economic and other conditions affecting real properties, whether worldwide, national, regional or local, vary over time.  The performance of a pool of mortgage loans originated and outstanding under a given set of economic conditions may vary significantly from the performance of an otherwise comparable mortgage pool originated and outstanding under a different set of economic conditions.  Accordingly, investors should evaluate the mortgage loans underlying the offered certificates independently from the performance of mortgage loans underlying any other series of certificates.
 
As a result of the distinct nature of each pool of commercial mortgage loans, and the separate mortgage loans within the pool, this prospectus supplement does not include disclosure concerning the delinquency and loss experience of static pools of periodic originations by the sponsor of assets of the type to be securitized (known as “static pool data”).  Because of the highly heterogeneous nature of the assets in commercial mortgage-backed securities transactions, static pool data for prior securitized pools, even those involving the same asset types (e.g., hotels or office buildings), may be misleading, since the economics of the properties and terms of the mortgage loans may be materially different.  In particular, even if that static pool data showed a low level of delinquencies and defaults, it would not be indicative of the performance of this pool or any other pools of mortgage loans originated by the same sponsor or
 
 
S-41

 
 
sponsors.  Therefore, investors should evaluate this offering on the basis of the information set forth in this prospectus supplement with respect to the mortgage loans, and not on the basis of the performance of other pools of securitized commercial mortgage loans.
 
Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses
 
Some of the mortgaged properties securing the mortgage loans included in the issuing entity (such as  an office property used substantially as a data center) may not be readily convertible to alternative uses if those properties were to become unprofitable for any reason.  Converting commercial properties to alternate uses generally requires substantial capital expenditures and could result in a significant adverse effect on, or interruption of, the revenues generated by such mortgaged properties.  In addition, zoning or other restrictions also may prevent alternative uses.  The liquidation value of any such mortgaged property consequently may be substantially less than would be the case if the property were readily adaptable to other uses.
 
Some of the mortgaged properties may have been designated as historic or landmark buildings or are located in areas designated as historic or landmark.  Such properties may have restrictions related to renovations, construction or other restrictions and may not be permitted to be converted to alternative uses because of such restrictions.
 
Some of the mortgaged properties may be part of tax-reduction programs that apply only if the mortgaged properties are used for certain purposes.  Such properties may be restricted from being converted to alternative uses because of such restrictions.
 
Some of the mortgaged properties have government tenants or other tenants which may have space that was “built to suit” that particular tenant’s uses and needs.  For example, a government tenant may require enhanced security features that required additional construction or renovation costs and for which the related tenant may pay above market rent.  However, such enhanced features may not be necessary for a new tenant (and such new tenant may not be willing to pay the higher rent associated with such features).  While a government office building or government leased space may be “useable” as a regular office building or tenant space, the rents that may be collected in the event the government tenant does not renew its lease may be significantly lower than the rent currently collected.
 
Limitations of Appraisals
 
Appraisals were obtained with respect to each of the mortgaged properties at or about the time of the origination of the applicable mortgage loan, or in connection with the transfer of mortgage loans to the issuing entity.  In the case of certain mortgage loans, a new appraisal or an update of a prior appraisal may have been obtained post-origination.  As of the closing date, all of the mortgage loans will have appraisals dated within the prior 12 months.
 
In general, appraisals represent the analysis and opinion of qualified appraisers, but appraisals are not guarantees of present or future value.  One appraiser may reach a different conclusion than the conclusion that would be reached if a different appraiser were appraising that property.  Moreover, the values of the mortgaged properties may have fluctuated significantly since the appraisals were performed.  Moreover, appraisals seek to establish the amount a typically motivated buyer would pay a typically motivated seller and, in certain cases, may have taken into consideration the purchase price paid by the borrower.  That amount could be significantly higher than the amount obtained from the sale of a mortgaged property under a distress or liquidation sale.  In certain cases, appraisals may reflect both “as-stabilized” and “as-is” values although the appraised value reflected in this prospectus supplement with respect to the mortgaged properties generally reflect only the “as-is” value unless otherwise indicated on Annex A-1 to this prospectus supplement and the footnotes thereto.
 
In some cases, the related appraisal may value the property on a portfolio basis, which may result in a higher value than the aggregate value that would result from a separate individual appraisal on each mortgaged property.  We cannot assure you that the information set forth in this prospectus supplement regarding appraised values or loan-to-value ratios accurately reflects past, present or future market values of the mortgaged properties.  Any appraisal represents only the analysis of the individual appraiser
 
 
S-42

 
 
preparing such report at the time of such report, and may not reveal all necessary or desirable repairs, maintenance and capital improvement items.
 
Property Value May Be Adversely Affected Even When Current Operating Income Is Not
 
Various factors may adversely affect the value of the mortgaged properties without affecting the properties’ current net operating income.  These factors include, among others:
 
 
changes in governmental regulations, fiscal policy, zoning or tax laws;
 
 
potential environmental legislation or liabilities or other legal liabilities;
 
 
the availability of refinancing; and
 
 
changes in interest rate levels.
 
Risks Related to Tenants
 
Tenant Concentration Entails Risk.  A deterioration in the financial condition of a tenant can be particularly significant if a mortgaged property is leased to a single tenant, or if a few tenants make up a significant portion of the rental income.  In the event of a default by a significant tenant, if the related lease expires prior to the mortgage loan maturity date and the related tenant fails to renew its lease or the tenant exercises an early termination right, there would likely be an interruption of rental payments under the lease and, accordingly, insufficient funds available to the borrower to pay the debt service on the mortgage loan.  This is so because: (i) the financial effect of the absence of rental income from such tenant is typically severe; (ii) more time and leasing costs may be required to re-lease the space; (iii) substantial capital costs may be incurred to make the space appropriate for replacement tenants; and (iv) there is no assurance that the space can be re-leased on or near comparable terms.
 
The underwriting of single-tenant mortgage loans is based primarily upon the monthly rental payments due from the tenant under the lease at the related mortgaged property.  In addition, the underwriting for certain single-tenant mortgage loans took into account the creditworthiness of the tenants or lease guarantors under the applicable leases.  Similar analysis may impact the underwriting of mortgage loans with significant tenants.  Accordingly, such single-tenant or significant-tenant mortgage loans may have higher loan-to-value ratios and lower debt service coverage ratios than other types of mortgage loans.  However, there can be no assurance that the assumptions made when underwriting such mortgage loans will be correct, that the related tenant will re-let the premises or that such tenant will maintain its creditworthiness.  There are 14 mortgaged properties, securing approximately 9.0% of the outstanding pool balance as of the cut-off date (by allocated loan amount), that are each leased to a single tenant.  With respect to 6 of such mortgaged properties, identified on Annex A-1 to this prospectus supplement as Commerce Distribution Center, Winn Dixie – New Orleans, Hackman Industrial Portfolio – 30301 Carter Street, Rite Aid - Dublin, GA, Hackman Industrial Portfolio – 6245 Creek Road and DC Mixed Use Portfolio IV – Matress Discounters – Washington, DC, securing approximately 0.8%, 0.5%, 0.5%, 0.2%, 0.1%, 0.1% and, respectively, of the outstanding pool balance as of the cut-off date, such single tenant lease expires before the related mortgage loan maturity date or anticipated repayment date.  There are 10 mortgaged properties, securing approximately 4.0% of the outstanding pool balance as of the cut-off date (by allocated loan amount), that are each leased to a significant tenant (or a group of affiliated tenants) that lease 50% or more (but not 100%) of the net rentable area at the related mortgaged property.  See Annex A-1 to this prospectus supplement for identification of the five largest tenants at each retail, office, mixed use and industrial mortgaged property, based on net rentable area and the scheduled expiration date of each such tenant’s lease (which may occur prior to or shortly following the maturity date of the related mortgage loan).  In addition, certain single tenants, or significant tenants, may have specific termination rights under their leases that may be exercised prior to the related mortgage loan maturity date merely upon the giving of notice to the landlord, or upon the occurrence of certain circumstances, including, but not limited to, the failure to timely complete tenant buildouts, casualty and condemnation with respect to specified portions or percentages of the mortgaged property or which prevent the permitted use of the mortgaged property, failure to meet certain income or occupancy thresholds, if utilities or other essential services are not provided to the subject space, or the
 
 
S-43

 
 
landlord otherwise fails to perform under the lease, for a specified period.  For example, see “—Certain Additional Risks Related to Tenants” below with respect to the mortgage loans with tenant rights to terminate its lease prior to the mortgage loan maturity date.
 
Certain single tenants may not occupy the entire leased space.  In such cases, the tenant may not be able to pay its rent if the subtenants vacate, and it may be less likely to renew its lease than a tenant that fully occupies its leased space.
 
There can be no assurance that if a single or significant tenant exercises an early termination option prior to or shortly following the mortgage loan maturity date that the related borrower will have adequate cash flow available to satisfy debt service payments or be in a position to refinance the mortgage loan.  See “—Risks Related to Tenants—Certain Additional Risks Related to Tenants” below.  Also, certain single tenants may be affiliated with the related borrower.  See “—Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks” below.
 
A pool of mortgage loans also may be adversely affected if there is a concentration of a particular tenant or type of tenant among the related mortgaged properties or of tenants in a particular business or industry.  In these cases, a problem with a particular tenant could have a disproportionately large impact on the pool of mortgage loans and adversely affect distributions to certificateholders.  Similarly, an issue with respect to a particular industry could also have a disproportionately large impact on a particular loan or on the pool of mortgage loans if various tenants are concentrated in a particular industry.  For example, in the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as Northridge Mall, which secures a mortgage loan representing approximately 6.1% of the outstanding pool balance as of the cut-off date, Best Buy and JC Penney are each an anchor tenant or a significant tenant.  In addition, Best Buy or JC Penney may be a shadow anchor for, or a significant tenant at, mortgaged properties securing other mortgage loans in the mortgage pool.  On March 29, 2012, Best Buy announced its plan to close 50 of its U.S. stores in 2013 and cut $800 million in costs by 2015.  The Best Buy store at Northridge Mall is not on the store closing list.  However, we cannot assure you that this store will remain open for business or that the closing of any other Best Buy store will not impact other mortgaged properties in the mortgage pool.  On May 16, 2013, JC Penney reported a net loss of $348 million for the first fiscal quarter ending May 4, 2013.  We cannot assure you that JC Penney will not continue to report earnings losses or otherwise exhibit signs of financial distress or that its stores will remain open for business. For additional information regarding significant tenants, see Annex A-1 to this prospectus supplement.
 
Where an income producing property is leased to tenants that are heavily concentrated in a particular business or industry, a deterioration in the financial condition of such business or industry may cause a change in the plan of operations of one or more of those tenants at the same time.  If such tenant leases expire and are not renewed or any such tenants have termination options that are exercised, and such non-renewal and/or termination options occur at the same time (or close in time) due to deteriorating conditions in a particular industry, this could cause (i) an interruption of rental payments under a related lease (during the time it takes for the space to be re-leased, which may require substantial capital costs to make the space appropriate for a replacement tenant), (ii) a significant reduction in rental payments for such space to the extent the space cannot be re-leased on or near comparable terms or (iii) the termination of rental payments for such space if the space cannot be re-let during the term of the mortgage loan.
 
For additional information regarding significant tenants, see Annex A-1 to this prospectus supplement.
 
Mortgaged Properties Leased to Multiple Tenants Also Have Risks.  If a mortgaged property has multiple tenants, re-leasing expenditures may be more frequent than in the case of mortgaged properties with fewer tenants, thereby reducing the cash flow available for debt service payments.  Multi-tenanted mortgaged properties also may experience higher continuing vacancy rates and greater volatility in rental income and expenses.
 
Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks. If a mortgaged property is leased in whole or substantial part to the borrower under the mortgage loan or to
 
 
S-44

 
 
an affiliate of the borrower, a deterioration in the financial condition of the borrower or its affiliates can be particularly significant to the borrower’s ability to perform under the mortgage loan as it can directly interrupt the cash flow from the mortgaged property if the borrower’s or its affiliate’s financial condition worsens.  Certain mortgaged properties or portions of those mortgaged properties are (or may in the future be) leased to affiliates of the borrower under arrangements whereby the affiliate tenant (or affiliated subtenant) operates and/or leases the mortgaged property or the leased premises.  Such lease arrangements present additional risks, such as the potential limitations on the ability of a lender upon default to obtain a receiver to obtain control of, and collect the underlying revenues from, the mortgaged property unless and until the affiliate lease is terminated and the affiliate tenant evicted from the mortgaged property or affiliate leased premises (which may not be possible if the affiliate lease is not in default or may be limited by an affiliate tenant bankruptcy or by requirements of local laws pertaining to the dispossession of defaulted tenants under the leases) and the risk that an affiliate lease termination may result in a termination or interruption of rent payments under the underlying subleases between the subtenants and the affiliate tenant.  In addition, in some cases, a master lease with the borrower or an affiliate of the borrower is used to stabilize occupancy or cash flow in situations where it may fluctuate.
 
In some cases involving a manufactured housing community mortgaged property, an affiliate of the related borrower may own one or more of the homes at such mortgaged property, which it rents out like apartments, and may master lease the underlying pads.  Only the rental income from the pads (but not from the homes) will be payable to the related borrower.
 
Certain Additional Risks Related to Tenants.  The income from, and market value of, the mortgaged properties leased to various tenants would be adversely affected if, among other things:
 
 
space in the mortgaged properties could not be leased or re-leased (whether due to market conditions or specific provisions in leases that restrict the borrower from leasing other space to certain types of tenants);
 
 
the mortgaged property were re-leased at a rental rate below the rental rate paid by the tenant at the space when the mortgage loan was originated;
 
 
tenants were unable to meet their lease obligations;
 
 
a significant tenant were to become a debtor in a bankruptcy case; or
 
 
rental payments could not be collected for any other reason.
 
There are also risks associated with unique types of tenants.  For example, certain mortgaged properties may have tenants that are charitable institutions that generally rely on contributions from individuals and government grants or other subsidies to pay rent on office space and other operating expenses.  There can be no assurance that the rate, frequency and level of individual contributions or governmental grants and subsidies will continue with respect to any such institution.  A reduction in contributions or grants may impact the ability of the related institution to pay rent, and there can be no assurance that the related borrower will be in a position to meet its obligations under the related mortgage loan documents if such tenant fails to pay its rent.
 
Certain tenants currently may be in a “free rent” or rent abatement period.  There can be no assurance that such tenants will be in a position to pay full rent when the abatement period expires.
 
Repayment of the mortgage loans secured by retail, office and industrial properties will be affected by the expiration or early termination of leases and the ability of the respective borrowers to renew the leases or relet the space on comparable terms.  In this regard, the five largest tenants (based on net rentable area) and their respective lease expiration dates for retail, office and industrial properties are set forth on Annex A-1 to this prospectus supplement.  In certain cases, however, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date.  In some cases, this option may be at any time or after the passage of time.  In other cases, the option is tied to outside contingencies, for example, if the landlord violates the lease (including impermissible uses of other portions of the property) or interferes with the tenant’s use of the property, upon casualty or
 
 
S-45

 
 
condemnation, if utilities or other essential services are not provided to the space for a specified period, for zoning violations or changes in zoning, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, in connection with the failure to satisfy sales target business objectives, in connection with the inability of the tenant to exercise an expansion right or, in the case of a government tenant, for lack of appropriations or other reasons.
 
Furthermore, certain of the mortgaged properties have tenant leases that permit a tenant, including a significant tenant, to unilaterally terminate its lease.  For example, (solely with respect to the top 20 mortgage loans and the tenants listed on Annex A-1 to this prospectus supplement) the following tenant leases may be unilaterally terminated, or future rent may be abated, by the tenant prior to the lease expiration date:
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as The Paramount Building, which secures a mortgage loan representing approximately 5.8% of the outstanding pool balance as of the cut-off date, HQ Global Workplaces LLC (Regus), the second largest tenant, has the right to terminate its lease beginning November 9, 2014 with at least 9 months’ notice and the payment of six months aggregate base rent and unamortized tenant improvements/leasing commissions amounts.
 
 
In the case of the portfolio of mortgaged properties identified on Annex A-1 to this prospectus supplement as Hackman Industrial Portfolio, which secure a mortgage loan representing approximately 4.7% of the outstanding pool balance as of the cut-off date, Nexeo Solutions, LLC, the second largest tenant, has a right to terminate 28,400 rentable square feet out of the total 158,000 rentable square feet by providing 30 days’ prior written notice to the landlord.
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as Warner Center Corporate Park II, which secures a mortgage loan representing approximately 2.6% of the outstanding pool balance as of the cut-off date, one lease provides the related tenant with a termination option at any time after November 12, 2016 with 90 days’ notice.
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as Northwest Center, which secures a mortgage loan representing approximately 1.6% of the outstanding pool balance as of the cut-off date, the GSA (the largest tenant, representing 18.3% of the net rentable area leased at the mortgaged property) has a continuous right to terminate its lease on or after January 10, 2017 by providing 120 days’ notice.
 
The footnotes to Annex A-1 to this prospectus supplement (but not Annex A-1 itself) identify certain of the non-contingent early termination provisions related to the five (5) largest tenants shown on Annex A-1.  However, such footnotes do not identify all of the early termination options that tenants may have under their leases.  In addition, see “Annex B—Description of the Top 20 Mortgage Loans” for certain non-contingent early termination provisions related to the five largest tenants shown on Annex A-1 for the ten (10) largest mortgage loans.
 
There are risks associated with leases with the government or a government agency.  Appropriations clauses exist in most leases with the government or a governmental agency.  These clauses usually permit the tenant to terminate its lease if the governmental agency does not receive adequate funding or for other related reasons.  Solely with respect to the top twenty (20) mortgage loans, we are not aware of any government tenants listed on Annex A-1 that have an appropriations clause in its lease.
 
Certain mortgaged properties may have tenants that are charitable institutions that generally rely on contributions from individuals and government grants or other subsidies to pay rent on office space and other operating expenses.  There may be other mortgaged properties that are leased to tenants that are charitable or non-profit institutions, some of which tenants are identified on Annex A-1 to this prospectus supplement.  There can be no assurance that the rate, frequency and level of individual contributions or governmental grants and subsidies will continue with respect to any such institution.  A reduction in contributions or grants may impact the ability of the related institution to pay rent, and there can be no assurance that the related borrower will be in a position to meet its obligations under the related mortgage loan documents if such tenant fails to pay its rent.
 
 
S-46

 
 
Certain of the tenants identified on Annex A-1 to this prospectus supplement are not yet in occupancy.  In these cases we cannot assure you that these tenants will take occupancy, begin paying rent or execute these leases.  If these tenants do not take occupancy of the leased space, begin paying rent or execute these leases, it could result in a higher vacancy rate and re-leasing costs that may adversely affect cash flow on the related mortgage loan.  For example, solely with respect to the five largest tenants (by net rentable area leased) at the mortgaged properties securing the twenty (20) largest mortgage loans:
 
 
With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Ontario Gateway, which secures a mortgage loan representing approximately 1.9% of the outstanding pool balance as of the cut-off date, Ross, the fifth largest tenant at the mortgaged property, has signed a lease for, but have not yet taken occupancy of, approximately 23,374 square feet.  Such tenant is expected to take occupancy in February 2014.
 
 
With respect to the portfolio of mortgaged properties identified on Annex A-1 to this prospectus supplement as Hackman Industrial Portfolio, securing approximately 4.7% of the outstanding pool balance as of the cut-off date, Cintas, one of the tenants at the 6820-6838 Fairfield Business Center mortgaged property and MicroTek, one of the tenants at the 10150-10188 International Boulevard / 5549-5585 Spellmire Drive mortgaged property, each have signed a lease for, but have not yet taken occupancy of, approximately 25,600 square feet and 18,362 square feet, respectively.  Such tenants are expected to take occupancy in June 2013 and July 2013, respectively.
 
See “—Risks of Co-Tenancy and Other Early Termination Provisions in Retail and Office Leases” below for a description of the various termination options that many tenants may exercise upon the occurrence of certain contingencies including, without limitation, based on co-tenancy provisions, breaches of the lease terms, casualty and condemnation and property performance.
 
Even if vacated space is successfully relet, the costs associated with reletting, including tenant improvements and leasing commissions, could be substantial and could reduce cash flow from the mortgaged properties.  In addition, any tenant may, from time to time, experience a downturn in its business, which may weaken its financial condition and result in a reduction of or failure to make rental payments when due.  If tenants’ sales were to decline, percentage rents may decline and, further, tenants may be unable to pay their base rents or other occupancy costs.  If a tenant defaults in its obligations to a borrower (or if a tenant terminates pursuant to the terms of its lease), that borrower may experience delays in enforcing its rights as lessor and may incur substantial costs and experience significant delays associated with protecting its investment, including costs incurred in renovating and reletting the property.
 
In addition, a tenant lease that expires or is terminated near or shortly following the maturity date (or anticipated repayment date, if applicable) of a mortgage loan may make it more difficult for the borrower to obtain refinancing of the related mortgage loan and may thereby jeopardize repayment of the mortgage loan.
 
Additionally, in certain jurisdictions, if tenant leases are subordinated to the liens created by the mortgage but do not contain attornment provisions (provisions requiring the tenant to recognize a successor owner following foreclosure as landlord under the lease), the leases may terminate at the tenant’s option upon the transfer of the property to a foreclosing lender or purchaser at foreclosure.  Accordingly, if a mortgaged property is located in such a jurisdiction and is leased to one or more desirable tenants under leases that are subordinate to the mortgage and do not contain attornment provisions, that mortgaged property could experience a further decline in value if the tenants’ leases were terminated.
 
Certain of the mortgaged properties may have tenants that are related to or affiliated with a borrower.  In such cases, a default by the borrower may coincide with a default by the affiliated tenants.  Additionally, even if the property becomes an REO property, it is possible that an affiliate of the borrower may remain as a tenant.  See “—Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks” in this prospectus supplement.
 
 
S-47

 
 
In addition, various tenants may have rights under their respective leases that can result in substantial costs to the landlord.
 
Tenant Bankruptcy Entails Risks.  The bankruptcy or insolvency of a major tenant, or a number of smaller tenants, in retail, office, mixed use and industrial properties may adversely affect the income produced by a mortgaged property.  Under the federal bankruptcy code, a tenant has the option of assuming or rejecting or, subject to certain conditions, assuming and assigning to a third party, any unexpired lease.  If the tenant assumes its lease, the tenant must cure all defaults under the lease and provide the landlord with adequate assurance of its future performance under the lease.  If the tenant rejects the lease, the landlord’s claim for breach of the lease would be treated as a general unsecured claim against the tenant (absent collateral securing the claim).  The landlord’s claim would be limited to the unpaid rent due under the lease for the periods prior to the bankruptcy petition (or earlier surrender of the leased premises) that are unrelated to the rejection, plus the greater of one year’s rent or 15% of the remaining reserved rent (but not more than three years’ rent).  If the tenant assigns its lease, the tenant must cure all defaults under the lease and the proposed assignee must demonstrate adequate assurance of future performance under the lease.  Certain of the tenants may be, and may at any time during the term of the related mortgage loan become, a debtor in a bankruptcy proceeding.
 
If the leased premises are located in a “shopping center” as such term has been interpreted under section 365 of the federal bankruptcy code, the assignee may be required to agree to certain conditions that are protective of the property owner, such as compliance with specific lease terms relating to, among other things, exclusivity and the terms of reciprocal easement agreements.  However, we cannot assure you that any mortgaged property (even a mortgaged property identified as a “shopping center” in this prospectus supplement) would be considered a shopping center by a court considering the question.
 
We cannot assure you that tenants of mortgaged properties will continue making payments under their leases or that tenants will not file for (or involuntarily be subjected to) bankruptcy protection in the future or, if any tenants so become debtors under the federal bankruptcy code, that they will continue to make rental payments in a timely manner or that they will not reject their leases.
 
Risks Related to Mortgage Loan Concentration
 
Several of the mortgage loans have cut-off date balances that are substantially higher than the average cut-off date balance.  In general, concentrations in mortgage loans with larger-than-average balances can result in losses that are more severe, relative to the size of the pool, than would be the case if the aggregate balance of the pool were more evenly distributed.  The 10 largest mortgage loans represent approximately 46.1% of the outstanding pool balance as of the cut-off date.  The 20 largest mortgage loans represent approximately 67.1% of the outstanding pool balance as of the cut-off date.  Losses on any of these mortgage loans may have a particularly adverse effect on the offered certificates.
 
The 20 largest mortgage loans are described in Annex B to this prospectus supplement.  Each of the mortgage loans other than the 10 largest mortgage loans represents no more than 2.9% of the outstanding pool balance as of the cut-off date.
 
Risks Related to Borrower Concentration
 
Six (6) groups of mortgage loans are made to the same borrower or have related borrowers that are affiliated with one another through partial or complete direct or indirect common ownership, with the largest 3 groups representing approximately 8.4%,4.9% and 4.9%, respectively, of the outstanding pool balance as of the cut-off date.  A concentration of mortgage loans with the same borrower or related borrowers also can pose increased risks.  For instance, if a borrower or group of affiliated borrowers that owns several mortgaged properties experiences financial difficulty at one mortgaged property, or at another income-producing property that such borrower or group of affiliated borrowers owns, it could attempt to avert foreclosure by filing a bankruptcy petition that might have the effect of interrupting monthly payments for an indefinite period on all of the related mortgage loans due to administrative delays or in the event of substantive consolidation of the debtors.  See Annex A-1 to this prospectus supplement for mortgage loans with related borrowers.
 
 
S-48

 
 
Risks Relating to Property Type Concentration
 
A concentration of mortgage loans secured by the same mortgaged property types can increase the risk that a decline in a particular industry or business would have a disproportionately large impact on the pool of mortgage loans.
 
The following are certain property type concentrations of the pool of mortgage loans as of the cut-off date (based on the allocated loan amount):
 
 
Thirty (30) retail properties, representing approximately 36.6% of the outstanding pool balance as of the cut-off date (by allocated loan amount);
 
 
Nineteen (19) multifamily properties, representing approximately 13.3% of the outstanding pool balance as of the cut-off date (by allocated loan amount);
 
 
Twenty-nine (29) industrial properties, representing approximately 12.7% of the outstanding pool balance as of the cut-off date (by allocated loan amount);
 
 
Sixteen (16) hospitality properties, representing approximately 10.4% of the outstanding pool balance as of the cut-off date (by allocated loan amount);
 
 
Fifteen (15) manufactured housing community properties, representing approximately 9.6% of the outstanding pool balance as of the cut-off date (by allocated loan amount);
 
 
Six (6) office properties, representing approximately 6.4% of the outstanding pool balance as of the cut-off date (by allocated loan amount);
 
 
Two (2) mixed use properties, representing approximately 6.3% of the outstanding pool balance as of the cut-off date (by allocated loan amount); and
 
 
Twenty (20) self storage properties, representing approximately 4.7% of the outstanding pool balance as of the cut-off date (by allocated loan amount).
 
Geographic Concentration Exposes Investors to Greater Risk of Default and Loss
 
As of the cut-off date, the mortgaged properties are located in twenty-seven (27) separate states, the District of Columbia and Puerto Rico.
 
The table below shows the number of mortgaged properties, the aggregate cut-off date balance of the related mortgage loans (or allocable portion thereof, with respect to mortgage loans secured by multiple mortgaged properties), and the percentage of initial outstanding pool balance secured by mortgaged properties that are located in the jurisdictions that have concentrations of mortgaged properties of 5.0% or more (based on allocated loan amount as a percentage of the initial outstanding pool balance) as of the cut-off date:
 
 
State/Location
 
Number of Mortgaged Properties
 
Aggregate Cut-off
 Date Balance(1)
 
% of Initial Outstanding Pool
 Balance(1)
California 
  13     $ 224,706,801       17.4 %
New York
  9     $ 187,795,176       14.5 %
Texas 
  14     $ 115,057,441       8.9 %
Florida
  14     $ 98,539,047       7.6 %
North Carolina 
  6     $ 94,081,726       7.3 %
Virginia 
  6     $ 88,948,944       6.9 %
Ohio 
  23     $ 78,240,206       6.0 %
Georgia 
  7     $ 76,260,474       5.9 %
Maryland 
  4     $ 70,690,000       5.5 %

(1)
Because this table presents information related to the mortgaged properties and not the mortgage loans, the information for any mortgaged property that relates to a mortgage loan secured by more than one mortgaged property is based on allocated loan amounts (which amounts, if not specified in the related mortgage loan document, are based on the appraised valued and/or square footage of each mortgaged property and/or each mortgaged property’s underwritten net cash flow).
 
 
S-49

 
 
See the table entitled “Mortgaged Properties by State and/or Location” in Annex A-2 to this prospectus supplement.  Also, for certain legal aspects of mortgage loans secured by mortgaged properties located in California and New York, see “Legal Aspects of Mortgage Loans in California and New York” in this prospectus supplement.  Except as set forth in the chart above, no state or location contains more than 3.5% of the mortgaged properties (based on the principal balance as of the cut-off date of the related mortgage loans secured by or, in the case of mortgage loans secured by multiple mortgaged properties, on the portion of principal amount of the related mortgage loan allocated to, such mortgaged properties).
 
Repayments by borrowers and the market value of the related mortgaged properties could be affected by economic conditions generally or by conditions specific to geographic areas or regions of the United States, and concentrations of mortgaged properties in particular geographic areas may increase the risk that adverse economic or other developments or natural disasters affecting a particular region of the country could increase the frequency and severity of losses on mortgage loans secured by those properties.  In recent periods, several regions of the United States have experienced significant real estate downturns. Regional economic declines or conditions in regional real estate markets could adversely affect the income from, and market value of, the mortgaged properties.  In addition, particular local or regional economies may be adversely affected to a greater degree than other areas of the country by developments affecting industries concentrated in such area.  A decline in the general economic condition in the region in which mortgaged properties securing the related mortgage loans are located could result in a decrease in consumer demand in the region, and the income from and market value of the mortgaged properties may be adversely affected.
 
Several mortgaged properties are located in areas that, based on low population density, poor economic demographics (such as higher than average unemployment rates, lower than average annual household income and/or overall loss of jobs) and/or negative trends in such regard, would be considered secondary or tertiary markets.
 
Other regional factors – e.g., earthquakes, floods, forest fires or hurricanes or changes in governmental rules or fiscal policies – also may adversely affect the mortgaged properties.  For example, properties located in California, Florida, Georgia, Louisiana, North Carolina, Alabama and Texas may be more susceptible to certain hazards (such as earthquakes, floods or hurricanes) than properties in other parts of the country and mortgaged properties located in coastal states, including, but not limited to, Florida, Georgia, Louisiana, North Carolina, Alabama and Texas, also may be more generally susceptible to hurricanes, tornados and other windstorms than properties in other parts of the country.  Recent hurricanes have resulted in severe property damage as a result of the winds and the associated flooding.  Some of the mortgaged properties may be located in areas more susceptible to these natural disasters.  The loan documents for the mortgage loans generally do not require flood insurance on the related mortgaged properties unless material improvements on such mortgaged property is located in a flood zone and flood insurance is available.  Even if material improvements on the mortgaged property is located in a flood zone and flood insurance is obtained, we cannot assure you that the flood insurance will be adequate to cover the loss.  Moreover, we cannot assure you that hurricane damage would be covered by insurance.  Regional areas affected by such events often experience disruptions in travel, transportation and tourism, loss of jobs and an overall decrease in consumer activity, and often a decline in real estate-related investments.  There can be no assurance that the economies in such impacted areas will recover sufficiently to support income producing real estate at pre-event levels or that the costs of the related clean-up will not have a material adverse effect on the local or national economy.
 
In addition, certain cities, states or regions of the country are currently facing or may face a depressed real estate market, which is not due to any natural disaster, but which may cause an overall decline in property values.  Certain of the mortgaged properties are located in such cities, states and regions of the country.
 
With respect to the state concentration levels shown in the chart above, certain areas within a state may have a particularly high concentration of mortgaged properties.  For example, with respect to the 9 mortgaged properties located in New York State, 4 of those mortgaged properties, representing approximately 9.6% of the outstanding pool balance as of the cut-off date, are located in New York City.  With respect to the related mortgage loans, repayments by the related borrower and the market value of the related mortgaged properties could be affected by economic conditions general or specific to New
 
 
S-50

 
 
York City.  Performance of the related mortgaged properties could be adversely affected by conditions in the New York City real estate market, changes in city and state governmental rules and fiscal policies, acts of nature, including earthquakes, windstorms, hurricanes and floods (which may result in uninsured losses), and other factors which are beyond the control of the related borrowers and the related property managers In addition, the economy of New York City may be adversely affected to a greater degree than that of other areas of the country by developments affecting industries concentrated in the city. The strength of the New York City economy and the office and retail leasing market is dependent upon foreign and domestic businesses selecting New York City as the location in which to engage in trade, finance and business services, and the strength of the tourism industry in New York City. The level of economic growth in general and job growth in the foregoing sectors in particular will affect net absorption of office and retail space and increases in office and retail rental rates. A weakening of the New York City office and retail leasing market generally and the midtown New York City office and retail leasing market in particular may adversely affect the operation of the related mortgaged property and lessen its market value. Conversely, a strong market could lead to increased building and increased competition for tenants. In either case, the resulting effect on the operations of the mortgaged properties located in New York City could adversely affect the amount and timing of payments on the related mortgage loan and consequently the amount and timing of distributions on the certificates.
 
Retail Properties Have Special Risks
 
There are thirty (30) mortgaged properties that are retail properties, securing approximately 36.6% of the outstanding pool balance as of the cut-off date (by allocated loan amount).  For a list of retail properties with a single tenant, see Annex A-1 to this prospectus supplement.  The value of retail properties is significantly affected by the quality of the tenants as well as fundamental aspects of real estate, such as location and market demographics.  The correlation between success of tenant business and a retail property’s value may be more direct with respect to retail properties than other types of commercial property because a component of the total rent paid by certain retail tenants is often tied to a percentage of gross sales.
 
Certain retail properties may have other non-retail types of tenants including office and medical office tenants.  For risks related to office tenants, see “—Office Properties Have Special Risks” above in this prospectus supplement.
 
The Presence or Absence of an “Anchor Tenant” May Adversely Affect the Economic Performance of a Retail Property.  Whether a retail property is “anchored,” “shadow anchored” or “unanchored” is also an important consideration.  The presence or absence of an “anchor tenant” or a “shadow anchor tenant” in or near a retail property also can be important, because anchors play a key role in generating customer traffic and making a center desirable for other tenants.  An “anchor tenant” is usually proportionately larger in size than most other tenants in the mortgaged property, is vital in attracting customers to a retail property and is located on the related mortgaged property.  Many of the retail properties securing one or more of the mortgage loans also have shadow anchor tenants.  A “shadow anchor tenant” is usually proportionally larger in size than most tenants in the mortgaged property, is important in attracting customers to a retail property and is located sufficiently close and convenient to the mortgaged property so as to influence and attract potential customers, but not on the mortgaged property.  The economic performance of an anchored or shadow anchored retail property will consequently be adversely affected by:
 
 
an anchor tenant’s or shadow anchor tenant’s failure to renew its lease or termination of an anchor tenant’s or shadow anchor tenant’s lease;
 
 
if the anchor tenant or shadow anchor tenant owns its own site, a decision to vacate;
 
 
the bankruptcy or economic decline of an anchor tenant, shadow anchor tenant or self-owned anchor; or
 
 
the cessation of the business of an anchor tenant, a shadow anchor tenant or of a self-owned anchor (notwithstanding its continued payment of rent).
 
 
S-51

 
 
Although a shadow anchor that owns its own parcel does not pay rent, it generally is required to pay a contribution toward common area maintenance under a reciprocal easement or similar agreement.  However, there can be no assurance that a shadow anchor will satisfy its obligations under any such agreement.
 
Twenty-four (24) of the subject retail mortgaged properties, representing approximately 34.5% of the outstanding pool balance as of the cut-off date (by allocated loan amount), are retail properties that are considered by the applicable sponsor to have an “anchor tenant” or “shadow anchor tenant” or are leased to a single tenant. For a list of retail properties with a single tenant, see-Annex A-1 to this prospectus supplement.
 
In certain instances with respect to the mortgaged properties, anchor tenant leases may expire during the term of the related mortgage loan.  We cannot assure you that if anchor tenants or shadow anchor tenants at a particular mortgaged property were to close or remain vacant, such anchor tenants or shadow anchor tenants, as applicable, would be replaced in a timely manner or, if part of the collateral for the related mortgage loan, without incurring material additional costs to the related borrower and resulting in adverse economic effects.  In addition, an anchor tenant or shadow anchor tenant lease that expires near or shortly following the maturity date of a mortgage loan may make it more difficult for the borrower to obtain refinancing of the related mortgage loan and may thereby jeopardize repayment of the mortgage loan.
 
In addition, various anchor parcels and/or anchor improvements at a mortgaged property may be owned by the anchor tenant (or an affiliate of the anchor tenant) or by a third party and therefore not be part of the related mortgaged property and the related borrower may not receive rental income from such anchor tenant.
 
Retail properties that have shadow anchor stores often have reciprocal easement and operating agreements (each, an “REA”) between the retail property owner and such shadow anchors that contain certain operating and maintenance covenants.
 
Anchor tenants that lease their stores often have operating covenants as well.  Such operating covenants may be provided for in the anchor tenant lease or in the REA, if any, affecting the mortgaged property.  Anchor tenants that have no operating covenants or whose covenants have expired previously or will expire during the terms of the related mortgage loan (as is the case with several retail tenants at mortgaged properties securing mortgage loans in the mortgage pool) are or will not be contractually obligated to operate their stores at the applicable mortgaged property.  Retail mortgaged properties that secure mortgage loans in the pool have tenants that are permitted to cease operations at the related mortgaged property prior to lease termination (i.e., “go dark”), provided such tenant continues to pay rent.
 
Tenant leases and REAs at retail mortgaged properties may have co-tenancy clauses which permit the applicable tenants to abate the rent payable, cease operating and/or terminate their leases if certain other tenants (in particular, anchor tenants) cease operations at the related mortgaged property and/or if a specified percentage of the stores at the related mortgaged property are not occupied and operating and also have certain other termination rights related to sales targets.  Certain of the operating covenants with respect to the retail mortgaged properties may have expired or will expire prior to the maturity date of the related mortgage loan.  We cannot assure you that operating covenants will be obtained in the future for these or any of the tenants.
 
Certain anchor tenant and tenant estoppels obtained in connection with the origination of the mortgage loans identify disputes between the related borrower and the applicable tenant, or alleged defaults or potential defaults by the applicable property owner under the lease or REA.  Such disputes, defaults or potential defaults, could lead to a set off of rent, to a termination or attempted termination of the applicable lease or REA by the tenant or to litigation against the related borrower.  There can be no assurance that the identified tenant disputes will not have a material adverse effect on the ability of the related borrowers to repay their portion of the mortgage loan.  In addition, there can be no assurance that the tenant estoppels obtained identify all potential disputes that may arise with tenants.
 
 
S-52

 
 
Current Levels of Property Income May Not Be Maintained Due to Varying Tenant Occupancy.  Rental payments from tenants of retail properties typically comprise the largest portion of the net operating income of those mortgaged properties.  Certain tenants at the retail mortgaged properties may be paying rent but are not yet in occupancy or have signed leases but have not yet started paying rent and/or are not yet in occupancy.
 
Certain tenants currently may be in a rent abatement period.  There can be no assurance that such tenants will be in a position to pay full rent when the abatement period expires.  Risks applicable to anchor tenants (such as bankruptcy, failure to renew leases, early terminations of leases and vacancies) also apply to other tenants.  We cannot assure you that the rate of occupancy at the stores will remain at the current levels or that the net operating income contributed by the mortgaged properties will remain at its current or past levels.
 
Competition May Adversely Affect the Performance of a Retail Property.  Retail properties also face competition from sources outside a given real estate market.  For example, all of the following compete with more traditional retail properties for consumer business:
 
 
factory outlet centers;
 
 
discount shopping centers and clubs;
 
 
video shopping networks;
 
 
catalogue retailers;
 
 
home shopping networks;
 
 
direct mail;
 
 
internet websites; and
 
 
telemarketers.
 
Continued growth of these alternative retail outlets (which often have lower operating costs) could adversely affect the rents collectible at the retail properties included in the mortgage pool, as well as the income from, and market value of, the mortgaged properties.  Moreover, additional competing retail properties have been and may in the future be built in the areas where the retail properties are located.  Such competition could adversely affect the performance of the related mortgage loan and adversely affect distributions to certificateholders.
 
In addition, although renovations and expansion at a mortgaged property will generally enhance the value of the mortgaged property over time, in the short term, construction and renovation work at a mortgaged property may negatively impact net operating income as customers may be deterred from shopping at or near a construction site.
 
Certain Risks of Restaurant Tenants.  Ten (10) of the mortgaged properties, representing approximately 9.1% of the outstanding pool balance as of the cut-off date (by allocated loan amount), include significant restaurant tenants, which tenants represent, in each case, one or more of the five largest tenants at the related mortgaged property (by net rentable area leased) and are listed on Annex A-1 to this prospectus supplement.  Certain other mortgaged properties may have smaller restaurant tenants.  Restaurants are subject to certain unique risks including that restaurant space is not easily convertible to other types of retail space (or office space, if applicable) and that restaurant receipts are not only affected by objective factors but by subjective factors.  For instance, restaurant receipts are affected by such varied influences as the current personal income levels in the community, an individual consumer’s preference for type of food, style of dining and restaurant atmosphere, the perceived popularity of a restaurant, food safety concerns related to personal health or the handling of food items at the restaurant or by food suppliers and the actions/behaviors of staff and management and level of service to the customers.
 
Certain Risks of Health Club, Fitness Center or Exercise Studio Space Tenants.  Two (2) of the mortgaged properties, representing approximately 0.9% of the outstanding pool balance as of the cut-off
 
 
S-53

 
 
date (by allocated loan amount), include significant health club, fitness center or exercise studio tenants, which tenants represent, in each case, one or more of the five largest tenants at the related mortgaged property (by net rentable area leased) and are listed on Annex A-1 to this prospectus supplement.  Certain other mortgaged properties may have smaller health club, fitness center, exercise studio or similar tenants.  Several factors may adversely affect the value and successful operation of a health club, fitness center or exercise studio, including:
 
 
the physical attributes of the property (e.g., its age, appearance and layout);
 
 
the reputation, safety, convenience and attractiveness of the property to users;
 
 
the quality and philosophy of management;
 
 
management’s ability to control membership growth and attrition;
 
 
competition in the tenant’s marketplace from other health clubs and alternatives to health clubs; and
 
 
adverse changes in economic and social conditions and demographic changes (e.g., population decreases or changes in average age or income), which may result in decreased demand.
 
In addition, there may be significant costs associated with changing consumer preferences (e.g.multi-purpose clubs from single-purpose clubs or varieties of equipment, classes, services and amenities).  In addition, health clubs and exercise studios may not be readily convertible to alternative uses if those properties were to become unprofitable for any reason.  The liquidation value of any such health club consequently may be less than would be the case if the property were readily adaptable to changing consumer preferences for other uses.
 
Certain Risks of Movie Theater Tenants.  One (1) of the mortgaged properties, representing approximately 2.9% of the outstanding pool balance as of the cut-off date (by allocated loan amount), include significant movie theater tenants, which tenants represent, in each case, one or more of the five largest tenants at the related mortgaged property (by net rentable area leased) and are listed on Annex A-1 to this prospectus supplement.
 
Properties with movie theater tenants are exposed to unique risks.  Aspects of building site design and adaptability affect the value of a theater and make it difficult to easily convert to another use.  In addition, decreasing attendance at a theater could adversely affect revenue of the theater, which may, in turn, cause the tenant to experience financial difficulties, resulting in downgrades in their tenant ratings, if applicable, and in certain cases, bankruptcy filings.  See “—Risks Related to Tenants—Tenant Bankruptcy Entails Risks” in this prospectus supplement.
 
Certain Risks of Medical Tenants.  Certain of the retail properties may be occupied by tenants that utilize a portion of the mortgaged property as medical offices, some of which offices may perform out-patient medical procedures.  See “—Office Properties Have Special Risks” in this prospectus supplement for information regarding medical office tenants.
 
See Annex A-1 to this prospectus supplement for the 5 largest tenants (by net rentable area leased) at each of the retail mortgaged properties.
 
 
S-54

 
 
Multifamily Properties Have Special Risks
 
There are Nineteen (19) multifamily properties, representing approximately 13.3% of the outstanding pool balance as of the cut-off date (by allocated loan amount).
 
A large number of factors may adversely affect the value and successful operation of a multifamily property, including:
 
 
the physical attributes of the apartment building (e.g., its age, appearance and construction quality);
 
 
the quality of property management;
 
 
the location of the property (e.g., a change in the neighborhood over time or increased crime in the neighborhood);
 
 
the ability of management to provide adequate maintenance and insurance;
 
 
the types of services the property provides;
 
 
the property’s reputation;
 
 
the level of mortgage interest rates (which may encourage tenants to purchase rather than rent housing);
 
 
the generally short terms of residential leases and the need for continued reletting;
 
 
rent concessions and month-to-month leases, which may impact cash flow at the property;
 
 
in the case of student housing facilities, which may be more susceptible to damage or wear and tear than other types of multifamily housing, the reliance on the financial well-being of the college or university to which it relates, competition from on-campus housing units, which may adversely affect occupancy, the physical layout of the housing, which may not be readily convertible to traditional multifamily use, and that student tenants have a higher turnover rate than other types of multifamily tenants, which in certain cases is compounded by the fact that student leases are available for periods of less than 12 months;
 
 
restrictions on the age of tenants who may reside at the property, thereby limiting the pool of potential tenants;
 
 
the presence of competing properties and residential developments in the local market;
 
 
the existence of corporate tenants renting large blocks of units at the property, which if such tenant vacates would leave the property with a significant percentage of unoccupied space, and if such tenant was renting at an above-market rent may make finding replacement tenants difficult;
 
 
the tenant mix, particularly if the tenants are predominantly students, personnel from or workers related to a military base or workers from a particular business or industry;
 
 
adverse local, regional or national economic conditions, which may limit the amount of rent that can be charged and may result in a reduction in timely rent payments or a reduction in occupancy;
 
 
state and local regulations;
 
 
government assistance/rent subsidy programs; and
 
 
national, state or local politics.
 
 
S-55

 
 
State Regulations and Government Subsidies May Affect a Borrower’s Ability To Repay a Multifamily Mortgage Loan.  Certain states regulate the relationship of an owner and its tenants.  Commonly, these laws require a written lease, good cause for eviction, disclosure of fees, and notification to residents of changed land use, while prohibiting unreasonable rules, retaliatory evictions, and restrictions on a resident’s choice of unit vendors.  Apartment building owners have been the subject of suits under state “Unfair and Deceptive Practices Acts” and other general consumer protection statutes for coercive, abusive or unconscionable leasing and sales practices.  A few states offer more significant protection.  For example, there are provisions that limit the basis on which a landlord may terminate a tenancy or increase its rent or prohibit a landlord from terminating a tenancy solely by reason of the sale of the owner’s building.
 
In addition to state regulation of the landlord-tenant relationship, numerous counties and municipalities, including those in which certain of the mortgaged properties are located, impose rent control on apartment buildings.  These ordinances may limit rent increases to fixed percentages, to percentages of increases in the consumer price index, to increases set or approved by a governmental agency, or to increases determined through mediation or binding arbitration.  In many cases, the rent control laws do not permit vacancy decontrol.  Local authorities may not be able to impose rent control because it is pre-empted by state law in certain states, and rent control is not imposed at the state level in those states.  In some states, however, local rent control ordinances are not pre-empted for tenants having short-term or month-to-month leases, and properties there may be subject to various forms of rent control with respect to those tenants.  Any limitations on a borrower’s ability to raise property rents may impair such borrower’s ability to repay its multifamily mortgage loan from its net operating income or the proceeds of a sale or refinancing of the related multifamily property.
 
Certain of the mortgage loans may be secured now or in the future by mortgaged properties that are eligible for and have received low-income housing tax credits pursuant to Section 42 of the Internal Revenue Code of 1986, as amended, in respect of various units within the property or have tenants that rely on rent subsidies under various government-funded programs, including the Section 8 Tenant-Based Assistance Rental Certificate Program of the U.S. Department of Housing and Urban Development.  The depositor gives no assurance that such programs will be continued in their present form or that the level of assistance provided will be sufficient to generate enough revenues for the related borrower to meet its obligations under the related mortgage loan.  See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Mortgage Loans Subject to Government Assistance Programs” in this prospectus supplement.
 
Student Housing Facilities Pose Risks Not Associated With Other Types of Multifamily Properties.  Two (2) of the mortgage loans indicated above as secured by a multifamily property, representing approximately 0.8% of the outstanding pool balance as of the cut-off date (by allocated loan amount), are 10% or more occupied as student housing.  Student housing facilities may be more susceptible to damage or wear and tear than other types of multifamily housing.  Such properties are also affected by their reliance on the financial well-being of the college or university to which such housing relates, competition from on-campus housing units (which may adversely affect occupancy), and the physical layout of the housing (which may not be readily convertible to traditional multifamily use).  Further, student tenants have a higher turnover rate than other types of multifamily tenants, which in certain cases is compounded by the fact that student leases are often available for periods of less than 12 months.
 
Office Properties Have Special Risks
 
There are six (6) office properties, representing approximately 6.4% of the outstanding pool balance as of the cut-off date (by allocated loan amount).
 
Various factors may adversely affect the value of office properties, including:
 
 
the quality of an office building’s tenants;
 
 
the quality of property management;
 
 
provisions in tenant leases that may include early termination provisions;
 
 
S-56

 
 
 
an economic decline in the business operated by the tenants;
 
 
the diversity of an office building’s tenants (or reliance on a single or dominant tenant);
 
 
the physical attributes of the building in relation to competing buildings (e.g., age, condition, design, location, access to transportation and ability to offer certain amenities, including, without limitation, current business wiring requirements);
 
 
the desirability of the area as a business location;
 
 
the strength and nature of the local economy (including labor costs and quality, tax environment and quality of life for employees); and
 
 
an adverse change in population, patterns of telecommuting or sharing of office space, and employment growth (which creates demand for office space).
 
Moreover, the cost of refitting office space for a new tenant is often higher than the cost of refitting other types of property.
 
Certain of the office properties are occupied by tenants that utilize the mortgaged property as medical offices, some of which offices may perform out-patient medical procedures.  The performance of a medical office property may depend on the proximity of such property to a hospital or other healthcare establishment and on reimbursements for patient fees from private or government-sponsored insurance companies.  The sudden closure of a nearby hospital may adversely affect the value of a medical office property.  In addition, the performance of a medical office property may depend on reimbursements to tenants for patient fees from private or government-sponsored insurers and issues related to reimbursement (ranging from non-payment to delays in payment) from such insurers could adversely impact cash flow at such mortgaged properties.  Moreover, medical office properties appeal to a narrow market of tenants and the value of a medical office property may be adversely affected by the availability of competing medical office properties.
 
Certain of the office properties may be occupied by one or more tenants that utilize a portion of the mortgaged property as a restaurant.  For information regarding certain risks associated with restaurant tenants, see “—Retail Properties Have Special Risks—Certain Risks of Restaurant Tenants” in this prospectus supplement.
 
See Annex A-1 to this prospectus supplement for the 5 largest tenants (by net rentable area leased) at each of the office mortgaged properties.
 
If one or more major tenants at a particular office property were to close or remain vacant, we cannot assure you that such tenants would be replaced in a timely manner or without incurring material additional costs to the related borrower and resulting in adverse economic effects.
 
Industrial Properties Have Special Risks
 
There are twenty-nine (29) industrial properties, representing approximately 12.7% of the outstanding pool balance as of the cut-off date (by allocated loan amount).  Significant factors determining the value of industrial properties are:
 
 
the quality of tenants;
 
 
reduced demand for industrial space because of a decline in a particular industry segment;
 
 
the property becoming functionally obsolete;
 
 
building design and adaptability;
 
 
unavailability of labor sources;
 
 
S-57

 
 
 
changes in access, energy prices, strikes, relocation of highways, the construction of additional highways or other factors;
 
 
changes in proximity of supply sources;
 
 
the expenses of converting a previously adapted space to general use; and
 
 
the location of the property.
 
Concerns about the quality of tenants, particularly major tenants, are similar in both office properties and industrial properties, although industrial properties often are dependent on a single or a few tenants.
 
Industrial properties may be adversely affected by reduced demand for industrial space occasioned by a decline in a particular industry segment (for example, a decline in defense spending), and a particular industrial property that suited the needs of its original tenant may be difficult to re-let to another tenant or may become functionally obsolete relative to newer properties.  Furthermore, lease terms with respect to industrial properties are generally for shorter periods of time and may result in a substantial percentage of leases expiring in the same year at any particular industrial property.  In addition, industrial properties are often more prone to environmental concerns due to the nature of items being stored or type of work conducted at the property.
 
Aspects of building site design and adaptability affect the value of an industrial property.  Site characteristics which are generally desirable to an industrial property include high, clear ceiling heights, wide column spacing, a large number of bays (loading docks) and large bay depths, divisibility, minimum large truck turning radii and overall functionality and accessibility.  Location is also important because an industrial property requires the availability of labor sources, proximity to supply sources and customers and accessibility to rail lines, major roadways and other distribution channels.  Because of the construction utilized in connection with certain industrial facilities, it might be difficult or costly to convert such a facility to an alternative use.
 
Further, certain of the industrial properties may have tenants that are subject to risks unique to their business, such as cold storage facilities.  Cold storage facilities may have unique risks such as short lease terms due to seasonal use, making income potentially more volatile than for properties with longer term leases, and customized refrigeration design, rendering such facilities less readily convertible to alternative uses have tenants that are subject to risks unique to their business, which may include cold storage facilities.  Because of seasonal use, leases at such facilities are customarily for shorter terms, making income potentially more volatile than for properties with longer term leases.  In addition, such facilities require customized refrigeration design, rendering them less readily convertible to alternative uses.
 
Hospitality Properties Have Special Risks
 
There are sixteen (16) hospitality properties, representing approximately 10.4% of the outstanding pool balance as of the cut-off date (by allocated loan amount).  Four (4) hospitality properties, securing approximately 4.8% of the outstanding pool balance as of the cut-off date (by allocated loan amount), are considered limited service.  Eleven (11) hospitality properties, securing approximately 4.2% of the outstanding pool balance as of the cut-off date (by allocated loan amount), are considered extended stay.  One (1) hospitality property, securing approximately 1.4% of the outstanding pool balance as of the cut-off date (by allocated loan amount), is considered full service.
 
 
S-58

 
 
Property Type
 
Number of Mortgaged
Properties
 
Aggregate Cut-off Date
 Balance(1)
 
% of Initial
Outstanding Pool
 Balance(1)
 
Hospitality
    16     $ 134,280,536       10.4 %
Limited Service
    4     $ 62,435,346       4.8 %
Extended Stay
    11     $ 53,793,017       4.2 %
Full Service
    1     $ 18,052,173       1.4 %

(1)      Because this table presents information relating to the mortgaged properties and not the mortgage loans, the information for any mortgaged property that relates to a mortgage loan secured by more than one mortgaged property is based on allocated loan amounts (which amounts, if not specified in the related mortgage loan documents, are based on the appraised value and/or square footage of each mortgaged property and/or each mortgaged property’s underwritten net cash flow).
 
Various factors may adversely affect the economic performance of a hospitality property, including:
 
      adverse economic and social conditions, either local, regional or national (which may limit the amount that can be charged per room and reduce occupancy levels);
 
      poor property management;
 
      the construction of competing hotels or resorts;
 
      continuing expenditures for modernizing, refurbishing and maintaining existing facilities prior to the expiration of their anticipated useful lives;
 
      conversion to alternative uses which may not be readily made;
 
      a deterioration in the financial strength or managerial capabilities of the owner and operator of a hospitality property;
 
      changes in travel patterns caused by general adverse economic conditions, fear of terrorist attacks, adverse weather conditions and changes in access, energy prices, travel costs, strikes, relocation of highways, the construction of additional highways or other factors;
 
      management ability of property managers and/or whether management contracts or franchise agreements are renewed or extended upon expiration;
 
      desirability of particular locations;
 
      location, quality and management company’s affiliation, each of which affects the economic performance of a hospitality property; and
 
      relative illiquidity of hospitality property investments which limits the ability of the borrowers and property managers to respond to changes in economic or other conditions.
 
Because hotel rooms generally are rented for short periods of time, the financial performance of hospitality properties tends to be affected by adverse economic conditions and competition more quickly than other commercial properties.
 
See also “—Risks Related to Construction, Development, Redevelopment, Renovation and Repairs at Mortgaged Properties” below.
 
The Seasonality of Business May Create Shortfalls in Hospitality Revenue.  The hospitality and lodging industry is generally seasonal in nature and different seasons affect different hospitality properties depending on type and location.  This seasonality can be expected to cause periodic fluctuations in a hospitality property’s room and restaurant revenues, occupancy levels, room rates and operating expenses.  There can be no assurance that cash flow will be sufficient to offset any shortfalls that occur at the mortgaged property during slower periods or that the related mortgage loans provide for seasonality reserves, or if seasonality reserves are provided for, that such reserves will be funded or will be sufficient or available to fund such shortfalls.
 
The Inability To Maintain a Liquor License May Adversely Impact Hospitality Revenue.  The liquor licenses for most of the applicable mortgaged properties are commonly held by affiliates of the
 
 
S-59

 
 
mortgagors, unaffiliated managers or operating lessees.  The laws and regulations relating to liquor licenses generally prohibit the transfer of such licenses.  In the event of a foreclosure of a hospitality property that holds a liquor license, a purchaser in a foreclosure sale would likely have to apply for a new license, which might not be granted or might be granted only after a delay which could be significant.  There can be no assurance that a new license could be obtained promptly or at all.  The lack of a liquor license in a hospitality property with a restaurant or bar could have an adverse impact on the revenue from the related mortgaged property or on the hotel’s occupancy rate.
 
The Performance of a Hospitality Property Depends in Part on the Performance of Its Management Company.  Fourteen (14) of the hospitality properties, securing approximately 5.7% of the outstanding pool balance as of the cut-off date (by allocated loan amount), are affiliated with a national franchisor through a franchise agreement or a management agreement.  Certain of the hospitality properties may be subject to a management agreement with a regional or national manager.  A hospitality property subject to a franchise, management or marketing agreement is typically required by the hotel chain or management company to maintain certain standards and satisfy certain criteria or risk termination of its affiliation.
 
The performance of a hospitality property affiliated with a franchise or hotel management company or managed by a hotel management company depends in part on:
 
     the continued existence, reputation, and financial strength of the franchisor or hotel management company;
 
     the public perception of the franchise or management company or hotel chain service mark; and
 
     the duration of the franchise licensing agreement or management agreement.
 
Any provision in a franchise agreement providing for termination because of the bankruptcy of a franchisor generally will not be enforceable.  Replacement franchises may require significantly higher fees.
 
Transferability of franchise license agreements is generally restricted.  In the event of a foreclosure, the lender or its agent would not have the right to use the franchise license without the franchisor’s consent.
 
Certain of the franchise agreements or management agreements may, by their express provisions, expire during the term of the related mortgage loan.
 
No assurance can be given that such agreements will be renewed.  In addition, no assurance can be given that a franchise or management agreement will not be terminated for any other reason during the term of the related mortgage loan or that the issuing entity would be able to renew a franchise or management agreement or obtain a new franchise or management agreement following termination of the agreement, including with respect to any in place at the time of foreclosure.
 
Manufactured Housing Community Properties Have Special Risks
 
There are fifteen (15) manufactured housing community properties, representing approximately 9.6% of the outstanding pool balance as of the cut-off date (by allocated loan amount).  Mortgage loans secured by liens on manufactured housing community properties pose risks not associated with mortgage loans secured by liens on other types of income producing real estate.
 
The successful operation of a manufactured housing property may depend upon the number of other competing residential developments in the local market, such as:
 
 
other manufactured housing community properties;
 
 
apartment buildings; and
 
 
site built single family homes.
 
 
S-60

 
 
Other factors may also include:
 
 
the physical attributes of the community, including its age and appearance;
 
 
the location of the manufactured housing property;
 
 
the ability of management to provide adequate maintenance and insurance;
 
 
the type of services or amenities it provides;
 
 
the property’s reputation;
 
 
restrictions on the age of tenants that may reside at the property; and
 
 
state and local regulations, including rent control and rent stabilization.
 
Some of the manufactured housing community mortgaged properties securing mortgage loans in the issuing entity have a material number of leased homes that are currently owned by the related borrower or an affiliate thereof and rented by the respective tenants like apartments.  In circumstances where the leased homes are owned by an affiliate of the borrower, the related pads may, in some cases, be subject to a master lease with that affiliate.  In such cases, the tenants will tend to be more transient and less tied to the property than if they owned their own home.  Such leased homes do not, in all (or, possibly, in any) such cases, constitute collateral for the related mortgage loan.  Some of the leased homes that are not collateral for the related mortgage loan may be rented on a lease-to-own basis.
 
Some of the manufactured housing community mortgaged properties require that residents be 55 years of age or older, thereby limiting the potential tenant pool.  The manufactured housing community properties are “special purpose” properties that could not be readily converted to general residential, retail or office use.  Thus, if the operation of any of the manufactured housing community properties becomes unprofitable due to competition, age of the improvements or other factors such that the borrower becomes unable to meet its obligations on the related mortgage loan, the liquidation value of that manufactured housing property may be substantially less, relative to the amount owing on the related mortgage loan, than would be the case if the manufactured housing community property were readily adaptable to other uses.
 
Mixed Use Facilities Have Special Risks
 
There are two (2) mixed use properties, representing approximately 6.3% of the outstanding pool balance as of the cut-off date (by allocated loan amount).  Each of these mixed use properties contains two or more of the following property types: retail or office.  To the extent a mixed use property has retail or office components, such mortgaged property is subject to the risks relating to the property types described in “—Retail Properties Have Special Risks” and “—Office Properties Have Special Risks.”  See Annex A-1 to this prospectus supplement for the 5 largest office and/or retail tenants (by net rentable area leased) at each of the mixed use properties.  A mixed use property may be subject to additional risks, including the property manager’s inexperience in managing the different property types that comprise such mixed use property.
 
Self Storage Properties Have Special Risks
 
There are twenty (20) self storage properties, representing approximately 4.7% of the outstanding pool balance as of the cut-off date (by allocated loan amount).  Various factors may adversely affect the value and successful operation of a self storage property.
 
Self storage facilities are considered vulnerable to competition, because both acquisition and development costs and break-even occupancy are relatively low.  The conversion of self storage facilities to alternative uses would generally require substantial capital expenditures.  Thus, if the operation of any of the self storage properties becomes unprofitable due to:
 
 
S-61

 
 
 
decreased demand;
 
 
competition;
 
 
lack of proximity to apartment complexes or commercial users;
 
 
apartment tenants moving to single-family homes;
 
 
decline in services rendered, including security;
 
 
dependence on business activity ancillary to renting units;
 
 
security concerns;
 
 
age of improvements; or
 
 
other factors;
 
so that the borrower becomes unable to meet its obligations on the related mortgage loan, the liquidation value of that self storage property may be substantially less, relative to the amount owing on the mortgage loan, than if the self storage property were readily adaptable to other uses.
 
Tenant privacy, anonymity and efficient and/or unsupervised access may heighten environmental risks (although lease agreements generally prohibit users from storing hazardous substance in the units).  No environmental assessment of a mortgaged property included an inspection of the contents of the self storage units included in the self storage properties and there is no assurance that all of the units included in the self storage properties are free from hazardous substances or other pollutants or contaminants or will remain so in the future.
 
Risks Related to Loans Secured by Mortgaged Properties Located in Puerto Rico
 
One (1) mortgage loan, representing approximately 0.2% of the outstanding pool balance as of the cut-off date, is secured by 1 mortgaged property located in Puerto Rico and identified on Annex A-1 to this prospectus supplement as Simply Self Storage Portfolio.
 
Currently, Puerto Rico does not impose income or withholding tax on interest received on loans by foreign (non-Puerto Rico) entities not engaged in trade or business in Puerto Rico, as long as the foreign (non-Puerto Rico) entity receiving the interest payment and the debtor making the interest payment are not related, or if the interest payment is not from sources within Puerto Rico (i.e., when the entity making the interest payment is not a resident of Puerto Rico).  The related mortgage loan seller has been advised that Puerto Rico law would not impose income or withholding tax on interest received on the Puerto Rico Retail Portfolio mortgage loan while it is held by the issuing entity; however, no assurance can be given that the law will not change in the future.  If an income or withholding tax were imposed on the Puerto Rico Retail Portfolio mortgage loan, the lender may not be able to collect from the related borrower any shortfall in the monthly payment resulting from such tax, because the loan does not directly address changes in law that result in an income or withholding tax. Such tax would therefore result in a shortfall to affected certificateholders.
 
Furthermore, the Commonwealth of Puerto Rico is an unincorporated territory of the United States.  The provisions of the United States Constitution and laws of the United States apply to the Commonwealth of Puerto Rico as determined by the United States Congress and the continuation or modification of current federal law and policy applicable to the Commonwealth of Puerto Rico remains within the discretion of the United States Congress.  If the Commonwealth of Puerto Rico were granted complete independence, there can be no assurance of what impact this would have on the issuing entity’s interest in the mortgaged property located in Puerto Rico.
 
Commercial mortgage loans in Puerto Rico are generally evidenced by the execution of a promissory note in favor of the mortgagee and a “mortgage note” payable to the bearer thereof, which is then
 
 
S-62

 
 
pledged to the mortgagee as security for the promissory note.  The bearer mortgage note in turn is secured by a deed of mortgage on certain real property of the borrower.  Notwithstanding the existence of both the promissory note and the bearer mortgage note, the borrower has only a single indebtedness to the mortgagee, and in the event of default the mortgagee may bring a single unitary action to proceed directly against the mortgaged property without any requirement to take any separate action under the promissory note or bearer mortgage note.  Foreclosure of a mortgage in Puerto Rico is generally accomplished by judicial action.  The action is initiated by the service of legal pleadings upon all parties having an interest in the real property.  Delays in completion of the foreclosure may occasionally result from difficulties in locating necessary parties. When the mortgagee’s right to foreclose is contested, the legal proceedings necessary to resolve the issue can be time-consuming and costly.  The costs of foreclosure would reduce the proceeds from a foreclosure sale available to satisfy the mortgage loan. In any case, there can be no assurance that the net proceeds realized from foreclosures on the mortgage, after payment of all foreclosure expenses, would be sufficient to pay the principal, interest and other expenses, if any, which are due under the mortgage loan and thus the amount of accrued and unpaid interest and unpaid principal on the certificates.
 
Risks of Co-Tenancy and Other Early Termination Provisions in Retail and Office Leases
 
Retail, office, mixed use and industrial properties may have tenants with leases that give tenants the right to terminate the related lease or abate or reduce rent for various reasons or upon various conditions, including (i) if the borrower for the applicable mortgaged property allows uses at the mortgaged property in violation of use restrictions in current tenant leases, (ii) if the borrower or any of its affiliates owns other properties within a certain radius of the mortgaged property and allows uses at those properties in violation of use restrictions, (iii) if the related borrower fails to provide a designated number of parking spaces, (iv) if there is construction at or otherwise affecting access to or parking on the related mortgaged property or an adjacent property (whether or not such adjacent property is owned or controlled by the borrower or any of its affiliates) that may interfere with visibility or a tenant’s use of or access to or parking upon the mortgaged property, (v) upon casualty or condemnation with respect to all or a portion of the mortgaged property above a certain threshold or that interferes with a tenant’s use of or access to such mortgaged property or that otherwise renders such mortgaged property unsuitable for a tenant’s use or if the borrower fails to rebuild such mortgaged property within a certain time, (vi) if a tenant’s use is not permitted by zoning or applicable law, (vii) if a tenant is unable to exercise expansion rights, (viii) if utilities or other essential services are not provided to the subject space for a specified period, or (ix) if the landlord defaults on its obligations under the lease.  In each identified instance the borrower may have interests adverse to the mortgagee, and we cannot assure you that the borrower will not violate those restrictions if it feels that such violation may otherwise benefit it or its affiliates to do so, even where such action is to the detriment of the mortgaged property.
 
In addition, it is common for non-anchor tenants at anchored or shadow-anchored retail centers to have the right to terminate their leases or abate or reduce rent if the anchor or shadow anchor tenant goes dark.  In addition, an anchor tenant may have a similar co-tenancy provision in its lease based on the continued operations of another anchor tenant.  Even if tenant leases do not include provisions granting such termination or rent abatement rights, because the anchor or shadow anchor tenant plays a key role in generating customer traffic and making a center desirable for other tenants, we cannot assure you that any loss of an anchor tenant will not have a material adverse impact on the non-anchor tenants’ ability to operate, which may in turn adversely impact the borrower’s ability to meet its obligations under the related mortgage loan documents.  If an anchor tenant goes dark, generally the borrower’s only remedy is to terminate that lease after the anchor tenant has been dark for a specified amount of time.
 
Certain of the tenant leases for the mortgaged properties permit the related tenant to terminate its lease and/or abate or reduce rent if the tenant fails to meet certain sales targets or other business objectives for a specified period of time.  We cannot assure you that all or any of these tenants will meet the sales targets or business objectives required to avoid any termination and/or abatement rights.
 
 
S-63

 
 
In addition, certain of the tenant leases for the mortgaged properties may permit the affected tenants to terminate their leases and/or abate or reduce rent if a certain number of other tenants, and/or other tenants occupying a specified percentage of the total space, cease to operate at the applicable mortgaged property.  Further, certain of the tenant leases for the other mortgaged properties may permit affected tenants to terminate their leases if a tenant at an adjacent or nearby property terminates its lease or goes dark.
 
In addition, certain of the tenant leases for the mortgaged properties may permit the affected tenants to terminate their leases or abate rent prior to the stated lease expiration date for no reason after a specified period of time following commencement of the lease and/or solely upon notice to the landlord.
 
See “—Risks Related to Tenants—Certain Additional Risks Related to Tenants” in this prospectus supplement.
 
Any exercise of the foregoing termination rights could result in vacant space at the related mortgaged property, renegotiation of the lease with the related tenant or re-letting of the space.  We cannot assure you that any vacated space could or would be re-let.  Furthermore, we cannot assure you that the foregoing termination and/or abatement rights will not arise in the future or materially adversely affect the related borrower’s ability to meet its obligations under the related mortgage loan documents.  See “—Risks Related to Tenants—Certain Additional Risks Related to Tenants” in this prospectus supplement.
 
Condominium Properties Have Special Risks
 
With respect to the mortgaged properties identified on Annex A-1 to this prospectus supplement as Lunds at Cobalt, DC Mixed Use Portfolio IV – CVS Washington, DC, 60 Warren Street, Office 24 and 1756-1760 2nd Avenue, securing approximately 0.8%, 0.7%,0.4%, 0.2% and 0.2%, respectively, of the outstanding pool balance as of the cut-off date, the related mortgage loan is secured or may be secured, in whole or in part by the related borrower’s fee simple ownership interest in one or more condominium units.
 
The management and operation of a condominium is generally controlled by a condominium board representing the owners of the individual condominium units, subject to the terms of the related condominium rules or by-laws.  Generally, the consent of a majority of the board members is required for any actions of the condominium board and a unit owner’s ability to control decisions of the board are generally related to the number of units owned by such owner as a percentage of the total number of units in the condominium.  With respect to the mortgaged properties referred to in the preceding paragraph, the borrower may control the appointment and voting of the condominium board or the condominium owners may not be permitted to take actions or cause the condominium association to take actions that would affect the borrower’s unit without the borrower’s consent.
 
The condominium board is generally responsible for administration of the affairs of the condominium, including providing for maintenance and repair of common areas, adopting rules and regulations regarding common areas, and obtaining insurance and repairing and restoring the common areas of the property after a casualty.  Notwithstanding the insurance and casualty provisions of the related mortgage loan documents, the condominium board may have the right to control the use of casualty proceeds.  In addition, the condominium board generally has the right to assess individual unit owners for their share of expenses related to the operation and maintenance of the common elements.  In the event that an owner of another unit fails to pay its allocated assessments, the related borrower may be required to pay such assessments in order to properly maintain and operate the common elements of the property.  Although the condominium board generally may obtain a lien against any unit owner for common expenses that are not paid, such lien generally is extinguished if a lender takes possession pursuant to a foreclosure.  Each unit owner is responsible for maintenance of its respective unit and retains essential operational control over its unit.
 
Certain condominium declarations and/or local laws provide for the withdrawal of a property from a condominium structure under certain circumstances.  For example, the New York Condominium Act provides for a withdrawal of the property from a condominium structure by vote of 80% of unit owners.  If the condominium is terminated, the building will be subject to an action for partition by any unit owner or
 
 
S-64

 
 
lienor as if owned in common.  This could cause an early and unanticipated prepayment of the mortgage loan.  There can be no assurance the proceeds from partition will be sufficient to satisfy borrower’s obligations under the mortgage loan.
 
Due to the nature of condominiums and a borrower’s ownership interest therein, a default on a mortgage loan secured by the borrower’s interest in one or more condominium units may not allow the related lender the same flexibility in realizing upon the underlying real property as is generally available with respect to non-condominium properties.  The rights of any other unit owners, the governing documents of the owners’ association and state and local laws applicable to condominiums must be considered and respected.  Consequently, servicing and realizing upon such collateral could subject the issuing entity to greater expense and risk than servicing and realizing upon collateral for other mortgage loans that are not condominiums.
 
Risks Related to Construction, Development, Redevelopment, Renovation and Repairs at Mortgaged Properties
 
Certain of the mortgaged properties are currently undergoing, or are expected to undergo in the future, construction, development, redevelopment, renovation or repairs.
 
We cannot assure you that any current or planned construction, redevelopment, renovation or repairs will be completed, that such construction, redevelopment, renovation or repairs will be completed in the time frame contemplated, or that, when and if redevelopment or renovation is completed, such redevelopment or renovation will improve the operations at, or increase the value of, the subject property.  Failure of any of the foregoing to occur could have a material negative impact on the related mortgage loan and/or the value of the related mortgaged property, which could affect the ability of the borrower to repay the related mortgage loan.
 
If the related borrower or tenant fails to pay the costs for work completed or material delivered in connection with such ongoing construction, redevelopment, renovation or repairs, the related mortgaged property may be subject to mechanic’s or materialmen’s liens that may be senior to the lien of the related mortgage loan.  The existence of construction or renovation at a mortgaged property may make such mortgaged property less attractive to tenants or their customers or other users and, accordingly, could have a negative impact on net operating income.
 
Furthermore, in the event of a foreclosure on any mortgaged property following a default on a related mortgage loan, the special servicer will generally retain an independent contractor to operate the mortgaged property.  Among other things, the independent contractor generally will not be able to perform construction work, other than repair, maintenance or certain types of tenant build-outs, unless the construction was at least 10% completed when default on the mortgage loan becomes imminent.  In addition, financing will generally be required to complete any such construction work, the availability of which may be particularly limited due to the issuing entity’s inability to incur debt.  The inability to complete such construction work may result in lower cash flows and less liquidation proceeds to the issuing entity than if such construction were able to be completed.
 
Competition May Adversely Affect the Performance of the Mortgaged Property
 
Borrowers, affiliates of borrowers, and property managers of mortgaged properties may currently own, and in the future property managers of mortgaged properties and affiliates of borrowers may develop or acquire, additional properties and lease space in other properties in the same market areas where the mortgaged properties are located.  Property managers at the related mortgaged properties also may manage competing properties, including, without limitation, properties that may be situated near or even adjacent to the mortgaged properties.  None of the property managers or any other party has any duty to favor the leasing of space in the mortgaged properties over the leasing of space in other properties, one or more of which may be adjacent to, or near, the mortgaged properties.
 
 
S-65

 
 
Options and Other Purchase Rights May Affect Value or Hinder Recovery with Respect to the Mortgaged Properties
 
With respect to certain mortgage loans, one or more tenants or another person (or the related mortgaged property may be subject to) may have a purchase option, a right of first refusal or right of first offer in the event a sale is contemplated, a right of first refusal to purchase a leasehold interest in the premises if the sale of the borrower’s leasehold interest is contemplated or an option to purchase all or a portion of the related mortgaged property and/or various similar rights.
 
For example:
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as JANAF Shopping Yard, which secures a mortgage loan representing approximately 4.6% of the outstanding pool balance as of the cut-off date, certain tenants have rights of first refusal under their leases as described below:
 
(i)  Pier One:  The tenant has a right of first refusal under its lease that provides that at any time during the lease term when the landlord receives a bona fide offer to purchase the tenant’s separate parcel only, the landlord must provide written notice to the tenant, which must be accepted by the tenant within 7 days after receipt of the notice from the landlord.  The tenant also has a right of first refusal to lease the parcel upon the expiration of the final renewal period, upon no less than 1 year’s prior notice to the landlord.
 
(ii)  The Pantry:  The tenant has a right of first refusal to purchase the tenant’s separate parcel only at any time during its lease term, which must be accepted by the tenant within 7 days of its receipt of notice from landlord of a bona fide offer to purchase the separate parcel.
 
(iii)  General Mills:  The tenant has a right of first refusal to purchase its separate parcel only, which must be accepted by the tenant within 10 business days after its receipt of notice from landlord of a bona fide offer to purchase the premises.
 
 
With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Northridge Mall, which secures a mortgage loan representing approximately 6.1% of the outstanding pool balance as of the cut-off date, the largest tenant, JC Penney has the right to purchase the JC Penney premises for $299,025 if (i) it requests the borrower to provide financing for the construction of additional improvements to the JC Penney premises and the borrower does not provide such financing, or (ii) it believes that the continued operation of the store is uneconomic.  In the event the borrower rejects JC Penney’s purchase offer related to (ii) above, the lease will terminate.  Additionally, JC Penney has the right to purchase the JC Penney premises for a fair market value commencing on each lease expiration date (the first such date, August 31, 2017).  In connection with the exercise of a purchase option under the JC Penney lease, the borrower has the right to release the JC Penney parcel subject to the payment of at least $7,500,000, as described below in “Description of the Mortgage Pool─Certain Terms and Conditions of the Mortgage Loans─Property Releases.
 
These rights, which may not be subordinated to the related mortgage, may impede the lender’s ability to sell the related mortgaged property at foreclosure or after acquiring the mortgaged property pursuant to foreclosure, or adversely affect the value and/or marketability of the related mortgaged property.  Additionally, the exercise of a purchase option may result in the related mortgage loan being prepaid during a period when voluntary prepayments are otherwise prohibited.
 
The Sellers of the Mortgage Loans Are Subject to Bankruptcy or Insolvency Laws That May Affect the Issuing Entity’s Ownership of the Mortgage Loans
 
In the event of the bankruptcy or insolvency of any mortgage loan seller, it is possible the issuing entity’s right to payment from or ownership of the mortgage loans transferred by such mortgage loan seller could be challenged, and if such challenge were successful, delays or reductions in payments on your certificates could occur.
 
 
S-66

 
 
Based upon an opinion of counsel that the conveyance of the applicable mortgage loans to the depositor would generally be respected in the event of the bankruptcy or insolvency of the related mortgage loan seller, which opinion will be subject to various assumptions and qualifications, the depositor believes that such a challenge will be unsuccessful, but there can be no assurance that a bankruptcy trustee, if applicable, or other interested party will not attempt to assert such a position.  Even if actions seeking such results were not successful, it is possible that payments on the certificates would be delayed while a court resolves the claim.
 
Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates
 
Certain Environmental Laws May Negatively Impact a Borrower’s Ability To Repay a Mortgage Loan.  Various environmental laws may make a current or previous owner or operator of real property liable for the costs of removal, remediation or containment of hazardous or toxic substances on, under, in, or emanating from that property.  Those laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of the hazardous or toxic substances.  For example, certain laws impose liability for release of asbestos containing materials into the air or require the removal or containment of the asbestos containing materials; polychlorinated biphenyls in hydraulic or electrical equipment are regulated as hazardous or toxic substances; and the U.S. Environmental Protection Agency has identified health risks associated with elevated radon gas levels in buildings.  In some states, contamination of a property may give rise to a lien on the property for payment of the costs of addressing the condition.  This lien may have priority over the lien of a pre-existing mortgage.  Additionally, third parties may seek recovery from owners or operators of real properties for personal injury or property damages associated with exposure to hazardous or toxic substances related to the properties.
 
The costs of any required remediation and the owner’s or operator’s liability for them as to any property are generally not limited under these laws, ordinances and regulations and could exceed the value of the mortgaged property and the aggregate assets of the owner or operator.  In addition, as to the owners or operators of mortgaged properties that generate hazardous substances that are disposed of at “offsite” locations, the owners or operators may be held strictly, jointly and severally liable if there are releases or threatened releases of hazardous substances at the offsite locations where that person’s hazardous substances were disposed.  Additionally, third parties may seek recovery from owners or operators of real properties for personal injury or property damages associated with exposure to hazardous or toxic substances related to the properties.
 
Federal law requires owners of certain residential housing constructed prior to 1978 to disclose to potential residents or purchasers any condition on the property that causes exposure to lead-based paint.  Contracts for the purchase and sale of an interest in residential housing constructed prior to 1978 must contain a “Lead Warning Statement” that informs the purchaser of the potential hazards to pregnant women and young children associated with exposure to lead-based paint.  The ingestion of lead-based paint chips and/or the inhalation of dust particles from lead-based paint by children can cause permanent injury, even at low levels of exposure.  Property owners may be held liable for injuries to their tenants resulting from exposure to lead-based paint under common law and various state and local laws and regulations that impose affirmative obligations on property owners of residential housing containing lead-based paint.
 
The presence of hazardous or toxic substances also may adversely affect the owner’s ability to refinance the property or to sell the property to a third party.  The presence of, or strong potential for contamination by, hazardous substances consequently can have a materially adverse effect on the value of the mortgaged property and a borrower’s ability to repay its mortgage loan.
 
In addition, under certain circumstances, a lender (such as the issuing entity) could be liable for the costs of responding to an environmental hazard.  See “Certain Legal Aspects of Mortgage Loans—Environmental Considerations” in the prospectus.
 
 
S-67

 
 
A Borrower May Be Required To Take Remedial Steps with Respect to Environmental Hazards at a Property.  In certain cases where the environmental consultant recommended that action be taken in respect of a materially adverse or potentially material adverse environmental condition at the related mortgaged property:
 
 
an environmental consultant investigated those conditions and recommended no further investigations or remedial action;
 
 
a responsible third party was identified as being responsible for the remedial action; or
 
 
the related originator of the subject mortgage loan generally required the related borrower to:
 
(a)           take investigative and/or remedial action;
 
(b)           carry out an operation and maintenance plan or other specific remedial action measures post-closing and/or to establish an escrow reserve in an amount sufficient for effecting that plan and/or the remedial action;
 
(c)           monitor the environmental condition and/or to carry out additional testing, in the manner and within the time frame specified by the environmental consultant;
 
(d)           obtain or seek a letter from the applicable regulatory authority stating that no further action was required;
 
(e)           obtain environmental insurance or provide an indemnity or guaranty from an individual or an entity (which may include the loan sponsor); or
 
(f)           the circumstance or condition has been remediated in all material respects.
 
See “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates” and “Certain Legal Aspects of Mortgage Loans—Environmental Considerations” in the prospectus.
 
Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition
 
The mortgage loan sellers have represented to the depositor that all of the mortgaged properties have had an environmental site assessment within the 12 months preceding the origination date of the related mortgage loan, other than one (1) mortgaged property, representing approximately 0.3% of the outstanding pool balance as of the cut-date, for which mortgaged property the environmental site assessment was conducted with the 14 months preceding the origination date of the related mortgage loan.  The mortgage loan sellers have represented to the depositor that to the extent a Phase II environmental site assessment was recommended, such Phase II was conducted or other measures were taken, such as obtaining a lender’s environmental insurance policy.  See “Description of the Mortgage Pool—Certain Underwriting Matters—Environmental Site Assessments” in this prospectus supplement.
 
There can be no assurance that any environmental site assessment, study or review or Phase I and/or Phase II sampling revealed all possible environmental hazards or that all environmental matters that were revealed were or will be remediated or otherwise adequately addressed.  The environmental assessments relating to certain of the mortgage loans revealed the existence of various current and historical recognized environmental conditions, including: (i) the existence of friable or non-friable asbestos-containing materials, mold, lead-based paint, lead in drinking water, radon gas, leaking aboveground and/or underground storage tanks; (ii) the current or historical use as a dry cleaning operation, gas station, auto/truck repair operation, manufacturing facility, photo development operation, asphalt plant, oil company, and/or storage facility for large quantities of waste chemicals, fertilizers, pesticides, fuels and/or other regulated materials; and (iii) the presence of polychlorinated biphenyl contamination, soil and/or ground water contamination (or potential contamination) from onsite and/or
 
 
S-68

 
 
off-site sources, elevated soil vapor concentrations, historic existence of natural gas wells or other material environmental conditions.  In some cases, particularly with respect to multifamily and manufactured housing community mortgaged properties, a property owner must disclose an environmental condition to potential tenants which may deter them from leasing the subject space.  The environmental assessments relating to certain of the mortgage loans may have revealed that the related mortgaged property was located in or near a superfund site.  For information regarding environmental site assessments at the mortgaged properties, see “Description of the Mortgage Pool—Certain Underwriting Matters—Environmental Site Assessments” below.
 
 
With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Northridge Mall, which secures a mortgage loan representing approximately 6.1% of the outstanding pool balance as of the cut-off date, an underground storage tank was removed from the mortgaged property in 1993.  The JC Penney tenant informed the borrower that it is actively pursuing a “no further action” letter and the borrower is required under the related mortgage loan documents to monitor the situation and to use commercially reasonable efforts to obtain a “no further action” letter if the JC Penney tenant fails to obtain such letter.
 
 
With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Terrace Oaks Plaza, which secures a mortgage loan representing approximately 0.3% of the outstanding pool balance as of the cut-off date, the Phase I environmental report indicated that the presence of a dry cleaner tenant at the mortgaged property is a recognized environmental condition and indicated no further action is necessary.  The mortgaged property has been enrolled in Florida’s Dry Cleaning Solvent Cleanup Program (the “Program”) since November 4, 1996.  The mortgaged property has not yet been designated for clean-up.  After the Florida Department of Environmental Protection (“FDEP”) designates a site for cleanup, FDEP will assign a contractor to assess each site and to implement recommended remediation measures.  Under the Program, FDEP will cover the clean-up costs (after a deductible of $1,000).  The mortgage loan documents contain an affirmative covenant by the related borrower to undertake any necessary investigation and remediation in the event the Program becomes insolvent or is terminated.
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as JANAF Shopping Yard, which secures a mortgage loan representing approximately 4.6% of the outstanding pool balance as of the cut-off date, the Phase I environmental report noted certain historical and recognized environmental conditions, including the presence of an on-site gas station, a former dry cleaners and asbestos-containing materials.  The Phase I environmental report concluded that the asbestos containing materials can be managed under an asbestos operations and maintenance plan.  With regards to the gas station, there are currently three underground storage tanks that appear to be in compliance.  There was also a pollution complaint relating to a leak in one of the fuel lines at the gas station, but new soil and groundwater samples at the location revealed no new free product.  Additionally, the lender received a closure letter relating to the gas station pollution issues.  There was also a former dry cleaner tenant located on the adjacent property and the former presence of this dry cleaner tenant is considered to be a recognized environmental condition.
 
With respect to the mortgaged properties identified in the bullets below, the related borrower obtained a lender’s environmental insurance policy in lieu of obtaining a Phase II Environmental Site Assessment or providing an indemnity or guaranty from a sponsor in connection with the breach of environmental covenants in the related mortgage loan documents.
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as Carolina Self Storage Portfolio – Matthews , which secures a Mortgage Loan representing approximately 1.0% of the outstanding pool balance as of the cut-off date, the Phase I environmental site assessment obtained in connection with the origination of the mortgage loan identified residual soil contamination in connection with historical use of the mortgaged property.  The Phase I environmental site assessment recommended that the borrower enter into a registered environmental consultant administrative agreement in order to achieve no further
 
 
S-69

 
 
 
 
action status and called for the immediate removal of two five-gallon tanks of hydraulic fluid.  The borrower obtained an environmental insurance policy from Lloyd’s of London, with a term of 10 years, a limit of $3,000,000 and a deductible of $25,000.  In addition, a reserve in the amount of $225,000 was established at the mortgage loan closing date.
 
 
In the case of the mortgage loan identified on Annex A-1 to this prospectus supplement as Custom Product Portfolio, representing approximately 0.8% of the outstanding pool balance as of the cut-off date, the mortgaged properties identified on Annex A-1 to this prospectus supplement as Custom Product Portfolio – Magnolia Avenue and Custom Product Portfolio – 1725 South Third St. have recognized environmental conditions.  The related mortgage loan seller obtained an environmental policy in lieu of a Phase II environmental site assessment at a one-time cost of $132,098.99 (paid in full) issued by XL Environmental, an insurance company with a rating of “A:XV” by A.M. Best and “A” by S&P.  The policy provides $10,000,000 of coverage and is for a term of 10 years.  The borrower is required to pay any deductible, and the borrower is required to maintain a reserve in the amount of $50,000 in connection with the environmental insurance policy.
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as Tri-City Redlands Shopping Center, which secures a mortgage loan representing approximately 0.5% of the outstanding pool balance as of the cut-off date, the Phase I environmental site assessment concluded that the presence or absence of contamination associated with a former dry cleaning operation  at the mortgaged property could only be determined through a subsurface investigation. The Phase II environmental site assessment and subsequent investigation commissioned by the borrower identified tetrachloroethene concentrations in soil vapor that exceed regulatory guidelines.  AEI Consultants was retained by the borrower to develop a remediation plan.  The estimated cost of the remediation plan is $75,000.  A reserve was established on the mortgage loan closing date in an amount sufficient to cover 125% of the estimated remediation costs. In addition, the borrower obtained an environmental insurance policy from The Lloyd’s Syndicates 0623/2623 with a term of 10 years, a limit of $3,000,000 and a deductible of $50,000.
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as Winn Dixie – New Orleans, which secures a Mortgage Loan representing approximately 0.5% of the outstanding pool balance as of the cut-off date, the mortgaged property is covered by an environmental insurance policy from Lloyd’s Syndicates, with a term of 10 years, a limit of $5,000,000 and a deductible of $50,000.  There is no recognized environmental condition with respect to the mortgaged property.  The environmental insurance policy is maintained by the borrower as part of the environmental indemnity agreement.  Pursuant to such agreement, so long as an environmental insurance policy is maintained in full force and effect by the borrower, recourse for breaches of environmental covenants extends only to those losses not covered and fully reimbursed by such policy.
 
There can be no assurance that the policy amounts will be sufficient to remediate any environmental hazards or to clean up the related mortgaged property.
 
For more information regarding environmental considerations, see “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates” and “Certain Legal Aspects of Mortgage Loans—Environmental Considerations” in the prospectus.
 
The pooling and servicing agreement requires that the special servicer obtain an environmental site assessment of a mortgaged property prior to acquiring title to the mortgaged property on behalf of the issuing entity or assuming its operation.  Such requirement may effectively preclude realization of the security for the related note until a satisfactory environmental site assessment is obtained (or until any required remedial action is thereafter taken), but will decrease the likelihood that the issuing entity will become liable under any environmental law.  However, there can be no assurance that the requirements of the pooling and servicing agreement will effectively insulate the issuing entity from potential liability
 
 
S-70

 
 
under environmental laws.  See “The Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus supplement and “Certain Legal Aspects of Mortgage Loans—Environmental Considerations” in the prospectus.
 
Borrower May Be Unable To Repay the Remaining Principal Balance on the Maturity Date or Anticipated Repayment Date and Longer Amortization Schedules and Interest-Only Provisions May Increase Risk
 
With limited exception, all of the mortgage loans are non-amortizing or partially amortizing balloon loans or loans that provide incentives for the borrower to repay the loan by an anticipated repayment date.  Accordingly, all of the mortgage loans provide for substantial payments of principal to be due at their respective stated maturities or anticipated repayment dates, as applicable, and all of the mortgage loans have amortization schedules that are significantly longer than their respective terms.  Some of the mortgage loans provide for interest-only debt service payments for all or part of their respective terms.  A longer amortization schedule or an interest-only provision in a mortgage loan will result in a higher amount of principal outstanding under the mortgage loan at any particular time, including at the maturity date or anticipated repayment date of the mortgage loan, than would have otherwise been the case had a shorter amortization schedule been used or had the mortgage loan had a shorter interest-only period or not included an interest-only provision at all.  That higher principal amount outstanding could both (i) make it more difficult for the related borrower to make the required balloon or ARD payment at maturity or on the related anticipated repayment date and (ii) lead to increased losses for the issuing entity either during the loan term or at maturity or such anticipated repayment date if the mortgage loan becomes a defaulted mortgage loan.
 
Mortgage loans with substantial remaining principal balances at their stated maturity date or anticipated repayment date involve greater risk than fully amortizing mortgage loans.  This is because the borrower may be unable to repay the mortgage loan at that time.  In addition, fully-amortizing mortgage loans which may pay interest on an “actual/360” basis but have fixed monthly payments may, in effect, have a small balloon payment due at maturity.
 
Balloon loans involve a greater risk to the lender than amortizing loans because a borrower’s ability to repay a balloon mortgage loan on its stated maturity date or anticipated repayment date typically will depend upon its ability either to refinance the mortgage loan or to sell the mortgaged property at a price sufficient to permit repayment.  A borrower’s ability to effect a refinancing or sale will be affected by a number of factors as described in “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Mortgage Loans With Balloon Payments Have a Greater Risk of Default” in the prospectus.
 
In the case of the mortgage loans secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as The Paramount Building, which mortgage loan represents approximately 5.8% of the outstanding pool balance as of the cut-off date, the balloon risk is enhanced by the existence of one or more companion loans.
 
Whether or not losses are ultimately sustained, any delay in the collection of a balloon payment on the maturity date or anticipated repayment date that would otherwise be distributable on your certificates will likely extend the weighted average life of your certificates.
 
The recent credit crisis and recent economic downturn resulted in tightened lending standards and a substantial reduction in capital available to refinance commercial mortgage loans at maturity.  These factors increased the risk that refinancing may not be available for commercial mortgage loans.  We cannot assure you that each borrower under a balloon loan will have the ability to repay the principal balance of such mortgage loan on the related maturity date.  In addition, we cannot assure you that each borrower with an initial interest-only period will have the ability to make amortizing payments following the expiration of the initial interest-only period.
 
With respect to any loan with an anticipated repayment date, although the related borrower may have certain incentives to do so, the failure of such borrower to pay the loan in full on its anticipated repayment date will not be an event of default under the loan documents.
 
 
S-71

 
 
Neither we nor any of our affiliates nor any other seller or its affiliates will be obligated to refinance any mortgage loan underlying your certificates.  We cannot assure you that any borrower will have the ability to repay the remaining principal balances on the related maturity date or anticipated repayment date.
 
See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans” in this prospectus supplement and “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Mortgage Loans With Balloon Payments Have a Greater Risk of Default” in the prospectus.
 
Risks Relating to Borrower Organization or Structure
 
With respect to the mortgage loan borrowers that are characterized as single purpose entities, in most cases, the mortgage loan documents generally contain covenants customarily employed to ensure that a borrower is a single purpose entity.  However, in many cases the borrowers are not required to observe all covenants that are typically required in order for them to be viewed under standard rating agency criteria as “special purpose entities.”  In most cases, the borrowers’ organizational documents or the terms of the mortgage loan documents typically limit their activities to the ownership of only the related mortgaged property or properties and limit the borrowers’ ability to incur additional indebtedness.  These provisions are designed to mitigate the possibility that the borrowers’ financial condition would be adversely impacted by factors unrelated to the mortgaged property and the mortgage loan.  However, we cannot assure you that the related borrowers will comply with these requirements.  Also, although a borrower may currently be characterized as a single purpose entity, such a borrower may have previously owned property other than (or otherwise engaged in activities unrelated to) the related mortgaged property and/or may not have observed all covenants and conditions which typically are required to view a borrower as a “single purpose entity.”  There can be no assurance that circumstances that arose when the borrower did not observe the required covenants will not impact the borrower or the related mortgaged property.  In addition, many of the borrowers and their owners do not have an independent director whose consent would be required to file a voluntary bankruptcy petition on behalf of such borrower.  One of the purposes of an independent director of the borrower (or of a special purpose entity having an interest in the borrower) is to avoid a bankruptcy petition filing which is intended solely to benefit an affiliate and is not justified by the borrower’s own economic circumstances.  Borrowers (and any special purpose entity having an interest in any such borrowers) that do not have an independent director may be more likely to file a voluntary bankruptcy petition and therefore less likely to repay the related mortgage loan.  Most or all of the mortgage loans with original principal balances below $25 million do not require the related borrowers to currently have independent directors.  The bankruptcy of a borrower, or the general partner or the managing member of a borrower, may impair the ability of the lender to enforce its rights and remedies under the related mortgage.  See “Risk Factors—The Borrower’s Form of Entity May Not Prevent the Borrower’s Bankruptcy” in the prospectus.
 
Delaware Statutory Trusts May Hinder Recovery
 
With respect to one (1) of the mortgage loans, representing approximately 1.0% of the outstanding pool balance as of the cut-off date, the related borrower is structured as a Delaware statutory trust.  In certain instances where borrowers under mortgage loans use a Delaware statutory trust structure in order to gain certain tax free exchange treatment for property of like kind under section 1031 of the Code, these borrowers generally are restricted in their ability to actively operate a property, including with respect to loan work-outs, leasing and re-leasing, making material improvements and other material actions affecting the related mortgaged property.  In addition, in the case of a mortgaged property that is owned by a Delaware statutory trust, certain decisions may require the consent of the holders of the beneficial interests in the Delaware statutory trust and, in such event, there is a risk that obtaining such consent will be time consuming and cause delays in the event certain actions need to be taken by or on behalf of the borrower or with respect to the mortgaged property.
 
 
S-72

 
 
Tenancies in Common May Hinder Recovery
 
Three (3) mortgaged loans, representing approximately 1.8% of the outstanding pool balance as of the cut-off date, have borrowers that own the related mortgaged property as tenants-in-common.  In a tenant-in-common ownership structure, each tenant-in-common owns an undivided share in the property.  If such tenant-in-common borrower desires to sell its interest in the property (and is unable to find a buyer or otherwise needs to force a partition) the tenant-in-common borrower has the ability to request that a court order a sale of the property and distribute the proceeds to each tenant-in-common proportionally.  As a result, if a tenant-in-common that has not waived its right of partition or similar right exercises a right of partition, the related mortgage loan may be subject to prepayment.  The bankruptcy, dissolution or action for partition by one or more of the tenant-in-common borrowers could result in an early repayment of the related mortgage loan, significant delay in recovery against the tenant-in-common borrowers, particularly if the tenant-in-common borrowers file for bankruptcy separately or in series (because each time a tenant-in-common borrower files for bankruptcy, the bankruptcy court will be reinstated), a material impairment in the property management and a substantial decrease in the amount recoverable upon the related mortgage loan.  If a tenant-in-common borrower waived its right to partition, there can be no assurance that, if challenged, this waiver would be enforceable.
 
Risks Related to Additional Debt
 
The mortgage loans generally prohibit the borrower from incurring any additional debt secured by the mortgaged property without the consent of the lender.  Generally, none of the depositor, the mortgage loan sellers, the underwriters, the master servicer, the special servicer, the certificate administrator, the operating advisor or the trustee have made any investigations, searches or inquiries to determine the existence or status of any subordinate secured financing with respect to any of the mortgaged properties at any time following origination of the related mortgage loan.  However, the mortgage loan sellers have informed us that they are aware of the actual or potential additional debt secured by a mortgaged property with respect to the mortgage loans described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Other Financing.
 
The mortgage loans generally prohibit the borrower from incurring future unsecured debt that is not incurred in the ordinary course of business without the consent of the lender.  However, in general, any borrower that does not meet the single-purpose entity criteria may not be prohibited from incurring additional debt.  This additional debt may be secured by other property owned by such borrower.  Certain of these borrowers may have already incurred additional debt.  Also, in certain cases, co-mortgagors have executed the mortgage in order to encumber adjoining property or related property interests.  Such co-mortgagors may not be special purpose entities, and in such cases could have obligations, debt and activities unrelated to the mortgaged property.  In addition, the mortgage loan sellers have informed us that they are aware of actual or potential unsecured debt with respect to the mortgage loans described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Other Financing.
 
Although the mortgage loans generally restrict the transfer or pledging of controlling general partnership and managing member interests in a borrower subject to certain exceptions, the terms of some mortgage loans permit, subject to certain limitations, among others, the transfer or pledge of (i) passive equity interests, such as limited partnership and non-managing membership interests in the related borrower and/or (ii) less than a certain specified portion of the general partnership and managing membership interests in a borrower.  In addition, in general, the parent entity of any borrower that does not meet single purpose entity criteria may not be restricted in any way from incurring mezzanine debt secured by pledges of their equity interests in such borrower.  In addition, the mortgage loan sellers have informed us that they are aware of existing or potential mezzanine debt with respect to the mortgage loans described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Other Financing.
 
With respect to mezzanine financing, while a mezzanine lender has no security interest in the related mortgaged properties, a default under a mezzanine loan could cause a change in control of the related borrower.  With respect to mortgage loans that permit mezzanine financing, the relative rights of the mortgagee and the related mezzanine lender will generally be set forth in an intercreditor agreement,
 
 
S-73

 
 
which agreements typically provide that the rights of the mezzanine lender (including the right to payment) against the borrower and mortgaged property are subordinate to the rights of the mortgage lender and that the mezzanine lender may not take any enforcement action against the mortgage borrower and mortgaged property.
 
Although the terms of the mortgage loans generally prohibit additional debt of the borrowers and debt secured by direct or indirect ownership interests in the borrowers, except as described under “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Other Financing,” it has not been confirmed whether or not any of the borrowers has incurred additional secured or unsecured debt, or has permitted encumbrances on the direct or indirect ownership interests in such borrowers.  There can be no assurance that the borrowers have complied with the restrictions on indebtedness contained in the related mortgage loan documents.
 
When a borrower (or its constituent members) also has one or more other outstanding loans (even if subordinated, mezzanine or unsecured loans), the issuing entity is subjected to additional risk.  The borrower may have difficulty servicing and repaying multiple loans.  The existence of another loan generally makes it more difficult for the borrower to obtain refinancing of the mortgage loan and may thereby jeopardize repayment of the mortgage loan.  Moreover, the need to service additional debt may reduce the cash flow available to the borrower to operate and maintain the mortgaged property.  In addition, the current and any future mezzanine lender may have cure rights with respect to the related mortgage loan, certain consent rights regarding, among other things, modifications of the related mortgage loan, certain consent rights regarding, among other things, annual budgets, leases and alterations with respect to the related mortgaged property and/or an option to purchase the mortgage loan after a default or transfer to special servicing pursuant to an intercreditor agreement.  The option to purchase the mortgage loan may cause an early prepayment of the related mortgage loan.
 
Additionally, if the borrower (or its constituent members) defaults on the mortgage loan and/or any other loan, actions taken by other lenders could impair the security available to the issuing entity.  If a junior lender files an involuntary petition for bankruptcy against the borrower (or the borrower files a voluntary petition to stay enforcement by a junior lender), the issuing entity’s ability to foreclose on the property would be automatically stayed, and principal and interest payments might not be made during the course of the bankruptcy case.  The bankruptcy of another lender also may operate to stay foreclosure by the issuing entity.  See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws” in the prospectus.
 
Furthermore, if another mortgage loan secured by the mortgaged property is in default, the other lender may foreclose on the mortgaged property or, in the case of a mezzanine loan, the related mezzanine lender may foreclose on its equity collateral or exercise its purchase rights, in each case, absent an agreement to the contrary, thereby causing a delay in payments, a change in control of the borrower and/or an involuntary repayment of the mortgage loan prior to its maturity date or its anticipated repayment date, as applicable.  The issuing entity may also be subject to the costs and administrative burdens of involvement in foreclosure proceedings or related litigation.  In cases where the issuing entity is a party to any co-lender, intercreditor or similar agreement in connection with the additional debt described above, some provisions contained in that co-lender, intercreditor or similar agreement restricting another lender’s actions may not be enforceable by the trustee on behalf of the issuing entity.  If, in the event of the related borrower’s bankruptcy, a court refuses to enforce certain restrictions against another lender, such as provisions whereby such other lender has agreed not to take direct actions with respect to the related debt, including any actions relating to the bankruptcy of the related borrower, or not to vote the lender’s claim with respect to a bankruptcy proceeding, there could be a resulting impairment and/or delay in the trustee’s ability to recover with respect to the related borrower.
 
Bankruptcy Proceedings Entail Certain Risks
 
Under the federal bankruptcy code, the filing of a petition in bankruptcy by or against a borrower will stay the sale of the real property owned by that borrower, as well as the commencement or continuation of a foreclosure action or any deficiency judgment proceedings.  In addition, even if a court determines that the value of the mortgaged property is less than the principal balance of the mortgage loan it secures, the court may prevent a lender from foreclosing on the mortgaged property (subject to certain
 
 
S-74

 
 
protections available to the lender).  As part of a restructuring plan, a court also may reduce the amount of secured indebtedness to the then-current value of the mortgaged property.  This action would make the lender a general unsecured creditor for the difference between the then-current value and the amount of its outstanding mortgage indebtedness.  A bankruptcy court also may:
 
 
grant a debtor a reasonable time to cure a payment default on a mortgage loan;
 
 
reduce monthly payments due under a mortgage loan;
 
 
change the rate of interest due on a mortgage loan; or
 
 
otherwise alter the mortgage loan’s repayment schedule.
 
Moreover, the filing of a petition in bankruptcy by, or on behalf of, a junior lienholder may stay the senior lienholder from taking action to foreclose on the junior lien.  Additionally, the borrower, as debtor-in-possession, or its bankruptcy trustee, has certain special powers to avoid, subordinate or disallow debts.  In certain circumstances, the claims of the trustee, on behalf of the certificateholders, may be subordinated to financing obtained by a debtor-in-possession subsequent to its bankruptcy.
 
Under the federal bankruptcy code, the lender will be stayed from enforcing a borrower’s assignment of rents and leases.  The federal bankruptcy code also may interfere with the trustee’s ability to enforce any lockbox requirements.  The legal proceedings necessary to resolve these issues can be time consuming and costly and may significantly delay or diminish the lender’s receipt of rents.  Rents also may escape an assignment to the extent they are used by the borrower to maintain the mortgaged property or for other court authorized expenses.
 
As a result of the foregoing, the trustee’s recovery with respect to borrowers in bankruptcy proceedings may be significantly delayed, and the aggregate amount ultimately collected may be substantially less than the amount owed.
 
Certain of the mortgage loans may have a loan sponsor that has filed for bankruptcy protection more than ten years ago.  In all cases of which we are aware, the entity that was in bankruptcy has emerged from bankruptcy, although such entity may have emerged from bankruptcy within the last ten years.  Certain of the mortgage loans may have had a loan sponsor that filed (or a loan sponsor that caused an entity under its control to file) for bankruptcy protection within the last ten years.  See “—Prior Bankruptcies, Defaults or Other Proceedings May Be Relevant to Future Performance” below.  We cannot assure you that, with respect to a loan sponsor that has filed (or has caused an entity under its control to file) for bankruptcy in the past, such loan sponsor will not be more likely than other loan sponsors to utilize their rights in bankruptcy in the event of any threatened action by the lender to enforce its rights under the related mortgage loan documents.  Nor can we assure you that the bankruptcies of loan sponsors have in all cases been disclosed to us.
 
Risks Related to Loan Sponsor Guaranties
 
Although the mortgage loans are considered to be non-recourse, some of the mortgage loans provide for recourse to a person or entity other than the borrower for certain carve-outs to the non-recourse provisions, such as fraud or other bad acts, among other things. In addition, in connection with the origination of certain mortgage loans, a borrower may have been permitted to provide a guaranty from its parent or loan sponsor in lieu of funding a reserve or providing an irrevocable letter of credit.  A loan sponsor on a guaranty in lieu of reserves will typically be an individual or operating entity; as such, it is capable of incurring liabilities, whether intentionally (such as incurring other debt) or unintentionally (such as being named in a lawsuit).  In addition, such individuals and entities are not restricted from filing for bankruptcy protection.  A loan sponsor on a guaranty may be a guarantor of obligations other than related to the mortgage loan. As such, the net worth of a guarantor may be significantly reduced over time.  It should also be noted that in most cases, the net worth of a guarantor is less than (and in most cases, significantly less than) the balance of the mortgage loan.  Notwithstanding any net worth requirements that may be contained in a guaranty, there can be no assurance that the net worth requirements are adequate to satisfy guaranteed risks.  Furthermore, there can be no assurance that a loan sponsor or
 
 
S-75

 
 
guarantor will be willing or financially able to satisfy guaranteed obligations.  See “—Risks Related to Litigation and Condemnation” below.
 
It is common for non-recourse mortgage loans to provide for certain carveouts to the non-recourse provisions, such as for fraud and other bad acts, among other things.  Often, an individual or entity separate from the related borrower will provide a guaranty of payment with respect to the non-recourse carveouts.  In some cases, however, the recourse liability will be limited to an amount significantly less than the outstanding principal balance of the related mortgage loan.  For example, with respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as The Paramount Building, which secures a mortgage loan representing approximately 5.8% of the outstanding pool balance as of the cut-off date, the mortgage loan was structured without a non-recourse carveout guarantor.
 
It should also be noted that many of the non-recourse carveout guarantors with respect to mortgage loans in the mortgage pool are also guarantors, including non-recourse carve-out guarantors, with respect to mortgage loans that are not included in the mortgage pool and may also be guarantors of mezzanine loans related to mortgage loans in the mortgage pool and/or other mezzanine loans.
 
Lack of Skillful Property Management Entails Risks
 
The successful operation of a real estate project depends upon the property manager’s performance and viability and will be a significant factor affecting the revenues, expenses and value of a mortgaged property.  The property manager is generally responsible for:
 
 
responding to changes in the local market;
 
 
planning and implementing the rental structure;
 
 
operating the property and providing building services;
 
 
managing operating expenses; and
 
 
assuring that maintenance and capital improvements are carried out in a timely fashion.
 
Properties deriving revenues primarily from short term sources, such as hotels and self storage facilities, are generally more management intensive than properties leased to creditworthy tenants under long-term leases.
 
A good property manager, by controlling costs, providing appropriate service to tenants and seeing to the maintenance of improvements, can improve cash flow, reduce vacancy, leasing and repair costs and preserve the building’s value.  On the other hand, management errors can, in some cases, impair short-term cash flow and the long-term viability of an income producing property.
 
A substantial number of the mortgaged properties are managed by property managers affiliated with the respective borrowers.  In some cases a mortgaged property may be “self-managed” by the related borrower.  No representation or warranty can be made as to the skills or experience of any present or future managers.  Many of the property managers are affiliated with the borrower and, in some cases, such property managers may not manage any other properties.  Additionally, there can be no assurance that the related property manager will be in a financial condition to fulfill its management responsibilities throughout the terms of its respective management agreement.  See also “Risk Factors—Risks Related to Conflicts of Interest—Conflicts Between Property Managers and the Borrowers” in this prospectus supplement.
 
Risks of Inspections Relating to Property
 
With limited exception, licensed engineers or consultants inspected the mortgaged properties in connection with the origination of the mortgage loans to assess items such as structure, exterior walls, roofing, interior construction, mechanical and electrical systems and general condition of the site, buildings and other improvements.  However, there is no assurance that all conditions requiring repair or
 
 
S-76

 
 
replacement were identified, or that any required repairs or replacements were effected.  Any engineering report or site inspection represents only the analysis of the individual consultant, engineer or inspector preparing such report at the time of such report, and may not reveal all necessary or desirable repairs, maintenance and capital improvement items.
 
World Events and Natural (or Other) Disasters Could Have an Adverse Impact on the Mortgaged Properties and Could Reduce the Cash Flow Available To Make Payments on the Certificates
 
The world-wide economic crisis has had a material impact on general economic conditions, consumer confidence and market liquidity.  The economic impact of the United States’ military operations in Afghanistan, Iraq and other parts of the world, as well as the possibility of any terrorist attacks domestically or abroad, is uncertain, but could have a material adverse effect on general economic conditions, consumer confidence, and market liquidity.  We can give no assurance as to the effect of these events on consumer confidence and the performance of the mortgage loans held by the issuing entity.  Any adverse impact resulting from these events would be borne by the holders of one or more classes of the certificates.  In addition, natural disasters, including earthquakes, floods and hurricanes, and other disasters also may adversely affect the real properties securing the mortgage loans that back your certificates.  For example, real properties located in California may be more susceptible to certain hazards (such as earthquakes or wildfires) than properties in other parts of the country and mortgaged properties located in coastal states generally may be more susceptible to hurricanes than properties in other parts of the country.  Hurricanes and related windstorms, floods, tornadoes and oil spills have caused extensive and catastrophic physical damage in and to coastal and inland areas located in the Gulf Coast region of the United States and certain other parts of the Atlantic coast of the United States.  The underlying mortgage loans do not all require the maintenance of flood insurance for the related real properties.  We cannot assure you that any damage caused by hurricanes, windstorms, floods, tornadoes or other disasters would be covered by insurance.
 
Inadequate Property Insurance Coverage Could Have an Adverse Impact on the Mortgaged Properties
 
Certain Risks Are Not Covered under Standard Insurance Policies.  In general (other than where the mortgage loan documents permit the borrower to rely on a tenant (including a ground tenant) or other third party (such as a condominium association, if applicable) to obtain the insurance coverage on self-insurance provided by a tenant or on a tenant’s agreement to rebuild or continue paying rent), the master servicer and special servicer will be required to cause the borrower on each mortgage loan to maintain such insurance coverage in respect of the related mortgaged property as is required under the related mortgage loan documents.  See “Description of the Mortgage Pool—Certain Underwriting Matters—Property, Liability and Other Insurance” in this prospectus supplement.  In general, the standard form of fire and extended coverage policy covers physical damage to or destruction of the improvements of a property by fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and civil commotion, subject to the conditions and exclusions specified in each policy (windstorm is a common exclusion for properties located in certain locations).  Most policies typically do not cover any physical damage resulting from, among other things:
 
 
war;
 
 
revolution;
 
 
terrorism;
 
 
nuclear, biological or chemical materials;
 
 
governmental actions;
 
 
floods and other water related causes;
 
 
earth movement, including earthquakes, landslides and mudflows;
 
 
wet or dry rot;
 
 
S-77

 
 
 
vermin; and
 
 
domestic animals.
 
Unless the related mortgage loan documents specifically require the borrower to insure against physical damage arising from such causes, then, the resulting losses may be borne by you as a holder of certificates.  See “The Pooling and Servicing Agreement—Insurance Policies” in this prospectus supplement.
 
Standard Insurance May Be Inadequate Even for Types of Losses That Are Insured Against.  Even if a type of loss is covered by the insurance policies required to be in place at the mortgaged properties, the mortgaged properties may suffer losses for which the insurance coverage is inadequate.  For example:
 
 
in a case where terrorism coverage is included under a policy, if the terrorist attack is, for example, nuclear, biological or chemical in nature, the policy may include an exclusion that precludes coverage for such terrorist attack;
 
 
in certain cases, particularly where land values are high, the insurable value (at the time of origination of the mortgage loan) of the mortgaged property may be significantly lower than the principal balance of the mortgage loan;
 
 
with respect to mortgaged properties located in flood prone areas where flood insurance is required, the related mortgaged property may only have federal flood insurance (which only covers up to $500,000), not private flood insurance, and the related mortgaged property may suffer losses that exceed the amounts covered by the federal flood insurance;
 
 
the mortgage loan documents may limit the requirement to obtain related insurance to where the premium amounts are “commercially reasonable” or a similar limitation; and
 
 
if reconstruction or major repairs are required, changes in laws may materially affect the borrower’s ability to effect any reconstruction or major repairs and/or may materially increase the costs of the reconstruction or repairs and insurance may not cover or sufficiently compensate the insured.
 
There Is No Assurance That Required Insurance Will Be Maintained.  There is no assurance that borrowers have maintained or will maintain the insurance required under the mortgage loan documents or that such insurance will be adequate.
 
Even if the mortgage loan documents specify that the related borrower must maintain standard extended coverage casualty insurance or other insurance that covers acts of terrorism, the borrower may fail to maintain such insurance and the master servicer or the special servicer may not enforce such default or cause the borrower to obtain such insurance if the special servicer has determined, in accordance with the servicing standards and subject to the discussion under “The Pooling and Servicing Agreement—The Directing Holder” and “The Pooling and Servicing Agreement—The Operating Advisor” in this prospectus supplement, that either (a) such insurance is not available at any rate or (b) such insurance is not available at commercially reasonable rates and that such hazards are not at the time commonly insured against for properties similar to the mortgaged property and located in or around the geographic region in which such mortgaged property is located (but only by reference to such insurance that has been obtained by such owners at current market rates) (such default, an “Acceptable Insurance Default”).  Additionally, if the related borrower fails to maintain such terrorism insurance coverage, neither the applicable master servicer nor the special servicer will be required to maintain such terrorism insurance coverage if the special servicer determines, in accordance with the servicing standards, that such terrorism insurance coverage is not available for the reasons set forth in (a) or (b) of the preceding sentence.  Furthermore, at the time existing insurance policies are subject to renewal, there is no assurance that terrorism insurance coverage will be available and covered under the new policies or, if covered, whether such coverage will be adequate.  Most insurance policies covering commercial real properties such as the mortgaged properties are subject to renewal on an annual basis.  If this coverage is not currently in effect, is not adequate or is ultimately not continued with respect to some of the
 
 
S-78

 
 
mortgaged properties and one of those properties suffers a casualty loss as a result of a terrorist act, then the resulting casualty loss could reduce the amount available to make distributions on your certificates.
 
As a result of any of the foregoing, the amount available to make distributions on your certificates could be reduced.
 
Risks Associated with Blanket Insurance Policies or Self-Insurance
 
Certain of the mortgaged properties are covered by blanket insurance policies, which also cover other properties of the related borrower or its affiliates (including certain properties in close proximity to the mortgaged properties).  In the event that such policies are drawn on to cover losses on such other properties, the amount of insurance coverage available under such policies would thereby be reduced and could be insufficient to cover insurable risks at the related mortgaged property.
 
In some cases, the related borrower maintains one or more forms of insurance under blanket policies.  For example, with respect to 45 of the mortgage loans, which collectively represent approximately 72.8% of the outstanding pool balance as of the cut-off date, certain insurance for the related mortgaged property (or, if applicable, some or all of the related mortgaged properties) is under a borrower’s blanket insurance policy.
 
When a mortgaged property is insured pursuant to a blanket policy, there is a risk that casualties at other properties insured under the same blanket policy can exhaust the available coverage and reduce the amount available to be paid in connection with a casualty at the subject mortgaged property.
 
In some cases, and frequently in the case of leased fee properties and properties with a single tenant, a significant tenant, a credit-rated tenant or a tenant with a rated parent or the tenant at a leased fee parcel, the related mortgage loan documents permit the related borrower to rely on self-insurance or other agreements (such as an agreement to rebuild or to continue paying rent in the event of a casualty) provided by a tenant or an affiliate thereof in lieu of an insurance policy or the insurance requirements are solely governed by the terms of a related long-term lease.  To the extent that insurance coverage relies on self-insurance, there is risk that the “insurer” will not be willing or have the financial ability to satisfy the claim when the loss occurs.
 
Availability of Terrorism Insurance
 
Following the September 11, 2001 terrorist attacks in New York City and the Washington, D.C. area, many reinsurance companies (which assume some of the risk of policies sold by primary insurers) eliminated coverage for acts of terrorism from their reinsurance policies.  Without that reinsurance coverage, primary insurance companies would have to assume that risk themselves, which may cause them to eliminate such coverage in their policies, increase the amount of the deductible for acts of terrorism or charge higher premiums for such coverage.  In order to offset this risk, Congress passed the Terrorism Risk Insurance Act of 2002, which established the Terrorism Insurance Program.  On December 26, 2007, the Terrorism Insurance Program was extended by the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”) through December 31, 2014.
 
The Terrorism Insurance Program is administered by the Secretary of the Treasury and through December 31, 2014 will provide some financial assistance from the United States Government to insurers in the event of another terrorist attack that results in an insurance claim.  The program applies to United States risks only and to acts that are committed by an individual or individuals as an effort to influence or coerce United States civilians or the United States Government.  TRIPRA requires an investigation by the Comptroller General to study the availability and affordability of insurance coverage for nuclear, biological, chemical and radiological attacks.
 
In addition, no compensation will be paid under the Terrorism Insurance Program unless the aggregate industry losses relating to such act of terror exceed $100 million.  As a result, unless the borrowers obtain separate coverage for events that do not meet these thresholds (which coverage may not be required by the respective mortgage loan documents and may not otherwise be obtainable), such events would not be covered.
 
 
S-79

 
 
The Treasury Department has established procedures for the Terrorism Insurance Program under which the federal share of compensation will be equal to 85% of the portion of insured losses that exceeds an applicable insurer deductible required to be paid during each program year (which insurer deductible was fixed by the TRIPRA at 20% of an insurer’s direct earned premium for any program year).  The federal share in the aggregate in any program year may not exceed $100 billion (and the insurers will be liable for any amount that exceeds this cap).  An insurer that has paid its deductible is not liable for the payment of any portion of total annual United States wide losses that exceed $100 billion, regardless of the terms of the individual insurance contracts.
 
Through December 2014, insurance carriers are required under the program to provide terrorism coverage in their basic policies providing “special” form coverage.  Any commercial property and casualty terrorism insurance exclusion that was in force on November 26, 2002 is automatically voided to the extent that it excludes losses that would otherwise be insured losses.  Any state approval of such types of exclusions in force on November 26, 2002 is also voided.
 
Because the Terrorism Insurance Program is a temporary program, we cannot assure you that it will create any long-term changes in the availability and cost of such insurance.  Moreover, we cannot assure you that subsequent terrorism insurance legislation will be passed upon TRIPRA’s expiration.
 
If TRIPRA is not extended or renewed upon its expiration in 2014, premiums for terrorism insurance coverage will likely increase and/or the terms of such insurance may be materially amended to increase stated exclusions or to otherwise effectively decrease the scope of coverage available (perhaps to the point where it is effectively not available).  In addition, to the extent that any policies contain “sunset clauses” (i.e., clauses that void terrorism coverage if the federal insurance backstop program is not renewed), then such policies may cease to provide terrorism insurance upon the expiration of TRIPRA. We cannot assure you that such temporary program will create any long-term changes in the availability and cost of such insurance.
 
Certain Mortgage Loans Limit the Borrower’s Obligation to Obtain Terrorism Insurance.  In addition, certain of the mortgage loans contain limitations on the borrower’s obligation to obtain terrorism insurance, such as (i) waiving the requirement that such borrowers maintain terrorism insurance in its entirety or only if such insurance is not available at commercially reasonable rates and/or if such insurance is not then being maintained for similarly situated properties in the area of the subject mortgaged property, or waiving such requirement altogether, (ii) providing that the related borrowers may not be required to spend in excess of a specified dollar amount in order to obtain such terrorism insurance, (iii) if such terrorism insurance is not available from a “Qualified Carrier,” permitting the related borrower to obtain such terrorism insurance from the highest rated insurance company providing such terrorism coverage, (iv) permitting the related borrower to rely on terrorism insurance obtained by, or on self-insurance provided by, a tenant, or (v) permitting the related borrower to rely on the insurance requirements contained in a related long-term lease.  See “Description of the Mortgage Pool—Certain Underwriting Matters—Property, Liability and Other Insurance” in this prospectus supplement.
 
The various forms of insurance maintained with respect to any of the mortgaged properties, including property and casualty insurance, environmental insurance and earthquake insurance, may be provided under a blanket insurance policy, covering other real properties, some of which may not secure mortgage loans in the issuing entity.  As a result of total limits under blanket policies, losses at other properties covered by the blanket insurance policy may reduce the amount of insurance coverage available with respect to a mortgaged property securing one of the mortgage loans in the issuing entity and the amounts available could be insufficient to cover insured risks at such mortgaged property.
 
With respect to certain of the mortgage loans that we intend to include in the issuing entity, the related mortgage loan documents generally provide that the borrowers are required to maintain comprehensive standard extended coverage casualty insurance but may not specify the nature of the specific risks required to be covered by these insurance policies.
 
With respect to certain of the mortgage loans, the standard extended coverage policy specifically excludes terrorism insurance from its coverage.  In certain of those cases, the related borrower obtained
 
 
S-80

 
 
supplemental terrorism insurance.  In other cases, the lender did not require that terrorism insurance be maintained.
 
There Is No Assurance That Required Terrorism Insurance Will Be Maintained.  Even if the mortgage loan documents specify that the related borrower must maintain standard extended coverage casualty insurance or other insurance that covers acts of terrorism, the borrower may fail to maintain such insurance and the master servicer or special servicer may not enforce such default or cause the borrower to obtain such insurance if the special servicer has determined, in accordance with the servicing standards, that either (a) such insurance is not available at any rate or (b) such insurance is not available at commercially reasonable rates (which determination, with respect to terrorism insurance, will be subject to consent of the directing holder (which is generally the holder of the majority interest of the most subordinate class then outstanding, as described under “The Pooling and Servicing Agreement—The Directing Holder” in this prospectus supplement) and that such hazards are not at the time commonly insured against for properties similar to the mortgaged property and located in or around the geographic region in which such mortgaged property is located.  Additionally, if the related borrower fails to maintain such insurance, neither the master servicer nor the special servicer will be required to maintain such terrorism insurance coverage if the special servicer determines, in accordance with the servicing standards, that such insurance is not available for the reasons set forth in (a) or (b) of the preceding sentence.  Furthermore, at the time existing insurance policies are subject to renewal, there is no assurance that terrorism insurance coverage will be available and covered under the new policies or, if covered, whether such coverage will be adequate.  Most insurance policies covering commercial real properties such as the mortgaged properties are subject to renewal on an annual basis.  If this coverage is not currently in effect, is not adequate or is ultimately not continued with respect to some of the mortgaged properties and one of those properties suffers a casualty loss as a result of a terrorist act, then the resulting casualty loss could reduce the amount available to make distributions on your certificates.
 
As a result of any of the foregoing, the amount available to make distributions on your certificates could be reduced.
 
Appraisals and Market Studies Have Certain Limitations
 
An appraisal or other market analysis was conducted with respect to the mortgaged properties in connection with the origination or acquisition of the related mortgage loans.  The resulting estimates of value are the bases of the cut-off date loan to value ratios referred to in this prospectus supplement.  Those estimates represent the analysis and opinion of the person performing the appraisal or market analysis and are not guarantees of present or future values.  There can be no assurance that another appraiser would not have arrived at a different evaluation, even if such appraiser used the same general approach to, and the same method of, appraising the mortgaged property.  Moreover, the values of the mortgaged properties may have fluctuated significantly since the appraisal or market study was performed.  In addition, appraisals seek to establish the amount a typically motivated buyer would pay a typically motivated seller.  Such amount could be significantly higher than the amount obtained from the sale of a mortgaged property under a distress or liquidation sale.  In certain cases, appraisals may reflect “as stabilized” values, reflecting certain assumptions, such as future construction completion, projected re-tenanting or increased tenant occupancies.  Information regarding the appraised values of mortgaged properties available to the depositor as of the cut-off date is presented in Annex A-1 to this prospectus supplement for illustrative purposes only.  See “Description of the Mortgage Pool—Additional Mortgage Loan Information” in this prospectus supplement.
 
Increases in Real Estate Taxes Due to Termination of a PILOT Program or Other Tax Abatement Arrangements May Reduce Payments to Certificateholders
 
Certain of the mortgaged properties securing the mortgage loans have or may in the future have the benefit of reduced real estate taxes under a local government program of payment in lieu of taxes (often known as a “PILOT” program) or other tax abatement arrangements.  Some of these programs or arrangements are scheduled to terminate or have significant tax increases prior to the maturity of the related mortgage loan, resulting in higher, and in some cases substantially higher, real estate tax obligations for the related borrower.  An increase in real estate taxes may impact the ability of the
 
 
S-81

 
 
borrower to pay debt service on the mortgage loans or refinance the mortgage loans at maturity.  There are no assurances that any such program will continue for the duration of the related mortgage loan or would survive a mortgage loan foreclosure or deed in lieu of foreclosure.
 
For example, with respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Academy Distribution Center, which secures a mortgage loan representing approximately 4.1% of the outstanding pool balance as of the cut-off date, the borrower and its subtenant Academy, Ltd. were granted ad valorem taxation by the Twiggs County Board of Tax Assessors based on their leasehold interests in the original property and the expansion facility, respectively.  The tax benefits granted with respect to the original property expire at the end of 2013. The taxation of the expansion facility portion of the mortgaged property is based on a 10-year schedule commencing January 1, 2014, beginning with a tax obligation of 5% of the fair market value of the fee value of such portion of the mortgaged property for 2014, and increasing by 5% to 10% annually.
 
Risks Related to Enforceability
 
All of the mortgages permit the lender to accelerate the debt upon default by the borrower.  The courts of all states will enforce acceleration clauses in the event of a material payment default, subject in some cases to a right of the court to revoke such acceleration and reinstate the mortgage loan if a payment default is cured.  The equity courts of any state, however, may refuse to allow the foreclosure of a mortgage, deed of trust, or other security instrument or to permit the acceleration of the indebtedness if:
 
 
the exercise of those remedies would be inequitable or unjust; or
 
 
the circumstances would render the acceleration unconscionable.
 
Thus, a court may refuse to permit foreclosure or acceleration if a default is deemed immaterial or the exercise of those remedies would be unjust or unconscionable or if a material default is cured.
 
Risks Related to Enforceability of Prepayment Premiums, Yield Maintenance Charges and Defeasance Provisions
 
Provisions requiring yield maintenance charges, prepayment premiums and lock-out periods may not be enforceable in some states and under federal bankruptcy law.  Those provisions for charges and premiums also may constitute interest for usury purposes.  Accordingly, we cannot assure you that the obligation to pay a yield maintenance charge or prepayment premium or to prohibit prepayments will be enforceable.  There is no assurance that the foreclosure proceeds will be sufficient to pay an enforceable yield maintenance charge or prepayment premium.  Additionally, although the collateral substitution provisions related to defeasance do not have the same effect on the certificateholders as prepayment, there is no assurance that a court would not interpret those provisions as requiring a yield maintenance charge or prepayment premium.  In certain jurisdictions those collateral substitution provisions might therefore be deemed unenforceable under applicable law, or usurious.
 
The Master Servicer or the Special Servicer May Experience Difficulty in Collecting Rents upon the Default and/or Bankruptcy of a Borrower
 
If a mortgaged property has tenants, the borrower typically assigns its income as landlord to the lender as further security (typically under an assignment of leases and rents), while retaining a license to collect rents as long as there is no default.  If the borrower defaults, the license terminates and the lender is entitled to collect rents.  In certain jurisdictions, these assignments are typically not perfected as security interests until the lender takes actual possession of the property’s cash flow.  In some jurisdictions, the lender may not be entitled to collect rents until the lender takes possession of the mortgaged property and secures a judicial appointment of a receiver before becoming entitled to collect rents, in which case, the receiver, rather than the lender, would be entitled to collect the rents.  A receiver generally may not be appointed as a matter of right, and appointment of a receiver may be delayed or subject to a court’s approval.  In addition, as discussed above, if bankruptcy or similar proceedings are commenced by or for the borrower, the lender’s ability to collect the rents may be adversely affected.  See “Certain Legal Aspects of Mortgage Loans—Leases and Rents” in the prospectus.
 
 
S-82

 
 
Risks Related to Mortgage Loans Secured by Multiple Properties
 
Fifteen (15) mortgage loans, representing approximately 24.8% of the outstanding pool balance as of the cut-off date, are secured by more than one mortgaged property.  These arrangements are designed primarily to ensure that all of the collateral pledged to secure a multi-property mortgage loan, and the cash flows generated by such properties, are available to support debt service on, and ultimate repayment of, the aggregate indebtedness secured by such properties.  This arrangement thus seeks to reduce the risk that the inability of one or more of the mortgaged properties securing any such mortgage loans to generate net operating income sufficient to pay debt service, or a decline in the value of one or more such mortgaged properties, will result in defaults and ultimate losses.
 
There may not be complete identity of ownership of the mortgaged properties securing a multi-property mortgage loan.  Mortgage loans to co-borrowers or co-mortgagors secured by multiple properties or multiple parcels within a single mortgaged property could be challenged as a fraudulent conveyance by creditors of a borrower or mortgagor or by the representative of the bankruptcy estate of a borrower if a borrower or mortgagor were to become a debtor in a bankruptcy case.  Generally, under federal and most state fraudulent conveyance statutes, the incurring of an obligation or the transfer of property by a person will be subject to avoidance under certain circumstances if the person did not receive fair consideration or reasonably equivalent value in exchange for such obligation or transfer and:
 
 
was insolvent or was rendered insolvent by such obligation or transfer,
 
 
was engaged in business or a transaction, or was about to engage in business or a transaction, for which any property remaining with the person was an unreasonably small capital, or
 
 
intended to, or believed that it would, incur debts that would be beyond the person’s ability to pay as such debts matured.
 
Accordingly, a lien granted by a borrower to secure repayment of another borrower’s mortgage loan could be avoided if a court were to determine that:
 
 
such borrower was insolvent at the time of granting the lien, was rendered insolvent by the granting of the lien, or was left with inadequate capital, or was not able to pay its debts as they matured, and
 
 
the borrower did not, when it allowed its property to be encumbered by a lien securing the entire indebtedness represented by the mortgage loan, receive fair consideration or reasonably equivalent value for pledging such property for the benefit of the other borrower.
 
If the lien is avoided, the lender would lose the benefits afforded by such lien.
 
Some of the multi-property mortgage loans are secured by mortgage liens on mortgaged properties located in different states.  Because of various state laws governing foreclosure or the exercise of a power of sale and because, in general, foreclosure actions are brought in state court, and the courts of one state cannot exercise jurisdiction over property in another state, it may be necessary upon a default under any such mortgage loan to foreclose on the related mortgaged properties in a particular order rather than simultaneously in order to ensure that the lien of the related mortgages is not impaired or released.  Therefore, the lender would experience delay in exercising remedies with respect to multi-property mortgage loans secured by properties located in more than one state or jurisdiction.
 
In addition, the amount of the mortgage lien encumbering any particular one of the mortgaged properties securing a multi-property mortgage loan is in some cases less than the full amount of the related mortgage loan, generally to minimize mortgage recording tax.  In these cases the mortgage may be limited to the allocated loan amount for the related mortgaged property or some other amount that is less than or equal to the appraised value of the mortgaged property at the time of origination.  This would limit the extent to which proceeds from the mortgaged property would be available to offset declines in value of the other mortgaged properties securing the same mortgage loan.
 
 
S-83

 
 
State Law Limitations Entail Certain Risks
 
The ability to realize upon the mortgage loans may be limited by the application of state and federal laws.  Several states (including California) have laws that prohibit more than one “judicial action” to enforce a mortgage obligation.  Some courts have construed the term “judicial action” broadly.  Accordingly, the special servicer may need to obtain advice of counsel prior to enforcing any of the issuing entity’s rights under any of the mortgage loans that include mortgaged properties where a “one action” rule could be applicable.  In the case of a mortgage loan secured by multiple mortgaged properties located in multiple states, the special servicer may be required to foreclose first on mortgaged properties located in states where such “one action” rules apply (and where non-judicial foreclosure is permitted) before foreclosing on properties located in states where judicial foreclosure is the only permitted method of foreclosure.  As a result, the ability to realize upon the mortgage loans may be limited by the application of state laws and may delay or otherwise limit the ability to realize on defaulted mortgage loans.  See “Certain Legal Aspects of Mortgage Loans—Foreclosure” in the prospectus.  Foreclosure actions may also, in certain circumstances, subject the issuing entity to liability as a “lender-in-possession” or result in the equitable subordination of the claims of the trustee to the claims of other creditors of the borrower.  The special servicer may take these state laws into consideration in deciding which remedy to choose following a default by a borrower.
 
Mortgage Loans Secured by Leasehold Interests May Expose Investors to Greater Risks of Default and Loss
 
Three (3) mortgage loans, representing approximately 5.8% of the outstanding pool balance as of the cut-off date, are secured by a mortgage on the (i) the borrower’s leasehold interest or interests, which may be an air rights lease, in the related mortgaged property and not the related fee simple interest or   (ii) the borrower’s leasehold interest or interests in a portion of the related mortgaged property and the borrower’s fee simple interest in the remainder of the related mortgaged property.
 
Mortgage loans secured in whole or in part by a lien on the leasehold estate of the borrower are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of the borrower.  The most significant of these risks is that if the borrower’s leasehold interest were to be terminated upon a lease default or in connection with a lessor or lessee bankruptcy, the leasehold mortgagee would lose its security in such leasehold interest.  Generally, the related ground lease requires the lessor to give the leasehold mortgagee notice of lessee defaults and an opportunity to cure them, permits the leasehold estate to be assigned to the leasehold mortgagee or the purchaser at a foreclosure sale, and may contain certain other provisions beneficial to a mortgagee.
 
Upon the bankruptcy of a lessor or a lessee under a ground lease (or, with respect to a leasehold interest that is a space lease or air rights lease, the space lease or air rights lease), the debtor has the right to assume or reject the lease.  If a debtor lessor rejects the lease, the lessee generally has the right (pursuant to section 365(h) of the federal bankruptcy code) to remain in possession of its leased premises paying the rent required under the lease for the term of the lease (including renewals) and to offset against such rent any damages incurred due to the landlord’s failure to perform its obligations under the lease (although in certain cases a bankrupt lessor may obtain court approval to dispose of the related property free and clear of the lessee’s interest).  If a debtor lessee/borrower rejects the lease, the leasehold lender could succeed to the lessee/borrower’s position under the lease only if the lease specifically grants the lender such right.  If both the lessor and the lessee/borrower are involved in bankruptcy proceedings, the trustee may be unable to enforce the bankrupt lessee/borrower’s obligation to refuse to treat a ground lease rejected by a bankrupt lessor as terminated.  In such circumstances, a lease could be terminated notwithstanding lender protection provisions contained therein or in the mortgage.  See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws” in the prospectus.
 
Other concerns:
 
 
A ground lease (or, with respect to a leasehold interest that is a space lease or air rights lease, the space lease or air rights lease) may contain use restrictions that could adversely affect the ability of the related borrower to lease or sell the mortgaged property on favorable terms, thus adversely affecting the borrower’s ability to fulfill its obligations under the related mortgage loan.
 
 
S-84

 
 
 
The ground lease (or, with respect to a leasehold interest that is a space lease or air rights lease, the space lease or air rights lease) may limit a leasehold mortgagee’s right to hold and/or control application of insurance and condemnation proceeds derived from the applicable mortgaged property.  Such proceeds, if not applied to restoration, may first go to compensate losses of the fee owner.
 
 
The terms of a ground lease (or, with respect to a leasehold interest that is a space lease or air rights lease, the space lease or air rights lease) may provide that the rent payable under the related ground lease (or, with respect to a leasehold interest that is a space lease or air rights lease, the space lease or air rights lease) increases during the term of the mortgage loan.  These increases may adversely affect the cash flow and net income of the borrower from the mortgaged property.
 
 
The terms of a ground lease (or, with respect to a leasehold interest that is a space lease or air rights lease, the space lease or air rights lease) may limit the circumstances under which a leasehold mortgagee may obtain a new ground lease following a termination of the ground lease with the related borrower.
 
Potential Absence of Attornment Provisions Entails Risks
 
As described in the prospectus under “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Rights Against Tenants May Be Limited If Leases Are Not Subordinate to Mortgage or Do Not Contain Attornment Provisions,” there are risks related to the absence of attornment provisions.  Not all leases or subleases were reviewed to ascertain the existence of attornment or subordination provisions.  Accordingly, if a mortgaged property is located in a jurisdiction where an attornment provision is required to require the tenant to attorn and such mortgaged property is leased to one or more desirable tenants under leases that are subordinate to the mortgage and do not contain attornment provisions, such mortgaged property could experience a further decline in value if such tenants’ leases were terminated.  This is particularly likely if such tenants were paying above market rents or could not be replaced.
 
If a lease is not subordinate to a mortgage, the issuing entity will not have the right to dispossess the tenant upon foreclosure of the mortgaged property (unless it has otherwise agreed with the tenant).  If the lease contains provisions inconsistent with the mortgage loan documents (e.g., provisions relating to application of insurance proceeds or condemnation awards) or which could affect the enforcement of the lender’s rights (e.g., a right of first refusal to purchase the property), the provisions of the lease will take precedence over the provisions of the mortgage.  In the event such a lease provision takes precedence over the provisions of the mortgage, such provision may reduce the value of the mortgaged property and may negatively impact your certificates.
 
Risks Related to Zoning Laws
 
As described in the prospectus under “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—If Mortgaged Properties Are Not in Compliance with Current Zoning Laws, Restoration Following a Casualty Loss May Be Limited,” there are risks related to zoning laws.  Certain of the mortgaged properties that do not conform to current zoning laws may not be “legal non-conforming uses” or “legal non-conforming structures.”  The failure of a mortgaged property to comply with zoning laws or to be a “legal non-conforming use” or “legal non-conforming structure” may adversely affect market value of the mortgaged property or the borrower’s ability to continue to use it in the manner it is currently being used or may necessitate material additional expenditures to remedy non-conformities.  Violations may be known to exist at a particular mortgaged property, but, except as disclosed below, the related mortgage loan sellers have informed us that, to their knowledge, there are no violations that they consider to be material to the value of the related mortgaged property or that they consider would have a likely negative impact upon your certificates.
 
Certain of the mortgaged properties have zoning violations based on current law related to use, floor area ratio, building separation, height, setbacks, parking or density.  Many of these mortgaged properties
 
 
S-85

 
have been determined to be (i) legal non-conforming structures, which would be required to be rebuilt in accordance with current zoning requirements if there is a casualty greater than a certain threshold percentage of the property, or (ii) legal non-conforming uses, which would no longer be permitted if there is a casualty greater than a certain threshold percentage of the property or if there is an abandonment of the legal non-conforming use for a requisite period.  In some cases, the related borrower has obtained law and ordinance insurance to cover additional costs that result from rebuilding the mortgaged property in accordance with current zoning requirements.  However, if as a result of the applicable zoning laws the rebuilt improvements are smaller or less attractive to tenants than the original improvements, the resulting loss in income will generally not be covered by law and ordinance insurance.
 
In addition, certain of the mortgaged properties may be subject to certain restrictions and/or operational requirements imposed pursuant to restrictive covenants, reciprocal easement agreements or operating agreements or historical landmark designations or, in the case of those mortgaged properties that are condominiums, condominium declarations or other condominium use restrictions or regulations especially in a situation where the mortgaged property does not represent the entire condominium building.  For example, the mortgaged property identified on Annex A-1 to this prospectus supplement as The Paramount Building, which secures a mortgage loan representing approximately 5.8% of the outstanding pool balance as of the cut-off date, is a designated historic landmark and has restrictions related to renovation or construction.  Such use restrictions could include, for example, limitations on the use or character of the improvements or the properties, limitations affecting noise and parking requirements, among other things, and limitations on borrowers’ rights to operate certain types of facilities within a prescribed radius.  Furthermore, certain mortgaged properties may be located on or near wetlands, which may limit future construction or renovation activities at a mortgaged property.  These limitations could adversely affect the ability of the related borrower to lease the mortgaged property on favorable terms, thus adversely affecting such borrower’s ability to fulfill its obligations under the related mortgage loan.  See “—Some Mortgaged Properties May Not Be Readily Convertible to Alternative Uses” and “—Condominium Properties Have Special Risks” in this prospectus supplement.
 
Risks Related to Litigation and Condemnation
 
There may be pending or threatened legal proceedings against the borrowers and managers of the mortgaged properties and their respective affiliates related to the business of or arising outside the ordinary business of the borrowers, managers and affiliates, which litigation or proceedings could cause a delay or inability in the related borrower’s or loan sponsor’s ability to meet its obligations under the related mortgage loan or otherwise in respect of the related mortgaged property or threaten a loan sponsor’s financial condition or control of the related borrower.  Such litigation could have a material adverse effect upon the related mortgage loans and could cause a delay in the distributions on your certificates or a mortgage loan default.  Therefore, we cannot assure you that this type of litigation will not have a material adverse effect on your certificates.
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as the Shoppes of Madison, which secures a mortgage loan representing approximately 1.0% of the outstanding pool balance as of the cut-off date, on or about March 21, 2013, investors in Inland American Real Estate Trust, Inc. (“Inland REIT”) commenced a derivative action in the Circuit Court of Cook County, Illinois, naming, among others, Inland REIT and Inland Real Estate Investment Corporation (“Inland REIT Parent”, and collectively with Inland REIT, the “Inland REIT Parties”) as defendants.  The plaintiffs allege breach of fiduciary duty against Inland REIT’s business manager and Inland REIT Parent and unjust enrichment against Inland REIT Parent.  The claims arise from an allegation that the Inland REIT business manager, Inland REIT Parent and certain individual defendants caused Inland REIT to pay significant management fees and sales commissions to its business manager to which it was allegedly not entitled, related to the sale of additional shares of stock at artificially inflated prices. Plaintiffs also allege that the business manager was paid management fees to which it was not entitled based upon treating certain distributions to shareholders as returns on invested capital rather than as the return to such shareholders of their invested capital. Additionally, Inland REIT reported in its Form 10-K, filed March 13, 2013 (“March 10-K”), that it is currently under investigation by the United States Securities and Exchange Commission (“SEC”) in connection with its business management fees, property management fees, transactions with affiliates, timing and amount of distributions paid to investors and certain other
 
 
S-86

 
 
matters. The March 10-K also disclosed certain demands by stockholders to conduct investigations regarding claims that the officers, the board of directors, the business manager, and the affiliates of the business manager breached fiduciary duties to stockholders in connection with the matters subject to the SEC’s investigation. Inland REIT further disclosed that its board formed a “special litigation committee” to investigate the matters related to the SEC’s investigation and the related stockholder demands.
 
From time to time, there may be condemnations pending or threatened against one or more of the mortgaged properties securing the mortgage loans.  The proceeds payable in connection with a total condemnation may not be sufficient to restore the related mortgaged property or to satisfy the remaining indebtedness of the related mortgage loan.  The occurrence of a partial condemnation may have a material adverse effect on the continued use of, or income generation from, the affected mortgaged property.  Therefore, we cannot assure you that the occurrence of any condemnation will not have a negative impact upon distributions on your certificates.
 
Prior Bankruptcies, Defaults or Other Proceedings May Be Relevant to Future Performance
 
Certain of the borrowers, principals of borrowers, guarantors, property managers and affiliates thereof have been a party to bankruptcy proceedings, mortgage loan defaults and restructurings, discounted payoffs, foreclosure proceedings or deed-in-lieu of foreclosure transactions, or other material proceedings (including criminal proceedings) in the past. For example, as regards criminal proceedings,
 
 
With respect to the portfolio of mortgaged properties identified on Annex A-1 to this prospectus supplement as the DC Mixed Use Portfolio IV, representing approximately 0.8% of the outstanding pool balance as of the cut-off date, Douglas Jemal, one of the non-recourse carveout guarantors and the president of the property manager, was convicted of wire fraud in October 2006 in connection with the prosecution and guilty plea related to bribery charges concerning a former Washington, D.C. official.  Mr. Jemal was sentenced in April 2007, required to pay a $175,000 fine and sentenced to five years of probation, which probation was terminated early by court order in July 2009.  There can be no assurance that the foregoing past acts of Mr. Jemal will not have an adverse effect on the related mortgage loans, property management, the borrowers or the mortgaged properties.
 
 
With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as The Hotel at Times Square, which secures a mortgage loan representing approximately 3.3% of the outstanding pool balance as of the cut-off date, Vijay Dandapani the president and chief operating officer of the mortgage loan sponsor was charged and convicted of defrauding the Bank of Credit and Commerce International in 1993.  Mr. Dandapani served a three month sentence and was thereafter put on work release.  In 2010, Mr. Dandapani was granted a full and unconditional pardon from the Governor of New York and thereafter become a United States citizen. Mr. Dandapani has no equity interest in the borrower.
 
In addition, in some cases, mortgaged properties securing certain of the mortgage loans previously secured other loans that were either in default at the time the related mortgage loan refinanced such defaulted loan or were restructured in connection with the refinancing of that prior loan with the related mortgage loan or the related mortgage loan was originated in connection with a discounted payoff, foreclosure or deed-in-lieu of foreclosure.  For example:
 
 
With respect to the mortgage loan secured by the portfolio of mortgaged properties identified on Annex A-1 to this prospectus supplement as Simply Self Storage Portfolio, representing approximately 2.1% of the outstanding pool balance as of the cut-off date, a prior loan secured by the related mortgaged property was the subject of a discounted payoff in connection with a maturity default.  The Simply Self Storage Portfolio mortgage loan refinanced the prior loan that was subject of such discounted payoff.  The same loan sponsor was involved with respect to both the Simply Self Storage Portfolio mortgage loan and the prior loan that was subject of the discounted payoff.
 
 
With respect to the mortgage loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as Alondra Corporate Center, representing approximately 0.6% of the
 
 
S-87

 
 
 
 
outstanding pool balance as of the cut-off date, the mortgage loan refinanced a loan that was delinquent and beyond its maturity date at a discounted payoff amount.
 
 
With respect the mortgage loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as the Shoppes at Mansfield, representing approximately 0.4% of the initial outstanding pool balance, a prior loan secured by the related mortgaged property was the subject of a discounted payoff in connection with a payment default.  The Shoppes at Mansfield mortgage loan refinanced the prior loan that was the subject of such discounted payoff.  The same mortgage loan sponsor was involved with respect to both the Shoppes at Mansfield mortgage loan and the prior loan that was the subject of the discounted payoff.
 
Except as described below, we are not aware of any borrower or principal of the borrower that has filed (or a sponsor that caused an entity under its control to file) for bankruptcy protection within the last 10 years:
 
 
With respect to the mortgaged property identified on Annex A-1 to this prospectus supplement as Valley Hills Mall, which secures a mortgage loan representing approximately 5.3% of the outstanding pool balance as of the cut-off date, the related borrower under such mortgage loan was part of the General Growth Properties, Inc. bankruptcy that was filed in April 2009.  General Growth Properties, Inc. emerged from bankruptcy in November 2010 and subsequently spun off such borrower and the related mortgaged property to the current sponsor, Rouse Properties, Inc.
 
 
With regard to the mortgaged property identified on Annex A-1 to this prospectus supplement as Piedmont Industrial Center, securing a mortgage loan representing approximately 1.1% of the outstanding pool balance as of the cut-off date, one of the non-recourse carveout guarantors is affiliated with an entity, Waterscape Resorts LLC, that filed for bankruptcy in April 2011 due to claims (including over $20,000,000 in mechanic’s liens) brought by the general contractor and its subcontractors in the development of the another property that is owned by an affiliate of the borrower. A reorganization plan including an $11,000,000 trust fund to pay any outstanding lien claimants was approved by the bankruptcy court in January 2012.  The bankruptcy court determined that many of the general contractor and subcontractor claims were duplicative and should fall within the $11,000,000 trust fund.
 
In addition, borrowers, principals of borrowers, property managers and affiliates thereof may, in the future, be involved in bankruptcy proceedings, foreclosure proceedings or other material proceedings (including criminal proceedings).  There can be no assurance that any such proceedings will not negatively impact a borrower’s or loan sponsor’s ability to meet its obligations under the related mortgage loan.  Such proceedings could have a material adverse effect upon distributions on your certificates.
 
If a borrower or a principal of a borrower or an affiliate of the foregoing has been a party to a bankruptcy, foreclosure or other proceeding or has been convicted of a crime in the past, we cannot assure you that the borrower or principal will not be more likely than other borrowers or principals to avail itself or cause a borrower to avail itself of its legal rights, under the federal bankruptcy code or otherwise, in the event of an action or threatened action by the mortgagee or its servicer to enforce the related mortgage loan documents, or otherwise conduct its operations in a manner that is in the best interests of the lender and/or the mortgaged property.  We cannot assure you that any such proceedings or actions will not have a material adverse effect upon distributions on your certificates.
 
Often it is difficult to confirm the identity of owners of 20% or less of the equity in a borrower, which means that past issues may not be discovered as to such owners.
 
Risks Relating to Costs of Compliance with Applicable Laws and Regulations
 
A borrower may be required to incur costs to comply with various existing and future federal, state or local laws and regulations applicable to the related mortgaged property, such as zoning laws and the Americans with Disabilities Act of 1990, as amended, which requires all public accommodations to meet certain federal requirements related to access and use by persons with disabilities.  See “Certain Legal Aspects of Mortgage Loans—Americans with Disabilities Act” in the prospectus.  The expenditure of
 
 
S-88

 
 
these costs or the imposition of injunctive relief, penalties or fines in connection with the borrower’s noncompliance could negatively impact the borrower’s cash flow and, consequently, its ability to pay its mortgage loan.
 
Risks Related to Conflicts of Interest
 
Potential Conflicts of Interest of the Master Servicer and the Special Servicer
 
The pooling and servicing agreement provides that the mortgage loans are required to be administered in accordance with the servicing standard without regard to ownership of any certificate by the master servicer or special servicer or any of their respective affiliates.  See “The Pooling and Servicing Agreement—Servicing of the Mortgage Loans and Serviced Loan Combinations; Collection of Payments” in this prospectus supplement.
 
Notwithstanding the foregoing, the master servicer, a subservicer, the special servicer or any of their respective affiliates may have interests when dealing with the mortgage loans that are in conflict with those of holders of the certificates, especially if the master servicer, a subservicer, the special servicer or any of their respective affiliates holds certificates or companion loans, or has financial interests in, or other financial dealings with, a borrower or a loan sponsor.  Each of these relationships may create a conflict of interest.  For instance, if the special servicer or its affiliate holds a subordinate class of certificates, the special servicer might seek to reduce the potential for losses allocable to those certificates from the mortgage loans by deferring acceleration in hope of maximizing future proceeds.  However, that action could result in less proceeds to the issuing entity than would be realized if earlier action had been taken.  In general, no servicer is required to act in a manner more favorable to the certificates or any particular class of certificates.
 
Each of the master servicer and the special servicer services and is expected to continue to service, in the ordinary course of its business, existing and new loans for third parties, including portfolios of loans similar to the mortgage loans.  The real properties securing these other loans may be in the same markets as, and compete with, certain of the mortgaged properties securing the mortgage loans.  Consequently, personnel of the master servicer or special servicer, as applicable, may perform services, on behalf of the issuing entity, with respect to the mortgage loans at the same time as they are performing services, on behalf of other persons, with respect to other mortgage loans secured by properties that compete with the mortgaged properties securing the mortgage loans.  This may pose inherent conflicts for the master servicer or the special servicer.
 
Each of the foregoing relationships should be considered carefully by you before you invest in any offered certificates.
 
Special Servicer May Be Directed To Take Actions
 
In connection with the servicing of the specially serviced loans, the special servicer may, at the direction of the directing holder, take actions with respect to the specially serviced loans that could adversely affect the holders of some or all of the classes of certificates.  The directing holder (except, with respect to any loan combination, to the extent the directing holder is the holder of a related companion loan) will be controlled by the controlling class certificateholders.  The directing holder may have interests in conflict with those of all of some of the other certificateholders.  As a result, it is possible that the directing holder may influence the special servicer to take actions that conflict with the interests of certain classes of the certificates.  However, the special servicer is not permitted to take actions that are prohibited by law or violate the servicing standard or the terms of the mortgage loan documents.  In addition, except as limited by certain conditions described under “The Servicers—Replacement of the Special Servicer,” for so long as a Control Termination Event is not continuing, the special servicer may be removed without cause by the directing holder, and, for so long as a Control Termination Event is continuing, the special servicer may be removed in accordance with procedures set forth under “The Servicers—Replacement of the Special Servicer” without cause at the direction of the holders of certificates (other than the Class X-A, Class X-B, Class V, Class R and Class LR certificates) evidencing 75% of the aggregate voting rights (taking into account the application of any appraisal reduction amounts to notionally reduce the certificate balances of the certificates) of all those certificates or evidencing more
 
 
S-89

 
 
than 50% of each class of “non-reduced certificates” (each class of certificates (other than the Class X-A, Class X-B, Class V, Class R and Class LR certificates) outstanding that has not been reduced to less than 25% of its initial certificate balance through the application of appraisal reduction amounts and realized losses).  See “The Pooling and Servicing Agreement—The Directing Holder,” and “The Servicers—Replacement of the Special Servicer” in this prospectus supplement.  It is expected that entities managed by Ellington Management Group, LLC will be the initial directing holder with respect to each mortgage loan (other than any non-serviced mortgage loan) and serviced loan combination.
 
In addition, in certain circumstances with respect to each mortgage loan, following a Control Termination Event as described under “The Pooling and Servicing Agreement—The Operating Advisor” in this prospectus supplement, the special servicer will be required to consult with the operating advisor and, in addition, the operating advisor may recommend the removal or replacement of the special servicer if the operating advisor determines that the special servicer is not performing its duties as required under the pooling and servicing agreement or is otherwise not acting in accordance with the servicing standard.  As a result, it is possible that the directing holder or the operating advisor may influence the special servicer to take actions that conflict with the interests of certain classes of the certificates.  However, the special servicer is not permitted to take actions that are prohibited by law or violate the servicing standard or the terms of the mortgage loan documents.
 
The special servicer may enter into one or more arrangements with the controlling class representative, a controlling class certificateholder, other certificateholders or a companion loan holder (or an affiliate or a third-party representative of one or more of the preceding) or any person who has the right to replace the special servicer to provide for a discount and/or revenue sharing with respect to certain of the special servicer compensation in consideration of, among other things, the appointment (or continuance) of the special servicer in such capacity under the Pooling and Servicing Agreement and limitations on the right of such person to replace the special servicer in such capacity.
 
You will be acknowledging and agreeing, by your purchase of certificates, that the directing holder: (i) may take or refrain from taking actions that favor the interests of the directing holder over the certificateholders; (ii) may have special relationships and interests that conflict with the interests of the certificateholders and (iii) will not be liable by reason of its having so acted or refrained from acting solely in the interests of the directing holder and that no certificateholder may take any action against the directing holder or any of its officers, directors, employees, principals or agents as a result of such a special relationship or conflict.
 
Potential Conflicts of Interest of the Operating Advisor
 
Park Bridge Lender Services LLC, an indirect wholly owned subsidiary of Park Bridge Financial LLC, has been appointed as the initial operating advisor.   See “The Operating Advisor” in this prospectus supplement.  With respect to each mortgage loan (other than any non-serviced mortgage loan) or serviced loan combination (other than the Paramount Building loan combination), if a Control Termination Event has occurred and is continuing, the operating advisor will be required to consult with the special servicer with respect to certain actions of the special servicer.  Additionally, with respect to each mortgage loan (other than any non-serviced mortgage loan) or serviced loan combination (other than the Paramount Building loan combination), if a Control Termination Event has occurred and is continuing, the master servicer or the special servicer, as applicable, will be required to use commercially reasonable efforts consistent with the servicing standard to collect an operating advisor consulting fee from the related borrower in connection with any major decision, to the extent not prohibited by the related mortgage loan documents.  The operating advisor is required to act solely on behalf of the issuing entity, in the best interest of, and for the benefit of, the certificateholders (as a collective whole as if such certificateholders constituted a single lender).  See “The Pooling and Servicing Agreement—The Operating Advisor” in this prospectus supplement.
 
Notwithstanding the foregoing, the operating advisor and its affiliates may have interests that are in conflict with those of certificateholders, especially if the operating advisor or any of its affiliates holds certificates or has financial interests in or other financial dealings with a borrower or a parent of a borrower.  Furthermore, affiliates of the operating advisor may, from time to time, represent borrowers of loans that are not assets of the trust in restructuring discussions with various special servicers of
 
 
S-90

 
 
commercial mortgage securitization transactions (including Midland Loan Services, a Division of PNC Bank, National Association) where Park Bridge Lender Services LLC is not the operating advisor.  Each of these relationships may create a conflict of interest.
 
Additionally, the operating advisor or its affiliates may, in the future, service or special service, in the ordinary course of its business, existing and new mortgage loans for third parties, including portfolios of loans similar to the mortgage loans that will be included in the issuing entity.  The real properties securing these other mortgage loans may be in the same markets as, and compete with, certain of the real properties securing the mortgage loans that will be included in the issuing entity.  Consequently, personnel of the operating advisor may perform services, on behalf of the issuing entity, with respect to the mortgage loans held by the issuing entity at the same time as they are performing services, on behalf of other persons, with respect to other mortgage loans secured by properties that compete with the mortgaged properties securing the mortgage loans held by the issuing entity.  This may pose inherent conflicts for the operating advisor.
 
Potential Conflicts of Interest of the Underwriters and Their Affiliates
 
The activities of the underwriters and their respective affiliates may result in certain conflicts of interest.  The underwriters and their respective affiliates may retain, or own in the future, certificates of various classes, and any voting rights allocable to those certificates could be exercised by them in a manner that could adversely impact the offered certificates.  Any of the underwriters and their affiliates may invest or take long or short positions in securities or instruments, including the offered certificates, that may be different from your position as an investor in your certificates.  If that were to occur, the interests of that underwriter or its affiliates may not be aligned with your interests in the offered certificates you acquire.
 
The underwriters and their respective affiliates include broker-dealers whose business includes executing securities and derivative transactions on their own behalf as principals and on behalf of clients.  Accordingly, the underwriters and their respective affiliates and various clients acting through them from time to time buy, sell or hold securities or other instruments, which may include one or more classes of the offered certificates, and do so without consideration of the fact that the underwriters acted as underwriters for the offered certificates.  Such transactions may result in the underwriters and their respective affiliates and/or their clients having long or short positions in such instruments.  Any such short positions will increase in value if the related securities or other instruments decrease in value.  Further, the underwriters and their respective affiliates may (on their own behalf as principals or for their clients) enter into credit derivative or other derivative transactions with other parties pursuant to which they sell or buy credit protection with respect to one or more classes of the offered certificates.  The positions of the underwriters and their respective affiliates or their clients in such derivative transactions may increase in value if the offered certificates experience losses or decrease in value.  In conducting such activities, none of the underwriters or their respective affiliates will have any obligation to take into account the interests of the certificateholders or any possible effect that such activities could have on them.  The underwriters and their respective affiliates and clients acting through them may execute such transactions, modify or terminate such derivative positions and otherwise act with respect to such transactions, and may exercise or enforce, or refrain from exercising or enforcing, any or all of their rights and powers in connection therewith, without regard to whether any such action might have an adverse effect on the offered certificates or the certificateholders.  Additionally, none of the underwriters or their respective affiliates will have any obligation to disclose any of these securities or derivatives transactions to you in your capacity as a certificateholder.
 
In addition, the underwriters and their respective affiliates will have no obligation to monitor the performance of the offered certificates or the actions of the master servicer, the special servicer, the certificate administrator, the operating advisor or the trustee and will have no authority to advise the master servicer, the special servicer, the certificate administrator, the operating advisor or the trustee or to direct their actions.
 
Furthermore, the underwriters and their respective affiliates may have ongoing relationships with, render services to, and engage in transactions with the borrowers, the loan sponsors, tenants at the mortgaged properties and their respective affiliates, which relationships and transactions may create
 
 
S-91

 
 
conflicts of interest between the underwriters and their respective affiliates, on the one hand, and the issuing entity, on the other hand.  German American Capital Corporation and its affiliates are playing several roles in this transaction.  Deutsche Bank Securities Inc., one of the underwriters, is an affiliate of Deutsche Mortgage & Asset Receiving Corporation, the depositor, German American Capital Corporation, a mortgage loan seller and a sponsor, Deutsche Bank Trust Company Americas, the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent, and Deutsche Bank AG, New York Branch, the swap counterparty.  UBS Securities LLC, one of the underwriters, is an affiliate of UBS Real Estate Securities Inc., a mortgage loan seller and sponsor.  Cantor Fitzgerald & Co. and CastleOak Securities, L.P., two of the underwriters, are affiliates of Cantor Commercial Real Estate Lending, L.P., a mortgage loan seller and sponsor.  KeyBanc Capital Markets Inc., one of the underwriters, is an affiliate of KeyBank National Association, a mortgage loan seller and sponsor, and of KeyCorp Real Estate Capital Markets, Inc., the master servicer.
 
See “Summary—Relevant Parties and Dates—Affiliates and Other Relationships” and “Certain Relationships and Related Transactions” in this prospectus supplement and “Method of Distribution (Underwriter Conflicts of Interest)” in the final prospectus supplement for a description of certain affiliations and relationships between the underwriters and other participants in this offering.
 
Each of the foregoing relationships should be considered carefully by you before you invest in any certificates.
 
Potential Conflicts of Interest in the Selection of the Underlying Mortgage Loans
 
Entities managed by Ellington Management Group, LLC (the “B-Piece Buyer”), the anticipated investor in the Class E, Class F, Class G and Class V certificates, were given the opportunity by the sponsors to perform due diligence on the mortgage loans originally identified by the sponsors for inclusion in the issuing entity, and to request the removal, re-sizing or change in the expected repayment dates or other features of some or all of the assets.  The asset pool as originally proposed by the sponsors was adjusted based on some of these requests.  In some cases, a sponsor may individually agree with the B-Piece Buyer to adjust the amount payable to such sponsor from the net sale proceeds of the certificates purchased by the B-Piece Buyer based on the particular characteristics of certain of its mortgage loans.
 
We cannot assure you that you or another investor would have made the same requests to modify the original pool as the B-Piece Buyer or that the final pool as influenced by the B-Piece Buyer’s feedback will not adversely affect the performance of your certificates and benefit the performance of the B-Piece Buyer’s certificates.  Because of the differing subordination levels, the B-Piece Buyer has interests that may, in some circumstances, differ from those of purchasers of other classes of certificates, and may desire a portfolio composition that benefits the B-Piece Buyer but that does not benefit other investors.  In addition, the B-Piece Buyer may enter into hedging or other transactions or otherwise have business objectives that also could cause its interests with respect to the asset pool to diverge from those of other purchasers of the certificates.  The B-Piece Buyer performed due diligence solely for its own benefit.  The B-Piece Buyer has no liability to any person or entity for conducting its due diligence.  The B-Piece Buyer is not required to take into account the interests of any other investor in the certificates in exercising remedies or voting or other rights in its capacity as owner of the certificates it holds or in making requests or recommendations to the sponsors as to the selection of the mortgage loans and the establishment of other transaction terms.  Investors are not entitled to rely on in any way the B-Piece Buyer’s acceptance of a mortgage loan.  The B-Piece Buyer’s acceptance of a mortgage loan does not constitute and may not be construed as an endorsement of such mortgage loan, the underwriting for such mortgage loan or the originator of such mortgage loan.
 
The B-Piece Buyer or its designee will constitute the initial directing holder with respect to the mortgage loans (other than any non-serviced mortgage loan) and serviced loan combinations and thus would have certain rights to direct and consult with the special servicer as described under “The Pooling and Servicing Agreement—The Directing Holder” in this prospectus supplement.
 
Because the incentives and actions of the B-Piece Buyer may, in some circumstances, differ from or be adverse to those of purchasers of other classes of certificates, you are advised and encouraged to
 
 
S-92

 
 
make your own investment decision based on a careful review of the information set forth in this prospectus supplement and your own view of the asset pool.
 
Related Parties May Acquire Certificates or Experience Other Conflicts
 
Related Parties’ Ownership of Certificates May Impact the Servicing of the Mortgage Loans and Affect Payments under the Certificates.  Affiliates of the depositor, the mortgage loan sellers, the master servicer or the special servicer may purchase a portion of the certificates.  The purchase of certificates could cause a conflict between the master servicer’s or the special servicer’s duties to the issuing entity under the pooling and servicing agreement and its interests as a holder of a certificate.  In addition, as described under “The Servicers—Replacement of the Special Servicer,” the directing holder generally has certain rights to remove the special servicer (but see the discussion with respect to the removal of the special servicer with respect to certain mortgage loans that are part of a loan combination under “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement) and appoint a successor, which may be an affiliate of such holder.  However, the pooling and servicing agreement provides that the mortgage loans are required to be administered in accordance with the servicing standard without regard to ownership of any certificate by the master servicer, the special servicer or any of their affiliates.  See “The Pooling and Servicing Agreement—Servicing of the Mortgage Loans and Serviced Loan Combinations; Collection of Payments” in this prospectus supplement.
 
Additionally, the master servicer or the special servicer may, especially if it or an affiliate holds a subordinate certificate, or has financial interests in or other financial dealings with a borrower or loan sponsor under any of the mortgage loans, have interests when dealing with the mortgage loans that are in conflict with those of holders of the certificates offered in this prospectus supplement.  In addition, for instance, if the special servicer or an affiliate holds a subordinate certificate, the special servicer could seek to reduce the potential for losses allocable to those certificates from a troubled mortgage loan by deferring acceleration in hope of maximizing future proceeds.  The special servicer might also seek to reduce the potential for such losses by accelerating a mortgage loan earlier than necessary in order to avoid advance interest or additional expenses of the issuing entity.  Either action could result in less proceeds to the issuing entity than would be realized if alternate action had been taken.  In general, the servicers are not required to act in a manner more favorable to the certificates offered in this prospectus supplement or any particular class of certificates that are subordinate to the certificates offered in this prospectus supplement.
 
Conflicts of Interest May Arise in the Ordinary Course of the Servicers’ Businesses in Servicing the Mortgage Loans.  The master servicer and special servicer service and will, in the future, service, in the ordinary course of their respective businesses, existing and new mortgage loans for third parties, including portfolios of loans similar to the mortgage loans that will be included in the issuing entity.  The real properties securing these other mortgage loans may be in the same markets as, and compete with, certain of the real properties securing the mortgage loans that will be included in the issuing entity.  Consequently, personnel of the master servicer and the special servicer may perform services, on behalf of the issuing entity, with respect to the mortgage loans at the same time as they are performing services, on behalf of other persons, with respect to other mortgage loans secured by properties that compete with the mortgaged properties securing the mortgage loans.  This may pose inherent conflicts for the master servicer or the special servicer.
 
Conflicts of Interest May Arise Due to the Activities of the Sponsors and their Respective Affiliates. The activities of the mortgage loan sellers or their affiliates may involve properties that are in the same markets as the mortgaged properties underlying the certificates.  In such cases, the interests of such mortgage loan sellers or such affiliates may differ from, and compete with, the interests of the issuing entity, and decisions made with respect to those mortgaged properties may adversely affect the amount and timing of distributions with respect to the certificates.  Conflicts of interest may arise between the issuing entity and a particular mortgage loan seller or its affiliates that engage in the acquisition, development, operation, financing and disposition of real estate if such mortgage loan seller acquires any certificates.  In particular, if certificates held by a mortgage loan seller or an affiliate are part of a class that is or becomes the controlling class, the mortgage loan seller or its affiliate as a controlling class certificateholder would have the ability to influence certain actions of the special servicer under
 
 
S-93

 
 
circumstances where the interests of the issuing entity conflict with the interests of the mortgage loan seller or its affiliates as acquirers, developers, operators, financers or sellers of real estate related assets.
 
Certain of the mortgage loans included in the issuing entity may have been refinancings of debt previously held by a mortgage loan seller or an affiliate of a mortgage loan seller, and the mortgage loan sellers or their affiliates may have or have had equity investments in the borrowers (or in the owners of the borrowers) under, or properties securing, certain of the mortgage loans included in the issuing entity.  Each of the mortgage loan sellers and their affiliates have made and/or may make or have preferential rights to make loans to, or equity investments in, affiliates of the borrowers under the mortgage loans or tenants (or their affiliates) at the mortgaged properties.
 
The sponsors and their affiliates (including certain of the underwriters) may benefit from this offering in a number of ways, some of which may be inconsistent with the interests of purchasers of the certificates.  The sponsors will sell the mortgage loans to the depositor.  To the extent unhedged or not completely hedged, these sales will reduce or eliminate the sponsor’s exposure to these mortgage loans by effectively transferring the sponsor’s exposure to the purchasers of the certificates.  The sponsors and their affiliates will be compensated in an amount based on, among other things, the offering price of the certificates and the amount of proceeds received from the sale of the certificates to investors.
 
Furthermore, the sponsors and their affiliates may benefit from a completed offering of the certificates because the offering would establish a market precedent and a valuation data point for securities similar to the certificates, thus enhancing the ability of the sponsors and their affiliates to conduct similar offerings in the future and permitting them to write up, avoid writing down or otherwise adjust the fair value of the mortgage loans or other similar assets or securities held on their balance sheet.
 
Each of the foregoing relationships should be considered carefully by you before you invest in any certificates.
 
Conflicts Between Property Managers and the Borrowers
 
A substantial number of the mortgaged properties are managed by property managers affiliated with the respective borrowers.  In addition, substantially all of the property managers for the mortgaged properties (or their affiliates) manage or may in the future manage additional properties, including properties that may compete with the mortgaged properties.  Affiliates of the managers, and certain of the managers themselves, also may own other properties, including competing properties.  The managers of the mortgaged properties may accordingly experience conflicts of interest in the management of such mortgaged properties.  See “—Risks Related to the Mortgage Loans—Risks Related to Tenants—Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks” above for a description of conflicts between borrowers and affiliated tenants.
 
Conflicts Between Certificateholders and Holders of Companion Loans
 
With respect to The Paramount Building mortgage loan, representing approximately 5.8% of the outstanding pool balance as of the cut-off date, the related mortgaged property also secures one non-controlling pari passu companion loan, which companion loan is included in the COMM 2013-CCRE8 mortgage trust securitization.  The holder of The Paramount Building companion loan has certain non-binding consultation rights with respect to certain major decisions and servicing of the related companion loan, as specified in the related intercreditor agreement.  As a result, the holder of The Paramount Building companion loan may propose a course of action that is contrary to your interests.  See “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
The interests of a holder of The Paramount Building companion loan (or its designee) entitled to exercise various rights with respect to the servicing of the related mortgage loan and the related companion loan may conflict with the interests of, and its decisions may adversely affect, the holders of one or more classes of offered certificates.  No certificateholder may take any action against any holder of a companion loan (or its designee) for having acted solely in its respective interest.
 
 
S-94

 
 
Other Potential Conflicts of Interest
 
The special servicer may enter into one or more arrangements with the directing holder, a controlling class certificateholder, a companion loan holder or any person with the right to appoint or remove and replace the special servicer to provide for a discount and/or revenue sharing with respect to certain of the special servicer compensation in consideration of, among other things, the appointment of such entity as special servicer under the pooling and servicing agreement and the related intercreditor agreement and limitations on such person’s right to replace the special servicer.
 
Deutsche Bank AG, Cayman Islands Branch (an affiliate of Deutsche Mortgage & Asset Receiving Corporation, the depositor, German American Capital Corporation, a sponsor and mortgage loan seller, Deutsche Bank Securities Inc., one of the underwriters, Deutsche Bank Trust Company Americas, the certificate administrator, custodian, 17g-5 information provider, certificate registrar and authenticating agent and Deutsche Bank AG, New York Branch, the swap counterparty), and certain other third party lenders provide warehouse financing to certain affiliates of Cantor Commercial Real Estate Lending, L.P. through various repurchase facilities. Some or all of the mortgage loans that Cantor Commercial Real Estate Lending, L.P. will transfer to the depositor are (or are expected to be prior to the closing date) subject to those repurchase facilities.  If such is the case at the time the certificates are issued, then Cantor Commercial Real Estate Lending, L.P. will use the proceeds from its sale of mortgage loans to the depositor to, among other things, acquire the warehoused mortgage loans from those affiliates and those affiliates will, in turn, use the funds that they receive in connection with such acquisitions to, among other things, reacquire the warehoused mortgage loans from the repurchase agreement counterparties free and clear of any liens.  As of June 19, 2013, Deutsche Bank AG, Cayman Islands Branch is the repurchase agreement counterparty with respect to five (5) of the mortgage loans that Cantor Commercial Real Estate Lending, L.P. will transfer to the depositor, representing approximately 10.2% of the outstanding pool balance as of the cut-off date (except that the number and dollar amount of CCRE Mortgage Loans subject to each of those repurchase facilities may increase or decrease prior to the issuance of the certificates).
 
Pursuant to certain interim servicing agreements between Cantor Commercial Real Estate Lending, L.P. and certain of its affiliates, on the one hand, and Midland Loan Services, a Division of PNC Bank, National Association on the other hand, Midland Loan Services, a Division of PNC Bank, National Association acts as interim servicer with respect to certain of the mortgage loans owned from time to time by Cantor Commercial Real Estate Lending, L.P. and those affiliates thereof, including, prior to their inclusion in the issuing entity, twelve (12) of the mortgage loans to be contributed to this securitization by Cantor Commercial Real Estate Lending, L.P., representing approximately 10.5% of the outstanding pool balance as of the cut-off date.
 
Pursuant to an interim servicing agreement between German American Capital Corporation and certain of its affiliates, on the one hand, and KeyCorp Real Estate Capital Markets, Inc., on the other hand, KeyCorp Real Estate Capital Markets, Inc. acts as interim servicer with respect to certain of the mortgage loans owned from time to time by German American Capital Corporation and those affiliates thereof, including, prior to their inclusion in the issuing entity, six (6) of the mortgage loans to be contributed to this securitization by German American Capital Corporation, representing approximately 13.8% of the outstanding pool balance as of the cut off date.
 
Pursuant to an interim servicing agreement between UBS Real Estate Securities Inc. and certain of its affiliates, on the one hand, and Midland Loan Services, a Division of PNC Bank, National Association, on the other hand, Midland Loan Services, a Division of PNC Bank, National Association acts as interim servicer with respect to certain of the mortgage loans owned from time to time by UBS Real Estate Securities Inc. and those affiliates thereof, including, prior to their inclusion in the issuing entity, twenty-eight (28) of the mortgage loans to be contributed to this securitization by UBS Real Estate Securities Inc., representing approximately 24.3% of the outstanding pool balance as of the cut off date.
 
KeyCorp Real Estate Capital Markets, Inc. may enter into an agreement with an affiliate of Cantor Commercial Real Estate Lending, L.P. that grants such affiliate the right to assume certain limited subservicing duties with respect to the CCRE Strip Pool in the future.
 
 
S-95

 
 
Midland Loan Services, a Division of PNC Bank, National Association, assisted Ellington Management Group, LLC with due diligence relating to the mortgage loans to be included in the mortgage pool.
 
Midland Loan Services, a Division of PNC Bank, National Association, is acting as the special servicer, and also acts as master servicer and special servicer under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust securitization, which includes The Paramount Building pari passu companion loan.  Midland Loan Services, a Division of PNC Bank, National Association, may also become the primary servicer of The Paramount Building serviced loan combination, in which case it would enter into a primary servicing agreement with KeyCorp Real Estate Capital Markets, Inc. as the master servicer with respect to such serviced loan combination.
 
U.S. Bank National Association is acting as the trustee, and also acts as trustee under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust securitization, which includes The Paramount Building pari passu companion loan.
 
Deutsche Bank Trust Company Americas (an affiliate of Deutsche Mortgage & Asset Receiving Corporation, the depositor, German American Capital Corporation, a sponsor and mortgage loan seller, Deutsche Bank Securities Inc., one of the underwriters and Deutsche Bank AG, New York Branch, the swap counterparty), is acting as the certificate administrator, custodian, 17g—5 information provider, certificate registrar and authenticating agent, and also acts as the certificate administrator, custodian, 17g—5 information provider, certificate registrar and authenticating agent under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust securitization, which includes The Paramount Building pari passu companion loan.
 
Park Bridge Lender Services LLC is acting as the operating advisor, and also acts as operating advisor under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust securitization, which includes The Paramount Building pari passu companion loan.
 
KeyCorp Real Estate Capital Markets, Inc., is acting as the master servicer under the pooling and servicing agreement, including with respect to the mortgage loans which are being transferred to the issuing entity by KeyBank National Association.
 
With respect to the Shoppes of Madison mortgage loan representing approximately 1.0% of the outstanding pool balance as of the cut-off date, KeyBank National Association currently holds the related mezzanine loan.
 
Risks Related to the Offered Certificates
 
Legal and Regulatory Provisions Affecting Investors Could Adversely Affect the Liquidity of the Offered Certificates
 
We make no representations as to the proper characterization of the offered certificates for legal investment, financial institution regulatory, financial reporting or other purposes, as to the ability of particular investors to purchase the offered certificates under applicable legal investment or other restrictions or as to the consequences of an investment in the offered certificates for such purposes or under such restrictions.  We note that regulatory or legislative provisions applicable to certain investors may have the effect of limiting or restricting their ability to hold or acquire commercial mortgage-backed securities, which in turn may adversely affect the ability of investors in the offered certificates who are not subject to those provisions to resell their certificates in the secondary market.  For example:
 
 
New Article 122a of European Union Directive 2006/48/EC (“Article 122a”) (as implemented by the member states of the European Economic Area) applies, in general, to newly issued securitizations issued on or after January 1, 2011 as well as certain existing securitizations issued prior to that date only where new assets are added or substituted after December 31, 2014.  Article 122a restricts a European Economic Area regulated credit institution and consolidated group affiliates thereof from investing in a securitization  unless the originator,
 
 
S-96

 
 
 
 
sponsor or original lender in respect of that securitization has explicitly disclosed to such regulated credit institution and its consolidated group affiliates that it will retain, on an ongoing basis, a net economic interest of not less than 5% (or such higher percentage as may be required by the national law of the relevant European Economic Area member state) in that securitization in the manner contemplated by Article 122a.  Article 122a also requires that a regulated credit institution and its consolidated group affiliates be able to demonstrate that it has undertaken certain due diligence in respect of, amongst other things, the certificates it has acquired and the underlying exposures, and that procedures have been established for such due diligence to be conducted on an ongoing basis.  Requirements similar to the retention requirement in Article 122a are scheduled to apply in the future to investment in securitizations by European Economic Area investment firms, insurance and reinsurance undertakings UCITS funds and by investment funds managed by European Economic Area alternative investment fund managers. Failure to comply with one or more of the requirements set out in Article 122a may result in the imposition of a penal capital charge with respect to the investment made in the securitization by the relevant regulated credit institution and its consolidated group affiliates.  None of the sponsors, mortgage loan sellers or any other party to the transaction intends to retain a 5% net economic interest in the transaction in accordance with the requirements of Article 122a or take any other action which may be required by a regulated credit institution and its consolidated group affiliates for the purposes of their compliance with Article 122a.  This may have a negative impact on the regulatory capital position of a regulated credit institution and its consolidated group affiliates and on the value and liquidity of the offered certificates in the secondary market.  Investors in the offered certificates are responsible for analyzing their own regulatory position, and are encouraged to consult with their own investment and legal advisors regarding compliance with Article 122a and the suitability of the offered certificates for investment.  None of the issuing entity, the underwriters, the depositor, the sponsors, the mortgage loan sellers, or any of the transaction parties makes any representation to any prospective investor or purchaser of the offered certificates regarding the regulatory capital treatment of their investment in the offered certificates on the closing date or at any time in the future.
 
 
The Dodd-Frank Wall Street Reform and Consumer Protection Act enacted in the United States requires that federal banking regulators amend their regulations to exclude reliance on credit ratings, including the use of such ratings to determine the permissibility of, and capital charges imposed on, investments by banking institutions.  Such regulations, including those that have been proposed to implement the more recent Basel internal ratings based and advanced measures approaches, may result in greater capital charges to financial institutions that own commercial mortgage-backed securities, or otherwise adversely affect the attractiveness of investments in commercial mortgage-backed securities for regulatory purposes.
 
 
Section 619 of the Dodd-Frank Wall Street Reform and Consumer Protection Act added a provision, commonly referred to as the “Volcker Rule”, to federal banking law to generally prohibit various covered banking entities from, among other things, engaging in proprietary trading in securities and derivatives, subject to certain exemptions.  Section 619 became effective on July 21, 2012, subject to certain conformance periods.  Implementing rules under Section 619 have been proposed but not yet adopted.  The Volcker Rule and the regulations adopted thereunder may restrict certain purchases or sales of securities generally (including commercial mortgage-backed securities) and derivatives by banking entities if conducted on a proprietary trading basis.
 
 
The Financial Accounting Standards Board has adopted changes to the accounting standards for structured products.  These changes, or any future changes, may affect the accounting for entities such as the issuing entity, could under certain circumstances require an investor or its owner generally to consolidate the assets of the issuing entity in its financial statements and record third parties’ investments in the issuing entity as liabilities of that investor or owner or could otherwise adversely affect the manner in which the investor or its owner must report an investment in the offered certificates for financial reporting purposes.
 
 
S-97

 
 
 
For purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended, no class of offered certificates will constitute “mortgage related securities.”
 
Accordingly, all prospective investors whose investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities should consult with their own legal, accounting and other advisors in determining whether, and to what extent, the offered certificates will constitute legal investments for them or are subject to investment or other restrictions, unfavorable accounting treatment, capital charges or reserve requirements.  See “Legal Investment” in this prospectus supplement.
 
Your Yield May Be Adversely Affected By Prepayments Resulting From Earnout Escrows
 
With respect to certain mortgage loans, earnout escrows may have been established at origination, which funds may be released to the related borrower upon the satisfaction of certain conditions.  For example, the mortgage loan secured by the portfolio of mortgaged properties identified on Annex A-1 to this prospectus supplement as Misty Springs, representing approximately 0.4% of the outstanding pool balance as of the cut-off date, has an earnout escrow established at origination in the amount of $200,000, which amount may be released to the borrower subject to certain debt service coverage ratio, debt yield and occupancy thresholds. If such conditions with respect to any such mortgage loan are not satisfied, the amounts reserved in such escrows may be applied to the payment of the mortgage loan, which would have the same effect on the offered certificates as a prepayment of the mortgage loan, except that such application of funds would not be accompanied by any prepayment premium or yield maintenance charge.  See “Annex B—Description of the Top 20 Mortgage Loans” to this prospectus supplement.
 
Risks Related to Prepayments and Repurchases of Mortgage Loans
 
The yield to maturity on your certificates will depend, in significant part, upon the rate and timing of principal payments on the mortgage loans.  For this purpose, principal payments include both voluntary prepayments, if permitted, and involuntary prepayments, such as prepayments resulting from casualty or condemnation of mortgaged properties, defaults by borrowers and subsequent liquidations, application of escrow amounts to the reduction of a mortgage loan’s principal balance, or repurchases upon a mortgage loan seller’s breach of representations or warranties or failure to deliver certain required loan documents, the exercise of a purchase option by a mezzanine lender or, if applicable, a companion loan holder or purchases of defaulted mortgage loans.  See “—Risks Related to the Mortgage Loans—Risks Related to Additional Debt,” “Description of the Mortgage Pool—Loan Combinations,” “—Additional Mortgage Loan Information—Definitions,” “—Certain Terms and Conditions of the Mortgage Loans—Performance Escrows and Letters of Credit” and “—Other Financing,” and “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
In addition, although the borrowers of the anticipated repayment date loans may have certain incentives to prepay such mortgage loans on their anticipated repayment dates, we cannot assure you that the borrowers will be able to prepay the anticipated repayment date loans on their anticipated repayment dates.  The failure of a borrower to prepay an anticipated repayment date loan on its anticipated repayment date will not be an event of default under the terms of such mortgage loans, and, pursuant to the terms of the pooling and servicing agreement, neither the related master servicer nor the special servicer will be permitted to take any enforcement action with respect to a borrower’s failure to pay interest at an increased rate, other than requests for collection, until the scheduled maturity of the respective anticipated repayment date loan; provided that the related master servicer or the special servicer, as the case may be, may take action to enforce the trust’s right to apply excess cash flow to principal in accordance with the terms of the documents of the anticipated repayment date loans.   See “—Risks Related to the Mortgage Loans—Borrower May Be Unable To Repay the Remaining Principal Balance on the Maturity Date or Anticipated Repayment Date” in this prospectus supplement.
 
The investment performance of your certificates may vary materially and adversely from your expectations if the actual rate of prepayment on the mortgage loans is higher or lower than you anticipate.
 
 
S-98

 
 
Any changes in the weighted average lives of your certificates may adversely affect your yield.  Prepayments resulting in a shortening of weighted average lives of your certificates may be made at a time of low interest rates when you may be unable to reinvest the resulting payment of principal on your certificates at a rate comparable to the effective yield anticipated by you in making your investment in the offered certificates, while delays and extensions resulting in a lengthening of those weighted average lives may occur at a time of high interest rates when you may have been able to reinvest principal payments that would otherwise have been received by you at higher rates.
 
In addition, the extent to which prepayments on the mortgage loans in the issuing entity ultimately affect the weighted average life of your certificates will depend on the terms of those certificates, more particularly:
 
 
a class of certificates that entitles the holders of those certificates to a disproportionately larger share of the prepayments on the mortgage loans increases the “call risk” or the likelihood of early retirement of that class if the rate of prepayment is relatively fast; and
 
 
a class of certificates that entitles the holders of the certificates to a disproportionately smaller share of the prepayments on the mortgage loans increases the likelihood of “extension risk” or an extended average life of that class if the rate of prepayment is relatively slow.
 
See “Yield and Maturity Considerations” in this prospectus supplement.
 
Voluntary prepayments under certain mortgage loans require payment of a yield maintenance charge or prepayment premium unless the prepayment is made within a specified number of months of the stated maturity date or the anticipated repayment date, as applicable.  See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Prepayment Provisions” and “—Property Releases” in this prospectus supplement.  Nevertheless, there is no assurance that the related borrowers will be deterred from prepaying their mortgage loans due to the existence of a yield maintenance charge or a prepayment premium.  There is no assurance that voluntary or involuntary prepayments will not occur.  The rate at which voluntary prepayments occur on the mortgage loans will be affected by a variety of factors, including:
 
 
the terms of the mortgage loans;
 
 
the length of any prepayment lock-out period;
 
 
the level of prevailing interest rates;
 
 
the availability of mortgage credit;
 
 
the applicable yield maintenance charges or prepayment premiums and the extent to which the related mortgage loan terms may be practically enforced;
 
 
the related master servicer’s or special servicer’s ability to enforce those charges or premiums;
 
 
the occurrence of casualties or natural disasters; and
 
 
economic, demographic, tax, legal or other factors.
 
Generally, no yield maintenance charge or prepayment premium will be required for partial or full prepayments in connection with a casualty or condemnation (regardless of whether the source of such prepayment includes funds of the borrower in addition to the casualty or condemnation proceeds) unless, in the case of certain of the mortgage loans, an event of default has occurred and is continuing.  In addition, if a mortgage loan seller repurchases any mortgage loan from the issuing entity due to a breach of a representation or warranty or as a result of a document defect in the related mortgage file or a mezzanine lender or, if applicable, a companion loan holder exercises an option to purchase a mortgage loan under the circumstances set forth in the related mezzanine loan documents, intercreditor agreement or co-lender agreement, the purchase price paid will be passed through to the holders of the certificates
 
 
S-99

 
 
with the same effect as if the mortgage loan had been prepaid in part or in full, except that no prepayment premium or yield maintenance charge would be payable.  Such a repurchase may therefore adversely affect the yield to maturity on your certificates.
 
The Class X-A certificates will not be entitled to distributions of principal but instead will accrue interest on their notional balance.  Because the notional balance of the Class X-A certificates is based upon the outstanding certificate balances of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M Certificates and the Class A-3FL regular interest, the yield to maturity on the Class X-A Certificates will be extremely sensitive to the rate and timing of prepayments of principal, liquidations and principal losses on the related mortgage loans to the extent allocated to such classes of certificates.  A rapid rate of principal prepayments, liquidations and/or principal losses on the mortgage loans could result in the failure to recoup the initial investment in the Class X-A certificates. Investors in such class of certificates should fully consider the associated risks, including the risk that an extremely rapid rate of amortization, prepayment or other liquidation of the mortgage loans could result in the failure of such investors to recoup fully their initial investments.
 
Limited Obligations
 
The offered certificates, when issued, will represent beneficial interests in the issuing entity.  The offered certificates will not represent an interest in, or obligation of, any sponsor, the mortgage loan seller, the depositor, the master servicer, the special servicer, the certificate administrator, the operating advisor, the trustee or any other person.  The primary assets of the issuing entity will be the mortgage loans, and the primary security and source of payment for the mortgage loans will be the mortgaged properties and the other collateral described in this prospectus supplement.  Payments on the offered certificates are expected to be derived from payments made by the borrowers on the mortgage loans.  We cannot assure you that the cash flow from the mortgaged properties and the proceeds of any sale or refinancing of the mortgaged properties will be sufficient to pay the principal of, and interest on, the mortgage loans or to distribute in full the amounts of interest and principal to which the holders of the offered certificates are entitled.  See “Description of the Offered Certificates—General” in this prospectus supplement.
 
Yield Considerations
 
The yield on any certificate offered in this prospectus supplement will depend on (i) the price at which such certificate is purchased by an investor and (ii) the rate, timing and amount of distributions on such offered certificate.  The rate, timing and amount of distributions on any certificate will, in turn, depend on, among other things:
 
 
the interest rate for such certificate;
 
 
the rate and timing of principal payments (including principal prepayments) and other principal collections on or in respect of the mortgage loans and the extent to which such amounts are to be applied or otherwise result in a reduction of the certificate balance of such certificate;
 
 
the rate, timing and severity of losses on or in respect of the mortgage loans or unanticipated expenses of the issuing entity;
 
 
the timing and severity of any interest shortfalls resulting from prepayments, or other shortfalls resulting from special servicing compensation, interest on advances or other expenses of the issuing entity;
 
 
the timing and severity of any appraisal reductions; and
 
 
the extent to which prepayment premiums and yield maintenance charges are collected and, in turn, distributed on such certificate.
 
The investment performance of the certificates offered in this prospectus supplement may be materially different from what you expected if the assumptions you made with respect to the factors listed above are incorrect.
 
 
S-100

 
 
Your certificates may be offered at a premium or discount.  If you purchased your certificates at a premium or discount, the yield on your certificates will be sensitive, and in some cases extremely sensitive, to prepayments on the mortgage loans and, where the amount of interest payable with respect to a class is disproportionately large, as compared to the amount of principal, a holder might fail to recover its original investment.  If you purchase your certificates at a discount (other than with respect to the Class X-A certificates), you should consider the risk that a slower than anticipated rate of principal payments on the mortgage loans could result in an actual yield that is lower than your anticipated yield.  If you purchase your certificates at a premium (other than with respect to the Class X-A certificates), you should consider the risk that a faster than anticipated rate of principal payments could result in an actual yield that is lower than your anticipated yield.  The rate and timing of principal prepayments on pools of mortgage loans varies among pools and is influenced by a variety of economic, demographic, geographic, social, tax and legal factors.  Accordingly, neither you nor we can predict the rate and timing of principal prepayments on the mortgage loans underlying your certificates.
 
The yield on any class of certificates whose pass-through rate is affected by the weighted average net mortgage interest rate could also be adversely affected if mortgage loans with higher interest rates pay faster than the mortgage loans with lower interest rates, since those classes bear interest at a rate limited by, equal to, or based on the weighted average net mortgage interest rate of the mortgage loans.  The pass-through rates on such certificates may be limited by, equal to, or based on the weighted average of the net mortgage interest rates on the mortgage loans even if principal prepayments do not occur.
 
If you purchase Class X-A certificates, your yield to maturity will be particularly sensitive to the rate and timing of principal payments on the related underlying mortgage loans.  Depending on the timing thereof, a payment of principal in reduction of the certificate balance of a class of certificates may result in a reduction in the total notional balance of the Class X-A certificates.  Accordingly, if principal payments on the related underlying mortgage loans occur at a rate faster than that assumed at the time of purchase, then your actual yield to maturity with respect to any such class of certificates may be lower than that assumed at the time of purchase.  Your yield to maturity could also be adversely affected by the purchase or repurchase of a mortgage loan.  See “—Risks Related to Prepayments and Repurchases of Mortgage Loans” in this prospectus supplement.
 
Optional Early Termination of the Issuing Entity May Result in an Adverse Impact on Your Yield or May Result in a Loss
 
The certificates will be subject to optional early termination by means of the purchase of the mortgage loans in the issuing entity.  We cannot assure you that the proceeds from a sale of the mortgage loans and/or REO properties will be sufficient to distribute the outstanding certificate balance plus accrued interest and any undistributed shortfalls in interest accrued on the certificates that are subject to the termination.  Accordingly, the holders of certificates affected by such a termination may suffer an adverse impact on the overall yield on their certificates, may experience repayment of their investment at an unpredictable and inopportune time or may even incur a loss on their investment. See “The Pooling and Servicing Agreement—Optional Termination” in this prospectus supplement.
 
A Mortgage Loan Seller May Not Be Able To Make a Required Repurchase or Substitution of a Defective Mortgage Loan
 
Each mortgage loan seller is the sole warranting party in respect of the related mortgage loans sold by it to us.  Neither we nor any of our affiliates (except, in certain circumstances, for German American Capital Corporation, solely in its capacity as the mortgage loan seller) are obligated to repurchase or substitute any mortgage loan in connection with either a material breach of the mortgage loan seller’s representations and warranties or any material document defects, if such mortgage loan seller defaults on its obligation to do so.  We cannot provide assurances that the mortgage loan seller will have the financial ability to effect such repurchases or substitutions.  Any mortgage loan that is not repurchased or substituted and that is not a “qualified mortgage” within the meaning of section 860G(a)(3) of the Internal Revenue Code of 1986, as amended, may cause designated portions of the issuing entity to fail to qualify as one or more REMICs or cause the issuing entity to incur a tax.  See “The Sponsors, Mortgage Loan
 
 
S-101

 
 
Sellers and Originators” and “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
Any Loss of Value Payment Made by a Mortgage Loan Seller May Prove To Be Insufficient to Cover All Losses on a Defective Mortgage Loan
 
In lieu of repurchasing or substituting a mortgage loan in connection with either a material breach of the mortgage loan seller’s representations and warranties or any material document defects (other than a material breach that is related to a mortgage loan not being a “qualified mortgage” within the meaning of section 860G(a)(3) of the Internal Revenue Code of 1986, as amended), the related mortgage loan seller may make a loss of value payment to the issuing entity.  Upon its making such payment, the mortgage loan seller will be deemed to have cured the related material breach or material document defect in all respects.  Although a loss of value payment may only be made to the extent that the special servicer deems such amount to be sufficient to compensate the issuing entity for the related material breach or material document defect, there can be no assurance that such loss of value payment will fully compensate the issuing entity for such material breach or material document defect in all respects.  See “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
Risks Related to Borrower Default
 
The rate and timing of delinquencies or defaults on the mortgage loans will affect:
 
 
the aggregate amount of distributions on the offered certificates;
 
 
their yield to maturity;
 
 
the rate of principal payments on the offered certificates; and
 
 
their weighted average life.
 
Losses on the mortgage loans will be allocated to the Class G, Class F, Class E, Class D, Class C, Class B and Class A-M certificates, in that order, reducing amounts otherwise payable to each class.  Any remaining losses will then be allocated to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 certificates and the Class A-3FL regular interest (and consequently to the Class A-3FL and Class A-3FX certificates) and, with respect to interest losses only, the Class X-A and Class X-B certificates based on their respective entitlements pro rata.  However, because the notional balance of the Class X-B certificates is based on the certificate balances of the Class B, Class C, Class D, Class E, Class F and Class G certificates, any losses allocated to such classes of certificates will have the effect of simultaneously reducing the amount of interest to which the Class X-B certificates are entitled, notwithstanding that the Class X-B certificates are senior in right of payment to such classes of certificates.  Similarly, any losses allocated to the Class A-M certificates will have the effect of simultaneously reducing the amount of interest to which the Class X-A certificates are entitled, notwithstanding that the Class X-A certificates are senior in right of payment to the Class A-M certificates.
 
Each class of certificates (other than the Class G, Class V, Class R and Class LR certificates) and the Class A-3FL regular interest, is senior to certain other classes of certificates in respect of the right to receive distributions and the allocation of losses.  If losses on the mortgage loans exceed the aggregate certificate balance of the classes of certificates subordinated to such class, that class will suffer a loss equal to the full amount of such excess (up to the outstanding certificate balance of such class).
 
If you calculate your anticipated yield based on assumed rates of default and losses that are lower than the default rate and losses actually experienced and if such losses are allocable to your certificates, your actual yield to maturity will be lower than the assumed yield.  Under certain extreme scenarios, such yield could be negative.  In general, the earlier a loss borne by your certificates occurs, the greater the effect on your yield to maturity.
 
 
S-102

 
 
Even if losses on the mortgage loans are not borne by your certificates, those losses may affect the weighted average life and yield to maturity of your certificates.  This may be so because those losses cause your certificates to have a higher interest in distributions of principal payments on the remaining mortgage loans than would otherwise have been the case.  The effect on the weighted average life and yield to maturity of your certificates will depend upon the characteristics of the remaining mortgage loans.
 
Additionally, delinquencies and defaults on the mortgage loans may significantly delay the receipt of distributions by you on your certificates, unless principal and interest advances are made to cover delinquent payments or the subordination of another class of certificates fully offsets the effects of any such delinquency or default.
 
Risks Related to Modification of Mortgage Loans with Balloon Payments
 
In order to maximize recoveries on defaulted mortgage loans, the pooling and servicing agreement enables the special servicer to extend and modify the terms of mortgage loans (other than any non-serviced mortgage loans, which are being serviced pursuant to separate servicing agreements) that are in material default or as to which a payment default (including the failure to make a balloon payment) is reasonably foreseeable, subject, however, to the limitations described under “The Pooling and Servicing Agreement—Servicing of the Mortgage Loans and Serviced Loan Combinations; Collection of Payments,” “—Realization Upon Mortgage Loans” and “—Modifications” in this prospectus supplement.  The master servicer or special servicer is only required to determine that any such extension or modification is reasonably likely to produce a greater recovery than a liquidation of the real property securing such mortgage loan.  There is a risk that the decision of the master servicer or special servicer to extend or modify a mortgage loan may not in fact produce a greater recovery on your certificate.  There can be no assurance that any extension or modification will increase the present value of recoveries in a given case.  Neither the master servicer nor the special servicer will have the ability to extend or modify the non-serviced mortgage loans, because the related non-serviced loan combinations will be serviced by another master servicer and special servicer pursuant to a separate pooling and servicing agreement.  Any delay in the collection of a balloon payment that would otherwise be distributable in respect of a class of certificates offered in this prospectus supplement, whether such delay is due to borrower default or to modification of the non-serviced mortgage loans by the master servicer or special servicer servicing such non-serviced mortgage loans, will likely extend the weighted average life of such class of certificates.  See “Yield and Maturity Considerations” in this prospectus supplement and in the accompanying prospectus.
 
Risks Related to Certain Payments
 
To the extent described in this prospectus supplement, the master servicer, the special servicer or the trustee, as applicable, will be entitled to receive interest on unreimbursed advances.  This interest will generally accrue from the date on which the related advance is made or the related expense is incurred to the date of reimbursement.  In addition, under certain circumstances, including delinquencies in the payment of principal and interest, a mortgage loan will be specially serviced, and the special servicer will be entitled to compensation for special servicing activities.  The right to receive interest on advances or special servicing compensation is senior to the rights of certificateholders to receive distributions and may lead to shortfalls in amounts otherwise distributable on your certificates.
 
Subject to certain conditions, the master servicer is entitled, under the pooling and servicing agreement, to receive, or to assign a portion of its master servicing fee referred to as the excess servicing strip.  If a master servicer resigns or is terminated as master servicer, it (or its assignee) would continue to be entitled to receive the excess servicing strip and would be paid that excess servicing strip, except to the extent that any portion of that excess servicing strip is needed to compensate any successor master servicer for assuming the duties of the resigning or terminated master servicer with respect to the mortgage loans that it is servicing under the pooling and servicing agreement.  There can be no assurance that, following any resignation or termination of a master servicer, (a) any holder of the excess servicing strip would not dispute the determination that any portion of the excess servicing strip was necessary to compensate a successor master servicer or (b) the issuing entity would be able to
 
 
S-103

 
 
successfully recapture the excess servicing strip or any portion of that strip from any holder of the excess servicing strip, in particular if that holder were the subject of a bankruptcy or insolvency proceeding.
 
Risks of Limited Liquidity and Market Value
 
The offered certificates will not be listed on any national securities exchange or traded on any automated quotation system of any registered national securities association, and there is currently no secondary market for the offered certificates.  While the underwriters have advised that they currently intend to make a secondary market in the offered certificates, they are under no obligation to do so.  There is no assurance that a secondary market for the offered certificates will develop.  Moreover, if a secondary market does develop, we cannot assure you that it will provide you with liquidity of investment or that it will continue for the life of the offered certificates.  Lack of liquidity could result in a precipitous drop in the market value of the offered certificates.  In addition, the market value of the offered certificates at any time may be affected by many factors, including then-prevailing interest rates, and no representation is made by any person or entity as to the market value of any offered certificates at any time.
 
The Limited Nature of Ongoing Information May Make It Difficult for You To Resell Your Certificates
 
The primary source of ongoing information regarding your certificates, including information regarding the status of the related assets of the issuing entity, will be the periodic reports made available to you by the certificate administrator described in this prospectus supplement under the heading “The Pooling and Servicing Agreement—Reports to Certificateholders; Available Information”, and any reports with respect to the issuing entity filed with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934.  We cannot assure you that any additional ongoing information regarding your certificates will be available through any other source.  In addition, the depositor is not aware of any source through which price information about the certificates will be generally available on an ongoing basis.  The limited nature of the information regarding the certificates may adversely affect the liquidity of the certificates, even if a secondary market for the certificates becomes available.
 
Risks Related to Factors Unrelated to the Performance of the Certificates and the Mortgage Loans, Such as Fluctuations in Interest Rates and the Supply and Demand of CMBS Generally
 
The market value of the certificates offered in this prospectus supplement can decline even if those certificates and the mortgage loans are performing at or above your expectations.
 
The market value of the offered certificates will be sensitive to fluctuations in current interest rates.  However, a change in the market value of the offered certificates as a result of an upward or downward movement in current interest rates may not equal the change in the market value of the offered certificates as a result of an equal but opposite movement in interest rates.
 
The market value of the offered certificates will also be influenced by the supply of and demand for commercial mortgage-backed securities generally.  The supply of commercial mortgage-backed securities will depend on, among other things, the amount of commercial, multifamily and manufactured housing community mortgage loans, whether newly originated or held in portfolio, that are available for securitization.  A number of factors will affect investors’ demand for commercial mortgage-backed securities, including:
 
 
the availability of alternative investments that offer higher yields or are perceived as being a better credit risk, having a less volatile market value or being more liquid;
 
 
legal and other restrictions that prohibit a particular entity from investing in commercial mortgage-backed securities or limit the amount or types of commercial mortgage-backed securities that it may acquire, or require it to maintain increased capital or reserves as a result of its investment in commercial mortgage backed securities;
 
 
investors’ perceptions regarding the commercial, multifamily and manufactured housing community real estate markets, which may be adversely affected by, among other things, a
 
 
S-104

 
 
 
 
decline in real estate values or an increase in defaults and foreclosures on mortgage loans secured by income producing properties; and
 
 
investors’ perceptions regarding the capital markets in general, which may be adversely affected by political, social and economic events completely unrelated to the commercial, multifamily and manufactured housing community real estate markets.
 
If you decide to sell any of your certificates, the ability to sell those certificates will depend on, among other things, whether and to what extent a secondary market then exists for such certificates, and you may have to sell at discount from the price you paid for reasons unrelated to the performance of the certificates or the mortgage loans.  Pricing information regarding the certificates may not be generally available on an ongoing basis or on any particular date.
 
Credit Support May Not Cover All Types of Losses
 
Use of credit support will be subject to the conditions and limitations described in this prospectus supplement.  Moreover, such credit support may not cover all potential losses or risks.  For example, credit support may or may not cover loss by reason of fraud or negligence by a mortgage loan originator or other parties.  Any losses not covered by credit support may, at least in part, be allocated to one or more classes of your certificates.
 
Disproportionate Benefits May Be Given to Certain Classes
 
Although subordination of certain classes of the non-offered certificates is intended to reduce the likelihood of temporary shortfalls and ultimate losses to holders of the offered certificates, the amount of subordination will be limited and may decline under certain circumstances.  In addition, if principal payments on one or more classes of certificates are made in a specified order of priority, any related credit support may be exhausted before the principal of the later paid classes of certificates of such series has been repaid in full.  As a result, the impact of losses and shortfalls experienced with respect to the mortgage loans may fall disproportionately upon such later-paid classes of offered certificates.
 
The Amount of Credit Support Will Be Limited
 
The amount of any applicable credit support supporting one or more classes of certificates, including the subordination of one or more other classes of certificates, was determined on the basis of criteria established by each rating agency rating such classes of certificates based on an assumed level of defaults, delinquencies and losses on the underlying mortgage loans and certain other factors.  However, we cannot assure you that the loss experienced on the mortgage loans will not exceed such assumed levels.  See “Description of the Offered Certificates—General” and “—Subordination” in this prospectus supplement.  If the losses on the mortgage loans do exceed such assumed levels, you may be required to bear such additional losses.
 
REMIC Status
 
If an entity intended to qualify as a REMIC fails to satisfy one or more of the requirements of the Internal Revenue Code of 1986, as amended, for REMIC status during any taxable year, the Internal Revenue Code of 1986, as amended, provides that such entity will not be treated as a REMIC for such year and any year thereafter.  In such event, the issuing entity, including the Trust REMICs, would likely be treated as one or more separate associations taxable as a corporation under Treasury regulations, and some or all of the certificates may be treated as stock interests in those associations and not as debt instruments.  The Internal Revenue Code of 1986, as amended, authorizes the granting of relief from disqualification if failure to meet one or more of the requirements for REMIC status occurs inadvertently and steps are taken to correct the conditions that caused disqualification within a reasonable time after the discovery of the disqualifying event. The relief may be granted by either allowing continuation as a REMIC or by ignoring the cessation entirely.  However, any such relief may be accompanied by sanctions, such as the imposition of a corporate tax on all or a portion of the REMIC’s income for the period of time during which the requirements for REMIC status are not satisfied.  While the U.S. Department of the Treasury is authorized to issue regulations regarding the granting of relief from
 
 
S-105

 
 
disqualification if the failure to meet one or more of the requirements of REMIC status occurs inadvertently and in good faith, no such regulations have been issued.
 
State and Local Tax Considerations
 
In addition to the federal income tax consequences described under the heading “Material Federal Income Tax Consequences” in this prospectus supplement, potential purchasers should consider the state and local income tax consequences of the acquisition, ownership and disposition of the certificates.  State and local income tax laws may differ substantially from the corresponding federal law, and this prospectus supplement does not purport to describe any aspects of the income tax laws of the states or localities in which the mortgaged properties are located or of any other applicable state or locality.
 
It is possible that one or more jurisdictions may attempt to tax nonresident holders of certificates solely by reason of the location in that jurisdiction of the depositor, the trustee, the certificate administrator, the operating advisor, the sponsors, a related borrower or a mortgaged property or on some other basis, may require nonresident holders of certificates to file returns in such jurisdiction or may attempt to impose penalties for failure to file such returns; and it is possible that any such jurisdiction will ultimately succeed in collecting such taxes or penalties from nonresident holders of certificates.  We cannot assure you that holders of certificates will not be subject to tax in any particular state or local taxing jurisdiction.
 
If any tax or penalty is successfully asserted by any state or local taxing jurisdiction, none of the depositor, the sponsors, the related borrower, the trustee, the certificate administrator, the operating advisor, the master servicer or the special servicer will be obligated to indemnify or otherwise to reimburse the holders of certificates for that tax or penalty.
 
You should consult with your own tax advisor with respect to the various state and local tax consequences of an investment in the certificates.
 
Certain Federal Tax Consideration Regarding Original Issue Discount
 
Certain classes of offered certificates may be issued with original issue discount for federal income tax purposes, which generally will result in recognition of taxable income in advance of the receipt of cash attributable to that income.  Accordingly, investors must have sufficient sources of cash to pay any federal, state or local income taxes with regard to the original issue discount.  See “Material Federal Income Tax Consequences” in this prospectus supplement and “Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Original Issue Discount” in the accompanying prospectus.
 
Tax Considerations Related to Foreclosure
 
If the issuing entity acquires a mortgaged property pursuant to a foreclosure or deed in lieu of foreclosure, the special servicer will generally be required to retain an independent contractor to operate and manage the mortgaged property.
 
Among other things, the independent contractor generally will not be able to perform construction work, other than repair, maintenance or certain types of tenant build outs, unless the construction was at least 10% completed when default on the mortgage loan becomes imminent.  Furthermore, any net income from such operation other than qualifying “rents from real property” will subject the Lower-Tier REMIC to federal tax on such income at the highest marginal corporate tax rate (currently 35%) and possibly state or local tax.  In such event, the net proceeds available for distribution to certificateholders will be reduced.  “Rents from real property” does not include any rental income based on the net profits of a tenant or sub tenant or allocable to a service that is non-customary in the area and for the type of building involved.  The special servicer may permit the Lower-Tier REMIC to earn “net income from foreclosure property” that is subject to tax if it determines that the net after tax benefit to certificateholders is greater than under another method of operating or leasing the mortgaged property.  See “The Pooling and Servicing Agreement—Realization Upon Mortgage Loans” in this prospectus supplement.
 
 
S-106

 
 
In addition, if the issuing entity were to acquire one or more mortgaged properties pursuant to a foreclosure or deed in lieu of foreclosure, upon acquisition of those mortgaged properties, the issuing entity may in certain jurisdictions, particularly in New York, be required to pay state or local transfer or excise taxes upon liquidation of the properties.  These state or local taxes may reduce net proceeds available for distribution with respect to the certificates.
 
Changes in REMIC Restrictions on Loan Modifications May Impact an Investment in the Certificates
 
Revenue Procedure 2009-45, issued by Internal Revenue Service, eases the tax requirements for a servicer to modify a commercial or multifamily mortgage loan held in a REMIC by interpreting the circumstances when default is “reasonably foreseeable” to include those where the servicer reasonably believes that there is a “significant risk of default” with respect to the mortgage loan upon maturity of the loan or at an earlier date, and that by making such modification the risk of default is substantially reduced.  Accordingly, if the master servicer or the special servicer determined that an underlying mortgage loan was at significant risk of default and permitted one or more modifications otherwise consistent with the terms of the pooling and servicing agreement, any such modification may impact the timing and ultimate recovery on the mortgage loan, and likewise on one or more classes of certificates.
 
In addition, the IRS has issued final regulations under the REMIC provisions of the Code that allow a servicer to modify terms of REMIC-held mortgage loans that relate to changes in collateral, credit enhancement and recourse features, provided that after the modification the mortgage loan remains “principally secured by real property” (that is, as long as the loan continues to satisfy the “REMIC LTV Test”).  In general, a mortgage loan meets the REMIC LTV Test if the loan-to-value ratio is no greater than 125%.  One of the modifications covered by the final regulations is a release of a lien on one or more of the mortgaged properties securing a REMIC-held mortgage loan.  Following such a release, however, it may be difficult to demonstrate that a mortgage loan still meets the REMIC LTV Test.  To provide relief for taxpayers, the IRS has issued Revenue Procedure 2010-30, which describes circumstances in which the IRS will not challenge whether a mortgage loan satisfies the REMIC LTV Test following a lien release.  The lien releases covered by Revenue Procedure 2010-30 are “grandfathered transactions” and transactions in which the release is part of a “qualified pay-down transaction.”  If the value of the real property securing a mortgage loan were to decline, the need to comply with the rules of Revenue Procedure 2010-30 could restrict the special servicer’s actions in negotiating the terms of a workout or in allowing minor lien releases for cases in which a mortgage loan fail the REMIC LTV Test following the release.  This could impact the timing and ultimate recovery on a mortgage loan, and likewise on one or more classes of certificates.
 
You should consider the possible impact on your investment of any existing REMIC restrictions as well as any potential changes to the REMIC rules.
 
Risks Relating to Lack of Certificateholder Control over the Issuing Entity
 
You generally do not have a right to vote, except with respect to certain amendments to the pooling and servicing agreement.  Furthermore, you will generally not have the right to make decisions concerning administration of the issuing entity.  The pooling and servicing agreement gives the master servicer, the special servicer, the trustee, the certificate administrator or the REMIC administrator, as applicable, certain decision-making authority concerning administration of the issuing entity.  These parties may make decisions different from those that holders of any particular class of the certificates offered in this prospectus supplement would have made, and these decisions may negatively affect those holders’ interests.
 
While there is an operating advisor with certain obligations in respect of reviewing the compliance of certain of the special servicer’s obligations under the pooling and servicing agreement, the operating advisor has no control or consultation rights over actions by the special servicer for so long as no Control Termination Event has occurred and is continuing.  In addition, the operating advisor only has the limited obligations and duties set forth in the pooling and servicing agreement, and has no fiduciary duty to act on behalf of the certificateholders or the issuing entity or in the best interest of any particular certificateholder.  It is not intended that the operating advisor act as a surrogate for the certificateholders.  Investors should not rely on the operating advisor to affect the special servicer’s actions under the pooling
 
 
S-107

 
 
and servicing agreement or to monitor the actions of the controlling class representative or special servicer, other than to the limited extent specifically required in respect of certain actions of the special servicer at certain prescribed times under the pooling and servicing agreement.
 
Different Timing of Mortgage Loan Amortization Poses Certain Risks
 
As principal payments or prepayments are made on a mortgage loan that is part of a pool of mortgage loans, the pool may be subject to more risk with respect to the decreased diversity of the size of mortgage loans, geographic location and types of mortgaged properties and number and affiliation of borrowers, as described above under the headings “—Risks Related to the Mortgage Loans—Risks Related to Tenants—Mortgaged Properties Leased to Borrowers or Borrower Affiliated Entities Also Have Risks,” “—Risks Related to Mortgage Loan Concentration,” “—Risks Related to Borrower Concentration” and “—Geographic Concentration Exposes Investors to Greater Risk of Default and Loss.”  Classes that have a later sequential designation or a lower payment priority are more likely to be exposed to this concentration risk than are classes with an earlier sequential designation or higher priority.  This is so because, subject to the payment of the Class A-SB Certificates as described in “Description of the Offered Certificates—Distributions,” principal on the certificates is generally payable in sequential order of designation, and no class entitled to distribution of principal generally receives principal until the certificates balance(s) of the preceding class or classes entitled to receive principal have been reduced to zero.
 
Ratings of the Offered Certificates
 
Ratings assigned to the offered certificates by the rating agencies engaged by the depositor will be based, among other things, on the economic characteristics of the mortgaged properties and other relevant structural features of the transaction.  A security rating does not represent any assessment of the yield to maturity that a certificateholder may experience.  Ratings assigned to the offered certificates reflect only the views of the respective rating agencies as of the date such ratings are issued.  Future events could have an adverse impact on such ratings.  Ratings may be reviewed, revised, suspended, downgraded, qualified or withdrawn entirely by the applicable rating agency as a result of changes in or unavailability of information.  Ratings do not consider to what extent the offered certificates will be subject to prepayment or that the outstanding principal amount of any class of offered certificates will be prepaid.
 
Furthermore, the amount, type and nature of credit support, if any, provided with respect to the offered certificates is determined on the basis of criteria established by each rating agency.  These criteria are sometimes based upon analysis of the behavior of mortgage loans in a larger group.  However, we cannot assure you that the historical data supporting that analysis will accurately reflect future experience, or that the data derived from a large pool of mortgage loans will accurately predict the delinquency, foreclosure or loss experience of the mortgage loans in the issuing entity.  As evidenced by the significant amount of downgrades, qualifications and withdrawals of ratings assigned to previously issued commercial mortgage-backed securities during the recent credit crisis by the hired rating agencies and other nationally recognized statistical rating organizations, the rating agencies’ assumptions regarding the performance of the mortgage loans related to such commercial mortgage-backed securities were not, in all cases, correct.
 
With respect to each mortgage loan, certain actions provided for in the related loan agreement require, as a condition to taking such action, that a no downgrade confirmation be obtained from each rating agency.  In certain circumstances, this condition may be deemed to have been met or waived without such a no downgrade confirmation being obtained.  See the definition of “No Downgrade Confirmation” in this prospectus supplement.  In the event such an action is taken without a no downgrade confirmation being obtained, we cannot assure you that the applicable rating agency will not downgrade, qualify or withdraw its ratings as a result of the taking of such action.  If you invest in the offered certificates, pursuant to the pooling and servicing agreement your acceptance of certificates will constitute an acknowledgment of, and agreement with, the procedures relating to no downgrade confirmations described under the definition of “No Downgrade Confirmation” in this prospectus supplement.
 
 
S-108

 
 
We are not obligated to maintain any particular rating with respect to any class of offered certificates.  The ratings initially assigned to the offered certificates by any or all of the rating agencies engaged by the depositor to rate the offered certificates could change adversely as a result of changes affecting, among other things, the underlying mortgage loans, the mortgaged properties, the trustee, the certificate administrator, the operating advisor, the master servicer or the special servicer, or as a result of changes to ratings criteria employed by one or both of such rating agencies.  Although these changes would not necessarily result from an event of default on any underlying mortgage loan, any adverse change to the ratings of any class of the offered certificates would likely have an adverse effect on the liquidity, market value and regulatory characteristics of those certificates.  See “Ratings” in this prospectus supplement.
 
Further, a ratings downgrade of any class of offered certificates below an investment grade rating by the rating agencies could affect the ability of a benefit plan or other investor to purchase those certificates.  See “ERISA Considerations” and “Legal Investment” in this prospectus supplement.
 
The depositor has requested a rating on each class of the offered certificates from three nationally recognized statistical rating organizations.  Nationally recognized statistical rating organizations that we have not engaged to rate the offered certificates may nevertheless issue unsolicited credit ratings on one or more classes of offered certificates, relying on information they receive pursuant to Rule 17g-5 under the Securities Exchange Act of 1934.  If any such unsolicited ratings are issued, we cannot assure you that they will not be lower than the ratings assigned by a rating agency engaged by the depositor.  The issuance of unsolicited ratings by any nationally recognized statistical rating organization on one or more classes of the offered certificates that are lower than the ratings assigned by a rating agency engaged by the depositor may adversely impact the liquidity, market value and regulatory characteristics of that class or those classes of certificates.
 
As part of the process of obtaining ratings for the offered certificates, the depositor had initial discussions with and submitted certain materials to certain nationally recognized statistical rating organizations.  Based on preliminary feedback from those nationally recognized statistical rating organizations at that time, the depositor selected three of those nationally recognized statistical rating organizations to rate the offered certificates, and did not select the other nationally recognized statistical rating organizations due, in part, to those nationally recognized statistical rating organizations’ initial subordination levels for the various classes of offered and non-offered certificates.  Had the depositor selected such other nationally recognized statistical rating organizations to rate the offered certificates, we cannot assure you as to the ratings that such other nationally recognized statistical rating organizations would ultimately have assigned to the offered certificates.  Although unsolicited ratings may be issued by any nationally recognized statistical rating organization, a nationally recognized statistical rating organization might be more likely to issue an unsolicited rating if it was not selected after having provided preliminary feedback to the depositor.
 
Neither the depositor nor any other person or entity will have any duty to notify you if any such other nationally recognized statistical rating organization issues, or delivers notice of its intention to issue, unsolicited ratings on one or more classes of offered certificates after the date of this prospectus supplement.
 
Furthermore, the Securities and Exchange Commission may determine that any or all of the rating agencies engaged by the depositor to rate the offered certificates no longer qualifies as a nationally recognized statistical rating organization, or is no longer qualified to rate the offered certificates, and that determination may have an adverse effect on the liquidity, market value and regulatory characteristics of the offered certificates.  To the extent that the provisions of any mortgage loan or the pooling and servicing agreement condition any action, event or circumstance on the delivery of a no downgrade confirmation, the pooling and servicing agreement will address delivery of a no downgrade confirmation only from the rating agencies engaged by the depositor to rate the offered certificates.
 
Combination or “Layering” of Multiple Risks May Significantly Increase Risk of Loss
 
Although the various risks discussed in this prospectus supplement are generally described separately, you should consider the potential effects of the interplay of multiple risk factors.  Where more
 
 
S-109

 
 
than one significant risk factor is present, the risk of loss to an investor in the offered certificates may be significantly increased.
 
THE SPONSORS, MORTGAGE LOAN SELLERS AND ORIGINATORS
 
Cantor Commercial Real Estate Lending, L.P.
 
General
 
Cantor Commercial Real Estate Lending, L.P. (“CCRE Lending”) is a sponsor of, and a seller of certain mortgage loans (the “CCRE Mortgage Loans”) into, the securitization described in this prospectus supplement.  CCRE Lending is a Delaware limited partnership and an affiliate of Cantor Fitzgerald & Co., and CastleOak Securities, L.P., two of the Underwriters.  CCRE Lending was formed in 2010.  Its general partner is Cantor Commercial Real Estate Holdings, LLC, and its limited partner is Cantor Commercial Real Estate Company, L.P.  CCRE Lending’s executive offices are located at 110 East 59th Street, New York, New York 10022, telephone number (212) 938-5000.
 
According to its consolidated balance sheet (unaudited), as of May 31, 2013, Cantor Commercial Real Estate Company, L.P. and its consolidated subsidiaries (which include CCRE Lending) had total assets of approximately $1.3 billion total liabilities of approximately $579.9 million and total partners’ equity of approximately $726.6 million.  As of May 31, 2013, Cantor Commercial Real Estate Company, L.P. is a party to agreements related to $1.025 billion of master repurchase facilities.
 
Deutsche Bank AG, Cayman Islands Branch (an affiliate of the Depositor, German American Capital Corporation, a Sponsor and Mortgage Loan Seller, Deutsche Bank Securities Inc., one of the Underwriters, Deutsche Bank Trust Company Americas, the Certificate Administrator, Custodian, 17g-5 Information Provider, Certificate Registrar and Authenticating Agent, and Deutsche Bank AG, New York Branch, the swap counterparty) and certain third party lenders provide these various repurchase facilities to affiliates of CCRE Lending (the “CCRE Financing Affiliates”) through various repurchase facilities.  Some or all of the CCRE Mortgage Loans are (or are expected to be prior to the Closing Date) subject to those repurchase facilities.  If such is the case at the time the Certificates are issued, then CCRE Lending will use the proceeds from its sale of the CCRE Mortgage Loans to the Depositor to, among other things, reacquire such CCRE Mortgage Loans from the related CCRE Financing Affiliate, and the related CCRE Financing Affiliate will, in turn, use the funds that it receives from CCRE Lending to, among other things, reacquire the warehoused CCRE Mortgage Loans from the repurchase agreement counterparties free and clear of any liens.  As of June 19, 2013, Deutsche Bank AG, Cayman Islands Branch is the repurchase agreement counterparty with respect to five (5) CCRE Mortgage Loans, representing approximately 10.2% of the Initial Outstanding Pool Balance.
 
CCRE Lending’s Loan Origination and Acquisition History
 
Since its founding in July 2010, CCRE Lending has originated or acquired approximately 432 fixed and floating rate commercial, multifamily and manufactured housing community mortgage loans with an aggregate original principal balance of approximately $7.1 billion and has acted as a sponsor and mortgage loan seller on 12 fixed-rate commercial mortgage-backed securitization transactions.
 
In future transactions, it is anticipated that many of the commercial mortgage loans originated or acquired by CCRE Lending will be sold to securitizations in which CCRE Lending acts as a sponsor.  CCRE Lending expects to originate and acquire both fixed rate and floating rate commercial mortgage loans which will be included in both public and private securitizations.  CCRE Lending also expects to originate and acquire subordinate and mezzanine debt for investment, syndication or securitization.
 
Neither CCRE Lending nor any of its affiliates will insure or guarantee distributions on the Certificates.  The Certificateholders will have no rights or remedies against CCRE Lending for any losses or other claims in connection with the Certificates or the CCRE Mortgage Loans except in respect of the repurchase and substitution obligations for Material Document Defects or the Material Breaches of representations and warranties made by CCRE Lending in the related Mortgage Loan Purchase
 
 
S-110

 
 
Agreement as described under “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
Review of CCRE Mortgage Loans
 
Overview.  CCRE Lending has conducted a review of the CCRE Mortgage Loans in connection with the securitization described in this prospectus supplement.  The review of the CCRE Mortgage Loans was performed by a deal team comprised of real estate and securitization professionals (the “CCRE Deal Team”).  The review procedures described below were employed with respect to all of the CCRE Mortgage Loans, except that certain review procedures were relevant only to the large loan disclosures in this prospectus supplement, as further described below.  No sampling procedures were used in the review process.
 
Data Tape.  To prepare for securitization, members of the CCRE Deal Team created a data tape (the “CCRE Data Tape”) containing detailed loan-level and property-level information regarding each CCRE Mortgage Loan.  The CCRE Data Tape was compiled from, among other sources, the related Mortgage Loan Documents, appraisals, environmental reports, seismic reports, property condition reports, zoning reports, insurance policies, borrower-supplied information (including, but not limited to, rent rolls, leases, operating statements and budgets) and information collected by CCRE Lending during the underwriting process.  The CCRE Deal Team updated the information in the CCRE Data Tape with respect to the CCRE Mortgage Loans from time to time based on updates provided by the related loan servicer relating to loan payment status and escrows, updated operating statements, rent rolls and leasing activity and information otherwise brought to the attention of the CCRE Deal Team.  The CCRE Data Tape was used by the CCRE Deal Team in providing the numerical information regarding the CCRE Mortgage Loans in this prospectus supplement.
 
Data Comparison and Recalculation. CCRE Lending engaged a third party accounting firm to perform certain data comparison and recalculation procedures designed by CCRE Lending relating to information in this prospectus supplement regarding the CCRE Mortgage Loans.  These procedures included:
 
 
comparing the information in the CCRE Data Tape against various source documents provided by CCRE Lending that are described above under “—Data Tape”;
 
 
comparing numerical information regarding the CCRE Mortgage Loans and the related Mortgaged Properties disclosed in this prospectus supplement against the CCRE Data Tape; and
 
 
recalculating certain percentages, ratios and other formulae relating to the CCRE Mortgage Loans disclosed in this prospectus supplement.
 
Legal Review.  CCRE Lending engaged various law firms to conduct certain legal reviews of the CCRE Mortgage Loans for disclosure in this prospectus supplement. In anticipation of the securitization of each CCRE Mortgage Loan originated by CCRE Lending, origination counsel prepared a loan summary that sets forth salient loan terms and summarizes material deviations from CCRE Lending’s standard form loan documents.  In addition, origination counsel for each CCRE Mortgage Loan reviewed CCRE Lending’s representations and warranties set forth on Annex F to this prospectus supplement and, if applicable, identified exceptions to those representations and warranties.
 
Securitization counsel was also engaged to assist in the review of the CCRE Mortgage Loans.  Such assistance included, among other things, a review of (i) a due diligence questionnaires completed by origination counsel and (ii) exceptions to representations and warranties compiled by origination counsel.  Securitization counsel also reviewed the property release provisions (other than the partial defeasance provisions), if any, for each CCRE Mortgage Loan with multiple Mortgaged Properties or, to the extent identified by origination counsel, for each CCRE Mortgage Loan with permitted outparcel releases or similar releases for compliance with the REMIC provisions.
 
CCRE Lending prepared, and reviewed with originating counsel and/or securitization counsel, the loan summaries for those of the CCRE Mortgage Loans included in the 10 largest Mortgage Loans in the mortgage pool, and the abbreviated loan summaries for those of the CCRE Mortgage Loans included in
 
 
S-111

 
 
the next 10 largest Mortgage Loans in the mortgage pool, which loan summaries and abbreviated loan summaries are incorporated in “Annex B—Description of the Top 20 Mortgage Loans” in this prospectus supplement.
 
Other Review Procedures.  In connection with the origination of each CCRE Mortgage Loan, CCRE Lending conducted a search with respect to each borrower under the related CCRE Mortgage Loan to determine whether it filed for bankruptcy.  With respect to any material pending litigation that existed at the origination of any CCRE Mortgage Loan, CCRE Lending requested updates from the related borrower, origination counsel and/or borrower’s litigation counsel.  If CCRE Lending became aware of a significant natural disaster in the vicinity of any Mortgaged Property securing a CCRE Mortgage Loan, CCRE Lending obtained information on the status of the Mortgaged Property from the related borrower to confirm no material damage to the Mortgaged Property.
 
With respect to the CCRE Mortgage Loans originated by CCRE Lending, the CCRE Deal Team also consulted with the applicable CCRE Mortgage Loan origination team to confirm that the CCRE Mortgage Loans were originated in compliance with the origination and underwriting criteria described below under “—CCRE Lending’s Underwriting Standards.
 
Findings and Conclusions.  Based on the foregoing review procedures, CCRE Lending determined that the disclosure regarding the CCRE Mortgage Loans in this prospectus supplement is accurate in all material respects.  CCRE Lending also determined that the CCRE Mortgage Loans were originated in accordance with CCRE Lending’s origination procedures and underwriting criteria.  CCRE Lending attributes to itself all findings and conclusions resulting from the foregoing review procedures.
 
CCRE Lending’s Underwriting Standards
 
General.  CCRE Lending’s commercial mortgage loans are generally originated in accordance with the underwriting criteria described below; however, variations from these guidelines may be implemented as a result of various conditions, including each loan’s specific terms, the quality or location of the underlying real estate, the property’s tenancy profile, the background or financial strength of the borrower/loan sponsor, or any other pertinent information deemed material by CCRE Lending.  Therefore, this general description of CCRE Lending’s underwriting standards is not intended as a representation that every CCRE Mortgage Loan complies entirely with all criteria set forth below.
 
Loan Analysis.  The credit underwriting process for each CCRE Lending loan is performed by a team comprised of real estate professionals that typically includes a senior member, originator, underwriter, transaction manager and loan closer.  This team is required to conduct a thorough review of the related mortgaged property, which typically includes an examination of historical operating statements, rent rolls, tenant leases, current and historical real estate tax information, insurance policies and/or schedules, and third-party reports pertaining to appraisal/valuation, zoning, environmental status and physical condition/seismic/engineering.
 
A member of the CCRE Lending team or an agent of CCRE Lending is required to perform an inspection of the property as well as a review of the surrounding market area, including demand generators and competing properties, in order to confirm tenancy information, assess the physical quality of the collateral, determine visibility and access characteristics, and evaluate the property’s competitiveness within its market.
 
The CCRE Lending team or an affiliate of CCRE Lending, along with a third-party provider engaged by CCRE Lending, also performs a detailed review of the financial status, credit history and background of the borrower and certain key principals through financial statements, income tax returns, credit reports, criminal/background investigations, and specific searches for judgments, liens, bankruptcy and pending litigation.  Circumstances may also warrant an examination of the financial strength and credit of key tenants as well as other factors that may impact the tenants’ ongoing occupancy or ability to pay rent.
 
After the compilation and review of all documentation and other relevant considerations, the CCRE Lending team finalizes its detailed underwriting analysis of the property’s cash flow in accordance with CCRE Lending’s property-specific, cash flow underwriting guidelines.  Determinations are also made
 
 
S-112

 
 
regarding the implementation of appropriate loan terms to structure in a manner to mitigate risks, resulting in features such as ongoing escrows or upfront reserves, letters of credit, lockboxes/cash management or guarantees.  A complete credit committee package is prepared to summarize all of the above-referenced information.
 
Loan Approval.  All commercial mortgage loans must be presented to one or more credit committees that consist of senior real estate and finance professionals of CCRE Lending and its affiliates among others.  After a review of the credit committee package and a discussion of the loan, the committee may approve the loan as recommended, request additional due diligence or loan structure, modify the terms, or reject the loan entirely.
 
Debt Service Coverage and LTV Ratio.  CCRE Lending’s underwriting standards generally require a minimum debt service coverage ratio (“DSCR”) of 1.20x and maximum loan-to-value (“LTV”) ratio of 80%; however, these thresholds are guidelines and exceptions may be made on the merits of each loan.  Certain properties may also be encumbered by subordinate debt secured by the related mortgaged property and/or mezzanine debt secured by direct or indirect ownership interests in the borrower, which when such mezzanine or subordinate debt is taken into account, may result in aggregate debt that does not conform to the aforementioned parameters; namely, the DSCRs described above will be lower based on the inclusion of the payments related to such additional debt and the LTV ratios described above will be higher based on the inclusion of the amount of any such additional subordinate debt and/or mezzanine debt.
 
The aforementioned DSCR requirements pertain to the underwritten cash flow at origination and may not hold true for each CCRE Mortgage Loan as reported in this prospectus supplement.  Property and loan information is typically updated for securitization, including an update or re-underwriting of the property’s cash flow, which may reflect positive or negative developments at the property or in the market that have occurred since origination, possibly resulting in an increase or decrease in the DSCR.
 
Additional Debt.  Certain mortgage loans may have, or permit in the future, certain additional subordinate debt, whether secured or unsecured, and/or mezzanine debt.  It is possible that CCRE Lending or an affiliate thereof may be the lender on that additional subordinate debt and/or mezzanine debt.
 
Amortization Requirements.  While CCRE Lending’s underwriting guidelines generally permit a maximum amortization period of 30 years, certain loans may provide for interest-only payments through maturity or for an initial portion of the mortgage loan term; however, if the loan entails only a partial interest-only period, the monthly debt service, annual debt service and DSCR set forth in this prospectus supplement will reflect a calculation on the future (larger) amortizing loan payment.
 
Servicing.  Interim servicing for all CCRE Lending loans prior to securitization will typically be performed by an unaffiliated third party such as Wells Fargo Bank, National Association or Midland Loan Services, a Division of PNC Bank, National Association; however, primary servicing may be occasionally retained by certain qualified subservicers under established sub-servicing agreements with CCRE Lending, which may be retained post-securitization.  Otherwise, servicing responsibilities will be transferred from such third-party servicer to the master servicer of the securitization trust (and a primary servicer when applicable) at closing.  From time to time, the original third-party servicer may retain primary servicing.
 
Assessments of Property Condition
 
As part of the underwriting process, the property assessments and reports described below will typically be obtained:
 
(i)     Appraisals.  Independent appraisals or an update of an independent appraisal will generally be required in connection with the origination of each mortgage loan that meets the requirements of the “Uniform Standards of Professional Appraisal Practice” as adopted by the Appraisal Standards Board of the Appraisal Foundation, or the guidelines in Title XI of the Financial Institutions Reform, Recovery and Enforcement Act of 1989.  In some cases, however,
 
 
S-113

 
 
the value of the subject real property collateral may be established based on a cash flow analysis, a recent sales price or another method or benchmark of valuation.
 
(ii)    Environmental Assessment.  In most cases, a Phase I environmental assessment will be required with respect to the real property collateral for a prospective commercial, multifamily or manufactured housing community mortgage loan.  However, when circumstances warrant, an update of a prior environmental assessment, a transaction screen or a desktop review may be utilized.  Alternatively, in limited circumstances, an environmental assessment may not be required, such as when the benefits of an environmental insurance policy or an environmental guarantee have been obtained.  Furthermore, an environmental assessment conducted at any particular real property collateral will not necessarily cover all potential environmental issues.  For example, an analysis for radon, lead-based paint, mold and lead in drinking water will usually be conducted only at multifamily rental properties and only when the originator or an environmental consultant believes that such an analysis is warranted under the circumstances.  Depending on the findings of the initial environmental assessment, any of the following may be required:  additional environmental testing, such as a Phase II environmental assessment with respect to the subject real property collateral; an environmental insurance policy; that the borrower conduct remediation activities or establish an operations and maintenance plan; and/or a guaranty or reserve with respect to environmental matters.
 
(iii)   Engineering Assessment.  In connection with the origination process, in most cases it will be required that an engineering firm inspect the real property collateral for any prospective commercial, multifamily or manufactured housing community mortgage loan to assess the structure, exterior walls, roofing, interior structure and/or mechanical and electrical systems.  Based on the resulting report, the appropriate response will be determined to any recommended repairs, corrections or replacements and any identified deferred maintenance.
 
(iv)    Seismic Report.  Generally, a seismic report is required for all properties located in seismic zones 3 or 4.
 
Notwithstanding the foregoing, engineering inspections and seismic reports will generally not be required or obtained by the originator in connection with the origination process in the case of mortgage loans secured by real properties that are subject to a ground lease, triple-net lease or other long-term lease, or in the case of mortgage loans that are not collateralized by any material improvements on the real property collateral.
 
Title Insurance.  The borrower is required to provide, and CCRE Lending or its origination counsel will typically review, a title insurance policy for each property. The title insurance policies provided typically must be: (i) written by a title insurer licensed to do business in the jurisdiction where the mortgaged property is located, (ii) in an amount at least equal to the original principal balance of the mortgage loan, (iii) issued such that protection and benefits run to the mortgagee and its successors and assigns, (iv) written on an American Land Title Association form or equivalent policy promulgated in the jurisdiction where the mortgaged property is located and (v) issued such that if a survey was prepared, the legal description of the mortgaged property in the title policy conforms to that shown on the survey.
 
Casualty Insurance.  Except in certain instances where sole or significant tenants (which may include ground tenants) are required to obtain insurance or may self-insure, CCRE Lending typically requires that the related mortgaged property be insured by a hazard insurance policy with a customary deductible and in an amount at least equal to the lesser of the outstanding principal balance of the mortgage loan and 100% of the full insurable replacement cost of the improvements located on the property.  If applicable, the policy contains appropriate endorsements to avoid the application of coinsurance and does not permit reduction in insurance proceeds for depreciation, except that the policy may permit a deduction for depreciation in connection with a cash settlement after a casualty if the insurance proceeds are not being applied to rebuild or repair the damaged improvements.
 
Flood insurance, if available, must be in effect for any mortgaged property that at the time of origination included material improvements in any area identified as a special flood hazard area in the Federal Register by the Federal Emergency Management Agency. The flood insurance policy must meet
 
 
S-114

 
 
the requirements of the then-current guidelines of the Federal Insurance Administration, be provided by a generally acceptable insurance carrier and be in an amount representing coverage not less than the least of (i) the outstanding principal balance of the mortgage loan, (ii) the full insurable value of the property or, in cases where only a portion of the property is in the flood zone, the full insurable value of the portion of the property contained therein, and (iii) the maximum amount of insurance available under the National Flood Insurance Program, except in some cases where self-insurance was permitted.
 
The standard form of hazard insurance policy typically covers physical damage or destruction of the improvements on the mortgaged property caused by fire, lightning, explosion, smoke, windstorm and hail, riot or strike and civil commotion. The policies may contain some conditions and exclusions to coverage, including exclusions related to acts of terrorism. Generally, each of the mortgage loans requires that the related property have coverage for terrorism or terrorist acts, if such coverage is available at commercially reasonable rates. In all (or substantially all) cases, there is a cap on the amount that the related borrower will be required to expend on terrorism insurance.
 
The mortgage loan documents typically also require the borrower to maintain comprehensive general liability insurance against claims for personal and bodily injury, death or property damage occurring on, in or about the property in an amount customarily required by institutional lenders.
 
The mortgage loan documents typically further require the related borrower to maintain business interruption or rent loss insurance in an amount not less than 100% of the projected rental income from the related property for not less than twelve months.
 
Although properties are typically not insured for earthquake risk, a borrower will be required to obtain earthquake insurance if the property has material improvements and the seismic report indicates that the probable maximum loss (“PML”) or scenario expected loss (“SEL”) is greater than 20%.
 
Zoning and Building Code Compliance.  In connection with the origination of a commercial, multifamily or manufactured housing community mortgage loan, the originator will generally examine whether the use and occupancy of the related real property collateral is in material compliance with zoning, land-use, building rules, regulations and orders then applicable to that property.  Evidence of this compliance may be in the form of one or more of the following:  legal opinions, surveys, recorded documents, temporary or permanent certificates of occupancy, letters from government officials or agencies, title insurance endorsements, engineering or consulting reports, zoning reports and/or representations by the related borrower.
 
In some cases, a mortgaged property may constitute a legal non-conforming use or structure.  In such cases, CCRE Lending may require an endorsement to the title insurance policy or the acquisition of law and ordinance or similar insurance with respect to the particular non-conformity unless it determines that:  (i) the non-conformity should not have a material adverse effect on the ability of the borrower to rebuild; (ii) if the improvements are rebuilt in accordance with currently applicable law, the value and performance of the property would be acceptable; (iii) any major casualty that would prevent rebuilding has a sufficiently remote likelihood of occurring; or (iv) a cash reserve, a letter of credit or an agreement from a principal of the borrower is provided to cover losses.
 
If a material violation exists with respect to a mortgaged property, CCRE Lending may require the borrower to remediate such violation and, subject to the discussion under “—Assessments of Property Condition—Escrow Requirements” below, establish a reserve to cover the cost of such remediation, unless a cash reserve, a letter of credit or an agreement from a principal of the borrower is provided to cover losses.
 
Escrow Requirements.  Based on the originator’s analysis of the real property collateral, the borrower and the principals of the borrower, a borrower under a commercial, multifamily or manufactured housing community mortgage loan may be required to fund various escrows for taxes, insurance, replacement reserves, tenant improvements/leasing commissions, deferred maintenance and/or environmental remediation.  A case-by-case analysis will be conducted to determine the need for a particular escrow or reserve.  Consequently, the aforementioned escrows and reserves are not established for every commercial, multifamily and manufactured housing community mortgage loan originated by CCRE
 
 
S-115

 
 
Lending.  Furthermore, CCRE Lending may accept an alternative to a cash escrow or reserve from a borrower, such as a letter of credit or a guarantee from the borrower or an affiliate of the borrower or periodic evidence that the items for which the escrow or reserve would have been established are being paid or addressed.  In some cases, CCRE Lending may determine that establishing an escrow or reserve is not warranted given the amounts that would be involved and CCRE Lending’s evaluation of the ability of the property, the borrower or a holder of direct or indirect ownership interests in the borrower to bear the subject expense or cost absent creation of an escrow or reserve.  In some cases, CCRE Lending may determine that establishing an escrow or reserve is not warranted because a tenant or other third party has agreed to pay the subject cost or expense for which the escrow or reserve would otherwise have been established.
 
Generally, subject to the discussion in the prior paragraph, the required escrows for commercial, multifamily and manufactured housing community mortgage loans originated by CCRE Lending are as follows:
 
 
Taxes—Monthly escrow deposits equal to 1/12th of the annual property taxes (based on the most recent property assessment and the current millage rate) are typically required to satisfy real estate taxes and assessments, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if there is an institutional property sponsor or high net worth individual property sponsor, or (ii) if and to the extent that a sole or major tenant (which may include a ground tenant) at the related mortgaged property is required to pay taxes directly.
 
 
Insurance—Monthly escrow deposits equal to 1/12th of the annual property insurance premium are typically required to pay insurance premiums, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if there is an institutional property sponsor or high net worth individual property sponsor, (ii) if the related borrower maintains a blanket insurance policy, or (iii) if and to the extent that a sole or major tenant (which may include a ground tenant) at the related mortgaged property is obligated to maintain the insurance or is permitted to self-insure.
 
 
Replacement Reserves—Replacement reserves are generally calculated in accordance with the expected useful life of the components of the property during the term of the mortgage loan.  Annual replacement reserves are generally underwritten to the suggested replacement reserve amount from an independent, third-party property condition or engineering report, or to certain minimum requirements by property type, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if a tenant (which may include a ground tenant) at the related mortgaged property or other third party is responsible for all repairs and maintenance, or (ii) if CCRE Lending determines that establishing an escrow or reserve is not warranted given the amounts that would be involved and CCRE Lending’s evaluation of the ability of the property, the borrower or a holder of direct or indirect ownership interests in the borrower to bear the cost of repairs and maintenance absent creation of an escrow or reserve.
 
 
Tenant Improvements / Leasing Commissions—In the case of retail, office and industrial properties, a tenant improvements / leasing commissions reserve may be required to be funded either at loan origination and/or during the related mortgage loan term to cover certain anticipated leasing commissions or tenant improvement costs which might be associated with re-leasing the space occupied by significant tenants, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if the related tenant’s lease extends beyond the loan term, (ii) if the rent for the space in question is considered below market, or (iii) if CCRE Lending determines that establishing an escrow or reserve is not warranted given the amounts that would be involved and CCRE Lending’s evaluation of the ability of the property, the borrower or a holder of direct or indirect ownership interests in the borrower to bear the anticipated leasing commissions or tenant improvement costs absent creation of an escrow or reserve.
 
 
Deferred Maintenance—A deferred maintenance reserve may be required to be funded at loan origination in an amount typically equal to 100% to 125% of the estimated cost of material immediate repairs or replacements identified in the property condition or engineering report,
 
 
S-116

 
 
 
 
except that such escrows are not required in certain circumstances, including, but not limited to, (i) if the sponsor of the borrower delivers a guarantee to complete the immediate repairs in a specified amount of time, (ii) if the deferred maintenance amount does not materially impact the function, performance or value of the property, (iii) if a tenant (which may include a ground tenant) at the related mortgaged property or other third party is responsible for the repairs, or (iv) if CCRE Lending determines that establishing an escrow or reserve is not warranted given the amounts that would be involved and CCRE Lending’s evaluation of the ability of the property, the borrower or a holder of direct or indirect ownership interests in the borrower to bear the cost of repairs absent creation of an escrow or reserve.
 
 
Environmental Remediation—An environmental remediation reserve may be required at loan origination in an amount typically equal to 100% to 125% of the estimated remediation cost identified in the environmental report, except that such escrows are not required in certain circumstances, including, but not limited to, (i) if the sponsor of the borrower delivers a guarantee agreeing to take responsibility and pay for the identified environmental issues, (ii) if environmental insurance is obtained or already in place, (iii) if a third party unrelated to the borrower is identified as the responsible party or (iv) if CCRE Lending determines that establishing an escrow or reserve is not warranted given the amounts that would be involved and CCRE Lending’s evaluation of the ability of the property, the borrower or a holder of direct or indirect ownership interests in the borrower to bear the cost of remediation absent creation of an escrow or reserve.
 
For a description of the escrows collected with respect to the CCRE Mortgage Loans, please see Annex A-1 to this prospectus supplement.
 
Exceptions. The CCRE Mortgage Loans were originated in accordance with the underwriting standards set forth above.
 
Compliance with Rule 15Ga-1 under the Exchange Act
 
CCRE Commercial Mortgage Securities, L.P. (the “CCRE Depositor”), an affiliate of CCRE Lending through which certain of CCRE Lending’s prior securitization activity has been conducted, most recently filed a Form ABS-15G on February 14, 2012.  The CCRE Depositor’s Central Index Key is 0001515166.  With respect to the period from and including January 1, 2011 to and including September 30, 2012, the CCRE Depositor did not have any activity to report as required by Rule 15Ga-1 under the Exchange Act with respect to repurchase or replacement requests in connection with breaches of representations and warranties made by it as a sponsor of commercial mortgage securitizations.  CCRE Lending most recently filed a Form ABS-15G on September 24, 2012.  CCRE Lending’s Central Index Key is 0001558761.  With respect to the period from and including April 1, 2012 to and including September 30, 2012, CCRE Lending did not have any activity to report as required by Rule 15Ga-1 under the Exchange Act with respect to repurchase or replacement requests in connection with breaches of representations and warranties made by it as a sponsor of commercial mortgage securitizations.
 
German American Capital Corporation
 
General
 
German American Capital Corporation (“GACC”) is a sponsor and a mortgage loan seller in this securitization transaction (in such capacity, “Sponsor”  or “Mortgage Loan Seller” ).  GACC or an affiliate of GACC originated (either directly or, in some cases, through table funding arrangements) all of the GACC Mortgage Loans in this transaction, GACC is a wholly-owned subsidiary of Deutsche Bank Americas Holding Corp., which in turn is a wholly-owned subsidiary of Deutsche Bank AG, a German corporation.  GACC is an affiliate of the Depositor, Deutsche Bank Securities Inc., one of the Underwriters, Deutsche Bank Trust Company Americas, the Certificate Administrator, Custodian, 17g-5 Information Provider, Certificate Registrar and Authenticating Agent, and Deutsche Bank AG, New York Branch (the “Swap Counterparty”), the swap counterparty.  The principal offices of GACC are located at 60 Wall Street, New York, New York 10005.  For more information regarding GACC, see “The Sponsor” in the prospectus.
 
 
S-117

 
 
GACC is engaged in the origination of commercial mortgage loans with the primary intent to sell the loans within a short period of time subsequent to origination into a commercial mortgage backed securities primary issuance securitization or through a sale of whole loan interests to third party investors.  GACC originates loans primarily for securitization; however, GACC also originates subordinate mortgage loans or subordinate participation interests in mortgage loans, and mezzanine loans (loans secured by equity interests in entities that own commercial real estate), for sale to third party investors.
 
GACC originates loans and aggregates and warehouses the loans pending sale via a commercial mortgage backed securities (“CMBS”) securitization.
 
GACC, through its wholly owned subsidiary, DB Mortgage Services, LLC (“DBMS”), is one of the leading servicers of agency (Fannie Mae, Federal Home Loan Mortgage Corporation, Federal Housing Administration) commercial mortgage loans. DBMS is one of the largest servicers, in Fannie Mae’s DUS (Delegated Underwriting and Servicing) program.
 
GACC’s Securitization Program
 
GACC has been engaged as an originator and seller/contributor of loans into CMBS securitizations for approximately ten years.
 
GACC has been a seller of loans into securitizations including (i) the “COMM” program, in which its affiliate Deutsche Mortgage and Asset Receiving Corporation (“DMARC”) is the depositor, (ii) the “CD” program in which DMARC was the depositor on a rotating basis with Citigroup Commercial Mortgage Securities Inc., and (iii) programs where third party entities, including affiliates of General Electric Capital Corporation, Capmark Finance Inc. (formerly GMAC Commercial Mortgage Corporation) and others, have acted as depositors.
 
Under the COMM name, GACC has had two primary securitization programs, the “COMM FL” program, into which large floating rate commercial mortgage loans were securitized, and the “COMM Conduit/Fusion” program, into which both fixed rate conduit loans and large loans were securitized.
 
GACC originates both fixed rate and floating rate commercial mortgage loans backed by a range of commercial real estate properties including office buildings, apartments, shopping malls, hotels, and industrial/warehouse properties.  The total amount of loans securitized by GACC during the past 4 years ending March 31, 2013, is approximately $14.0 billion.
 
Generally, GACC has not purchased significant amounts of mortgage loans for securitization; however it has purchased loans for securitization in the past and it may elect to purchase loans for securitization in the future.  In the event GACC purchases loans for securitization, GACC will either reunderwrite the mortgage loans it purchases, or perform other procedures to ascertain the quality of such loans, which procedures will be subject to approval by credit risk management officers.
 
In coordination with Deutsche Bank Securities Inc. and other underwriters or initial purchasers, GACC works with NRSROs, other loan sellers, servicers and investors in structuring a securitization transaction to maximize the overall value and capital structure, taking into account numerous factors, including without limitation geographic and property type diversity and NRSRO criteria.
 
For the most part, GACC relies on independent rated third parties to service loans held pending sale or securitization.  It maintains interim servicing agreements with large, institutional commercial mortgage loan servicers who are highly rated by the NRSROs.  Periodic financial review and analysis, including monitoring of ratings, of each of the servicers with which GACC has servicing arrangements is conducted under the purview of loan underwriting personnel.
 
Pursuant to a Mortgage Loan Purchase Agreement, GACC will make certain representations and warranties, subject to certain exceptions set forth therein (and in Annex G to this prospectus supplement), to the Depositor and will covenant to provide certain documents regarding the Mortgage Loans it is selling to the Depositor (the “GACC Mortgage Loans”) and, in connection with certain breaches of such representations and warranties or certain defects with respect to such documents, which breaches or
 
 
S-118

 
 
defects are determined to have a material adverse effect on the value of the subject GACC Mortgage Loans or such other standard as is described in the related Mortgage Loan Purchase Agreement, may have an obligation to repurchase such Mortgage Loan, cure the subject defect or breach, replace the subject Mortgage Loan with a Qualified Substitute Mortgage Loan or make a Loss of Value Payment, as the case may be.  The Depositor will assign its rights under each Mortgage Loan Purchase Agreement to the issuing entity.  In addition, GACC has agreed to indemnify the Depositor, the Underwriters and certain of their respective affiliates with respect to certain liabilities arising in connection with the issuance and sale of the certificates.  See “The Pooling and Servicing Agreement—Assignment of the Mortgage Loans” and “—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
Review of GACC Mortgage Loans
 
Overview.  GACC, in its capacity as the Sponsor of the GACC Mortgage Loans, has conducted a review of the GACC Mortgage Loans in connection with the securitization described in this prospectus supplement.  GACC determined the nature, extent and timing of the review and the level of assistance provided by any third parties.  The review of the GACC Mortgage Loans was performed by a deal team comprised of real estate and securitization professionals who are employees of one or more of GACC’s affiliates (the “GACC Deal Team”).  The review procedures described below were employed with respect to all of the GACC Mortgage Loans, except that certain review procedures only were relevant to the large loan disclosures in this prospectus supplement, as further described below.  No sampling procedures were used in the review process.
 
Data Tape.  To prepare for securitization, members of the GACC Deal Team created a data tape (the “GACC Data Tape”) containing detailed loan-level and property-level information regarding each GACC Mortgage Loan.  The GACC Data Tape was compiled from, among other sources, the related Mortgage Loan Documents, appraisals, environmental reports, seismic reports, property condition reports, zoning reports, insurance policies, borrower supplied information (including, but not limited to, rent rolls, leases, operating statements and budgets) and information collected by the GACC during the underwriting process.  After origination of each GACC Mortgage Loan, the GACC Deal Team updated the information in the GACC Data Tape with respect to the GACC Mortgage Loan based on updates provided by the related loan servicer relating to loan payment status and escrows, updated operating statements, rent rolls and leasing activity, and information otherwise brought to the attention of the GACC Deal Team.  The GACC Data Tape was used by the GACC Deal Team to provide the numerical information regarding the GACC Mortgage Loans in this prospectus supplement.
 
Data Comparison and Recalculation. The Depositor, on behalf of GACC, engaged a third party accounting firm to perform certain data comparison and recalculation procedures designed by GACC, relating to information in this prospectus supplement regarding the GACC Mortgage Loans.  These procedures included:
 
 
comparing the information in the GACC Data Tape against various source documents provided by GACC that are described above under “—Data Tape”;
 
 
comparing numerical information regarding the GACC Mortgage Loans and the related Mortgaged Properties disclosed in this prospectus supplement against the GACC Data Tape; and
 
 
recalculating certain percentages, ratios and other formulae relating to the GACC Mortgage Loans disclosed in this prospectus supplement.
 
Legal Review.  GACC engaged various law firms to conduct certain legal reviews of the GACC Mortgage Loans for disclosure in this prospectus supplement. In anticipation of the securitization of each GACC Mortgage Loan originated by GACC, origination counsel prepared a loan summary that sets forth salient loan terms and summarizes material deviations from GACC’s standard form loan documents.  In addition, origination counsel for each GACC Mortgage Loan reviewed GACC’s representations and warranties set forth on Annex F to this prospectus supplement and, if applicable, identified exceptions to those representations and warranties.
 
 
S-119

 
 
Securitization counsel was also engaged to assist in the review of the GACC Mortgage Loans.  Such assistance included, among other things, (i) a review of sections of the loan documents that deviate materially from GACC’s standard form document, (ii) a review of the loan summaries referred to above relating to the GACC Mortgage Loans prepared by origination counsel, and (iii) a review of a due diligence questionnaire completed by the origination counsel.  Securitization counsel also reviewed the property release provisions (other than the partial defeasance provisions), if any, for each GACC Mortgage Loan with multiple Mortgaged Properties or, to the extent identified by origination counsel, for each GACC Mortgage Loan with permitted outparcel releases or similar releases for compliance with the REMIC provisions.
 
GACC prepared, and reviewed with originating counsel and/or securitization counsel, the loan summaries for those of the GACC Mortgage Loans included in the 10 largest Mortgage Loans in the mortgage pool, and the abbreviated loan summaries for those of the GACC Mortgage Loans included in the next 10 largest Mortgage Loans in the mortgage pool, which loan summaries and abbreviated loan summaries are incorporated in “Annex B—Description of the Top 20 Mortgage Loans” to this prospectus supplement.
 
Other Review Procedures.  With respect to any pending litigation that existed at the origination of any GACC Mortgage Loan, GACC requested updates from the related borrower, origination counsel and/or borrower’s litigation counsel.  In connection with the origination of each GACC Mortgage Loan, GACC, together with origination counsel, conducted a search with respect to each borrower under the related GACC Mortgage Loan to determine whether it filed for bankruptcy.  If GACC became aware of a significant natural disaster in the vicinity of any Mortgaged Property securing a GACC Mortgage Loan, GACC obtained information on the status of the Mortgaged Property from the related borrower to confirm no material damage to the Mortgaged Property.
 
With respect to the GACC Mortgage Loans originated by GACC, the GACC Deal Team also consulted with the applicable GACC Mortgage Loan origination team to confirm that the GACC Mortgage Loans were originated in compliance with the origination and underwriting criteria described below under “—GACC’s Underwriting Standards,” as well as to identify any material deviations from those origination and underwriting criteria.  See “—GACC’s Underwriting Standards—Exceptions” below.
 
Findings and Conclusions.  Based on the foregoing review procedures, GACC determined that the disclosure regarding the GACC Mortgage Loans in this prospectus supplement is accurate in all material respects.  GACC also determined that the GACC Mortgage Loans were originated in accordance with GACC’s origination procedures and underwriting criteria, except as described below under “—GACC’s Underwriting Standards—Exceptions.”  GACC attributes to itself all findings and conclusions resulting from the foregoing review procedures.
 
GACC’s Underwriting Standards
 
General.  GACC originates loans located in the United States that are secured by retail, multifamily, office, hospitality, industrial/warehouse and self storage properties.  All of the mortgage loans originated by GACC generally are originated in accordance with the underwriting criteria described below.  However, each lending situation is unique, and the facts and circumstance surrounding the mortgage loan, such as the quality and location of the real estate, the sponsorship of the borrower and the tenancy of the property, will impact the extent to which the general guidelines below are applied to a specific loan.  This underwriting criteria is general, and there is no assurance that every mortgage loan will conform in all respects with the guidelines.
 
Loan Analysis.  In connection with the origination of mortgage loans, GACC conducts an extensive review of the related mortgaged property, including an analysis of the appraisal, environmental report, property operating statements, financial data, rent rolls, sales where applicable and related information or statements of occupancy rates provided by the borrower and, with respect to the mortgage loans secured by retail and office properties, certain major tenant leases and the tenant’s credit.  Generally, borrowers are required to be single purpose entities which do not have a credit history; therefore, the financial strength and character of certain of the borrower’s key principals are examined prior to approval of the mortgage loan through a review of available financial statements and public records searches.  A member
 
 
S-120

 
 
of the GACC underwriting or due diligence team, or a consultant or other designee, visits the mortgaged property for a site inspection to confirm the occupancy rates of the mortgaged property, and analyzes the mortgaged property’s sub-market and the utility of the mortgaged property within the sub-market.  Unless otherwise specified in this prospectus supplement, all financial, occupancy and other information contained in this prospectus supplement is based on such information and there can be no assurance that such financial, occupancy and other information remains accurate.
 
Loan Approval.  Prior to loan origination and closing, all mortgage loans must be approved by credit risk management officers (the number of which varies by loan size) in accordance with its credit policies.  The credit risk management officers may approve a mortgage loan as recommended, request additional due diligence, modify the loan terms or decline a loan transaction.
 
Debt Service Coverage Ratio and LTV Ratio. GACC’s underwriting standards as applied to first mortgage liens generally require, as stabilized operating performance the following minimum debt service coverage ratios and maximum LTV ratios for each of the indicated property types:
 
Property Type
 
 
DSCR Guideline
 
 
LTV Ratio Guideline
Office
 
1.30x
 
75%
Retail
 
1.30x
 
75%
Multifamily
 
1.20x
 
75%
Manufactured Housing
 
1.25x
 
70%
Industrial/Warehouse
 
1.25x
 
70%
Self Storage
 
1.25x
 
70%
Hospitality
 
1.50x
 
70%
 
The debt service coverage ratio guidelines listed above are calculated based on underwritten net cash flow at origination.  Therefore, the debt service coverage ratio for each Mortgage Loan as reported in this prospectus supplement may differ from the amount calculated at the time of origination and may be based on, for example, a net funded amount where a holdback reserve is held by the lender pending some future event.  In addition, with respect to certain mortgage loans originated by GACC there may exist subordinate debt secured by the related mortgaged property and/or mezzanine debt secured by direct or indirect ownership interests in the borrower.  Such mortgage loans may have a lower debt service coverage ratio, and a higher LTV ratio, if such subordinate or mezzanine debt is taken into account.  In addition, GACC’s underwriting guidelines generally permit a maximum amortization period of 30 years.  However, the mortgage loans originated by GACC may provide for interest-only payments until maturity, or for a specified period.  With respect to interest-only loans, such loans are generally underwritten to a minimum debt service coverage ratio of 1.20x and a maximum LTV ratio of 80% on all property types.  Moreover, in certain circumstances the actual debt service coverage ratios and LTV ratios for the mortgage loans originated or purchased by GACC and its affiliates may vary from the guidelines above, based on asset quality, sponsor equity, loan structure and other factors.  See “Description of the Mortgage Pool” in this prospectus supplement and Annex A-1 to this prospectus supplement.
 
Escrow Requirements.  GACC generally requires a borrower to fund various escrows for taxes and insurance, replacement reserves, re-tenanting expenses and capital expenses, in some cases only during periods when certain debt service coverage ratio tests are not satisfied.  In most cases where the property is covered by blanket insurance, insurance reserves will not be required.  In certain cases where the loan sponsor is an institutional or investment grade entity, or to the extent that a sole or major tenant (which may include a ground tenant) at the related mortgaged property is required to pay taxes directly, GACC may waive all escrow requirements.  In some cases, a borrower will be permitted to post a letter of credit or guaranty in lieu of funding a given reserve or escrow.  Generally, the required escrows for mortgage loans originated by GACC are as follows:
 
Taxes and Insurance—Typically, an initial deposit and monthly escrow deposits equal to 1/12 of the annual property taxes (based on the most recent property assessment and the current millage rate) and annual insurance premiums are required in order to provide lender with sufficient funds to satisfy all taxes and insurance bills prior to their respective due dates.
 
 
S-121

 
 
Replacement Reserves—Monthly deposits generally based on the greater of the amount recommended pursuant to a building condition report prepared for GACC or the following minimum amounts:
 
Office
$0.25 per square foot
Retail
$0.20 per square foot of in-line space
Multifamily
$250 per unit
Manufactured Housing
$50 per pad
Industrial/Warehouse
$0.10 per square foot
Self Storage
$0.15 per square foot
Hospitality
4% of gross revenue
 
Re-tenanting—Certain major tenants and a significant number of smaller tenants may have lease expirations within the loan term.  To mitigate this risk, reserves may be established to be funded either at closing and/or during the loan term to cover certain anticipated leasing commissions and/or tenant improvement costs which may be associated with re-leasing the space occupied by these tenants.
 
Deferred Maintenance/Environmental Remediation—Generally, an initial deposit is required upon funding of the mortgage loan, in an amount equal to at least the estimated costs of the recommended substantial repairs or replacements pursuant to the building condition report completed by a licensed third party engineer and the estimated costs of environmental remediation expenses as recommended by an independent environmental assessment.  In some cases, borrowers are permitted to substitute environmental insurance policies, guarantees or other credit support in lieu of reserves for environmental remediation.
 
Third Party Reports.  In connection with underwriting commercial mortgage loans, GACC generally will perform the procedures and obtain the third party reports or other documents described in this prospectus supplement under “Description of the Mortgage Pool—Certain Underwriting Matters.
 
Exceptions.  Other than as set forth below, the GACC Mortgage Loans were originated in accordance with the underwriting standards set forth above.
 
With respect to the Mortgage Loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as RHP Portfolio VI, representing approximately 4.2% of the Initial Outstanding Pool Balance, the Cut-off Date LTV ratio is 73.7% in comparison to an LTV of 70.0% provided for in GACC’s underwriting guidelines for manufactured housing properties.  GACC’s decision to include the Mortgage Loan in the transaction was based on the U/W NCF DSCR of 1.35x in comparison to a DSCR of 1.25x provided for in GACC’s underwriting guidelines for manufactured housing properties, along with the financial strength of the related borrower.
 
With respect to the Mortgage Loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as RHP Portfolio III, representing approximately 4.2% of the Initial Outstanding Pool Balance, the Cut-off Date LTV ratio is 73.7% in comparison to an LTV of 70.0% provided for in GACC’s underwriting guidelines for manufactured housing properties. GACC’s decision to include the Mortgage Loan in the transaction was based on the U/W NCF DSCR of 1.39x in comparison to a DSCR of 1.25x provided for in GACC’s underwriting guidelines for manufactured housing properties, along with the financial strength of the related borrower.
 
With respect to the Mortgage Loan secured by the mortgaged property identified on Annex A-1 to this prospectus supplement as Heather Hills Multifamily, representing approximately 3.8% of the Initial Outstanding Pool Balance, the amount which the related borrower is required to deposit into a replacement reserve under the Mortgage Loan is $50 per unit in comparison to $250 per unit provided for in GACC’s underwriting guidelines for multifamily properties. GACC’s decision to include the Mortgage Loan in the transaction was based on $3,500,000 reserved at closing for capital improvements including the planned renovation of 181 units.
 
 
S-122

 
 
Compliance with Rule 15Ga-1 under the Exchange Act
 
GACC most recently filed a Form ABS-15G with the Securities and Exchange Commission (the “SEC”) pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), on February 14, 2013.  GACC’s “Central Index Key” number is 0001541294.  The following table provides information regarding the demand, repurchase and replacement history with respect to the mortgage loans securitized by GACC during the period from and including January 1, 2011 to and including December 31, 2012:

% of principal
balance
Check if
Registered
Name of
Originator
Total Assets in ABS by
Originator
(1)
Assets That Were Subject of
Demand
Assets That Were
Repurchased or
Replaced
Assets Pending
Repurchase or
Replacement (due to
expired cure period)
Demand in Dispute
Demand Withdrawn
Demand Rejected
Notes
#
$
% of
principal
balance
#
$
% of
principal
balance
#
$
% of
principal
balance
#
$
% of
principal
balance
#
$
% of
principal
balance
#
$
 
#
$
% of
principal
balance
Asset Class:  Commercial Mortgage Pass-Through Certificates
 
GE Commercial Mortgage Corporation, Series 2007-C1 Trust
(CIK # 0001395290)
X
German American Capital Corporation
34
1,551,253,831
39.24
1
26,180,737
0.78
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
1
26,180,737
0.78
(2)
Total by Issuing Entity
34
1,551,253,831
39.24
1
26,180,737
0.78
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
1
26,180,737
0.78
 
Total by Asset Class
34
1,551,253,831
39.24
1
26,180,737
0.78
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
1
26,180,737
0.78
(3)
 
(1)
The dollar amounts and percentages presented in this column are each as of the applicable securitization date.
 
(2)
The repurchase demand refers to the 1604 Broadway loan, which represented 0.68% of the outstanding principal balance of the asset pool as of the applicable securitization date.  The repurchase demand was rejected.  In the columns entitled “Assets That Were Subject of Demand” and “Demand Rejected,” the dollar amount and percentage presented are as of December 31, 2011.
 
(3)
In the columns entitled “Assets That Were Subject of Demand” and “Demand Rejected,” the percentages presented are in relation to the total outstanding principal balance of the related asset pool as of December 31, 2011.
 
 
S-123

 
 
UBS Real Estate Securities Inc.
 
UBS Real Estate Securities Inc., a Delaware corporation (“UBSRES”), a Sponsor and a Mortgage Loan Seller, is an affiliate of UBS Securities LLC, one of the Underwriters.  UBSRES originated or acquired certain Mortgage Loans sold to the Depositor by it.  UBSRES is an indirect subsidiary of UBS AG and its executive offices are located at 1285 Avenue of the Americas, 8th Floor, New York, New York 10019.
 
UBS AG, a Switzerland corporation, provides global financing services to corporations, governments and municipalities, institutional clients and individuals worldwide.  UBS AG provides a full array of equities and fixed income sales, trading and research, investment banking services and investment management and advisory services.  It has global headquarters in Switzerland, regional headquarters in New York and London, and offices in additional locations throughout the world.
 
UBSRES has engaged in a variety of capital markets related activities, including purchases and sales of loan portfolios, sales of assets for inclusion in securitizations and origination and acquisition of loans and interests in such loans and the related servicing rights for sale, securitization and portfolio.  Currently, UBSRES originates commercial mortgage loans primarily for securitization or resale.
 
 
UBSRES’ Securitization Program
 
UBSRES engages in mortgage securitizations and other structured financing arrangements.  UBSRES has been engaged in the securitization of a variety of assets since 1983.  UBSRES engaged in its first securitization of commercial mortgage loans in December 2006, and has securitized an aggregate of approximately $17,363,130,936 multifamily and commercial mortgage loans since then.
 
UBSRES originates multifamily and commercial mortgage loans throughout the United States.  The multifamily and commercial mortgage loans originated or acquired and to be securitized by UBSRES include both small balance and large balance fixed-rate loans. The commercial mortgage loans that will be sold by UBSRES into a commercial loan securitization sponsored by UBSRES will have been or will be, as applicable, originated or acquired by it.
 
In connection with commercial mortgage securitization transactions, UBSRES or an affiliate will generally transfer the mortgage loans to a depositor, who will then transfer those mortgage loans to the issuing entity for the related securitization.  In return for the transfer of the mortgage loans by the applicable depositor to the issuing entity, the issuing entity will issue commercial mortgage pass-through certificates backed by, and supported by the cash flows generated by, those mortgage loans. In coordination with underwriters or initial purchasers, UBSRES works with rating agencies, other loan sellers, servicers and investors and participates in structuring a securitization transaction to maximize the overall value and capital structure, taking into account numerous factors, including without limitation geographic and property type diversity and rating agency criteria.
 
Pursuant to a Mortgage Loan Purchase Agreement, UBSRES will make certain representations and warranties, subject to certain exceptions set forth therein (and attached to this prospectus supplement in Annex G), to the Depositor and will covenant to provide certain documents regarding the Mortgage Loans (the “UBSRES Mortgage Loans”) for which it acts as Mortgage Loan Seller, in connection with certain breaches of such representations and warranties or certain defects with respect such documents, which breaches or defects are determined to have a material adverse effect on the value of the subject Mortgage Loan or such other standard as is described in the Mortgage Loan Purchase Agreement, may have an obligation to repurchase such Mortgage Loan from the Depositor, cure the subject defect or breach, substitute a Qualified Substitute Mortgage Loan or make a Loss of Value Payment, as the case may be.  See “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in, and Annex F to, this prospectus supplement.
 
Neither UBSRES nor any of its affiliates acts as a servicer of the commercial mortgage loans it securitizes.  Instead, UBSRES sells the right to be appointed servicer of its securitized loans to third party servicers.
 
 
 
S-124

 
 
 
Review of the UBSRES Mortgage Loans
 
Overview.  UBSRES, in its capacity as the Sponsor of the UBSRES Mortgage Loans, has conducted a review of the UBSRES Mortgage Loans in connection with the securitization described in this prospectus supplement.  The review of the UBSRES Mortgage Loans was performed by a deal team comprised of real estate and securitization professionals who are employees of one or more of UBSRES’ affiliates (the “UBSRES Deal Team”).  The review procedures described below were employed with respect to all of the UBSRES Mortgage Loans, except that certain review procedures only were relevant to the large loan disclosures in this prospectus supplement, as further described below.  No sampling procedures were used in the review process.
 
Database.  To prepare for securitization, members of the UBSRES Deal Team created a database of loan-level and property-level information relating to each UBSRES Mortgage Loan.  The database was compiled from, among other sources, the related Mortgage Loan Documents, third party reports, zoning reports, insurance policies, borrower supplied information (including, but not limited to, rent rolls, leases, operating statements and budgets) and information collected by UBSRES during the underwriting process.  After origination of each UBSRES Mortgage Loan, the UBSRES Deal Team updated the information in the database with respect to the UBSRES Mortgage Loan based on updates provided by the related servicer relating to loan payment status and escrows, updated operating statements, rent rolls and leasing activity, and information otherwise brought to the attention of the UBSRES Deal Team, to the extent such updates were provided to, and deemed material by, the UBSRES Deal Team.
 
A data tape (the “UBSRES Data Tape”) containing detailed information regarding each UBSRES Mortgage Loan was created from the information in the database referred to in the prior paragraph. The UBSRES Data Tape was used by the UBSRES Deal Team to provide the numerical information regarding the UBSRES Mortgage Loans in this prospectus supplement.
 
Data Comparison and Recalculation. UBSRES engaged a third party accounting firm to perform certain data comparison and recalculation procedures, the nature, extent and timing of which were designed by UBSRES, relating to information in this prospectus supplement regarding the UBSRES Mortgage Loans.  These procedures included:
 
 
comparing the information in the UBSRES Data Tape against various source documents provided by UBSRES;
 
 
comparing numerical information regarding the UBSRES Mortgage Loans and the related Mortgaged Properties disclosed in this prospectus supplement against the information contained in the UBSRES Data Tape; and
 
 
recalculating certain percentages, ratios and other formulae relating to the UBSRES Mortgage Loans disclosed in this prospectus supplement.
 
Legal Review.  UBSRES engaged various law firms to conduct certain legal reviews of the UBSRES Mortgage Loans for disclosure in this prospectus supplement. In anticipation of the securitization of each UBSRES Mortgage Loan, origination counsel prepared a loan and property summary that sets forth salient loan terms and summarizes material deviations from UBSRES’ standard form loan documents.  In addition, origination counsel for each UBSRES Mortgage Loan reviewed UBSRES’ representations and warranties set forth on Annex F to this prospectus supplement and, if applicable, identified exceptions to those representations and warranties.
 
Securitization counsel was also engaged to assist in the review of the UBSRES Mortgage Loans.  Such assistance included, among other things, (i) a review of sections of the loan agreement relating to certain UBSRES Mortgage Loans marked against the standard form document, (ii) a review of the loan and property summaries referred to above relating to the UBSRES Mortgage Loans prepared by origination counsel, and (iii) assisting the UBSRES Deal Team in compiling responses to a due diligence questionnaire.  Securitization counsel also reviewed the property release provisions, if any, for each UBSRES Mortgage Loan with multiple Mortgaged Properties for compliance with the REMIC provisions.
 
 
S-125

 
 
Origination counsel also assisted in the preparation of the UBSRES Mortgage Loan summaries set forth in Annex B to this prospectus supplement, based on their respective reviews of pertinent sections of the related Mortgage Loan Documents.
 
Other Review Procedures.  With respect to any pending litigation that existed at the origination of any UBSRES Mortgage Loan, UBSRES requested updates from the related borrower, origination counsel and/or borrower’s litigation counsel.  UBSRES conducted a search with respect to each borrower under a UBSRES Mortgage Loan to determine whether it filed for bankruptcy after origination of the UBSRES Mortgage Loan.  If UBSRES became aware of a significant natural disaster in the vicinity of any Mortgaged Property securing a UBSRES Mortgage Loan, UBSRES obtained information on the status of the Mortgaged Property from the related borrower to confirm no material damage to the Mortgaged Property.
 
The UBSRES Deal Team also consulted with UBSRES to confirm that the UBSRES Mortgage Loans were originated or reunderwritten in compliance with the origination and underwriting criteria described below under “—UBSRES’ Underwriting Standards,” as well as to identify any material deviations from those origination and underwriting criteria.
 
Findings and Conclusions.  Based on the foregoing review procedures, UBSRES determined that the disclosure regarding the UBSRES Mortgage Loans in this prospectus supplement is accurate in all material respects.  UBSRES also determined that the UBSRES Mortgage Loans were originated in accordance with UBSRES’ origination procedures and underwriting criteria.  UBSRES attributes to itself all findings and conclusions resulting from the foregoing review procedures.
 
 
UBSRES’ Underwriting Standards
 
Set forth below is a discussion of certain general underwriting guidelines of UBSRES with respect to multifamily and commercial mortgage loans originated or acquired by UBSRES.
 
Notwithstanding the discussion below, given the unique nature of commercial mortgaged properties, the underwriting and origination procedures and the credit analysis with respect to any particular commercial mortgage loan may significantly differ from one asset to another, and will be driven by circumstances particular to that property, including, among others, its type, current use, size, location, market conditions, reserve requirements and additional collateral, tenants and leases, borrower identity, sponsorship, performance history and/or other factors.  Consequently, there can be no assurance that the underwriting of any particular commercial or multifamily mortgage loan will conform to the general guidelines described below.
 
Loan Analysis.  UBSRES generally performs both a credit analysis and a collateral analysis with respect to each multifamily and commercial mortgage loan.  The credit analysis of the borrower generally includes a review of third party credit reports or judgment, lien, bankruptcy and pending litigation searches.  The collateral analysis generally includes an analysis, in each case to the extent available and applicable, of the historical property operating statements, rent rolls and a review of certain significant tenant leases.  UBSRES’ credit underwriting also generally includes a review of third party appraisals, as well as environmental reports, building condition reports and seismic reports, if applicable.  Generally, a member of the mortgage loan underwriting team also conducts a site inspection to ascertain the overall quality, functionality and competitiveness of the property, including its neighborhood and market, accessibility and visibility, and to assess the tenancy of the property.  UBSRES assesses the submarket in which the property is located to evaluate competitive or comparable properties as well as market trends.
 
Loan Approval.  Prior to commitment or closing, all multifamily and commercial mortgage loans to be originated by UBSRES must be approved by a loan committee which includes senior personnel from UBSRES or its affiliates.  The committee may approve a mortgage loan as recommended, request additional due diligence, modify the loan terms or decline a loan transaction.
 
Debt Service Coverage Ratio and LTV Ratio.  UBSRES’ underwriting includes a calculation of the debt service coverage ratio and loan-to-value ratio in connection with the origination of a loan.
 
 
S-126

 
 
The debt service coverage ratio will generally be calculated based on the underwritten net cash flow from the property in question as determined by UBSRES and payments on the loan based on actual principal and/or interest due on the loan.  However, underwritten net cash flow is often a highly subjective number based on a variety of assumptions regarding, and adjustments to, revenues and expenses with respect to the related real property collateral.  For example, when calculating the debt service coverage ratio for a multifamily or commercial mortgage loan, UBSRES may utilize annual net cash flow that was calculated based on assumptions regarding projected future rental income, expenses and/or occupancy.  There is no assurance that the foregoing assumptions made with respect to any prospective multifamily or commercial mortgage loan will, in fact, be consistent with actual property performance.  In addition, with respect to certain mortgage loans originated by UBSRES, there may exist subordinate mortgage debt or mezzanine debt.  Such mortgage loans may have a lower debt service coverage ratio and/or a higher loan-to-value ratio if such subordinate or mezzanine debt is taken into account. Additionally, certain mortgage loans may provide for only interest payments prior to maturity, or for an interest-only period during a portion of the term of the mortgage loan.
 
The loan-to-value ratio, in general, is the ratio, expressed as a percentage, of the then outstanding principal balance of the mortgage loan divided by the estimated value of the related property based on an appraisal.
 
Additional Debt.  Certain mortgage loans may have or permit in the future certain additional subordinate debt, whether secured or unsecured.  It is possible that UBSRES may be the lender on that additional debt.
 
The debt service coverage ratios described above may be lower based on the inclusion of the payments related to such additional debt and the loan-to-value ratios described above may be higher based on the inclusion of the amount of any such additional debt.
 
Assessments of Property Condition.  As part of the underwriting process, UBSRES will obtain the property assessments and reports described below:
 
(i)     Appraisals.  UBSRES will generally require independent appraisals or an update of an independent appraisal in connection with the origination of each mortgage loan that meet the requirements of the “Uniform Standards of Professional Appraisal Practice” as adopted by the Appraisal Standards Board of the Appraisal Foundation, or the guidelines in Title XI of the Financial Institutions Reform, Recovery and Enforcement Act of 1989.  In some cases, however, UBSRES may establish the value of the subject real property collateral based on a cash flow analysis, a recent sales price or another method or benchmark of valuation.
 
(ii)    Environmental Assessment.  UBSRES will, in most cases, require a Phase I environmental assessment with respect to the real property collateral for a prospective multifamily or commercial mortgage loan.  However, when circumstances warrant, UBSRES may utilize an update of a prior environmental assessment, a transaction screen or a desktop review.  Alternatively, UBSRES might forego an environmental assessment in limited circumstances, such as when it has obtained the benefits of an environmental insurance policy or an environmental guarantee.  Furthermore, an environmental assessment conducted at any particular real property collateral will not necessarily uncover all potential environmental issues.  For example, an analysis for radon, lead-based paint, mold and lead in drinking water will usually be conducted only at multifamily rental properties and only when UBSRES or an environmental consultant believes that such an analysis is warranted under the circumstances.
 
Depending on the findings of the initial environmental assessment, UBSRES may require additional environmental testing, such as a Phase II environmental assessment with respect to the subject real property collateral, an environmental insurance policy or a guaranty with respect to environmental matters.
 
(i)     Engineering Assessment.  In connection with the origination process, UBSRES will, in most cases, require that an engineering firm inspect the real property collateral for any prospective multifamily or commercial mortgage loan to assess the structure, exterior walls,
 
 
S-127

 
 
roofing, interior structure and/or mechanical and electrical systems.  Based on the resulting report, UBSRES will determine the appropriate response to any recommended repairs, corrections or replacements and any identified deferred maintenance.
 
(ii)    Seismic Report.  Generally, a seismic report is required for all properties located in seismic zones 3 or 4.
 
Zoning and Building Code Compliance.  In connection with the origination of a multifamily or commercial mortgage loan, UBSRES will generally examine whether the use and occupancy of the related real property collateral is in material compliance with zoning, land use, building rules, regulations and orders then applicable to that property.  Evidence of this compliance may be in the form of one or more of the following:  legal opinions, surveys, recorded documents, temporary or permanent certificates of occupancy, letters from government officials or agencies, title insurance endorsements, engineering, zoning or consulting reports and/or representations by the related borrower.
 
Escrow Requirements.  Based on its analysis of the real property collateral, the borrower and the principals of the borrower, UBSRES may require a borrower under a multifamily or commercial mortgage loan to fund various escrows for taxes and/or insurance, capital expenses, replacement reserves and/or environmental remediation.  UBSRES conducts a case by case analysis to determine the need for a particular escrow or reserve.  Consequently, the aforementioned escrows and reserves are not established for every multifamily and commercial mortgage loan originated by UBSRES. Furthermore, UBSRES may accept an alternative to a cash escrow or reserve from a borrower, such as a letter of credit or a guarantee or periodic evidence that the items for which the escrow or reserve would have been established are being paid or addressed.
 
Exceptions. The UBSRES Mortgage Loans were originated in accordance with the underwriting standards set forth above.
 
 
Repurchase Requests
 
UBSRES most recently filed a Form ABS-15G on May 15, 2013.  UBSRES’ Central Index Key is 0001541886.  With respect to the period from and including January 1, 2011 to and including March 31, 2013, UBSRES does not have any activity to report as required by Rule 15Ga-1 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) with respect to repurchase or replacement requests in connection with breaches of representations and warranties made by it as a sponsor of commercial mortgage securitizations.
 
From time to time, UBSRES is involved in civil legal proceedings and arbitration proceedings concerning matters arising in connection with the conduct of its business.  For example:
 
 
In October 2012, three residential mortgage-backed securities trusts filed an action in the Southern District of New York seeking to enforce UBSRES’ obligation to repurchase loans with an original principal balance of approximately $2 billion for which Assured Guaranty, the certificate insurer for the RMBS deals at issue, had previously demanded repurchase.  With respect to the portion of the loans subject to this suit that were originated by institutions still in existence, UBS will seek to enforce its indemnity rights against those institutions.  UBS has filed a motion to dismiss the action which remains pending.
 
 
In April 2012, the Federal Housing Finance Agency, as conservator for Freddie Mac, filed a notice and summons in New York Supreme Court initiating suit against UBSRES for breach of contract and declaratory relief arising from alleged breaches of representations and warranties in connection with certain mortgage loans and UBSRES’ alleged failure to repurchase such mortgage loans.  The complaint for this suit was filed in September 2012 and seeks, among other relief, specific performance of UBSRES’ alleged loan repurchase obligations for at least $94 million in original principal balance of loans for which Freddie Mac had previously demanded repurchase; no damages are specified.  UBSRES’s motion to dismiss this suit remains pending.
 
 
S-128

 
 
 
UBSRES and certain of its predecessors are defendants in two putative class action lawsuits pending in federal and state courts in Missouri filed by individuals who obtained second mortgages from various third-party mortgage originators that were subsequently assigned to UBSRES or its predecessors.  Plaintiffs seek to represent state-wide classes in Missouri and assert that the mortgage originators from which they obtained their mortgages improperly imposed certain fees, in violation of Missouri consumer protection statutes.  The relief sought by plaintiffs includes a refund of all prohibited fees and interest paid in connection with their mortgages, monetary damages equal to the present value of all interest payable in the future but not yet paid, punitive damages, pre-judgment and post-judgment interest and attorneys’ fees.   UBSRES has filed a motion to dismiss for lack of standing in the Thomas case, because no named plaintiff is alleged to have had a loan that was held by, or in any way connected to, UBSRES   This motion is pending and the parties are also briefing class certification issues.
 
 
UBSRES, along with certain affiliates, is named as a defendant in ten lawsuits brought by purchasers of residential mortgage-backed securities asserting claims under federal securities law or under state securities and/or state common law based on alleged misrepresentations or omissions in offering documents for approximately $10.4 billion in original face amount of residential mortgage-backed securities underwritten and issued by affiliates.  These lawsuits include a putative class action filed in federal court in New Jersey asserting violations of the federal securities laws against various UBS entities, including UBSRES, in connection with $2.6 billion in original face amount of UBS-sponsored RMBS.  The suit was dismissed with prejudice on statute of limitations grounds in July 2012.  The named plaintiff filed a notice of appeal in August 2012 and the appeal remains pending.
 
KeyBank National Association
 
 
General
 
KeyBank National Association (“KeyBank”) is a national banking association and wholly-owned bank subsidiary of KeyCorp (NYSE: KEY), an Ohio corporation.  The principal office of KeyBank is located at Key Tower, 127 Public Square, Cleveland, Ohio 44114, and its telephone number is (216) 689-6300. KeyBank offers a wide range of consumer and commercial banking services to its customers, including commercial real estate financing, throughout the United States. It is chartered and its business is subject to examination and regulation by the Office of the Comptroller of the Currency.
 
In 2012, KeyBank’s Real Estate Capital Group originated a total of $6.9 billion in permanent, bridge, development and construction commercial mortgage loans from 25 offices nationwide. Of this total, $3.9 billion commercial mortgage loans were originated for sale through commercial mortgage-backed securities (“CMBS”) transactions, acquisition by Fannie Mae or Freddie Mac, sale of Ginnie Mae certificates to third party investors, or sale to life insurance companies and pension funds.
 
 
KeyBank’s Securitization Program
 
KeyBank underwrites and originates mortgage loans secured by commercial or multifamily properties and, together with other sponsors and loan sellers, participates in securitization transactions by transferring the mortgage loans to an unaffiliated third party acting as depositor, which then transfers the mortgage loans to the issuing entity.
 
KeyBank has been engaged in originating commercial and multifamily mortgage loans for inclusion in CMBS transactions since 2000.  As of June 15, 2013, KeyBank had originated approximately $12.6 billion of commercial mortgage loans that have been securitized in 51 securitized transactions.  KeyBank’s commercial mortgage loans that are originated for sale into a CMBS transaction (or through a sale of whole loan interests to third party investors) are generally fixed-rate and secured by retail, office, multifamily, industrial, self storage, manufactured housing, and hospitality properties. KeyBank also originates other commercial and multifamily mortgage loans that are not securitized, including subordinated and mezzanine loans.
 
 
S-129

 
 
In addition to the origination of commercial and multifamily mortgage loans, KeyBank’s wholly-owned subsidiary, KeyCorp Real Estate Capital Markets, Inc. (“KRECM”), acts as the primary servicer of many of KeyBank’s commercial and multifamily mortgage loans that are securitized.  KRECM provides interim, primary, master and special servicing for institutional clients and commercial and multifamily securitized products, including CMBS transactions in which KeyBank has sold commercial mortgage loans.
 
 
 Review of KeyBank Mortgage Loans
 
Overview.  KeyBank has conducted a review of the mortgage loans (the “KeyBank Mortgage Loans”) it is contributing in the securitization described in this prospectus supplement. The review of the KeyBank Mortgage Loans was performed by a team comprised of real estate and securitization professionals who are employees of KeyBank or one or more of its affiliates (the “KeyBank Review Team”). The review procedures described below were employed with respect to all of the KeyBank Mortgage Loans. No sampling procedures were used in the review process.
 
Database.  To prepare for securitization, members of the KeyBank Review Team created a database of loan-level and property-level information relating to each KeyBank Mortgage Loan. The database was compiled from, among other sources, the related mortgage loan documents, appraisals, environmental assessment reports, property condition reports, seismic studies, zoning reports, insurance review summaries, borrower-supplied information (including, but not limited to, rent rolls, leases, operating statements and budgets) and information collected by the KeyBank Review Team during the underwriting process. After origination of each KeyBank Mortgage Loan, the KeyBank Review Team updated the information in the database with respect to such KeyBank Mortgage Loan based on applicable information from KRECM, as servicer of the KeyBank Mortgage Loans, relating to loan payment status and escrows, updated operating statements, rent rolls and leasing activity, and information otherwise brought to the attention of the KeyBank Review Team.
 
A data tape (the “KeyBank Data Tape”) containing detailed information regarding each KeyBank Mortgage Loan was created from the information in the database referred to in the prior paragraph. The KeyBank Data Tape was used to provide the numerical information regarding the KeyBank Mortgage Loans in this prospectus supplement.
 
Data Comparison and Recalculation.  KeyBank engaged a third party accounting firm to perform certain data comparison and recalculation procedures, the nature, extent and timing of which were designed by KeyBank, relating to information in this prospectus supplement regarding the KeyBank Mortgage Loans. These procedures included:
 
 
comparing the information in the KeyBank Data Tape against various source documents provided by KeyBank that are described above under “—Database”;
 
 
comparing numerical information regarding the KeyBank Mortgage Loans and the related Mortgaged Properties disclosed in this prospectus supplement against the KeyBank Data Tape; and
 
 
recalculating certain percentages, ratios and other formulae relating to the KeyBank Mortgage Loans disclosed in this prospectus supplement.
 
Legal Review.  KeyBank engaged legal counsel in connection with this securitization to provide, among other things, (i) a review of the representations and warranties and exception reports relating to the KeyBank Mortgage Loans prepared by origination counsel, (ii) a review and assistance in the completion by the KeyBank Review Team of a due diligence questionnaire relating to the KeyBank Mortgage Loans, and (iii) a review of certain loan documents with respect to the KeyBank Mortgage Loans. Securitization counsel also reviewed the property release provisions, if any, for each KeyBank mortgage loan with multiple Mortgaged Properties for compliance with the REMIC provisions.
 
Counsel also assisted in the preparation of the risk factors and mortgage loan summaries set forth in this prospectus supplement, based on their review of pertinent sections of the related Mortgage Loan Documents.
 
 
S-130

 
 
Other Review Procedures.  With respect to any material pending litigation of which KeyBank was aware at the origination of any KeyBank Mortgage Loan, KeyBank requested updates from the related borrower, origination counsel and/or borrower’s litigation counsel. If KeyBank became aware of a significant natural disaster in the immediate vicinity of any Mortgaged Property securing a KeyBank Mortgage Loan, KeyBank obtained information on the status of the Mortgaged Property from the related borrower to confirm no material damage to the Mortgaged Property.
 
The KeyBank Review Team, with the assistance of counsel engaged in connection with this securitization, also reviewed the KeyBank Mortgage Loans to determine whether any KeyBank Mortgage Loan materially deviated from the underwriting guidelines set forth under “—KeyBank’s Underwriting Guidelines and Process” below.  See “—Exceptions” below.
 
Findings and Conclusions.  Based on the foregoing review procedures, KeyBank determined that the disclosure regarding the KeyBank Mortgage Loans in this prospectus supplement is accurate in all material respects. KeyBank also determined that the KeyBank Mortgage Loans were originated in accordance with KeyBank’s origination procedures and underwriting criteria, except as described below under “—Exceptions” below. KeyBank attributes to itself all findings and conclusions resulting from the foregoing review procedures.
 
 
 KeyBank’s Underwriting Guidelines and Process
 
General.  KeyBank has developed guidelines establishing certain procedures with respect to underwriting the KeyBank Mortgage Loans. All of the KeyBank Mortgage Loans were generally underwritten in accordance with the guidelines below. In some instances, one or more provisions of the guidelines were waived or modified by KeyBank at origination where it was determined not to adversely affect the related mortgage loan originated by it in any material respect. The KeyBank Mortgage Loans to be included in the trust were originated by KeyBank generally in accordance with the CMBS program of KeyBank. For a description of any material exceptions to the underwriting guidelines in this prospectus supplement, see “—Exceptions” below.
 
Notwithstanding the discussion below, given the differences between individual commercial Mortgaged Properties, the underwriting and origination procedures and the credit analysis with respect to any particular commercial mortgage loan may significantly differ from one asset to another, and will be driven by circumstances particular to that property, including, among others, its type, current and alternative uses, size, location, market conditions, reserve requirements and additional collateral, tenants and leases, borrower identity, sponsorship, and/or performance history. However, except as described in the exceptions to the underwriting guidelines (see “—Exceptions” below), the underwriting of the KeyBank Mortgage Loan will conform to the general guidelines described below.
 
Property Analysis.  KeyBank performs or causes to be performed a site inspection to evaluate the location and quality of the related Mortgaged Properties. Such inspection generally includes an evaluation of functionality, attractiveness, visibility and accessibility, as well as location to major thoroughfares, transportation centers, employment sources, and other applicable demand drivers. KeyBank assesses the submarket in which the property is located to evaluate competitive or comparable properties as well as market trends. In addition, KeyBank evaluates the property’s age, physical condition, operating history, lease and tenant mix, and management.
 
Cash Flow Analysis.  KeyBank reviews, among other things, historical operating statements, rent rolls, tenant leases and/or budgeted income and expense statements provided by the borrower and makes adjustments in order to determine a debt service coverage ratio.
 
Evaluation of the Borrower.  KeyBank evaluates the borrower and its principals with respect to credit history and prior experience as an owner and operator of commercial real estate properties. The evaluation will generally include a review of anti-money laundering or OFAC checks, obtaining and reviewing a credit report or other reliable indication of the borrower’s financial capacity; obtaining and verifying credit references and/or business and trade references; and obtaining and reviewing certifications provided by the borrower as to prior real estate experience and current contingent liabilities.
 
 
S-131

 
 
Loan Approval.  All mortgage loans originated by KeyBank must be approved by a credit committee. The credit committee may approve a mortgage loan as recommended, request additional due diligence, modify the loan terms, or decline a prospective mortgage loan transaction.
 
Debt Service Coverage Ratio and LTV Ratio.  KeyBank’s underwriting includes a calculation of debt service coverage ratio and loan-to-value ratio in connection with the origination of each mortgage loan.
 
Generally, the debt service coverage ratios for KeyBank mortgage loans will be equal to or greater than 1.30x; provided, however, variances may be made when consideration is given to circumstances particular to the mortgage loan (including amortization), the related mortgaged property (including tenant composition), loan-to-value ratio, reserves, borrower or other factors.
 
Generally, the loan-to-value ratio for KeyBank mortgage loans will be equal to or less than 75%; provided, however, variances may be made when consideration is given to circumstances particular to the mortgage loan (including amortization), the related mortgaged property (including tenant composition), loan-to-value ratio, reserves, sponsorship or other factors.
 
Additional Debt.  When underwriting a multifamily or commercial mortgage loan, KeyBank will take into account whether the mortgaged property and/or direct or indirect interest in a related borrower are encumbered by additional debt and will analyze the likely effect of that additional debt on repayment of the subject mortgage loan. It is possible that KeyBank or an affiliate will be the lender on that additional debt, and may either sell such debt to an unaffiliated third party or hold it in inventory.
 
Appraisals.  KeyBank will, in most cases, require that the real property collateral for a prospective multifamily or commercial mortgage loan be appraised by a state certified appraiser, an appraiser belonging to the Appraisal Institute, a membership association of professional real estate appraisers, or an otherwise qualified appraiser. In addition, KeyBank will generally require that those appraisals be conducted in accordance with the Uniform Standards of Professional Appraisal Practices developed by The Appraisal Foundation, a not-for-profit organization established by the appraisal profession. Furthermore, the appraisal report will usually include or be accompanied by a separate letter that includes a statement by the appraiser that the guidelines in Title XI of the Financial Institutions Reform, Recovery and Enforcement Act of 1989 were followed in preparing the appraisal.
 
Environmental Assessments.  KeyBank will, in most cases, require a Phase I environmental assessment with respect to the real property collateral for a prospective multifamily or commercial mortgage loan. However, when circumstances warrant, KeyBank may utilize an update of a prior environmental assessment, a transaction screen or a desktop review. Alternatively, KeyBank might forego an environmental assessment in limited circumstances, such as when it has obtained the benefits of an environmental insurance policy or an environmental guarantee.  An environmental assessment conducted at any particular real property collateral will not necessarily uncover all potential environmental issues.  In some instances, KeyBank will engage an independent third party to review an environmental assessment and provide a summary of its findings.  Depending on the findings of the initial environmental assessment, KeyBank may require additional record searches or environmental testing, such as a Phase II environmental assessment with respect to the real property collateral.
 
Engineering Assessments.  In connection with the origination process, KeyBank may require that an engineering firm inspect the real property collateral for any prospective multifamily or commercial mortgage loan to assess the structure, exterior walls, roofing, interior structure and/or mechanical and electrical systems. Based on the resulting report, KeyBank will determine the appropriate response, if any, to any recommended repairs, corrections or replacements and any identified deferred maintenance.
 
Seismic Report.  A seismic report is required for all Mortgaged Properties located in seismic zones 3 or 4.
 
Zoning and Building Code Compliance.  In connection with the origination of a multifamily or commercial mortgage loan, KeyBank will generally consider whether the use and occupancy of the related real property collateral is in material compliance with zoning, land-use, building rules, regulations and orders then applicable to that property. Evidence of this compliance may be in the form of one or
 
 
S-132

 
 
more of the following: legal opinions; surveys; recorded documents; temporary or permanent certificates of occupancy; letters from government officials or agencies, including applicable land use and zoning regulations; title insurance endorsements; engineering or consulting reports; and/or representations by the related borrower.
 
Escrow Requirements.  KeyBank may require borrowers to fund various escrows for taxes, insurance, capital expenses and replacement reserves, which reserves in many instances will be limited to certain capped amounts. In addition, KeyBank may identify certain risks that warrant additional escrows or holdbacks for items such as leasing-related matters, deferred maintenance, environmental remediation or unfunded obligations, which escrows or holdbacks would be released upon satisfaction of the applicable conditions. Springing escrows may also be structured for identified risks such as specific rollover exposure, to be triggered upon the non-renewal of one or more key tenants. Escrows are evaluated on a case-by-case basis and are not required for all commercial mortgage loans originated by KeyBank. The typical required escrows for mortgage loans originated by KeyBank are as follows:
 
 
Taxes - Typically an initial deposit and monthly escrow deposits equal to 1/12th of the annual property taxes (based on the most recent property assessment and the current millage rate) are required to provide the lender with sufficient funds to satisfy all taxes and assessments. KeyBank may waive this escrow requirement under appropriate circumstances including, but not limited to, (i) where a tenant is required to pay the taxes directly, (ii) where there is institutional sponsorship or a high net worth individual, or (iii) where there is a low loan-to-value ratio (i.e., 65% or less).
 
 
Insurance - If the property is insured under an individual policy (i.e., the property is not covered by a blanket policy), typically an initial deposit and monthly escrow deposits equal to 1/12th of the annual property insurance premium are required to provide the lender with sufficient funds to pay all insurance premiums. KeyBank may waive this escrow requirement under appropriate circumstances, including, but not limited to, (i) where a property is covered by a blanket insurance policy maintained by the borrower or loan sponsor, (ii) where there is institutional sponsorship or a high net worth individual, (iii) where an investment grade tenant is responsible for paying all insurance premiums, or (iv) where there is a low loan-to-value ratio (i.e., 65% or less).
 
 
Replacement Reserves - Replacement reserves are generally calculated in accordance with the expected useful life of the components of the property during the term of the mortgage loan plus two years. KeyBank relies on information provided by an independent engineer to make this determination. KeyBank may waive this escrow requirement under appropriate circumstances, including, but not limited to, (i) where an investment grade tenant is responsible for replacements under the terms of its lease, (ii) where there is institutional sponsorship or a high net worth individual, or (iii) where there is a low loan-to-value ratio (i.e., 65% or less).
 
 
Completion Repair/Environmental Remediation - Typically, a completion repair or remediation reserve is required where an environmental or engineering report suggests that such reserve is necessary. Upon funding of the applicable mortgage loan, KeyBank generally requires that at least 100% - 125% of the estimated costs of repairs or replacements be reserved and generally requires that repairs or replacements be completed within a year after the funding of the applicable mortgage loan. KeyBank may waive this escrow requirement under appropriate circumstances, including, but not limited to, (i) where a secured creditor insurance policy or borrower insurance policy is in place, (ii) where an investment grade party has agreed to take responsibility, and pay, for any required repair or remediation or (iii) recommended costs do not exceed $50,000.
 
 
Tenant Improvement/Lease Commissions - In most cases, various tenants have lease expirations within the mortgage loan term. To mitigate this risk, special reserves may be required to be funded either at closing of the mortgage loan and/or during the mortgage loan term to cover certain anticipated leasing commissions or tenant improvement costs which might be associated with re-leasing the space occupied by such tenants. KeyBank may waive this escrow requirement under appropriate circumstances, including, but not limited to, (i) where there is institutional sponsorship or a high net worth individual, (ii) where tenant improvement costs are the responsibility of tenants, (iii) where rents at the mortgaged property are considered to be
 
 
S-133

 
 
 
 
sufficiently below market, (iv) where no material leases expire within the mortgage loan term, or the lease roll is not concentrated or (v) where there is a low loan-to-value ratio (i.e., 65% or less).
 
 
Exceptions
 
All of the KeyBank Mortgage Loans were originated in accordance with the underwriting standards set forth above.
 
 
Repurchase Requests
 
KeyBank has filed its most recent Rule 15Ga-1 filing on February 25, 2013 and had no demand, repurchase, or replacement claims to report for the calendar year ending December 31, 2012.  Since KeyBank has no demand, repurchase or replacement claims to report KeyBank has suspended its obligation to file quarterly reports.  KeyBank’s Central Index Key is 0001089877.  With respect to the period from and including January 1, 2011 to and including December 31, 2012, KeyBank does not have any activity to report as required by Rule 15Ga-1 under the Securities Exchange Act of 1934, as amended with respect to repurchase or replacement requests in connection with breaches of representations and warranties made by it as a sponsor of commercial mortgage securitizations.
 
THE DEPOSITOR
 
The Depositor is Deutsche Mortgage & Asset Receiving Corporation (the “Depositor”).  The Depositor is a special purpose corporation incorporated in the State of Delaware on March 22, 1996, for the purpose of engaging in the business, among other things, of acquiring and depositing mortgage loans in trust in exchange for certificates evidencing interest in such trusts and selling or otherwise distributing such certificates.  The principal executive offices of the Depositor are located at 60 Wall Street, New York, New York 10005.  The telephone number is (212) 250-2500.  The Depositor’s capitalization is nominal.  All of the shares of capital stock of the Depositor are held by DB U.S. Financial Markets Holding Corporation.
 
During the eight years ending March 31, 2013, the Depositor has acted as depositor with respect to public and private conduit or combined conduit/large loan commercial mortgage securitization transactions in an aggregate amount of approximately $68.3 billion.
 
The Depositor does not have, nor is it expected in the future to have, any significant assets and is not engaged in activities unrelated to the securitization of mortgage loans.  The Depositor will not have any business operations other than securitizing mortgage loans and related activities.
 
The Depositor has minimal ongoing duties with respect to the Certificates and the Mortgage Loans.  The Depositor’s duties pursuant to the Pooling and Servicing Agreement include, without limitation, the duty (i) to appoint a successor Trustee in the event of the resignation or removal of the Trustee, (ii) to provide information in its possession to the Certificate Administrator to the extent necessary to perform REMIC tax administration and to prepare disclosure required under the Exchange Act, (iii) to indemnify the Trustee, the Certificate Administrator and the Operating Advisor against certain expenses and liabilities resulting from the Depositor’s willful misconduct, bad faith, fraud or negligence, and (iv) to sign any distribution report on Form 10-D and current report on Form 8-K and annual report on Form 10-K, including the required certification therein under the Sarbanes-Oxley Act, required to be filed by the Trust and review filings pursuant to the Exchange Act, prepared by the Certificate Administrator on behalf of the Trust.  The Depositor is required under that certain Underwriting Agreement between the Depositor, Deutsche Bank Securities Inc., UBS Securities LLC, Cantor Fitzgerald & Co., KeyBanc Capital Markets Inc., CastleOak Securities, L.P. and Drexel Hamilton, LLC (collectively, the “Underwriters”), and German American Capital Corporation, to indemnify the Underwriters for certain securities law liabilities.
 
See “Certain Relationships and Related Transactions” in this prospectus supplement for a discussion with respect to the Depositor and certain affiliations, relationships and related transactions with other transaction parties.
 
 
S-134

 
 
THE ISSUING ENTITY
 
The issuing entity for the certificates will be COMM 2013-CCRE9 Mortgage Trust (the “Issuing Entity”).  The Issuing Entity is a New York common law trust that will be formed on the settlement date for the offered certificates (the “Closing Date”) pursuant to the Pooling and Servicing Agreement.  The only activities that the Issuing Entity may perform are those set forth in the Pooling and Servicing Agreement, which are generally limited to owning and administering the Mortgage Loans and any REO property, disposing of defaulted Mortgage Loans and REO property, issuing the certificates, making distributions, providing reports to certificateholders and the other activities described in this prospectus supplement.  Accordingly, the Issuing Entity may not issue securities other than the certificates, or invest in securities, other than investing funds in the collection account and other accounts maintained under the Pooling and Servicing Agreement in certain short-term high-quality investments.  The Issuing Entity may not lend or borrow money, except that the Master Servicer and/or the Trustee, if applicable, may make advances to the Issuing Entity only to the extent that such party deems such advances to be recoverable from the related Mortgage Loan.  These advances are intended to provide liquidity, rather than credit support.  The Pooling and Servicing Agreement may be amended as set forth in this prospectus supplement under “The Pooling and Servicing Agreement—Amendment.”  The Issuing Entity administers the Mortgage Loans through the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer and the Special Servicer.  A discussion of the duties of the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer and the Special Servicer, including any discretionary activities performed by each of them, is set forth in this prospectus supplement under “The Trustee, Certificate Administrator and Custodian,” “The Operating Advisor,” “The Servicers—The Master Servicer,” “The Servicers—The Special Servicer” and “The Pooling and Servicing Agreement.
 
The only assets of the Issuing Entity other than the Mortgage Loans and any REO Properties are the Collection Account and other accounts maintained pursuant to the Pooling and Servicing Agreement and the short-term investments in which funds in the Collection Account and other accounts are invested.  The Issuing Entity has no present liabilities, but has potential liability relating to the two REMIC elections, its ownership of the Mortgage Loans and any REO Properties, and the indemnity obligations to the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer and the Special Servicer.  The fiscal year of the Issuing Entity is the calendar year.  The Issuing Entity has no executive officers or a Board of Directors.  It acts through the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer and the Special Servicer.
 
The Depositor is contributing the Mortgage Loans to the Issuing Entity.  The Depositor is purchasing the Mortgage Loans from the Mortgage Loan Sellers, as described in this prospectus supplement under “Description of the Mortgage Pool—Sale of the Mortgage Loans.
 
Since the Issuing Entity is a common law trust, it may not be eligible for relief under Title 11 of the United States Code, as amended (the “Bankruptcy Code”), unless it can be characterized as a “business trust” for purposes of the Bankruptcy Code.  Bankruptcy courts look at various considerations in making this determination, so it is not possible to predict with any certainty whether or not the Issuing Entity would be characterized as a “business trust.”  The Depositor has been formed to be a special purpose bankruptcy remote entity.  In connection with the sale of the Mortgage Loans from a Mortgage Loan Seller to the Depositor and from the Depositor to the Issuing Entity, legal opinions are required to be rendered to the effect that:
 
(i)              (A) If such Mortgage Loan Seller were to become a debtor in a case under the Bankruptcy Code, a federal bankruptcy court, which acted reasonably and correctly applied the law to the facts as set forth in such legal opinion after full consideration of all relevant factors, would hold that (i) the Mortgage Loans and payments thereunder and proceeds thereof are not property of the estate of such Mortgage Loan Seller under Bankruptcy Code section 541 and (ii) the automatic stay arising pursuant to Bankruptcy Code section 362 upon the commencement of a bankruptcy case involving such Mortgage Loan Seller is not applicable to payments on the Certificates or, if applicable, (B) if the Federal Deposit Insurance Corporation (the “FDIC”) were to be appointed receiver or conservator for such Mortgage Loan Seller pursuant to the Federal Deposit Insurance Act, as amended, a court after full consideration of all relevant factors would
 
 
S-135

 
 
hold that the Mortgage Loans and payments thereunder and proceeds thereof are not subject to repudiation, reclamation, recovery, or recharacterization by the FDIC.
 
(ii)              If the Depositor were to become a debtor in a case under the Bankruptcy Code, a federal bankruptcy court, which acted reasonably and correctly applied the law to the facts as set forth in such legal opinion after full consideration of all relevant factors, would hold (i) the Mortgage Loans, and payments thereunder and proceeds thereof are not property of the estate of the Depositor under Bankruptcy Code section 541 and (ii) the automatic stay arising pursuant to Bankruptcy Code section 362 upon the commencement of a bankruptcy case of the Depositor is not applicable to payments on the Certificates.
 
Such legal opinions are based on numerous assumptions, and there can be no assurance that all of such assumed facts are true, or will continue to be true.  Moreover, there can be no assurance that a court would rule as anticipated in the foregoing legal opinions.  Accordingly, although the Depositor has been structured as a bankruptcy remote entity, and the transfer of the Mortgage Loans from each Mortgage Loan Seller to the Depositor and from the Depositor to the Issuing Entity has been structured as a sale, there can be no assurance that the Depositor will not be subject to a bankruptcy proceeding or that the sale of the Mortgage Loans will not be recharacterized as a pledge, with the result that the Depositor or Issuing Entity is deemed to be a creditor of the related Mortgage Loan Seller rather than an owner of the Mortgage Loans.  See “Risk Factors—Risks Related to the Mortgage Loans—The Sellers of the Mortgage Loans Are Subject to Bankruptcy or Insolvency Laws That May Affect the Issuing Entity’s Ownership of Mortgage Loans.
 
THE SERVICERS
 
Generally
 
The Pooling and Servicing Agreement provides for the appointment of both a Master Servicer and a Special Servicer.  Each of the Master Servicer and the Special Servicer will be required to service and administer the Mortgage Loans and Serviced Loan Combinations for which it is responsible as described under “The Pooling and Servicing Agreement—Servicing of the Mortgage Loans and Serviced Loan Combinations; Collection of Payments.”  The Pooling and Servicing Agreement requires the Master Servicer or the Special Servicer, as applicable, to make reasonable efforts to collect all payments called for under the terms of the Mortgage Loans (other than Non-Serviced Mortgage Loans) and Serviced Loan Combinations to the extent such procedures are consistent with the Servicing Standard.
 
The Master Servicer and the Special Servicer are permitted, at their own expense, to employ subservicers, agents or attorneys in performing any of their respective obligations under the Pooling and Servicing Agreement.  However, despite any such delegation, the Master Servicer and the Special Servicer will remain liable for their respective obligations.  Furthermore, each of the Master Servicer and the Special Servicer will be responsible for the acts and omissions of their subservicers, agents or attorneys.  Notwithstanding the foregoing, the Special Servicer is generally prohibited from delegating all of its obligations under the Pooling and Servicing Agreement to third parties.
 
The Master Servicer
 
KeyCorp Real Estate Capital Markets, Inc. (“KRECM”) will act as the master servicer for the Mortgage Loans (other than any non-serviced mortgage loans) (in such capacity, the “Master Servicer”).  KRECM is an Ohio corporation that is a wholly-owned subsidiary of KeyBank National Association, which is a wholly-owned subsidiary of KeyCorp.  KRECM maintains a servicing office at 11501 Outlook Street, Suite 300, Overland Park, Kansas 66211.  KRECM is not an affiliate of the Issuing Entity, the Depositor, any Mortgage Loan Seller (other than KeyBank National Association), the Trustee, the Certificate Administrator, the Paying Agent, the Custodian, the Special Servicer, the Operating Advisor, or any sub-servicer.
 
KRECM has been engaged in the servicing of commercial mortgage loans since 1995 and commercial mortgage loans originated for securitization since 1998.  The following table sets forth
 
 
S-136

 
 
 
information about KRECM’s portfolio of master or primary serviced commercial mortgage loans as of the dates indicated:
 
 
Loans
 
 
12/31/2010
 
 
12/31/2011
 
 
12/31/2012
By Approximate Number
 
11,232
 
11,970
 
10,972
By Approximate Aggregate Principal Balance (in billions)
 
$117.6
 
$107.5
 
$101.6
 
Within this servicing portfolio are, as of December 31, 2012, approximately 7,563 loans with a total principal balance of approximately $73.6 billion that are included in approximately 184 commercial mortgage-backed securitization transactions.
 
KRECM’s servicing portfolio includes mortgage loans secured by multifamily, office, retail, hospitality and other types of income-producing properties that are located throughout the United States.  KRECM also services newly-originated commercial mortgage loans and mortgage loans acquired in the secondary market for issuers of commercial and multifamily mortgage-backed securities, financial institutions and a variety of investors and other third parties.  Based on the aggregate outstanding principal balance of loans being serviced as of June 30, 2012, the Mortgage Bankers Association of America ranked KRECM the fifth largest commercial mortgage loan servicer in terms of total master and primary servicing volume.
 
KRECM is approved as the master servicer and primary servicer for commercial mortgage-backed securities rated by Moody’s, S&P, Fitch and Morningstar.  Moody’s does not assign specific ratings to servicers.  KRECM is on S&P’s Select Servicer list as a U.S. Commercial Mortgage Master Servicer and as a U.S. Commercial Mortgage Primary Servicer, and S&P has assigned to KRECM the rating of “Strong” as a master servicer and primary servicer.  Fitch has assigned to KRECM the ratings of “CMS1” as a master servicer and “CPS1” as a primary servicer.  Morningstar has assigned KRECM the rankings of “MOR CS1” as master servicer and primary servicer.  S&P’s, Fitch’s and Morningstar’s ratings of a servicer are based on an examination of many factors, including the servicer’s financial condition, management team, organizational structure and operating history.
 
KRECM’s servicing system utilizes a mortgage-servicing technology platform with multiple capabilities and reporting functions. This platform allows KRECM to process mortgage servicing activities including: (i) performing account maintenance; (ii) tracking borrower communications; (iii) tracking real estate tax escrows and payments, insurance escrows and payments, replacement reserve escrows and operating statement data and rent rolls; (iv) entering and updating transaction data; and (v) generating various reports.  KRECM generally uses the CREFC® format to report to trustees of commercial mortgage-backed securities (CMBS) transactions and maintains a website (www.keybank.com/key2cre) that provides access to reports and other information to investors in CMBS transactions that KRECM is the master servicer.
 
KRECM maintains the accounts it uses in connection with servicing commercial mortgage loans with its parent company, KeyBank National Association. The following table sets forth the ratings assigned to KeyBank National Association’s long-term deposits and short-term deposits:
 
 
Deposits
 
 
S&P
 
 
Fitch
 
 
Moody’s
Long-Term Deposits
 
A-
 
A-
 
A3
Short-Term Deposits
 
A-2
 
F1
 
P-2
 
KRECM believes that its financial condition will not have any material adverse effect on the performance of its duties under the Pooling and Servicing Agreement and, accordingly, will not have any material adverse impact on the performance of the underlying mortgage loans or the performance of the Certificates.
 
KRECM has developed policies, procedures and controls for the performance of its master servicing obligations in compliance with applicable servicing agreements, servicing standards and the servicing criteria set forth in Item 1122 of Regulation AB under the Securities Act of 1933, as amended. These policies, procedures and controls include, among other things, procedures to (i) notify borrowers of
 
 
S-137

 
 
payment delinquencies and other loan defaults, (ii) work with borrowers to facilitate collections and performance prior to the occurrence of a servicing transfer event, (iii) if a servicing transfer event occurs as a result of a delinquency, loss, bankruptcy or other loan default, transfer the subject loan to the special servicer, and (iv) manage delinquent loans and loans subject to the bankruptcy of the borrower.
 
KRECM’s servicing policies and procedures for the servicing functions it will perform under the Pooling and Servicing Agreement for assets of the same type included in the COMM 2013-CCRE9 transaction are updated periodically to keep pace with the changes in the CMBS industry. For example, KRECM has, in response to changes in federal or state law or investor requirements, (i) made changes in its insurance monitoring and risk-management functions as a result of the Terrorism Risk Insurance Act of 2002 and (ii) established a website where investors and mortgage loan borrowers can access information regarding their investments and mortgage loans.  Otherwise, KRECM’s servicing policies and procedures have been generally consistent for the last three years in all material respects.
 
KRECM is, as the master servicer, generally responsible for the master servicing and primary servicing functions with respect to the underlying mortgage loans.  KRECM, as the master servicer, will be permitted to appoint one or more sub-servicers to perform all or any portion of its primary servicing functions under the Pooling and Servicing Agreement pursuant to one or more sub-servicing agreements.  Additionally, KRECM may from time to time perform some of its servicing obligations under the Pooling and Servicing Agreement through one or more third-party vendors that provide servicing functions such as appraisals, environmental assessments, property condition assessments, property management, real estate brokerage services and other services necessary in the routine course of acquiring, managing and disposing of REO Property.  KRECM will, in accordance with its internal procedures and applicable law, monitor and review the performance of any third-party vendors retained by it to perform servicing functions, and KRECM will remain liable for its servicing obligations under the Pooling and Servicing Agreement as if KRECM had not retained any such vendors.
 
The manner in which collections on the underlying mortgage loans are to be maintained is described in this information circular under “The Pooling and Servicing Agreement—Accounts.”  Generally, all amounts received by KRECM on the underlying mortgage loans are initially deposited into a common clearing account with collections on other commercial mortgage loans serviced by KRECM and are then allocated and transferred to the appropriate account within the time required by the Pooling and Servicing Agreement.  Similarly, KRECM generally transfers any amount that is to be disbursed to a common disbursement account on the day of the disbursement.
 
KRECM will not have primary responsibility for custody services of original documents evidencing the underlying mortgage loans.  KRECM may from time to time have custody of certain of such documents as necessary for enforcement actions involving particular underlying mortgage loans or otherwise.  To the extent that KRECM has custody of any such documents for any such servicing purposes, such documents will be maintained in a manner consistent with the Servicing Standard.
 
No securitization transaction involving commercial or multifamily mortgage loans in which KRECM was acting as primary servicer or special servicer has experienced a servicer event of default as a result of any action or inaction of KRECM as primary servicer or special servicer, as applicable, including as a result of KRECM’s failure to comply with the applicable servicing criteria in connection with any securitization transaction.  KRECM has made all advances required to be made by it under its servicing agreements for commercial and multifamily mortgage loans.
 
From time to time KRECM is a party to lawsuits and other legal proceedings as part of its duties as a loan servicer and otherwise arising in the ordinary course of its business.  KRECM does not believe that any such lawsuits or legal proceedings that are pending at this time would, individually or in the aggregate, have a material adverse effect on its business or its ability to service loans pursuant to the Pooling and Servicing Agreement.  KRECM is not aware of any lawsuits or legal proceedings, contemplated or pending, by governmental authorities against KRECM at this time.
 
Certain duties and obligations of KRECM as the master servicer and the provisions of the Pooling and Servicing Agreement are described under “The Pooling and Servicing Agreement—Servicing of the
 
 
S-138

 
 
Mortgage Loans and Serviced Loan Combinations; Collection of Payments,” “The Pooling and Servicing Agreement —Enforcement of “Due-on-Sale and Due-on-Encumbrance Clauses,” “The Pooling and Servicing Agreement—Inspections,” “The Pooling and Servicing Agreement—Insurance Policies,” and “The Pooling and Servicing Agreement—Master Servicer’s Reports” below.  KRECM’s ability to waive or modify any terms, fees, penalties or payments on the underlying mortgage loans and the effect of that ability on the potential cash flows from the underlying mortgage loans are described under “The Pooling and Servicing Agreement—Modifications” below.
 
KRECM’s obligations as the master servicer to make advances, and the interest or other fees charged for those advances and the terms of KRECM’s recovery of those advances, are described under “The Pooling and Servicing Agreement—Advances” below.
 
Certain terms of the Pooling and Servicing Agreement regarding KRECM’s removal, replacement, resignation or transfer as master servicer are described under “The Pooling and Servicing Agreement—Servicer Termination Events” and “The Pooling and Servicing Agreement—Rights upon a Servicer Termination Event” below.  KRECM’s rights and obligations as master servicer with respect to resignation, indemnification, and certain limitations on KRECM’s liability as master servicer under the Pooling and Servicing Agreement, are described under “The Pooling and Servicing Agreement—Certain Matters Regarding the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor” below.
 
The foregoing information has been provided by KRECM.
 
The Special Servicer
 
Midland Loan Services, a Division of PNC Bank, National Association, a national banking association (“Midland”) will be the special servicer (the “Special Servicer”) and will be initially responsible for the servicing and administration of the Specially Serviced Loans (other than any non-serviced mortgage loans) and Serviced REO Properties, and in certain circumstances, will review, evaluate and provide or withhold consent as to certain major decisions and other transactions relating to non-Specially Serviced Loans, pursuant to the Pooling and Servicing Agreement.  Midland’s principal servicing office is located at 10851 Mastin Street, Building 82, Suite 300, Overland Park, Kansas 66210.
 
Midland is a real estate financial services company that provides loan servicing, asset management and technology solutions for large pools of commercial and multifamily real estate assets.  Midland is approved as a master servicer, special servicer and primary servicer for investment-grade commercial and multifamily mortgage-backed securities by S&P, Moody’s, Fitch and Morningstar.  Midland has received the highest rankings as a master, primary and special servicer of real estate assets under U.S. CMBS transactions from both S&P, Fitch and Morningstar.  For each category, S&P ranks Midland as “Strong”, Fitch ranks Midland as “1”, and Morningstar ranks Midland as “CS1”.  Midland is also a HUD/FHA-approved mortgagee and a Fannie Mae-approved multifamily loan servicer.
 
Midland has detailed operating procedures across the various servicing functions to maintain compliance with its servicing obligations and the servicing standards under Midland’s servicing agreements, including procedures for managing delinquent and special serviced loans.  The policies and procedures are reviewed annually and centrally managed.  Furthermore Midland’s disaster recovery plan is reviewed annually.
 
Midland will not have primary responsibility for custody services of original documents evidencing the mortgage loans.  Midland may from time to time have custody of certain of such documents as necessary for enforcement actions involving particular mortgage loans or otherwise.  To the extent that Midland has custody of any such documents for any such servicing purposes, such documents will be maintained in a manner consistent with the Servicing Standard.
 
No securitization transaction involving commercial or multifamily mortgage loans in which Midland was acting as master servicer, primary servicer or special servicer has experienced a servicer termination event as a result of any action or inaction of Midland as master servicer, primary servicer or special
 
 
S-139

 
 
servicer, as applicable, including as a result of Midland’s failure to comply with the applicable servicing criteria in connection with any securitization transaction.  Midland has made all advances required to be made by it under the servicing agreements on the commercial and multifamily mortgage loans serviced by Midland in securitization transactions.
 
From time to time Midland is a party to lawsuits and other legal proceedings as part of its duties as a loan servicer (e.g., enforcement of loan obligations) and/or arising in the ordinary course of business.  Midland does not believe that any such lawsuits or legal proceedings would, individually or in the aggregate, have a material adverse effect on its business or its ability to service loans pursuant to the Pooling and Servicing Agreement.
 
Midland currently maintains an Internet-based investor reporting system, CMBS Investor Insight®, that contains performance information at the portfolio, loan and property levels on the various commercial mortgage-backed securities transactions that it services.  Certificateholders, prospective transferees of the Certificates and other appropriate parties may obtain access to CMBS Investor Insight through Midland’s website at www.pnc.com/midland.  Midland may require registration and execution of an access agreement in connection with providing access to CMBS Investor Insight.
 
As of March 31, 2013, Midland was servicing approximately 33,011 commercial and multifamily mortgage loans with a principal balance of approximately $290 billion.  The collateral for such loans is located in all 50 states, the District of Columbia, Puerto Rico, Guam and Canada.  Approximately 11,398 of such loans, with a total principal balance of approximately $125 billion, pertain to commercial and multifamily mortgage-backed securities.  The related loan pools include multifamily, office, retail, hospitality and other income producing properties.  As of March 31, 2013, Midland was named the special servicer in approximately 150 commercial mortgage-backed securities transactions with an aggregate outstanding principal balance of approximately $90 billion.  With respect to such transactions as of such date, Midland was administering approximately 151 assets with an outstanding principal balance of approximately $1.1 billion.
 
Midland has been servicing mortgage loans in CMBS transactions since 1992.  The table below contains information on the size of the portfolio of commercial and multifamily mortgage loans in CMBS and other servicing transactions for which Midland has acted as master and/or primary servicer from 2010 to 2012.
   
 
Calendar Year-End
(Approximate amounts in billions)
 
Portfolio Size – Master/Primary
 
2010
 
2011
 
2012
CMBS
 
$136
 
$130
 
$115
Other
 
$133
 
$137
 
$167
             
Total
 
$269
 
$267
 
$282
 
Midland has acted as a special servicer for commercial and multifamily mortgage loans in commercial mortgage-backed securities transactions since 1992.  The table below contains information on the size of the portfolio of specially serviced commercial and multifamily mortgage loans and REO Properties that have been referred to Midland as special servicer in commercial mortgage-backed securities transaction from 2010 to 2012.
   
 
Calendar Year-End
(Approximate amounts in billions)
 
Portfolio Size – CMBS Special Servicing
 
2010
 
2011
 
2012
             
Total
 
$63
 
$75
 
$82
 
Midland may enter into one or more arrangements with the applicable Directing Holder, Holders of Certificates of the Controlling Class, the Controlling Class Representative, a Companion Loan holder or any person with the right to appoint or remove and replace the special servicer to provide for a discount and/or revenue sharing with respect to certain of the special servicer compensation in consideration of,
 
 
S-140

 
 
among other things, Midland’s appointment as special servicer under the Pooling and Servicing Agreement and any related intercreditor agreement and limitations on such person’s right to replace the special servicer.
 
Midland assisted Ellington Management Group, LLC with due diligence relating to the Mortgage Loans in the Mortgage Pool.
 
Pursuant to certain interim servicing agreements between CCRE Lending and certain of its affiliates, on the one hand, and Midland, on the other hand, Midland acts as interim servicer with respect to certain of the mortgage loans owned from time to time by CCRE Lending and those affiliates thereof, including, prior to their inclusion in the Issuing Entity, certain of the CCRE Mortgage Loans.
 
Pursuant to certain interim servicing agreements between UBSRES and certain of its affiliates, on the one hand, and Midland, on the other hand, Midland acts as interim servicer with respect to certain of the mortgage loans owned from time to time by UBSRES and those affiliates thereof, including, prior to their inclusion in the Issuing Entity, certain of the UBSRES Mortgage Loans.
 
Midland may also become the primary servicer of The Paramount Building Loan Combination, in which case it would enter into a primary servicing agreement with KRECM, as the master servicer with respect to such Serviced Loan Combination.
 
The foregoing information regarding Midland under this heading “—The Special Servicer” has been provided by Midland.
 
The Special Servicer will be required to pay all expenses incurred in connection with its responsibilities under the Pooling and Servicing Agreement (subject to reimbursement as described in this prospectus supplement).
 
The Special Servicer may resign under the Pooling and Servicing Agreement as described under “The Pooling and Servicing Agreement—Certain Matters Regarding the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor” in this prospectus supplement.
 
Replacement of the Special Servicer
 
The Special Servicer may be removed with respect to any Mortgage Loan serviced by it, and a successor Special Servicer appointed, at any time, as follows:
 
(a)           if a Control Termination Event has not occurred (or has occurred, but is no longer continuing), the Special Servicer may be removed at the direction of the applicable Directing Holder;
 
(b)           if a Control Termination Event has occurred and is continuing the Special Servicer may be removed, in accordance with the procedures set forth below, at the written direction of (i) holders of Sequential Pay Certificates evidencing at least 75% of the aggregate Voting Rights (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the Certificate Balances of the Certificates) of all Sequential Pay Certificates on an aggregate basis or (ii) holders of Sequential Pay Certificates evidencing more than 50% of the aggregate Voting Rights of each Class of Non-Reduced Certificates; and
 
(c)           if a Consultation Termination Event has occurred and is continuing, the Special Servicer may be removed, in accordance with the procedures set forth below, at the recommendation of the Operating Advisor and with a confirming vote by an affirmative vote of holders of Sequential Pay Certificates evidencing at least a majority of the aggregate Voting Rights (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the respective Certificate Balances) of all Sequential Pay Certificates on an aggregate basis.
 
The procedures for removing the Special Servicer if a Control Termination Event has occurred and is continuing will be as follows: upon (i) written direction of holders of Sequential Pay Certificates evidencing not less than 25% of the Voting Rights (taking into account the application of any Appraisal Reduction
 
 
S-141

 
 
Amounts to notionally reduce the Certificate Balances of the Certificates) of the Sequential Pay Certificates requesting a vote to replace the Special Servicer with a new Special Servicer, (ii) payment by such holders, as applicable, to the Certificate Administrator of the reasonable fees and expenses (including any legal fees and any Rating Agency fees and expenses) to be incurred by the Certificate Administrator in connection with administering such vote, and (iii) delivery by such holders, as applicable, to the Certificate Administrator of No Downgrade Confirmations (which No Downgrade Confirmations will be obtained at the expense of those holders of Certificates requesting such vote).  The Certificate Administrator will be required to promptly provide written notice to all Certificateholders of such request by posting such notice on its internet website, and by mail, and conduct the solicitation of votes of all Certificates in such regard.  Upon the written direction of (i) holders of Sequential Pay Certificates evidencing at least 75% of the aggregate Voting Rights (taking into account the application of any Appraisal Reduction Amounts to notionally reduce the Certificate Balances of the Certificates) of all Sequential Pay Certificates on an aggregate basis or (ii) holders of Sequential Pay Certificates evidencing more than 50% of the aggregate Voting Rights of each Class of Non-Reduced Certificates on an aggregate basis, in each case, within 180 days of the notice from the Certificate Administrator of the request for such vote, the Trustee will be required to terminate all of the rights and obligations of the Special Servicer under the Pooling and Servicing Agreement and appoint the successor Special Servicer designated by such Certificateholders, subject to indemnification, right to outstanding fees, reimbursement of advances and other rights set forth in the Pooling and Servicing Agreement which survive termination.  The Certificate Administrator will include on each Distribution Date Statement a statement that each Certificateholder may access such notices on the Certificate Administrator’s website and each Certificateholder may register to receive email notifications when such notices are posted on the website.  The Certificate Administrator will be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting notices of such requests.
 
In addition, with respect to each Mortgage Loan, after the occurrence of a Consultation Termination Event, if the Operating Advisor determines that the Special Servicer is not performing its duties in accordance with the Servicing Standard, the Operating Advisor will have the right to recommend the replacement of the Special Servicer.  In such event, the Operating Advisor will be required to deliver to the Trustee and the Certificate Administrator, with a copy to the Special Servicer, a written recommendation detailing the reasons supporting its position (along with relevant information justifying its recommendation) and recommending a suggested replacement Special Servicer.  The Certificate Administrator will be required to notify each Certificateholder of the recommendation and post it on the Certificate Administrator’s internet website.  The Operating Advisor’s recommendation to replace the Special Servicer must be confirmed by an affirmative vote of holders of Sequential Pay Certificates evidencing at least a majority of the aggregate Voting Rights (taking into account the application of any Realized Losses and Appraisal Reduction Amounts to notionally reduce the respective Certificate Balances) of all Sequential Pay Certificates on an aggregate basis within 180 days from the date the Certificate Administrator posts such recommendation on its internet website.  If the Certificate Administrator receives a No Downgrade Confirmation from each of the Rating Agencies (and the successor Special Servicer agrees to be bound by the terms of the Pooling and Servicing Agreement), the Trustee will then be required to terminate all of the rights and obligations of the Special Servicer under the Pooling and Servicing Agreement and to appoint the successor Special Servicer approved by the Certificateholders, provided such successor Special Servicer is subject to the terminated Special Servicer’s rights to indemnification, payment of outstanding fees and other compensation, reimbursement of advances and other rights set forth in the Pooling and Servicing Agreement which survive termination.  The reasonable costs and expenses associated with obtaining No Downgrade Confirmations and administering the vote of the applicable Sequential Pay Certificates will be an additional expense of the issuing entity.  The Operating Advisor may not receive any fees, compensation or other remuneration from a Special Servicer or successor Special Servicer in connection with: (i) its obligations under the Pooling and Servicing Agreement or (ii) appointment or recommendation for replacement of any successor Special Servicer to become the Special Servicer.
 
In addition, the Depositor may direct the Trustee to terminate the Special Servicer upon 5 business days’ written notice if the Special Servicer fails to comply with certain of its reporting obligations under the Pooling and Servicing Agreement (subject to any applicable grace period).  In the event of such
 
 
S-142

 
 
termination, for so long as no Consultation Termination Event has occurred and is continuing, the Controlling Class Representative will have the right to appoint a successor Special Servicer.
 
The appointment of a successor Special Servicer will be subject to a No Downgrade Confirmation.  In no event may a successor Special Servicer be a current or former Operating Advisor or any affiliate of a current or former Operating Advisor.
 
Additionally, the Special Servicer may be replaced in the event that a Servicer Termination Event occurs with respect to such entity as described under “The Pooling and Servicing Agreement—Rights upon a Servicer Termination Event” in this prospectus supplement.
 
The Special Servicer may resign under the Pooling and Servicing Agreement as described under “The Pooling and Servicing Agreement—Certain Matters Regarding the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor” in this prospectus supplement.
 
Non-Reduced Certificates” means any Class of Sequential Pay Certificates then outstanding for which (a)(1) the initial Certificate Balance of such Class of Certificates minus (2) the sum (without duplication) of (x) any payments of principal (whether as principal prepayments or otherwise) distributed to the Certificateholders of such Class of Certificates, (y) any Appraisal Reduction Amounts allocated to such Class of Certificates and (z) any Realized Losses previously allocated to such Class of Certificates, is equal to or greater than (b) 25% of the remainder of (1) the initial Certificate Balance of such Class of Certificates less (2) any payments of principal (whether as principal prepayments or otherwise) previously distributed to the Certificateholders of such Class of Certificates.
 
THE TRUSTEE
 
U.S. Bank National Association (“U.S. Bank”), a national banking association, will act as trustee (in such capacity, the “Trustee”) under the Pooling and Servicing Agreement.  U.S. Bancorp, with total assets exceeding $354 billion as of March 31, 2013, is the parent company of U.S. Bank, the fifth-largest commercial bank in the United States.  As of March 31, 2013, U.S. Bancorp served approximately 17 million customers and operated over 3,000 branch offices in 25 states.  A network of specialized U.S. Bancorp offices across the nation provides a comprehensive line of banking, brokerage, insurance, investment, mortgage, trust and payment services products to consumers, businesses, governments and institutions.
 
U.S. Bank has one of the largest corporate trust businesses in the country with office locations in 48 domestic and three international cities.  The Pooling and Servicing Agreement will be administered from U.S. Bank’s corporate trust office located at 190 South LaSalle Street, 7th Floor, Chicago, Illinois 60603.
 
U.S. Bank has provided corporate trust services since 1924.  As of March 31, 2013, U.S. Bank was acting as trustee with respect to over 86,000 issuances of securities with an aggregate outstanding principal balance of over $2.9 trillion.  This portfolio includes corporate and municipal bonds, mortgage-backed and asset-backed securities and collateralized debt obligations.
 
As of March 31, 2013, U.S. Bank (and its affiliate U.S. Bank Trust National Association) was acting as trustee on 569 issuances of commercial mortgage-backed securities with an outstanding aggregate principal balance of approximately $454,333,000,000.
 
In the past three years, U.S. Bank has not materially defaulted in any of its trustee obligations under any pooling and servicing agreement that are substantially similar to the Trustee’s obligations under the Pooling and Servicing Agreement.  In the past three years, U.S. Bank has not caused an early amortization or other performance triggering event because of servicing by the Trustee with respect to commercial mortgage-backed securities.
 
In its capacity as trustee on commercial mortgage securitizations, the Trustee is generally required to make an advance if the Master Servicer or Special Servicer fails to make a required advance.  In the past
 
 
S-143

 
 
three years, U.S. Bank, in its capacity as trustee, has not been required to make an advance on a domestic commercial mortgage-backed securities transaction.
 
The foregoing information concerning the Trustee has been provided by the Trustee.  The Trustee does not make any representations as to the validity or sufficiency of the Pooling and Servicing Agreement (other than as to it being a valid obligation of the Trustee), the Certificates, the Mortgage Loans, this prospectus supplement (other than as to the accuracy of the information provided by the Trustee) or any related documents and will not be accountable for the use or application by or on behalf of the Master Servicer or the Special Servicer of any funds paid to the Master Servicer or any Special Servicer in respect of the Certificates or the Mortgage Loans, or any funds deposited into or withdrawn from the certificate account or any other account by or on behalf of the Master Servicer or any Special Servicer.
 
The Trustee is required to at all times be, and will be required to resign if it fails to be, (i) a corporation, national bank, national banking association or a trust company, organized and doing business under the laws of any state or the United States of America, (ii) authorized under such laws to exercise corporate trust powers and to accept the trust conferred under the Pooling and Servicing Agreement, having a combined capital and surplus of at least $50,000,000 and subject to supervision or examination by federal or state authority and will not be an affiliate of the Master Servicer or the Special Servicer and (iii) an institution whose long-term senior unsecured debt is rated at least “A” by S&P, “A” by Fitch and, if rated by KBRA, an equivalent rating from KBRA and whose short-term unsecured debt is rated at least “A-1” by S&P, “F-1” by Fitch and, if rated by KBRA, an equivalent rating from KBRA or has been assigned such other ratings as are acceptable to the Rating Agencies or has a fiscal agent that would be an eligible Trustee under the Pooling and Servicing Agreement.
 
The Depositor, the Underwriters, the Sponsors, the Mortgage Loan Sellers, the Master Servicer, the Special Servicer, the Operating Advisor and the Certificate Administrator may maintain banking and other commercial relationships with the Trustee and its affiliates.
 
The Pooling and Servicing Agreement provides that no provision of such agreement will be construed to relieve the Trustee from liability for its own negligent action, its own negligent failure to act or its own willful misconduct or bad faith; provided, however, that if no Servicer Termination Event has occurred and is continuing, the Trustee will be required to perform, and will be liable for, only those duties specifically required under the Pooling and Servicing Agreement.  Upon receipt of any of the various certificates, reports or other instruments required to be furnished to it pursuant to the Pooling and Servicing Agreement, the Trustee will be required to examine those documents and to determine whether they conform to the requirements of that agreement.  Within 30 days after the occurrence of any Servicer Termination Event of which the Trustee has actual knowledge, the Trustee is required to promptly transmit by mail to the Depositor and the Certificate Administrator (who then is required to notify all Certificateholders) and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website) notice of such occurrence, unless such Servicer Termination Event is cured.
 
Certain Matters Regarding the Trustee
 
The Pooling and Servicing Agreement provides that the Trustee will not be liable for an error of judgment made in good faith by a responsible officer of the Trustee, unless it is proved that the Trustee was negligent in ascertaining the pertinent facts.  In addition, the Trustee is not liable with respect to any action taken, suffered or omitted to be taken by it in good faith in accordance with the direction of holders of Certificates entitled to at least 50% of the Voting Rights relating to the time, method and place of conducting any proceeding for any remedy available to the Trustee, or exercising any trust or power conferred upon the Trustee, under the Pooling and Servicing Agreement (unless a higher percentage of Voting Rights is required for such action).  If no Servicer Termination Event has occurred and is continuing, the Trustee will not be bound to make any investigation into the facts or matters stated in any document, unless requested in writing to do so by holders of Certificates entitled to greater than 25% of the Percentage Interests of each affected Class; provided, however, that if the payment within a reasonable time to the Trustee of the costs, expenses or liabilities likely to be incurred by it in the making of such investigation is, in the opinion of the Trustee, not reasonably assured to the Trustee by the
 
 
S-144

 
 
security afforded to it by the terms of the Pooling and Servicing Agreement, the Trustee may require indemnity reasonably satisfactory to it from such requesting holders against such expense or liability as a condition to taking any such action.
 
The Trustee and any director, officer, employee, representative or agent of the Trustee, will be entitled to indemnification by the Issuing Entity, for any loss, liability damages, claims or unanticipated expenses (including reasonable attorneys’ fees) arising out of or incurred by the Trustee in connection with its participation in the transaction and any act or omission of the Trustee relating to the exercise and performance of any of the powers and duties of the Trustee under the Pooling and Servicing Agreement.  However, the indemnification will not extend to any loss, liability or expense that constitutes a specific liability imposed on the Trustee pursuant to the Pooling and Servicing Agreement, or to any loss, liability or expense incurred by reason of willful misconduct, bad faith, fraud or negligence on the part of the Trustee in the performance of its obligations and duties under the Pooling and Servicing Agreement, or by reason of its negligent disregard of those obligations or duties, or as may arise from a breach of any representation, warranty or covenant of the Trustee made in the Pooling and Servicing Agreement.
 
The Trustee will be entitled to execute any of its trusts or powers under the Pooling and Servicing Agreement or perform any of its duties under the Pooling and Servicing Agreement either directly or by or through agents or attorneys, and the Trustee will not be relieved of any of its duties or obligations by virtue of the appointment of any agents or attorneys.
 
Resignation and Removal of the Trustee
 
The Trustee will be permitted at any time to resign from its obligations and duties under the Pooling and Servicing Agreement by giving written notice to the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor, the Mortgage Loan Sellers and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website).  Upon receiving such notice of resignation, the Depositor will be required to promptly appoint a successor Trustee, which successor will be, if no Control Termination Event has occurred and is continuing, reasonably acceptable to the Directing Holder.  If no successor Trustee has accepted an appointment within a specified period after the giving of notice of resignation, the resigning Trustee may petition any court of competent jurisdiction to appoint a successor Trustee.
 
If at any time the Trustee ceases to be eligible to continue as Trustee under the Pooling and Servicing Agreement, or if at any time the Trustee becomes incapable of acting, or if certain events of, or proceedings in respect of, bankruptcy or insolvency occur with respect to the Trustee, any public officer takes charge or control of the Trustee or its property, the Master Servicer or the Depositor will be authorized to remove the Trustee and appoint a successor Trustee.  In addition, holders of the Certificates entitled to at least 51% of the Voting Rights may at any time, remove the Trustee under the Pooling and Servicing Agreement and appoint a successor Trustee.
 
At any time, for the purpose of meeting any legal requirements of any jurisdiction in which any part of the Issuing Entity or property securing the same is located, the Trustee will have the power to appoint one or more persons or entities approved by the Trustee to act (at the expense of the Issuing Entity) as co-trustee or co-trustees, jointly with the Trustee, or separate trustee or separate trustees, of all or any part of the Issuing Entity, and to vest in such co-trustee or separate trustee such powers, duties, obligations, rights and trusts as the Trustee may consider necessary or desirable.  Except as required by applicable law, the appointment of a co-trustee or separate trustee will not relieve the Trustee of its responsibilities, obligations and liabilities under the Pooling and Servicing Agreement to the extent set forth in the Pooling and Servicing Agreement.
 
Any resignation or removal of a trustee and appointment of a successor trustee will not become effective until acceptance of appointment by the successor trustee.  Notwithstanding the foregoing, upon any termination of the Trustee under the Pooling and Servicing Agreement, the Trustee will continue to be entitled to receive from the Issuing Entity all accrued and unpaid compensation and expenses and indemnity amounts through the date of termination, plus the reimbursement of all advances made by the Trustee and interest thereon as provided in the Pooling and Servicing Agreement.  In addition, if the
 
 
S-145

 
 
Trustee is terminated without cause, the terminating party is required to pay all of the expenses of the Trustee, necessary to effect the transfer of its responsibilities to the successor trustee.  The Trustee will be required to bear all reasonable out of pocket costs and expenses of each party to the Pooling and Servicing Agreement and each Rating Agency in connection with the resignation of such Trustee.  Any successor trustee must have a combined capital and surplus of at least $50,000,000 and have a debt rating that satisfies certain criteria set forth in the Pooling and Servicing Agreement.
 
In addition, certain provisions regarding the obligations and duties of the Trustee, including those related to resignation and termination, may be subject to amendment in connection with a TIA Applicability Determination. See “The Pooling and Servicing Agreement—Amendment” in this prospectus supplement.
 
THE CERTIFICATE ADMINISTRATOR AND CUSTODIAN
 
Deutsche Bank Trust Company Americas (“DBTCA”), a New York Banking Corporation, will act as the certificate administrator (in such capacity, the “Certificate Administrator”), the custodian (in such capacity, the “Custodian”) and the paying agent (in such capacity, the “Paying Agent”) under the Pooling and Servicing Agreement.  DBTCA is a New York banking corporation  with its offices located at 1761 East St. Andrew Place, Santa Ana, California 92705-4934, Attention: Trust Administration–DB13C9, and its telephone number is (714) 247-6000.
 
DBTCA and its affiliates have provided corporate trust services since 1991.  DBTCA and its affiliates have previously been appointed to the role of trustee for over 1,900 mortgage-backed transactions and has significant experience in this area.  In 2011, 2012 and 2013, DBTCA and its affiliates have been appointed to act as trustee or certificate administrator on 52 series of commercial mortgage-backed securities with an aggregate principal balance of approximately $45.6 billion.  To the best of its knowledge, DBTCA has no pending legal proceedings that would materially affect its ability to perform its duties as Certificate Administrator on behalf of the Certificateholders.
 
DBTCA will act as Custodian of the Mortgage Loan files pursuant to the Pooling and Servicing Agreement. DBTCA and its affiliates have performed this custodial role in numerous mortgage-backed transactions since 1991. DBTCA will maintain the Mortgage Loan files in secure, fire-resistant facilities. DBTCA will not physically segregate the Mortgage Loan files from other mortgage files in DBTCA’s custody but will keep them in shared facilities. However, DBTCA’s proprietary document tracking system will show the location within DBTCA’s facilities of each Mortgage Loan file and will show that the Mortgage Loan Documents are held on behalf of the Issuing Entity.
 
DBTCA is an affiliate of German American Capital Corporation, a Sponsor and Mortgage Loan Seller, Deutsche Bank Securities Inc., an Underwriter, Deutsche Mortgage & Asset Receiving Corporation and the Depositor.
 
The foregoing information concerning the Certificate Administrator and Custodian has been provided by the Certificate Administrator.
 
Certain Matters Regarding the Certificate Administrator
 
The Certificate Administrator is required to at all times be, and will be required to resign if it fails to be, (i) a corporation, national bank, national banking association or a trust company, organized and doing business under the laws of any state or the United States of America, (ii) authorized under such laws to exercise corporate trust powers and to accept the trust conferred under the Pooling and Servicing Agreement, having a combined capital and surplus of at least $50,000,000 and subject to supervision or examination by federal or state authority and shall not be an affiliate of the Master Servicer or the Special Servicer and (iii) an institution whose long-term senior unsecured debt is rated at least “A” by S&P, “A” by Fitch and, if rated by KBRA, an equivalent rating from KBRA and whose short-term unsecured debt is rated at least “A-1” by S&P, “F-1” by Fitch and, if rated by KBRA, an equivalent rating from KBRA, or has been assigned such other ratings as are acceptable to the Rating Agencies or has a fiscal agent that would be an eligible Certificate Administrator under the Pooling and Servicing Agreement.
 
 
S-146

 
 
The Certificate Administrator makes no representations as to the validity or sufficiency of the Pooling and Servicing Agreement (other than as to it being a valid obligation of the Certificate Administrator), the Certificates, the Mortgage Loans, this prospectus supplement (other than as to the accuracy of the information provided by the Certificate Administrator as set forth above) or any related documents and will not be accountable for the use or application by or on behalf of the Master Servicer or the Special Servicer of any funds paid to the Master Servicer or any Special Servicer in respect of the Certificates or the Mortgage Loans, or any funds deposited into or withdrawn from the certificate account or any other account by or on behalf of the Master Servicer or any Special Servicer.  The Pooling and Servicing Agreement provides that no provision of such agreement shall be construed to relieve the Certificate Administrator from liability for its own negligent action, its own negligent failure to act or its own willful misconduct or bad faith.
 
The Pooling and Servicing Agreement provides that the Certificate Administrator shall not be liable for an error of judgment made in good faith by a responsible officer of the Certificate Administrator, unless it shall be proved that the Certificate Administrator was negligent in ascertaining the pertinent facts.  In addition, the Certificate Administrator will not be liable with respect to any action taken, suffered or omitted to be taken by it in good faith in accordance with the direction of holders of Certificates entitled to greater than 50% of the percentage interest of each affected Class, or of the aggregate Voting Rights of the Certificates, relating to the time, method and place of conducting any proceeding for any remedy available to the Certificate Administrator, or exercising any trust or power conferred upon the Certificate Administrator, under the Pooling and Servicing Agreement (unless a higher percentage of Voting Rights is required for such action).
 
The Certificate Administrator and any director, officer, employee, representative or agent of the Certificate Administrator, will be entitled to indemnification by the Issuing Entity for any loss, liability, damages, claims or unanticipated expenses (including reasonable attorneys’ fees and expenses) arising out of or incurred by the Certificate Administrator in connection with its participation in the transaction and any act or omission of the Certificate Administrator relating to the exercise and performance of any of the powers and duties of the Certificate Administrator (including in any capacities in which it serves, e.g., Paying Agent, REMIC administrator, Authenticating Agent, Custodian, Certificate Registrar and 17g-5 Information Provider) under the Pooling and Servicing Agreement.  However, the indemnification will not extend to any loss, liability or expense that constitutes a specific liability imposed on the Certificate Administrator pursuant to the Pooling and Servicing Agreement, or to any loss, liability or expense incurred by reason of willful misconduct, bad faith, fraud or negligence on the part of the Certificate Administrator in the performance of its obligations and duties under the Pooling and Servicing Agreement, or by reason of its negligent disregard of those obligations or duties, or as may arise from a breach of any representation or warranty of the Certificate Administrator made in the Pooling and Servicing Agreement.
 
The Certificate Administrator will be entitled to perform any of its duties under the Pooling and Servicing Agreement either directly or by or through agents, nominees, custodians or attorneys, and the Certificate Administrator will not be relieved of any of its duties or obligations by virtue of the appointment of any agents, nominees, custodians or attorneys.
 
The Certificate Administrator will be the REMIC administrator and the 17g-5 Information Provider.
 
The Certificate Administrator will be permitted at any time to resign from its obligations and duties under the Pooling and Servicing Agreement by giving written notice to the Depositor, the Master Servicer, the Special Servicer, the Trustee, the Operating Advisor, the Mortgage Loan Sellers and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website).  Upon receiving this notice of resignation, the Trustee will be required to promptly appoint a successor Certificate Administrator (which may be the Trustee).  If no successor Certificate Administrator shall have accepted an appointment within a specified period after the giving of notice of resignation, the resigning Certificate Administrator may petition any court of competent jurisdiction to appoint a successor Certificate Administrator.  The Certificate Administrator will be required to bear all reasonable out of pocket costs and expenses of each party to the Pooling and Servicing Agreement and each Rating Agency in connection with the resignation of such Certificate Administrator.
 
 
S-147

 
 
In addition, certain provisions regarding the obligations and duties of the Certificate Administrator, including those related to resignation and termination, may be subject to amendment in connection with a TIA Applicability Determination. See “The Pooling and Servicing Agreement—Amendment” in this prospectus supplement.
 
The Depositor may direct the Trustee to terminate the Certificate Administrator upon 5 business days’ notice if the Certificate Administrator fails to comply with certain of its reporting obligations under the Pooling and Servicing Agreement.
 
Trustee and Certificate Administrator Fee
 
As compensation for the performance of its routine duties, the Trustee and Certificate Administrator will be paid a fee (collectively, the “Trustee/Certificate Administrator Fee”).  The Trustee/Certificate Administrator Fee will be payable monthly from amounts received in respect of interest on each Mortgage Loan (prior to application of such interest payments to make payments on the certificates) and will accrue at a rate (the “Trustee/Certificate Administrator Fee Rate”), equal to 0.00163% per annum, and will be computed on the same accrual basis as interest accrues on the related Mortgage Loan and based on the Stated Principal Balance of the related Mortgage Loan as of the Due Date in the immediately preceding Collection Period.  The Trustee/Certificate Administrator Fee will be paid to the Certificate Administrator and the Certificate Administrator will be required to remit to the Trustee the trustee fee in accordance with the terms of the Pooling and Servicing Agreement from the Trustee/Certificate Administrator Fee.  In addition, the Trustee and Certificate Administrator will each be entitled to recover from the Issuing Entity all reasonable unanticipated expenses and disbursements incurred or made by such party in accordance with any of the provisions of the Pooling and Servicing Agreement, but not including routine expenses incurred in the ordinary course of performing its duties as Trustee or Certificate Administrator, as applicable, under the Pooling and Servicing Agreement, and not including any expense, disbursement or advance as may arise from its willful misconduct, negligence, fraud or bad faith.
 
PAYING AGENT, CERTIFICATE REGISTRAR, CUSTODIAN AND AUTHENTICATING AGENT
 
The Certificate Administrator will be the paying agent (in that capacity, the “Paying Agent”).  In addition, the Certificate Administrator will initially serve as registrar (in that capacity, the “Certificate Registrar”) for purposes of recording and otherwise providing for the registration of the Certificates and of transfers and exchanges of the definitive certificates, if issued, and as authenticating agent of the certificates (in that capacity, the “Authenticating Agent”).  The Certificate Administrator will be responsible for paying the fees of each such agent.
 
Based solely on the monthly loan information provided by the Master Servicer, the Certificate Administrator will calculate the amount of principal and interest to be paid to each class of Certificates on each Distribution Date.  In accordance with the Pooling and Servicing Agreement and based on the monthly loan information provided by the Master Servicer, the Certificate Administrator will perform distribution calculations, remit distributions on the Distribution Date to certificateholders and prepare a monthly statement to certificateholders detailing the payments received and the activity on the Mortgage Loans during the collection period.  In performing these obligations, the Certificate Administrator will be able to conclusively rely on the information provided to it by the Master Servicer, and the Certificate Administrator will not be required to recompute, recalculate or verify the information provided to it by the Master Servicer.  The Certificate Administrator is responsible for the preparation of all REMIC tax returns on behalf of the Issuing Entity.
 
The Custodian is responsible for holding and safeguarding the mortgage notes, the participation certificates and other contents of the Mortgage Loan files on behalf of the Trustee and the Certificateholders (other than with respect to any Non-Serviced Mortgage Loan, for which custodial arrangements will be governed by the related pooling and servicing agreement).  The Custodian will hold such Mortgage Loan files exclusively for the use and benefit of the Issuing Entity.  The Custodian will not have any duty or obligation to inspect, review or examine any of the documents, instruments, certificates or other papers relating to the Mortgage Loans delivered to it to determine that the same are valid.  The disposition of the Mortgage Loan files will be governed by the Pooling and Servicing Agreement.
 
 
S-148

 
 
THE OPERATING ADVISOR
 
Park Bridge Lender Services LLC (the “Operating Advisor“), a New York limited liability company and an indirect wholly-owned subsidiary of Park Bridge Financial LLC (“Park Bridge” ), will act as operating advisor under the Pooling and Servicing Agreement.  The principal offices of Park Bridge Lender Services LLC are located at 560 Lexington Avenue, 17th floor, New York, New York 10022 and its telephone number is (212) 310-9821.
 
Park Bridge is a privately held commercial real estate finance advisory firm headquartered in New York, New York.  The firm’s clients include financial institutions holding commercial mortgages and debt backed directly or indirectly by commercial properties.  Park Bridge is engaged in loan and property brokerage services, as well as syndications, portfolio valuations, risk assessments, contract underwriting, surveillance, asset management, workout services and loan sales.
 
Park Bridge also provides advisory services to commercial mortgage borrowers and institutional holders of commercial mortgage-backed securities, including valuation services, work-out consulting and collateral reviews of underlying commercial mortgages and their associated properties.  All private placements and M&A transactions are executed through Park Bridge Securities LLC, a wholly-owned, broker-dealer subsidiary of Park Bridge.  Park Bridge Securities LLC is a member of FINRA and SIPC.
 
Park Bridge’s technology platform is server-based with back-up, disaster-recovery, encryption and archival services performed by SAS-70 compliant vendors and data centers.
 
Since its founding in 2009, Park Bridge has been engaged by commercial banks (community, regional and multi-national), opportunity funds, REITs, investment banks, insurance companies and hedge funds on assignments relating to over $75 billion of commercial mortgages and related collateral.  Park Bridge Lender Services LLC has acted as operating advisor or trust advisor for approximately $14.5 billion of commercial mortgage-backed securities securitizations issued in 14 transactions since January 2012.
 
There are no legal proceedings pending against the Operating Advisor, or to which any property of the Operating Advisor is subject, that are material to the Certificateholders, nor does the Operating Advisor have actual knowledge of any proceedings of this type contemplated by governmental authorities.
 
The information set forth in this prospectus supplement concerning the Operating Advisor has been provided by the Operating Advisor.
 
Certain terms of the Pooling and Servicing Agreement regarding the Operating Advisor’s rights, obligations, removal, replacement, resignation, transfer, and compensation are described under “The Pooling and Servicing Agreement—The Operating Advisor” in this prospectus supplement.  Certain limitations on the Operating Advisor’s liability under the Pooling and Servicing Agreement are described under “The Pooling and Servicing Agreement—Certain Matters Regarding the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor” in this prospectus supplement.
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
All the shares of capital stock of the Depositor are held by DB U.S. Financial Markets Holding Corporation.
 
GACC, a Sponsor and Mortgage Loan Seller, Deutsche Bank Securities Inc., one of the Underwriters, the Depositor, Deutsche Bank Trust Company Americas, the Certificate Administrator, Custodian, 17g-5 Information Provider, Certificate Registrar and Authenticating Agent, and the Swap Counterparty are affiliates of each other.
 
CCRE Lending, a Sponsor and Mortgage Loan Seller, and Cantor Fitzgerald & Co. and CastleOak Securities, L.P., two of the Underwriters, are affiliates of each other.
 
 
S-149

 
 
UBSRES, a Sponsor and Mortgage Loan Seller, and UBS Securities LLC, one of the Underwriters, are affiliates of each other.
 
Deutsche Bank AG, Cayman Islands Branch (an affiliate of the Depositor, German American Capital Corporation, a Sponsor and Mortgage Loan Seller, Deutsche Bank Securities Inc., one of the Underwriters, Deutsche Bank Trust Company Americas, the Certificate Administrator, Custodian, 17g-5 Information Provider, Certificate Registrar and Authenticating Agent and the Swap Counterparty) and certain other third party lenders provide warehouse financing to the Cantor Financing Affiliates through various repurchase facilities.  Some or all of the CCRE Mortgage Loans are (or will be prior to the Closing Date) subject to such repurchase facilities.  If such is the case at the time the Certificates are issued, then CCRE Lending will use the proceeds from its sale of the CCRE Mortgage Loans to the Depositor to, among other things, acquire the warehoused CCRE Mortgage Loans from the Cantor Financing Affiliates, and the Cantor Financing Affiliates will, in turn, use the funds that they receive from CCRE Lending to, among other things, reacquire the warehoused CCRE Mortgage Loans from the repurchase agreement counterparties free and clear of any liens.  As of June 19, 2013, Deutsche Bank AG, Cayman Islands Branch is the repurchase agreement counterparty with respect to five (5) CCRE Mortgage Loans, which represents approximately 10.2% of the Initial Outstanding Pool Balance (except that the number and dollar amount of CCRE Mortgage Loans subject to each of those repurchase facilities may increase or decrease prior to the issuance of the Certificates).
 
Pursuant to certain interim servicing agreements between CCRE Lending and certain of its affiliates, on the one hand, and Midland, on the other hand, Midland acts as interim servicer with respect to certain of the mortgage loans owned from time to time by CCRE Lending and those affiliates thereof, including, prior to their inclusion in the Issuing Entity, twelve (12) of the Mortgage Loans to be contributed to this securitization by CCRE Lending, representing approximately 10.5% of the Initial Outstanding Pool Balance. 
 
Pursuant to an interim servicing agreement between UBSRES and certain of its affiliates, on the one hand, and Midland, on the other hand, Midland acts as interim servicer with respect to certain of the mortgage loans owned from time to time by UBSRES and those affiliates thereof, including, prior to their inclusion in the Issuing Entity, twenty-eight (28) of the Mortgage Loans to be contributed to this securitization by UBSRES, representing approximately 24.3% of the Initial Outstanding Pool Balance.
 
KRECM may enter into an agreement with an affiliate of CCRE Lending that grants such affiliate the right to assume certain limited subservicing duties with respect to the CCRE Strip Pool in the future.
 
Midland assisted Ellington Management Group, LLC with due diligence relating to the Mortgage Loans to be included in the Mortgage Pool.
 
Midland is acting as the Special Servicer, and also acts as master servicer and special servicer under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust Securitization, which includes The Paramount Building pari passu Companion Loan.  Midland may also become the primary servicer of The Paramount Building Loan Combination, in which case it would enter into a primary servicing agreement with KRECM, as the master servicer with respect to such Serviced Loan Combination.
 
U.S. Bank is acting as the Trustee, and also acts as trustee under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust Securitization, which includes The Paramount Building pari passu Companion Loan.
 
DBTCA (an affiliate of the Depositor, GACC, a Sponsor and Mortgage Loan Seller, Deutsche Bank Securities Inc., one of the Underwriters and the Swap Counterparty), is acting as the Certificate Administrator, Custodian, 17g—5 Information Provider, Certificate Registrar and Authenticating Agent, and also acts as the certificate administrator, custodian, 17g—5 information provider, certificate registrar and authenticating agent under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust Securitization, which includes The Paramount Building pari passu Companion Loan.
 
 
S-150

 
 
Park Bridge is acting as the Operating Advisor, and also acts as operating advisor under the pooling and servicing agreement entered into in connection with the COMM 2013-CCRE8 Mortgage Trust Securitization, which includes The Paramount Building pari passu Companion Loan.
 
KRECM, is acting as the Master Servicer under the Pooling and Servicing Agreement, including with respect to the Mortgage Loans which are being transferred to the Issuing Entity by KeyBank.
 
With respect to the Shoppes of Madison Mortgage Loan representing approximately 1.0% of the Initial Outstanding Pool Balance, KeyBank currently holds the related mezzanine loan.
 
DESCRIPTION OF THE MORTGAGE POOL
 
General
 
The Issuing Entity to be created by the Depositor will consist of a pool (the “Mortgage Pool”) of 80 fixed-rate mortgage loans (each, a “Mortgage Loan,” and collectively, the “Mortgage Loans”) secured by first liens on 137 commercial, multifamily and manufactured housing community properties (each, a “Mortgaged Property,” and collectively, the “Mortgaged Properties”).  The Mortgage Pool has an aggregate principal balance as of the Cut-off Date of approximately $1,293,734,970 (the “Initial Outstanding Pool Balance”), subject to a variance of plus or minus 5.0%.  The principal balances of the Mortgage Loans as of the later of the related due date of such Mortgage Loan in July 2013 and the date of origination of such Mortgage Loan (the “Cut-off Date”) (each, a “Cut-off Date Balance”) will range from $1,722,875 to $78,780,000 and the average Cut-off Date Balance will be $16,171,687 subject to a variance of plus or minus 5.0%.  The calculations of the Initial Outstanding Pool Balance and the respective Cut-off Date Balances of the Mortgage Loans are based on the assumption that all scheduled payments of principal due with respect to the Mortgage Loans during July 2013 are timely made.  All numerical information provided in this prospectus supplement with respect to the Mortgage Loans is provided on an approximate basis.  All percentages of the Mortgage Pool referred to in this prospectus supplement without further description are approximate percentages of the Initial Outstanding Pool Balance.  Descriptions of the terms and provisions of the Mortgage Loans are generalized descriptions of the terms and provisions of the Mortgage Loans in the aggregate.  Many of the individual Mortgage Loans have specific terms and provisions that deviate from the general description.
 
The Paramount Building Loan Combination will be serviced by the Master Servicer and the Special Servicer pursuant to the Pooling and Servicing Agreement and the related intercreditor agreement.
 
A Loan”:  means with respect to any Loan Combination, the mortgage note (or notes) included in the Issuing Entity that is senior in right of payment to the related B Loan or any other subordinated notes to the extent set forth in the related Intercreditor Agreement.  There are no A Loans related to the Issuing Entity.
 
B Loan”:  means with respect to any Loan Combination, any related subordinated note not included in the Issuing Entity, which is subordinated in right of payment to the related A Loan to the extent set forth in the related Intercreditor Agreement.  There are no B Loans related to the Issuing Entity.
 
Companion Loan” means a Serviced Companion Loan or Non-Serviced Companion Loan, as applicable and as the context may require.
 
Intercreditor Agreement” means with respect to any Loan Combination, the related intercreditor, co-lender or similar agreement in effect from time to time by and between (a) the holder of the related A Loan(s) and the holder of the related B Loan(s) relating to the relative rights of such holders or (b) the holders of the related Mortgage Loan and the related Serviced Pari Passu Companion Loan(s) or Non-Serviced Pari Passu Companion Loan(s) relating to the relative rights of such holders.  The Paramount Building Intercreditor Agreement will be an Intercreditor Agreement, as the context may require.
 
Loan Combination” means The Paramount Building Loan Combination, as the context may require.
 
 
S-151

 
 
Non-Serviced Loan Combination” means any Loan Combination that is not serviced under the Pooling and Servicing Agreement that is divided into one or more notes, which includes a Mortgage Loan included in the Issuing Entity but serviced under another agreement and one or more mortgage notes not included in the Issuing Entity and serviced under another agreement.  References herein to a Non-Serviced Loan Combination refer to the aggregate indebtedness under the related notes.  There are no Non-Serviced Loan Combinations related to the Issuing Entity.
 
Non-Serviced Mortgage Loan” means, with respect to any Non-Serviced Loan Combination, a Mortgage Loan included in the Issuing Entity but serviced under another agreement.  There are no Non-Serviced Mortgage Loans related to the Issuing Entity.
 
Non-Serviced Companion Loan” means, with respect to any Non-Serviced Loan Combination, any related mortgage note not included in the Issuing Entity that is not serviced under the Pooling and Servicing Agreement and that is generally (i) payable on a pari passu basis with a Non-Serviced Mortgage Loan included in the Issuing Entity to the extent set forth in the related intercreditor agreement or (ii) subordinated in right of payment to the related Non-Serviced Mortgage Loan included in the Issuing Entity to the extent set forth in the related intercreditor agreement.  There are no Non-Serviced Companion Loans related to the Issuing Entity.
 
Serviced Companion Loan” means, with respect to any Serviced Loan Combination, any related mortgage note not included in the Issuing Entity that is serviced under the Pooling and Servicing Agreement and that is generally (i) payable on a pari passu basis with a Mortgage Loan included in the Issuing Entity as set forth in the related intercreditor agreement or (ii) subordinated in right of payment to the related Mortgage Loan included in the Issuing Entity as set forth in the related intercreditor agreement.  The Paramount Building Companion Loan will be a Serviced Companion Loan related to the Issuing Entity.
 
Serviced Loan Combination”  means any Loan Combination serviced under the Pooling and Servicing Agreement that is divided into one or more notes, which includes a mortgage note that is included in the Issuing Entity and (a) one or more B Loans not included in the Issuing Entity and/or (b) one or more pari passu mortgage notes not included in the Issuing Entity.  References herein to a Serviced Loan Combination is construed to refer to the aggregate indebtedness under the related notes.  The Paramount Building Loan Combination will be a Serviced Loan Combination related to the Issuing Entity.
 
Subordinate Companion Loan” means any B Loan that is not included in the Issuing Entity.  There are no Subordinate Companion Loans related to the Issuing Entity.
 
Each Mortgage Loan is evidenced by one or more promissory notes (each, a “Note”) and secured by one or more mortgages, deeds of trust or other similar security instruments (each, a “Mortgage”).  Each Mortgage Loan is secured by, among other things, a first mortgage lien on (i) the fee simple estate in an income producing real property, which would include Mortgaged Properties constituting the borrower’s leasehold interest or interests in the Mortgaged Property along with the corresponding fee interest of the ground lessor in such Mortgaged Property or (ii) either (a) a leasehold estate in a portion of the Mortgaged Property and a fee estate in a portion of the Mortgaged Property or (b) a leasehold estate in the Mortgaged Property and no Mortgage on the related fee estate, as set forth below:
 
Interest of Borrower
Encumbered
 
Number of
Mortgaged
Properties
 
Aggregate
Cut-off Date
 Balance(1)
 
% of Initial
Outstanding
 Pool Balance(1)
Fee Simple(2) 
    134     $ 1,218,934,970       94.2 %
Fee Simple/Leasehold
    1     $ 60,000,000       4.6 %
Leasehold(3) 
    2     $ 14,800,000       1.1 %
Total
    137     $ 1,293,734,970       100.0 %

 
(1)
Because this table presents information relating to the Mortgaged Properties and not the Mortgage Loans, the information for any Mortgaged Property that relates to a Mortgage Loan secured by more than one Mortgaged Property is based on Allocated Loan Amounts (which amounts, if not specified in the related Mortgage Loan Documents, are based on the appraised values and/or square footage of each Mortgaged Property and/or each Mortgaged Property’s underwritten net cash flow).
 
(2)
May include Mortgage Loans secured by the borrower’s leasehold interest in the Mortgaged Property along with the corresponding fee interest of the ground lessor in such Mortgaged Property.
 
(3)
Includes 2 Mortgage Loans, representing approximately 1.1% of the Initial Outstanding Pool Balance, that are principally secured by leasehold interests under long-term ground and sub-ground leases that expire between 2029 (subject to three five-year extension options that can extend expiration to 2044) and 2048.
 
 
S-152

 
 
In general, the Mortgage Loans secured by Mortgaged Properties located in Maryland may have been structured as an indemnity deed of trust (an “IDOT”).  The IDOT is structured so that the lender makes the loan to an affiliate of the property owner and the property owner guarantees in full the payment of the loan and secures such guaranty with a deed of trust on the property owner’s property.  Accordingly, the mortgagor/payment guarantor and the borrower are two different, but affiliated, entities.  In the case of a Mortgage Loan structured as an IDOT, references herein to “borrower” will mean the actual borrower or the mortgagor/payment guarantor, as the context may require.
 
Subject in some cases to a next business day convention, all of the Mortgage Loans have due dates upon which interest and/or principal payments are due under the related Note (each such date, a “Due Date”) that occur as described in the following table with the indicated grace period.
 
Due Date
 
 
Default
Grace
Period Days
 
 
Number of Mortgage
Loans
 
 
Aggregate
Cut-off Date
Balance
 
 
% of Initial Outstanding
Pool Balance
   6th(1)
 
0
 
69
   
$ 1,015,396,851
   
78.5%
 
1st
 
5
 
8
   
$    229,122,119
   
17.7%
 
1st
 
0
 
2
   
$      39,261,000
   
3.0%
 
6th
 
3
 
1
   
$        9,955,000
   
0.8%
 
                     
 
(1)
With respect to one Mortgage Loan identified on Annex A-1 to this prospectus supplement as Valley Hills Mall, representing approximately 5.3% of the Initial Outstanding Pool Balance, the borrower has a one-time right to receive notice of failure to make a monthly debt service payment together with a five-day grace period to cure such default.
 
As used in this prospectus supplement, “grace period” is the number of days before a payment default is an event of default under each Mortgage Loan.  The information in the foregoing table is based on the related Mortgage Loan Documents.  Certain jurisdictions may impose a statutorily longer grace period.  See Annex A-1 to this prospectus supplement for information on the number of days before a payment default is an event of default under each Mortgage Loan.
 
Security for the Mortgage Loans
 
None of the Mortgage Loans is insured or guaranteed by the United States, any governmental agency or instrumentality, any private mortgage insurer or by the Depositor, any Sponsor, any Mortgage Loan Seller, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor or the Trustee or any of their respective affiliates.  Each Mortgage Loan is or should be considered to be non-recourse.  In the event of a default under any Mortgage Loan, the lender’s remedies generally are limited to foreclosing against the specific Mortgaged Property or Mortgaged Properties securing such Mortgage Loan and such limited other assets as may have been pledged to secure such Mortgage Loan.  Each Mortgage Loan is secured by one or more Mortgages and an assignment of the related borrower’s (or with respect to any indemnity deed of trust structure, the related property owner’s) interest in the leases, rents, issues and profits of the related Mortgaged Properties.  For purposes of the information contained in this prospectus supplement, with respect to Mortgage Loans with an indemnity deed of trust structure, references to the borrower refer to the borrower or the property owner, as applicable.  In certain instances, additional collateral exists in the nature of letters of credit, partial indemnities or guaranties, or in the establishment and pledge of one or more reserve or escrow accounts (such accounts, “Reserve Accounts”).  In many cases, this additional collateral may be returned to the borrower prior to the related asset maturity date.
 
With limited exception, each Mortgage constitutes a first lien on a fee or leasehold or combination fee and/or leasehold interest in a Mortgaged Property, subject generally only to the following (collectively, “Permitted Encumbrances”) (i) liens for real property taxes, ground rents, water charges, sewer rents and assessments not yet delinquent and accruing interest or penalties, (ii) covenants, conditions, restrictions, rights of way, easements and other matters of public record acceptable to mortgage lending institutions generally, (iii) such other exceptions and encumbrances on Mortgaged Properties as are reflected in the related title insurance policies, (iv) other matters to which like properties are commonly subject, (v) the rights of tenants, as tenants only, whether underground leases or space leases at the Mortgaged Property and (vi) mortgage liens for a Companion Loan.  However, in the case of some of the Mortgaged Properties, a related tenant, related property manager, adjacent property owner or other third party may
 
 
S-153

 
 
have a purchase option, right of first refusal, right of first offer or right of first negotiation in connection with a purchase of, or a right to substitute, the subject Mortgaged Property, which right may be senior to the related Mortgage.  In addition, there may exist purchase money security interest that encumbers various fixtures at a Mortgaged Property.  Furthermore, under applicable state laws, certain after occurring liens and charges (such as liens for real estate taxes) may prime the mortgage encumbering a mortgaged property.  See “Risk Factors—Risks Related to the Mortgage Loans—Mortgage Loans Secured by Leasehold Interests May Expose Investors to Greater Risks of Default and Loss” in this prospectus supplement.
 
Significant Mortgage Loans
 
The following table sets forth information regarding the 10 largest Mortgage Loans, which represent, in the aggregate, approximately 46.1% of the Initial Outstanding Pool Balance.
 
Ten Largest Mortgage Loans
 
 
Mortgage Loan
 
Cut-off Date
Balance
   
% of Initial
Outstanding
Pool Balance
 
Mortgage
Rate
 
Remaining
Term
 
U/W NCF
 DSCR(1)
 
Cut-off
 Date
 LTV(1)
 
LTV Ratio
at
 Maturity(1)
 
Cut-off
Date U/W
NOI Debt
 Yield(1)
Northridge Mall
  $ 78,780,000       6.1 %     4.3020 %     119       2.52 x     54.0 %     54.0 %     11.8 %
The Paramount Building
  $ 75,000,000       5.8 %     3.1585 %     118       4.52 x     25.0 %     25.0 %     15.4 %
Valley Hills Mall
  $ 68,000,000       5.3 %     4.4700 %     120       1.56 x     69.5 %     56.1 %     9.8 %
Hackman Industrial Portfolio
  $ 61,000,000       4.7 %     4.3600 %     120       1.93 x     69.4 %     55.9 %     13.1 %
JANAF Shopping Yard
  $ 60,000,000       4.6 %     4.4900 %     120       1.33 x     68.3 %     50.1 %     9.8 %
RHP Portfolio VI(2)
  $ 54,218,547       4.2 %     4.0200 %     118       1.35 x     73.7 %     63.5 %     7.9 %
RHP Portfolio III(2)
  $ 53,967,910       4.2 %     4.0200 %     118       1.39 x     73.7 %     63.5 %     8.1 %
Academy Distribution Center(3)
  $ 53,625,000       4.1 %     4.8005 %     120       1.82 x     54.4 %     45.1 %     12.3 %
Heather Hills Multifamily
  $ 49,000,000       3.8 %     4.4500 %     119       1.33 x     74.1 %     66.3 %     8.1 %
The Hotel at Times Square
  $ 42,335,346       3.3 %     3.8500 %     118       2.28 x     49.9 %     35.9 %     15.8 %
Total/Wtd. Avg.
  $ 595,926,803       46.1 %     4.1758 %     119       2.10 x     60.1 %     51.0 %     11.3 %
                                                                 
 
(1)
In the case of The Paramount Building Mortgage Loan, representing approximately 5.8% of the Initial Outstanding Pool Balance, which has one pari passu Companion Loan that is not included in the Issuing Entity, the debt service coverage ratios, loan-to-value ratios and debt yields for such Mortgage Loan have been calculated based on the Mortgage Loan included in the Issuing Entity and the related pari passu Companion Loan not included in the Issuing Entity.
 
(2)
The RHP Portfolio VI Mortgage Loan and the RHP Portfolio III Mortgage Loan, representing approximately 4.2% and 4.2%, respectively, of the Outstanding Pool Balance, are under common sponsorship.
 
(3)
The Academy Distribution Center Mortgage Loan and the Custom Product Portfolio Mortgage Loan, representing approximately 4.1% and 0.8%, respectively, of the Initial Outstanding Pool Balance, are under common sponsorship.
 
No other Mortgage Loan had an outstanding principal balance as of the Cut-off Date which exceeds 2.9% of the Initial Outstanding Pool Balance.
 
Sale of the Mortgage Loans
 
The Depositor will purchase the Mortgage Loans to be included in the Issuing Entity on or before the Closing Date from CCRE Lending, GACC, UBSRES and KeyBank (collectively, the “Mortgage Loan Sellers” or the “Sponsors”), pursuant to four separate mortgage loan purchase agreements (each, a “Mortgage Loan Purchase Agreement”), each to be dated the Closing Date between the applicable Mortgage Loan Seller and the Depositor.  See “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement.
 
 
S-154

 
 
The number and total Cut-off Date Balances of the Mortgage Loans to be transferred to the Depositor by the respective Mortgage Loan Sellers are as follows:
 
Mortgage Loan Seller
 
 
Number of
Mortgage
Loans
 
 
Aggregate Cut-off
Date Balance
 
 
% of Initial
Outstanding Pool
Balance
Cantor Commercial Real Estate Lending, L.P.
    31     $ 495,066,097       38.3 %
German American Capital Corporation
    12     $ 347,761,457       26.9 %
UBS Real Estate Securities Inc.
    30     $ 328,710,754       25.4 %
KeyBank National Association
    7     $ 122,196,662       9.4 %
Total
    80     $ 1,293,734,970       100.0 %
 

 
Each Mortgage Loan Seller or one of its affiliates originated (either directly or, in some cases, through table funding arrangements) each of the Mortgage Loans as to which it is acting as Mortgage Loan Seller.
 
Each Mortgage Loan Purchase Agreement will be governed by the laws of the State of New York.  Each party to a Mortgage Loan Purchase Agreement waives its right to a jury trial and consents to the jurisdiction of any New York State and Federal courts sitting in New York City with respect to matters arising out of or related to the agreement.
 
Each of the Mortgage Loan Sellers will make certain representations and warranties with respect to each of the Mortgage Loans sold by it and, with respect to a breach of any such representation or warranty that materially and adversely affects (i) the value of a Mortgage Loan sold by it, (ii) the value of the related Mortgaged Property or (iii) the interests of the Trustee in such Mortgage Loan or the related Mortgaged Property, the related Mortgage Loan Seller generally will be required to cure such breach, repurchase the Mortgage Loan, substitute another mortgage loan for that Mortgage Loan or make a Loss of Value Payment. See “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution” in this prospectus supplement.
 
The information set forth in this prospectus supplement concerning the Mortgage Loan Sellers and the underwriting conducted by each such Mortgage Loan Seller with respect to the related Mortgage Loans, has been provided by the respective Mortgage Loan Sellers.
 
A description of the underwriting standards of each Mortgage Loan Seller is set forth above under “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement.
 
The Mortgage Loans included in this transaction were selected for this transaction from mortgage loans specifically originated or acquired for securitizations of this type by the Mortgage Loan Sellers taking into account rating agency criteria and feedback, subordinate investor feedback, property type and geographic location.
 
Certain Underwriting Matters
 
Environmental Site Assessments.  Environmental site assessments or updates of a previously conducted assessment based on information in an established database or study were conducted on all of the Mortgaged Properties within the 15-month period prior to the Cut-off Date.  In some cases these assessments or updates revealed the existence of material environmental conditions.  The Mortgage Loan Sellers have informed the Depositor that, except where disclosed otherwise in this prospectus supplement, where such conditions were identified:
 
 
the borrower has escrowed funds to effect remediation, and such funds are held or controlled by the related lender;
 
 
with respect to the presence of asbestos-containing materials, radon in indoor air, lead-based paint or lead in drinking water, an operations or maintenance plan has been required to be instituted (if such a plan is the only action recommended by the environmental consultant);
 
 
S-155

 
 
 
the condition has been remediated in all material respects and, if and as appropriate, a “no further action” letter was obtained from the applicable governmental regulatory authority (or the condition was otherwise listed by such governmental authority as “closed” or a reputable environmental consultant has concluded that no further action is required);
 
 
environmental insurance with respect to such condition has been obtained;
 
 
a responsible party, not related to the borrower, has been identified as the responsible party and such responsible party has financial resources reasonably estimated to be adequate to address the situation; or
 
 
a party related to the borrower having financial resources reasonably estimated to be adequate to address the situation is required to take action. 
 
For more information regarding environmental considerations, see “Risk Factors—Risks Related to the Mortgage Loans—Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates” and “—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this prospectus supplement.
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Custom Product Portfolio, Winn Dixie – New Orleans, Tri-City Redlands Shopping Center and Carolina Self Storage Portfolio – Matthews, which secure mortgage loans representing approximately 0.8%, 0.5%, 0.5% and 0.2%, respectively, of the Initial Outstanding Pool Balance by Allocated Loan Amount, an environmental insurance policy was obtained with respect to the related Mortgaged Property in lieu of obtaining indemnification from the related borrower sponsor, in lieu of obtaining a Phase II Environmental Site Assessment, or to address environmental conditions or concerns.  For additional information regarding mortgaged properties covered by an environmental insurance policy, see “Risk Factors—Risks Related to the Mortgage Loans—Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates” in this prospectus supplement.  Subject to certain conditions and exclusions, each environmental insurance policy generally insures the Issuing Entity against losses resulting from certain environmental conditions at the related Mortgaged Property during the applicable policy period.  Subject to certain conditions and exclusions and any deductible, the environmental insurance policies generally provide coverage against (i)(A) losses resulting from default under the applicable Mortgage Loan, up to the then outstanding principal balance and certain unpaid interest of the Mortgage Loan, if on-site environmental conditions in violation of applicable environmental standards are discovered at the Mortgaged Property during the policy period and, in some cases, no foreclosure of the Mortgaged Property has taken place; provided, however, that with respect to certain Mortgage Loans for which an environmental insurance policy was obtained, the coverage may be limited to the lesser of the outstanding loan balance and the costs of clean-up of environmental conditions, up to the applicable aggregate policy limit or (B) losses arising during the policy period for certain known and disclosed environmental conditions and new environmental conditions discovered during the policy period up to the policy limit; (ii) losses from third party claims against the lender during the policy period for bodily injury, property damage or loss of third party property value resulting from environmental conditions at or emanating from the Mortgaged Property up to the policy limit or loan balance, as applicable; and (iii) legal defense expenses in connection with the foregoing up to the policy limit or loan balance, as applicable.  See “Risk Factors—Risks Related to the Mortgage Loans—Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates” and “—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this prospectus supplement.
 
The information contained in this prospectus supplement regarding environmental conditions at the Mortgaged Properties is based on the environmental site assessments or the updates described in the first paragraph under this heading and has not been independently verified by the Depositor, the Mortgage Loan Sellers, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor, the Trustee or any of their respective affiliates.  There can be no assurance that the environmental site assessments or such updates, as applicable, identified all environmental conditions and risks, or that any such environmental conditions will not have a material adverse effect on the value or cash flow of the related Mortgaged Property.  For additional information, see “Risk Factors—Risks
 
 
S-156

 
 
Related to the Mortgage LoansPotential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this prospectus supplement.
 
Property Condition Assessments.  The Mortgage Loan Sellers have informed the Depositor that, inspections of all of the Mortgaged Properties (or updates of previously conducted inspections) were conducted by independent licensed engineers or other representatives or designees (which may have been employees) of the related Mortgage Loan Seller or other originator within the 9-month period prior to the Cut-off Date.  Such inspections were commissioned to inspect the exterior walls, roofing, interior construction, mechanical and electrical systems (in most cases) and the general condition of the site, buildings and other improvements located at a Mortgaged Property.  With respect to certain of the Mortgage Loans, the resulting reports indicated a variety of deferred maintenance items and recommended capital expenditures.  The estimated cost of the necessary repairs or replacements at a Mortgaged Property was included in the related property condition assessment.  In some (but not all) instances, cash reserves were established with the lender to fund such deferred maintenance and/or replacement items.
 
In addition, in the case of certain Mortgage Loans, the related borrower is undertaking significant tenant improvements.  In some (but not all) instances, cash reserves were established with the lender to fund such tenant improvements.
 
Appraisals and Market Analysis.  The Mortgage Loan Sellers have informed the Depositor that, an appraisal or market analysis for all of the Mortgaged Properties was performed (or an existing appraisal was updated) on behalf of the related Mortgage Loan Seller within the 12-month period prior to the Cut-off Date.  Such appraisal contained a statement or was accompanied by a letter from the related appraiser, to the effect that the appraisal was performed in accordance with the requirements of the Financial Institutions Reform, Recovery and Enforcement Act of 1989, as in effect on the date the appraisal was completed.  In general, such appraisals represent the analysis and opinion of the respective appraisers at or before the time made, and are not guarantees of, and may not be indicative of, present or future value.  There can be no assurance that another appraiser would not have arrived at a different valuation, even if such appraiser used the same general approach to and the same method of appraising the Mortgaged Property.  In addition, appraisals seek to establish the amount a typically motivated buyer would pay a typically motivated seller.  Such amount could be significantly higher than the amount obtained from the sale of a Mortgaged Property under a distress or liquidation sale.  See “Risk Factors—Risks Related to the Mortgage Loans—Appraisals and Market Studies Have Certain Limitations” in this prospectus supplement.
 
Property, Liability and Other Insurance.  In the case of each Mortgage Loan (except where self-insurance is permitted, where the borrower is permitted to rely on insurance coverage provided by, or self-insurance by, a tenant or where the borrower’s requirements to maintain insurance are otherwise governed by the terms of a related long-term lease), the related Mortgage Loan Documents generally require, or permit the lender to require, that:  (i) the related Mortgaged Property be insured by a property and casualty insurance policy in an amount (subject to a customary deductible) at least equal to the least of (a) the outstanding principal balance of the related Mortgage Loan (or with respect to a Loan Combination, the outstanding principal balance of such Loan Combination), (b) 100% of the full insurable replacement cost of the improvements located on the related Mortgaged Property or (c) with respect to certain Mortgage Loans, the full insurable actual cash value of the related Mortgaged Property; or (ii) the Mortgaged Property be insured by property insurance in such other amounts as was required by the related originators with, if applicable, appropriate endorsements to avoid the application of a co-insurance clause and without reduction in insurance proceeds for depreciation.  In general, the standard form of property and casualty insurance policy covers physical damage to, or destruction of, the improvements on the Mortgaged Property by fire, lightning, explosion, smoke and hail, riot or strike and civil commotion, subject to the conditions and exclusions set forth in each policy.
 
If any portion of the improvements to a Mortgaged Property securing any Mortgage Loan was, at the time of the origination of such Mortgage Loan, in an area identified in the “Federal Register” by the Federal Emergency Management Agency as having special flood hazards, and flood insurance was available, then (except where self-insurance is permitted, where the borrower is permitted to rely on
 
 
S-157

 
 
insurance coverage provided by, or self-insurance by, a tenant or where the borrower’s requirements to maintain insurance are otherwise governed by the terms of a related long-term lease) a flood insurance policy meeting the requirements of the then-current guidelines of the Federal Insurance Administration is in effect with a generally acceptable insurance carrier, in an amount representing coverage not less than the least of (1) the outstanding principal balance of such Mortgage Loan or, with respect to a Loan Combination, the outstanding principal balance of such Loan Combination, (2) the maximum amount of insurance available for the related Mortgaged Property under the National Flood Insurance Act of 1968, as amended, and (3) 100% of the replacement cost of the improvements.  Notwithstanding the foregoing, in the case of a Mortgaged Property operated as a manufactured housing community, flood insurance may not have been obtained if the only uninsured improvements in the area identified as having special flood hazards are manufactured home pads.
 
In most cases (except in certain instances that include where self-insurance is permitted, where the borrower is permitted to rely on insurance coverage provided by, or self-insurance by, a tenant or where the borrower’s requirements to maintain insurance are governed by the terms of a related long-term lease), each Mortgage generally requires the related borrower to maintain (i) comprehensive general liability insurance against claims for personal and bodily injury, death or property damage occurring on, in or about the related Mortgaged Property and (ii) business interruption or rent loss insurance in an amount not less than 100% of the projected rental income or gross receipts from the related Mortgaged Property for not less than six months (although some Mortgage Loans permit a shorter period).
 
With respect to each of the Mortgaged Properties (except in certain instances that include where the terrorism insurance coverage requirement has been waived, where self-insurance is permitted, where the borrower is permitted to rely on insurance coverage provided by, or self-insurance by, a  tenant or where the borrower’s requirements to maintain insurance are governed by the terms of a related long-term lease), if any of the required insurance policies contain exclusions for loss, cost, damage or liability caused by “terrorism” or “terrorist acts,” the related borrower is required to obtain and maintain terrorism coverage to cover such exclusions from a “Qualified Carrier” under the related loan agreement, or in the event that such terrorism coverage is not available from a “Qualified Carrier,” the related borrower is required to obtain such terrorism coverage from the highest rated insurance company providing such terrorism coverage subject, in many cases, to commercially reasonable rates.
 
With respect to certain of the Mortgage Loans, there are limitations on the amount of premium or amount of coverage that must be obtained by the borrower related specifically to terrorism insurance.  Many of the Mortgage Loans provide that the borrower is not required to spend, solely related to terrorism insurance, more than two times the amount of insurance premium payable at the time of the origination of the Mortgage Loan in respect of the property and business interruption/rental loss insurance required under the related Mortgage Loan Documents (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance), and if the cost of terrorism insurance exceeds such amount, the related borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount.  Certain Mortgage Loans provide that the borrower is only required to maintain terrorism insurance so long as the lender determines that either (i) prudent owners of real estate comparable to the Mortgaged Property are maintaining such insurance or (ii) prudent institutional lenders to such owners are requiring that such owners maintain such insurance.
 
For a further discussion of limitations regarding terrorism insurance coverage on the Mortgaged Properties, see “Risk Factors—Risks Related to the Mortgage Loans—Availability of Terrorism Insurance” in this prospectus supplement.
 
In general, the Mortgaged Properties are not insured for earthquake risk, floods and other water-related causes, landslides and mudflow, vermin, nuclear reaction or war.  In addition, certain of the insurance policies may specifically exclude coverage for losses due to mold, certain acts of nature, terrorist activities or other insurable conditions or events.
 
In some cases, the related Mortgage Loan Documents permit the related borrower to rely on insurance obtained by a tenant in accordance with its lease, self-insurance or other agreements provided by a tenant in lieu of an insurance policy or the insurance requirements are solely governed by the terms
 
 
S-158

 
 
of a related long-term lease.  See Representations and Warranties 16 and 29 on Annex F to this prospectus supplement and the exceptions thereto on Annex G to this prospectus supplement.
 
In some cases, required insurance is provided under a blanket policy that also insures properties that secure mortgage loans owned by the related sponsor that are not included in this securitization.  For example, with respect to seven (7) of the Mortgage Loans, which collectively represent approximately 5.7% of the Initial Outstanding Pool Balance, certain insurance for the related Mortgaged Property (or, if applicable, some or all of the related Mortgaged Properties) is under a borrower’s blanket insurance policy.  With respect to certain of these Mortgage Loans, the related borrower may be required to make payments to an insurance reserve if the related Mortgaged Property is no longer covered by the blanket insurance policy.  The blanket insurance risk is magnified when affiliated loans in the same pool are covered by the same blanket policy.  Some Mortgaged Properties included in the Mortgage Pool may be insured pursuant to a blanket policy covering such Mortgaged Properties together with other properties owned directly or indirectly by the related loan sponsor that are not included in the Mortgage Pool.
 
See “Risk Factors—Risks Related to the Mortgage Loans—Inadequate Property Insurance Coverage Could Have an Adverse Impact on the Mortgaged Properties” and “Risk Factors—Risks Related to the Mortgage Loans—Risks Associated with Blanket Insurance Policies or Self-Insurance” in this prospectus supplement.
 
Certain Variances from the Underwriting Guidelines.  Certain of the Mortgage Loans may vary from the underwriting guidelines described under “The Sponsors, Mortgage Loan Sellers and Originators—Cantor Commercial Real Estate Lending, L.P.—CCRE Lending’s Underwriting Standards,” “—German American Capital Corporation—GACC’s Underwriting Standards,” “—UBS Real Estate Securities Inc.—UBSRES’s Underwriting Standards” or “—KeyBank National Association—KeyBank’s Underwriting Standards”, as applicable, in this prospectus supplement.
 
Loan Combinations
 
The following table represents certain information regarding the Mortgage Loan and Companion Loans that comprise each Loan Combination:
 
Mortgage Loan Name
 
Mortgage
Loan Cut-off Date Balance
 
Companion
Loan Cut-off
Date Balance
 
Loan Combination Cut-off Date Balance
 
Mortgage Loan U/W NCF
DSCR
 
Loan Combination U/W NCF
DSCR
 
Mortgage Loan
Cut-off Date LTV Ratio
 
Loan Combination Cut-off Date LTV Ratio
 
Mortgage
Loan Cut-off Date U/W
NOI Debt
Yield
 
Loan Combination
Cut-off Date
U/W NOI Debt Yield
 
Additional Mezzanine
Debt
The Paramount Building
$  75,000,000
$  55,000,000
$  130,000,000
4.52x
4.52x
25.0%
25.0%
15.4%
15.4%
N/A
 
The Paramount Building Loan Combination
 
General.  The Mortgage Loan secured by the Mortgaged Property identified on Annex A-1 to this prospectus supplement as The Paramount Building, representing approximately 5.8% of the Initial Outstanding Pool Balance, with a Cut-off Date Balance of $75,000,000 (the “The Paramount Building Mortgage Loan”), is part of a loan combination comprised of two promissory notes, each of which is secured by the same mortgage instrument on the same underlying Mortgaged Property (the “The Paramount Building Mortgaged Property”).  The Paramount Building Mortgage Loan is evidenced by promissory note A-2.  The mortgage loan evidenced by promissory note A-1, with an original principal balance of $55,000,000, which is included in the COMM 2013-CCRE8 Mortgage Trust securitization, is referred to in this prospectus supplement as the “The Paramount Building Companion Loan” and is pari passu in right of payment with The Paramount Building Mortgage Loan.  The Paramount Building Mortgage Loan and The Paramount Building Companion Loan are collectively referred to in this prospectus supplement as the “The Paramount Building Loan Combination.”  The Paramount Building Companion Loan will not be transferred to the Issuing Entity and will not be part of the Mortgage Pool.
 
The holders of The Paramount Building Loan Combination (the “The Paramount Building Noteholders”) have entered into a co-lender agreement that sets forth the respective rights of The Paramount Building Noteholders (the “The Paramount Building Intercreditor Agreement”).
 
 
S-159

 
 
Servicing.  The Paramount Building Loan Combination will be serviced by the Master Servicer and the Special Servicer pursuant to the terms of the Pooling and Servicing Agreement and, subject to the terms of The Paramount Building Intercreditor Agreement, all decisions, consents, waivers, approvals and other actions on the part of any The Paramount Building Noteholder will be effected in accordance with the Pooling and Servicing Agreement.
 
Advancing.  The Master Servicer or the Trustee, as applicable, are responsible for making:  (i) P&I Advances on The Paramount Building Mortgage Loan (but not on The Paramount Building Companion Loan) pursuant to the Pooling and Servicing Agreement, in each case unless the Master Servicer, the Special Servicer or the Trustee, as applicable, determines that such an Advance would be a Nonrecoverable Advance; and (ii) Property Advances with respect to The Paramount Building Loan Combination, in each case unless a similar determination of nonrecoverability is made under the Pooling and Servicing Agreement.
 
Distributions.  The Paramount Building Intercreditor Agreement sets forth the respective rights of each of The Paramount Building Noteholders and provides, in general, that all payments, proceeds and other recoveries on or in respect of The Paramount Building Loan Combination will be applied to The Paramount Building Mortgage Loan and The Paramount Building Companion Loan on a pro rata and pari passu basis according to their respective outstanding principal balances (subject, in each case, to the payment and reimbursement rights of the applicable master servicer and special servicer in accordance with the terms of the applicable pooling and servicing agreement).
 
Consultation and Control.  The directing holder under The Paramount Building Intercreditor Agreement with respect to The Paramount Building Loan Combination will be the Controlling Class Representative.  Certain decisions to be made with respect to The Paramount Building Loan Combination, including certain major decisions and the implementation of any recommended actions outlined in an asset status report pursuant to the Pooling and Servicing Agreement, will require the approval of the Controlling Class Representative.
 
Pursuant to the terms of The Paramount Building Intercreditor Agreement, The Paramount Building Non-Controlling Note Holder will have the right to (i) to receive copies of all notices, information and reports that the Special Servicer is required to provide to the Controlling Class Representative within the same time frame it is required to provide such notices, information and reports to the Controlling Class Representative and (ii) to be consulted on a strictly non-binding basis with respect to certain major decisions as set forth in The Paramount Building Intercreditor Agreement and the implementation of any recommended actions outlined in an asset status report.  The consultation right of The Paramount Building Non-Controlling Note Holder will expire 10 business days after the delivery by the Special Servicer of notice and information relating to the matter subject to consultation, whether or not The Paramount Building Non-Controlling Note Holder has responded within such period; provided, that if a new course of action is proposed that is materially different from the actions previously proposed, the 10 business-day consultation period will begin anew.  Notwithstanding The Paramount Building Non-Controlling Note Holder’s consultation rights described above, the Special Servicer is permitted to make any major decision or take any action set forth in an asset status report before the expiration of the aforementioned 10 business-day period if it determines that immediate action with respect to such decision is necessary to protect the interests of the holders of The Paramount Building Mortgage Loan and the Companion Loan.
 
Notwithstanding anything herein or in The Paramount Building Intercreditor Agreement to the contrary, no direction or objection by The Paramount Building Non-Controlling Note Holder may require or cause the Master Servicer or the Special Servicer, as applicable, to violate any provision of any Mortgage Loan, applicable law, the Pooling and Servicing Agreement, any Intercreditor Agreement or the REMIC Provisions, including without limitation such Master Servicer’s or Special Servicer’s obligation to act in accordance with the servicing standard, or expose the Master Servicer, the Special Servicer, the paying agent, the trust fund, the certificate administrator or the trustee to liability, or materially expand the scope of such Master Servicer’s or Special Servicer’s responsibilities under the Pooling and Servicing Agreement.
 
 
S-160

 
 
In addition to the consultation rights of The Paramount Building Non-Controlling Note Holder described above, The Paramount Building Non-Controlling Note Holder will have the right to annual conference calls with the Master Servicer or Special Servicer, as applicable, upon reasonable notice and at times reasonably acceptable to the Master Servicer or Special Servicer, as applicable, in which servicing issues related to The Paramount Building Loan Combination are discussed.
 
The Paramount Building Non-Controlling Note Holder”  means, with respect to The Paramount Building Companion Loan, the party entitled under the COMM 2013-CCRE8 Mortgage Trust securitization to exercise the rights granted to the holder of The Paramount Building Companion Loan under The Paramount Building Intercreditor Agreement.
 
Sale of Defaulted Mortgage Loan.  Pursuant to the terms of The Paramount Building Intercreditor Agreement, if The Paramount Building Loan Combination becomes a Defaulted Mortgage Loan pursuant to the terms of the Pooling and Servicing Agreement, the Special Servicer will be entitled (but not required) to sell The Paramount Building Mortgage Loan together with The Paramount Building Companion Loan as a single whole loan.  The Paramount Building Non-Controlling Note Holder will have consultation rights in connection with such sale, as described above.
 
Appointment of Special Servicer.  The Controlling Class Representative will have the right, with or without cause, to replace the Special Servicer and appoint a replacement special servicer in lieu thereof without the consent of any The Paramount Building Non-Controlling Note Holder as long as such replacement special servicer is a “qualified servicer” (as described in The Paramount Building Intercreditor Agreement) and satisfies the other conditions set forth in the Pooling and Servicing Agreement.
 
Additional Mortgage Loan Information
 
General.  The information in this prospectus supplement (including the Annexes to this prospectus supplement) set forth certain information with respect to the Mortgage Loans and Mortgaged Properties.  Such information is presented, where applicable, as of the Cut-off Date for each Mortgage Loan, with principal balances adjusted for the scheduled principal payments due on the Mortgage Loans on or before the Cut-off Date.  Information with respect to a Mortgaged Property that is one of multiple Mortgaged Properties securing a particular Mortgage Loan is based on the Allocated Loan Amount for such Mortgaged Property.  With regard to the Mortgaged Properties located in California, Northern California properties have a zip code greater than 93600 and Southern California properties have a zip code less than or equal to 93600.  The statistics in the schedule and tables were derived, in many cases, from information and operating statements furnished by or on behalf of the respective borrowers.  Such information and operating statements were generally unaudited.  The sum of the amounts in any charts throughout this prospectus supplement, including the Annexes to this prospectus supplement, may not equal the indicated total under such column due to rounding.
 
Net income for a Mortgaged Property as determined in accordance with generally accepted accounting principles (“GAAP”) is not the same as the stated Underwritten Net Cash Flow for such Mortgaged Property as set forth in this prospectus supplement and in the Annexes to this prospectus supplement.  In addition, Underwritten Net Cash Flow is not a substitute for, or comparable to, operating income (as determined in accordance with GAAP) as a measure of the results of a property’s operations or a substitute for cash flows from operating activities (determined in accordance with GAAP) as a measure of liquidity.  No representation is made as to the future net cash flow of the Mortgaged Properties, nor is the Underwritten Net Cash Flow set forth in this prospectus supplement with respect to any Mortgaged Property intended to represent such future net cash flow.
 
The ARD Loans.  Four (4) Mortgage Loans (collectively, the “ARD Loans”), collectively representing approximately 6.7% of the Initial Outstanding Pool Balance, each provides that if, after a certain date (with respect to each ARD Loan, the “Anticipated Repayment Date”), the related borrower has not prepaid the subject ARD Loan in full, any principal outstanding on that date will accrue interest at an increased interest rate (with respect to each ARD Loan, the “Revised Rate”) rather than the stated Mortgage Rate (with respect to each ARD Loan, the “Initial Rate”). While interest at the Initial Rate will continue to accrue
 
 
S-161

 
 
and be payable on a current basis on an ARD Loan after its Anticipated Repayment Date, the payment of Excess Interest, to the extent actually collected, will be deferred and will be required to be paid, with interest (to the extent permitted under applicable law), only after the outstanding principal balance of the ARD Loan has been paid in full, at which time any Excess Interest actually collected will be paid to the holders of the Class V Certificates.  The foregoing features, to the extent applicable, are designed to increase the likelihood that an ARD Loans will be prepaid by the related borrower on or about the applicable Anticipated Repayment Date.  There can be no assurance that the borrower will pay the ARD Loan in full on or near its Anticipated Repayment Date.
 
Excess Interest” with respect to an ARD Loan is the interest accrued at the Revised Rate in respect of the ARD Loan after the Anticipated Repayment Date in excess of the interest accrued at the Initial Rate in respect of the ARD Loan, plus any compound interest thereon at the Revised Rate, to the extent permitted by applicable law.
 
Definitions.  For purposes of this prospectus supplement, including the information presented in the Annexes to this prospectus supplement, the indicated terms have the following meanings:
 
(a)           “Administrative Fee Rate” for each Mortgage Loan is the percentage rate per annum set forth in Annex A-1 to this prospectus supplement for such Mortgage Loan that is payable in respect of the administration of such Mortgage Loan (which includes the applicable Master Servicing Fee Rate, Trustee/Certificate Administrator Fee Rate, Operating Advisor Fee Rate, CREFC® License Fee Rate and the fee rate paid to the subservicer, if any).
 
(b)           “ADR” means, for any hospitality property, average daily rate.
 
(c)           “Allocated Loan Amount” generally means, (a) with respect to any single Mortgaged Property that is the only real property collateral for the related Mortgage Loan, the total outstanding principal balance of such Mortgage Loan; and (b) with respect to any Mortgaged Property that is one of multiple Mortgaged Properties securing a Mortgage Loan, the portion of the total outstanding principal balance of such Mortgage Loan allocated to the subject Mortgaged Property in accordance with net cash flow, appraised value or otherwise in accordance with or as set forth in the related Mortgage Loan Documents.
 
(d)           “Annual Debt Service” generally means, for any Mortgage Loan, 12 times the average of the principal and interest payments for the first 12 payment periods of the Mortgage Loan following the Cut-off Date (but without regard to any leap year adjustments), provided that: (i) in the case of a Mortgage Loan that provides for interest-only payments through maturity (or, in the case of an ARD Loan, its Anticipated Repayment Date), the aggregate interest payments scheduled to be due on the Due Date following the Cut-off Date and the 11 Due Dates thereafter for such Mortgage Loan; and (ii) in the case of a Mortgage Loan that provides for an initial interest-only period and provides for scheduled amortization payments thereafter, 12 times the monthly payment of principal and interest payable during the amortization period.  Monthly debt service and the debt service coverage ratios are also calculated using the average of the principal and interest payments for the first twelve payment periods of the Mortgage Loan following the Cut-off Date (but without regard to any leap-year adjustments), subject to the proviso to the prior sentence.  In the case of a Mortgage Loan with one or more related Companion Loans, Annual Debt Service is calculated with respect to the Mortgage Loan including any Companion Loan.
 
(e)           “Appraised Value” means, for any Mortgaged Property, the appraised value of such Mortgaged Property as determined by the most recent third party appraisal of the Mortgaged Property available to the applicable Mortgage Loan Seller.  In certain cases, the appraisals state an “as stabilized” value as well as an “as-is” value for the related Mortgaged Property that assume that certain events will occur with respect to the re-tenanting, construction renovation or repairs at such Mortgaged Property.  The Appraised Value set forth on Annex A-1 is the “as is” value unless otherwise specified.  In most such cases, the applicable Mortgage Loan Seller has taken reserves sufficient to complete such re-tenanting, construction, renovation or repairs.  No representation is made that sufficient amounts have been reserved or that the appraised value would approximate
 
 
S-162

 
 
either the value that would be determined in a current appraisal of the related Mortgaged Property or the amount that would be realized upon a sale.
 
(f)           “Balloon Balance” means, with respect to any Mortgage Loan, the principal amount that will be due at maturity (or, in the case of an ARD Loan, at the Anticipated Repayment Date) for such Mortgage Loan, assuming no payment defaults or principal prepayments.
 
(g)           “CREFC® License Fee” means, with respect to each Mortgage Loan (including a Mortgage Loan that relates to an REO Property or is a defeasance loan) for any related Interest Accrual Period, the amount of interest accrued during such related Interest Accrual Period at the related CREFC® License Fee Rate on the same balance, in the same manner and for the same number of days as interest at the applicable Mortgage Rate accrued with respect to such Mortgage Loan during such related Interest Accrual Period.
 
(h)           “CREFC® License Fee Rate” means 0.0005% per annum.
 
(i)           “Cut-off Date Loan-to-Value Ratio,” “Loan-to-Value Ratio,” “Cut-off Date LTV,” “Cut-off Date LTV Ratio,” “LTV Ratio” or “Current LTV” means, with respect to any Mortgage Loan, (a) the Cut off Date Balance of such Mortgage Loan divided (b) by the Appraised Value of the related Mortgaged Property or Mortgaged Properties.  In the case of a Mortgage Loan that is part of a Loan Combination, unless otherwise indicated, loan-to-value ratios were calculated with respect to the Mortgage Loan including any related Companion Loan.  For a calculation of the loan-to-value ratio for each Mortgage Loan that is part of a Loan Combination including the related Companion Loan, see “—Loan Combinations” above.  With respect to the one (1) Mortgage Loan, representing approximately 0.4% of the Initial Outstanding Pool Balance, the Cut-off Date Loan-to-Value Ratio has been calculated based on the Mortgage Loan balance net of a $200,000 earnout reserve.
 
(j)           “Cut-off Date U/W NCF Debt Yield” “, “Underwritten NCF Debt Yield “ or “U/W NCF Debt Yield” means, with respect to any Mortgaged Property, the Underwritten Net Cash Flow for such Mortgaged Property or Mortgaged Properties divided by the Cut-off Date Balance for the related Mortgage Loan.  In the case of a Mortgage Loan that is part of a Loan Combination, unless otherwise indicated, debt yields were calculated with respect to the Mortgage Loan including any related Companion Loan.  For a calculation of the debt yield for each Mortgage Loan that is part of a Loan Combination including the related Companion Loan, see “—Loan Combinations” above.  With respect to one (1) Mortgage Loan, representing approximately 0.4% of the Initial Outstanding Pool Balance, the Cut-off Date U/W NCF Debt Yield has been calculated based on the Stated Principal Balance net of the earnout reserve.
 
(k)           “Cut-off Date U/W NOI Debt Yield,” “Underwritten NOI Debt Yield” or “U/W NOI Debt Yield” means, with respect to any Mortgaged Property, the Underwritten Net Operating Income for such Mortgaged Property or Mortgaged Properties divided by the Cut-off Date Balance for the related Mortgage Loan.  In the case of a Mortgage Loan that is part of a Loan Combination, unless otherwise indicated, debt yield was calculated with respect to the Mortgage Loan including any related Companion Loan.  For a calculation of the debt yield for each Mortgage Loan that is part of a Loan Combination including the related Companion Loan, see “—Loan Combinations” above.   With respect to one (1) Mortgage Loan, representing approximately 0.4% of the Initial Outstanding Pool Balance, the Cut-off Date U/W NOI Debt Yield has been calculated based on the Stated Principal Balance net of the earnout reserve.
 
(l)           “GLA” means gross leasable area.
 
(m)           “Interest Rate” means, with respect to any Mortgage Loan, the related Mortgage Rate, in each case without giving effect to a default rate or, in the case of an ARD Loan, the Revised Rate.
 
(n)           “LTV Ratio at Maturity or ARD,” “Balloon LTV” or “Maturity Date LTV” means, with respect to any Mortgage Loan, (a) the Balloon Balance for such Mortgage Loan, divided by (b) the Appraised Value of the related Mortgaged Property or Mortgaged Properties.  In the case of an ARD Loan, the LTV Ratio at Maturity or ARD is calculated with respect to the Balloon Balance on the
 
 
S-163

 
 
Anticipated Repayment Date.  In the case of a Mortgage Loan that is part of a Loan Combination, unless otherwise indicated, loan-to-value ratios were calculated with respect to the Mortgage Loan including any related Companion Loan.  For a calculation of the loan-to-value ratio for each Mortgage Loan that is part of a Loan Combination including the related Companion Loan, see “—Loan Combinations” above.
 
(o)           “MSA” means metropolitan statistical area.
 
(p)           “Net Operating Income” or “NOI,” with respect to any Mortgaged Property, means historical net operating income for the annual or other period specified (or ending on the “NOI Date” specified).  In general, it is the revenue derived from the use and operation of such Mortgaged Property less the sum of (a) actual operating expenses (such as utilities, administrative expenses, repairs and maintenance, management and franchise fees and advertising) and (b) actual fixed expenses (such as insurance, real estate taxes and, if applicable, ground, space or air rights lease payments).  Net operating income generally does not reflect (i.e., it does not deduct for) capital expenditures, including tenant improvement costs and leasing commissions, interest expenses and non-cash items such as depreciation and amortization.
 
(q)           “NRA” means net rentable area.
 
(r)           “Occupancy” means the percentage of Square Feet, Units, Rooms, Beds or Pads, as the case may be, of a Mortgaged Property that was occupied or leased as of or, in the case of certain properties, average Units or Rooms so occupied over a specified period ending on, a specified date (identified on Annex A-1 to this prospectus supplement as the “Occupancy As-of Date”).  The Occupancy may have been obtained from the borrower, as derived from the Mortgaged Property’s rent rolls, operating statements or appraisals or as determined by a site inspection of such Mortgaged Property.  The Occupancy presented in this prospectus supplement may include unoccupied space leased to an affiliate of the borrower (including space master leased to an affiliate of the borrower to increase occupancy to a “stabilized level”) and space subject to build-out or other construction or renovation and “dark” space as to which the related tenant continues to pay rent.  The Occupancy may exclude area currently under renovation.  Information on Annex A-1 to this prospectus supplement concerning the “Largest Tenant,” “Second Largest Tenant,” “Third Largest Tenant,” “Fourth Largest Tenant” and “Fifth Largest Tenant” is presented as of the same date as of which the Occupancy is specified.
 
(s)           “Pads” means, in the case of a Mortgaged Property operated as a manufactured housing property, the number of pads for manufactured homes.
 
(t)           “RevPar” means, for any hospitality property, revenues per available room.
 
(u)           “Square Feet”, “SF” or “Sq. Ft.” means, in the case of a Mortgaged Property operated as a retail center, office, industrial/warehouse facility, combination retail/office, multifamily/retail or industrial/self storage or other special purpose property, the square footage of the net rentable or leasable area.
 
(v)           “T-12” and “TTM” each means trailing 12 months.
 
(w)          “Term to Maturity” means, with respect to any Mortgage Loan, the remaining term, in months, from the Cut-off Date for such Mortgage Loan to the related maturity date or, in the case of an ARD Loan, the related Anticipated Repayment Date, as applicable.  Annex A-1 to this prospectus supplement indicates which Mortgage Loans have an Anticipated Repayment Date.
 
(x)           “Underwritten Net Cash Flow,” “Underwritten NCF” or “U/W NCF,” with respect to any Mortgaged Property, means the Underwritten Net Operating Income decreased by the estimated capital expenditures and reserves for capital expenditures, including tenant improvement costs and leasing commissions, as applicable.  Underwritten Net Cash Flow generally does not reflect interest expense and non-cash items such as depreciation and amortization.
 
 
S-164

 
 
(y)           “Underwritten Net Operating Income,” “Underwritten NOI,” or “U/W NOI,” with respect to any Mortgaged Property, means an estimate of cash flow available for debt service in a typical year of stable, normal operations as determined by the related Mortgage Loan Seller.  In general, it is the estimated U/W Revenue derived from the use and operation of such Mortgaged Property (in certain cases, however, inclusive of rents under master leases with an affiliate of the borrower that relate to space not used or occupied by the master lease tenant) less the sum of (a) estimated operating expenses (such as utilities, administrative expenses, repairs and maintenance, management and franchise fees and advertising); and (b) estimated fixed expenses (such as insurance, real estate taxes and, if applicable, ground, space or air rights lease payments).  The Underwritten Net Operating Income for each Mortgaged Property is calculated on the basis of numerous assumptions and subjective judgments, which, if ultimately proven erroneous, could cause the actual net cash flow for such Mortgaged Property to differ materially from the Underwritten Net Operating Income set forth in this prospectus supplement.  Certain of such assumptions and subjective judgments of each Mortgage Loan Seller relate to future events, conditions and circumstances, including future expense levels, future increases in rents over current rental rates (including in circumstances where a tenant may currently be in a free or reduced rent period), future vacancy rates, the levels and stability of cash flows for properties with short term rentals (such as hospitality properties and self-storage facilities), commencement of occupancy and rent payments with respect to leases for which rentals have not yet commenced and/or a “free rent” period is still in effect, the re-leasing of vacant space and the continued leasing of occupied space, which will be affected by a variety of complex factors over which none of the Depositor, the applicable Mortgage Loan Seller, the Master Servicer or the Special Servicer have control.  In certain cases, Net Operating Income includes rents paid on “dark” space by a tenant that has ceased operations at the subject mortgaged property prior to the end of its lease.  In some cases, the Underwritten Net Operating Income set forth in this prospectus supplement for any Mortgaged Property is higher, and may be materially higher, than the annual net operating income for such Mortgaged Property based on historical operating statements.
 
In determining Underwritten Net Operating Income for a Mortgaged Property, the applicable Mortgage Loan Seller generally relied on rent rolls and/or other generally unaudited financial information provided by the respective borrowers; and in some cases, the appraisal, borrower budgets and/or local market information was the primary basis for the determination.  From that information, the applicable Mortgage Loan Seller calculated stabilized estimates of cash flow that took into consideration historical financial statements (where available), appraiser estimates, borrower budgets, material changes in the operating position of a Mortgaged Property of which the applicable Mortgage Loan Seller was aware (e.g., current rent roll information including newly signed leases (regardless of whether the tenant has taken occupancy), near term rent steps, expirations of “free rent” periods, market rents, and market vacancy data), and estimated capital expenditures, leasing commissions and tenant improvement costs.  In certain cases, the applicable Mortgage Loan Seller’s estimate of Underwritten Net Operating Income reflected differences from the information contained in the operating statements obtained from the respective borrowers (resulting in either an increase or decrease from the recent historical net operating income set forth therein) based upon the applicable Mortgage Loan Seller’s own analysis of such operating statements and the assumptions applied by the respective borrowers in preparing such statements and information.  In certain instances, for example, property management fees and other expenses may have been taken into account in the calculation of Underwritten Net Operating Income even though such expenses may not have been reflected in actual historic operating statements.  In most of those cases, the information was annualized, with some exceptions, before using it as a basis for the determination of Underwritten Net Operating Income.  In certain cases with respect to certain credit rated tenants, or credit worthy tenants, the applicable Mortgage Loan Seller may have calculated Underwritten Net Operating Income based on certain adjustments to the rental income, such as using the average rent due under the related lease from such tenant over the Mortgage Loan or lease term.
 
(z)            “Units,” “Rooms, or “Pads” means (a) in the case of a Mortgaged Property operated as multifamily housing, the number of apartments, regardless of the size of or number of rooms in such apartment or (b) in the case of a Mortgaged Property operated as a hospitality property, the number of guest rooms or (c) in the case of a Mortgaged Property operated as a manufactured housing property, the number of pads for manufactured homes.
 
 
S-165

 
 
(aa)           “U/W NCF DSCR,” “Underwritten NCF DSCR,” “Debt Service Coverage Ratio” or “DSCR” means, with respect to any Mortgage Loan, (a) the Underwritten Net Cash Flow for the related Mortgaged Property or Mortgaged Properties, divided by (b) the Annual Debt Service for such Mortgage Loan.  In the case of a Mortgage Loan that is part of a Loan Combination, unless otherwise indicated, debt service coverage ratios were calculated with respect to the Mortgage Loan including any related Companion Loan.  For a calculation of the debt service coverage ratio for each Mortgage Loan that is part of a Loan Combination including the related Companion Loan, see “—Loan Combinations” above.
 
In general, debt service coverage ratios are used by income property lenders to measure the ratio of (a) cash currently generated by a property that is available for debt service to (b) required debt service payments.  However, debt service coverage ratios only measure the current, or recent, ability of a property to service mortgage debt.  If a property does not possess a stable operating expectancy (for instance, if it is subject to material leases that are scheduled to expire during the loan term and that provide for above-market rents and/or that may be difficult to replace), a debt service coverage ratio may not be a reliable indicator of a property’s ability to service the mortgage debt over the entire remaining loan term.  The Underwritten NCF DSCRs are presented in this prospectus supplement for illustrative purposes only and, as discussed above, are limited in their usefulness in assessing the current, or predicting the future, ability of a Mortgaged Property to generate sufficient cash flow to repay the related Mortgage Loan.  Accordingly, no assurance can be given, and no representation is made, that the Underwritten NCF DSCRs accurately reflect that ability.
 
(bb)           “U/W NOI DSCR” or “Underwritten NOI DSCR” means, with respect to any Mortgage Loan, (a) the Underwritten Net Operating Income for the related Mortgaged Property or Mortgaged Properties, divided by (b) the Annual Debt Service for such Mortgage Loan.  In the case of a Mortgage Loan that is part of a Loan Combination, unless otherwise indicated, debt service coverage ratios were calculated with respect to the Mortgage Loan including any related Companion Loan.  For a calculation of the debt service coverage ratio for each Mortgage Loan that is part of a Loan Combination including the related Companion Loan, see “—Loan Combinations” above.
 
The Underwritten NOI DSCRs are presented in this prospectus supplement for illustrative purposes only and, as discussed above, are limited in their usefulness in assessing the current, or predicting the future, ability of a Mortgaged Property to generate sufficient cash flow to repay the related Mortgage Loan.  Accordingly, no assurance can be given, and no representation is made, that the Underwritten NOI DSCRs accurately reflect that ability.  See the definition of “U/W NCF DSCR” in this prospectus supplement for more information regarding the evaluation of debt service coverage ratios.
 
(cc)           “U/W Revenue” with respect to any Mortgage Loan, means the gross potential rent (or, in the case of a hospitality mortgaged property, room rent, food and beverage revenues and other hotel income), subject to the assumptions and subjective judgments of each Mortgage Loan Seller as described under the definition of “Underwritten Net Operating Income” in this prospectus supplement.
 
(dd)           “U/W EGI” with respect to any Mortgaged Property, means the gross potential rent, recoveries and other income, less mark-to-market, vacancy and collection loss.
 
Certain Terms and Conditions of the Mortgage Loans
 
Calculation of Interest.  All of the Mortgage Loans, representing approximately 100% of the Initial Outstanding Pool Balance, accrue interest on the basis of the actual number of days elapsed and a 360-day year.
 
Except in the case of Mortgage Loans with Anticipated Repayment Dates, none of the Mortgage Loans provide for negative amortization or for the deferral of interest.
 
 
S-166

 
 
Amortization of Principal.  The Mortgage Loans provide for one or more of the following:
 
Fifty-three (53) Mortgage Loans (excluding interest-only and partial interest-only Mortgage Loans), representing approximately 44.2% of the Initial Outstanding Pool Balance, provide for payments of interest and principal as of the Cut-off Date and then have an expected Balloon Balance at the maturity date or Anticipated Repayment Date.
 
Six (6) Mortgage Loans, representing approximately 18.3% of the Initial Outstanding Pool Balance, are interest-only until the related maturity date or Anticipated Repayment Date.
 
Twenty-one (21) Mortgage Loans, representing approximately 37.4% of the Initial Outstanding Pool Balance, provide for payments of interest-only for a period of 6 months to 59 months following the Cut-off Date and thereafter provide for regularly scheduled payments of interest and principal based on an amortization period longer than the remaining term of the related Mortgage Loan to maturity or Anticipated Repayment Date and therefore each has an expected Balloon Balance at the related maturity date or Anticipated Repayment Date.
 
The ARD Loans, collectively represent approximately 6.7% of the Initial Outstanding Pool Balance.  Each ARD Loan provides for an increase in the related interest rate after the applicable Anticipated Repayment Date.  The Excess Interest with respect to each ARD Loan will be deferred and will not be paid until the principal balance and all other amounts related to the ARD Loan have been paid.  Any amount received in respect of that deferred interest will be distributed to the holders of the Class V certificates.  See “The Pooling and Servicing Agreement—Accounts—Excess Interest” below.  In addition, after the related Anticipated Repayment Date, all excess cash flow from the related Mortgaged Property will be applied to reduce the outstanding principal balance of each ARD Loan until such balance is reduced to zero.
 
Prepayment Provisions.  The Mortgage Loans generally permit voluntary prepayment without the payment of any penalty on the last 3 to 7 scheduled payment dates (through and including the maturity date or the Anticipated Repayment Date, as applicable).  All of the Yield Maintenance Loans prohibit voluntary prepayment for a specified period from the Closing Date (a “Yield Maintenance Lock-Out Period”), all of the Prepayment Premium assets prohibit voluntary prepayment for a specified period from the Closing Date (a “Prepayment Premium Lock-Out Period”) and all of the Defeasance Loans prohibit Defeasance (as defined below) for at least two years from the Closing Date (a “Defeasance Lock-Out Period”, provided that under certain circumstances as noted in paragraph (a) below, a Defeasance Loan may permit prepayment with yield maintenance prior to the Defeasance Lock-out Period, all of the Defeasance or Yield Maintenance Loans prohibit (except as noted in paragraph (c) below) voluntary prepayment for a specified period from the Closing Date (such lock-out period, a Yield Maintenance Lock-out Period, or Defeasance Lock-out Period, as applicable); any Yield Maintenance Lock-Out Period, Prepayment Premium Lock-Out Period or Defeasance Lock-Out Period are each referred to herein as a “Lock-Out Period”).  The weighted average Lock-Out Period remaining from the Cut-off Date for the Mortgage Loans is approximately 25 months.  The Lock-Out Period, if any, for each Mortgage Loan is set forth on Annex A-1 to this prospectus supplement under the heading “Prepayment Provisions (# of payments).”  Each Mortgage Loan restricts voluntary prepayments in one of the following ways:
 
(a)         Seventy-one (71) of the Mortgage Loans (the “Defeasance Loans”), representing approximately 79.6% of the Initial Outstanding Pool Balance, permit defeasance only (not voluntary prepayment) after the expiration of a Lock-Out Period and prior to the related open period (such period, the “Defeasance Period”), which period is set forth on Annex A-1 to this prospectus supplement under the heading “Prepayment Provisions (# of payments).”  In the case of the Mortgage Loans that are secured by multiple Mortgaged Properties (other than through cross-collateralization) and permit partial defeasance, the Mortgage Loan Documents require, among other things, that the defeasance collateral be an amount equal to a specified percentage, generally 105 to 125% of the portion of the Allocated Loan Amount with respect to the Mortgaged Property that is to be released.  Although the Mortgage Loan secured by the portfolio of Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Crossroads Hospitality, which Mortgage Loan represents approximately 1.1% of the Initial Outstanding Pool Balance, permits, following a lockout period of
 
 
S-167

 
 
30 days following securitization, the release of an individual mortgaged property upon the satisfaction of certain conditions, including the payment of a release price to be applied as a partial prepayment of principal and the payment of a corresponding Yield Maintenance Charge, such Mortgage Loan is treated as a Defeasance Loan and not as a Yield Maintenance Loan in this prospectus supplement.
 
(b)         Seven (7) of the Mortgage Loans (the “Yield Maintenance Loans”), representing approximately 11.4% of the Initial Outstanding Pool Balance, permit voluntary prepayment of the Mortgage Loan accompanied by a Yield Maintenance Charge following the expiration of a Lock-Out Period until the commencement of the open period for such Mortgage Loan (such period, in respect of such Yield Maintenance Loans, the “Yield Maintenance Period”).  With respect to these Yield Maintenance Loans, the Yield Maintenance Period is identified on Annex A-1 to this prospectus supplement under the heading “Prepayment Provisions (# of payments).”  Notwithstanding the foregoing, with respect to two of the Yield Maintenance Loans, together representing approximately 8.4% of the of the Initial Outstanding Pool Balance, there is no lockout period related to a partial release of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as RHP Portfolio VI – Navajo Lake Estates, RHP Portfolio VI – Park Avenue Estates, and RHP Portfolio III – Chisholm Creek.
 
(c)         Two (2) of the Mortgage Loans (the “Defeasance or Yield Maintenance Loans”), representing approximately 9.0% of the Initial Outstanding Pool Balance, permit defeasance or voluntary prepayment upon the expiration of a Lock-Out Period until the commencement of the open period for such Mortgage Loan, which period is set forth on Annex A-1 to this prospectus supplement under the heading “Prepayment Provisions (# of payments).”  With respect to the Defeasance or Yield Maintenance Loan secured by the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Northridge Mall, which Mortgage Loan represents approximately 6.1% of the Initial Outstanding Pool Balance, there is no lockout period related to a partial release of a portion of the Mortgaged Property in connection with a prepayment with yield maintenance before the expiration of the Lock-Out Period which release is permitted in connection with the exercise of a tenant purchase option, as specifically described below and under “Annex B—Description of the Top 20 Mortgage Loans—Northridge Mall” in this prospectus supplement.
 
With respect to certain Yield Maintenance Loans, the yield maintenance charge (the “Yield Maintenance Charge”) will generally, subject to variations, be equal to the greater of (i) a specified percentage of the amount being prepaid or (ii) the present value as of the prepayment date, of the remaining scheduled payments of principal and interest from the prepayment date through the maturity date or the Anticipated Repayment Date or the last date of the related Yield Maintenance Period, as applicable, determined by discounting such payments at the “Discount Rate” defined below (or as stated in the related Mortgage Loan Documents), less the amount of principal being prepaid.  However, the Yield Maintenance Charge formula in a Yield Maintenance Loan may be significantly different than this formulation.
 
The term “Discount Rate” referred to in the preceding paragraph, generally means the yield on a U.S. Treasury security that has the most closely corresponding maturity date to the maturity date or the last date of the related Yield Maintenance Period, as applicable, of the Mortgage Loan, plus, with respect to the Mortgage Loan secured by the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Northridge Mall, representing approximately 6.1% of the Initial Outstanding Pool Balance, the Discount Rate will include an additional 0.50%, converted to a monthly equivalent yield (as described in the related Mortgage Loan documents).
 
With respect to certain other Yield Maintenance Loans, the Yield Maintenance Charge will generally, subject to certain variations, be an amount (in some cases not less than 1.0% of the amount prepaid) equal to the present value of a series of payments, each equal to the Interest Payment Differential as of the date of prepayment and payable on each scheduled due date over the remaining original term of the prepaid Yield Maintenance Loans through and including the stated maturity date, the Anticipated Repayment Date or the date preceding the commencement of the open period, as applicable, discounted at the Reinvestment Yield (in some cases, converted to a monthly equivalent yield) as of the date of prepayment for the number of months remaining from such date of prepayment to each scheduled due
 
 
S-168

 
 
date through and including the stated maturity date, the Anticipated Repayment Date or the date preceding the commencement of the open period, as applicable.
 
The term “Interest Payment Differential” as used in the prior paragraph with respect to any prepaid Yield Maintenance Loans will generally equal (i) the positive difference, if any, of mortgage interest rate minus the Reinvestment Yield as of the date of prepayment, divided by (ii) 12, and multiplied by (iii) the outstanding principal balance (or the portion thereof being prepaid) of the prepaid Yield Maintenance Loans on the date of prepayment, provided that the Interest Payment Differential will never be less than zero.
 
The term “Reinvestment Yield” as used in the prior two paragraphs with respect to any prepaid Yield Maintenance Loan will generally equal, depending on the Mortgage Loan, either: (a) the yield calculated by the lender by the linear interpolation of the yields, “as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities” for the week ending prior to the date of prepayment, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the loan maturity date, the Anticipated Repayment Date or the date preceding the commencement of the open period, as applicable (and, as used in the second preceding paragraph, converted to a monthly compounded nominal yield); or (b) the lesser of (i) the yield on the U.S. Obligations with the same maturity date as the stated maturity date, the Anticipated Repayment Date, or date preceding the commencement of the open period, as applicable, of the prepaid Yield Maintenance Loan or, if no such U.S. Obligations issue is available, then the interpolated yield on the two U.S. Obligations issues (primary issues) with maturity dates (one prior to and one following) that are closest to the stated maturity date, the Anticipated Repayment Date, or the date preceding the commencement of the open period, as applicable, of the prepaid Yield Maintenance Loan or (ii) the yield on the U.S. Obligations with a term equal to the remaining average life of the prepaid Yield Maintenance Loan or, if no such U.S. Obligations are available, then the interpolated yield on the two U.S. Obligations issues (primary issues) with terms (one prior to and one following) that are closest to the remaining average life of the prepaid Yield Maintenance Loan with each such yield being based on the bid price for such issue as published in The Wall Street Journal on the date that is fourteen (14) days prior to the date of prepayment set forth in borrower’s notice of repayment (or, if such bid price is not published on that date, the next preceding date on which such bid price is so published) and converted to a monthly compounded nominal yield.
 
The term “U.S. Obligations” as used in the prior paragraph shall mean, in general, securities evidencing an obligation to timely pay principal and/or interest in a full and timely manner that are (1) direct obligations of the United States of America for the payment of which its full faith and credit is pledged, not subject to prepayment, call or early redemption, (2) other non-callable “government securities” as defined in Treasury Regulations Section 1.860G-2(a)(8)(ii), as amended, or (3) such other instruments as set forth in the related Mortgage Loan Documents.
 
Notwithstanding the foregoing, Yield Maintenance Charges payable (if at all) in connection with an involuntary prepayment (such as a prepayment resulting from a liquidation following a default) may be calculated in a manner that varies from those described above.
 
Prepayment Premium” generally means, with respect to any Mortgage Loan, any premium, fee or other additional amount (other than a Yield Maintenance Charge) paid or payable, as the context requires, by a borrower in connection with a Principal Prepayment on, or other early collection of principal of, that Mortgage Loan.  In most case, a Prepayment Premium will equal a specified percentage of the amount prepaid, which percentage may decline over time for any particular Mortgage Loan.
 
Prepayment Premiums and Yield Maintenance Charges are distributable as described in this prospectus supplement under “Description of the Offered Certificates—Distributions—Prepayment Premiums and Yield Maintenance Charges.
 
Most of the Mortgage Loans permit voluntary prepayment without the payment of a Yield Maintenance Charge or any Prepayment Premium during an “open period” that commences a specified number of payments prior to and including the stated maturity date (or, in the case of an ARD Loan, the Anticipated Repayment Date), as set forth in Annex A-1 to this prospectus supplement.
 
 
S-169

 
 
Furthermore, certain Mortgage Loans may permit prepayments even during a Lock-Out Period in connection with (i) a property release, or (ii) a severance of cross-collateralization including in connection with the sale of a Mortgaged Property and the assumption of the related Mortgage Loan or allocable portion thereof.
 
All of the Mortgage Loans that permit voluntary prepayments require that the prepayment be made on the Due Date or, if on a different date, that any prepayment be accompanied by the interest that would accrue through but excluding the next Due Date.
 
Unless a Mortgage Loan is relatively near its stated maturity date (or Anticipated Repayment Date, as applicable) or unless the sale price or the amount of the refinancing of the related Mortgaged Property is considerably higher than the current outstanding principal balance of the Mortgage Loan (due to an increase in the value of the Mortgaged Property or otherwise) and depending on the interest rate environment at the time of prepayment, the Yield Maintenance Charge or Prepayment Premium may offset entirely or render insignificant any economic benefit to be received by a related borrower upon a refinancing or sale of its Mortgaged Property.  The Yield Maintenance Charge or Prepayment Premium provision of a Mortgage Loan creates an economic disincentive for the borrower to prepay its Mortgage Loan voluntarily and, accordingly, the related borrower may elect not to prepay its Mortgage Loan.  However, we cannot assure you that the imposition of a Yield Maintenance Charge or Prepayment Premium will provide a sufficient disincentive to prevent a voluntary principal prepayment or sufficient compensation to Certificateholders affected by a prepayment.
 
Certain state laws limit the amounts that a lender may collect from a borrower as an additional charge in connection with the prepayment of a Mortgage Loan.  The Mortgage Loans generally do not require the payment of Yield Maintenance Charges in connection with a prepayment of the related Mortgage Loan as a result of a casualty or condemnation.  Certain of the Mortgage Loans may require the payment of Prepayment Premiums or Yield Maintenance Charges in connection with an acceleration of the related Mortgage Loan.  There can be no assurance that the related borrowers will pay the Prepayment Premiums or Yield Maintenance Charges.  See “Risk Factors—Risks Related to the Mortgage Loans—Risks Related to Enforceability of Prepayment Premiums, Yield Maintenance Charges and Defeasance Provisions” in this prospectus supplement and “Certain Legal Aspects of Mortgage Loans—Default Interest and Limitations on Prepayments” in the prospectus.
 
In the case of most of the Mortgage Loans, if an award or loss resulting from an event of condemnation or casualty is less than a specified percentage of the original principal balance of the Mortgage Loan, the proceeds or award may be applied by the borrower to the costs of repairing or replacing the Mortgaged Property.  In other circumstances, the Mortgage Loans provide generally that in the event of a condemnation or casualty, the lender may apply the condemnation award or insurance proceeds to the repayment of debt, without payment of a Prepayment Premium or a Yield Maintenance Charge.
 
Certain Mortgage Loans provide that if casualty or condemnation proceeds are applied to partially prepay the Mortgage Loan, the borrower will be permitted to supplement such proceeds with an amount sufficient to prepay the entire principal balance or an allocated portion of the Mortgage Loan.  In such event, generally no Prepayment Premium or Yield Maintenance Charge would be required to be paid.
 
Some of the Mortgage Loans are sometimes additionally secured by cash reserves or irrevocable letters of credit that will be released upon satisfaction by the borrower of leasing-related or other conditions, including, in some cases, achieving specified debt service coverage ratios or loan-to-value ratios.  In some cases, a Mortgage Loan’s amortization schedule will be recast upon the occurrence of certain events, including prepayments in connection with partial condemnations or partial casualty losses, property releases or partial prepayment of a Mortgage Loan with a holdback amount via application of the related holdback reserves, cash reserves or letter of credit due to the failure to satisfy performance triggers.  For additional information, see Annex A-1 to this prospectus supplement.
 
Neither the Depositor nor any of the Mortgage Loan Sellers makes any representation as to the enforceability of the provision of any Mortgage Loan requiring the payment of a Prepayment Premium or a Yield Maintenance Charge, or of the collectability of any Prepayment Premium or Yield Maintenance
 
 
S-170

 
 
Charge.  See “Risk Factors—Risks Related to the Offered Certificates—Risks Related to Prepayments and Repurchases of Mortgage Loans” and “—Yield Considerations” in this prospectus supplement and “Certain Legal Aspects of Mortgage Loans—Default Interest and Limitations on Prepayments” in the prospectus.
 
Property Releases.  Certain of the Mortgage Loans contain provisions that permit the related borrower to obtain a release of all or a portion of the Mortgaged Property or Mortgaged Properties from the lien of the Mortgage securing such Mortgage Loan.
 
All of the Defeasance Loans permit the applicable borrower, after the Defeasance Lock-Out Period, to obtain a release of the Mortgaged Property from the lien of the related Mortgage (“Defeasance” or, the option to cause a Defeasance, the “Defeasance Option”); provided that, among other conditions, (a) no event of default exists; (b) the borrower pays on a Due Date (the “Release Date”) (i) all principal due on such Due Date and all interest accrued and unpaid on the principal balance of the Note (or, with respect to a partial Defeasance, a portion of the Note) to and including the Release Date and (ii) all other sums, excluding scheduled interest or principal payments, due under the Mortgage Loan and all related Mortgage Loan Documents; and (c) the borrower delivers “government securities” (within the meaning of Section 2(a)(16) of the Investment Company Act of 1940, as amended) or such other securities as permitted by the Internal Revenue Code of 1986, as amended (the “Code”) with respect to a Defeasance, that are acceptable to the Rating Agencies (the “Defeasance Collateral”) in an amount sufficient to make all scheduled payments of principal and interest on or prior to, but as close as possible to, all successive scheduled payment dates from the Release Date to the related maturity date (or the related Anticipated Repayment Date, if applicable), or in certain cases, through the date on which the Mortgage Loan is freely prepayable, in amounts equal to the scheduled payments due on such dates under (or, in the case of the final such date, to pay in full) the Mortgage Loan or the defeased amount thereof in the case of a partial Defeasance.  In addition, in connection with a Defeasance, the related borrower is generally required to (i) pay any reasonable costs and expenses incurred in connection with the Defeasance and (ii) deliver a security agreement granting the lender a first priority lien on the Defeasance Collateral.  Certain of the Defeasance Loans secured by multiple Mortgaged Properties (not including cross-collateralized Mortgage Loans) or an individual Mortgaged Property with identifiable parcels, as described in the related Mortgage Loan documents, permit the release from the lien of the related mortgage of an individual Mortgaged Property or a portion of the Mortgaged Property, provided, among other things, (i) and (ii) (listed in the prior sentence) are satisfied and the borrower delivers Defeasance Collateral in an amount sufficient to defease and, as described above, to make payments on, that portion of the subject Defeasance Loans equal to a specified percentage (generally 105% to 125%) of the Allocated Loan Amount for such Mortgaged Property or portion of such Mortgaged Property to be released from the lien of the related Mortgage.  With respect to all of the Defeasance Loans, the Defeasance Lock-Out Period is at least two years from the Closing Date.  In certain cases a borrower may post Defeasance Collateral sufficient to make payments through the related maturity date or related Anticipated Repayment Date, as applicable, and thereafter prepay the Mortgage Loan after the date upon which the related Mortgage Loan is freely prepayable, in which case the remaining Defeasance Collateral will be returned to the borrower.
 
In some cases, the borrower under a defeased loan will be a successor borrower, which entity will assume the obligations of the borrower exercising a Defeasance Option and the original borrower will be released from its obligations under the related Mortgage Loan Documents.  If a Mortgage Loan is partially defeased and the successor borrower will be assuming the borrower’s obligations, the related Note will generally be split and only the defeased portion of the borrower’s obligations will be transferred to the successor borrower.
 
The Depositor makes no representation as to the enforceability of the defeasance provisions of any Mortgage Loan.  See “Risk Factors—Risks Related to the Offered Certificates—Risks Related to Prepayments and Repurchases of Mortgage Loans” and “—Yield Considerations” in this prospectus supplement.
 
 
S-171

 
 
In addition to the release of a Mortgaged Property by substitution of such Mortgaged Property for Defeasance Collateral, certain of the Mortgage Loans permit the release or substitution of a Mortgaged Property or portion thereof as follows:
 
(a)           The release of a portion of a Mortgaged Property (including, in certain cases, a release of development rights such as “air rights” or “mineral rights”), where, in each such case, such release property is vacant, non-income producing or was given no material value in connection with loan origination and underwriting criteria (although the release property may be developed following the release).  For example:
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Valley Hills, which secures a Mortgage Loan representing approximately 5.3% of the Initial Outstanding Pool Balance, commencing on the payment date in August 2015, the borrower may obtain the release of certain non-income producing parcels (as identified in the loan agreement), provided, among other things, at the time of release, (i) there is no event of default, (ii) the DSCR is not less than 1.60x, and (iii) the LTV is not greater than 63.0%.
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Hackman Industrial Portfolio, which secure a Mortgage Loan representing approximately 4.7% of the Initial Outstanding Pool Balance, the related borrower may obtain the release of a specified excess parcel at the 13500 Darice Parkway Mortgaged Property upon satisfaction of certain conditions including, among other things, (i) no event of default has occurred or is continuing, (ii) the borrower reimburses Lender for any costs, (iii) the LTV of the remaining property is no more than 125% and (iv) the release of the excess parcel does not adversely affect the use or operation of the remaining 13500 Darice Parkway Mortgaged Property.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Sarasota Square, which secures a Mortgage Loan representing approximately 2.9% of the Initial Outstanding Pool Balance, the borrower may obtain the release of certain non-income producing, non-material portions of the Mortgaged Property, provided that, among other things, either (i) the LTV ratio does not exceed 125% immediately after the release or (ii) the Mortgage Loan is paid down by either the net proceeds of an arm’s length sale, the fair market value of the outparcel at the time of release, or an amount that keeps the LTV ratio equal to the LTV ratio prior to the release.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Sycamore Mineral Springs Resort & Spa, which secures a Mortgage Loan representing approximately 1.4% of the Initial Outstanding Pool Balance, the borrower may obtain release of one currently unimproved outparcel, provided, among other things, (i) no event of default has occurred or is occurring and (ii) either (x) the LTV ratio does not exceed 125% immediately after the release or (y) the loan is paid down by either the net proceeds of an arm’s length sale, the fair market value of the outparcel at the time of release, or an amount that keeps the LTV ratio equal to the LTV ratio prior to the release.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Ontario Gateway, which secures a Mortgage Loan representing approximately 1.9% of the Initial Outstanding Pool Balance, the related borrower may obtain the release of one, and only one, of the two outparcels upon satisfaction of specified conditions including, among other things, (i) no event of default has occurred or is continuing, (ii) the LTV of the remaining Mortgaged Property meets the REMIC guidelines and (iii) the released outparcel is unnecessary for borrower’s use or operation of the remaining Mortgaged Property and the release does not materially and adversely affect the use or operation of the remaining Mortgaged Property.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as the Shoppes at Mansfield, which secures a Mortgage Loan representing approximately
 
 
S-172

 
 
 
 
0.4% of the Initial Outstanding Pool Balance, the borrower may obtain the release of one currently unimproved portion of the Mortgaged Property upon satisfaction of specified conditions including, among other things, (i) no event of default has occurred or is continuing and (ii) immediately after the release the LTV of the Mortgaged Property is equal to or less than 125%.
 
(b)           The release of a Mortgaged Property, subject to the satisfaction of certain release conditions, including payment of the outstanding loan balance, plus a Yield Maintenance Charge.  See “Annex A-1—Certain Characteristics of the Mortgage Loans” for a list of Yield Maintenance Loans.
 
(c)           The release of a portion of a Mortgaged Property (or release of all of a single Mortgaged Property that secures a multi-property Mortgage Loan ), subject to satisfaction of certain release conditions, including payment of the outstanding loan balance or Allocated Loan Amount, as applicable, plus a Yield Maintenance Charge.  For example:
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Hackman Industrial Portfolio, which secure a Mortgage Loan representing approximately 4.7% of the Initial Outstanding Pool Balance, any time after the expiration of the lockout period, the borrower may obtain the release of one or more Mortgaged Properties from the lien of the mortgage in connection with the sale of such Mortgaged Property, subject to release conditions which include (i) no event of default has occurred or is continuing; (ii) payment of a release price equal to the greater of (a) 115% of the allocated loan amount of the related Mortgaged Property and (b) 90% of the net sales proceeds of the related Mortgaged Property subject to the release; (iii) satisfaction of REMIC requirements; and (iv) a requirement that, after giving effect to such release, the DSCR of the remaining Mortgaged Properties for such Mortgage Loan is not less than 1.55x and the debt yield is no less than 9.4%.
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as RHP Portfolio VI and RHP Portfolio III, which secure Mortgage Loans representing approximately 4.2% and 4.2%, respectively, of the Initial Outstanding Pool Balance, from and after the expiration of the lockout period (two years after the Closing Date) (or with respect to the Navajo Lake Estates property and the Park Avenue Estates property (RHP Portfolio VI) or the Chisholm Creek property (RHP Portfolio III), at any time), the related borrower may obtain the release of one or more Mortgaged Properties from the lien of the related mortgage in connection with a sale of such Mortgaged Property, subject to release conditions including but not limited to: (i) a partial prepayment of the principal of the related Mortgage Loan by an aggregate amount equal to 120% of the allocated loan amount (or, with respect to the Navajo Lake Estates property and the Park Avenue Estates property (RHP Portfolio VI) or the Chisholm Creek property (RHP Portfolio III), 110% of the allocated loan amount) for the applicable Mortgaged Property (together with a yield maintenance premium)(or, with respect to a sale of a Mortgaged Property to an affiliate of the related guarantor, the greater of 100% of the net sales proceeds and 125% of the allocated loan amount); (ii) satisfaction of REMIC requirements; and (iii) a requirement that, after giving effect to such release, the debt service coverage ratio of the remaining Mortgaged Properties for such Mortgage Loan is not less than the greater of (x) the debt service coverage ratio immediately prior to such release and (y) 1.15x.
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Carolina Self Storage Portfolio, which secure a Mortgage Loan representing approximately 1.0% of the Initial Outstanding Pool Balance, any time after the expiration of the lockout period, the borrower may obtain the release of one or more Mortgaged Properties from the lien of the mortgage in connection with the sale of such Mortgaged Property, subject to release conditions which include but are not limited to, (i) payment of a release price equal to 115% of the allocated loan amount; (ii) satisfaction of REMIC requirements; and (iii) a requirement that, after giving effect to such release, the DSCR of the remaining Mortgaged
 
 
S-173

 
 
 
 
Properties for such Mortgage Loan is not less than the greater of 1.55x and the LTV ratio for the remaining Mortgaged Properties is no greater than 70%.
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Harmony Portfolio, which a secure Mortgage Loan representing approximately 0.8% of the Initial Outstanding Pool Balance, from and after the expiration of the lockout period (June 6, 2015), the related borrower may obtain the release of any of the Mortgaged Properties from the lien of the related mortgage in connection with a sale of such Mortgaged Property, subject to release conditions including but not limited to (i) no event of default has occurred or is continuing, (ii) the borrower makes a principal payment equal to the greater of (a) 100% of the net sales proceeds of the Mortgaged Property being released and (b) 125% of the allocated loan amount for such Mortgaged Property, (iii) the DSCR of the remaining collateral after giving effect to such release is no less than the greater of (a) the DSCR immediately preceding the sale and (b) 1.50x, (iv) the LTV of the remaining collateral after giving effect to such release is no greater than the lesser of (a) the LTV immediately preceding the sale and (b) 70% and (v) the borrower makes a prepayment fee equal to the greater of (a) the yield maintenance amount and (b) 2% of the unpaid principal balance as of the repayment date.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Louisiana Hotel Portfolio, which secures a Mortgage Loan representing approximately 1.3% of the Initial Outstanding Pool Balance, borrower may obtain the release of one or more Mortgaged Properties from the lien of the Mortgage in connection with the sale of such Mortgaged Property, upon satisfaction of certain conditions which include payment of an amount equal to 125% of the allocated loan amount for the individual Mortgaged Property.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Friendly Village, which secures a Mortgage Loan representing approximately 0.7% of the Initial Outstanding Pool Balance, the borrower is permitted to obtain the release of one or more mobile homes, provided that certain conditions are satisfied, including, among others, (i) payment of an amount equal to 125% of the allocated loan amount and (ii) compliance with REMIC provisions.
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Crossroads Hospitality, which secures a Mortgage Loan representing approximately 1.1% of the Initial Outstanding Pool Balance, the related borrower may obtain the release one of the Mortgaged Properties at any time in connection with the sale of such Mortgaged Property to an unaffiliated buyer, with the payment of a yield maintenance premium subject to the satisfaction of certain conditions including but not limited to (i) with respect to the Hilton Garden Inn Aberdeen Mortgaged Property, (a) the payment of a release price equal to 125% of the allocated loan amount, (b) the franchise agreement for the remaining Mortgaged Property (the Country Inn & Suites Bel Air East Mortgaged Property) has been extended to a date at least 36 months following the maturity date of the related Mortgage Loan and (c) after giving effect to the release, the DSCR is greater than 2.50x, the debt yield is at least 18% and the LTV ratio is not greater than 50%, and (ii) with respect to the Country Inn & Suites Bel Air East Mortgaged Property (a) the payment of a release price equal to the greater of 100% of the net sales proceeds and 125% of the allocated loan amount, (b) neither the request for the release nor the actual release may occur within 24 months preceding the maturity date of the related Mortgage Loan, and (c) after giving effect to the release, the DSCR is greater than 1.75x, the LTV ratio is not greater than 50% and the debt yield is at least 14%.  In addition, in the event of a partial release of the Country Inn & Suites Bel Air East Mortgaged Property, a cash trap period will commence on the payment date that is 24 months prior to the maturity date of the related Mortgage Loan and an event of default will occur if the balance in the excess cash reserve is less than (i) $6,500 per room twelve months prior to the maturity date; (ii) $8,125 per room nine months prior to the maturity date; (iii) $9,750 per room six months prior to the maturity date; (iv) $11,375 per room three months prior to the maturity date; and (v) $13,000 per room on the maturity date.
 
 
S-174

 
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Custom Product Portfolio, which secure a Mortgage Loan representing approximately 0.8% of the Initial Outstanding Pool Balance, the Mortgage Loan Documents permit the borrower to release an individual Mortgaged Property solely in connection with either (i) a prepayment following a casualty or condemnation at such Mortgaged Property or (ii) economic abandonment by the tenant of an individual Mortgaged Property other than the Mortgaged Property located in California.  In connection with such release, the borrower is required to pay a release price equal to (A) in the case of (i) above, 100% of the allocated loan amount for such individual Mortgaged Property and (B) in the case of (ii) above, 100% of the allocated loan amount for such individual Mortgaged Property, together with the applicable yield maintenance premium, provided that after the release, the LTV on the remaining Mortgaged Properties is not more than 70%, the DSCR is at least 1.50x, and the debt yield is at least 10%.  In addition, the Mortgage Loan Documents permit the partial release of one or more individual Mortgaged Properties in connection with a partial defeasance, provided, among other things, the borrower deliver to lender defeasance collateral in an amount equal to 105% of the allocated loan amount for the release property (except with respect to the Mortgaged Property located in California, which requires 140% of the allocated loan amount) and provided that after the release, the LTV on the remaining Mortgaged Properties is not more than 47% (35% if the Mortgaged Property located in California is being defeased), the DSCR is at least 2.20x (2.00x if the Mortgaged Property located in California is being defeased), and the debt yield is 17% (23% if the Mortgaged Property located in California is being defeased).
 
(d)           The release of all or a portion of the Mortgaged Property in connection with a substitution of another property for the Mortgaged Property.  For example:
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as RHP Portfolio VI and RHP Portfolio III, which secure Mortgage Loans representing approximately 4.2% and 4.2%, respectively, of the Initial Outstanding Pool Balance, at any time prior to May 1, 2022, the related borrower is permitted to release collateral properties and substitute new properties as collateral for the RHP Portfolio VI Loan and the RHP Portfolio III Loan, respectively, provided that, among other things: (i) the aggregate of the allocated portions of the RHP Portfolio VI Loan or the RHP Portfolio III Loan, respectively, related to the properties being released (through one or more substitutions) does not exceed more than 25% of the original RHP Portfolio VI Loan or RHP Portfolio III Loan, as applicable, amount, (ii) the fair market value of the new property is not less than the fair market value of the substituted property, both on the related Mortgage Loan on the Mortgage Loan closing date and as of the date of substitution and (iii) the net operating income of the new property is not less than the net operating income of the substituted property both on the Mortgage Loan closing date and as of the date of substitution.
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Custom Product Portfolio, which secure a Mortgage Loan representing approximately 0.8% of the Initial Outstanding Pool Balance, the Mortgage Loan Documents permit the substitution of an individual Mortgaged Property for another property in connection with tenant’s right under its lease to substitute an individual Mortgaged Property that is no longer economic or suitable for tenant’s continued use and occupancy.  Such substitution will only be permitted in connection with a sale or transfer of the released property to a third party, provided that, among other things, (i) such substitute property must be 100% leased and occupied by the current tenant, (ii) the current tenant is paying full rent with no free rent period or other similar benefit, (iii) the substitution does not shorten the term of the tenant’s lease, (iv) the substitute property has a fair market value equal to or greater than 100% of the fair market value of the released property, (v) the LTV ratio for the substitute property and the LTV ratio for all Mortgaged Properties after giving effect to the substitution is equal to or less than 61.1%, and (vi) the individual DSCR for the substitute property and the DSCR for all properties after giving effect to the substitution is equal to or greater than 2.0x.
 
 
S-175

 
 
(e)           The release of all or a portion of the Mortgaged Property for reasons unique to the specific Mortgage Loan terms.  For example:
 
 
In the case of the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Northridge Mall, which secures a Mortgage Loan representing approximately 6.1% of the Initial Outstanding Pool Balance, the Mortgage Loan Documents permit the release of the JC Penney parcel in connection with the exercise of one or more purchase options by JC Penney under its lease, subject to, among other things, (i) the payment of an amount, together with the applicable yield maintenance premium, equal to the greatest of (a) net sales proceeds; (b) $7,500,000; and (c) the amount necessary to provide for (a) the LTV ratio that is no greater than the lesser of 65% and the LTV ratio immediately before such release; (b) a DSCR that is no less than the greater of 1.80x and the DSCR immediately before such release; and (c) a debt yield that is no less than the debt yield before such release, or (ii) after the lock-out date, delivery of defeasance collateral in an amount equal to the greatest of (a), (b) or (c) above, plus any additional amounts as necessary for the defeasance collateral to meet the scheduled defeasance payments due under the defeased note related to the partial defeasance and release of the JC Penney parcel.
 
Escrows.  Certain (but not all) of the Mortgage Loans provide for monthly escrows to cover property taxes, insurance premiums, ground lease payments and ongoing capital replacements.  For information regarding certain escrows, see Annex A-1 to this prospectus supplement.  In general, no escrow for real estate taxes, ground rents or insurance premiums would be required for any portion of a Mortgaged Property to the extent that a tenant or ground tenant has agreed to pay the real estate taxes and (if applicable) ground rents on, and either self-insure or maintain insurance coverage with respect to, the related Mortgaged Property.  In addition, in certain cases such escrows are not required to be paid by the borrower, provided the borrower satisfies certain conditions and/or is not in default under the related Mortgage Loan Documents.
 
Other Financing.  The applicable Mortgage Loan Sellers have informed the Depositor that they are aware of the following existing or future permitted indebtedness secured by a Mortgaged Property that also secures a Mortgage Loan:
 
 
In the case of the Mortgage Loan secured by the Mortgaged Property identified on Annex A-1 to this prospectus supplement as The Paramount Building, representing approximately 5.8% of the Initial Outstanding Pool Balance, the related Mortgaged Property also secures one related Companion Loan.  See “Description of the Mortgage Pool—Loan Combinations—The Paramount Building Loan Combination” in this prospectus supplement.
 
The Mortgage Loan Sellers have informed the Depositor that they are aware of the following other debt that is not secured by the related Mortgaged Property:
 
 
In the case of the Mortgage Loan secured by the Mortgaged Property identified on Annex A-1 to this prospectus supplement as Spotswood Valley, representing approximately 1.1% of the Initial Outstanding Pool Balance, the sole member of the borrower obtained an unsecured loan in the amount of $1,000,000.  The unsecured loan is subject to the subordination and standstill agreement.
 
The Mortgage Loans generally prohibit the related borrower from incurring secured or unsecured indebtedness, other than trade payables and other debt incurred in the ordinary course of business, including for furniture, fixtures and equipment; however, certain Mortgage Loans permit unsecured indebtedness as follows:
 
 
In the case of the mortgaged property identified on Annex A-1 to this prospectus supplement as the Shoppes of Madison, which secures a mortgage loan representing approximately 1.0% of the outstanding pool balance as of the cut-off date, the loan documents permit future unsecured loans from the related guarantor to the borrower (each a “Guarantor Loan” and collectively the “Guarantor Loans”) which are to be used by the borrower solely to pay debt service, approved
 
 
S-176

 
 
 
 
re-leasing expenses, capital expenditures, extraordinary expenses and actual operating expenses for the operation, maintenance and/or re-tenanting of the Mortgaged Property.  The loan documents provide that each Guarantor Loan will be payable only out of the excess cash of the borrower and will be subordinate in all respects to the mortgage loan pursuant to a subordination and standstill agreement.  The Guarantor Loans will not have a maturity date and may not exceed the aggregate amount of $1,884,540, provided that no more than $750,000 of the proceeds of the Guarantor Loans may be used for the payment of operating expenses (other than taxes and other charges) and debt service without the lender’s prior written consent.  No distribution to any beneficial owner may be made by the borrower while any Guarantor Loan is outstanding.
 
The Mortgage Loan Documents generally prohibit the pledge or transfer of the related Mortgaged Property or the controlling ownership interests in the related borrower above certain percentage thresholds without lender consent (which, in some cases, may not be unreasonably withheld), other than certain specified transfers, including but not limited to:
 
 
transfers related to family and estate planning,
 
 
transfers related to the death or physical or mental disability of an equity holder,
 
 
transfers of a passive interest or less than a controlling interest in the borrower,
 
 
transfers to borrower affiliates or to other existing members, partners, shareholders or other equity holders in the borrower and their respective affiliates and/or family members, as applicable, or between holders of tenant-in-common interests in the Mortgaged Property,
 
 
transfers in connection with mergers, consolidations and similar transactions involving affiliated companies,
 
 
transfers (including mergers, consolidations and similar transactions) involving publicly traded entities,
 
 
transfers of stock listed on a nationally recognized stock exchange,
 
 
transfers among affiliated borrowers with respect to any multi-property Mortgage Loans,
 
 
transfers which consolidate tenant-in-common ownership into one or more surviving tenant-in-common borrowers,
 
 
transfers of tenant-in-common interests to third parties, subject in some cases to lender approval if such transfers are in excess of specified thresholds,
 
 
transfers to a pre-approved person or entity or an entity controlled by a pre-approved person or entity,
 
 
transfers to any person or entity so long as certain specified persons or entities, or persons or entities satisfying specified criteria, remain in control or acquire control of the day-to-day operations of the borrower,
 
 
transfers to certain qualifying entities, which entities generally are required to satisfy, or be under the control of other entities that satisfy, specified criteria, such as net worth and/or experience related tests and satisfy conditions specified in the Mortgage Loan Documents but for which lender consent may not be required,
 
 
transfers related to the foreclosure of existing or permitted mezzanine debt,
 
 
transfers as to which a No Downgrade Confirmation is obtained, or
 
 
S-177

 
 
 
other transfers customarily acceptable to prudent commercial, multifamily and manufactured housing community mortgage lending institutions with respect to comparable property and transfers of a similar nature to the foregoing meeting the requirements of the Mortgage Loan Documents.
 
For certain permitted transfers that would not trigger the due-on-sale provision in the related Mortgage Loan Documents, see Annex G to this prospectus supplement.
 
Also, to the extent Mortgage Loan Documents permit mezzanine debt or to the extent a non-controlling equity holder in the borrower is entitled to a preferred return on its investment, under certain circumstances, a transfer of a controlling interest in the borrower to the holder of the mezzanine debt or the preferred equity holder may occur without lender consent and such transfer would not trigger the “due-on-sale” provision in the related Mortgage Loan Documents.
 
The Mortgage Loan Sellers have notified the Depositor that they are aware of the following borrower entities (or the direct parent) in which another entity is the holder of a preferred equity investment in the borrower (or direct parent).
 
 
In the case of the Mortgage Loans secured by the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as RHP Portfolio VI and RHP Portfolio III, representing approximately 4.2% and 4.2% of the Initial Outstanding Pool Balance, the Mortgaged Properties were acquired in April 2013 as part of an acquisition by the Mortgage Loan sponsors of a total of 71 manufactured housing communities (only seven of which properties are collateral for the RHP Portfolio VI Loan and another five of which are collateral for the RHP Portfolio III Loan).  In connection with the acquisition, Northstar Realty Finance Corporation, (“Northstar”), one of the Mortgage Loan sponsors, obtained a $214,873,247 preferred equity interest in the borrowers related to the 71 manufactured housing community properties.  This preferred equity position may be converted to mezzanine debt as described below.
 
 
In the case of the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Harmony Portfolio, which secures a Mortgage Loan representing approximately 0.8% of the Initial Outstanding Pool Balance, a third party entity has a preferred equity interest in the owner of the borrowers, with a preferred return on equity of LIBOR plus 7.5% through May 31, 2014, LIBOR plus 9.5% from June 1, 2014 through May 31, 2015 and LIBOR plus 11.5% from and after June 1, 2015; and a minimum internal rate of return of 16% if its initial capital contribution is repaid by June 1, 2015, 17% if its initial capital contribution is repaid after June 1, 2015 but before December 1, 2015, and 18% if its initial capital contribution is repaid after December 1, 2015.  Such third party entity has the ability to take control of the owner of the borrowers upon the occurrence of certain events including failure to pay the preferred return, provided that, among other things, the existing guarantor and environmental indemnitor meets the minimum net worth and liquidity conditions and provides a new guaranty and environmental indemnity.
 
Preferred equity often provides for a higher rate of return to be paid to its holders and functions in some respects similarly to mezzanine indebtedness, including (i) reducing a principal’s economic stake in the related Mortgaged Property, (ii) reducing cash flow on the borrower’s Mortgaged Property after the payment of debt service and after payments on the preferred equity, (iii) potentially increasing the likelihood that the borrower will permit the value or income producing potential of a Mortgaged Property to fall and (iv) potentially increasing the risk that a borrower will default on the Mortgage Loan.
 
 
S-178

 
 
The Mortgage Loan Sellers have notified the Depositor that they are aware of the following existing mezzanine debt:
 
Mortgage Loan
 
 
Mortgage
Loan Cut-off Date
Balance
 
 
% of Initial Outstanding
Pool Balance
 
 
Mezzanine Debt Cut-off Date Balance
 
 
Annual Interest
Rate on Mezzanine Loan
 
 
Mezzanine Loan
Maturity
Date or
ARD
 
 
Intercreditor Agreement
 
 
Total
Debt
Cut-off
Date
LTV
 
 
Total Debt U/W NCF
DSCR
 
 
Total
Debt
Cut-off
Date U/W
NOI Debt Yield
Heather Hills
Multifamily
 
$49,000,000
 
3.8%
 
$5,000,000
 
10.5000%
 
6/6/2023
 
Yes
 
78.7%
 
1.13x
 
 7.6%
North Oaks
 
$34,500,000
 
2.7%
 
$4,600,000
 
12.5000%
 
6/6/2023
 
Yes
 
84.4%
 
1.31x
 
10.0%
Raintree
Apartments
 
$27,800,000
 
2.1%
 
$2,700,000
 
12.0000%
 
6/6/2023
 
Yes
 
80.1%
 
1.30x
 
9.1%
Colony Hills -
Sandpiper and
Cabana
Apartments(1)
 
$25,800,000
 
2.0%
 
$5,000,000
 
11.0000%
 
6/1/2018
 
Yes
 
86.5%
 
1.09x
 
8.0%
Shoppes of 
Madison(2)
 
$13,461,000
 
1.0%
 
$4,900,000
 
10.0000%
 
7/1/2023
 
Yes
 
74.6%
 
1.45x
 
9.0%
                                     
(1)
The mezzanine loan is part of a larger financing arrangement that assisted the sponsor of the Mortgage Loan secured by the Mortgaged Properties identified as Colony Hills – Sandpiper and Cabana Apartments on Annex A-1 to this prospectus supplement representing approximately 2.0% of the Initial Outstanding Pool Balance, in its acquisition of five (5) multi-family properties, including the Colony Hills – Sandpiper and Cabana Apartments Mortgaged Properties included in the mortgage pool and three other properties that do not serve as collateral for any Mortgage Loan included in this offering.  Of the $14,000,000 outstanding balance of such mezzanine loan, $5,000,000 is allocated to the Mortgage Loan included in the Issuing Entity and the Total Debt UW NCF DSCR inclusive of the three other properties not included in this offering is 1.10x. The Total Debt Cut-off Date LTV ratio inclusive of the three other properties not included in this offering is 86.4%.
(2)
The Shoppes of Madison Total Debt U/W NCF DSCR calculation is based on an initial annual interest rate on the mezzanine loan of 10.0000%, which will remain in effect until but not including April 1, 2014.  From and after April 1, 2014, the Shoppes of Madison annual interest rate on the mezzanine loan will increase to 13.0000%.
 
Each of the mezzanine loans related to the above described Mortgage Loans is generally subject to an intercreditor agreement between the holder of the related mezzanine loan and the related lender under the related Mortgage Loan that, in each case, sets forth the relative rights and priorities between the holders of the related Mortgage Loan and the related mezzanine loan.  The intercreditor agreements generally provide, among other things, that (a) the related mezzanine loan lender will have certain rights to receive notice of and cure defaults under the related Mortgage Loan prior to any acceleration or enforcement of the related Mortgage Loan, (b) upon the occurrence of an event of default under the related Mortgage Loan beyond any applicable notice and cure period provided for in the applicable intercreditor agreement, the related Mortgage Loan lender will be entitled to receive all payments that are due or that will become due under the related Mortgage Loan from funds that are derived from the mortgaged property before the related mezzanine lender will be permitted to receive payments under the related mezzanine loan from such funds that are derived from the mortgaged property (however, in some cases, the mezzanine loan may be prepaid while the subject mortgage loan remains outstanding and/or the mezzanine lender will be permitted to receive payments from funds distributed to the related mezzanine loan borrower to the extent such distribution was not in violation of the related Mortgage Loan Documents), (c) the related mezzanine loan lender may amend or modify the related mezzanine loan in certain respects without the consent of the related Mortgage Loan lender, (d) upon the occurrence of an event of default under the related mezzanine loan documents, subject to certain conditions, the related mezzanine loan lender may foreclose upon the pledged equity interests in the related Mortgage Loan borrower, which could result in a change of control with respect to the related Mortgage Loan borrower and a change in the management of the related Mortgaged Properties, (e) if an event of default occurs under the related Mortgage Loan, the related Mortgage Loan is accelerated, an enforcement action has been commenced and is continuing under the related Mortgage Loan, a bankruptcy proceeding has been commenced against the Mortgage Loan borrower, or the related Mortgage Loan becomes a specially serviced loan as a result of certain events of default under the related Mortgage Loan, then the related mezzanine loan lender has the right to purchase the related Mortgage Loan, in whole but not in part, for a price generally equal to the outstanding principal balance thereof, together with all accrued interest and other amounts due thereon, plus any protective advances made by the related Mortgage Loan lender or its servicer and any interest thereon or on any monthly debt service advances, but generally excluding any late charges, default interest, exit fees, spread maintenance or yield maintenance charges and prepayment premiums, and (f) an event of default under the Mortgage Loan will trigger an event of default under the mezzanine loan.  The holder of each mezzanine loan also has consent rights over modifications of the related Mortgage Loan that adversely affect the mezzanine lender prior to an event of default under the related Mortgage Loan and certain limited consent rights over modifications of the related Mortgage Loan entered into in connection with a workout following an event of default under the
 
 
S-179

 
 
related Mortgage Loan.  The holder of each mezzanine loan may also have certain consent rights with respect to annual budgets, expenses, leases, alterations and insurance settlements with respect to the related Mortgaged Property, the replacement of the property manager for the Mortgaged Property, transfers or pledges of direct or indirect interests in the related Mortgage Loan borrower or Mortgaged Property and transfers and pledges of the Mortgage Loan to non-qualified entities.  In addition, the Mortgage Loan lender may be prohibited under the intercreditor agreement from accepting a deed-in-lieu of foreclosure from the borrower until it has provided the mezzanine lender with prior written notice of such intention and given the mezzanine lender the opportunity to purchase the Mortgage Loan for a specified period of time prior to acceptance of such deed at the purchase price set forth in the immediately preceding clause (e).  Upon completion of a foreclosure of a mezzanine loan, the non-recourse carveout guarantor for the related Mortgage Loan may be released from liability under its related guaranty.
 
With respect to the Mortgage Loans listed in the chart below, the related Mortgage Loan Sellers have informed us that the direct and/or indirect equity owners of the borrower are permitted to pledge their interest in the related borrower as security for a mezzanine loan, subject to the satisfaction of conditions contained in the related Mortgage Loan Documents, including, among other things, a combined maximum loan-to-value ratio and a combined minimum debt service coverage ratio and minimum combined debt yield as listed below:
 
Mortgage Loan
 
Cut-off Date
Balance
 
% of Initial
Outstanding
Pool Balance
 
 
Intercreditor
Agreement
Required
 
Combined
Minimum
DSCR(1)
 
Combined
Maximum
LTV(1)
 
Combined
Debt Yield(1)
Northridge Mall
  $ 78,780,000       6.1 %  
Yes
    2.60 x(2)     65.0 %     10.5 %
The Paramount Building
  $ 75,000,000       5.8 %  
Yes
    2.24 x     65.0 %     10.0 %
Valley Hills Mall
  $ 68,000,000       5.3 %  
Yes
    1.65 x     70.0 %     N/A  
Hackman Industrial Portfolio
  $ 61,000,000       4.7 %  
Yes
    1.55 x     75.0 %     9.4 %(3)
RHP Portfolio VI(4)
  $ 54,218,547       4.2 %  
Yes
    1.15 x     85.0 %     N/A  
RHP Portfolio III(4)
  $ 53,967,910       4.2 %  
Yes
    1.15 x     85.0 %     N/A  
Academy Distribution Center
  $ 53,625,000       4.1 %  
Yes
    1.25 x     72.5 %     8.0 %
Warner Center Corporate Park II(5)
  $ 33,765,000       2.6 %  
Yes
    1.79 x     67.5 %     N/A  
Oak Forest Apartments
  $ 11,835,000       0.9 %  
Yes
    1.45 x     74.5 %     8.9 %
Warner Premier(6)
  $ 9,955,000       0.8 %  
Yes
    1.50 x     70.0 %     9.7 %
Tri-City Redlands Shopping Center
  $ 5,900,000       0.5 %  
Yes
    1.40 x     70.0 %     N/A  

(1)
Combined Minimum DSCR, Combined Maximum LTV and Combined Debt Yield represent calculations based on the Mortgage Loan balance together with any existing mezzanine debt, if any, plus the proposed mezzanine debt.
(2)
Combined DSCR based on interest-only debt service payments.  Based on amortizing debt service payments, the combined DSCR must be at least 1.80x.  In place cash management is required while the mezzanine debt is outstanding.
(3)
Future mezzanine debt is permitted on or after the initial transfer and assumption of the Mortgage Loan.
(4)
The Mortgaged Properties that secure the RHP Portfolio VI Mortgage Loan and the RHP Portfolio III Loan were acquired by the related Mortgage Loan sponsors in April 2013 as part of an acquisition by the Mortgage Loan sponsors of a total of 71 manufactured housing communities (only seven of which properties are collateral for the RHP Portfolio VI Loan and another five of which are collateral for the RHP Portfolio III Loan).  In connection with the acquisition, Northstar, one of the Mortgage Loan sponsors, obtained a $214,873,247 preferred equity interest in the borrowers related to the 71 manufactured housing community properties. The RHP Portfolio VI Loan documents and the RHP Portfolio III Loan documents permit the conversion of the preferred equity interest into mezzanine debt (subject to the conditions set forth in the related loan documents) including that the mezzanine loan amount does not exceed $97,961,500 (or, if the conversion relates solely to the borrowers under the RHP Portfolio VI Mortgage Loan or the borrowers under the RHP Portfolio III Mortgage Loan, such mezzanine loan amounts do not exceed $8,298,953 or $8,260,590, respectively.
(5)
Future mezzanine debt is permitted on or after the payment date in July 2015 or in connection with a transfer of the Mortgaged Property and the assumption of the Mortgage Loan.  In-place cash management is required while the mezzanine debt is outstanding.
(6)
Future mezzanine debt is permitted in connection with a transfer of the Mortgaged Property and the assumption of the Mortgage Loan.
 
The specific rights of the related mezzanine lender with respect to any such future mezzanine loan will be specified in the related intercreditor agreement and may include rights substantially similar to the cure and repurchase rights described above.  The direct and/or indirect owners of a borrower under a Mortgage Loan are also generally permitted to pledge their interest in such borrower as security for a mezzanine loan in circumstances where the ultimate transfer of such interest to the mezzanine lender would be a permitted transfer under the related Mortgage Loan Documents.  Except as disclosed under this “—Other Financing” subsection, we are not aware of any other mezzanine debt affecting borrowers under the Mortgage Loans that we intend to include in the Issuing Entity.
 
Certain Mortgage Loans also permit the borrower’s parent to pledge direct or indirect ownership interests in the borrower in connection with corporate financing arrangements, provided that such financing is also secured by a significant number of assets other than such ownership interests in the borrower.
 
 
S-180

 
 
Certain risks relating to additional debt are described in “Risk Factors—Risks Related to the Mortgage Loans—Risks Related to Additional Debt” in this prospectus supplement.
 
Performance Escrows and Letters of Credit.  In connection with the origination of certain Mortgage Loans, the related borrower was required to escrow funds or post a letter of credit related to obtaining certain performance objectives, including reaching targeted debt service coverage or occupancy-related levels.  The related Mortgage Loan Documents generally provide that such funds will be released to the related borrower upon the satisfaction of certain conditions and the Special Servicer will in some cases be entitled to review the determination by the Master Servicer that such conditions have or have not been satisfied.  Additionally, such Mortgage Loans may permit that such funds be applied to reduce the principal balance of the related Mortgage Loan if such conditions are not met or to fund shortfalls in debt service.  This will have the same effect on the Certificates as a partial prepayment of such Mortgage Loan.  For additional information, see Annex A-1 to this prospectus supplement.  See also “Risk Factors—Risks Related to the Offered Certificates—Risks Related to Prepayments and Repurchases of Mortgage Loans” in this prospectus supplement.  If such conditions are not satisfied and the mortgagee has the discretion to retain the cash or letter of credit as additional collateral, generally, the Master Servicer will be directed in the Pooling and Servicing Agreement to hold the escrows, letters of credit or proceeds of such letters of credit as additional collateral and not use such funds to reduce the principal balance of the related Mortgage Loan, unless holding such funds would otherwise be inconsistent with the Servicing Standard.  If such funds are applied to reduce the principal balance of the Mortgage Loan, the Issuing Entity would experience an early prepayment that may adversely affect the yield to maturity on your Certificates.  In some cases, the related Mortgage Loan Documents do not require payment of a yield maintenance charge or prepayment premium in connection with such prepayment.  In addition, certain other Mortgage Loans have performance escrows or letters of credit, however, these Mortgage Loans do not contain conditions allowing the lender to use such funds to reduce the principal balance of the related Mortgage Loan unless there is an event of default.
 
“Due-on-Sale” and “Due-on-Encumbrance” Provisions.  The Mortgage Loans generally contain “due-on-sale” and “due-on-encumbrance” clauses that, in each case, generally permit the holder of the Mortgage Loan to accelerate the maturity of the Mortgage Loan if the borrower sells or otherwise transfers or encumbers the related Mortgaged Property (other than as permitted in the Mortgage Loan Documents) without the consent of the lender (which, in some cases, may not be unreasonably withheld).  See “—Other Financing” above for a discussion of certain permitted transfers and encumbrances of a Mortgaged Property or an interest in a borrower.  The Pooling and Servicing Agreement requires the Master Servicer (with respect to non-Specially Serviced Loans other than any Non-Serviced Mortgage Loans) and the Special Servicer (with respect Specially Serviced Loans other than any Non-Serviced Mortgage Loans, but subject to the rights of the Directing Holder and after consultation with the Operating Advisor to the extent described under “The Pooling and Servicing Agreement—The Operating Advisor” in this prospectus supplement), to determine, in a manner consistent with the Servicing Standard, whether to exercise any right the lender may have under any such clause to accelerate payment of the related Mortgage Loan upon, or to withhold its consent to, any transfer or further encumbrance of the related Mortgaged Property.  Certain of the Mortgage Loans provide that the lender may condition an assumption of the Mortgage Loan on the receipt of an assumption fee, which in some cases may be up to one percent (or larger) of the then unpaid principal balance of the applicable Note, in addition to the payment of all costs and expenses incurred in connection with such assumption.  The Depositor makes no representation as to the enforceability of any due-on-sale or due-on-encumbrance provision in any Mortgage Loan.
 
Mortgage Loans Subject to Government Assistance Programs.  Certain of the Mortgage Loans may be secured now or in the future by Mortgaged Properties that are eligible for and have received low income housing tax credits pursuant to Section 42 of the Code in respect of various units within the Mortgaged Property or have tenants that rely on rent subsidies under various government-funded programs, including the Section 8 Tenant-Based Assistance Rental Certificate Program of the U.S. Department of Housing and Urban Development.  The Depositor gives no assurance that such programs will be continued in their present form or that the level of assistance provided will be sufficient to generate enough revenues for the related borrower to meet its obligations under the related Mortgage Loan.
 
 
S-181

 
 
For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Multifamily Properties Have Special Risks” in this prospectus supplement.
 
Delinquency.  As of the Cut off Date, none of the Mortgage Loans were thirty (30) days or more delinquent, or had been thirty (30) days or more delinquent during the twelve (12) calendar months preceding the Cut off Date.
 
Borrower Concentrations.  Six (6) groups of Mortgage Loans have related borrowers that are affiliated with one another through partial or complete direct or indirect common ownership, with the 3 largest groups representing approximately 8.4%, 4.9% and 4.9%, respectively, of the Initial Outstanding Pool Balance.  With respect to each group of common ownership, the related mortgaged properties are managed by the same property manager.  See “Risk Factors—Risks Related to the Mortgage Loans—Risks Related to Borrower Concentration” in this prospectus supplement.
 
Single-Tenant Mortgaged Properties.  Fourteen (14) Mortgaged Properties, representing approximately 9.0% of the Initial Outstanding Pool Balance by Allocated Loan Amount, are 100.0% leased to a single tenant.  Each of those Mortgaged Properties is generally subject to a single space lease, which in some cases has a primary lease term that expires on or after the maturity date of the related Mortgage Loan, but in other cases does not.  See Annex A-1 to this prospectus supplement for Mortgage Loan maturity dates and the lease expiration dates.  In addition, certain of these leases may have termination options that are prior to the maturity date of the related Mortgage Loan.
 
Geographic Location.  The Mortgaged Properties are located throughout 27 states, the District of Columbia and Puerto Rico, with the largest concentration by Initial Outstanding Pool Balance located in California.  See “Mortgaged Properties by State and/or Location” in Annex A-2 to this prospectus supplement “Summary—The Mortgage Pool—Characteristics of The Mortgage Pool—Property Locations” in this prospectus supplement for a table setting forth information about the jurisdictions with the greatest concentrations of Mortgaged Properties.
 
Loan Purpose.  Fifty (50) of the Mortgage Loans, representing approximately 52.4% of the Initial Outstanding Pool Balance, were originated in connection with the borrower’s refinancing of a previous mortgage loan.  Twenty-seven (27) of the Mortgage Loans, representing approximately 45.4% of the Initial Outstanding Pool Balance, were originated in connection with the borrower’s acquisition of the related Mortgaged Property.  Two (2) of the Mortgage Loans, representing approximately 1.7% of the Initial Outstanding Pool Balance, was originated in connection with the borrower’s recapitalization.  One (1) of the Mortgage Loans, representing approximately 0.4% of the Initial Outstanding Pool Balance, was originated in connection with the borrower’s refinancing of a previous mortgage loan and the acquisition of a portfolio of Mortgaged Properties.  In several cases, the refinancing of a Mortgaged Property with a Mortgage Loan resulted in cash being paid to the related borrower to the extent that the related Mortgage Loan exceeded the amount of the prior loan, refinancing costs and required reserves and escrows.
 
Properties Underwritten Based on Projections.  Four (4) of the Mortgage Loans, representing approximately 6.5% of the Initial Outstanding Pool Balance, are secured in whole or in part by Mortgaged Properties for which (i) construction or major renovation was completed within 12 calendar months prior to the Cut-off Date and the related Mortgaged Property has no prior operating history or (ii) the borrower or an affiliate acquired the related Mortgaged Property within 12 calendar months prior to the Cut off Date and such borrower or affiliate was unable to provide the related Mortgage Loan Seller with historical financial information for such acquired property.
 
Modified Loans.  None of the Mortgage Loans were modified due to previous delinquencies or impending delinquencies.
 
Refinanced Loans. Three (3) Mortgage Loans, secured by the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Simply Self Storage Portfolio, Shoppes at Mansfield and Alondra Corporate Center, collectively representing approximately 3.0% of the Initial Outstanding Pool Balance, are refinancings of other mortgage loans that were previously delinquent and beyond their maturity dates or subject of discounted payoffs.
 
 
S-182

 
 
Changes in Mortgage Pool Characteristics
 
The description in this prospectus supplement, including Annex A-1 and Annex A-2 to this prospectus supplement, of the Mortgage Pool and the Mortgaged Properties is based upon the Mortgage Pool as expected to be constituted at the close of business on the Cut-off Date, as adjusted for the scheduled principal payments due on the Mortgage Loans on or before the Cut-off Date.  Prior to the issuance of the Certificates, a Mortgage Loan may be removed from inclusion in the securitization transaction described in this prospectus supplement if the Depositor deems such removal necessary or appropriate or if it is prepaid.  This may cause the range of Mortgage Rates and maturities as well as the other characteristics of the Mortgage Loans to vary from those described in this prospectus supplement.
 
A Current Report on Form 8-K (the “Form 8-K”) will be available to purchasers of the Offered Certificates and will be filed by the Depositor, together with the Pooling and Servicing Agreement, with the SEC.  In the event Mortgage Loans are removed from the Mortgage Pool as set forth in the preceding paragraph, such removal will be noted in the Form 8-K, and, if such removal or any other event results in any material pool characteristic of the actual Mortgage Pool differing by 5% or more (other than by reason of the mortgage loans converting into cash in accordance with their terms) from the description of the Mortgage Pool in the final prospectus supplement filed with the SEC, such Form 8-K will be filed no later than four business days after the initial issuance of the Offered Certificates.  Such Form 8-K will be available to purchasers and potential purchasers of the Offered Certificates.
 
DESCRIPTION OF THE OFFERED CERTIFICATES
 
General
 
The Certificates will be issued pursuant to the Pooling and Servicing Agreement and will consist of the following classes (each, a “Class”) to be designated as (i) the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-3FL, Class A-3FX, Class A-4, Class X-A, Class X-B, Class A-M, Class B, Class C, Class D, Class E, Class F and Class G Certificates (collectively, the “Regular Certificates”), (ii)  the Class V Certificates and (iii) the Class R and Class LR Certificates (collectively, the “Residual Certificates” and, together with the Regular Certificates and the Class V Certificates, the “Certificates”).  Only the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class X-A Certificates (the “Offered Certificates”) are offered hereby.  The Class A-3FL, Class A-3FX, Class X-B, Class A-M, Class B, Class C, Class D, Class E, Class F, Class G, Class V, Class R and Class LR Certificates (the “Private Certificates”) are not offered hereby.  As described in this prospectus supplement, holders of the Class A-3FL Certificates, which are not offered by this prospectus supplement, may exchange such Certificates for an equal Certificate Balance of Class A-3FX Certificates, which are also not offered hereby.
 
The Certificates represent in the aggregate the entire beneficial ownership interest in the Issuing Entity consisting of, among other things:  (i) the Mortgage Loans and all payments under and proceeds of the Mortgage Loans due after the Cut-off Date (excluding the CCRE Strips); (ii) the Issuing Entity’s interest in any Mortgaged Property acquired on behalf of the Issuing Entity and, if applicable, the holders of the Companion Loans through foreclosure, deed in lieu of foreclosure or otherwise (upon acquisition, an “REO Property” and any such property serviced by the Special Servicer pursuant to the Pooling and Servicing Agreement, a “Serviced REO Property”); (iii) the Collection Account (or any custodial account in respect of a Serviced Companion Loan), the Distribution Account, the Excess Liquidation Proceeds Account, the Interest Reserve Account and any account established in connection with REO Properties (an “REO Account”); (iv) all insurance policies with respect to the Mortgage Loans and the Mortgaged Properties, to the extent of the Issuing Entity’s interests therein; (v) the Depositor’s rights and remedies under the Mortgage Loan Purchase Agreements relating to document delivery requirements with respect to the Mortgage Loans and the representations and warranties of the related Mortgage Loan Seller regarding its Mortgage Loans; and (vi) all of the lender’s right, title and interest in the Reserve Accounts and lock box accounts, in each case, to the extent of the Issuing Entity’s interests therein.
 
On the Closing Date, the “Class A-3FL Regular Interest” will also be issued by the Issuing Entity as uncertificated regular interest in the Upper-Tier REMIC.  The Depositor will transfer the Class A-3FL Regular Interest to the Trust Fund in exchange for the Class A-3FL Certificates.  As of the Closing Date,
 
 
S-183

 
 
the Class A-3FL Certificates will represent all of the beneficial ownership interest in the portion of the Trust Fund that consists of the Class A-3FL Regular Interest, the related swap agreement and the related Class A-3FL account to be established by the Certificate Administrator.  If the Class A-3FL Certificates are exchanged for the Class A-3FX Certificates, the Class A-3FX Certificates will represent a beneficial ownership interest their proportionate interest in the portion of the Trust Fund that consists of the Class A-3FL Regular Interest and the related Class A-3FL account.  Neither the Class A-3FL Certificates nor the Class A-3FL Regular Interest are offered by this prospectus supplement.
 
Upon initial issuance, the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-3FL, Class A-3FX, Class A-4, Class A-M, Class B, Class C, Class D, Class E, Class F and Class G Certificates (collectively, the “Sequential Pay Certificates”, and each, a “Sequential Pay Certificate”) will have the following aggregate principal balances (each, a “Certificate Balance”), in each case, subject to a variance of plus or minus 5.0%:
 
 
Class
 
Initial Certificate
Balance
 
Approximate
Percentage of Initial
Certificate Balance
 
Approximate Initial
Credit Support
Offered Certificates
                 
A-1
  $ 79,416,000       6.139 %     30.000 %(1)
A-2
  $ 78,042,000       6.032 %     30.000 %(1)
A-SB
  $ 112,190,000       8.672 %     30.000 %(1)
A-3
  $ 100,000,000       7.730 %     30.000 %(1)
A-4
  $ 435,966,000       33.698 %     30.000 %(1)
Non-Offered Certificates(2)
                       
A-3FL(3) 
  $ 100,000,000       7.730 %     30.000 %(1)
A-3FX(3) 
  $ 0       0.000 %     30.000 %(1)
A-M
  $ 127,756,000       9.875 %     20.125 %
B
  $ 80,859,000       6.250 %     13.875 %
C
  $ 45,280,000       3.500 %     10.375 %
D
  $ 50,133,000       3.875 %     6.500 %
E
  $ 27,492,000       2.125 %     4.375 %
F
  $ 12,937,000       1.000 %     3.375 %
G
  $ 43,663,970       3.375 %     0.000 %
 

(1)
Represents the approximate initial credit support for the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest, in the aggregate.
(2)
The Classes of Certificates set forth below (the “Non-Offered Certificates”) in the table are not offered by this prospectus supplement.
(3)
The aggregate Certificate Balance of the Class A-3FX Certificates and Class A-3FL Certificates will at all times equal the Certificate Balance of the Class A-3FL Regular Interest.  The initial Certificate Balances of the Class A-3FX Certificates will be $0.
 
The Class X-A and Class X-B Certificates will each have a notional balance (the “Notional Balance”), which is used solely for the purpose of determining the amount of interest to be distributed on such Certificates and does not represent the right to receive any distributions of principal.
 
The Notional Balance of the Class X-A Certificates will equal the aggregate Certificate Balances of each of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M Certificates, and the Class A-3FL Regular Interest outstanding from time to time.  In general, the Certificate Balance of each such Class of Certificates or the Class A-3FL Regular Interest will constitute a separate component of the Notional Balance of the Class X-A Certificates.  The total initial Notional Balance of the Class X-A Certificates will be approximately $1,033,370,000.
 
The Notional Balance of the Class X-B Certificates will equal the aggregate Certificate Balance of each of the Class B, Class C, Class D, Class E, Class F and Class G Certificates outstanding from time to time.  In general, the Certificate Balance of each such Class of Certificates will constitute a separate component of the Notional Balance of the Class X-B Certificates.  The total initial Notional Balance of the Class X-B Certificates will be approximately $260,364,970.
 
The Class V, Class R and Class LR Certificates will not have Certificate Balances or Notional Balances.
 
The Certificate Balance of any Class of Sequential Pay Certificates and the Class A-3FL Regular Interest outstanding at any time represents the maximum amount which the holders thereof are entitled to receive as distributions allocable to principal from the cash flow on the Mortgage Loans in the Mortgage
 
 
S-184

 
 
Pool and the other assets in the Mortgage Pool; provided, however, that in the event that Realized Losses previously allocated to a Class of Sequential Pay Certificates and the Class A-3FL Regular Interest in reduction of the Certificate Balance thereof are recovered subsequent to the reduction of the Certificate Balance thereof to zero, such Class of Sequential Pay Certificates may receive distributions in respect of such recoveries in accordance with the priorities set forth under “—Distributions—Payment Priorities” below.
 
The respective Certificate Balance of each Class of Sequential Pay Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest will in each case be reduced by amounts actually distributed thereon that are allocable to principal and by any Realized Losses allocated to such Class of Certificates.
 
The Notional Balance of the Class X-A Certificates will be reduced to the extent of all reductions in the aggregate Certificate Balance of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M Certificates and the Class A-3FL Regular Interest.  Similarly, the Notional Balance of the Class X-B Certificates will be reduced to the extent of all reductions in the aggregate Certificate Balance of the Class B, Class C, Class D, Class E, Class F and Class G Certificates.
 
Distributions
 
Method, Timing and Amount.  Distributions on the Certificates will be made on the fourth business day following the Determination Date in each month, commencing in August 2013 (each, a “Distribution Date”).  All distributions (other than the final distribution on any Certificate) will be made by the Certificate Administrator to the persons in whose names the Certificates are registered (i) with respect to each Class of Certificates other than a Class of Floating Rate Certificates, at the close of business on the last business day of the calendar month immediately preceding the month in which such Distribution Date occurs, and (ii) with respect to any Class of Floating Rate Certificates, the business day immediately preceding the related Distribution Date (the “Record Date”); provided that with respect to the Distribution Date occurring in August 2013, the Record Date will be the Closing Date.  Such distributions will be made by wire transfer in immediately available funds to the account specified by the Certificateholder at a bank or other entity having appropriate facilities therefor, if such Certificateholder provides the Paying Agent with wiring instructions no less than five business days prior to the related Record Date, or otherwise by check mailed to such Certificateholder.  The final distribution on any Offered Certificates will be made in like manner, but only upon presentment and surrender of such Certificate at the location specified in the notice to the holder of that Certificate of such final distribution.  All distributions made with respect to a Class of Certificates on each Distribution Date will be allocated pro rata among the outstanding Certificates of that Class based on their respective Percentage Interests.  The “Percentage Interest” evidenced by any Certificate (other than the Class V, Class R and Class LR certificates) is equal to the initial certificate or notional balance thereof as of the Closing Date divided by the initial Certificate Balance or Notional Balance of the related Class and with respect to the Class V, Class R and Class LR certificates is equal to the percentage interest set forth on the face of the Certificate.
 
The aggregate distribution to be made with respect to the Regular Certificates on any Distribution Date will equal the Available Funds.  The “Available Funds” for any Distribution Date will be the sum of the following amounts (i) all previously undistributed Monthly Payments or other receipts on account of principal and interest on or in respect of the Mortgage Loans (including Unscheduled Payments and Net REO Proceeds, if any, but excluding Excess Liquidation Proceeds) received by or on behalf of the Master Servicer in the Collection Period relating to such Distribution Date; (ii) all P&I Advances made by the Master Servicer or the Trustee, as applicable, in respect of the Mortgage Loans as of such Distribution Date; (iii) all other amounts received by the Master Servicer in such Collection Period and required to be deposited in the Collection Account by the Master Servicer as described in this prospectus supplement under “The Pooling and Servicing Agreement—Accounts”; (iv) without duplication, any late Monthly Payments on or in respect of the Mortgage Loans received after the end of the Collection Period relating to such Distribution Date but prior to the close of business on the business day prior to the Master Servicer Remittance Date; (v) any amounts representing Prepayment Interest Shortfalls remitted by the Master Servicer to the appropriate Collection Account (as described under “—Prepayment Interest Shortfalls” below) and (vi)  for the Distribution Date occurring in each March of each calendar year (or
 
 
S-185

 
 
February if the final Distribution Date occurs in such month), the Withheld Amounts then on deposit in the Interest Reserve Account as described under “The Pooling and Servicing Agreement—Accounts—Interest Reserve Account” below, but excluding the following (in no order of priority):
 
(a)           all amounts permitted to be used to reimburse the Master Servicer, the Special Servicer or the Trustee, as applicable, for previously unreimbursed Advances and Workout-Delayed Reimbursement Amounts with interest thereon as described in this prospectus supplement under “The Pooling and Servicing Agreement—Advances”;
 
(b)           the aggregate amount of the Master Servicing Fee, the Trustee/Certificate Administrator Fee, Operating Advisor Fee, any Operating Advisor Consulting Fees (to the extent that such fee is actually received from the related borrower), CREFC® License Fee, fees for primary servicing functions and the other servicing compensation (e.g., Net Prepayment Interest Excess, Net Default Interest, late payment fees (to the extent not applied to the reimbursement of interest on Advances and certain expenses, as provided in the Pooling and Servicing Agreement), Workout Fees, Liquidation Fees, assumption fees, Modification Fees, loan service transaction fees, demand fees, beneficiary statement charges and similar fees payable to the Master Servicer and the Special Servicer), Permitted Special Servicer/Affiliate Fees and the Special Servicing Fee (and other amounts payable to the Special Servicer as described in this prospectus supplement under “The Pooling and Servicing Agreement—Special Servicing—Special Servicing Compensation”), together with interest on Advances to the extent provided in the Pooling and Servicing Agreement, and reinvestment earnings on payments received with respect to the Mortgage Loans (that the Master Servicer or the Special Servicer are entitled to receive as additional servicing compensation), in each case in respect of such Distribution Date;
 
(c)           all amounts representing scheduled Monthly Payments due after the related Due Date;
 
(d)           to the extent permitted by the Pooling and Servicing Agreement, that portion of net liquidation proceeds, net insurance proceeds and net condemnation proceeds with respect to a Mortgage Loan which represents any unpaid Servicing Fee, Servicing Compensation, special servicing compensation, Trustee/Certificate Administrator Fee, CREFC® License Fee and Operating Advisor Fee, to which the Master Servicer, the Special Servicer, any subservicer, the Certificate Administrator, the Operating Advisor, CREFC® and/or the Trustee are entitled;
 
(e)           all amounts representing certain fees and expenses, including indemnity amounts, reimbursable or payable to the Master Servicer, the Special Servicer, the Certificate Administrator (in all of its capacities under the Pooling and Servicing Agreement), the Operating Advisor, CREFC® or the Trustee (in all of its capacities under the Pooling and Servicing Agreement) and other amounts permitted to be retained or withdrawn by the Master Servicer pursuant to the Pooling and Servicing Agreement in respect of various items, including interest on Advances as provided in the Pooling and Servicing Agreement;
 
(f)            Prepayment Premiums and Yield Maintenance Charges;
 
(g)           any interest or investment income on funds on deposit in the Collection Account or any interest on permitted investments in which such funds may be invested;
 
(h)           all amounts received with respect to each Mortgage Loan previously replaced, purchased or repurchased from the Issuing Entity pursuant to the Pooling and Servicing Agreement or a Mortgage Loan Purchase Agreement during the related Collection Period and subsequent to the date as of which such Mortgage Loan was replaced, purchased or repurchased;
 
(i)            the amount reasonably determined by the Certificate Administrator to be necessary to pay any applicable federal, state or local taxes imposed on the Upper-Tier REMIC, the Lower-Tier REMIC under the circumstances and to the extent described in the Pooling and Servicing Agreement;
 
(j)            with respect to any Distribution Date occurring in each February, and in any January occurring in a year that is not a leap year, in either case, unless such Distribution Date is the final
 
 
S-186

 
 
 
Distribution Date, the Withheld Amounts to be deposited in the Interest Reserve Account in accordance with the Pooling and Servicing Agreement as described in this prospectus supplement under “The Pooling and Servicing Agreement—Accounts”;
 
(k)          Excess Interest; and
 
(l)           the CCRE Strips.
 
The “Monthly Payment” with respect to any Mortgage Loan or Serviced Companion Loan (other than any REO Loan) and any Due Date, is the scheduled monthly payment of principal, if any, and interest at the Mortgage Rate, excluding any balloon payment (but not excluding any constant Monthly Payment due on a Balloon Loan), which is payable by the related borrower on such Due Date under the related Note if applicable, allocable to such Mortgage Loan.  The Monthly Payment with respect to an REO Loan for any Distribution Date is the monthly payment that would otherwise have been payable on the related Due Date had the related Note not been discharged, determined as set forth in the Pooling and Servicing Agreement and on the assumption that all other amounts, if any, due thereunder are paid when due.
 
A “Balloon Loan” is any Mortgage Loan (or Serviced Loan Combination) that requires a payment of principal on the maturity date in excess of its constant Monthly Payment.
 
Unscheduled Payments” are all net liquidation proceeds, net insurance proceeds and net condemnation proceeds payable under the Mortgage Loans, the repurchase price of any Mortgage Loan repurchased by a Mortgage Loan Seller due to a breach of a representation or warranty made by it or as a result of a document defect in the mortgage file or the purchase price paid by the parties described in this prospectus supplement under “The Pooling and Servicing Agreement—Optional Termination” and “—Realization Upon Mortgage Loans,” any shortfall amount paid in connection with the substitution of any Mortgage Loan as described in this prospectus supplement under “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution,” and any other payments under or with respect to the Mortgage Loans not scheduled to be made, including Principal Prepayments received by the Master Servicer (but excluding Prepayment Premiums and Yield Maintenance Charges, if any) during such Collection Period.  See “Yield and Maturity Considerations—Yield Considerations—Certain Relevant Factors” in this prospectus supplement.
 
Net REO Proceeds” with respect to any Serviced REO Property are all revenues received by the Special Servicer with respect to such Serviced REO Property, net of any insurance premiums, taxes, assessments and other costs and expenses permitted to be paid therefrom pursuant to the Pooling and Servicing Agreement.
 
Principal Prepayments” are payments of principal made by a borrower on a Mortgage Loan or Serviced Companion Loan that are received in advance of the scheduled Due Date for such payments and that are not accompanied by an amount of interest representing the full amount of scheduled interest due on any date or dates in any month or months subsequent to the month of prepayment.
 
The “Collection Period” with respect to any Distribution Date and each Mortgage Loan, is the period that begins immediately following the Determination Date in the calendar month preceding the month in which such Distribution Date occurs (or, in the case of the initial Distribution Date, immediately following the Cut-off Date) and ends on the Determination Date in the calendar month in which such Distribution Date occurs.
 
The “CCRE Strip” with respect to any Due Date is an amount equal to a portion of interest accrued on the Stated Principal Balance of each Mortgage Loan that is part of the CCRE Strip Pool during the related Interest Accrual Period at a fixed rate of 0.0200% per annum (the “CCRE Strip Rate”).  Such amount will be computed on the same accrual basis as interest accrues on the related Mortgage Loans.  With respect to each Collection Period, amounts collected in respect of the CCRE Strip Pool will be allocated to the CCRE Strip prior to being allocated to Available Funds.  In the event of an interest shortfall on any Mortgage Loan in the CCRE Strip Pool on any Due Date that causes a shortfall in the CCRE Strip, such shortfall (other than any shortfall resulting from (i) a full Principal Prepayment or a balloon payment during the related Collection Period or (ii) a prepayment due to receipt of insurance proceeds, Liquidation
 
 
S-187

 
 
Proceeds or condemnation proceeds, as applicable, prior to the Due Date for such Mortgage Loan in the related Collection Period) will be carried forward to future Due Dates and any funds available with respect to the related Mortgage Loan in the CCRE Strip Pool will be used to reimburse such shortfall and to pay the current amount of the CCRE Strip prior to allocation of any such amounts to Available Funds.
 
The “CCRE Strip Pool” will consist of each CCRE Mortgage Loan other than the Mortgage Loans secured by the Mortgaged Properties identified on Annex A-1 to this prospectus supplement as Warner Center Corporate Park II, Northwest Center, Pinnacle of Scottsdale, Cornerstone Marketplace, Lunds at Cobalt, Warner Premier, Warner Center Corporate Park I, 900 4th Street, HighPoint at Pella Apartments and 12605 East Freeway, representing approximately 2.6%, 1.6%, 1.6%, 1.1%, 0.8%, 0.8%, 0.7%, 0.5%, 0.4% and 0.4%, respectively, of the Initial Outstanding Pool Balance.
 
If, in connection with any Distribution Date, the Certificate Administrator has reported the amount of an anticipated distribution to DTC based on the expected receipt of any monthly payment based on information set forth in a report of the Master Servicer or the Special Servicer, or any other monthly payment, balloon payment or prepayment expected to be or which is paid on the last two business days preceding such Distribution Date, and the related borrower fails to make any such payments at such time, the Certificate Administrator will use commercially reasonable efforts to cause DTC to make the revised distribution on a timely basis on such Distribution Date, but there can be no assurance that DTC can do so. The Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer and the Special Servicer will not be liable or held responsible for any resulting delay (or claims by DTC resulting therefrom) in the making of such distribution to Certificateholders.  In addition, if the Certificate Administrator incurs out-of-pocket expenses, despite reasonable efforts to avoid/mitigate such expenses, as a consequence of a borrower failing to make such payments, the Certificate Administrator will be entitled to reimbursement from the Issuing Entity.  Any such reimbursement will constitute an expense of the Issuing Entity.
 
The “Determination Date” is the sixth day of each calendar month, or if such sixth day is not a business day, then the next business day, commencing in August 2013.
 
Net Default Interest” with respect to any Mortgage Loan and any Distribution Date, any Default Interest accrued on such Mortgage Loan during the preceding Collection Period, less amounts required to pay the Master Servicer, the Special Servicer or the Trustee, as applicable, interest on the related Advances on the related Mortgage Loan at the Advance Rate and to reimburse the Issuing Entity for certain additional expenses of the Issuing Entity on the related Mortgage Loan (including Special Servicing Fees, Workout Fees and Liquidation Fees).
 
Default Interest” with respect to any Mortgage Loan or Serviced Companion Loan is interest accrued on such Mortgage Loan or Serviced Companion Loan at the excess of (i) the related Default Rate over (ii) the related Mortgage Rate.
 
The “Default Rate” with respect to any Mortgage Loan or Serviced Companion Loan is the per annum rate at which interest accrues on such Mortgage Loan or Serviced Companion Loan following any event of default on such Mortgage Loan or Serviced Companion Loan, including a default in the payment of a Monthly Payment or a balloon payment.
 
The “Floating Rate Certificates” are the Class A-3FL Certificates.
 
Payment Priorities.  As used below in describing the priorities of distribution of Available Funds for each Distribution Date, the terms set forth below will have the following meanings:
 
The “Interest Accrual Amount” with respect to any Distribution Date and any Class of Certificates (other than the Class V, Class R or Class LR Certificates) and the Class A-3FL Regular Interest is an amount equal to interest for the related Interest Accrual Period at the Pass-Through Rate for such Class on the related Certificate Balance or Notional Balance, as applicable, outstanding immediately prior to such Distribution Date minus the amount of any Net Prepayment Interest Shortfall allocated to such Class with respect to such Distribution Date.  Calculations of interest due in respect of each Class of Certificates (other than the Class A-3FL, Class V, Class R or Class LR Certificates) and the Class A-3FL Regular
 
 
S-188

 
 
Interest will be made on the basis of a 360-day year consisting of twelve 30-day months.  Calculations of interest due in respect of the Class A-3FL Certificates will be made on the basis of actual number of days in the related interest accrual period and a 360-day year.
 
Appraisal Reduction Amount” is the amount described under “—Appraisal Reductions” below.
 
The “Interest Accrual Period” in respect of each Class of Certificates (other than the Class A-3FL, Class V, Class R or Class LR Certificates) and the Class A-3FL Regular Interest for each Distribution Date is the calendar month immediately preceding the month in which such Distribution Date occurs.  With respect to the Class A-3FL Certificates, the Interest Accrual Period for any Distribution Date will be the period from and including the Distribution Date in the month preceding the month in which the related Distribution Date occurs (or, in the case of the first Distribution Date, the Closing Date) to but excluding the related Distribution Date.
 
An “Interest Shortfall” with respect to any Distribution Date for any Class of Certificates (other than the Class V, Class R or Class LR Certificates) and the Class A-3FL Regular Interest is any shortfall in the amount of interest required to be distributed on such Class on such Distribution Date.  No interest accrues on Interest Shortfalls.
 
The “Pass-Through Rate” for any Class of Certificates (other than the Class V, Class R or Class LR Certificates) and the Class A-3FL Regular Interest is the per annum rate at which interest accrues on such Class during any Interest Accrual Period.  The Pass-Through Rates for the Class A-3FX Certificates and the Class A-3FL Regular Interest will, at all times, be the same.  The Pass-Through Rates on the Class A-1, Class A-2, Class A-SB and Class A-3 certificates and the Class A-3FL Regular Interest (and correspondingly the Class A-3FX Certificates) will be fixed at 1.344%, 3.055%, 3.834%, 4.022% and 3.940%, respectively, per annum.  The Pass-Through Rate on the Class A-4 Certificates will be a per annum rate equal to the Weighted Average Net Mortgage Pass-Through Rate minus 0.02375%.  The Pass-Through Rates on the Class A-M, Class B, Class C, Class D and Class E Certificates will each be a per annum rate equal to the Weighted Average Net Mortgage Pass-Through Rate.  The Pass-Through Rates on the Class F and Class G Certificates will be per annum rate equal to the lesser of the Weighted Average Net Mortgage Pass-Through Rate and 3.250%.
 
The Pass-Through Rate applicable to the Class X-A Certificates for the initial Distribution Date will equal approximately 0.490% per annum.  The Pass-Through Rate applicable to the Class X-A Certificates for each Distribution Date will equal the weighted average of the respective strip rates (the “Class X-A Strip Rates”) at which interest accrues from time to time on the respective components of the total Notional Balance of the Class X-A Certificates outstanding immediately prior to the related Distribution Date (weighted on the basis of the respective balances of such components outstanding immediately prior to such Distribution Date).  Each of those components will have a component notional balance that corresponds to the Certificate Balance the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M Certificates, and the Class A-3FL Regular Interest respectively.  The applicable Class X-A Strip Rate with respect to each such component for any Distribution Date will equal the excess, if any, of (a) the Weighted Average Net Mortgage Pass-Through Rate for such Distribution Date, over (b) the Pass-Through Rate for such Distribution Date for the Class of Certificates or Class A-3FL Regular Interest that comprises such component.
 
The Pass-Through Rate applicable to the Class X-B Certificates for the initial Distribution Date will equal approximately 0.250% per annum.  The Pass Through Rate applicable to the Class X-B Certificates for each Distribution Date will equal the weighted average of the respective strip rates (the “Class X-B Strip Rates”) at which interest accrues from time to time on the respective components of the total Notional Balance of the Class X-B Certificates outstanding immediately prior to the related Distribution Date (weighted on the basis of the respective balances of such components outstanding immediately prior to such Distribution Date).  Each of those components will have a component notional balance that corresponds to the Certificate Balance of the Class B, Class C, Class D, Class E, Class F or Class G Certificates, respectively.  The applicable Class X-B Strip Rate with respect to each such component for any Distribution Date will equal the excess, if any, of (a) the Weighted Average Net Mortgage
 
 
S-189

 
 
Pass-Through Rate for such Distribution Date, over (b) the Pass-Through Rate for such Distribution Date for the Class of Certificates that comprises such component.
 
Each of the Class V, Class R and Class LR Certificates will not have a Pass-Through Rate.  The Class V Certificates will not be entitled to distributions in respect of interest other than Excess Interest.
 
The “Weighted Average Net Mortgage Pass-Through Rate” for any Distribution Date is a per annum rate equal to a fraction (expressed as a percentage), the numerator of which is the sum for all Mortgage Loans of the product of (i) the Net Mortgage Pass-Through Rate of each such Mortgage Loan as of its respective Due Date in the month preceding the month in which such Distribution Date occurs and (ii) the Stated Principal Balance of each such Mortgage Loan as of the immediately preceding Distribution Date, and the denominator of which is the sum of the Stated Principal Balances of all Mortgage Loans as of the immediately preceding Distribution Date.
 
The “Net Mortgage Pass-Through Rate” with respect to any Mortgage Loan or Serviced Companion Loan and any Distribution Date is the per annum rate equal to the Mortgage Rate for such Mortgage Loan or Serviced Companion Loan for the related Interest Accrual Period, minus, for any such Mortgage Loan or Serviced Companion Loan, the Administrative Fee Rate, with respect to any Non-Serviced Mortgage Loan, the related Pari Passu Loan Primary Servicing Fee Rate and, in the case of the Mortgage Loans that are part of the CCRE Strip Pool, minus the CCRE Strip Rate; provided, however, that for purposes of calculating the Weighted Average Net Mortgage Pass-Through Rate, the Net Mortgage Pass-Through Rate for any Mortgage Loan or Serviced Companion Loan will be determined without taking into account any modification, waiver or amendment of the terms of the related Mortgage Loan or Serviced Companion Loan, whether agreed to by the Master Servicer or the Special Servicer or resulting from a bankruptcy, insolvency or similar proceeding involving the related borrower.  For purposes of calculating the Pass-Through Rates on the Certificates (other than the Class V, Class R or Class LR Certificates), the Net Mortgage Pass-Through Rate of each Mortgage Loan or Serviced Companion Loan that accrues interest on an actual/360 basis for any one-month period preceding a related Due Date will be the annualized rate at which interest would have to accrue in respect of the Mortgage Loan or Serviced Companion Loan on the basis of a 360-day year consisting of twelve 30-day months in order to produce the aggregate amount of interest accrued in respect of the Mortgage Loan or Serviced Companion Loan during the one-month period at the related Net Mortgage Pass-Through Rate; provided, however, that with respect to such Mortgage Loans, the Net Mortgage Pass-Through Rate for the one-month period (1) prior to the Distribution Dates in January and February in any year which is not a leap year or in February in any year which is a leap year (unless the related Distribution Date is the final Distribution Date) will be determined exclusive of the Withheld Amounts from that month, and (2) prior to the Due Date in March (or February, if the related Distribution Date is the final Distribution Date) (commencing in 2014), will be determined inclusive of the Withheld Amounts from the immediately preceding February, and, if applicable, January.  The Net Mortgage Pass-Through Rate will not be reduced by any Operating Advisor Fee Rate following the termination of the Operating Advisor as described in this prospectus supplement under “The Pooling and Servicing Agreement—The Operating Advisor—Termination of the Operating Advisor Without Cause.
 
The “Mortgage Rate” with respect to each Mortgage Loan or Serviced Companion Loan and any Interest Accrual Period is the annual rate at which interest accrues on such Mortgage Loan or Serviced Companion Loan during such period (in the absence of a default), as set forth in the related Note from time to time without regard to any Default Interest or any Excess Interest (the initial Mortgage Rate is set forth on Annex A-1 to this prospectus supplement).
 
Pari Passu Loan Primary Servicing Fee Rate” with respect to any Non-Serviced Mortgage Loan means the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing fee rate (other than those payable to the applicable special servicer).
 
 
S-190

 
 
The “Principal Distribution Amount” for any Distribution Date will be equal to the sum of the following items without duplication:
 
(a)           the principal component of all scheduled Monthly Payments (other than balloon payments) due on the Mortgage Loans on the related Due Date (if received during the related Collection Period or advanced);
 
(b)           the principal component of all Assumed Scheduled Payments due on the related Due Date (if received during the related Collection Period or advanced) with respect to any Mortgage Loan that is delinquent in respect of its balloon payment;
 
(c)           the Stated Principal Balance of each Mortgage Loan that was, during the related Collection Period, repurchased from the Issuing Entity in connection with the breach of a representation or warranty or a document defect in the related mortgage file or purchased from the Issuing Entity as described in this prospectus supplement under “The Pooling and Servicing Agreement—Representations and Warranties; Repurchase; Substitution,” “—Sale of Defaulted Mortgage Loans and Serviced REO Properties” and “—Optional Termination”;
 
(d)           the portion of Unscheduled Payments allocable to principal of any Mortgage Loan that was liquidated during the related Collection Period;
 
(e)           the principal component of all balloon payments and any other principal payment on any Mortgage Loan received on or after the maturity date thereof, to the extent received during the related Collection Period;
 
(f)            all other Principal Prepayments received in the related Collection Period; and
 
(g)           any other full or partial recoveries in respect of principal of the Mortgage Loans, including net insurance proceeds, net liquidation proceeds and Net REO Proceeds received in the related Collection Period, net of any related outstanding P&I Advances allocable to principal, but including any amount related to the Loss of Value Payments to the extent that such amount was transferred into the Collection Account during the related Collection Period as described under “The Pooling and Servicing Agreement—Accounts” in this prospectus supplement;
 
as reduced by any (1) Nonrecoverable Advances plus interest on such Nonrecoverable Advances that are paid or reimbursed from principal collections on the Mortgage Loans or, with respect to Property Advances, the Serviced Loan Combinations, in a period during which such principal collections would have otherwise been included in the Principal Distribution Amount for such Distribution Date, and (2) Workout-Delayed Reimbursement Amounts that were paid or reimbursed from principal collections on the Mortgage Loans or, with respect to Property Advances, the Serviced Loan Combinations, in a period during which such principal collections would have otherwise been included in the Principal Distribution Amount for such Distribution Date; provided that, in the case of clauses (1) and (2) above, if any of the amounts that were reimbursed from principal collections on the Mortgage Loans are subsequently recovered on the related Mortgage Loan or, with respect to Property Advances, the related Serviced Loan Combination, are subsequently recovered on the related Mortgage Loan or, with respect to Property Advances, the related Serviced Loan Combination, such recovery will increase the Principal Distribution Amount for the Distribution Date related to the period in which such recovery occurs.
 
The “Assumed Scheduled Payment” with respect to any Mortgage Loan that is delinquent in respect of its balloon payment (including any REO Loan as to which the balloon payment would have been past due) will be an amount equal to the sum of (a) the principal portion of the Monthly Payment that would have been due on such Mortgage Loan on the related Due Date (or the portion thereof not received) based on the constant Monthly Payment that would have been due on such Mortgage Loan on the related Due Date based on the constant payment required by the related Note and the amortization or payment schedule thereof (as calculated with interest at the related Mortgage Rate), if any, assuming such balloon payment has not become due after giving effect to any prior modification, and (b) interest at the Mortgage Rate for such Mortgage Loan minus the applicable Servicing Fee Rate.
 
 
S-191

 
 
An “REO Loan” is any Mortgage Loan (excluding any Non-Serviced Mortgage Loan) or Serviced Loan Combination as to which the related Mortgaged Property has become an REO Property.
 
Fees and Expenses
 
The amounts available for distribution on the Certificates on any Distribution Date will generally be net of the following amounts:
 
Type/Recipient
 
 
Amount
 
 
Frequency
 
 
Source of Payment
Fees
           
             
Master Servicing Fee/Master
Servicer
 
The Stated Principal Balance of each Mortgage Loan or Serviced Companion Loan multiplied by the Servicing Fee Rate calculated on the same basis as interest accrues on the Mortgage Loan or Serviced Companion Loan.
 
Monthly
 
Interest payment on the related Mortgage Loan or Serviced Companion Loan.
             
Additional Master Servicing Compensation/Master Servicer
 
Prepayment interest excess (to the extent any excess exceeds the amount of any Prepayment Interest Shortfalls).
 
From time to time
 
Any actual prepayment interest excess.
             
Additional Master Servicing Compensation/Master Servicer
 
All late payment fees and Net Default Interest accrued on Mortgage Loans or Serviced Companion Loans that are not Specially Serviced Loans to the extent collected by the Issuing Entity and not used to pay first, interest on advances on the related Mortgage Loan or Serviced Companion Loan, and then, certain additional expenses of the Issuing Entity on the related Mortgage Loan or Serviced Companion Loan.
 
From time to time
 
The related fees.
             
   
100% of any Modification Fees on Mortgage Loans that are not Specially Serviced Loans and the related Serviced Companion Loans (but only 50% of such fees where the consent of the Special Servicer is required).
       
             
   
100% of defeasance fees.
       
             
   
100% of any assumption fees on all Mortgage Loans that are not Specially Serviced Loans and the related Serviced Companion Loans (but only 50% of such fees where the consent of the Special Servicer is required) and 100% of any assumption application fees on all Mortgage Loans that are not Specially Serviced Loans and the related Serviced Companion Loans.
       
             
   
100% of any loan service transaction fees, beneficiary statement charges and/or similar items (but excluding prepayment premiums and
       
 
 
S-192

 
 
Type/Recipient   Amount   Frequency   Source of Payment
    yield maintenance charges) on all Mortgage Loans that are not Specially Serviced Loans and the related Serviced Companion Loans (but only 50% of such fees where the consent of the Special Servicer is required).        
             
   
100% of any amounts collected for checks returned for insufficient funds.
       
             
Additional Master Servicing
Compensation/Master
Servicer
 
All investment income earned on amounts on deposit in the Collection Account and certain custodial and Reserve Accounts.
 
Monthly
 
The investment income.
             
Special Servicing Fee/Special
Servicer
 
The Stated Principal Balance of each Specially Serviced Loan (including any related Serviced Companion Loan) and REO Loan multiplied by the Special Servicing Fee Rate calculated on the same basis as interest accrues on the Mortgage Loan or Serviced Companion Loan, and will be payable monthly.
 
Monthly
 
First out of collections on the related Mortgage Loan and then from general collections in the collection account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.
             
Workout Fee/Special Servicer
 
1.0% of each collection of principal and interest on each Corrected Mortgage Loan (including any related Serviced Companion Loan), subject to a cap described under “The Pooling and Servicing Agreement—Special Servicing—Special Servicing Compensation” in this prospectus supplement.
 
Monthly
 
The related collection of principal or interest.
             
Liquidation Fee/Special Servicer
 
1.0% of each recovery of Liquidation Proceeds, net of certain expenses  and subject to a cap described, under “The Pooling and Servicing Agreement—Special Servicing—Special Servicing Compensation” in this prospectus supplement.
 
Upon receipt of Liquidation Proceeds
 
The related Liquidation Proceeds.
             
Additional Special Servicing
Compensation/Special
Servicer
 
All late payment fees and Net Default Interest accrued on Specially Serviced Loans to the extent collected by the Issuing Entity and not used to pay first, interest on advances on the related Mortgage Loan or Serviced Companion Loan, and then, certain additional expenses of the Issuing Entity on the related Mortgage Loan or Serviced Companion Loan.
 
From time to time
 
The related fees.
             
   
100% of any Modification Fees on Specially Serviced Loans and related Serviced Companion Loans.
       
             
   
50% of any Modification Fees
       
 
 
S-193

 
 
Type/Recipient
 
Amount
 
Frequency
 
Source of Payment
    on Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans where the consent of the Special Servicer is required.        
             
   
100% of any assumption fees and 100% of assumption application fees on Specially Serviced Loans.
 
       
   
50% of any assumption fees on Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans where the consent of the Special Servicer is required.
 
       
   
100% of any loan service transaction fees, beneficiary statement charges and/or similar items (but excluding prepayment premiums and yield maintenance charges) on Specially Serviced Loans.
 
       
   
50% of any loan service transaction fees, beneficiary statement charges and/or similar items (but excluding prepayment premiums and yield maintenance charges) on Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans where the consent of the Special Servicer is required.
 
       
   
All interest or other income earned on deposits in any REO Account.
 
 
Monthly
 
The investment income.
Trustee/Certificate
Administrator Fee/Trustee and
Certificate Administrator
 
The Trustee/Certificate Administrator Fee Rate multiplied by the Stated Principal Balance of the Mortgage Loans calculated on the same basis as interest accrues on the Mortgage Loan.
 
 
Monthly
 
Payment of interest on the related Mortgage Loan.
Operating Advisor
Fee/Operating Advisor
 
The Operating Advisor Fee Rate multiplied by the Stated Principal Balance of the Mortgage Loans calculated on the same basis as interest accrued on the Mortgage Loan.
 
 
Monthly
 
Payment of interest on the related Mortgage Loan.
Operating Advisor Consulting
Fee/Operating Advisor
 
A fee in connection with each Major Decision for which the Operating Advisor has consulting rights equal to $10,000 or such lesser amount as the related borrower agrees to pay with respect to any Mortgage Loan.
 
 
From time to time
 
Paid by related borrower.
CREFC® License Fee
 
Amount of interest accrued
 
Monthly
 
Payment of interest on the
 
 
S-194

 
 
Type/Recipient
 
Amount
 
Frequency
 
Source of Payment
   
during an Interest Accrual Period at the CREFC® License Fee Rate on the same balance, in the same manner and for the same number of days as interest at the applicable Mortgage Rate accrued with respect to each Mortgage Loan during the related Interest Accrual Period.
 
      related Mortgage Loan.
Expenses
 
           
Reimbursement of Property
Advances/Master Servicer
and Special Servicer/Trustee
 
To the extent of funds available, the amount of any Property Advances.
 
From time to time
 
Recoveries on the related Mortgage Loan or Serviced Companion Loan, or to the extent that the party making the advance determines it is nonrecoverable, from general collections in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.
 
Interest on Property
Advances/Master Servicer
and Special Servicer/Trustee
 
At Advance Rate.
 
When Advance is reimbursed
 
First from late payment charges and Default Interest on the related Mortgage Loan in excess of the regular interest rate, and then from general collections in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.
 
Reimbursement of P&I
Advances/Master
Servicer/Trustee
 
To the extent of funds available, the amount of any P&I Advances.
 
From time to time
 
Recoveries on the related Mortgage Loan or Serviced Companion Loan, or to the extent that the party making the advance determines it is nonrecoverable, from general collections in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.
 
Interest on P&I
Advances/Master
Servicer/Trustee
 
At Advance Rate.
 
When Advance is reimbursed
 
First from late payment charges and Default Interest on the related Mortgage Loan in excess of the regular interest rate, and then from general collections in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.
 
Expenses, including without
limitation, indemnification
expenses/Trustee, Certificate
Administrator, Operating
Advisor, Master Servicer and
Special Servicer
 
Amounts for which the Trustee, the Certificate Administrator, the Operating Advisor, the Master Servicer and the Special Servicer are entitled to indemnification or reimbursement.
 
Per occurrence or time of claim
 
General collections in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations, or the Distribution Account.
 
 
S-195

 
 
Type/Recipient
  Amount  
Frequency
  Source of Payment
             
Expenses of the Issuing Entity not Advanced (may include environmental remediation, appraisals, expenses of operating REO Property and any independent contractor hired to operate REO Property)
 
Based on third party charges.
 
From time to time
 
First from income on the related REO Property, if applicable, and then from general collections in the Collection Account (and custodial account with respect to a Serviced Companion Loan, if applicable), subject to certain limitations.
 
Pursuant to the Pooling and Servicing Agreement, any successor Master Servicer or Special Servicer assuming the obligations of the Master Servicer or Special Servicer under the Pooling and Servicing Agreement generally will be entitled to the compensation to which the Master Servicer or the Special Servicer would have been entitled.  If no successor Master Servicer or Special Servicer can be obtained to perform such obligations for such compensation, additional amounts payable to such successor Master Servicer or Special Servicer will be treated as Realized Losses.  The Pooling and Servicing Agreement does not provide for any successor Trustee to receive compensation in excess of that paid to its predecessor Trustee.
 
Additionally, under the Pooling and Servicing Agreement, CCRE Lending will be entitled to receive the CCRE Strip on each Mortgage Loan in the CCRE Strip Pool, which is not part of Available Funds, on each Master Servicer Remittance Date.  CCRE Lending will be entitled to assign all or any portion of its right to receive the CCRE Strips at any time.  The Master Servicer will be required to distribute on a monthly basis from the Collection Account to CCRE Lending, or its successors and assigns, the CCRE Strips with respect to the related Collection Period.  The CCRE Strips will be subordinate to the Master Servicing Fee and special servicing compensation.  In the event of an interest shortfall (other than a Prepayment Interest Shortfall) on any Mortgage Loan that is part of the CCRE Strip Pool on any Due Date that causes a shortfall in the related CCRE Strip, such shortfall will be carried forward to a future Due Date and any funds available with respect to the Mortgage Loan that created such shortfall will be used to reimburse such shortfall and to pay the current amount of the CCRE Strip prior to allocation of any such amounts to Available Funds.
 
Distribution of Available Funds.  On each Distribution Date, prior to the Crossover Date, the Available Funds for such Distribution Date will be distributed in the following amounts and order of priority:
 
First, to the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class X-A and Class X-B Certificates and the Class A-3FL Regular Interest, in respect of interest, up to an amount equal to, and pro rata in accordance with, the respective Interest Accrual Amount for such Classes;
 
Second, to the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class X-A and Class X-B Certificates and the Class A-3FL Regular Interest, in respect of interest, up to an amount equal to, and pro rata in accordance with, the respective aggregate unpaid Interest Shortfalls previously allocated to such Classes;
 
Third, to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest, in reduction of the Certificate Balances thereof, in the following priority:
 
(1)
to the Class A-SB Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount for such Distribution Date, until the Certificate Balance of the Class A-SB Certificates has been reduced to the Planned Principal Balance as set forth on Annex A-3 for such Distribution Date;
 
(2)
then, to the Class A-1 Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount (or the portion thereof remaining after distributions on the Class A-SB Certificates pursuant to clause (1) above) for such Distribution Date, until the Certificate Balance of the Class A-1 Certificates has been reduced to zero;
 
 
S-196

 
 
(3)
then, to the Class A-2 Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount (or the portion thereof remaining after distributions on the Class A-1 and Class A-SB Certificates pursuant to clauses (1) and (2) above) for such Distribution Date, until the Certificate Balance of the Class A-2 Certificates has been reduced to zero;
 
(4)
then, to the Class A-3 Certificates and the Class A-3FL Regular Interest, pro rata,  based on their respective Certificate Balances, in reduction of their respective Certificate Balances, an amount equal to the Principal Distribution Amount (or the portion thereof remaining after distributions on the Class A-1, Class A-2 and Class A-SB Certificates pursuant to clauses (1), (2) and (3) above) for such Distribution Date, until the aggregate Certificate Balance of the Class A-3 Certificates and the Class A-3FL Regular Interest has been reduced to zero;
 
(5)
then, to the Class A-4 Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount (or the portion thereof remaining after distributions on the Class A-1, Class A-2, Class A-SB and Class A-3 Certificates and Class A-3FL Regular Interest pursuant to clauses (1), (2), (3) and (4) above) for such Distribution Date, until the aggregate Certificate Balance of the Class A-4 Certificates has been reduced to zero; and
 
(6)
then, to the Class A-SB Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount (or the portion thereof remaining after distributions on the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest pursuant to clauses (1), (2), (3), (4) and (5) above) for such Distribution Date, until the Certificate Balance of the Class A-SB Certificates has been reduced to zero;
 
Fourth, to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, an amount equal to, and pro rata based upon, the aggregate of such unreimbursed Realized Losses previously allocated to such Class or the Class A-3FL Regular Interest;
 
Fifth, to the Class A-M Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
Sixth, to the Class A-M Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Seventh, to the Class A-M Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Eighth, to the Class A-M Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class;
 
Ninth, to the Class B Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
Tenth, to the Class B Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Eleventh, to the Class B Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Twelfth, to the Class B Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class;
 
 
S-197

 
 
Thirteenth, to the Class C Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
Fourteenth, to the Class C Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Fifteenth, to the Class C Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Sixteenth, to the Class C Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class;
 
Seventeenth, to the Class D Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
Eighteenth, to the Class D Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Nineteenth, to the Class D Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Twentieth, to the Class D Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class;
 
Twenty-first, to the Class E Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
Twenty-second, to the Class E Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Twenty-third, to the Class E Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Twenty-fourth, to the Class E Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class;
 
Twenty-fifth, to the Class F Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
Twenty-sixth, to the Class F Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Twenty-seventh, to the Class F Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Twenty-eighth, to the Class F Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class;
 
Twenty-ninth, to the Class G Certificates, in respect of interest, up to an amount equal to the Interest Accrual Amount of such Class;
 
 
S-198

 
 
Thirtieth, to the Class G Certificates, in respect of interest, up to an amount equal to the aggregate unpaid Interest Shortfalls previously allocated to such Class;
 
Thirty-first, to the Class G Certificates, in reduction of the Certificate Balance thereof, an amount equal to the Principal Distribution Amount less amounts of Principal Distribution Amount distributed pursuant to all prior clauses, until the Certificate Balance of such Class is reduced to zero;
 
Thirty-second, to the Class G Certificates, to the extent not distributed pursuant to all prior clauses, for the unreimbursed amounts of Realized Losses, if any, up to an amount equal to the aggregate of such unreimbursed Realized Losses previously allocated to such Class; and
 
Thirty-third, to the Class R and Class LR Certificates as specified in the Pooling and Servicing Agreement.
 
Notwithstanding the foregoing, on each Distribution Date occurring on or after the Crossover Date, regardless of the allocation of principal payments described in priority Third above, the Principal Distribution Amount for such Distribution Date will be distributed to the Class A-1, Class A-2, Class A-SB, Class A-3 and the Class A-4 Certificates and the Class A-3FL Regular Interest, pro rata, based on their respective Certificate Balances, in reduction of their respective Certificate Balances, until the Certificate Balance of each such Class is reduced to zero.  The “Crossover Date” is the Distribution Date on which the Certificate Balance of each Class of Sequential Pay Certificates (other than the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-3FL, Class A-3FX and Class A-4 Certificates and the Class A-3FL Regular Interest) is (or will be) reduced to zero.  None of the Class X-A or Class X-B Certificates will be entitled to any distribution of principal.
 
Distribution of Excess Interest
 
On each Distribution Date, the Certificate Administrator is required to distribute from the Class V Distribution Account any Excess Interest received with respect to each ARD Loan during the related Collection Period to the holders of the Class V Certificates.
 
Class A-SB Planned Principal Balance
 
On each Distribution Date, the Class A-SB Certificates have priority with respect to receiving distributions of principal to reduce the Class A-SB Certificate Balance to the Planned Principal Balance for such Distribution Date as described in “—Distributions of Available Funds” in this prospectus supplement.  The “Planned Principal Balance” for any Distribution Date is the balance shown for such Distribution Date in the table set forth in Annex A-3 to this prospectus supplement.  These balances were calculated using, among other things, the Modeling Assumptions.  Based on the Modeling Assumptions, the Certificate Balance of the Class A-SB Certificates on each Distribution Date would be reduced to the balance indicated for the related Distribution Date on Annex A-3.  We cannot assure you, however, that the Mortgage Loans will perform in conformity with the Modeling Assumptions or that the Certificate Balance of the Class A-SB Certificates on any Distribution Date will equal the balance that is specified for that Distribution Date on Annex A-3.  In general, once the Certificate Balances of the Class A-1, Class A-2, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest have been reduced to zero, any remaining portion on any Distribution Date of the Principal Distribution Amount will be distributed to the Class A-SB Certificates until the Certificate Balance of the Class A-SB Certificates is reduced to zero.
 
Prepayment Premiums and Yield Maintenance Charges
 
On any Distribution Date, Prepayment Premiums and Yield Maintenance Charges collected in respect of Mortgage Loans during the related Collection Period will be required to be distributed by the Certificate Administrator to the holders of the Class A-1 through Class D Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the related Class A-3FL Account in respect of the Class A-3FL Regular Interest (for distribution to the related Swap Counterparty in respect of the Class A-3FL Percentage Interest prior to the termination of the related Swap Agreement) in the following manner:  such holders will
 
 
S-199

 
 
receive the product of (a) a fraction, not greater than one, the numerator of which is the amount of principal distributed to such Class on such Distribution Date and the denominator of which is the total amount of principal distributed to the holders of the Class A-1 through Class D Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest on such Distribution Date; (b) the Base Interest Fraction for the related principal prepayment and such Class of Certificates or Class A-3FL Regular Interest; and (c) the aggregate amount of the Prepayment Premiums or the Yield Maintenance Charges, as applicable, collected on such principal prepayment during the related Collection Period.
 
Any Yield Maintenance Charges or Prepayment Premiums collected during the related Collection Period remaining after such distributions described in the preceding paragraph (the “IO Group YM Distribution Amount”) will be allocated in the following manner:
 
(a)           first, to the Class X-A Certificates, in an amount equal to the product of (a) a fraction, the numerator of which is the aggregate amount of principal distribution to the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M Certificates and the Class A-3FL Regular Interest on such Distribution Date and the denominator of which is the total Principal Distribution Amount in respect of such Distribution Date, multiplied by (b) the IO Group YM Distribution Amount; and
 
(b)           second, to the Class X-B Certificates, the IO Group YM Distribution Amount remaining after such distribution to the holders of the Class X-A Certificates described in (a) above.
 
The “Base Interest Fraction” for any principal prepayment on any Mortgage Loan and for any of the Class A-1 through Class D Certificates (other than the Class A-3FL Certificates and Class A-3FX Certificates) and the Class A-3FL Regular Interest will be a fraction (not greater than one) (a) whose numerator is the greater of zero and the amount, if any, by which (i) the Pass-Through Rate on such Class of Certificates or Class A-3FL Regular Interest exceeds (ii) the yield rate (as provided by the Master Servicer) used in calculating the Prepayment Premium or Yield Maintenance Charge, as applicable, with respect to such principal prepayment and (b) whose denominator is the amount, if any, by which (i) the Mortgage Rate on such Mortgage Loan exceeds (ii) the yield rate (as provided by the Master Servicer) used in calculating the Prepayment Premium or Yield Maintenance Charge, as applicable, with respect to such principal prepayment; provided, however, that if such yield rate is greater than or equal to the Mortgage Rate on such Mortgage Loan, then the Base Interest Fraction will be zero; provided, further, that if such yield rate is greater than or equal to the Mortgage Rate on such Mortgage Loan, but less than the Pass Through Rate described in the clause (a)(i) above, then the Base Interest Fraction will be one.
 
The yield rate with respect to any prepaid Mortgage Loan will be equal to the yield rate stated in the related Mortgage Loan Documents, or if none is stated, will be the yield rate, when compounded monthly, is equivalent to the yield, on the U.S. Treasury primary issue with a maturity date closest to the maturity date or Anticipated Repayment Date, as applicable, for the prepaid Mortgage Loan.  In the event that there are: (a) two or more U.S. Treasury issues with the same coupon, the issue with the lower yield will be selected and (b) two or more U.S. Treasury issues with maturity dates equally close to the maturity date or Anticipated Repayment Date, as applicable, for such prepaid Mortgage Loan, the issue with the earlier maturity date will be selected.
 
In the case of Serviced Loan Combinations, Prepayment Premiums or Yield Maintenance Charges actually collected in respect of such Serviced Loan Combination will be allocated in the proportions described in the applicable intercreditor agreement.  See “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
Application Priority of Mortgage Loan Collections or Loan Combination Collections
 
Absent express provisions in the related Mortgage Loan Documents (and, with respect to any Serviced Loan Combination, the related intercreditor agreement), all amounts collected by or on behalf of the Issuing Entity in respect of any Mortgage Loan in the form of payments from the related borrower, Liquidation Proceeds, condemnation proceeds or insurance proceeds (excluding, if applicable, in the case of a Serviced Loan Combination, any amounts payable to the holder of the related Companion Loan pursuant to the related intercreditor agreement) will be deemed to be allocated for purposes of collecting
 
 
S-200

 
 
amounts due under the Mortgage Loan, pursuant to the Pooling and Servicing Agreement, in the following order of priority:
 
First, as a recovery of any unreimbursed Advances with respect to the related Mortgage Loan and unpaid interest at the Advance Rate on such Advances and, if applicable, unreimbursed and unpaid expenses of the Issuing Entity;
 
Second, as a recovery of Nonrecoverable Advances and any interest at the Advance Rate on those Nonrecoverable Advances, to the extent previously allocated from principal collections with respect to the related Mortgage Loan;
 
Third, to the extent not previously allocated pursuant to clause First, as a recovery of accrued and unpaid interest on such Mortgage Loan (exclusive of Default Interest and Excess Interest) to the extent of the excess of (i) accrued and unpaid interest on such Mortgage Loan at the related Mortgage Rate to but not including the Due Date in the Collection Period in which such collections were received, over (ii) the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts (to the extent collections have not been allocated as recovery of accrued and unpaid interest pursuant to clause Fifth below on earlier dates);
 
Fourth, to the extent not previously allocated pursuant to clause First, as a recovery of principal of such Mortgage Loan then due and owing, including by reason of acceleration of such Mortgage Loan following a default thereunder (or, if the Mortgage Loan has been liquidated, as a recovery of principal to the extent of its entire remaining unpaid principal balance);
 
Fifth, as a recovery of accrued and unpaid interest on such Mortgage Loan to the extent of the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts (to the extent collections have not been allocated as recovery of accrued and unpaid interest pursuant to this clause Fifth on earlier dates);
 
Sixth, as a recovery of amounts to be currently allocated to the payment of, or escrowed for the future payment of, real estate taxes, assessments and insurance premiums and similar items relating to such Mortgage Loan;
 
Seventh, as a recovery of any other reserves to the extent then required to be held in escrow with respect to such Mortgage Loan;
 
Eighth, as a recovery of any Yield Maintenance Charge or Prepayment Premium then due and owing under such Mortgage Loan;
 
Ninth, as a recovery of any late payment charges and Default Interest and Excess Interest then due and owing under such Mortgage Loan;
 
Tenth, as a recovery of any assumption fees and Modification Fees then due and owing under such Mortgage Loan;
 
Eleventh, as a recovery of any other amounts then due and owing under such Mortgage Loan other than remaining unpaid principal (if both consent fees and Operating Advisor Consulting Fees are due and owing, first, allocated to consent fees and then, allocated to Operating Advisor Consulting Fees); and
 
Twelfth, as a recovery of any remaining principal of such Mortgage Loan to the extent of its entire remaining unpaid principal balance;
 
provided that, to the extent required under the REMIC provisions of the Code, payments or proceeds received (or receivable by exercise of the lender’s rights under the related Mortgage Loan documents) with respect to any partial release of a Mortgaged Property (including in connection with a condemnation and Mortgaged Property not assigned any significant value when the Mortgage Loan was originated) at a
 
 
S-201

 
 
time when the loan-to-value ratio of the related Mortgage Loan exceeds 125%, or would exceed 125% following any partial release (based solely on the value of real property and excluding personal property and going concern value, if any) must be collected and allocated to reduce the principal balance of the Mortgage Loan in the manner permitted by such REMIC provisions.
 
Collections by or on behalf of the Issuing Entity in respect of any REO Property (exclusive of the amounts to be allocated to the payment of the costs of operating, managing, leasing, maintaining and disposing of such REO Property and, if applicable, in the case of a Serviced Loan Combination, exclusive of any amounts payable to the holder of the related Companion Loan, as applicable, pursuant to the related intercreditor agreement) will be deemed to be allocated for purposes of collecting amounts due under the Mortgage Loan, pursuant to the Pooling and Servicing Agreement, in the following order of priority:
 
First, as a recovery of any unreimbursed Advances with respect to the related Mortgage Loan and interest at the Advance Rate on all Advances and, if applicable, unreimbursed and unpaid expenses of the Issuing Entity with respect to the related Mortgage Loan;
 
Second, as a recovery of Nonrecoverable Advances and any interest at the Advance Rate on those Nonrecoverable Advances, to the extent previously allocated from principal collections with respect to the related Mortgage Loan;
 
Third, to the extent not previously allocated pursuant to clause First, as a recovery of accrued and unpaid interest on such Mortgage Loan (exclusive of Default Interest and Excess Interest) to the extent of the excess of (i) accrued and unpaid interest on such Mortgage Loan at the related Mortgage Rate to but not including the Due Date in the Collection Period in which such collections were received, over (ii) the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts (to the extent collections have not been allocated as a recovery of accrued and unpaid interest pursuant to clause Fifth below on earlier dates);
 
Fourth, to the extent not previously allocated pursuant to clause First, as a recovery of principal of such Mortgage Loan to the extent of its entire unpaid principal balance;
 
Fifth, as a recovery of accrued and unpaid interest on such Mortgage Loan to the extent of the cumulative amount of the reductions (if any) in the amount of related P&I Advances for such Mortgage Loan that have occurred in connection with related Appraisal Reduction Amounts (to the extent collections have not been allocated as recovery of accrued and unpaid interest pursuant to this clause Fifth on earlier dates);
 
Sixth, as a recovery of any Yield Maintenance Charge or Prepayment Premium then due and owing under such Mortgage Loan;
 
Seventh, as a recovery of any late payment charges and Default Interest and Excess Interest then due and owing under such Mortgage Loan;
 
Eighth, as a recovery of any assumption fees and Modification Fees then due and owing under such Mortgage Loan; and
 
Ninth, as a recovery of any other amounts then due and owing under such Mortgage Loan other than remaining unpaid principal (if both consent fees and Operating Advisor Consulting Fees are due and owing, first, allocated to consent fees and then, allocated to Operating Advisor Consulting Fees).
 
 
S-202

 
 
 
Assumed Final Distribution Date
 
The “Assumed Final Distribution Date” with respect to any Class of Offered Certificates is the Distribution Date on which the aggregate Certificate Balance or Notional Balance, as the case may be, of that Class of Certificates would be reduced to zero based on the assumptions set forth below.  The Assumed Final Distribution Date will in each case be as follows:
 
Class Designation
 
 
Assumed Final Distribution Date
Class A-1
 
May 2018
Class A-2
 
July 2018
Class A-SB
 
April 2023
Class A-3
 
May 2023
Class A-4
 
June 2023
Class X-A
 
July 2023
 
The Assumed Final Distribution Dates set forth above were calculated without regard to any delays in the collection of balloon payments and without regard to the events of delinquencies or defaults.  Accordingly, in the event of defaults on the Mortgage Loans, the actual final Distribution Date for one or more Classes of the Offered Certificates may be later, and could be substantially later, than the related Assumed Final Distribution Date(s).
 
In addition, the Assumed Final Distribution Dates set forth above were calculated on the basis of a 0% CPR and based on the Modeling Assumptions (as defined in this prospectus supplement under “Yield and Maturity Considerations—Weighted Average Life”).  Since the rate of payment (including prepayments) of the Mortgage Loans may exceed the scheduled rate of payments, and could exceed that scheduled rate by a substantial amount, the actual final Distribution Date for one or more Classes of the Certificates may be earlier, and could be substantially earlier, than the related Assumed Final Distribution Date(s).  The rate of payments (including prepayments) on the Mortgage Loans will depend on the characteristics of the Mortgage Loans, as well as on the prevailing level of interest rates and other economic factors, and we cannot assure you as to actual payment experience.  Finally, the Assumed Final Distribution Dates were calculated assuming that there would not be an early termination of the Issuing Entity.
 
The Class V Certificates and the Residual Certificates will not have a Certificate Balance, a Notional Balance or an Assumed Final Distribution Date.
 
Realized Losses
 
The Certificate Balances of each Class of Sequential Pay Certificates (other than the Class A-3FL Certificates and the Class A-3FX Certificates) and the Class A-3FL Regular Interest will be reduced without distribution on any Distribution Date to the extent of any Realized Loss allocated to the applicable Class on such Distribution Date.  As referred to in this prospectus supplement, “Realized Loss” with respect to any Distribution Date means the amount, if any, by which the aggregate Certificate Balance of the Sequential Pay Certificates (other than the Class A-3FL Certificates and the Class A-3FX Certificates) and the Class A-3FL Regular Interest after giving effect to distributions made on such Distribution Date exceeds the aggregate Stated Principal Balance of the Mortgage Loans (for purposes of this calculation only, the aggregate Stated Principal Balance will not be reduced by the amount of principal payments received on the Mortgage Loans that were used to reimburse the Master Servicer or the Trustee from general collections of principal on the Mortgage Loans for Workout-Delayed Reimbursement Amounts, to the extent those amounts are not otherwise determined to be Nonrecoverable Advances), immediately following the Determination Date preceding such Distribution Date.  Any such Realized Losses will be applied to the Classes of Sequential Pay Certificates (other than the Class A-3FL Certificates and the Class A-3FX Certificates) and the Class A-3FL Regular Interest in the following order, until the Certificate Balance of each such Class is reduced to zero:  first, to the Class G Certificates, second, to the Class F Certificates, third, to the Class E Certificates, fourth, to the Class D Certificates, fifth, to the Class C Certificates, sixth, to the Class B Certificates, seventh, to the Class A-M Certificates, and finally, pro rata, to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest, based on their respective Certificate Balances.  Any amounts recovered in respect of
 
 
S-203

 
 
any such amounts previously allocated as Realized Losses will be distributed to the Classes of Sequential Pay Certificates (other than the Class A-3FL Certificates and the Class A-3FX Certificates) and the Class A-3FL Regular Interest in reverse order of allocation of such Realized Losses.
 
Shortfalls in Available Funds resulting from the following expenses will be allocated in the same manner as Realized Losses:
 
 
interest on Advances (to the extent not covered by Default Interest and late payment fees);
 
 
additional servicing compensation (including the Special Servicing Fee);
 
 
extraordinary expenses of the Issuing Entity and other additional expenses of the Issuing Entity;
 
 
a reduction of the interest rate of a Mortgage Loan by a bankruptcy court pursuant to a plan of reorganization or pursuant to any of its equitable powers; or
 
 
a reduction in interest rate or a forgiveness of principal of a Mortgage Loan as described under “The Pooling and Servicing Agreement—Modifications” in this prospectus supplement or otherwise.
 
Net Prepayment Interest Shortfalls, as described under “—Prepayment Interest Shortfalls,” below, will be allocated to, and be deemed distributed to, each Class of Certificates (other than the Class V, Class R and Class LR Certificates), pro rata, based upon amounts distributable in respect of interest to each such Class (without giving effect to any such allocation of Net Prepayment Interest Shortfall).
 
The Notional Balance of the Class X-A Certificates will be reduced to the extent of all reductions in the Certificate Balance of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class A-M Certificates and the Class A-3FL Regular Interest included in the calculation of the Notional Balance of such Class of Certificates on the related Distribution Date, as set forth above, as a result of write-offs in respect of final recovery determinations in respect of liquidation of defaulted Mortgage Loans.  The Notional Balance of the Class X-B Certificates will be reduced to the extent of all reductions in the Certificate Balance of the Class B, Class C, Class D, Class E, Class F and Class G Certificates included in the calculation of the Notional Balance of such Class of Certificates on the related Distribution Date, as set forth above, as a result of write offs in respect of final recovery determinations in respect of liquidation of defaulted Mortgage Loans.
 
Realized Losses applied to the Class A-3FL Regular Interest will be allocated pro rata to the Class A-3FX and Class A-3FL Certificates based on their respective Class A-3FX Percentage Interest and Class A-3FL Percentage Interest.
 
The “Class A-3FX Percentage Interest” is a percentage equal to a fraction, the numerator of which is the Certificate Balance of the Class A-3FX certificates on such date, and the denominator of which is the Certificate Balance of the Class A-3FL Regular Interest on such date.  The “Class A-3FL Percentage Interest” is a percentage interest equal to a fraction, the numerator of which is the Certificate Balance of the Class A-3FL Certificates on such date, and the denominator of which is the Certificate Balance of the Class A-3FL Regular Interest on such date.
 
The “Stated Principal Balance” of each Mortgage Loan, Serviced Companion Loan or Serviced Loan Combination will generally equal the Cut-off Date Balance thereof (or in the case of a Replacement Mortgage Loan, the outstanding principal balance as of the related date of substitution and after application of all scheduled payments of principal and interest due on or before the related Due Date in the month of substitution, whether or not received), as reduced (to not less than zero) on each Distribution Date by (i) all payments or other collections (or P&I Advances in lieu thereof) of principal of such Mortgage Loan, Serviced Companion Loan or Serviced Loan Combination that have been distributed to the Certificateholders on such Distribution Date or Serviced Companion Loan noteholders on the related servicer remittance date or applied to any other payments required under the Pooling and Servicing Agreement on or prior to such Distribution Date and (ii) any principal forgiven by the Special Servicer (or with respect to any Non-Serviced Mortgage Loan, by the other applicable special servicer)
 
 
S-204

 
 
and other principal losses realized in respect of such Mortgage Loan, Serviced Companion Loan or Serviced Loan Combination during the related Collection Period (or with respect to any Non-Serviced Mortgage Loan, other principal losses realized in respect of such Non-Serviced Mortgage Loan during the related Collection Period as determined in accordance with the terms of the related servicing agreement).
 
With respect to any Non-Serviced Mortgage Loan, any additional trust expenses under the servicing agreement governing such Non-Serviced Mortgage Loan that are similar to those expenses resulting in Realized Losses and that relate to such Non-Serviced Mortgage Loan are to be paid out of collections on, and other proceeds of, such Non-Serviced Mortgage Loan and the related Companion Loans, thereby potentially resulting in a loss to the Issuing Entity.
 
Prepayment Interest Shortfalls
 
For any Distribution Date, a “Prepayment Interest Shortfall” will arise with respect to any Mortgage Loan or Serviced Companion Loan if (i) a borrower makes a Principal Prepayment in full or in part or a balloon payment during the related Collection Period or (ii) a prepayment due to receipt of insurance proceeds, Liquidation Proceeds or condemnation proceeds, as applicable, and the date such payment was made or amounts received (or, in the case of a balloon payment, the date through which interest thereon accrues) occurred after the Due Date in the calendar month preceding such Distribution Date but prior to the Due Date for such Mortgage Loan or Serviced Companion Loan in the related Collection Period.  Such a shortfall arises because the amount of interest that accrues on the amount of such Principal Prepayment, the principal portion of a balloon payment or prepayment due to the receipt of insurance proceeds, Liquidation Proceeds or condemnation proceeds, as the case may be, will be less than the corresponding amount of interest accruing on the Regular Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest, and fees payable to the Trustee, the Certificate Administrator, the Operating Advisor, CREFC® and the Master Servicer.  In such case, the Prepayment Interest Shortfall will generally equal the excess of (a) the aggregate amount of interest (excluding the Excess Interest) that would have accrued at the Net Mortgage Pass-Through Rate on the Stated Principal Balance of such Mortgage Loan or Serviced Companion Loan for the one-month period ending on such Due Date if such Principal Prepayment, balloon payment or prepayment due to receipt of insurance proceeds, Liquidation Proceeds or condemnation proceeds had not been made over (b) the aggregate interest (including Excess Interest) that did so accrue (at the Net Mortgage Pass-Through Rate) through the date such payment was made.
 
In any case in which a Principal Prepayment in full or in part, a balloon payment or prepayment due to receipt of insurance proceeds, Liquidation Proceeds or condemnation proceeds is made during any Collection Period after the Due Date for a Mortgage Loan or Serviced Companion Loan in the related Collection Period and on or prior to the related Determination Date, a “Prepayment Interest Excess” will arise since the amount of interest (excluding the Excess Interest) which accrues on the amount of such Principal Prepayment, the principal portion of a balloon payment or prepayment due to receipt of insurance proceeds, Liquidation Proceeds or condemnation proceeds will exceed the corresponding amount of interest accruing on the Regular Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest, and fees payable to the Trustee, the Certificate Administrator, the Operating Advisor, CREFC® and the Master Servicer.
 
If, with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan, a Specially Serviced Loan or a previously Specially Serviced Loan with respect to which the Special Servicer has waived or amended the prepayment restrictions) or Serviced Companion Loan the Master Servicer accepts a voluntary Principal Prepayment (other than (i) in accordance with the terms of the related Mortgage Loan Documents, (ii) in connection with the payment of insurance proceeds or condemnation proceeds unless the Master Servicer did not apply the proceeds thereof in accordance with the terms of the related Mortgage Loan Documents, (iii) subsequent to a default under the related Mortgage Loan Documents (provided that the Master Servicer reasonably believes that acceptance of such prepayment is consistent with the Servicing Standard), or (iv) pursuant to applicable law or a court order) resulting in a Prepayment Interest Shortfall, then that Master Servicer will be required to deliver to the Certificate Administrator for deposit in the Lower Tier Distribution Account, without any right of reimbursement therefor, a cash payment (the “Master Servicer Prepayment Interest Shortfall Amount”), in an amount
 
 
S-205

 
 
equal to the lesser of (x) the aggregate amount of those Prepayment Interest Shortfalls incurred in connection with such voluntary Principal Prepayments received in respect of the Mortgage Loans (other than a Non-Serviced Mortgage Loan or a Specially Serviced Loan) or Serviced Companion Loans (other than a Non-Serviced Mortgage Loan or a Specially Serviced Loan) during the related Collection Period, and (y) the aggregate of (A) the portion of its Master Servicing Fee (calculated for this purpose at 0.0050% (one half basis point per annum) that is being paid in such Collection Period with respect to the Mortgage Loans or Serviced Companion Loans serviced by it (other than a Non-Serviced Mortgage Loan or a Specially Serviced Loan) and (B) all Prepayment Interest Excess received during the related Collection Period on the Mortgage Loans or Serviced Companion Loans (other than a Non-Serviced Mortgage Loan or a Specially Serviced Loan); provided that if any Prepayment Interest Shortfall occurs with respect to any Mortgage Loan as a result of the Master Servicer’s failure to enforce the related Mortgage Loan Documents (other than in connection with (a) a Non-Serviced Mortgage Loan, (b) a Specially Serviced Loan, (c) a previously Specially Serviced Loan with respect to which the Special Servicer has waived or amended the prepayment restriction such that the related borrower is not required to prepay on a Due Date or pay interest that would have accrued on the amount prepaid through and including the last day of the interest accrual period occurring following the date of such prepayment or (d) the circumstances covered in clauses (i), (ii), (iii) or (iv) or above), the Master Servicer Prepayment Interest Shortfall Amount will be equal to the entire Prepayment Interest Shortfall with respect to that Mortgage Loan.  The Master Servicer’s obligation to pay the Master Servicer Prepayment Interest Shortfall Amount, and the rights of the Certificateholders to offset of the aggregate Prepayment Interest Shortfalls against those amounts, will not be cumulative.
 
Net Prepayment Interest Shortfall” means with respect to the Mortgage Loans or Serviced Companion Loans serviced by the Master Servicer, the aggregate Prepayment Interest Shortfalls in excess of the Master Servicer Prepayment Interest Shortfall Amount.  The Net Prepayment Interest Shortfall will generally be allocated to each Class of Regular Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest, pro rata, based on interest amounts distributable (without giving effect to any such allocation of Net Prepayment Interest Shortfall) to each such Class.  Any Net Prepayment Interest Shortfall allocated to the Class A-3FL Regular Interest will be allocated pro rata to the Class A-3FX and Class A-3FL Certificates based on their respective Class A-3FX Percentage Interest and Class A-3FL Percentage Interest.
 
Net Prepayment Interest Shortfalls with respect to the Mortgage Loans that are part of the CCRE Strip Pool will be allocated pro rata to the CCRE Strip, on the one hand, and to Available Funds (for distribution to the Classes of Regular Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest), on the other hand, on the basis of the amount accrued on the CCRE Strip, on the one hand, and on the related Mortgage Loans that are part of the CCRE Strip Pool, net of the CCRE Strip, on the other hand.
 
To the extent that the Prepayment Interest Excess for all Mortgage Loans or Serviced Companion Loans serviced by the Master Servicer exceeds the Master Servicer Prepayment Interest Shortfall Amounts for all Mortgage Loans or Serviced Companion Loans serviced by the Master Servicer as of any Distribution Date, such excess amount (the “Net Prepayment Interest Excess”) will be payable to the Master Servicer as additional compensation.
 
Subordination
 
As a means of providing a certain amount of protection to the holders of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class X-A and Class X-B Certificates and the Class A-3FL Regular Interest (and then to the holders of the Class A-3FL and the Class A-3FX Certificates) against losses associated with delinquent and defaulted Mortgage Loans, the rights of the holders of the Class A-M, Class B, Class C, Class D, Class E, Class F and Class G Certificates (collectively, the “Subordinate Certificates”) to receive distributions of interest and principal with respect to the Mortgage Loans, as applicable, will be subordinated to such rights of the holders of the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class X-A and Class X-B Certificates and the Class A-3FL Regular Interest.  Each Class of Subordinate Certificates (other than the Class G Certificates) will be likewise protected by the subordination of each Class of Certificates with a lower payment priority.  This subordination will be
 
 
S-206

 
 
effected in two ways: (i) by the preferential right of the holders of a Class of Regular Certificates (other than the Class A-3FL and Class A-3FX Certificates) and the Class A-3FL Regular Interest to receive on any Distribution Date the amounts of interest and principal distributable in respect of such Class or Regular Interest on such date prior to any distribution being made on such Distribution Date in respect of any Classes subordinate to such Class of Regular Certificates or Regular Interest and (ii) by the allocation of Realized Losses as described under “Description of the Offered Certificates—Distributions—Realized Losses” in this prospectus supplement.  No other form of credit enhancement will be available for the benefit of the holders of the Offered Certificates.
 
Allocation of principal distributions to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest will have the effect of reducing the aggregate Certificate Balance of the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest at a proportionately faster rate than the rate at which the aggregate Stated Principal Balance of the Mortgage Pool will reduce.  Thus, as principal is distributed to the holders of the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest, the percentage interest in the Issuing Entity evidenced by the Class A-1, Class A-2, Class A-SB, Class A-3 and the Class A-4 Certificates and the Class A-3FL Regular Interest will be decreased (with a corresponding increase in the percentage interest in the Issuing Entity evidenced by the Subordinate Certificates), thereby increasing, relative to their respective Certificate Balances, the subordination afforded the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest by the Subordinate Certificates.
 
Appraisal Reductions
 
With respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination, the earliest of (i) the date on which such Mortgage Loan or Serviced Loan Combination becomes a Modified Mortgage Loan (as defined below), (ii) the 90th day following the occurrence of any uncured delinquency in Monthly Payments with respect to such Mortgage Loan or Loan Combination, (iii) receipt of notice that the related borrower has filed a bankruptcy petition or the date on which a receiver is appointed and continues in such capacity in respect of a Mortgaged Property securing such Mortgage Loan or Serviced Loan Combination or the 60th day after the related borrower becomes the subject of involuntary bankruptcy proceedings and such proceedings are not dismissed in respect of a Mortgaged Property securing such Mortgage Loan or Serviced Loan Combination, (iv) the date on which the Mortgaged Property securing such Mortgage Loan or Serviced Loan Combination becomes a Serviced REO Property, and (v) with respect to a Balloon Loan, a payment default shall have occurred with respect to the related balloon payment; provided, however, if (A) the related borrower is diligently seeking a refinancing commitment (and delivers a statement to that effect to the Master Servicer within thirty (30) days after the default, who shall promptly deliver a copy to the Special Servicer, the Operating Advisor and the Directing Holder (but only for so long as no Consultation Termination Event has occurred and is continuing)), (B) the related borrower continues to make its Assumed Scheduled Payment, (C) no other Appraisal Reduction Event has occurred with respect to that Mortgage Loan or Serviced Loan Combination, and (D) for so long as no Control Termination Event has occurred and is continuing, the Directing Holder consents, an Appraisal Reduction Event will not occur until sixty (60) days beyond the related maturity date, unless extended by the Special Servicer in accordance with the Mortgage Loan Documents or the Pooling and Servicing Agreement; and provided, further, if the related borrower has delivered to the Master Servicer, who shall have promptly delivered a copy to the Special Servicer, the Operating Advisor and the Directing Holder (but only for so long as no Consultation Termination Event has occurred and is continuing), on or before the 60th day after the related maturity date, a refinancing commitment reasonably acceptable to the Special Servicer, and the borrower continues to make its Assumed Scheduled Payments (and no other Appraisal Reduction Event has occurred with respect to that Mortgage Loan or Serviced Loan Combination), an Appraisal Reduction Event will not occur until the earlier of (1) one hundred twenty (120) days beyond the related maturity date (or extended maturity date) and (2) the termination of the refinancing commitment; (any of clauses (i), (ii), (iii), (iv) and (v), an “Appraisal Reduction Event”), an Appraisal Reduction Amount will be calculated.
 
The “Appraisal Reduction Amount” for any Distribution Date and for any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination as to which an Appraisal Reduction Event
 
 
S-207

 
 
has occurred will be an amount calculated by the Master Servicer (and if no Consultation Termination Event has occurred and is continuing in consultation with the Directing Holder, and, if a Control Termination Event has occurred and is continuing, in consultation with the Operating Advisor to the extent described under “The Pooling and Servicing Agreement—The Operating Advisor” in this prospectus supplement) by the first Determination Date following the date the Master Servicer receives from the Special Servicer the required appraisal or the Special Servicer’s Small Loan Appraisal Estimate (and thereafter by the first Determination Date following any material change in the amounts set forth in the following equation) equal to the excess, if any, of (a) the Stated Principal Balance of such Mortgage Loan or Serviced Loan Combination over (b) the excess of (i) the sum of (A) 90% of the sum of the appraised values (net of any prior mortgage liens) of the related Mortgaged Properties securing such Mortgage Loan or Serviced Loan Combination as determined by Updated Appraisals obtained by the Special Servicer (the costs of which shall be paid by the Master Servicer as a Property Advance) minus any downward adjustments the Special Servicer deems appropriate in accordance with the Servicing Standard (without implying any duty to do so) based upon its review of the Appraisal and any other information it may deem appropriate or, in the case of a Mortgage Loan or Serviced Loan Combination having a Stated Principal Balance under $2,000,000, 90% of the sum of the Small Loan Appraisal Estimates of the related Mortgaged Properties, as described below, plus (B) all escrows and reserves (other than escrows and reserves for taxes and insurance) plus (C) all insurance and casualty proceeds and condemnation awards that constitute collateral for the related Mortgage Loan or Serviced Loan Combination (whether paid or then payable by any insurance company or government authority) over (ii) the sum of (without duplication) (A) to the extent not previously advanced by the Master Servicer or the Trustee, all unpaid interest on such Mortgage Loan or Serviced Loan Combination at a per annum rate equal to the Mortgage Rate (or with respect to the applicable Serviced Loan Combination, the weighted average of its Mortgage Rates), (B) all unreimbursed Property Advances and the principal portion of all unreimbursed P&I Advances, and all unpaid interest on Advances at the Advance Rate in respect of such Mortgage Loan or Serviced Loan Combination, (C) any other unpaid additional expenses of the Issuing Entity in respect of such Mortgage Loan or Serviced Loan Combination and (D) all currently due and unpaid real estate taxes, ground rents and assessments and insurance premiums (net of any escrows or reserves therefor) that have not been the subject of an Advance by the Master Servicer or the Trustee, as applicable, and (E) all other amounts due and unpaid with respect to such Mortgage Loan or Serviced Loan Combination that, if not paid by the related borrower, would result in a shortfall in distributions to the Certificateholders, except for Prepayment Premiums and Yield Maintenance Charges payable due to an acceleration of such Mortgage Loan or Serviced Loan Combination following a default thereunder; provided, that if the Special Servicer has not received an appraisal, Updated Appraisal or Small Loan Appraisal Estimate within sixty (60) days after the Appraisal Reduction Event (or in the case of an Appraisal Reduction Event occurring by reason of clause (ii) of the definition thereof, within thirty (30) days of the Appraisal Reduction Event), the Appraisal Reduction Amount will be deemed to be an amount equal to 25% of the current Stated Principal Balance of the related Mortgage Loan or Serviced Loan Combination until an Updated Appraisal or Small Loan Appraisal Estimate is received and the Appraisal Reduction Amount is recalculated.
 
Notwithstanding the foregoing, within sixty (60) days after an Appraisal Reduction Event (or in the case of an Appraisal Reduction Event occurring by reason of clause (ii) of the definition thereof, within thirty (30) days of the Appraisal Reduction Event) (i) with respect to Mortgage Loans (other than a Non-Serviced Mortgage Loan) or an applicable Serviced Loan Combination having a Stated Principal Balance of $2,000,000 or higher, the Special Servicer will be required to order and use commercially reasonable efforts to obtain an Updated Appraisal, and (ii) for Mortgage Loans (other than a Non-Serviced Mortgage Loan) or an applicable Serviced Loan Combination having a Stated Principal Balance under $2,000,000, the Special Servicer will be required, at its option, (A) to provide its good faith estimate (a “Small Loan Appraisal Estimate”) of the value of the Mortgaged Properties within the same time period as an appraisal would otherwise be required and such Small Loan Appraisal Estimate will be used in lieu of an Updated Appraisal to calculate an Appraisal Reduction Amount for such Mortgage Loans or applicable Serviced Loan Combination, or (B) to order and use commercially reasonable efforts to obtain an Updated Appraisal.  On the first Distribution Date occurring on or after the delivery of such an Updated Appraisal or completion of such Small Loan Appraisal Estimate, as applicable, the Master Servicer will be required to adjust the Appraisal Reduction Amount to take into account such Updated Appraisal or Small Loan Appraisal Estimate, as applicable, obtained from the Special Servicer.
 
 
S-208

 
 
Other than with respect to a Non-Serviced Mortgage Loan, contemporaneously with the earliest of (i) the effective date of any modification of the maturity date or extended maturity date, Mortgage Rate, principal balance or amortization terms of any Mortgage Loan or Serviced Loan Combination or any other term thereof, any extension of the maturity date or extended maturity date of a Mortgage Loan or Serviced Loan Combination or consent to the release of any Mortgaged Property or REO Property from the lien of the related Mortgage other than pursuant to the terms of the Mortgage Loan or Serviced Loan Combination; (ii) the occurrence of an Appraisal Reduction Event; (iii) a default in the payment of a balloon payment for which an extension has not been granted; or (iv) the date on which the Special Servicer, consistent with the Servicing Standard, requests an Updated Appraisal, the Special Servicer will be required to use commercially reasonable efforts to obtain an Updated Appraisal (or a letter update for an existing appraisal which is less than two years old) of the Mortgaged Property or REO Property, as the case may be, from an independent MAI appraiser (an “Updated Appraisal”) or a Small Loan Appraisal Estimate, as applicable, in each case within 60 days of such request, provided that, the Special Servicer will not be required to obtain an Updated Appraisal or Small Loan Appraisal Estimate of any Mortgaged Property with respect to which there exists an appraisal or Small Loan Appraisal Estimate which is less than 9 months old.  The Special Servicer will be required to update, every 9 months, each Small Loan Appraisal Estimate or Updated Appraisal for so long as the related Mortgage Loan or Serviced Loan Combination remains specially serviced.
 
Each Serviced Loan Combination will be treated as a single mortgage loan for purposes of calculating an Appraisal Reduction Amount with respect to the mortgage loans that comprise such Serviced Loan Combination.  Any appraisal reduction with respect to a Serviced Loan Combination will be allocated in accordance with the terms of the related intercreditor agreement.
 
In the event that an Appraisal Reduction Event occurs with respect to a Mortgage Loan, the amount to be advanced by the Master Servicer with respect to delinquent payments of interest for such Mortgage Loan will be reduced as described under “The Pooling and Servicing Agreement—Advances” in this prospectus supplement, which will have the effect of reducing the amount of interest available to the most subordinate Class of Certificates then outstanding (i.e., in respect of the Mortgage Loans, first to the Class G Certificates, then to the Class F Certificates, then to the Class E Certificates, then to the Class D Certificates, then to the Class C Certificates, then, to the Class B Certificates, then, to the Class A-M Certificates, and then, pro rata based on interest entitlements, to the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class X-A and Class X-B Certificates and the Class A-3FL Regular Interest).
 
For purposes of determining the Controlling Class (and whether a Control Termination Event has occurred and is continuing) and determining the Voting Rights of the related Classes for purposes of removal of the Special Servicer, Appraisal Reduction Amounts allocated to the Mortgage Loans will be allocated to each class of Sequential Pay Certificates in reverse sequential order to notionally reduce the Certificate Balances until the related Certificate Balance of each such class is reduced to zero (i.e., first to the Class G Certificates, then to the Class F Certificates, then to the Class E Certificates, then to the Class D Certificates, then to the Class C Certificates, then, to the Class B Certificates, then, to the Class A-M Certificates, and then, pro rata based on interest entitlements, to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and Class A-3FL Regular Interest).  With respect to any Appraisal Reduction Amount calculated for purposes of determining the Controlling Class, the appraised value of the related Mortgaged Property will be determined on an “as-is” basis.
 
The holders of the majority (by Certificate Balance) of any Class of Control Eligible Certificates whose aggregate Certificate Balance, as notionally reduced by Appraisal Reduction Amounts allocated thereto, is less than 25% of the initial Certificate Principal Balance of such Class (such class, an “Appraised-Out Class”) as a result of an allocation of an Appraisal Reduction Amount in respect of such Class will have the right, at their sole expense, to require the Special Servicer to order a second appraisal of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) for which an Appraisal Reduction Event has occurred (such holders, the “Requesting Holders”) and the Special Servicer is required to use its commercially reasonable efforts to obtain an appraisal from an appraiser that is a Member of the Appraisal Institute (“MAI”) reasonably acceptable to the Special Servicer within sixty (60) days from receipt of the Requesting Holders’ written request.  Any Appraised-Out Class for which the Requesting Holders are challenging the Appraisal Reduction Amount determination will not exercise any rights of the
  
 
S-209

 
 
Controlling Class until such time, if any, as such Class is reinstated as the Controlling Class and the rights of the Controlling Class will be exercised by the most senior Control Eligible Certificates, if any, during such period.
 
In addition, the Requesting Holders of any Appraised-Out Class will have the right, at their sole expense, to require the Special Servicer to order an additional appraisal of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) for which an Appraisal Reduction Event has occurred if an event has occurred at, or with regard to, the related Mortgaged Property or Mortgaged Properties that would have a material effect on its Appraised Value, and the Special Servicer is required to use reasonable efforts to obtain an appraisal from an MAI appraiser reasonably acceptable to the Special Servicer within 60 days from receipt of the Requesting Holders’ written request; provided, that the Special Servicer will not be required to obtain such appraisal if it determines in accordance with the Servicing Standard that no events at, or with regard to, the related Mortgaged Property or Mortgaged Properties have occurred that would have a material effect on the Appraised Value of the related Mortgaged Property or Mortgaged Properties.  The right of the holders of an Appraised-Out Class to require the Special Servicer to order an additional appraisal as described in this paragraph will be limited to no more frequently than once in any 9-month period with respect to any Mortgage Loan.
 
Upon receipt of an appraisal requested by holders of an Appraised-Out Class as described above, the Special Servicer will be required to determine, in accordance with the Servicing Standard, whether, based on its assessment of such additional appraisal, any recalculation of the Appraisal Reduction Amount is warranted and, if so warranted is required to direct the Master Servicer, and the Master Servicer will be required, to recalculate such Appraisal Reduction Amount based upon such additional appraisal.  If required by any such recalculation, the applicable Appraised-Out Class will be reinstated as the Controlling Class.
 
Appraisals that are permitted to be obtained by the Special Servicer at the request of holders of an Appraised-Out Class will be in addition to any appraisals that the Special Servicer may otherwise be required to obtain in accordance with the Servicing Standard or the Pooling and Servicing Agreement without regard to any appraisal requests made by any holder of an Appraised-Out Class.
 
No Appraisal Reduction Amount will exist as to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination or the related REO Property after the related Mortgage Loan or Serviced Loan Combination has been paid in full, liquidated, repurchased or otherwise removed from the Issuing Entity.  In addition, with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination as to which an Appraisal Reduction Event has occurred, such Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination will no longer be subject to the Appraisal Reduction Amount if (a) such Mortgage Loan or Serviced Loan Combination has become a Corrected Mortgage Loan (if a Servicing Transfer Event had occurred with respect to the related Mortgage Loan) and (b) no other Appraisal Reduction Event has occurred and is continuing.
 
An appraisal for any Mortgage Loan (other than a Non-Serviced Mortgage Loan) that has not been brought current for at least three consecutive months (or paid in full, liquidated, repurchased or otherwise disposed of) will be updated every 9 months for so long as an Appraisal Reduction Event exists.
 
Each Non-Serviced Mortgage Loan is subject to provisions in the related pooling and servicing agreement governing such mortgage loan relating to appraisal reductions that are substantially similar but not identical to the provisions set forth above.  If the Master Servicer receives notice of an appraisal reduction event and the related appraisal reduction amount for a Non-Serviced Mortgage Loan, the existence of an appraisal reduction in respect of such Non-Serviced Mortgage Loan will proportionately reduce the Master Servicer’s or the Trustee’s, as the case may be, obligation to make P&I Advances on the Non-Serviced Mortgage Loan and will generally have the effect of reducing the amount otherwise available for current distributions to the holders of the most subordinate Class or Classes of Certificates.  If the Master Servicer or the Trustee do not receive notice of an appraisal reduction event and the related appraisal reduction amount with respect to a Non-Serviced Mortgage Loan, it will have no obligation to proportionately reduce the amount of any principal and interest advance required to be made by the
 
 
S-210

 
 
Master Servicer or the Trustee for such Non-Serviced Mortgage Loan.  With respect to a Non-Serviced Mortgage Loan, the Appraisal Reduction Amount will be the amount calculated by the applicable servicer in accordance with and pursuant to the terms of the related pooling and servicing agreement.  With respect to any Non-Serviced Mortgage Loan, the Master Servicer, on behalf of the Trust, will be required to notify the master servicer and the trustee under the other pooling and servicing agreement that governs the servicing of such Non-Serviced Mortgage Loan that (a) such Non-Serviced Mortgage Loan is included in this trust and (b) upon (i) the existence of an appraisal reduction event and/or (ii) the related calculation of any appraisal reduction amount (or receipt of notice of any such calculation), such master servicer is required to provide to the Master Servicer and the Trustee prompt notice of the existence of any such appraisal reduction event and/or any such appraisal reduction amount once calculated.   The Master Servicer and the Trustee will be deemed to have received notice of any such appraisal reduction event and related appraisal reduction amount if such master servicer under the related other pooling and servicing agreement includes such event and/or amount in its monthly servicer statements provided to the Master Servicer.  With respect to any Serviced Companion Loan, the Master Servicer and the Trustee will be required under the Pooling and Servicing Agreement to notify the master servicer and the trustee under the pooling and servicing agreement governing the trust which holds such Serviced Companion Loan of the existence of an appraisal reduction event and related appraisal reduction amount.
 
A “Modified Mortgage Loan” is any Specially Serviced Loan which has been modified by the Special Servicer in a manner that:  (a) reduces or delays the amount or timing of any payment of principal or interest due thereon (other than, or in addition to, bringing current Monthly Payments with respect to such Mortgage Loan or Serviced Loan Combination); (b) except as expressly contemplated by the related Mortgage, results in a release of the lien of the Mortgage on any material portion of the related Mortgaged Property without a corresponding Principal Prepayment in an amount not less than the fair market value (as is) of the property to be released; or (c) in the reasonable good faith judgment of the Special Servicer, otherwise materially impairs the value of the security for such Mortgage Loan or Serviced Companion Loan or reduces the likelihood of timely payment of amounts due thereon.
 
Delivery, Form and Denomination
 
The Offered Certificates will be issuable in registered form, in minimum denominations of Certificate Balance or Notional Balance, as applicable, of (i) $10,000 with respect to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and multiples of $1 in excess thereof and (ii) $100,000 with respect to the Class X-A Certificates and in multiples of $1 in excess thereof.
 
The Offered Certificates will initially be represented by one or more global Certificates for each such Class registered in the name of the nominee of DTC.  The Depositor has been informed by DTC that DTC’s nominee will be Cede & Co.  No holder of an Offered Certificate will be entitled to receive a certificate issued in fully registered, certificated form (each, a “Definitive Certificate”) representing its interest in such Class, except under the limited circumstances described in the prospectus under “Description of the Certificates—Book-Entry Registration and Definitive Certificates.”  Unless and until Definitive Certificates are issued, all references to actions by holders of the Offered Certificates will refer to actions taken by DTC upon instructions received from holders of Offered Certificates through its participating organizations (together with Clearstream Banking Luxembourg, a division of Clearstream International, société anonyme (Clearstream”) and Euroclear participating organizations, the “Participants”), and all references herein to payments, notices, reports, statements and other information to holders of Offered Certificates will refer to payments, notices, reports and statements to DTC or Cede & Co., as the registered holder of the Offered Certificates, for distribution to holders of Offered Certificates through its Participants in accordance with DTC procedures; provided, however, that to the extent the party responsible for distributing any report, statement or other information has been provided with the name of the beneficial owner of a Certificate (or the prospective transferee of such beneficial owner), such report, statement or other information will be provided to such beneficial owner (or prospective transferee).
 
Until Definitive Certificates are issued in respect of the Offered Certificates, interests in the Offered Certificates will be transferred on the book-entry records of DTC and its Participants.  The Certificate
 
 
S-211

 
 
Administrator will initially serve as certificate registrar (in such capacity, the “Certificate Registrar”) for purposes of recording and otherwise providing for the registration of the Offered Certificates.
 
A “Certificateholder” under the Pooling and Servicing Agreement will be the person in whose name a Certificate is registered in the certificate register maintained pursuant to the Pooling and Servicing Agreement, except that solely for the purpose of giving any consent or taking any action pursuant to the Pooling and Servicing Agreement, any Certificate registered in the name of the Depositor, the Master Servicer, the Special Servicer, the Trustee (in its individual capacity), the Certificate Administrator, a manager of a Mortgaged Property, a borrower or any person known to a responsible officer of the Certificate Registrar to be affiliated with any such party will be deemed not to be outstanding and the Voting Rights to which it is entitled will not be taken into account in determining whether the requisite percentage of Voting Rights necessary to effect any such consent or take any such action has been obtained; provided, that (a) for purposes of obtaining the consent of Certificateholders to an amendment to the Pooling and Servicing Agreement, any Certificates beneficially owned by the Master Servicer, Special Servicer or Operating Advisor or an affiliate thereof will be deemed to be outstanding if such amendment does not relate to the increase in compensation  or material reduction in obligations of the Master Servicer, Special Servicer, Operating Advisor or affiliate thereof (other than solely in its capacity as Certificateholder), in which case such Certificates shall be deemed not to be outstanding; (b) subject to clause (c) below, for purposes of obtaining the consent of Certificateholders to any action proposed to be taken by the Special Servicer with respect to a Specially Serviced Loan, any Certificates beneficially owned by the Special Servicer or an affiliate thereof will be deemed not to be outstanding; (c) for the purpose of exercising its rights as a member of the Controlling Class or as the Directing Holder (if applicable), any Certificate beneficially owned by the Master Servicer, the Special Servicer or an affiliate thereof will be deemed outstanding; and (d) solely for purposes of providing or distributing any reports, statements or other information pursuant to the Pooling and Servicing Agreement, a Certificateholder will include any beneficial owner (or, subject to the execution of an Investor Certification, a prospective transferee of a beneficial owner) to the extent that the party required or permitted to provide or distribute such report, statement or other information has been provided with the name of such beneficial owner (or prospective transferee).  See “Description of the Certificates—Book-Entry Registration and Definitive Certificates” in the prospectus.
 
No Certificateholder will be a “Party in Interest” as described under 11 U.S.C. Section 1109(b) solely by virtue of its ownership of a Certificate.
 
Book-Entry Registration
 
Holders of Offered Certificates may hold their Certificates through DTC (in the United States) or Clearstream or Euroclear (in Europe) if they are Participants of such system, or indirectly through organizations that are participants in such systems.  Clearstream and Euroclear will hold omnibus positions on behalf of the Clearstream Participants and the Euroclear Participants, respectively, through customers’ securities accounts in Clearstream’s and Euroclear’s names on the books of their respective depositaries (collectively, the “Depositaries”) which in turn will hold such positions in customers’ securities accounts in the Depositaries’ names on the books of DTC.  DTC is a limited purpose trust company organized under the New York Banking Law, a “banking organization” within the meaning of the New York Banking Law, a member of the Federal Reserve System, a “clearing corporation” within the meaning of the New York Uniform Commercial Code and a “clearing agency” registered pursuant to Section 17A of the Exchange Act.  DTC was created to hold securities for its Participants and to facilitate the clearance and settlement of securities transactions between Participants through electronic computerized book-entries, thereby eliminating the need for physical movement of certificates.  Participants include securities brokers and dealers, banks, trust companies and clearing corporations.  Indirect access to the DTC system also is available to others such as banks, brokers, dealers and trust companies that clear through or maintain a custodial relationship with a Participant, either directly or indirectly (“Indirect Participants”).
 
Transfers between DTC Participants will occur in accordance with DTC rules.  Transfers between Clearstream Participants and Euroclear Participants will occur in accordance with their applicable rules and operating procedures.  For additional information regarding clearance and settlement procedures for
 
 
S-212

 
 
the Offered Certificates and for information with respect to tax documentation procedures relating to the Offered Certificates, see Annex C to this prospectus supplement.
 
Cross-market transfers between persons holding directly or indirectly through DTC, on the one hand, and directly through Clearstream Participants or Euroclear Participants, on the other, will be effected in DTC in accordance with DTC rules on behalf of the relevant European international clearing system by its Depositary; however, such cross-market transactions will require delivery of instructions to the relevant European international clearing system by the counterparty in such system in accordance with its rules and procedures.  If the transaction complies with all relevant requirements, Euroclear or Clearstream, as the case may be, will then deliver instructions to the Depository to take action to effect final settlement on its behalf.
 
Because of time-zone differences, credits of securities in Clearstream or Euroclear as a result of a transaction with a DTC Participant will be made during the subsequent securities settlement processing, dated the business day following the DTC settlement date, and such credits or any transactions in such securities settled during such processing will be reported to the relevant Clearstream Participant or Euroclear Participant on such business day.  Cash received in Clearstream or Euroclear as a result of sales of securities by or through a Clearstream Participant or a Euroclear Participant to a DTC Participant will be received with value on the DTC settlement date but will be available in the relevant Clearstream or Euroclear cash account only as of the business day following settlement in DTC.
 
The holders of Offered Certificates that are not Participants or Indirect Participants but desire to purchase, sell or otherwise transfer ownership of, or other interests in, Offered Certificates may do so only through Participants and Indirect Participants.  In addition, holders of Offered Certificates will receive all distributions of principal and interest from the Certificate Administrator through the Participants who in turn will receive them from DTC.  Under a book-entry format, holders of Offered Certificates may experience some delay in their receipt of payments, reports and notices, since such payments, reports and notices will be forwarded by the Certificate Administrator to Cede & Co., as nominee for DTC.  DTC will forward such payments, reports and notices to its Participants, which thereafter will forward them to Indirect Participants, Clearstream, Euroclear or holders of Offered Certificates.
 
Under the rules, regulations and procedures creating and affecting DTC and its operations (the “Rules”), DTC is required to make book-entry transfers of Offered Certificates among Participants on whose behalf it acts with respect to the Offered Certificates and to receive and transmit distributions of principal of, and interest on, the Offered Certificates.  Participants and Indirect Participants with which the holders of Offered Certificates have accounts with respect to the Offered Certificates similarly are required to make book-entry transfers and receive and transmit such payments on behalf of their respective holders of Offered Certificates.  Accordingly, although the holders of Offered Certificates will not possess the Offered Certificates, the Rules provide a mechanism by which Participants will receive payments on Offered Certificates and will be able to transfer their interest.
 
Because DTC can only act on behalf of Participants, who in turn act on behalf of Indirect Participants and certain banks, the ability of a holder of Offered Certificates to pledge such Certificates to persons or entities that do not participate in the DTC system, or to otherwise act with respect to such Certificates, may be limited due to the lack of a physical certificate for such Certificates.
 
DTC has advised the Depositor that it will take any action permitted to be taken by a holder of an Offered Certificate under the Pooling and Servicing Agreement only at the direction of one or more Participants to whose accounts with DTC the Offered Certificates are credited.  DTC may take conflicting actions with respect to other undivided interests to the extent that such actions are taken on behalf of Participants whose holdings include such undivided interests.
 
Clearstream is incorporated under the laws of Luxembourg as a professional depository.  Clearstream holds securities for its participating organizations (“Clearstream Participants”) and facilitates the clearance and settlement of securities transactions between Clearstream Participants through electronic book-entry changes in accounts of Clearstream Participants, thereby eliminating the need for physical movement of certificates.
 
 
S-213

 
 
Euroclear was created in 1968 to hold securities for participants of the Euroclear system (“Euroclear Participants”) and to clear and settle transactions between Euroclear Participants through simultaneous electronic book-entry delivery against payment.
 
Securities clearance accounts and cash accounts with the Euroclear Operator are governed by the Terms and Conditions Governing Use of Euroclear and the related Operating Procedures of the Euroclear System and applicable Belgian law (collectively, the “Terms and Conditions”).  The Terms and Conditions govern transfers of securities and cash within the Euroclear system, withdrawal of securities and cash from the Euroclear system, and receipts of payments with respect to securities in the Euroclear system.
 
Although DTC, Euroclear and Clearstream have implemented the foregoing procedures in order to facilitate transfers of interests in global certificates among Participants of DTC, Euroclear and Clearstream, they are under no obligation to perform or to continue to comply with such procedures, and such procedures may be discontinued at any time.  None of the Depositor, the Trustee, the Certificate Administrator, the Master Servicer, the Special Servicer or the Underwriters will have any responsibility for the performance by DTC, Euroclear or Clearstream or their respective direct or indirect Participants of their respective obligations under the rules and procedures governing their operations.
 
The information herein concerning DTC, Clearstream and Euroclear and their book entry systems has been obtained by the Depositor from DTC, Clearstream and Euroclear and other sources that the Depositor believes to be reliable.
 
Definitive Certificates
 
Definitive Certificates will be delivered to beneficial owners of the Offered Certificates (“Certificate Owners”) (or their nominees) only if (i) DTC is no longer willing or able properly to discharge its responsibilities as depository with respect to the book-entry certificates, and the Depositor is unable to locate a qualified successor or (ii) the Depositor, at its sole option, elects to terminate the book-entry system through DTC with respect to some or all of any Class or Classes of Certificates.
 
Upon the occurrence of any of the events described in clauses (i) or (ii) in the immediately preceding paragraph, the Certificate Administrator is required to notify all affected Certificateholders (through DTC and related DTC Participants) of the availability through DTC of Definitive Certificates.  Upon delivery of Definitive Certificates, the Trustee, the Certificate Administrator, the Certificate Registrar and the Master Servicer will recognize the holders of such Definitive Certificates as holders under the Pooling and Servicing Agreement (“Holders”).  Distributions of principal and interest on the Definitive Certificates will be made by the Certificate Administrator directly to Holders of Definitive Certificates in accordance with the procedures set forth in the Prospectus and the Pooling and Servicing Agreement.
 
Upon the occurrence of any of the events described in clauses (i) or (ii) of the second preceding paragraph, requests for transfer of Definitive Certificates will be required to be submitted directly to the Certificate Registrar in a form acceptable to the Certificate Registrar (such as the forms which will appear on the back of the certificate representing a Definitive Certificate), signed by the Holder or such Holder’s legal representative and accompanied by the Definitive Certificate or Certificates for which transfer is being requested.  The Certificate Administrator will be appointed as the initial Certificate Registrar.
 
Certificateholder Communication
 
Access to Certificateholders’ Names and Addresses
 
Upon the written request of any Certificateholder or Certificate Owner that has delivered an executed Investor Certification to the Certificate Administrator (a “Certifying Certificateholder”) or the Master Servicer, the Certificate Registrar will furnish or cause to be furnished to such requesting party a list of the names and addresses of the Certificateholders as of the most recent Record Date, at the expense of the requesting party.
 
 
S-214

 
 
Special Notices
 
Upon the written request of any Certifying Certificateholder, the Certificate Administrator will mail a special notice to all Certificateholders at their respective addresses appearing on the certificate register stating that the requesting Certificateholder wishes to be contacted by other Certificateholders, setting forth the relevant contact information and briefly stating the reason for the requested contact, at the expense of the requesting Certificateholder.  The Certificate Administrator will be entitled to reimbursement from the Certifying Certificateholder for the reasonable expenses of posting such special notices.
 
Retention of Certain Certificates by Affiliates of Transaction Parties
 
Affiliates of the Mortgage Loan Sellers, the Depositor, the Trustee, the Certificate Administrator, the Master Servicer and the Special Servicer may retain certain Classes of Certificates.  Any such party will have the right to dispose of such Certificates at any time.
 
YIELD AND MATURITY CONSIDERATIONS
 
Yield Considerations
 
General.  The yield on any Offered Certificate will depend on:  (i) the Pass-Through Rate in effect from time to time for that Certificate; (ii) the price paid for that Certificate and the rate and timing of payments of principal on that Certificate; and (iii) the aggregate amount of distributions on that Certificate.
 
Pass-Through Rate.  The Pass-Through Rate applicable to each Class of Offered Certificates for any Distribution Date will be the rate specified in the definition of the “Pass-Through Rate” in the “Description of the Offered Certificates—Distributions” in this prospectus supplement.  The yield on the Offered Certificates will be sensitive to changes in the relative composition of the Mortgage Loans as a result of scheduled amortization, voluntary prepayments, and liquidations of Mortgage Loans following default and repurchases of Mortgage Loans.  Losses or payments of principal on the Mortgage Loans with higher Net Mortgage Pass-Through Rates could result in a reduction in the Weighted Average Net Mortgage Pass-Through Rate, thereby, to the extent that the rate applicable to a particular Class of Offered Certificates is not a fixed rate, reducing the Pass-Through Rate on such Class of Offered Certificates.
 
See “Yield and Maturity Considerations” in the prospectus, “Description of the Offered Certificates” and “Description of the Mortgage Pool” in this prospectus supplement and “—Rate and Timing of Principal Payments” below.
 
Rate and Timing of Principal Payments.  The yield to holders of the Certificates will be affected by the rate and timing of principal payments on the Mortgage Loans (including Principal Prepayments on the Mortgage Loans resulting from both voluntary prepayments by the borrowers and involuntary liquidations).  The rate and timing of principal payments on the Mortgage Loans will in turn be affected by, among other things, the amortization schedules thereof or the dates on which balloon payments and the rate and timing of Principal Prepayments (including payments on the Anticipated Repayment Date for ARD Loans) and other unscheduled collections thereon (including for this purpose, collections made in connection with liquidations of Mortgage Loans due to defaults, casualties or condemnations affecting the Mortgaged Properties, or purchases of Mortgage Loans out of the Issuing Entity).  Prepayments and, assuming the respective stated maturity dates or Anticipated Repayment Dates thereof have not occurred, liquidations and purchases of the Mortgage Loans, will result in distributions on the Sequential Pay Certificates of amounts that otherwise would have been distributed over the remaining terms of the Mortgage Loans.  Defaults on the Mortgage Loans, particularly at or near their stated maturity dates, may result in significant delays in payments of principal on the Mortgage Loans (and, accordingly, on the Sequential Pay Certificates) while workouts are negotiated or foreclosures are completed.  See “The Pooling and Servicing Agreement—Amendment” and “—Modifications,” in this prospectus supplement and “Description of the Pooling Agreements—Realization Upon Defaulted Mortgage Loans” and “Certain Legal Aspects of the Mortgage Loans—Foreclosure” in the prospectus.  Because the rate of principal payments on the Mortgage Loans will depend on future events and a variety of factors (as described
 
 
S-215

 
 
below), no assurance can be given as to such rate or the rate of Principal Prepayments in particular.  The Depositor is not aware of any relevant publicly available or authoritative statistics with respect to the historical prepayment experience of a large group of mortgage loans comparable to the Mortgage Loans.
 
See “Risk Factors—Risks Related to the Mortgage Loans—Borrower May Be Unable To Repay the Remaining Principal Balance on the Maturity Date or Anticipated Repayment Date” in this prospectus supplement.
 
In addition, although the borrowers under each ARD Loan may have certain incentives to prepay the ARD Loan on its Anticipated Repayment Date, the Depositor makes no assurance that any borrower will be able to prepay the ARD Loan on its Anticipated Repayment Date.  The failure of a borrower to prepay an ARD Loan on its Anticipated Repayment Date will not be an event of default under the terms of the ARD Loan, and, pursuant to the terms of the Pooling and Servicing Agreement, neither the Master Servicer nor the Special Servicer will be permitted to take any enforcement action with respect to a borrower’s failure to pay Excess Interest, other than requests for collection, until the scheduled maturity of the respective ARD Loan; provided that the applicable Master Servicer or the Special Servicer, as the case may be, may take action to enforce the Trust’s right to apply excess cash flow to principal in accordance with the terms of the related Mortgage Loan Documents.  See “Risk Factors—Risks Related to the Mortgage Loans—Borrower May Be Unable To Repay the Remaining Principal Balance on the Maturity Date or Anticipated Repayment Date” in this prospectus supplement.
 
With respect to the Class A-SB Certificates, the extent to which the planned principal balances are achieved and the sensitivity of the Class A-SB Certificates to principal prepayments on the Mortgage Loans will depend in part on the period of time during which the Class A-1, Class A-2, Class A-3, Class A-4 Certificates and the Class A-3FL Regular Interest remain outstanding.  As such, the Class A-SB Certificates will become more sensitive to the rate of prepayments on the Mortgage Loans if the Class A-1, Class A-2, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest are not outstanding.
 
The extent to which the yield to maturity of an Offered Certificate may vary from the anticipated yield will depend upon the degree to which such Certificate is purchased at a discount or premium and when, and to what degree, payments of principal on the Mortgage Loans are in turn distributed on or otherwise result in the reduction of the Certificate Balance of such Certificate.  An investor should consider, in the case of an Offered Certificate purchased at a discount, the risk that a slower than anticipated rate of principal payments on such Certificate could result in an actual yield to such investor that is lower than the anticipated yield and, in the case of an Offered Certificate purchased at a premium, the risk that a faster than anticipated rate of principal payments on such Certificate could result in an actual yield to such investor that is lower than the anticipated yield.  In general, the earlier a payment of principal is made on an Offered Certificate purchased at a discount or premium, the greater will be the effect on an investor’s yield to maturity.  As a result, the effect on an investor’s yield of principal payments on such investor’s Offered Certificates occurring at a rate higher (or lower) than the rate anticipated by the investor during any particular period would not be fully offset by a subsequent like reduction (or increase) in the rate of principal payments.
 
Losses and Shortfalls.  The yield to holders of the Offered Certificates will also depend on the extent to which the holders are required to bear the effects of any losses or shortfalls on the Mortgage Loans.  Except as described herein, losses and other shortfalls on the Mortgage Loans will generally be allocated to Class G, Class F, Class E, Class D, Class C, Class B and Class A-M Certificates, in that order, reducing amounts otherwise payable to each class, and any remaining losses will then be allocated to the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and the Class A-3FL Regular Interest and, with respect to interest losses only, the Class X-A and Class X-B Certificates based on their respective entitlements pro rata.  Further, any Net Prepayment Interest Shortfall for each Distribution Date will be allocated on such Distribution Date among each Class of Certificates, pro rata, in accordance with the respective Interest Accrual Amounts for each such Class of Certificates for such Distribution Date (without giving effect to any such allocation of Net Prepayment Interest Shortfall).
 
 
S-216

 
 
Certain Relevant Factors.  The rate and timing of principal payments and defaults and the severity of losses on the Mortgage Loans may be affected by a number of factors, including, without limitation, prevailing interest rates, the terms of the Mortgage Loans (for example, Prepayment Premiums, prepayment lock-out periods, amortization terms that require balloon payments), the demographics and relative economic vitality of the areas in which the Mortgaged Properties are located and the general supply and demand for comparable residential and/or commercial space in such areas, the quality of management of the Mortgaged Properties, the servicing of the Mortgage Loans, possible changes in tax laws and other opportunities for investment. See “Risk Factors” and “Description of the Mortgage Pool” in this prospectus supplement and “Risk Factors” and “Yield and Maturity Considerations—Yield and Prepayment Considerations” in the prospectus.
 
The rate of prepayment on a Mortgage Loan is likely to be affected by prevailing market interest rates for mortgage loans of a comparable type, term and risk level.  When the prevailing market interest rate is below a mortgage coupon, a borrower may have an increased incentive to refinance its mortgage loan.  If a Mortgage Loan is not in a Lock-Out Period, the Prepayment Premium or Yield Maintenance Charge, if any, in respect of such Mortgage Loan may not be sufficient economic disincentive to prevent the related borrower from voluntarily prepaying the Mortgage Loan as part of a refinancing thereof.  See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans” in this prospectus supplement.
 
The yield on any Class of Certificates whose Pass-Through Rate is affected by the Weighted Average Net Mortgage Pass-Through Rate could also be adversely affected if Mortgage Loans with higher interest rates pay faster than the Mortgage Loans with lower interest rates, since those Classes bear interest at a rate limited by, equal to, or based on the weighted average of the net mortgage interest rates on the Mortgage Loans.  The Pass-Through Rates on such Certificates may be limited by, equal to, or based on the weighted average of the net mortgage interest rates on the Mortgage Loans even if principal prepayments do not occur.
 
Delay in Payment of Distributions.  Because monthly distributions will not be made to Certificateholders until a date that is scheduled to be at least ten days following the end of the related Interest Accrual Period, the effective yield to the holders of the Offered Certificates will be lower than the yield that would otherwise be produced by the applicable Pass-Through Rates and purchase prices (assuming such prices did not account for such delay).
 
Unpaid Interest.  As described under “Description of the Offered Certificates—Distributions” in this prospectus supplement, if the portion of the Available Funds to be distributed in respect of interest on any Class of Offered Certificates on any Distribution Date is less than the respective Interest Accrual Amount for such Class, the shortfall will be distributable to holders of such Class of Certificates on subsequent Distribution Dates, to the extent of available funds.  Any such shortfall will not bear interest, however, and will therefore negatively affect the yield to maturity of such Class of Certificates for so long as it is outstanding.
 
Weighted Average Life
 
The weighted average life of a Sequential Pay Certificate refers to the average amount of time that will elapse from the date of its issuance until each dollar allocable to principal of such Certificate is distributed to the investor.  For purposes of this prospectus supplement, the weighted average life of a Sequential Pay Certificate is determined by (i) multiplying the amount of each principal distribution thereon by the number of years from the Closing Date to the related Distribution Date, (ii) summing the results and (iii) dividing the sum by the aggregate amount of the reductions in the Certificate Balance of such Certificate.  Accordingly, the weighted average life of any such Certificate will be influenced by, among other things, the rate at which principal of the Mortgage Loans is paid or otherwise collected or advanced and the extent to which such payments, collections or advances of principal are in turn applied in reduction of the Certificate Balance of the Class of Certificates to which such Certificate belongs.  If the balloon payment on a Balloon Loan having a Due Date after the Determination Date in any month is received on the stated maturity date thereof, the excess of such payment over the related Assumed
 
 
S-217

 
 
Scheduled Payment will not be included in the Available Funds until the Distribution Date in the following month.  Therefore, the weighted average life of the Sequential Pay Certificates may be extended.
 
Prepayments on mortgage loans may be measured by a prepayment standard or model.  The model used in this prospectus supplement is the Constant Prepayment Rate (“CPR”) model.  The CPR model assumes that a group of mortgage loans experiences prepayments each month at a specified constant annual rate.  As used in each of the following sets of tables with respect to any particular Class, the column headed “0%” assumes that none of the Mortgage Loans is prepaid before maturity or, with respect to an ARD Loan, the Anticipated Repayment Date.  The columns headed “25%,” “50%,” “75%,” and “100%” assume that no prepayments are made on any Mortgage Loan during such Mortgage Loan’s Lock-Out Period, Defeasance Period, Yield Maintenance Period or Prepayment Premium Lock-Out Period, in each case if any, and are otherwise made on each of the Mortgage Loans at the indicated CPR percentages.  There is no assurance, however, that prepayments of the Mortgage Loans (whether or not in a Lock-Out Period, Defeasance Period, Yield Maintenance Period or Prepayment Premium Lock-Out Period) will conform to any particular CPR percentages, and no representation is made that the Mortgage Loans will prepay in accordance with the assumptions at any of the CPR percentages shown or at any other particular prepayment rate, that all the Mortgage Loans will prepay in accordance with the assumptions at the same rate or that Mortgage Loans that are in a Lock-Out Period, Defeasance Period, Yield Maintenance Period or Prepayment Premium Lock-Out Period will not prepay as a result of involuntary liquidations upon default or otherwise.
 
The tables set forth on Annex D to this prospectus supplement indicate the percentage of the initial Certificate Balance of each Class of Offered Certificates that would be outstanding after the Distribution Date in each of the months shown at the indicated CPR percentages and the corresponding weighted average life of each such Class of Certificates.  The tables have been prepared on the basis of the information set forth in this prospectus supplement under “Description of the Mortgage Pool—Additional Mortgage Loan Information” and on Annex A-1 to this prospectus supplement and the following assumptions (collectively, the “Modeling Assumptions”):
 
(a)           the initial Certificate Balance, Notional Balance and the Pass-Through Rate for each Class of Certificates are as set forth in this prospectus supplement;
 
(b)           the scheduled Monthly Payments for each Mortgage Loan are based on such Mortgage Loan’s Cut-off Date Balance, stated monthly principal and interest payments, and the Mortgage Rate in effect as of the Cut-off Date for such Mortgage Loan;
 
(c)           all scheduled Monthly Payments (including balloon payments) are assumed to be timely received on the first day of each month commencing in August 2013;
 
(d)           there are no delinquencies or losses in respect of the Mortgage Loans, there are no extensions of maturity in respect of the Mortgage Loans, there are no Appraisal Reduction Amounts applied to the Mortgage Loans, there are no casualties or condemnations affecting the Mortgaged Properties and no holdback amounts are applied to reduce the principal balance of any Mortgage Loan;
 
(e)           prepayments are made on each of the Mortgage Loans at the indicated CPR percentages set forth in the table (without regard to any limitations in such Mortgage Loans on partial voluntary principal prepayments) except to the extent modified below by the assumption lettered (l);
 
(f)           all Mortgage Loans accrue interest under the method specified in Annex A-1 to this prospectus supplement.  See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans” in this prospectus supplement;
 
(g)           no party exercises its right of optional termination described in this prospectus supplement and no party that is entitled to under the Pooling and Servicing Agreement will exercise its option to purchase all of the Mortgage Loans and thereby cause an early termination of the Issuing Entity;
 
 
S-218

 
 
(h)           no Mortgage Loan will be repurchased by the related Mortgage Loan Seller for a breach of a representation or warranty or a document defect in the mortgage file and no purchase option holder (permitted to buy out a Mortgage Loan under the related Mortgage Loan Documents, any intercreditor agreement, any co-lender agreement or the Pooling and Servicing Agreement) will exercise its option to purchase such Mortgage Loan;
 
(i)            no Prepayment Interest Shortfalls are incurred and no Prepayment Premiums or Yield Maintenance Charges are collected;
 
(j)            there are no additional expenses of the Issuing Entity;
 
(k)           distributions on the Certificates are made on the 10th calendar day in each month, commencing in August 2013;
 
(l)            no prepayments are received as to any Mortgage Loan during such Mortgage Loan’s Lock-Out Period, if any, Defeasance Period, if any, or Yield Maintenance Period, if any or Prepayment Premium Lock-Out Period, if any;
 
(m)          one month LIBOR on the Class A-3FL Certificates will remain constant at 0.19580%;
 
(n)           the Closing Date is July 10, 2013;
 
(o)           each ARD Loan is paid in full on its Anticipated Repayment Date; and
 
(p)           with respect to each Mortgage Loan, the primary servicing fee, the Master Servicing Fee, the Trustee/Certificate Administrator Fee, the Operating Advisor Fee, the CREFC® License Fee and the CCRE Strip accrue on the same basis as interest accrues on such Mortgage Loan and with respect to each Non-Serviced Mortgage Loan, separate servicing fees as set forth in the related servicing agreement are calculated on the same basis as interest accrues on the related Loan Combination.
 
To the extent that the Mortgage Loans have characteristics or experience performance that differs from those assumed in preparing the tables set forth in Annex D to this prospectus supplement, the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates may mature earlier or later than indicated by the tables.  It is highly unlikely that the Mortgage Loans will prepay or perform in accordance with the Modeling Assumptions at any constant rate until maturity or that all the Mortgage Loans will prepay in accordance with the Modeling Assumptions or at the same rate.  In particular, certain of the Mortgage Loans may not permit voluntary partial Principal Prepayments or may permit the application of certain holdback amounts as a repayment of principal if certain conditions are not satisfied.  In addition, variations in the actual prepayment experience and the balance of the specific Mortgage Loans that prepay may increase or decrease the percentages of initial Certificate Balances (and weighted average lives) shown in the tables set forth on Annex D to this prospectus supplement.  Such variations may occur even if the average prepayment experience of the Mortgage Loans were to equal any of the specified CPR percentages.  In addition, there can be no assurance that the actual pre-tax yields on, or any other payment characteristics of, any Class of Offered Certificates will correspond to any of the information shown in the yield tables in this prospectus supplement, or that the aggregate purchase prices of the Offered Certificates will be as assumed.  Accordingly, investors must make their own decisions as to the appropriate assumptions (including prepayment assumptions) to be used in deciding whether to purchase the Offered Certificates.
 
Investors are urged to conduct their own analyses of the rates at which the Mortgage Loans may be expected to prepay.
 
Based on the Modeling Assumptions, the tables set forth in Annex D to this prospectus supplement indicate the resulting weighted average lives of the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates and set forth the percentage of the initial Certificate Balance of each such Class of Certificates that would be outstanding after the Closing Date and each of the Distribution Dates shown under the applicable assumptions at the indicated CPR percentages.
 
 
S-219

 
 
Certain Price/Yield Tables
 
The tables set forth on Annex E to this prospectus supplement show the corporate bond equivalent (“CBE”) yield, and weighted average life in years with respect to each Class of Offered Certificates.
 
The yields set forth on the tables set forth on Annex E to this prospectus supplement were calculated by determining the monthly discount rates which, when applied to the assumed stream of cash flows to be paid on each Class of Certificates, would cause the discounted present value of such assumed stream of cash flows as of July 10, 2013 to equal the assumed purchase prices, plus accrued interest at the applicable Pass-Through Rate as stated on the cover of this prospectus supplement from and including July 1, 2013 to but excluding the Closing Date, and converting such monthly rates to semi-annual corporate bond equivalent rates.  Such calculation does not take into account variations that may occur in the interest rates at which investors may be able to reinvest funds received by them as reductions of the Certificate Balances of such Classes of Certificates and consequently does not purport to reflect the return on any investment in such Classes of Certificates when such reinvestment rates are considered.  Purchase prices are interpreted as a percentage of the initial Certificate Balance of the specified Class and are exclusive of accrued interest.
 
Yield Sensitivity of the Class X-A Certificates
 
The yield to maturity of the Class X-A Certificates will be especially sensitive to the prepayment, repurchase, default and loss experience on the related Mortgage Loans, which prepayment, repurchase, default and loss experience may fluctuate significantly from time to time.  A rapid rate of principal payments will have a material negative effect in varying degrees on the yield to maturity of the Class X-A Certificates.  There can be no assurance that the Mortgage Loans will prepay at any particular rate.  Prospective investors in the Class X-A Certificates should fully consider the associated risks, including the risk that such investors may not fully recover their initial investment.
 
The table corresponding to the Class X-A Certificates set forth on Annex E to this prospectus supplement indicates the sensitivity of the pre-tax yield to maturity on such Class of Certificates to various CPR percentages on the related Mortgage Loans by projecting the monthly aggregate payments of interest on such Class of Certificates and computing the corresponding pre-tax yields to maturity on a corporate bond equivalent basis, based on the Modeling Assumptions.  It was further assumed that the purchase price of such Class of Certificates is as specified in the related table interpreted as a percentage of the initial Notional Balance (without accrued interest).  Any differences between such assumptions and the actual characteristics and performance of the related Mortgage Loans and of such Class of Certificates may result in yields being different from those shown in such table.  Discrepancies between assumed and actual characteristics and performance underscore the hypothetical nature of the table, which is provided only to give a general sense of the sensitivity of yields in varying prepayment scenarios.
 
The pre-tax yields set forth in the table corresponding to the Class X-A Certificates set forth on Annex E to this prospectus supplement were calculated by determining the monthly discount rates that, when applied to the assumed streams of cash flows to be paid on such Class of Certificates, would cause the discounted present value of such assumed stream of cash flows as of July 10, 2013 to equal the assumed aggregate purchase price plus accrued interest at the initial Pass-Through Rate for such Class of Certificates from and including July 1, 2013 to but excluding the Closing Date, and by converting such monthly rates to semi-annual corporate bond equivalent rates.  Such calculation does not take into account shortfalls in the collection of interest due to prepayments (or other liquidations) of the Mortgage Loans or the interest rates at which investors may be able to reinvest funds received by them as distributions on such Class of Certificates (and accordingly does not purport to reflect the return on any investment in such Class of Certificates when such reinvestment rates are considered).
 
Notwithstanding the assumed prepayment rates reflected in the table corresponding to the Class X-A Certificates set forth on Annex E to this prospectus supplement, it is highly unlikely that the Mortgage Loans will be prepaid according to one particular pattern.  For this reason, and because the timing of cash flows is critical to determining yields, the pre-tax yield to maturity on such Class of Certificates is likely to
 
 
S-220

 
 
differ from those shown in such table, even if all of the related Mortgage Loans prepay at the indicated CPR percentages over any given time period or over the entire life of the Certificates.
 
There can be no assurance that the Mortgage Loans will prepay in accordance with the Modeling Assumptions at any particular rate or that the yield on the Class X-A Certificates will conform to the yields described in this prospectus supplement.  Investors are encouraged to make their investment decisions based on the determinations as to anticipated rates of prepayment under a variety of scenarios.  Investors in the Class X-A Certificates should fully consider the risk that a rapid rate of prepayments on the related Mortgage Loans could result in the failure of such investors to fully recover their investments.
 
In addition, holders of any of the Class X-A Certificates generally have rights to relatively larger portions of interest payments on the related Mortgage Loans with higher Mortgage Rates; thus, the yield on such Class of Certificates will be materially and adversely affected if the Mortgage Loans with higher Mortgage Rates prepay faster than the Mortgage Loans with lower Mortgage Rates.
 
 
THE POOLING AND SERVICING AGREEMENT
 
General
 
The Certificates will be issued pursuant to a Pooling and Servicing Agreement, to be dated as of July 1, 2013 (the “Pooling and Servicing Agreement”), entered into by the Depositor, the Master Servicer, the Special Servicer, the Trustee, the Certificate Administrator and the Operating Advisor.
 
Reference is made to the prospectus for important information in addition to that set forth in this prospectus supplement regarding the terms of the Pooling and Servicing Agreement and the terms and conditions of the Offered Certificates.  The Certificate Administrator will make an electronic copy of the Pooling and Servicing Agreement available to prospective or actual holders of Offered Certificates on its website.
 
Servicing of the Mortgage Loans and Serviced Loan Combinations; Collection of Payments
 
The Pooling and Servicing Agreement requires the Master Servicer (with respect to the Mortgage Loans (other than any Non-Serviced Mortgage Loans) and the Serviced Loan Combinations that are not Specially Serviced Loans) and the Special Servicer (with respect to Specially Serviced Loans (other than any Non-Serviced Mortgage Loans) and REO Loans) (in each case, directly or through one or more sub-servicers) to diligently service and administer the applicable Mortgage Loans (other than any Non-Serviced Mortgage Loans, which will be serviced pursuant to separate servicing agreements), Serviced Loan Combinations, Specially Serviced Loans and REO Loans for which each is responsible, in the best interests of and for the benefit of the Certificateholders and, with respect to each applicable Serviced Loan Combination, for the benefit of the holders of the related Serviced Companion Loans (as a collective whole as if such Certificateholders and Serviced Companion Loan holders constituted a single lender, but giving due consideration to the subordinate nature of any related B Loan as determined by the Master Servicer or the Special Servicer, as applicable, in the exercise of its reasonable judgment) in accordance with applicable law, the terms of the Pooling and Servicing Agreement, the applicable Mortgage Loan Documents, the related intercreditor agreement, if any, and, to the extent consistent with the foregoing:
 
 
in accordance with the higher of the following standards of care:
 
 
1.
the same manner in which, and with the same care, skill, prudence and diligence with which such servicer services and administers similar mortgage loans for other third party portfolios, giving due consideration to the customary and usual standards of practice of prudent institutional commercial, multifamily and manufactured housing community mortgage loan servicers servicing their own mortgage loans with a view to the timely recovery of all payments of principal and interest under the applicable Mortgage Loans or Serviced Loan Combination or, in the case of Defaulted Mortgage Loans and defaulted Serviced Loan Combinations, the maximization of timely recovery of principal and interest
 
 
S-221

 
 
 
 
on a net present value basis on the applicable Mortgage Loans or Serviced Loan Combinations, and the best interests of the Issuing Entity and the Certificateholders and, with respect to any applicable Serviced Loan Combinations, the holders of the related Serviced Companion Loans (as a collective whole as if such Certificateholders and Serviced Companion Loan holders constituted a single lender, but giving due consideration to the subordinate nature of any related B Loan as determined by the Master Servicer or the Special Servicer), taking into account the costs to Certificateholders or Serviced Companion Loan holders of any Master Servicer or Special Servicer compensation; and
 
 
2.
the same care, skill, prudence and diligence with which such servicer services and administers commercial, multifamily and manufactured housing community mortgage loans owned, if any, by it with a view to the timely recovery of all payments of principal and interest under the applicable Mortgage Loans or Serviced Loan Combinations or, in the case of Defaulted Mortgage Loans and defaulted Serviced Loan Combinations, the maximization of timely recovery of principal and interest on a net present value basis on the applicable Mortgage Loans or Serviced Loan Combinations, and the best interests of the Issuing Entity and the Certificateholders and, with respect to any applicable Serviced Loan Combination, the holders of the related Serviced Companion Loans (as a collective whole as if such Certificateholders and Serviced Companion Loan holders constituted a single lender, but giving due consideration to the subordinate nature of any related B Loan as determined by the Master Servicer or the Special Servicer, as applicable, in the exercise of its reasonable judgment), taking into account the costs to Certificateholders or Serviced Companion Loan holders of any Master Servicer or Special Servicer compensation;
 
 
but without regard to any potential conflict of interest arising from:
 
 
3.
any relationship that such servicer or any affiliate of it, may have with the related borrower, any Mortgage Loan Seller, any other party to the Pooling and Servicing Agreement or any affiliate of any of the foregoing;
 
 
4.
the ownership of any Certificate, any Companion Loan or any mezzanine loan related to a Mortgage Loan by such servicer or any affiliate of it;
 
 
5.
the Master Servicer’s obligation to make Advances;
 
 
6.
such servicer’s right to receive compensation for its services under the Pooling and Servicing Agreement or with respect to any particular transaction;
 
 
7.
the ownership, servicing or management for others of any other mortgage loans or mortgaged properties by such servicer or any affiliate of such servicer, as applicable;
 
 
8.
any debt that such servicer or any affiliate of such servicer, as applicable, has extended to any borrower or an affiliate of any borrower (including, without limitation, any mezzanine financing); and
 
 
9.
any obligation of the Master Servicer, or an affiliate thereof, to repurchase or substitute for a Mortgage Loan as Mortgage Loan Seller (if the Master Servicer or any affiliate thereof is a Mortgage Loan Seller) (the foregoing, collectively referred to as the “Servicing Standard”).
 
For descriptions of the servicing of The Paramount Building Mortgage Loan “—Servicing of the Non-Serviced Mortgage Loans” below and “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
The Master Servicer and the Special Servicer are permitted, at their own expense, to employ subservicers, contractors, agents or attorneys in performing any of their respective obligations under the
 
 
S-222

 
 
Pooling and Servicing Agreement, but will not thereby be relieved of any such obligation, and will be responsible for the acts and omissions of any such subservicers, agents or attorneys.  Notwithstanding the foregoing, the Special Servicer will not be permitted to enter into any sub-servicing agreement which provides for the performance by third parties of any or all of its obligations under the Pooling and Servicing Agreement without, for so long as no Control Termination Event has occurred and is continuing, the consent of the Directing Holder, except to the extent necessary for the Special Servicer to comply with applicable regulatory requirements.
 
The Master Servicer may enter into an agreement with an affiliate of CCRE Lending that grants such affiliate the right to assume certain limited subservicing duties in the future with respect to the CCRE Strip Pool in the future.
 
The Pooling and Servicing Agreement provides that neither the Master Servicer, the Special Servicer nor any of their respective affiliates, directors, officers, employees, members, managers or agents will have any liability to the Issuing Entity or the Certificateholders for taking any action or refraining from taking any action in good faith pursuant to the Pooling and Servicing Agreement, or for errors in judgment.  The foregoing provision would not protect either of the Master Servicer or the Special Servicer against any breach of its representations or warranties in the Pooling and Servicing Agreement or any liability by reason of willful misconduct, bad faith, fraud or negligence (or by reason of any specific liability imposed under the Pooling and Servicing Agreement for a breach of the Servicing Standard) in the performance of its duties or by reason of its negligent disregard of obligations or duties under the Pooling and Servicing Agreement.
 
The Pooling and Servicing Agreement requires the Master Servicer or the Special Servicer, as applicable, to make reasonable efforts to collect all payments called for under the terms and provisions of the Mortgage Loans (other than any Non-Serviced Mortgage Loans) and the Serviced Companion Loans and to follow the Servicing Standard with respect to such collection procedures.  Consistent with the above, the Master Servicer or the Special Servicer may, in its discretion, waive any late payment fee or default interest in connection with any delinquent Monthly Payment or balloon payment with respect to any Mortgage Loan or Serviced Companion Loan it is servicing.
 
All net present value calculations and determinations made under the Pooling and Servicing Agreement with respect to any Mortgage Loan, Mortgaged Property or REO Property (including for purposes of the definition of “Servicing Standard” set forth above) will be made in accordance with the Mortgage Loan Documents or, in the event the Mortgage Loan Documents are silent, by using a discount rate appropriate for the type of cash flows being discounted; namely (i) for principal and interest payments on the Mortgage Loan or Serviced Companion Loan or sale of a Defaulted Mortgage Loan, the higher of (1) the rate determined by the Master Servicer or Special Servicer, as applicable, that approximates the market rate that would be obtainable by the borrowers on similar non-defaulted debt of the borrowers as of such date of determination, (2) the Mortgage Rate and (3) the yield on 10-year U.S. treasuries and (ii) for all other cash flows, including property cash flow, the “discount rate” set forth in the most recent appraisal (or Updated Appraisal).
 
Notwithstanding anything herein or in any Intercreditor Agreement to the contrary, no direction or objection by the holder of a Serviced Companion Loan may require or cause the Master Servicer or the Special Servicer, as applicable, to violate any provision of any Mortgage Loan, applicable law, the Pooling and Servicing Agreement, any Intercreditor Agreement or the REMIC provisions, including without limitation the Master Servicer’s or Special Servicer’s obligation to act in accordance with the Servicing Standard, or expose the Master Servicer, the Special Servicer, the Paying Agent, the Trust Fund, the Certificate Administrator or the Trustee to liability, or materially expand the scope of the Master Servicer’s or Special Servicer’s responsibilities hereunder.
 
 
S-223

 
 
The Directing Holder
 
For so long as no Control Termination Event has occurred and is continuing, the Directing Holder will be entitled to advise (1) the Special Servicer, with respect to all Specially Serviced Loans, (2) the Special Servicer, with respect to non-Specially Serviced Loans, as to all matters for which the Master Servicer must obtain the consent or deemed consent of the Special Servicer, and (3) the Special Servicer, with respect to all Mortgage Loans for which an extension of maturity is being considered by the Special Servicer or by the Master Servicer, subject to consent or deemed consent of the Special Servicer.
 
Neither the Master Servicer nor the Special Servicer will be required to take or to refrain from taking any action pursuant to instructions from the Directing Holder, or due to any failure to approve an action by the Directing Holder, or due to an objection by the Directing Holder that would (1) cause either the Master Servicer or the Special Servicer to violate applicable law, the related Mortgage Loan Documents, the Pooling and Servicing Agreement (including the Servicing Standard), any related Intercreditor Agreements or the REMIC provisions of the Code, (2) expose the Master Servicer, the Special Servicer, the Depositor, the Paying Agent, a Mortgage Loan Seller, the Issuing Entity, the Operating Advisor, the Certificate Administrator or the Trustee or their respective affiliates to any claim, suit or liability, (3) materially expand the scope of the Master Servicer or Special Servicer’s responsibilities under the Pooling and Servicing Agreement or cause the Master Servicer or the Special Servicer to act or fail to act, in a manner that is not in the best interests of the Certificateholders.
 
Except as otherwise described in the succeeding paragraphs below, (a) the Master Servicer will not be permitted to take any of the following actions unless it has obtained the consent of the Special Servicer and (b) for so long as no Control Termination Event has occurred and is continuing, the Special Servicer will not be permitted to consent to the Master Servicer’s taking any of the following actions, nor will the Special Servicer itself be permitted to take any of the following actions, as to which the Directing Holder has objected in writing within ten (or thirty with respect to clause (j) below) business days after receipt of the written recommendation and analysis (provided that if such written objection has not been received by the Special Servicer within the ten-day (or thirty-day) period, the Directing Holder will be deemed to have approved such action) (each of the following, a “Major Decision”):
 
(a)           any proposed or actual foreclosure upon or comparable conversion (which may include acquisitions of an REO Property) of the ownership of properties securing such of the Mortgage Loans (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combinations as come into and continue in default;
 
(b)           any modification, consent to a modification or waiver of any monetary term (other than late payment charges or Default Interest) or material non-monetary term (including, without limitation, the timing of payments and acceptance of discounted payoffs) of a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination or any extension of the maturity date of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination;
 
(c)           any sale of a Defaulted Mortgage Loan (other than a Non-Serviced Mortgage Loan) or REO Property (in each case, other than in connection with the termination of the Issuing Entity as described under “The Pooling and Servicing Agreement—Optional Termination” in this prospectus supplement) for less than the applicable Repurchase Price;
 
(d)           any determination to bring an REO Property into compliance with applicable environmental laws or to otherwise address hazardous material located at an REO Property;
 
(e)           any release of collateral or any acceptance of substitute or additional collateral for a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination or any consent to either of the foregoing, other than as required pursuant to the specific terms of the related Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination and for which there is no material lender discretion;
 
(f)            any waiver of a “due-on-sale” or “due-on-encumbrance” clause with respect to a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination or any
 
 
S-224

 
 
consent to such a waiver or consent to a transfer of the Mortgaged Property or interests in the borrower or consent to the incurrence of additional debt, other than any such transfer or incurrence of debt as may be effected without the consent of the lender under the related loan agreement;
 
(g)           any property management company changes (with respect to a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination with a Stated Principal Balance greater than $2,500,000) or franchise changes (with respect to a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination for which the lender is required to consent or approve under the Mortgage Loan Documents);
 
(h)           releases of any escrow accounts, reserve accounts or letters of credit held as performance escrows or reserves, other than those required pursuant to the specific terms of the related Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination and for which there is no material lender discretion;
 
(i)            any acceptance of an assumption agreement releasing a borrower from liability under a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination other than pursuant to the specific terms of such Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination and for which there is no lender discretion;
 
(j)            any determination of an Acceptable Insurance Default;
 
(k)           the determination of the Special Servicer pursuant to clause (iii) or clause (vii) of the definition of “Specially Serviced Loan”;
 
(l)            following a default or an event of default with respect to a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Loan Combination, any initiation of judicial, bankruptcy or similar proceedings under the related Mortgage Loan Documents or with respect to the related mortgagor or Mortgaged Property; and
 
(m)           any modification, waiver or amendment of an intercreditor agreement, co-lender agreement, participation agreement or similar agreement with any mezzanine lender, holder of a Companion Loan or other subordinate debt holder related to a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Loan Combination, or an action to enforce rights with respect thereto, in each case, in a manner that materially and adversely affects the holders of the Control Eligible Certificates;
 
provided that if the Master Servicer or the Special Servicer determines that immediate action is necessary to protect the interests of the Certificateholders and, with respect to any applicable Serviced Loan Combination, the holders of any related Serviced Companion Loan (as a collective whole as if such Certificateholders and Serviced Companion Loan holders constituted a single lender) and the Special Servicer has made a reasonable effort to contact the Directing Holder, the Master Servicer or the Special Servicer, as the case may be, may take any such action without waiting for the Directing Holder’s response.
 
If a Control Termination Event has occurred and is continuing, but for so long as no Consultation Termination Event has occurred and is continuing, the Special Servicer will not be required to obtain the consent of the Directing Holder for any of the foregoing actions but will be required to consult with the Directing Holder in connection with any Major Decision (or any other matter for which the consent of the Directing Holder would have been required or for which the Directing Holder would have the right to direct the Master Servicer or the Special Servicer if no Control Termination Event had occurred and was continuing) and to consider alternative actions recommended by the Directing Holder.  Such consultation will not be binding on the Special Servicer.
 
With respect to each Mortgage Loan, if a Control Termination Event has occurred and is continuing (and without regard to the occurrence and continuance of a Consultation Termination Event), the Special Servicer will be required to consult with the Operating Advisor in connection with any Major Decision and
 
 
S-225

 
 
to consider alternative actions recommended by the Operating Advisor.  Such consultation will not be binding on the Special Servicer.
 
With respect to The Paramount Building Loan Combination, The Paramount Building Non-Controlling Note Holder will have certain non-binding consultation rights with respect to the servicing of the related Loan Combination as provided in the related Intercreditor Agreement and described under “Description of the Mortgage Pool—Loan Combinations—The Paramount Building Loan Combination—Consultation and Control” in this prospectus supplement.
 
The “Directing Holder” means with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination, the Controlling Class Representative.
 
The initial Directing Holder for the Mortgage Loans (other than any Non-Serviced Mortgage Loans) and Serviced Loan Combinations is expected to be the B-Piece Buyer.  The Directing Holder will be responsible for its own expenses.
 
At any time more than 50% of the Percentage Interest of the Controlling Class Certificateholders direct the Certificate Administrator in writing to hold an election for a Controlling Class Representative, the Certificate Administrator is required to hold such election as soon as practicable at the expense of such requesting Certificateholders.
 
The “Controlling Class Representative” is the Controlling Class Certificateholder (or a representative thereof) selected by more than 50% of the Controlling Class Certificateholders, by Certificate Balance, as determined by the Certificate Registrar from time to time; provided, however, that (i) absent that selection, or (ii) until a Controlling Class Representative is so selected or (iii) upon receipt of a written notice from a majority of the Controlling Class Certificateholders, by Certificate Balance, that a Controlling Class Representative is no longer designated, then the Controlling Class Certificateholder that owns the largest aggregate Certificate Balance of the Controlling Class shall be the Controlling Class Representative.
 
The initial Controlling Class Representative will be the B-Piece Buyer, and the Certificate Registrar and the other parties to the Pooling and Servicing Agreement will be entitled to assume that entity or any successor Controlling Class Representative selected thereby and notified to the Certificate Registrar in writing is the Controlling Class Representative on behalf of the B-Piece Buyer, as holder (or beneficial owner) of each Class of Control Eligible Certificates, until the Certificate Registrar receives (a) notice of a replacement Controlling Class Representative from a majority of the Controlling Class Certificateholders by Certificate Balance or (b) notice that the B-Piece Buyer is no longer the holder (or beneficial owner) of a majority of the applicable Class of Control Eligible Certificates due to a transfer of those Certificates (or a beneficial ownership interest in those Certificates).
 
A “Controlling Class Certificateholder” is each holder (or beneficial owner, if applicable) of a Certificate of the Controlling Class as determined by the Certificate Registrar to the Certificate Administrator from time to time.
 
The “Controlling Class” will be as of any time of determination the most subordinate class of Control Eligible Certificates then outstanding that has an aggregate Certificate Balance, as notionally reduced by any Appraisal Reduction Amounts allocable to such class, at least equal to 25% of the initial Certificate Balance of that Class or if no class of Control Eligible Certificates meets the preceding requirement, the Class E Certificates.  The Controlling Class as of the Closing Date will be the Class G Certificates.
 
A “Consultation Termination Event” will occur with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination at any date on which (i) no Class of Control Eligible Certificates exists that has a Certificate Balance that is at least equal to 25% of the initial Certificate Balance of that Class or (ii) such Consultation Termination Event is deemed to occur as described in this section.
 
If a Consultation Termination Event has occurred and is continuing, the Directing Holder will have no consultation or consent rights under the Pooling and Servicing Agreement and will have no right to receive any notices, reports or information (other than notices, reports or information required to be
 
 
S-226

 
 
delivered to all Certificateholders) or any other rights as Directing Holder.  However, the Directing Holder will maintain the right to exercise its Voting Rights for the same purposes as any other Certificateholder under the Pooling and Servicing Agreement.
 
The Master Servicer, Special Servicer, Certificate Administrator, Operating Advisor or Trustee may request that the Certificate Registrar determine which Class of Certificates is the then-current Controlling Class and the Certificate Registrar must thereafter provide such information to the requesting party.  The Master Servicer, Special Servicer, Trustee or Operating Advisor may also request that the Certificate Administrator provide, and the Certificate Administrator must so provide (1) to the extent reasonably available, a list of the holders (or beneficial owners, if applicable) of the Controlling Class and (2) confirmation as to whether a Control Termination Event or Consultation Termination Event has occurred in the 12 months preceding any such request or any other period specified in such request.  Any expenses incurred in connection with obtaining the information described in clause (1) above will be at the expense of the requesting party, except that if (i) such expenses arise in connection with an event as to which the Directing Holder (or Controlling Class Representative) has review, consent or consultation rights with respect to an action taken by, or report prepared by, the requesting party pursuant to the Pooling and Servicing Agreement and (ii) the requesting party has not been notified of the identity of the Directing Holder (or Controlling Class Representative) or reasonably believes that the identity of the Directing Holder (or Controlling Class Representative) has changed, then such expenses will be at the expense of the Issuing Entity.  The Master Servicer, Special Servicer, the Trustee and the Operating Advisor may each rely on any such list so provided.
 
The “Control Eligible Certificates” will be any of the Class E, Class F and Class G Certificates.
 
A “Control Termination Event” will occur with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination at any date on which (i) no Class of Control Eligible Certificates exists that has a Certificate Balance (as notionally reduced by any Appraisal Reduction Amounts allocable to such class) that is at least equal to 25% of the initial Certificate Balance of that Class or (ii) such Control Termination Event is deemed to occur as described in this section.
 
If a Control Termination Event has occurred and is continuing, the Directing Holder will have no right to consent to any action taken or not taken by any party to the Pooling and Servicing Agreement, but if no Consultation Termination Event has occurred and is continuing, the Directing Holder will remain entitled to receive any notices, reports or information to which it is entitled pursuant to the Pooling and Servicing Agreement, and the Master Servicer, Special Servicer and any other applicable party will be required to consult with the Directing Holder in connection with any action to be taken or refrained from taking to the extent set forth in the Pooling and Servicing Agreement.
 
The Directing Holder has certain rights to remove and replace the Special Servicer as described under “The Servicers—Replacement of the Special Servicer” in this prospectus supplement.
 
Notwithstanding anything to the contrary described in this prospectus supplement, at any time when the Class E certificates are the Controlling Class, the holder of more than 50% of the Class E Certificates, by Certificate Balance, may waive its right to act as, or appoint a representative to act as, the Controlling Class Representative and to exercise any of the rights of the Controlling Class Representative or cause the exercise of any of the rights of the Controlling Class Representative, by irrevocable written notice delivered to the Depositor, Certificate Administrator, Trustee, Master Servicer, Special Servicer and Operating Advisor. Any such waiver will remain effective with respect to such Holder and the Class E Certificates until such time as that Certificateholder has (i) sold a majority of the Class E Certificates (by Certificate Balance) to an unaffiliated third party and (ii) certified to the Depositor, Certificate Administrator, Trustee, Master Servicer, Special Servicer and Operating Advisor that (a) the transferor retains no direct or indirect voting rights with respect to the Class E Certificates that it does not own, (b) there is no voting agreement between the transferee and the transferor and (c) the transferor retains no direct or indirect controlling interest in the Class E Certificates.  During such waiver period a Consultation Termination Event will be deemed to exist and the rights of the Controlling Class to appoint a Controlling Class Representative and the rights of the Controlling Class Representative will not be operative (notwithstanding whether a Control Termination Event or a Consultation Termination Event is or
 
 
S-227

 
 
would otherwise then be in effect).  Following any transfer of more than 50% of the Class E Certificates, the successor holder of more than 50% of the Class E Certificates, if the Class E Certificates are the Controlling Class, by Certificate Balance, will again have the rights to act as, or appoint a representative to act as, the Controlling Class Representative or to exercise any of the rights of the Controlling Class Representative without regard to any prior waiver by the predecessor Certificateholder.  The successor Certificateholder will also have the right to irrevocably waive its right to act as or appoint a Controlling Class Representative or cause the exercise of any of the rights of the Controlling Class Representative. No successor Certificateholder described above will have any consent rights with respect to any Mortgage Loan that became a Specially Serviced Loan prior to its acquisition of a majority of the Class E Certificates if such Mortgage Loan had not also become a Corrected Mortgage Loan prior to such acquisition unless and until such Mortgage Loan becomes a Corrected Mortgage Loan.
 
Each Certificateholder and beneficial owner of a Control Eligible Certificate is deemed to have agreed by virtue of its purchase of such Certificate (or beneficial ownership interest in such Certificate) to provide its name and address to the Certificate Registrar and to notify the Certificate Registrar of the transfer of any Control Eligible Certificate (or the beneficial ownership of any Control Eligible Certificate), the selection of a Controlling Class Representative or the resignation or removal of a Controlling Class Representative.  Any such Certificateholder (or beneficial owner) or its designee at any time appointed Controlling Class Representative is deemed to have agreed by virtue of its purchase of a Control Eligible Certificate (or the beneficial ownership interest in a Control Eligible Certificate) to notify the Certificate Registrar when such Certificateholder (or beneficial owner) or designee is appointed Controlling Class Representative and when it is removed or resigns.  Upon receipt of such notice, the Certificate Registrar will be required to notify the Special Servicer, the Master Servicer, the Certificate Administrator and the Trustee of the identity of the Controlling Class Representative, any resignation or removal of the Controlling Class Representative and/or any new holder or beneficial owner of a Control Eligible Certificate.
 
Limitation on Liability of Directing Holder
 
The Directing Holder will not be liable to the Issuing Entity, any party to the Pooling and Servicing Agreement, the Certificateholders or any other person for any action taken, or for refraining from the taking of any action or for errors in judgment.  However, the Directing Holder will not be protected against any liability to the Controlling Class Certificateholders that would otherwise be imposed by reason of willful misfeasance, or bad faith or gross negligence in the performance of duties or by reason of reckless disregard of obligations or duties.
 
Each Certificateholder acknowledges and agrees, by its acceptance of its Certificates, that the Directing Holder:
 
(a)           may have special relationships and interests that conflict with those of holders of one or more Classes of Certificates or Companion Loan noteholders;
 
(b)           may act solely in the interests of the holders of the Controlling Class (or in the case of a Loan Combination, the holders of any related Companion Loan);
 
(c)           does not have any liability or duties to the holders of any Class of Certificates (other than the Controlling Class);
 
(d)           may take actions that favor the interests of one or more Classes of the Certificates including the Holders of the Controlling Class (or, in the case of a Loan Combination, one or more Companion Loan noteholders) over the interests of the Holders of one or more Classes of Certificates and other Companion Loan noteholders; and
 
(e)           will have no liability whatsoever to any Certificateholder (other than to a Controlling Class Certificateholder, to the extent the Controlling Class Representative is the Directing Holder), the Issuing Entity or any Companion Loan noteholder, any party to the Pooling and Servicing Agreement or any other person (including any borrower under a Mortgage Loan) for having so acted as set forth in clauses (a) through (d) above, and no Certificateholder or Companion Loan noteholder may take
 
 
S-228

 
 
any action whatsoever against the Directing Holder or any director, officer, employee, agent or principal thereof for having so acted.
 
The taking of, or refraining from taking, any action by the Master Servicer or the Special Servicer in accordance with the direction of or approval of the Directing Holder, which does not violate any law or the Servicing Standard or the provisions of the Pooling and Servicing Agreement or any intercreditor agreements, will not result in any liability on the part of the Master Servicer or the Special Servicer.
 
The Operating Advisor
 
General
 
The Operating Advisor will act solely as a contracting party to the extent described in this prospectus supplement and as set forth under the Pooling and Servicing Agreement, will have no fiduciary duty, will have no other duty except with respect to its specific obligations under the Pooling and Servicing Agreement, and will have no duty or liability to any particular Class of Certificates or any Certificateholder.  The Operating Advisor will not be charged with changing the outcome on any particular Specially Serviced Loan.  By purchasing a Certificate, Certificateholders acknowledge and agree that there could be multiple strategies to resolve any Specially Serviced Loan and that the goal of the Operating Advisor’s participation is to provide additional oversight relating to the Special Servicer’s compliance with the Servicing Standard in making its determinations as to which strategy to execute.  Potential investors should note that the Operating Advisor is not an “advisor” for any purpose other than as specifically set forth in the Pooling and Servicing Agreement and is not an advisor to any person, including without limitation any Certificateholder.  The duties of the Operating Advisor will terminate, without cost or expense to the Operating Advisor, (1) if there are no Classes of Certificates outstanding other than the Control Eligible Certificates, the Class V Certificates and the Class R Certificates, or (2) upon termination of the Issuing Entity.  See “Risk Factors—Risks Related to the Offered Certificates—Risks Relating to Lack of Certificateholder Control over the Issuing Entity” in this prospectus supplement.
 
Role of Operating Advisor While No Control Termination Event Has Occurred and Is Continuing
 
With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Loan Combination, unless a Control Termination Event has occurred and is continuing, the Operating Advisor’s obligations will be limited to the following, and generally will not involve an assessment of specific actions of the Special Servicer:
 
(a)           promptly reviewing information available to Privileged Persons on the Certificate Administrator’s website that is relevant to the Operating Advisor’s obligations under the Pooling and Servicing Agreement;
 
(b)           promptly reviewing each Final Asset Status Report; and
 
(c)           reviewing any Appraisal Reduction Amount and net present value calculations used in the Special Servicer’s determination of what course of action to take in connection with the workout or liquidation of a Specially Serviced Loan (after they have been finalized); however the Operating Advisor may not opine on, or otherwise call into question, such Appraisal Reduction Amount calculations and/or net present value calculations (except that if the Operating Advisor discovers a mathematical error contained in such calculations, then the Operating Advisor will be required to notify the Special Servicer and the Controlling Class Representative of such error).
 
The Operating Advisor will have no specific involvement with respect to collateral substitutions, assignments, workouts, modifications, consents, waivers, insurance policies, borrower substitutions, lease changes and other similar actions that the Special Servicer may perform under the Pooling and Servicing Agreement and will have no obligations with respect to any Non-Serviced Mortgage Loan.
 
 
S-229

 
 
Role of Operating Advisor While a Control Termination Event Has Occurred and Is Continuing
 
With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Loan Combination, while a Control Termination Event has occurred and is continuing, the Operating Advisor’s obligations will consist of the following:
 
(a)           the Operating Advisor will be required to consult (on a non-binding basis) with the Special Servicer in accordance with the Operating Advisor Standard with respect to Major Decisions as described under “—The Directing Holder” and “—Special Servicing—Asset Status Report” in this prospectus supplement;
 
(b)           the Operating Advisor will be required in connection with the preparation of the Operating Advisor’s annual report to generally review the Special Servicer’s operational practices in respect of Specially Serviced Loans in order to formulate an opinion as to whether or not those operational practices generally satisfy the Servicing Standard with respect to the resolution and/or liquidation of the Specially Serviced Loans, each in accordance with the Operating Advisor Standard, as described under “—Annual Report” below;
 
(c)           the Operating Advisor will be required to promptly recalculate and verify the accuracy of the mathematical calculations and the corresponding application of the non-discretionary portion of the applicable formulas required to be utilized in connection with: (1) any Appraisal Reduction Amount or (2) net present value calculations used in the Special Servicer’s determination of what course of action to take in connection with the workout or liquidation of a Specially Serviced Loan prior to utilization by the Special Servicer.  In connection with the foregoing,
 
(i)      after the calculation but prior to the utilization by the Special Servicer, the Special Servicer will be required to deliver the foregoing calculations together with information and support materials (including such additional information reasonably requested by the Operating Advisor to confirm the mathematical accuracy of such calculations, but not including any Privileged Information) to the Operating Advisor;
 
(ii)     if the Operating Advisor does not agree with the mathematical calculations or the application of the applicable non-discretionary portions of the formula required to be utilized for such calculation, the Operating Advisor and Special Servicer will be required to consult with each other in order to resolve any inaccuracy in the mathematical calculations or the application of the non-discretionary portions of the related formula in arriving at those mathematical calculations or any disagreement; and
 
(iii)    if the Operating Advisor and Special Servicer are not able to resolve such matters, the Operating Advisor will be required to promptly notify the Certificate Administrator and the Certificate Administrator will be required to examine the calculations and supporting materials provided by the Special Servicer and the Operating Advisor and determine which calculation is to apply;
 
(d)           the Operating Advisor will be required to prepare an annual report (if any Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Loan Combination was a Specially Serviced Loan during the prior calendar year) to be provided to the Trustee, the Master Servicer, the Rating Agencies, the Certificate Administrator (and made available through the Certificate Administrator’s website) and the 17g-5 Information Provider (and made available through the 17g-5 Information Provider’s website), as described below.
 
The Operating Advisor will be required to keep all Privileged Information confidential and may not disclose such Privileged Information to any person (including Certificateholders other than the Controlling Class Representative), other than (1) to the extent expressly required by the Pooling and Servicing Agreement, to the other parties to the Pooling and Servicing Agreement with a notice indicating that such information is Privileged Information or (2) pursuant to a Privileged Information Exception.  Each party to the Pooling and Servicing Agreement that received Privileged Information from the Operating Advisor with a notice stating that such information is Privileged Information may not disclose such Privileged
 
 
S-230

 
 
Information to any person without the prior written consent of the Special Servicer, the Controlling Class Representative and the Directing Holder other than pursuant to a Privileged Information Exception.
 
The ability to perform the duties of the Operating Advisor and the quality and the depth of any annual report will be dependent upon the timely receipt of information required to be delivered to the Operating Advisor and the accuracy and the completeness of such information.  It is possible that the lack of access to Privileged Information may limit or prohibit the Operating Advisor from performing its duties under the Pooling and Servicing Agreement and the Operating Advisor will not be subject to liability arising from its lack of access to Privileged Information.
 
The “Operating Advisor Standard” means the Operating Advisor is required to act solely on behalf of the Issuing Entity and in the best interest of, and for the benefit of, the Certificateholders and with respect to The Paramount Building Loan Combination, for the benefit of the holders of the related Companion Loan (as a collective whole as if such Certificateholders and Companion Loan holders constituted a single lender), and not to any particular Class of Certificateholders (as determined by the Operating Advisor in the exercise of its good faith and reasonable judgment).
 
Privileged Information” means (i) any correspondence or other communications between the Directing Holder and the Special Servicer related to any Specially Serviced Loan or the exercise of the consent or consultation rights of a Directing Holder under the Pooling and Servicing Agreement or any related intercreditor agreement, (ii) any strategically sensitive information that the Special Servicer has reasonably determined could compromise the Issuing Entity’s position in any ongoing or future negotiations with the related borrower or other interested party, and (iii) information subject to attorney-client privilege.
 
Privileged Information Exception” means, with respect to any Privileged Information, at any time (a) such Privileged Information becomes generally available and known to the public other than as a result of a disclosure directly or indirectly by the party restricted from disclosing such Privileged Information (the “Restricted Party”), (b) it is reasonable and necessary for the Restricted Party to disclose such Privileged Information in working with legal counsel, auditors, taxing authorities or other governmental agencies, (c) such Privileged Information was already known to such Restricted Party and not otherwise subject to a confidentiality obligation and/or (d) the Restricted Party is (in the case of the Operating Advisor, as evidenced by an opinion of counsel delivered to each of the Special Servicer, the Directing Holder with respect to such Mortgage Loan, the Certificate Administrator and the Trustee), required by law to disclose such information.
 
A “Final Asset Status Report” with respect to any Specially Serviced Loan, means each related Asset Status Report, together with such other data or supporting information provided by the Special Servicer to the Directing Holder, which does not include any communication (other than the related Asset Status Report) between the Special Servicer and the Directing Holder with respect to such Specially Serviced Loan; provided that no Asset Status Report will be considered to be a Final Asset Status Report unless, if no Control Termination Event has occurred and is continuing, the Directing Holder has either finally approved of and consented to the actions proposed to be taken in connection therewith, or has exhausted all of its rights of approval or consent in respect of such action, or has been deemed to approve or consent to such action or the Asset Status Report is otherwise implemented by the Special Servicer in accordance with the terms of the Pooling and Servicing Agreement.
 
Annual Report
 
With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Loan Combination, if a Control Termination Event has occurred and is continuing, based on the Operating Advisor’s review of any annual compliance statement, Assessment of Compliance (as defined in the prospectus), Attestation Report (as defined in the prospectus), Asset Status Report and other information (other than any communications between the Directing Holder and the Special Servicer that would be Privileged Information) delivered to the Operating Advisor by the Special Servicer, the Operating Advisor (if any Mortgage Loans (other than any Non-Serviced Mortgage Loans) or Serviced Loan Combinations were Specially Serviced Loans during the prior calendar year) will prepare an annual report to be
 
 
S-231

 
 
provided to the Master Servicer, the Trustee, the Rating Agencies, the Certificate Administrator (and made available through the Certificate Administrator’s website), the holders of any related Serviced Companion Loan (if applicable) and the 17g-5 Information Provider (and made available through the 17g-5 Information Provider’s website) setting forth its assessment of the Special Servicer’s performance of its duties under the Pooling and Servicing Agreement on a platform-level basis with respect to the resolution and liquidation of Specially Serviced Loans during the prior calendar year.
 
The Special Servicer and the Directing Holder (for so long as no Consultation Termination Event has occurred and is continuing), must be given an opportunity to review any annual report produced by the Operating Advisor at least 5 business days prior to its delivery to the Trustee and the Certificate Administrator; provided, that the Operating Advisor will have no obligation to consider any comments to such annual report that are provided by the Special Servicer or Directing Holder, as applicable.
 
In each such annual report, the Operating Advisor, based on its review conducted in accordance with the Pooling and Servicing Agreement, will identify any material deviations (i) from the Servicing Standard and (ii) from the Special Servicer’s obligations under the Pooling and Servicing Agreement with respect to the resolution and liquidation of Specially Serviced Loans.  Each annual report will be required to comply with the confidentiality requirements described in this prospectus supplement regarding Privileged Information and as otherwise set forth in the Pooling and Servicing Agreement.
 
Replacement of the Special Servicer
 
With respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan) or Serviced Loan Combination, after the occurrence of a Consultation Termination Event, if the Operating Advisor determines that the Special Servicer is not performing its duties as required under the Pooling and Servicing Agreement or is otherwise not acting in accordance with the Servicing Standard, the Operating Advisor may recommend the replacement of the Special Servicer in the manner described in “The Servicers—Replacement of the Special Servicer” in this prospectus supplement.
 
Termination of the Operating Advisor For Cause
 
The following constitute Operating Advisor termination events under the Pooling and Servicing Agreement (each, an “Operating Advisor Termination Event”), whether any such event is voluntary or involuntary or is effected by operation of law or pursuant to any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body:
 
(a)           any failure by the Operating Advisor to observe or perform in any material respect any of its covenants or agreements or the material breach of its representations or warranties under the Pooling and Servicing Agreement, which failure continues unremedied for a period of 30 days after the date on which written notice of such failure is given to the Operating Advisor by any party to the Pooling and Servicing Agreement or to the Operating Advisor, the Certificate Administrator and the Trustee by the holders of Certificates having greater than 25% of the aggregate Voting Rights; provided, that with respect to any such failure which is not curable within such 30-day period, the Operating Advisor will have an additional cure period of 30 days to effect such cure so long as it has commenced to cure such failure within the initial 30-day period and has provided the Trustee and the Certificate Administrator with an officer’s certificate certifying that it has diligently pursued, and is continuing to pursue, such cure;
 
(b)           any failure by the Operating Advisor to perform in accordance with the Operating Advisor Standard which failure continues unremedied for a period of 30 days;
 
(c)           any failure by the Operating Advisor to be an Eligible Operating Advisor, which failure continues unremedied for a period of 30 days;
 
(d)           a decree or order of a court or agency or supervisory authority having jurisdiction in the premises in an involuntary case under any present or future federal or state bankruptcy, insolvency or similar law for the appointment of a conservator or receiver or liquidator in any insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings, or for the winding-up
 
 
S-232

 
 
or liquidation of its affairs, shall have been entered against the Operating Advisor, and such decree or order shall have remained in force undischarged or unstayed for a period of 60 days;
 
(e)           the Operating Advisor consents to the appointment of a conservator or receiver or liquidator or liquidation committee in any insolvency, readjustment of debt, marshaling of assets and liabilities, voluntary liquidation, or similar proceedings of or relating to the Operating Advisor or of or relating to all or substantially all of its property; or
 
(f)           the Operating Advisor admits in writing its inability to pay its debts generally as they become due, files a petition to take advantage of any applicable insolvency or reorganization statute, makes an assignment for the benefit of its creditors, or voluntarily suspends payment of its obligations.
 
Upon receipt by the Certificate Administrator of notice of the occurrence of any Operating Advisor Termination Event, the Certificate Administrator will be required to promptly provide written notice to all Certificateholders electronically by posting such notice on its internet website and by mail, unless such Operating Advisor Termination Event has been remedied.
 
Eligible Operating Advisor” means an institution (i) that is the special servicer or operating advisor on a commercial mortgage-backed securities transaction rated by DBRS, Inc. (“DBRS”), Fitch Ratings, Inc. (“Fitch”), Kroll Bond Rating Agency, Inc. (“KBRA”), Moody’s Investors Service, Inc. (“Moody’s”), Morningstar Credit Ratings, LLC (“Morningstar”) or Standard & Poor’s Ratings Service (“S&P”), (including, in the case of Park Bridge Lender Services LLC, this transaction) but has not been special servicer on a transaction for which DBRS, KBRA, Fitch, Moody’s, Morningstar or S&P has qualified, downgraded or withdrawn its rating or ratings of, one or more class of certificates for such transaction citing servicing concerns with the special servicer as the sole or material factor in such rating action, (ii) that can and will make the representations and warranties set forth in the Pooling and Servicing Agreement, (iii) that is not the Depositor, the Special Servicer, a Sponsor, a Mortgage Loan Seller, the Controlling Class Representative, the Directing Holder or an affiliate of the Depositor, the Special Servicer, a Sponsor, a Mortgage Loan Seller, the Controlling Class Representative or the Directing Holder and (iv) that has not been paid by any Special Servicer or successor Special Servicer any fees, compensation or other remuneration (x) in respect of its obligations under the Pooling and Servicing Agreement or (y) for the appointment or recommendation for replacement of a successor Special Servicer to become the Special Servicer.
 
Rights upon Operating Advisor Termination Event
 
If an Operating Advisor Termination Event occurs then, and in each and every such case, so long as such Operating Advisor Termination Event has not been remedied, either (i) the Trustee may or (ii) upon the written direction of holders of Certificates evidencing at least 25% of the Voting Rights of each Class of Certificates, the Trustee will be required to, terminate all of the rights and obligations of the Operating Advisor under the Pooling and Servicing Agreement, other than rights and obligations accrued prior to such termination (including accrued and unpaid compensation) and indemnification rights (arising out of events occurring prior to such termination), by written notice to the Operating Advisor.
 
As soon as practicable, but in no event later than 15 business days after (i) the Operating Advisor resigns or (ii) the Trustee or the Certificate Administrator delivers such written notice of termination to the Operating Advisor, upon the written direction of holders of Certificates evidencing not less than 25% of the Voting Rights of each Class of Certificates, the Trustee will be required to, appoint a successor Operating Advisor that is an Eligible Operating Advisor, which successor Operating Advisor may be an affiliate of the Trustee.  If the Trustee is acting as the successor Master Servicer or the successor Special Servicer, neither the Trustee nor any of its affiliates will be the successor Operating Advisor.  The Trustee will be required to provide written notice of the appointment of a successor Operating Advisor to the Master Servicer, the Special Servicer, the Certificate Administrator, the Controlling Class Representative, each Serviced Companion Loan noteholder and each Certificateholder within one business day of such appointment.  The Operating Advisor may not at any time be the Depositor, the Master Servicer, the Special Servicer, a Mortgage Loan Seller, a depositor, servicer or special servicer with respect to the
 
 
S-233

 
 
securitization of a Companion Loan, or an affiliate of any of them.  The appointment of the successor Operating Advisor will not be subject to the vote, consent or approval of the holder of any Class of Certificates.  Upon any termination of the Operating Advisor and appointment of a successor Operating Advisor, the Trustee will, as soon as possible, be required to give written notice of the termination and appointment to the Rating Agencies, the Special Servicer, the Master Servicer, the Certificate Administrator, the Depositor, the Controlling Class Representative (but only for so long as no Consultation Termination Event has occurred and is continuing), any Serviced Companion Loan noteholder, the Certificateholders and the 17g-5 Information Provider (and made available through the 17g-5 Information Provider’s website).
 
Termination of the Operating Advisor Without Cause
 
Upon (i) the written direction of holders of Certificates evidencing not less than 15% of the aggregate Voting Rights requesting a vote to terminate and replace the Operating Advisor with a proposed successor Operating Advisor that is an Eligible Operating Advisor and (ii) payment by such holders to the Certificate Administrator of the reasonable fees and expenses to be incurred by the Certificate Administrator in connection with administering such vote, the Certificate Administrator will be required to promptly provide written notice of such request to all Certificateholders and the Operating Advisor by posting such notice on its internet website and by mailing such notice to all Certificateholders.  Upon the written direction of holders of more than 50% of the Voting Rights of the Certificates that exercise their right to vote (provided that holders of at least 50% of the Voting Rights of the Certificates exercise their right to vote), the Trustee will be required to terminate all of the rights and obligations of the Operating Advisor under the Pooling and Servicing Agreement by written notice to the Operating Advisor (other than any rights or obligations that accrued prior to the date of such termination (including accrued and unpaid compensation) and other than indemnification rights arising out of events occurring prior to such termination).  The Certificate Administrator will be required to include on each Distribution Date statement a statement that each Certificateholder and beneficial owner of Certificates may access such notices on the Certificate Administrator’s website and each Certificateholder and beneficial owner of Certificates may register to receive email notifications when such notices are posted on the website.  The Certificate Administrator will be entitled to reimbursement from the requesting Certificateholders for the reasonable expenses of posting such notices.
 
In addition, if there are no Classes of Certificates outstanding other than the Control Eligible Certificates, the Class V and the Class R Certificates, all of the rights and obligations of the Operating Advisor under the Pooling and Servicing Agreement (other than any rights or obligations that accrued prior to such termination, including accrued and unpaid compensation and indemnification rights that arose out of events that occurred prior to such termination) will terminate without the payment of any termination fee.  If the Operating Advisor is terminated pursuant to the foregoing, then no replacement Operating Advisor will be appointed.
 
Resignation of the Operating Advisor
 
The Operating Advisor has the right to resign without cost or expense on or after any date on which the aggregate Stated Principal Balance of the Mortgage Loans remaining in the Issuing Entity is less than 1.0% of the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date. The Operating Advisor will provide all of the parties to the Pooling and Servicing Agreement and the Controlling Class Representative 30 days prior written notice of any such resignation.  If the Operating Advisor resigns pursuant to the foregoing, then no replacement Operating Advisor will be appointed.  The resigning Operating Advisor will be entitled to, and subject, to any rights and obligations that accrued under the Pooling and Servicing Agreement prior to the date of any such resignation (including accrued and unpaid compensation) and any indemnification rights arising out of events occurring prior to its resignation.
 
Operating Advisor Compensation
 
An operating advisor fee (the “Operating Advisor Fee”) will be payable to the Operating Advisor monthly from amounts received in respect of the Mortgage Loans (other than any Non-Serviced Mortgage
 
 
S-234

 
 
Loans) and will accrue at a rate equal to the applicable Operating Advisor Fee Rate with respect to each such Mortgage Loan on the Stated Principal Balance of the related Mortgage Loan and will be calculated on the same interest accrual basis as the related Mortgage Loan and prorated for any partial periods.
 
The “Operating Advisor Fee Rate” is a per annum rate equal to (a) with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan and other than The Paramount Building Mortgage Loan) and each Interest Accrual Period, a rate equal to 0.0018% and (b) with respect to The Paramount Building Mortgage Loan and each Interest Accrual Period, a rate equal to 0.0058%.
 
An Operating Advisor Consulting Fee will be payable to the Operating Advisor with respect to each Major Decision on which the Operating Advisor has consultation rights.  The “Operating Advisor Consulting Fee” will be a fee for each such Major Decision equal to $10,000 or, such lesser amount as the related borrower agrees to pay with respect to any Mortgage Loan; provided that the Operating Advisor may in its sole discretion reduce the Operating Advisor Consulting Fee with respect to any Major Decision.
 
Each of the Operating Advisor Fee and the Operating Advisor Consulting Fee will be payable from funds on deposit in the Collection Account out of amounts otherwise available to make distributions on the Certificates, but with respect to the Operating Advisor Consulting Fee only to the extent that such fee is actually received from the related borrower.  If the Operating Advisor has consultation rights with respect to a Major Decision, the Pooling and Servicing Agreement will require the Master Servicer or the Special Servicer, as applicable, to use commercially reasonable efforts consistent with the Servicing Standard to collect the applicable Operating Advisor Consulting Fee from the related borrower in connection with such Major Decision, but only to the extent not prohibited by the related loan documents.  The Master Servicer or Special Servicer, as applicable, will each be permitted to waive or reduce the amount of any such Operating Advisor Consulting Fee payable by the related borrower if it determines that such full or partial waiver is in accordance with the Servicing Standard but in no event shall take any enforcement action with respect to the collection of such Operating Advisor Consulting Fee other than requests for collection; provided that the Master Servicer or the Special Servicer, as applicable, will be required to consult with the Operating Advisor prior to any such waiver or reduction.
 
Advances
 
The Master Servicer will be obligated to advance, on the business day immediately preceding a Distribution Date (the “Master Servicer Remittance Date”) an amount (each such amount, a “P&I Advance”) equal to the amount not received in respect of the Monthly Payment or Assumed Scheduled Payment (in each case, net of related Servicing Fees and servicing fees payable to the securitization that services any Non-Serviced Loan Combination and, in the case of the Mortgage Loans that are part of the CCRE Strip Pool, net of the related Servicing Fees and the CCRE Strip) on a Mortgage Loan that was delinquent as of the close of business on the immediately preceding Due Date and which delinquent payment has not been received as of the business day immediately preceding the Master Servicer Remittance Date, or, in the event of a default in the payment of amounts due on the maturity date of a Mortgage Loan, the amount equal to the Assumed Scheduled Payment not received that was due prior to the maturity date; provided, however, that the Master Servicer will not be required to make an Advance to the extent it determines that such Advance (with interest on such Advance at the Advance Rate) would not be ultimately recoverable from collections on the related Mortgage Loan as described below.  In addition, the Master Servicer will not make an Advance to the extent that the Master Servicer determines, or has received written notice that the Special Servicer determines, that such Advance would not be ultimately recoverable from collections on the related Mortgage Loan.  Interest (at the Advance Rate) on P&I Advances will accrue from the date such Advance is made.
 
P&I Advances are intended to maintain a regular flow of scheduled interest and principal payments to holders of the Certificates entitled to such interest and principal, rather than to guarantee or insure against losses.  Neither the Master Servicer nor the Trustee will be required or permitted to make a P&I Advance for Default Interest or balloon payments.  The Special Servicer will not be required or permitted to make any Advance.  The amount of interest required to be advanced in respect of delinquent Monthly Payments or Assumed Scheduled Payments on a Mortgage Loan that has been subject to an Appraisal
 
 
S-235

 
 
Reduction Event will equal the product of (a) the amount that would be required to be advanced by the Master Servicer without giving effect to such Appraisal Reduction Event and (b) a fraction, the numerator of which is the Stated Principal Balance of the Mortgage Loan as of the immediately preceding Determination Date, less any Appraisal Reduction Amounts allocable to such Mortgage Loan and the denominator of which is the Stated Principal Balance of such Mortgage Loan as of such Determination Date.
 
With respect to each Non-Serviced Mortgage Loan, the Master Servicer will be permitted to make its own determination that it has made a nonrecoverable P&I Advance on such Mortgage Loan or that any proposed P&I Advance, if made, would constitute a nonrecoverable P&I Advance with respect to such Mortgage Loan independently of any determination made by the servicer of the related Non-Serviced Loan Combination.  If the Master Servicer determines that a proposed P&I Advance with respect to a Non-Serviced Mortgage Loan, if made, or any outstanding P&I Advance with respect to any Non-Serviced Mortgage Loan previously made, would be, or is, as applicable, a nonrecoverable advance, the Master Servicer will be required to provide the servicer of the related Non-Serviced Loan Combination written notice of such determination, promptly and in any event within the time permitted by the applicable intercreditor agreement.  If the Master Servicer receives written notice from any such servicer that it has determined, with respect to the related Non-Serviced Companion Loans, that any proposed advance of principal and/or interest would be, or any outstanding advance of principal and/or interest is, a nonrecoverable advance, such determination will not be binding on the Certificateholders, the Master Servicer or the Trustee; provided, however, with respect to any Non-Serviced Loan Combination, the Master Servicer and the Trustee may conclusively rely on such determination.
 
With respect to each Mortgage Loan that is part of a Loan Combination, the Master Servicer will be entitled to reimbursement for a P&I Advance, first, from the proceeds of the related Mortgage Loan, and then, if such P&I Advance is a Nonrecoverable Advance, from general collections of the Issuing Entity either immediately or, if it elects, over time in accordance with the terms of the Pooling and Servicing Agreement.
 
Neither the Master Servicer nor the Trustee will be required to make P&I Advances with respect to any Companion Loan.
 
In addition to P&I Advances, the Master Servicer will also be obligated (subject to a nonrecoverability determination or the other limitations described in the Pooling and Servicing Agreement and except with respect to a Non-Serviced Mortgage Loan) to make advances (“Property Advances”, and together with P&I Advances, “Advances”) to pay delinquent real estate taxes, assessments and hazard insurance premiums and to cover other similar costs and expenses necessary to preserve the priority of the related Mortgage, enforce the terms of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or to protect, manage and maintain each related Mortgaged Property.  The Master Servicer will also be obligated to make Property Advances with respect to Serviced Loan Combinations.  With respect to any Non-Serviced Loan Combination, the applicable servicer under the related pooling and servicing agreement will be obligated to make property advances with respect to such Non-Serviced Loan Combination. See “The Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans,“Description of the Mortgage Pool—Loan Combinations—The Paramount Building Loan Combination—Advancing” in this prospectus supplement.
 
With respect to a nonrecoverable property advance on a Non-Serviced Loan Combination, the applicable servicer with respect to the Non-Serviced Mortgage Loan will be entitled to reimbursement first, from collections on, and proceeds of, the Non-Serviced Mortgage Loan and any related Non-Serviced Companion Loan, on a pro rata basis (based on each such loan’s outstanding principal balance), and then, with respect to the Non-Serviced Mortgage Loan, from general collections of the Issuing Entity, and with respect to any related Non-Serviced Companion Loan, from general collections of each trust into which such Non-Serviced Companion Loan has been deposited, on a pro rata basis (based on each such loan’s outstanding principal balance).
 
With respect to a Property Advance on a Serviced Loan Combination, the Master Servicer will be entitled to reimbursement first, from collections on, and proceeds of, the related Mortgage Loan and any
 
 
S-236

 
related Serviced Companion Loan, on a pro rata basis (based on each such loan’s outstanding principal balance), and then, if the Property Advance is a Nonrecoverable Advance, from general collections of the Issuing Entity; provided, that the Master Servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of the related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the Issuing Entity the rights of the Issuing Entity under the related Intercreditor Agreement to obtain reimbursement for a pro rata portion of such amount allocable to the related Companion Loans from the holders of such Companion Loans.
 
To the extent that the Master Servicer fails to make an Advance it is required to make under the Pooling and Servicing Agreement, the Trustee, subject to a recoverability determination, will make such required Advance pursuant to the terms of the Pooling and Servicing Agreement.  The Trustee will be entitled to rely conclusively on any nonrecoverability determination of the Master Servicer and shall be bound by any nonrecoverability determination of the Special Servicer.  The Trustee, as back-up advancer, will be required to have a combined capital and surplus of at least $50,000,000 and have debt ratings that satisfy certain criteria set forth in the Pooling and Servicing Agreement.
 
Except as otherwise discussed in this section relating to Property Advances made with respect to Loan Combinations, the Master Servicer or the Trustee, as applicable, will be entitled to reimbursement for any Advance made by it in an amount equal to the amount of such Advance, together with all accrued and unpaid interest on that Advance at the Advance Rate, (i) from late payments on the related Mortgage Loan paid by the borrower, (ii) from insurance proceeds, condemnation proceeds, liquidation proceeds from the sale of the related Specially Serviced Loan or the related Mortgaged Property or other collections relating to the Mortgage Loan or (iii) upon determining in accordance with the Servicing Standard (with respect to the Master Servicer) or in its reasonable judgment (with respect to the Trustee) that the Advance is not recoverable in the manner described in the preceding two clauses, from any other amounts from time to time on deposit in the Collection Account.
 
The Master Servicer and the Trustee will each be entitled to receive interest on Advances at a per annum rate equal to the Prime Rate (the “Advance Rate”) (i) from the amount of Default Interest on the related Mortgage Loan paid by the borrower, (ii) from late payment fees on the related Mortgage Loan paid by the borrower, and (iii) upon determining in good faith that the amounts described in the preceding two clauses are insufficient to pay such interest, then, from any other amounts from time to time on deposit in the Collection Account (provided that, in the case of interest on a Property Advance with respect to a Serviced Loan Combination, the Master Servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of the related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the Issuing Entity the rights of the Issuing Entity under the related Intercreditor Agreement to obtain reimbursement for a pro rata portion of such amount allocable to the related Companion Loans from the holders of such Companion Loans).  The Master Servicer will be authorized to pay itself or the Trustee, as applicable, such interest monthly prior to any payment to holders of Certificates.  If the interest on such Advance is not recovered from Default Interest and late payment charges on such Mortgage Loan, then a shortfall will result which will have the same effect as a Realized Loss.  The “Prime Rate” is the rate, for any day, set forth as such in the “Money Rates” section of The Wall Street Journal, Eastern Edition.
 
The obligation of the Master Servicer or the Trustee, as applicable, to make Advances with respect to any Mortgage Loan pursuant to the Pooling and Servicing Agreement continues through the foreclosure of such Mortgage Loan and until the liquidation of the Mortgage Loan or disposition of the related REO Properties.  The Advances are subject to the Master Servicer’s or the Trustee’s, as applicable, determination that such Advances are recoverable.
 
With respect to the payment of insurance premiums and delinquent tax assessments, in the event that the Master Servicer determines that a Property Advance of such amounts would not be recoverable, that Master Servicer will be required to notify the Trustee, the Certificate Administrator and the Special Servicer of such determination.  Upon receipt of such notice, the Master Servicer (with respect to any Mortgage Loan or Serviced Loan Combination that is not a Specially Serviced Loan) and the Special Servicer (with respect to any Specially Serviced Loan or REO Property) will be required to determine (with the reasonable assistance of the Master Servicer) whether or not payment of such amount (i) is
 
 
S-237

 
 
necessary to preserve the related Mortgaged Property and (ii) would be in the best interests of the Certificateholders (and in the case of a Serviced Companion Loan, the holder of the related Serviced Companion Loan, as a collective whole as if such Certificateholders and Serviced Companion Loan holder constituted a single lender).  If the Master Servicer or the Special Servicer determines that such payment (i) is necessary to preserve the related Mortgaged Property and (ii) would be in the best interests of the Certificateholders and, in the case of any Serviced Companion Loan, the related Serviced Companion Loan Noteholder, the Special Servicer (in the case of a determination by the Special Servicer) will be required to direct the Master Servicer to make such payment, who will then be required to make such payment from the Collection Account (or, with respect to a Serviced Loan Combination, the related custodial account) to the extent of available funds.
 
Recovery of Advances.  Subject to the conditions or limitations set forth in the Pooling and Servicing Agreement, the Master Servicer or the Trustee, as applicable, will be entitled to recover any Advance and interest at the Advance Rate made out of its own funds from any amounts collected in respect of a Mortgage Loan or REO Loan (or, with respect to any Property Advance made with respect to a Serviced Loan Combination, from any amounts collected in respect of such Serviced Loan Combination) as to which that Advance was made, whether in the form of late payments, insurance proceeds, and condemnation proceeds, liquidation proceeds, REO proceeds or otherwise from the Mortgage Loan or REO Loan (or, with respect to any Property Advance made with respect to a Serviced Loan Combination, from any amounts collected in respect of such Serviced Loan Combination) (“Related Proceeds”) prior to distributions on the Certificates.  Notwithstanding the foregoing, neither the Master Servicer nor the Trustee will be obligated to make any Advance that it or the Special Servicer determines (in the case of the Special Servicer, if no Consultation Termination Event has occurred and is continuing, in consultation with the Controlling Class Representative) in its reasonable judgment would, if made, not be ultimately recoverable (including interest on the Advance at the Advance Rate) out of Related Proceeds (a “Nonrecoverable Advance”).  Any such determination with respect to the recoverability of Advances by the Master Servicer, the Trustee or the Special Servicer, must be evidenced by an officer’s certificate delivered to the Depositor, the Certificate Administrator, the Operating Advisor, the Special Servicer, the Controlling Class Representative (but only if no Consultation Termination Event has occurred and is continuing), and the Trustee and, in the case of the Trustee, delivered to the Depositor, the Certificate Administrator, the Controlling Class Representative (but only if no Consultation Termination Event has occurred and is continuing), the Operating Advisor, the Master Servicer and the Special Servicer, setting forth such nonrecoverability determination and the considerations of such party forming the basis of such determination (such certificate accompanied by, to the extent available, income and expense statements, rents rolls, occupancy status, property inspections and other information used by such party to make such determination, together with any existing appraisal or Updated Appraisal); provided, however, that the Special Servicer may, at its option, make a determination in accordance with the Servicing Standard, that any Advance previously made or proposed to be made is nonrecoverable and shall deliver to the Master Servicer, the Operating Advisor, the Certificate Administrator, the Controlling Class Representative (but only if no Consultation Termination Event has occurred and is continuing), the Trustee and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website) notice of such determination, together with the officer’s certificate and supporting information referred to above.  Any such determination shall be conclusive and binding on the Master Servicer, the Special Servicer and the Trustee.
 
Subject to the discussion in this section relating to Property Advances made with respect to the Loan Combinations, each of the Master Servicer and the Trustee will be entitled to recover any Advance made by it that it subsequently determines to be a Nonrecoverable Advance out of general funds on deposit in the Collection Account (or, with respect to any Property Advance made with respect to a Serviced Loan Combination, first, out of general funds on deposit in the custodial account related to such Serviced Loan Combination and then, out of general funds on deposit in the Collection Account), in each case, first, from principal collections and then, from interest and other collections.  If the funds in the Collection Account allocable to principal and available for distribution on the next Distribution Date are insufficient to fully reimburse the party entitled to reimbursement, then such party may elect, on a monthly basis, in its sole discretion, to defer reimbursement of the portion that exceeds such amount allocable to principal (in which case interest will continue to accrue on the unreimbursed portion of the Advance at the Advance Rate) for such time as is required to reimburse such excess portion from principal for a period not to
 
 
S-238

 
 
exceed 12 months (with the consent of the Directing Holder, for so long as no Control Termination Event has occurred and is continuing, for any deferral in excess of 6 months).  At any time after such determination, the Master Servicer or the Trustee, as applicable, may, in its sole discretion, decide to obtain reimbursement out of general collections on the Mortgage Pool immediately.  The fact that a decision to recover a Nonrecoverable Advance over time, or not to do so, benefits some Classes of Certificateholders to the detriment of other Classes of Certificateholders will not constitute a violation of the Servicing Standard or a breach of the terms of the Pooling and Servicing Agreement by any party to the Pooling and Servicing Agreement, or a violation of any fiduciary duty owed to the Certificateholders by any party to the Pooling and Servicing Agreement.  In addition, the Master Servicer or the Trustee, as applicable, will be entitled to recover any Advance that is outstanding at the time that a Mortgage Loan, REO Loan or Serviced Loan Combination, as applicable, is modified but is not repaid in full by the borrower in connection with such modification but becomes an obligation of the borrower to pay such amounts in the future (such Advance, a “Workout-Delayed Reimbursement Amount”), first, only out of principal collections in the Collection Account (provided that, with respect to a Property Advance relating to a Serviced Loan Combination, the Master Servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of the related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the Issuing Entity the rights of the Issuing Entity under the related Intercreditor Agreement to obtain reimbursement for a pro rata portion of such amount allocable to the related Serviced Companion Loans from the holders of such Serviced Companion Loans), less any amounts applied to reimbursement of any nonrecoverable Advances or interest thereon and second, only upon a determination by the Master Servicer, the Special Servicer or the Trustee, as applicable, that either (a) such amounts will not ultimately be recoverable from late collections of interest and principal or any other recovery on or in respect of the related Mortgage Loan or REO Loan or (b) such Workout-Delayed Reimbursement Amounts would not ultimately be recoverable, along with any other Workout-Delayed Reimbursement Amounts and Nonrecoverable Advances, out of the principal portion of future collections on all of the Mortgage Loans and the REO Properties, from general collections in the Collection Account, taking into account the factors listed below in making this determination.  In making a nonrecoverability determination, such person will be entitled to (i) give due regard to the existence of any Nonrecoverable Advance or Workout-Delayed Reimbursement Amount with respect to other Mortgage Loans, the recovery of which, at the time of such consideration, is being deferred or delayed by the Master Servicer or the Trustee, as applicable, in light of the fact that proceeds on the related Mortgage Loan are a source of recovery not only for the Property Advance or P&I Advance under consideration, but also as a potential source of recovery of such Nonrecoverable Advance or Workout-Delayed Reimbursement Amounts which is or may be being deferred or delayed and (ii) consider (among other things) the obligations of the borrower under the terms of the related Mortgage Loan (or the Serviced Loan Combination, as applicable) as it may have been modified, (iii) consider (among other things) the related Mortgaged Properties in their “as is” or then-current conditions and occupancies, as modified by such party’s assumptions (consistent with the Servicing Standard in the case of the Master Servicer or the Special Servicer) regarding the possibility and effects of future adverse changes with respect to such Mortgaged Properties, (iv) estimate and consider (consistent with the Servicing Standard in the case of the Master Servicer or the Special Servicer) (among other things) future expenses and (v) estimate and consider (among other things) the timing of recoveries.  In addition, any such person may update or change its recoverability determinations at any time (but not reverse any other person’s determination that an Advance is non-recoverable) and (consistent with the Servicing Standard in the case of the Master Servicer or the Special Servicer) may obtain, at the expense of the Issuing Entity (and, in the case of a Serviced Loan Combination, such expense shall be allocated in accordance with the allocation provisions of the related intercreditor agreement), any analysis, appraisals or market value estimates or other information for such purposes.  Absent bad faith, any such determination will be conclusive and binding on the Certificateholders and, with respect to Property Advances, the holders of the Serviced Companion Loans.  The Trustee will be entitled to rely conclusively on any nonrecoverability determination of the Master Servicer or the Special Servicer, as applicable, and the Master Servicer will be entitled to rely conclusively on any nonrecoverability determination of the Special Servicer.  Nonrecoverable Advances allocated to the Mortgage Loans (including with respect to any Mortgage Loan that is part of a Loan Combination, as described above) will represent a portion of the losses to be borne by the Certificateholders.
 
 
S-239

 
 
In addition, the Master Servicer, the Special Servicer and the Trustee, as applicable, shall consider Unliquidated Advances in respect of prior Advances for purposes of nonrecoverability determinations as if such Unliquidated Advances were unreimbursed Advances.  Neither the Master Servicer nor the Trustee will be required to make any principal or interest advances with respect to delinquent amounts due on any Companion Loan.  Any requirement of the Master Servicer or Trustee to make an Advance in the Pooling and Servicing Agreement is intended solely to provide liquidity for the benefit of the Certificateholders and not as credit support or otherwise to impose on any such person the risk of loss with respect to one or more Mortgage Loans.
 
With respect to The Paramount Building Mortgage Loan, the Master Servicer will be permitted to make its own determination that it has made a nonrecoverable P&I Advance on such Mortgage Loan or that any proposed P&I Advance, if made, would constitute a nonrecoverable P&I Advance with respect to such Mortgage Loan independently of any determination made by the servicer of the related Companion Loan.  If the Master Servicer determines that a proposed P&I Advance with respect to The Paramount Building Mortgage Loan, if made, or any outstanding P&I Advance with respect to such Mortgage Loan previously made, would be, or is, as applicable, a nonrecoverable advance, the Master Servicer will be required to provide the servicer of the related Companion Loan written notice of such determination, promptly and in any event within the time permitted by the applicable Intercreditor Agreement.  If the Master Servicer receives written notice from any such servicer that it has determined, with respect to the related Companion Loan, that any proposed advance of principal and/or interest would be, or any outstanding advance of principal and/or interest is, a nonrecoverable advance, such determination will not be binding on the Certificateholders, the Master Servicer or the Trustee; provided, however, with respect to any Non-Serviced Loan Combination, the Master Servicer and the Trustee may conclusively rely on such determination.
 
Unliquidated Advance” means any Advance previously made by a party to the Pooling and Servicing Agreement that has been previously reimbursed, as between the person that made the Advance under the Pooling and Servicing Agreement, on the one hand, and the Issuing Entity, on the other, as part of a Workout-Delayed Reimbursement Amount, as applicable, but that has not been recovered from the related borrower or otherwise from collections on or the proceeds of the Mortgage Loan, the applicable Serviced Loan Combination or Serviced REO Property in respect of which the Advance was made.
 
Accounts
 
Collection Account.  The Master Servicer will establish and maintain one or more segregated accounts (collectively, the “Collection Account”) pursuant to the Pooling and Servicing Agreement, and will be required to deposit into the Collection Account (or, with respect to each Serviced Loan Combination, a separate custodial account, which may be a sub-account of the Collection Account) all payments in respect of the Mortgage Loans or Serviced Loan Combinations, as applicable, other than amounts permitted to be withheld by the Master Servicer or amounts to be deposited into any Reserve Account.
 
Distribution Account.  The Certificate Administrator will establish and maintain a segregated non-interest-bearing account (the “Distribution Account”) in its own name on behalf of the Trustee, in trust for the benefit of the Certificateholders.  With respect to each Distribution Date, the Master Servicer will remit on or before the Master Servicer Remittance Date to the Certificate Administrator, and the Certificate Administrator will deposit into the Distribution Account, to the extent of funds on deposit in the Collection Account, on the Master Servicer Remittance Date an amount of immediately available funds equal to the sum of (i) the Available Funds (including all P&I Advances) and (ii) the Trustee/Certificate Administrator Fee.  To the extent the Master Servicer fails to do so, the Trustee will deposit all P&I Advances into the Distribution Account as described in this prospectus supplement.  See “Description of the Offered Certificates—Distributions” in this prospectus supplement.
 
Interest Reserve Account.  The Certificate Administrator will establish and maintain a segregated non-interest-bearing account (the “Interest Reserve Account”) in its own name on behalf of the Trustee, in trust for the benefit of the Certificateholders (other than with respect to the Class V Certificates).  The Interest Reserve Account may be a subaccount of the Distribution Account.  The Certificate Administrator
 
 
S-240

 
 
will be required to deposit into the Interest Reserve Account, with respect to each Mortgage Loan that accrues interest based on the actual number of days elapsed during any calendar month (or other applicable accrual period) in a year assumed to consist of 360 days, on each Distribution Date occurring in February and each Distribution Date occurring in any January, which occurs in a year that is not a leap year, unless such Distribution Date is the final Distribution Date, an amount equal to one (1) day’s interest at the related Net Mortgage Pass-Through Rate on the respective Stated Principal Balance as of the immediately preceding Due Date, to the extent a Monthly Payment or P&I Advance is made in respect thereof (all amounts so deposited, “Withheld Amounts”).
 
REO Accounts.  Other accounts to be established pursuant to the Pooling and Servicing Agreement are one or more REO Accounts for collections from REO Properties.
 
Excess Interest.  The Certificate Administrator is required to establish and maintain the “Class V Distribution Account” in its own name for the benefit of the Class V Certificateholders.  The Class V Distribution Account may be a subaccount of the Distribution Account.  On each Distribution Date, the Certificate Administrator is required to distribute from the Class V Distribution Account any Excess Interest received with respect to each ARD Loan during the related Collection Period to the holders of the Class V Certificates.
 
Class A-3FL Accounts.  The Certificate Administrator is required to establish and maintain the “Class A-3FX Fixed Rate Account” in its own name for the benefit of the Class A-3FX Certificateholders.  In addition, the Certificate Administrator is required to establish and maintain the “Class A-3FL Floating Rate Account” (and, together with the Class A-3FX Fixed Rate Account, the “Class A-3FL Accounts”) in its own name for the benefit of the Class A-3FL Certificateholders.  The Class A-3FL Accounts may be a subaccount of the Distribution Account.  None of the Offered Certificates will represent ownership interests in such accounts.  The Certificate Administrator will not have the right to invest any funds in the Class A-3FL Accounts.
 
The Certificate Administrator will also establish and maintain one or more segregated non-interest-bearing accounts or sub-accounts for the “Lower-Tier Distribution Account,” the “Upper-Tier Distribution Account“  and the “Excess Liquidation Proceeds Account,” each in its own name on behalf of the Trustee, in trust for the benefit of the Certificateholders.
 
The Collection Account, the separate custodial account for each Serviced Loan Combination, the Lower-Tier Distribution Account, the Upper-Tier Distribution Account, the Class V Distribution Account, the Interest Reserve Account, the Class A-3FL Accounts and the Excess Liquidation Proceeds Account will be held in the name of the Trustee (or the Master Servicer or Certificate Administrator on behalf of the Trustee) for the benefit of the holders of Certificates and, in the case of the separate custodial account for a Serviced Loan Combination, the holder of the related Serviced Companion Loan, and with respect to the Lower-Tier Distribution Account, for the benefit of the Trustee as the holder of the related uncertificated regular interests.  Each of the Collection Account, the separate custodial account for each Serviced Loan Combination, any REO Account, the Lower-Tier Distribution Account, the Upper-Tier Distribution Account, the Interest Reserve Account, the Class V Distribution Account, the Class A-3FL Accounts and the Excess Liquidation Proceeds Account will be (or will be a sub-account of) (i) an account or accounts maintained with a depository institution or trust company the short-term unsecured debt obligations or commercial paper of which are rated at least “A-1” by S&P (or “A-2” by S&P so long as the long-term unsecured debt obligations of such depository institution or trust company are rated no less than “BBB” by S&P), “F1” by Fitch and the equivalent by KBRA (if then rated by KBRA), in the case of accounts in which deposits are held for 30 days or less or, in the case of accounts in which deposits are held for more than 30 days, the long-term unsecured debt obligations of which are rated at least “BBB+” by S&P, “A+” by Fitch and the equivalent by KBRA (if then rated by KBRA), (ii) an account or accounts maintained with KeyBank National Association, so long as its long term unsecured debt rating is at “A-” by S&P, “A-” by Fitch and the equivalent by KBRA (if then rated by KBRA) (if the deposits are to be held in the account for more than 30 days) or its short term deposit or short term unsecured debt rating is at least “A-1” by S&P (or “A-2” by S&P so long as the long-term unsecured debt obligations of such depository institution or trust company are rated no less than “BBB” by S&P), “F1” by Fitch and the equivalent by KBRA (if then rated by KBRA) (if the deposits are to be held in the account for 30 days or less), (iii) an
 
 
S-241

 
 
account or accounts maintained with Deutsche Bank Trust Company Americas, so long as it meets the eligibility standards of the Certificate Administrator set forth in the Pooling and Servicing Agreement; (iv) a segregated trust account maintained with the trust department of a federal or state chartered depository institution or trust company (which, subject to the remainder of this clause (iv), may include the Certificate Administrator or the Trustee) acting in its fiduciary capacity which has a combined capital and surplus of at least $50,000,000 and is subject to supervision or examination by federal or state authority and to regulations regarding fiduciary funds on deposit similar to Title 12 of the Code of Federal Regulations, Section 9.10(b), (v) such other account or accounts that, but for the failure to satisfy one or more of the minimum rating(s) set forth in the applicable clause, would be listed in clauses (i)-(iii) above, with respect to which a No Downgrade Confirmation has been obtained from each Rating Agency for which the minimum ratings set forth in the applicable clause is not satisfied with respect to such account or (vi) any other account as to which the Certificate Administrator, the Trustee, the Master Servicer or the Special Servicer, as applicable, receives a No Downgrade Confirmation from each Rating Agency), which may be an account maintained by or with the Certificate Administrator, the Trustee, the Master Servicer or the Special Servicer.
 
With respect to each of the accounts, the party that maintains such account (i.e., the Master Servicer, with respect to the Collection Account, the Certificate Administrator with respect to the Distribution Account, the Interest Reserve Account, the Class V Distribution Account, Excess Liquidation Proceeds Account and the Class A-3FL Accounts, and the Special Servicer with respect to any REO Account) shall be the party with the right and obligation to make disbursements from such account.  The Certificate Administrator will have the right to invest the funds in the Distribution Account, the Interest Reserve Account and the Excess Liquidation Proceeds Account, the Master Servicer will have the right to invest the funds in the Collection Account and the separate custodial account for each Serviced Loan Combination, and the Special Servicer will have the right to invest the funds in any REO Account, in each case, in certain short-term high quality investments maturing on the business day prior to the date such funds are required to be applied pursuant to the Pooling and Servicing Agreement.  The Certificate Administrator, the Master Servicer or the Special Servicer (as applicable) will be entitled to retain any interest or other income earned on those funds and will bear any losses resulting from the investment of these funds other than losses resulting from investments directed by or on behalf of a borrower or that result from the insolvency of any financial institution that was an eligible institution under the terms of the Pooling and Servicing Agreement at the time the investment was made and 30 days prior to such insolvency.  The transaction accounts and account activity conducted by the Master Servicer, Special Servicer or Certificate Administrator with respect to any account maintained by it will not be independently verified by any other person or entity.
 
The Master Servicer may make withdrawals from the Collection Account (and the separate custodial account for each Serviced Loan Combination), to the extent permitted and in the priorities provided in the Pooling and Servicing Agreement.
 
Enforcement of “Due-On-Sale” and “Due-On-Encumbrance” Clauses
 
Due-On-Sale Clauses.  In most cases, the Mortgage Loans (and the Serviced Loan Combinations) contain provisions in the nature of “due-on-sale” clauses (including, without limitation, sales or transfers of Mortgaged Properties (in full or part) or the sale, transfer, pledge or hypothecation of direct or indirect interests in the borrower or its owners), which by their terms, subject to any exceptions in the related Mortgage Loan Documents, (a) provide that the Mortgage Loans (or Serviced Loan Combinations) will (or may at the lender’s option) become due and payable upon the sale or other transfer of an interest in the related Mortgaged Property (or the related borrower or its owners), (b) provide that the Mortgage Loans (or Serviced Loan Combinations) may not be assumed without the consent of the related lender in connection with any such sale or other transfer or (c) provide that such Mortgage Loans (or Serviced Loan Combinations) may be assumed or transferred without the consent of the lender provided certain conditions are satisfied.  Neither the Master Servicer (with respect to non-Specially Serviced Loans) nor the Special Servicer (with respect to Specially Serviced Loans) will be required to enforce any such due-on-sale clauses and in connection therewith will not be required to (i) accelerate payments thereon or (ii) withhold its consent to such an assumption if (x) such provision is not exercisable under applicable law or if the Master Servicer (with respect to non-Specially Serviced Loans and with the consent of the
 
 
S-242

 
 
Special Servicer) or the Special Servicer (with respect to Specially Serviced Loans) determines, subject to the discussion under “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement, that the enforcement of such provision is reasonably likely to result in meritorious legal action by the borrower or (y) subject to the discussion under “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement, the Master Servicer (with the consent of the Special Servicer) or the Special Servicer, as applicable, determines, in accordance with the Servicing Standard, that granting such consent would be likely to result in a greater recovery, on a present value basis (discounting at the related Mortgage Rate or other applicable discount rate), than would enforcement of such clause.  If the Master Servicer or the Special Servicer, as applicable, determines that (i) granting such consent would be likely to result in a greater recovery, (ii) such provisions are not legally enforceable, or (iii) in the case of a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination described in clause (c) of this paragraph, that the conditions to sale or transfer have been satisfied, the Master Servicer or the Special Servicer is authorized to take or enter into an assumption agreement from or with the proposed transferee as obligor thereon and to release the original borrower; provided that (a) the credit status of the prospective transferee is in compliance with the Master Servicer’s or the Special Servicer’s servicing standards and criteria and the terms of the related Mortgage and (b) the Master Servicer or the Special Servicer, as applicable, has received a No Downgrade Confirmation (and, if the affected Mortgage Loan is part of a Serviced Loan Combination, a No Downgrade Confirmation with respect to any commercial mortgage pass-through certificates backed by any related Serviced Companion Loan (“Companion Loan Securities”)) from S&P with respect to any Mortgage Loan that (A) represents more than 5% of the aggregate Stated Principal Balance of the Mortgage Loans then outstanding and has a Stated Principal Balance of at least $10,000,000, (B) has a Stated Principal Balance that is more than $35,000,000, (C) represents one of the 10 largest Mortgage Loans based on Stated Principal Balance and has a Stated Principal Balance of at least $10,000,000 or (D) is a Mortgage Loan as to which the related Serviced Companion Loan represents one of the ten largest mortgage loans in the related Other Securitization (provided, that the Master Servicer or Special Servicer, as applicable, will be entitled to reasonably rely upon the written notification provided by the master servicer or special servicer of the applicable Other Securitization as to whether such Serviced Companion Loan is one of the 10 largest mortgage loans in such Other Securitization).  To the extent not precluded by the Mortgage Loan Documents, the Master Servicer or the Special Servicer, as applicable, may not approve an assumption or substitution without requiring the related borrower to pay any fees owed to the Rating Agencies associated with the approval of such assumption or substitution.  However, in the event that the related borrower is required but fails to pay such fees, such fees will be an expense of the Issuing Entity (subject, in the case of any Serviced Loan Combination, to the allocation provisions of the related intercreditor agreement).  No assumption agreement may contain any terms that are different from any term of any Mortgage or related Note, except pursuant to the provisions described under “—Realization Upon Mortgage Loans” and “—Modifications” below.
 
Due-On-Encumbrance Clauses.  In most cases, the Mortgage Loans (and the Serviced Loan Combinations) contain provisions in the nature of a “due-on-encumbrance” clause which by their terms, subject to any exceptions in the related Mortgage Loan Documents, (a) provide that the related Mortgage Loan (or Serviced Loan Combination) will (or may at the lender’s option) become due and payable upon the creation of any lien or other encumbrance on the related Mortgaged Property or any ownership interest in the borrower (including, unless specifically permitted, any mezzanine financing of the borrower or the Mortgaged Property or any sale or transfer of preferred equity in the borrower or its owners), (b) require the consent of the related lender to the creation of any such lien or other encumbrance on the related Mortgaged Property (including, without limitation, any mezzanine financing of the borrower or the Mortgaged Property or any sale or transfer of preferred equity in the borrower or its owners) or (c) provide that such Mortgaged Property may be further encumbered without the consent of the lender (including, without limitation, any mezzanine financing of the borrower or the Mortgaged Property or any sale or transfer of preferred equity in the borrower or its owners), provided certain conditions are satisfied.  Neither the Master Servicer (with respect to non-Specially Serviced Loans) nor the Special Servicer (with respect to Specially Serviced Loans) will be required to enforce such due-on-encumbrance clauses and in connection therewith, will not be required to (i) accelerate payments thereon or (ii) withhold its consent to such lien or encumbrance if, subject to the discussion under “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement, the Master Servicer (with the consent of Special Servicer) or the Special Servicer, as applicable, (A) determines, in accordance with the Servicing
 
 
S-243

 
 
Standard, that such enforcement would not be in the best interests of the Issuing Entity or the holder of any Serviced Companion Loan, if applicable, or that in the case of a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination described in clause (c) of this paragraph, that the conditions to further encumbrance have been satisfied and (B) receives a prior No Downgrade Confirmation (including a No Downgrade Confirmation with respect to any Companion Loan Securities) from S&P with respect to any Mortgage Loan that (A) represents more than 2% of the aggregate Stated Principal Balance of the Mortgage Loans then outstanding, (B) has a Stated Principal Balance that is more than $20,000,000, (C) represents one of the 10 largest Mortgage Loans based on Stated Principal Balance, (D) has an aggregate loan-to-value ratio (including any existing and proposed additional debt) that is equal to or greater than 85%, (E) has an aggregate debt service coverage ratio (in each case, determined based upon the aggregate of the Stated Principal Balance of the related Mortgage Loan, any existing additional debt and the principal amount of the proposed additional lien) that is less than 1.20x, or (F) is a Mortgage Loan as to which the related Serviced Companion Loan represents one of the ten largest mortgage loans in the related Other Securitization (provided, that the Master Servicer or Special Servicer, as applicable, will be entitled to reasonably rely upon the written notification provided by the master servicer or special servicer, as applicable, of the applicable Other Securitization regarding whether the Serviced Companion Loan is one of the 10 largest mortgage loans in such Other Securitization) provided, however, that with respect to clauses (A), (C), (D), (E) and (F), such Mortgage Loan must also have a Stated Principal Balance of at least $10,000,000 for the requirement of a No Downgrade Confirmation to apply.  To the extent not precluded by the Mortgage Loan Documents, neither the Master Servicer nor the Special Servicer may approve the creation of any lien or other encumbrance without requiring the related borrower to pay any fees owed to the Rating Agencies associated with the approval of such lien or encumbrance.  However, in the event that the related borrower is required but fails to pay such fees, such fees will be an expense of the Issuing Entity; provided that in the case of a Serviced Loan Combination the Master Servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of the related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the Issuing Entity the rights of the Issuing Entity under the related Intercreditor Agreement to obtain reimbursement for a pro rata portion of such amount allocable to such Serviced Companion Loans from the holders of such Serviced Companion Loans.  Neither the Master Servicer nor the Special Servicer will be responsible for enforcing a “due-on-sale” or a “due-on-encumbrance” clause with respect to any Non-Serviced Mortgage Loan.
 
Neither the Master Servicer nor the Special Servicer will be responsible for enforcing a “due-on-sale” or a “due-on-encumbrance” clause with respect to any Non-Serviced Mortgage Loan.
 
Inspections
 
The Master Servicer (or, with respect to any Specially Serviced Loan and Serviced REO Property, the Special Servicer) is required to inspect or cause to be inspected each Mortgaged Property (other than a Mortgaged Property securing a Non-Serviced Mortgage Loan) at such times and in such manner as is consistent with the Servicing Standard, but in any event is required to inspect each Mortgaged Property securing a Note, with a Stated Principal Balance (or in the case of a Mortgage Loan secured by more than one Mortgaged Property, having an Allocated Loan Amount) of (a) $2,000,000 or more at least once every 12 months and (b) less than $2,000,000 at least once every 24 months, in each case commencing in 2014 (or at such decreased frequency as each Rating Agency shall have provided a No Downgrade Confirmation relating to the Certificates and Companion Loan Securities, if any); provided, however, that if any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination becomes a Specially Serviced Loan, the Special Servicer is required to inspect or cause to be inspected the related Mortgaged Property as soon as practicable after the Mortgage Loan or Serviced Loan Combination becomes a Specially Serviced Loan and annually thereafter for so long as the Mortgage Loan remains a Specially Serviced Loan; provided, further, that the Master Servicer will not be required to inspect a Mortgaged Property that has been inspected in the previous 6 months.  The reasonable cost of each such inspection performed by the Special Servicer will be paid by the Master Servicer as a Property Advance or if such Property Advance would not be recoverable, as an expense of the Issuing Entity including out of general collections.  With respect to a Serviced Loan Combination, the costs described in the preceding sentence above that relate to the applicable Serviced Loan Combination will be paid out of
 
 
S-244

 
 
amounts on deposit in the separate custodial account maintained with respect to such Serviced Loan Combination (allocated in accordance with the expense allocation provision of the related Intercreditor Agreement).  If funds in the applicable custodial account relating to a Serviced Loan Combination are insufficient, then any deficiency will be paid from amounts on deposit in the Collection Account; provided that the Master Servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of the related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the Issuing Entity the rights of the Issuing Entity under the related Intercreditor Agreement to obtain reimbursement for a pro rata portion of such amount allocable to the related Serviced Companion Loans from the holders of such Serviced Companion Loans.  The Master Servicer or the Special Servicer, as applicable, will be required to prepare a written report of the inspection describing, among other things, the condition of and any damage to the Mortgaged Property and specifying the existence of any material vacancies in the Mortgaged Property, any sale, transfer or abandonment of the Mortgaged Property of which it has actual knowledge, any material adverse change in the condition of the Mortgaged Property, or any visible material waste committed on the Mortgaged Property.  Inspection of the Mortgaged Properties securing the Non-Serviced Mortgage Loans will be conducted by the other servicers appointed under, and performed in accordance with the terms of, the servicing agreements governing the Non-Serviced Mortgage Loans.
 
Insurance Policies
 
In the case of each Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination, as applicable (but excluding any Mortgage Loan as to which the related Mortgaged Property has become an REO Property and any Non-Serviced Mortgage Loan), the Master Servicer will be required to use commercially reasonable efforts consistent with the Servicing Standard to cause the related borrower to maintain the following insurance coverage (including identifying the extent to which such borrower is maintaining insurance coverage and, if such borrower does not so maintain, the Master Servicer will be required to itself cause to be maintained) for the related Mortgaged Property: (a) except where the Mortgage Loan Documents permit a borrower to rely on self-insurance provided by a tenant, a fire and casualty extended coverage insurance policy that does not provide for reduction due to depreciation, in an amount that is at least equal to the lesser of the full replacement cost of the improvements securing the Mortgage Loan or Serviced Loan Combination, as applicable, or the Stated Principal Balance of the Mortgage Loan or the Serviced Loan Combination, as applicable, but, in any event, in an amount sufficient to avoid the application of any co-insurance clause, and (b) all other insurance coverage as is required (including, but not limited to, coverage for acts of terrorism), subject to applicable law, under the related Mortgage Loan Documents.
 
Notwithstanding the foregoing, (i) the Master Servicer will not be required to maintain any earthquake or environmental insurance policy on any Mortgaged Property unless the Trustee has an insurable interest and such insurance policy was (x) in effect at the time of the origination of such Mortgage Loan or the Serviced Loan Combination, as applicable, or (y) required by the related Mortgage Loan Documents and is available at commercially reasonable rates; provided, that the Master Servicer will be required to require the related borrower to maintain such insurance in the amount, in the case of clause (x), maintained at origination, and in the case of clause (y), required by such Mortgage Loan or Serviced Loan Combination, in each case, to the extent such amounts are available at commercially reasonable rates and to the extent the Trustee has an insurable interest;
 
(ii)     if and to the extent that any Mortgage Loan Document grants the lender thereunder any discretion (by way of consent, approval or otherwise) as to the insurance provider from whom the related borrower is to obtain the requisite insurance coverage, the Master Servicer must (to the extent consistent with the Servicing Standard) require the related borrower to obtain the requisite insurance coverage from qualified insurers that meet the required ratings set forth in the Pooling and Servicing Agreement;
 
(iii)    the Master Servicer will have no obligation beyond using its reasonable efforts consistent with the Servicing Standard to enforce those insurance requirements against any borrower; provided, that this will not limit the Master Servicer’s obligation to obtain and maintain a force-placed insurance policy as set forth in the Pooling and Servicing Agreement;
 
 
S-245

 
 
(iv)    except as provided below, in no event will the Master Servicer be required to cause the borrower to maintain, or itself obtain, insurance coverage to the extent that the failure of such borrower to maintain insurance coverage is an Acceptable Insurance Default (as determined by the Special Servicer subject to the discussion under “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement);
 
(v)     to the extent the Master Servicer itself is required to maintain insurance that the borrower does not maintain, the Master Servicer will not be required to maintain insurance other than what is available on a force-placed basis at commercially reasonable rates, and only to the extent the Issuing Entity as lender has an insurable interest thereon; and
 
(vi)    any explicit terrorism insurance requirements contained in the related Mortgage Loan Documents are required to be enforced by the Master Servicer in accordance with the Servicing Standard (unless the Special Servicer and, if no Control Termination Event has occurred and is continuing, the Directing Holder, have consented to a waiver (including a waiver to permit the Master Servicer to accept insurance that does not comply with specific requirements contained in the Mortgage Loan Documents) in writing of that provision in accordance with the Servicing Standard).
 
With respect to each Serviced REO Property, the Special Servicer will generally be required to use reasonable efforts, consistent with the Servicing Standard, to maintain with an insurer meeting certain criteria set forth in the Pooling and Servicing Agreement (subject to the right of the Special Servicer to direct the Master Servicer to make a Property Advance for the costs associated with coverage that the Special Servicer determines to maintain, in which case the Master Servicer will be required to make that Property Advance (subject to the recoverability determination and Property Advance procedures described above under “—Advances” in this prospectus supplement)) to the extent reasonably available at commercially reasonable rates and to the extent the Trustee has an insurable interest (a) a fire and casualty extended coverage insurance policy, which does not provide for reduction due to depreciation, in an amount that is at least equal to the lesser of the full replacement value of the Mortgaged Property or the Stated Principal Balance of the Mortgage Loan (other than a Non-Serviced Mortgage Loan), REO Loan or the Serviced Loan Combination, as applicable (or such greater amount of coverage required by the related Mortgage Loan Documents (unless such amount is not available or if no Control Termination Event has occurred and is continuing, the Directing Holder has consented to a lower amount)), but, in any event, in an amount sufficient to avoid the application of any co-insurance clause, (b) a comprehensive general liability insurance policy with coverage comparable to that which would be required under prudent lending requirements and in an amount not less than $1,000,000 per occurrence and (c) to the extent consistent with the Servicing Standard, a business interruption or rental loss insurance covering revenues or rents for a period of at least 12 months.  However, the Special Servicer will not be required in any event to maintain or obtain insurance coverage described in this paragraph beyond what is reasonably available at a commercially reasonable rates and consistent with the Servicing Standard.
 
If either (x) the Master Servicer or the Special Servicer obtains and maintains, or causes to be obtained and maintained, a blanket policy or master force-placed policy insuring against hazard losses on all of the Mortgage Loans (other than any Non-Serviced Mortgage Loan) and the Serviced Loan Combinations and the Serviced REO Properties, as applicable, as to which it is the Master Servicer or the Special Servicer, as the case may be, then, to the extent such policy (i) is obtained from an insurer meeting certain criteria set forth in the Pooling and Servicing Agreement, and (ii) provides protection equivalent to the individual policies otherwise required or (y) the Master Servicer or Special Servicer has long-term unsecured debt obligations that are rated not lower than “A-“ by S&P, “A-” by Fitch and no lower than its equivalent by KBRA (if then rated by KBRA), and the Master Servicer or the Special Servicer self-insures for its obligation to maintain the individual policies otherwise required, then the Master Servicer or Special Servicer, as the case may be, will conclusively be deemed to have satisfied its obligation to cause hazard insurance to be maintained on the related Mortgaged Properties or Serviced REO Properties, as applicable.  Such a blanket or master force-placed policy may contain a deductible clause (not in excess of a customary amount), in which case the Master Servicer or the Special Servicer, as the case may be, that maintains such policy will be required, if there shall not have been maintained on any Mortgaged Property securing a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or
 
 
S-246

 
 
Serviced REO Property thereunder a hazard insurance policy complying with the requirements described above, and there shall have been one or more losses that would have been covered by such an individual policy, to promptly deposit into the Collection Account (or, with respect to a Serviced Loan Combination, the related separate custodial account), from its own funds, the amount not otherwise payable under the blanket or master force-placed policy in connection with such loss or losses because of such deductible clause to the extent that any such deductible exceeds the deductible limitation that pertained to the related Mortgage Loan or the related Serviced Loan Combination (or, in the absence of any such deductible limitation, the deductible limitation for an individual policy which is consistent with the Servicing Standard).
 
The costs of the insurance premiums incurred by the Master Servicer or the Special Servicer may be recovered by the Master Servicer or the Special Servicer, as applicable, from reimbursements received from the related borrower or, if the borrower does not pay those amounts, as a Property Advance (to the extent that such Property Advances are recoverable advances) as set forth in the Pooling and Servicing Agreement.  However, even if such Property Advance would be a nonrecoverable advance, the Master Servicer or the Special Servicer, as applicable, may make such payments using funds held in the Collection Account (or, with respect to a Serviced Loan Combination, the related separate custodial account) or may be permitted or required to make such Property Advance, subject to certain conditions set forth in the Pooling and Servicing Agreement.
 
No pool insurance policy, special hazard insurance policy, bankruptcy bond, repurchase bond or certificate guarantee insurance will be maintained with respect to the Mortgage Loans or any Serviced Loan Combination, nor will any Mortgage Loan be subject to Federal Housing Administration insurance.
 
Assignment of the Mortgage Loans
 
The Depositor will purchase the Mortgage Loans to be included in the Issuing Entity on or before the Closing Date from the Mortgage Loan Sellers pursuant to three separate mortgage loan purchase agreements (the “Mortgage Loan Purchase Agreements”).  See “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement.
 
On the Closing Date, the Depositor will sell, transfer or otherwise convey, assign or cause the assignment of the Mortgage Loans, without recourse, together with the Depositor’s rights and remedies against the Mortgage Loan Sellers in respect of breaches of representations and warranties regarding the Mortgage Loans, to the Trustee for the benefit of the holders of the Certificates.  On or prior to the Closing Date, the Depositor will deliver to the Custodian, the Note and certain other documents and instruments (the “Mortgage Loan Documents”) with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan).  The Custodian will hold such documents in trust for the benefit of the holders of the Certificates.  The Custodian is obligated to review certain documents for each Mortgage Loan within 60 days of the Closing Date and report any missing documents or certain types of defects therein to the Trustee, the Certificate Administrator, the Depositor, the Master Servicer, the Special Servicer, the Operating Advisor, the Directing Holder (but for so long as no Consultation Termination Event has occurred and is continuing) and the related Mortgage Loan Seller.
 
Each of the Mortgage Loan Sellers will, or will retain a third party vendor (which may be the Trustee or the Custodian) to, complete the assignment and recording or filing of the related Mortgage Loan Documents to the Trustee for the benefit of the Certificateholders.  Each Mortgage Loan Seller will be required to effect (at its expense) the assignment and recordation or filing of the related Mortgage Loan Documents until the assignment and recordation or filing of all Mortgage Loan Documents has been completed.
 
Representations and Warranties; Repurchase; Substitution
 
In the Pooling and Servicing Agreement, the Depositor will assign to the Trustee for the benefit of Certificateholders the representations and warranties made by the Mortgage Loan Sellers to the Depositor in the Mortgage Loan Purchase Agreements.
 
 
S-247

 
 
Each of the Mortgage Loan Sellers will in its respective Mortgage Loan Purchase Agreement make, with respect to each Mortgage Loan sold by it that is included in the Issuing Entity, representations and warranties generally to the effect set forth on Annex F to this prospectus supplement, as of the Closing Date, or as of such other date specifically provided in the applicable representation and warranty, subject to the exceptions set forth in Annex G to this prospectus supplement.
 
The Pooling and Servicing Agreement requires that the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor, the Trustee and the Custodian notify each other, the affected Mortgage Loan Seller and the Directing Holder (but only for so long as no Consultation Termination Event has occurred and is continuing) promptly upon discovery or receipt of notice of any failure by any party to deliver Mortgage Loan Documents in a timely manner, any defect in any document constituting a part of the mortgage file (as described in the Pooling and Servicing Agreement) or any breach of any representation or warranty referred to in the preceding paragraph that, in each case, materially and adversely affects the value of such Mortgage Loan, the value of the related Mortgaged Property or the interests of the Trustee in such Mortgage Loan or the related Mortgaged Property (each, a “Material Document Defect” or a “Material Breach”, as the case may be).  Each of the Mortgage Loan Purchase Agreements provides that, with respect to any such Mortgage Loan, within 90 days following its receipt of such notice from the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Trustee or the Custodian (or, in the case of a Material Breach or Material Document Defect that would cause the Mortgage Loan not to be a “qualified mortgage” within the meaning of Code Section 860G(a)(3), within 90 days of the Mortgage Loan Seller or any party to the Pooling and Servicing Agreement discovering such Material Breach or Material Document Defect), the affected Mortgage Loan Seller must either (a) cure such breach or defect in all material respects, (b) repurchase such Mortgage Loan at an amount equal to the sum of (1) the outstanding principal balance of the Mortgage Loan as of the date of purchase, (2) all accrued and unpaid interest on the Mortgage Loan at the related Mortgage Rates in effect from time to time, to but not including the Due Date in the month of purchase, but excluding any yield maintenance or other prepayment penalty, (3) all related unreimbursed Property Advances plus accrued and unpaid interest on related Advances at the Advance Rate and all Special Servicing Fees and Workout Fees allocable to the Mortgage Loan (and, in the case of a Non-Serviced Mortgage Loan, unpaid fees payable to the applicable other servicer or trustee allocable to such Mortgage Loan), (4) any Liquidation Fee allocable to the Mortgage Loan, as specified below in “—Special Servicing—Special Servicing Compensation,” (5) all additional expenses of the Issuing Entity allocable to such Mortgage Loan and (6) all reasonable out-of-pocket expenses reasonably incurred or to be incurred by the Master Servicer, the Special Servicer, the Depositor, the Certificate Administrator and the Trustee in respect of the Material Document Defect or Material Breach, including any such expenses arising out of the enforcement of the repurchase obligation (such price, the “Repurchase Price”) or (c) substitute, within two years of the Closing Date, a Qualified Substitute Mortgage Loan (a “Replacement Mortgage Loan”) for the affected Mortgage Loan (the “Removed Mortgage Loan”) and pay any shortfall amount equal to the excess of the Repurchase Price of the Removed Mortgage Loan calculated as of the date of substitution over the Stated Principal Balance of the Replacement Mortgage Loan as of the date of substitution; provided that the applicable Mortgage Loan Seller generally has an additional 90-day period (as set forth in the Pooling and Servicing Agreement) to cure the Material Document Defect or Material Breach if such Material Document Defect or Material Breach is not capable of being cured within the initial 90-day period, the Mortgage Loan Seller is diligently proceeding with that cure, and such Material Document Defect or Material Breach is not related to the Mortgage Loan not being a “qualified mortgage” within the meaning of Code Section 860G(a)(3).  See “The Pooling and Servicing Agreement—Servicing Compensation and Payment of Expenses” in this prospectus supplement.  Notwithstanding the foregoing, if a Mortgage Loan is not secured by a Mortgaged Property that is, in whole or in part, a hotel, restaurant (operated by a borrower), healthcare facility, nursing home, assisted living facility, self-storage facility, theater or fitness center (operated by a borrower), then the failure to deliver copies of the UCC financing statements with respect to such Mortgage Loan will not be a material defect.
 
If (x) there exists a breach of any representation or warranty on the part of a Mortgage Loan Seller as set forth in, or made pursuant to, representation 30 or 32 described in Annex F to this prospectus supplement relating to fees and expenses payable by the borrower associated with the exercise of a defeasance option, a waiver of a “due-on-sale” provision or a “due-on-encumbrance” provision or the release of any Mortgaged Property, and (y) the related Mortgage Loan Documents specifically prohibit the
 
 
S-248

 
 
Master Servicer or Special Servicer from requiring the related borrower to pay such fees and expenses, then the applicable Mortgage Loan Seller may cure such breach by transferring to the Collection Account, within 90 days of notice of such breach from the Master Servicer or the Special Servicer, the amount of any such fees and expenses borne by the Trust that are the basis of such breach.  Upon its making such deposit, the Mortgage Loan Seller will be deemed to have cured such breach in all respects.  Provided such payment is made, this paragraph describes the sole remedy available to the Trust regarding any such breach, regardless of whether it constitutes a material breach, and the applicable Mortgage Loan Seller will not be obligated to repurchase or otherwise cure such breach.
 
Notwithstanding the foregoing, if there is a Material Breach or Material Document Defect with respect to one or more Mortgaged Properties with respect to a Mortgage Loan, the applicable Mortgage Loan Seller will not be obligated to repurchase the Mortgage Loan if (i) the affected Mortgaged Property may be released pursuant to the terms of any partial release provisions in the related Mortgage Loan Documents (and such Mortgaged Property is, in fact, released), (ii) the remaining Mortgaged Property(ies) satisfy the requirements, if any, set forth in the Mortgage Loan Documents and the applicable Mortgage Loan Seller provides an opinion of counsel to the effect that such release would not cause an adverse REMIC event to occur and (iii) each applicable Rating Agency has provided a No Downgrade Confirmation.
 
In lieu of a Mortgage Loan Seller repurchasing, substituting or curing a Material Breach or Material Document Defect, to the extent that the Mortgage Loan Seller and the Special Servicer on behalf of the Issuing Entity (with the consent of the Directing Holder for so long as no Control Termination Event has occurred and is continuing) are able to agree upon a cash payment payable by the Mortgage Loan Seller to the Special Servicer on behalf of the Issuing Entity that would be deemed sufficient to compensate the Issuing Entity for a Material Breach or Material Document Defect (a “Loss of Value Payment”), the Mortgage Loan Seller may elect, in its sole discretion, to pay such Loss of Value Payment.  Upon its making such payment, the Mortgage Loan Seller will be deemed to have cured the related Material Breach or Material Document Defect in all respects.  A Loss of Value Payment may not be made with respect to a Material Document Defect or Material Breach that is related to a Mortgage Loan not being a “qualified mortgage” within the meaning of Code Section 860G(a)(3).
 
A “Qualified Substitute Mortgage Loan” is a Mortgage Loan that, among other things: (i) has an outstanding Stated Principal Balance that is not more than the outstanding Stated Principal Balance of the related Removed Mortgage Loan, (ii) accrues interest at a rate of interest at least equal to that of the related Removed Mortgage Loan, (iii) has a remaining term to stated maturity of not greater than, and not more than two years less than, the remaining term to stated maturity of the related Removed Mortgage Loan, (iv) is approved, for so long as no Control Termination Event has occurred and is continuing, by the Directing Holder and (v) the Trustee and the Certificate Administrator have received a prior No Downgrade Confirmation.
 
The obligations of the Mortgage Loan Sellers to repurchase, substitute, cure or make a Loss of Value Payment described in the second, third, fourth and fifth preceding paragraphs constitute the sole remedies available to holders of Certificates or the Trustee for a Material Document Defect in the related mortgage file or a breach of a representation or warranty by the related Mortgage Loan Seller with respect to any Mortgage Loan.  None of the Master Servicer, the Special Servicer, the Operating Advisor, the Certificate Administrator or the Trustee will be obligated to purchase or substitute a Mortgage Loan if a Mortgage Loan Seller defaults on its obligation to repurchase, substitute or cure, and no assurance can be given that a Mortgage Loan Seller will fulfill such obligations.  See the discussion of the respective Mortgage Loan Sellers under “The Sponsors, Mortgage Loan Sellers and Originators” in this prospectus supplement.  If such obligation is not met as to a Mortgage Loan that is not a “qualified mortgage” within the meaning of Code Section 860G(a)(3), the Upper-Tier REMIC and the Lower-Tier REMIC may fail to qualify to be treated as a REMIC for federal income tax purposes.
 
 
S-249

 
 
Certain Matters Regarding the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor
 
Each of the Master Servicer, the Special Servicer and the Operating Advisor may assign its rights and delegate its duties and obligations under the Pooling and Servicing Agreement in connection with the sale or transfer of a substantial portion of its mortgage servicing, asset management or (solely with respect to the Operating Advisor) commercial mortgage surveillance, portfolio, provided that certain conditions are satisfied, including obtaining a No Downgrade Confirmation (including a No Downgrade Confirmation with respect to any Companion Loan Securities).   The resigning Master Servicer, Special Servicer or Operating Advisor, as applicable, will be required to pay all reasonable costs and expenses of each party to the Pooling and Servicing Agreement and each Rating Agency in connection with the resignation of such party.  The Pooling and Servicing Agreement provides that none of the Master Servicer, the Special Servicer or the Operating Advisor may otherwise resign from their obligations and duties as the Master Servicer, the Special Servicer or the Operating Advisor thereunder, except upon (a) the determination that performance of its duties is no longer permissible under applicable law and provided that such determination is evidenced by an opinion of counsel delivered to the Trustee and the Certificate Administrator, (b) the appointment of a successor as described in the first sentence of this paragraph or (c) solely with respect to the Operating Advisor, under the conditions described under “—The Operating Advisor—Resignation of the Operating Advisor”.  No such resignation may become effective until the Trustee or a successor Master Servicer, Special Servicer or Operating Advisor, as the case may be, has assumed the obligations of the Master Servicer, the Special Servicer or the Operating Advisor under the Pooling and Servicing Agreement.  The Trustee or any other successor Master Servicer, Special Servicer or Operating Advisor assuming the obligations of the Master Servicer, the Special Servicer or the Operating Advisor under the Pooling and Servicing Agreement generally will be entitled to the compensation to which the Master Servicer, Special Servicer or Operating Advisor would have been entitled.  If no successor Master Servicer, Special Servicer or Operating Advisor can be obtained to perform such obligations for such compensation, additional amounts payable to such successor Master Servicer, Special Servicer or Operating Advisor will be treated as Realized Losses.
 
The Pooling and Servicing Agreement also provides that none of the Depositor, the Master Servicer, the Special Servicer or the Operating Advisor, or any affiliate, director, officer, employee, member, manager or agent (including subservicers) of the Depositor, the Master Servicer, the Special Servicer or the Operating Advisor will be under any liability to the Issuing Entity, the holders of Certificates, any Serviced Companion Loan noteholders, any party to the Pooling and Servicing Agreement or any third party beneficiary for any action taken or for refraining from the taking of any action in good faith pursuant to the Pooling and Servicing Agreement (including actions taken or not taken at the direction of the Directing Holder), or for errors in judgment; provided, that none of the Depositor, the Master Servicer, the Special Servicer or the Operating Advisor or any director, officer, employee, member, manager or agent (including subservicers) of the Depositor, the Master Servicer, the Special Servicer or the Operating Advisor will be protected against any breach of its respective representations and warranties made in the Pooling and Servicing Agreement or any liability that would otherwise be imposed by reason of willful misconduct, bad faith, fraud or negligence (or in the case of the Master Servicer, the Special Servicer or the Operating Advisor, by reason of any specific liability imposed for a breach of the Servicing Standard or the Operating Advisor Standard, as applicable) in the performance of duties thereunder or by reason of negligent disregard of obligations and duties thereunder.  The Pooling and Servicing Agreement further provides that the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor and any affiliate, director, officer, employee, member, manager or agent (including subservicers) of the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor will be entitled to indemnification by the Issuing Entity for any loss, liability or expense incurred in connection with any claim, loss, penalty, fine, foreclosure, judgment, liability or legal action relating to the Pooling and Servicing Agreement or the Certificates, other than any loss, liability or expense (including legal fees and expenses) (i) incurred by reason of willful misconduct, bad faith, fraud or negligence in the performance of duties thereunder or by reason of negligent disregard of obligations and duties thereunder or (ii) in the case of the Depositor and any of its directors, officers, members, managers, employees and agents, incurred in connection with any violation by any of them of any state or federal securities law.  With respect to a Serviced Loan Combination, the expenses, costs and liabilities described in the preceding sentence above that relate to the applicable Serviced Loan Combination will be paid out of amounts on deposit in the separate
 
 
S-250

 
 
custodial account maintained with respect to such Serviced Loan Combination (allocated in accordance with the expense allocation provision of the related Intercreditor Agreement).  If funds in the applicable custodial account relating to a Serviced Loan Combination are insufficient, then any deficiency will be paid from amounts on deposit in the Collection Account; provided that the Master Servicer will be required, after receiving payment from amounts on deposit in the Collection Account, if any, to (i) promptly notify the holder of the related Companion Loan and (ii) use commercially reasonable efforts to exercise on behalf of the Issuing Entity the rights of the Issuing Entity under the related Intercreditor Agreement to obtain reimbursement for a pro rata portion of such amount allocable to the related Companion Loans from the holders of such Companion Loans.
 
The Pooling and Servicing Agreement will also provide that the servicer, special servicer, certificate administrator and trustee of a Non-Serviced Mortgage Loan, and any director, officer, employee or agent of any of them will be entitled to indemnification by the Issuing Entity and held harmless against the Issuing Entity’s pro rata share of any liability or expense incurred in connection with any legal action or claim that relates to the related Non-Serviced Mortgage Loan under the applicable servicing agreement or the Pooling and Servicing Agreement; provided, however, that such indemnification will not extend to any loss, liability or expense incurred by reason of willful misfeasance, bad faith or negligence on the part of such party in the performance of its obligations or duties or by reason of negligent disregard of its obligations or duties under the applicable servicing agreement or related Intercreditor Agreement.
 
In addition, the Pooling and Servicing Agreement provides that none of the Depositor, the Master Servicer, the Special Servicer or the Operating Advisor will be under any obligation to appear in, prosecute or defend any legal action unless such action is related to its duties under the Pooling and Servicing Agreement and which in its opinion does not expose it to any expense or liability not recoverable from the Issuing Entity.  Each of the Depositor, the Master Servicer, the Special Servicer or the Operating Advisor may, however, in its discretion undertake any such action that it may deem necessary or desirable with respect to the Pooling and Servicing Agreement and the rights and duties of the parties to the Pooling and Servicing Agreement and the interests of the holders of Certificates and  Companion Loan Securities, as applicable, thereunder.  In such event, the legal expenses and costs of such action and any liability resulting therefrom will be expenses, costs and liabilities of the Issuing Entity, and the Depositor, the Master Servicer, the Special Servicer and the Operating Advisor will be entitled to be reimbursed therefor from the Collection Account (or with respect to a Serviced Loan Combination, first from the related separate custodial account, as described in the second preceding paragraph) no later than 60 days after submitting such expenses or costs for reimbursement.
 
The management, prosecution, defense and/or settlement of claims and litigation relating to any Mortgage Loan brought against the Issuing Entity or any party to the Pooling and Servicing Agreement will generally be handled by the Master Servicer and the Special Servicer; subject to certain rights of the Trustee to appear in any such action to which it is a named party and the rights of certain parties to the Pooling and Servicing Agreement to indemnification for certain costs or liabilities arising from such litigation, all as more specifically provided for in the Pooling and Servicing Agreement.
 
The Depositor is not obligated to monitor or supervise the performance of the Master Servicer, the Special Servicer, the Operating Advisor, the Certificate Administrator or the Trustee under the Pooling and Servicing Agreement.  The Depositor may, but is not obligated to, enforce the obligations of the Master Servicer or the Special Servicer under the Pooling and Servicing Agreement and may, but is not obligated to, perform or cause a designee to perform any defaulted obligation of the Master Servicer or the Special Servicer or exercise any right of the Master Servicer or the Special Servicer under the Pooling and Servicing Agreement.  In the event the Depositor undertakes any such action, it will be reimbursed by the Issuing Entity from the Collection Account (or with respect to a Serviced Loan Combination, to the extent such reimbursement is allocable to such Serviced Loan Combination, first from the related custodial account), to the extent not recoverable from the Master Servicer or Special Servicer, as applicable.  Any such action by the Depositor will not relieve the Master Servicer or the Special Servicer of its obligations under the Pooling and Servicing Agreement.
 
Any person into which the Master Servicer, the Special Servicer, the Depositor or the Operating Advisor may be merged or consolidated, or any person resulting from any merger or consolidation to
 
 
S-251

 
 
which the Master Servicer, the Special Servicer, the Depositor or the Operating Advisor is a party, or any person succeeding to the business of the Master Servicer, the Special Servicer, the Depositor or the Operating Advisor, will be the successor of the Master Servicer, the Special Servicer, the Depositor or the Operating Advisor under the Pooling and Servicing Agreement, and shall be deemed to have assumed all of the liabilities and obligations of the Master Servicer, the Special Servicer, the Depositor or the Operating Advisor under the Pooling and Servicing Agreement if each of the Rating Agencies then rating any Certificates has provided a No Downgrade Confirmation (and each rating agency then rating any Companion Loan Securities has provided a No Downgrade Confirmation); provided, however, none of the Depositor, Master Servicer, Special Servicer or Operating Advisor shall be required to obtain a No Downgrade Confirmation from any Rating Agency if (x) the Master Servicer, the Special Servicer, the Depositor or the Operating Advisor, as applicable, is merged into or consolidated with a Qualified Affiliate or transfers all or substantially all of its assets to a Qualified Affiliate or (y) the Master Servicer or the Special Servicer enters into a merger and the Master Servicer or the Special Servicer, as applicable, is the surviving entity.
 
A “Qualified Affiliate” is any person (a) that is organized and doing business under the laws of any state of the United States or the District of Columbia, (b) that is in the business of performing the duties of a servicer of mortgage loans, and (c) as to which 50% or greater of its outstanding voting stock or equity ownership interest are directly or indirectly owned by the Master Servicer or the Special Servicer, as applicable, or by any person or persons who directly or indirectly own equity ownership interests in the Master Servicer or the Special Servicer, as applicable.
 
Servicer Termination Events
 
Servicer Termination Events” under the Pooling and Servicing Agreement with respect to the Master Servicer or the Special Servicer, as the case may be, will include, without limitation:
 
(a)        with respect to the Master Servicer only, any failure by the Master Servicer (i) to make a required deposit to the Collection Account or to the separate custodial account for any Loan Combination on the day such deposit was first required to be made, which failure is not remedied within two business days, (ii) to deposit into, or remit to the Certificate Administrator for deposit into, the Distribution Account any amount required to be so deposited or remitted (including any required P&I Advance, unless the Master Servicer determines that such P&I Advance would not be recoverable), which failure is not remedied by 11:00 a.m. (New York City time) on the relevant Distribution Date (provided, however, that to the extent the Master Servicer does not timely make such remittances to the Certificate Administrator, the Master Servicer will be required to pay the Certificate Administrator for the account of the Certificate Administrator interest on any amount not timely remitted at the Prime Rate from and including the applicable required remittance date to, but not including, the date such remittance is actually made) or (iii) to remit to any holder of a Serviced Companion Loan, as and when required by the Pooling and Servicing Agreement or the related intercreditor agreement, any amount required to be so remitted which failure continues for two business days;
 
(b)        with respect to the Special Servicer only, any failure by the Special Servicer to deposit into the REO Account on the day such deposit is required to be made and such failure continues unremedied for two business days, or to remit to the Master Servicer for deposit in the Collection Account (or, in the case of a Serviced Loan Combination, the related custodial account) any such remittance required to be made, under the Pooling and Servicing Agreement; provided, however, that the failure of the Special Servicer to remit such remittance to the Master Servicer will not be a Servicer Termination Event if such failure is remedied within two business days and if the Special Servicer has compensated the Master Servicer for any loss of income (at the Advance Rate) on such amount suffered by the Master Servicer due to and caused by the late remittance of the Special Servicer and reimbursed the Issuing Entity for any resulting advance interest due to the Master Servicer;
 
(c)        any failure by the Master Servicer or the Special Servicer duly to observe or perform in any material respect any of its other covenants or obligations under the Pooling and Servicing
 
 
S-252

 
 
Agreement, which failure continues unremedied for 30 days (15 days in the case of the Master Servicer’s failure to make a Property Advance or 45 days in the case of failure to pay the premium for any insurance policy required to be force placed by the Master Servicer or the Special Servicer, as the case may be, pursuant to the Pooling and Servicing Agreement or in any event such reasonable shorter period of time as is necessary to avoid the commencement of foreclosure proceedings for any lien relating to unpaid real estate taxes or assessments or a lapse in any required insurance coverage) after written notice of the failure has been given to the Master Servicer or the Special Servicer, as the case may be, by any other party to the Pooling and Servicing Agreement, by the Certificateholders of any Class, evidencing Percentage Interests aggregating not less than 25% of such Class or by a holder of a Serviced Companion Loan, if affected; provided, if that failure is capable of being cured and the Master Servicer or the Special Servicer, as applicable, is diligently pursuing that cure, that 15-, 30- or 45-day period, as applicable, will be extended an additional 30 days;
 
(d)        any breach on the part of the Master Servicer or the Special Servicer of any representation or warranty in the Pooling and Servicing Agreement which materially and adversely affects the interests of any Class of Certificateholders or holder of a Serviced Companion Loan and which continues unremedied for a period of 30 days after the date on which notice of that breach, requiring the same to be remedied, is given to the Master Servicer or the Special Servicer, as the case may be, by any other party to the Pooling and Servicing Agreement, or to the Master Servicer, the Special Servicer, the Depositor and the Trustee by the holders of Certificates of any Class evidencing Percentage Interests aggregating not less than 25% of such Class or by a holder of a Serviced Companion Loan, if affected; provided, if that breach is capable of being cured and the Master Servicer or Special Servicer, as applicable, is diligently pursuing that cure, that 30-day period will be extended an additional 30 days;
 
(e)        certain events of insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings in respect of or relating to the Master Servicer or the Special Servicer, as applicable, and certain actions by or on behalf of the Master Servicer or the Special Servicer indicating its insolvency or inability to pay its obligations;
 
(f)         (i) (A) the Master Servicer is removed from S&P’s Select Servicer List as a U.S. Commercial Mortgage Master Servicer and is not restored to such status on such list within sixty (60) days of such removal or (B) the Special Servicer is removed from S&P’s Select Servicer List as a U.S. Commercial Mortgage Special Servicer, and is not reinstated on such list within sixty (60) days of such removal; (ii) the Master Servicer or Special Servicer, as applicable, ceases to have a master servicer rating of at least “CMS3” or “CSS3”, respectively, from Fitch and such rating is not reinstated within sixty (60) days; or (iii) KBRA has (A) qualified, downgraded or withdrawn its rating or ratings of one or more Classes of Certificates or Companion Loan Securities, or (B) placed one or more Classes of Certificates or Companion Loan Securities on “watch status” in contemplation of possible rating downgrade or withdrawal (and such qualification, downgrade or withdrawal or “watch status” placement shall not have been withdrawn by KBRA within sixty (60) days of such actual knowledge by the Master Servicer or Special Servicer, as applicable), and, in case of either of clause (iii)(A) or (iii)(B), citing servicing concerns with the Master Servicer or Special Servicer, as applicable, as the sole or a material factor in such rating action;
 
(g)        so long as the Issuing Entity is subject to Exchange Act reporting requirements, any failure by the Master Servicer or Special Servicer, as applicable, to deliver to the Trustee and the Certificate Administrator (i) an annual certification regarding such servicer’s compliance with the terms of the Pooling and Servicing Agreement, as well as an assessment of compliance with certain servicing criteria and an accountant’s attestation report with respect to such assessment by the time required under the Pooling and Servicing Agreement after any applicable grace period or (ii) any Exchange Act reporting items that a primary servicer, sub-servicer or servicing function participant (such entity, the “Sub-Servicing Entity”) retained by the Master Servicer or Special Servicer, as applicable (but excluding any Sub-Servicing Entity which the Master Servicer or Special Servicer has been directed to retain by a Sponsor or Mortgage Loan Seller) is required to deliver (after any
 
 
S-253

 
 
applicable grace period) (any Sub-Servicing Entity will be terminated if it defaults in accordance with the provision of this clause (g)).
 
Rights upon a Servicer Termination Event
 
If a Servicer Termination Event with respect to the Master Servicer or the Special Servicer, as applicable, occurs and is continuing, then the Trustee may, and at the written direction of (1) the holders of Certificates evidencing at least 51% of the aggregate Voting Rights, (2) in the case of the Special Servicer, for so long as no Control Termination Event has occurred and is continuing, the Controlling Class Representative, or (3) the Depositor (with respect to clause (g) of the definition of “Servicer Termination Event”), the Trustee will be required to, terminate all of the rights (other than certain rights to indemnification, compensation and (in certain limited circumstances) the excess servicing strip as provided in the Pooling and Servicing Agreement) and obligations of the Master Servicer as master servicer or the Special Servicer as special servicer, as the case may be, under the Pooling and Servicing Agreement. Upon (i) written direction of the holders of Certificates evidencing at least 25% of the aggregate Voting Rights to conduct a vote to terminate the Master Servicer or the Special Servicer, as applicable, in connection with the occurrence and continuance of a Servicer Termination Event and (ii) payment to the Certificate Administrator and the Trustee of the reasonable fees and expenses to be incurred by the Certificate Administrator and the Trustee in connection with administering such vote, the Certificate Administrator will be required to promptly provide written notice to all Certificateholders of such request by posting such notice on its internet website and conduct the solicitation of votes of all Certificates, within 180 days of the posting of such notice, in such regard.  In the case of a Servicer Termination Event pursuant to clause (f) of the definition thereof, the Certificate Administrator will be required to notify Certificateholders and Serviced Companion Loan noteholders of such Servicer Termination Event and request whether such Certificateholders and, if applicable, the Serviced Companion Loan noteholders favor such termination.  Notwithstanding the foregoing, upon any termination of the Master Servicer or the Special Servicer, as applicable, under the Pooling and Servicing Agreement, the Master Servicer or the Special Servicer, as applicable, will continue to be entitled to receive all accrued and unpaid servicing compensation through the date of termination plus reimbursement for all Advances and interest thereon as provided in the Pooling and Servicing Agreement.
 
Notwithstanding the foregoing, (a) if a Servicer Termination Event with respect to the Master Servicer affects a Serviced Companion Loan and the Master Servicer is not otherwise terminated or (b) if a nationally recognized statistical rating organization (“NRSRO”), as that term is defined in Section 3(a)(62) of the Exchange Act engaged to rate a Companion Loan Security qualifies, downgrades or withdraws its rating of such Companion Loan Security, citing servicing concerns with the Master Servicer as the sole or a material factor in such rating action, then the holder of such Serviced Companion Loan will be entitled to request that the Trustee direct the Master Servicer to appoint a sub-servicer (or if the related Serviced Loan Combination is currently being sub-serviced, then the Trustee may direct the Master Servicer to replace such sub-servicer with a new sub-servicer but only if such original sub-servicer is in default (beyond any applicable cure periods) under the related sub-servicing agreement, and the Master Servicer will be permitted to terminate the sub-servicing agreement due to such default) that will be responsible for servicing the related Serviced Loan Combination; provided that the Trustee will be required to direct the Master Servicer to obtain a No Downgrade Confirmation (including a No Downgrade Confirmation with respect to any Companion Loan Securities) (at the expense of the requesting party) with respect to the appointment of such sub-servicer.
 
Notwithstanding the foregoing, (a) if a Servicer Termination Event with respect to the Special Servicer affects a Serviced Companion Loan and the Special Servicer is not otherwise terminated or (b) if an NRSRO engaged to rate a Companion Loan Security qualifies, downgrades or withdraws its rating of such Companion Loan Security, citing servicing concerns with the Special Servicer as the sole or a material factor in such rating action, then the holder of such Serviced Companion Loan will be entitled to direct that the Trustee terminate the Special Servicer with respect to the related Serviced Loan Combination only, but no other Mortgage Loan.
 
 
S-254

 
 
On and after the date of termination following a Servicer Termination Event by the Master Servicer or the Special Servicer, the Trustee will succeed to all authority and power of the Master Servicer or the Special Servicer, as applicable, under the Pooling and Servicing Agreement (and any sub-servicing agreements) and generally will be entitled to the compensation arrangements to which the Master Servicer or the Special Servicer, as applicable, would have been entitled.  If the Trustee is unwilling or unable so to act, or holders of Certificates evidencing (i) in the case of the Master Servicer, at least 25% of the aggregate Voting Rights or, for so long as no Control Termination Event has occurred and is continuing, the Controlling Class Representative, or (ii) in the case of the Special Servicer, at least 25% of the aggregate Voting Rights (or, for so long as no Control Termination Event has occurred and is continuing, the Directing Holder) so request, or, with respect to a Serviced Loan Combination, if an affected Serviced Companion Loan noteholder so requests, or if the Trustee is not an “approved” servicer by any of the rating agencies for mortgage pools similar to the one held by the Issuing Entity, the Trustee must appoint, or petition a court of competent jurisdiction for the appointment of, a mortgage loan servicing institution that, for so long as no Control Termination Event has occurred and is continuing, has been approved by the Directing Holder (which approval shall not be unreasonably withheld in the case of the appointment of a successor Master Servicer) to act as successor to the Master Servicer or the Special Servicer, as applicable, under the Pooling and Servicing Agreement; provided that the Trustee must obtain a No Downgrade Confirmation (including a No Downgrade Confirmation with respect to any Companion Loan Securities).  Pending such appointment, the Trustee is obligated to act in such capacity unless the Trustee is prohibited by law from so acting.  The Trustee and any such successor may agree upon the servicing compensation to be paid; provided, that no such compensation may be in excess of that permitted to the terminated Master Servicer or Special Servicer, provided, further, that if no successor can be obtained to perform the obligations of the terminated Master Servicer or Special Servicer, additional amounts may be paid to such successor and such amounts in excess of that permitted the terminated Master Servicer or Special Servicer shall be treated as Realized Losses.  All reasonable costs and expenses of the Trustee (including the cost of obtaining a No Downgrade Confirmation and any applicable indemnity) or the successor Master Servicer or successor Special Servicer incurred in connection with transferring the mortgage files to the successor Master Servicer or Special Servicer and amending the Pooling and Servicing Agreement to reflect such succession are required to be paid by the predecessor Master Servicer or the Special Servicer, as applicable, upon presentation of reasonable documentation of such costs and expenses.  If the predecessor Master Servicer or Special Servicer (as the case may be) has not reimbursed the Trustee or the successor Master Servicer or Special Servicer for such expenses within 90 days after the presentation of reasonable documentation, such expense is required to be reimbursed by the Issuing Entity; provided that the terminated Master Servicer or Special Servicer shall not thereby be relieved of its liability for such expenses.
 
No Certificateholder or holder of a Serviced Companion Loan, as applicable, will have any right under the Pooling and Servicing Agreement to institute any proceeding with respect to the Pooling and Servicing Agreement or the Mortgage Loans, unless, with respect to the Pooling and Servicing Agreement, such holder or such holder of a Serviced Companion Loan, as applicable, previously has given to the Trustee a written notice of a default under the Pooling and Servicing Agreement, and of the continuance thereof, and unless such holder of a Serviced Companion Loan or the holders of Certificates of any Class affected thereby evidencing Percentage Interests of at least 25% of such Class, as applicable, have made written request of the Trustee to institute such proceeding in its capacity as Trustee under the Pooling and Servicing Agreement and have offered to the Trustee such security or indemnity reasonably satisfactory to it as it may require against the costs, expenses and liabilities to be incurred therein or thereby, and the Trustee, for 60 days after its receipt of such notice, request and offer of security or indemnity, failed or refused to institute such proceeding.
 
The Trustee will have no obligation to make any investigation of matters arising under the Pooling and Servicing Agreement or to institute, conduct or defend any litigation under the Pooling and Servicing Agreement or in relation to it at the request, order or direction of any of the holders of Certificates, unless such holders of Certificates shall have offered to the Trustee security or indemnity reasonably satisfactory to the Trustee against the costs, expenses and liabilities which may be incurred in connection with such action.
 
 
S-255

 
 
Notwithstanding the foregoing discussion in this “—Rights upon a Servicer Termination Event” section, if the Master Servicer is terminated under the circumstances described above because of the occurrence of any of the events described in clause (f) under “—Servicer Termination Events” above, the Master Servicer will have the right, at its expense, to sell its master servicing rights with respect to the Mortgage Loans to a successor Master Servicer in connection with whose appointment a No Downgrade Confirmation (including a No Downgrade Confirmation with respect to any Companion Loan Securities) has been provided, in accordance with the terms set forth in the Pooling and Servicing Agreement, including that any successor Master Servicer fulfill the ratings requirements for successor Master Servicer set forth in the Pooling and Servicing Agreement.
 
In addition, the Depositor may direct the Trustee to terminate the Master Servicer upon 5 business days’ written notice if the Master Servicer fails to comply with certain of its reporting obligations under the Pooling and Servicing Agreement (subject to any applicable grace period).
 
Waivers of Servicer Termination Events and Operating Advisor Termination Events
 
A Servicer Termination Event or Operating Advisor Termination Event may be waived by the Certificateholders evidencing not less than 66-2/3% of the aggregate Voting Rights of the Certificates and each Serviced Companion Loan noteholder adversely affected by such Servicer Termination Event or Operating Advisor Termination Event, except (a) a Servicer Termination Event under clause (g) of the definition of “Servicer Termination Events” may be waived only with the consent of the Depositor and (b) a default in making any required deposits to or payments from the Collection Account, any Serviced Loan Combination custodial account or the Lower-Tier Distribution Account or in remitting payments as received, in each case in accordance with the Pooling and Servicing Agreement.
 
Amendment
 
The Pooling and Servicing Agreement may be amended at any time by the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor and the Trustee without the consent of any of the holders of Certificates or holders of any Companion Loans:
 
(a)        to cure any ambiguity or to correct any error;
 
(b)        to cause the provisions in the Pooling and Servicing Agreement to conform or be consistent with or in furtherance of the statements herein (or in the private placement memorandum relating to the Private Certificates) made with respect to the Certificates, the Issuing Entity or the Pooling and Servicing Agreement or to correct or supplement any provisions in the Pooling and Servicing Agreement which may be defective or inconsistent with any other provisions in the Pooling and Servicing Agreement;
 
(c)        to amend any provision thereof to the extent necessary or desirable to maintain the rating or ratings then assigned to each Class of Certificates or Companion Loan Securities (provided that such amendment does not reduce the consent or consultation rights of the Controlling Class Representative or the right of the Controlling Class Representative to receive information under the Pooling and Servicing Agreement);
 
(d)        to amend or supplement a provision, or to supplement any provisions in the Pooling and Servicing Agreement to the extent not inconsistent with the provisions of the Pooling and Servicing Agreement, or any other change which will not adversely affect in any material respect the interests of any Certificateholder or holder of a Serviced Companion Loan not consenting thereto, as evidenced in writing by an opinion of counsel or, if solely affecting any Certificateholder or holder of a Serviced Companion Loan, in respect of which a No Downgrade Confirmation (including a No Downgrade Confirmation with respect to any Companion Loan Securities) has been obtained;
 
(e)        to modify the procedures set forth in the Pooling and Servicing Agreement relating to compliance with Rule 17g-5 under the Exchange Act (“Rule 17g-5”); and
 
 
S-256

 
 
(f)         in the event of a TIA Applicability Determination (as defined below), to modify, eliminate or add to the provisions of the Pooling and Servicing Agreement (A) to the extent necessary to effect the qualification of the Pooling and Servicing Agreement under the TIA or under any similar federal statute hereafter enacted and to add to the Pooling and Servicing Agreement such other provisions as may be expressly required by the TIA, and (B) to modify such other provisions of the Pooling and Servicing Agreement to the extent necessary to make those provisions consistent with, and conform to, the modifications made pursuant to clause (A); provided that any amendment pursuant to this clause (f) will be at the sole cost and expense of the Depositor.
 
Any amendment described above may not (a) materially increase the obligations of the Depositor, the Trustee, the Paying Agent, the Certificate Administrator, the Operating Advisor, the 17g-5 Information Provider, the Master Servicer or the Special Servicer without such party’s consent or (b) adversely affect in any material respect the interests of any Certificateholder or Serviced Companion Loan Noteholder not consenting thereto, as evidenced in the case of clauses (c) through (e) above by (x) an opinion of counsel or (y) solely in the case of a Certificateholder of a rated Class, receipt of a No Downgrade Confirmation from each applicable Rating Agency.  The Pooling and Servicing Agreement requires that no such amendment shall cause the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a REMIC or cause the Grantor Trust to fail to qualify as a grantor trust for federal income tax purposes.
 
With respect to paragraph (f) above, in Retirement Bd. of the Policemen’s Annuity and Benefit Fund of the City of Chicago, et al. v. The Bank of New York Mellon, 11 Civ. 5459 (WHP) (S.D.N.Y. Apr. 3, 2012), District Judge Pauley of the United States District Court for the Southern District of New York held that the Trust Indenture Act of 1939, as amended (the “TIA”), was applicable to certain agreements that are similar to the Pooling and Servicing Agreement. This ruling is contrary to published guidance of the Division of Corporation Finance of the SEC and historical industry practice, and, as a result, the Pooling and Servicing Agreement has not been qualified under the TIA. However, on May 3, 2012, the Division of Corporation Finance of the SEC advised that it is considering Trust Indenture Act CDI 202.01 in light of this ruling.  Additionally, in Policemen’s Annuity and Benefit Fund of the City of Chicago v. Bank of America, et.al, 12 Civ. 2865 (KBF) (S.D.N.Y. Dec. 7, 2012)), District Judge Forrest of the United States District Court for the Southern District of New York held that the TIA applies to the mortgage-backed securities issued under various pooling and servicing agreements similar to the Pooling and Servicing Agreement because the certificates are debt for purposes of the TIA.  A similar class action complaint alleging violations of the TIA was filed on May 15, 2012 in front of District Judge Koeltl of the United States District Court for the Southern District of New York. (Oklahoma Police Pension and Retirement Sys. v. U.S. Bank Nat’l Assoc., No. 11-cv-08066-JGK (S.D.N.Y.)).  The Depositor is not aware of any other case law to the effect that the TIA is applicable to agreements similar to the Pooling and Servicing Agreement other than the three cases referenced above.  The Depositor understands that on February 14, 2013, District Judge Pauley granted a motion to certify his ruling for interlocutory appeal to the Second Circuit.  The Depositor also understands that on May 6, 2013, District Judge Forrest in the Bank of America case denied the defendants’ motion to dismiss finding, among other things, that the certificates in that case were not exempt under the TIA.  On the other hand, the Depositor further understands that on June 6, 2013, District Judge Koeltl, citing Section 304(a)(2) of the TIA, prior SEC guidance and legislative history, held that the TIA does not apply to mortgage-backed securities issued under pooling and servicing agreements similar to the Pooling and Servicing Agreement.  If there is an affirmation of either of the Policemen’s Annuity and Benefit Fund cases (or a decision in favor of the plaintiffs, as applicable) by the applicable court or on appeal by any higher court or a change by the Division of Corporation Finance of the SEC of its position that agreements similar to the Pooling and Servicing Agreement are exempt from the TIA under Section 304(a)(2), that would likely result in the Pooling and Servicing Agreement being required to be qualified under the TIA.  Depending on the circumstances, rulings by lower courts similar to the foregoing cases, as well as litigation involving the Pooling and Servicing Agreement, could also result in its being required to be qualified under the TIA.  It is expected that the Depositor, in consultation with the Trustee, will perform on an ongoing basis an analysis as to whether the TIA applies to the Pooling and Servicing Agreement.
 
In the event that subsequent to the date of this prospectus supplement the Depositor, upon consultation with the Trustee, has determined that the TIA does apply to the Pooling and Servicing Agreement or that qualification under the TIA or any similar federal statute hereafter enacted is required
 
 
S-257

 
 
(a “TIA Applicability Determination”), the Pooling and Servicing Agreement will provide that it will be amended without the consent of any Certificateholder to the extent necessary to comply with the TIA. In addition, if the TIA were to apply to the Pooling and Servicing Agreement, the TIA provides that certain provisions would automatically be deemed to be included in the Pooling and Servicing Agreement (and the Pooling and Servicing Agreement thus would be statutorily amended without any further action); provided, however, that it will be deemed that the parties to the Pooling and Servicing Agreement have agreed that, to the extent permitted under the TIA, the Pooling and Servicing Agreement will expressly exclude any non-mandatory provisions that (x) conflict with the provisions of the Pooling and Servicing Agreement or would otherwise alter the provisions of the Pooling and Servicing Agreement or (y) increase the obligations, liabilities or scope of responsibility of any party to the Pooling and Servicing Agreement. Generally, the TIA provisions include additional obligations of the Trustee, certain additional reporting requirements, and heightened conflict of interest rules which may require, for example, that the Trustee resign in the event the interests of the holders of the various classes of Certificates differ from one another under certain circumstances and that one or more other trustees be appointed in its place. While investors should understand the potential for such amendments, investors should not purchase Certificates with any expectation that the TIA will be determined to apply or that any such amendments will be made.
 
The Pooling and Servicing Agreement may also be amended from time to time by the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor and the Trustee with the consent of the holders of Certificates evidencing at least 66-2/3% of the Percentage Interests of each Class of Certificates affected thereby, and the holders of the Serviced Companion Loans affected thereby and the holders of any Non-Serviced Companion Loans affected thereby for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of the Pooling and Servicing Agreement or modifying in any manner the rights of the holders of Certificates; provided, that no such amendment may (i) reduce in any manner the amount of, or delay the timing of, payments received on the Mortgage Loans or Serviced Loan Combinations which are required to be distributed on any Certificate, without the consent of the holders of Certificates representing all of the Percentage Interests of the Class or Classes affected thereby, or which are required to be distributed to the holder of any Serviced Companion Loan, without the consent of the holder of such Serviced Companion Loan; (ii) alter the obligations of the Master Servicer or the Trustee to make a P&I Advance or a Property Advance or alter the Servicing Standard or Operating Advisor Standard set forth in the Pooling and Servicing Agreement without the consent of the holders of Certificates representing all of the Percentage Interests of the Class or Classes affected thereby and the consent of any affected Serviced Companion Loan noteholders; (iii) change the percentages of Voting Rights or Percentage Interests of holders of Certificates which are required to consent to any action or inaction under the Pooling and Servicing Agreement; or (iv) amend the section in the Pooling and Servicing Agreement relating to the amendment of the Pooling and Servicing Agreement, in each case, without the consent of the holders of all Certificates representing all the Percentage Interests of the Class or Classes affected thereby and consent of the holder of any affected Serviced Companion Loans.
 
Further, the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor and the Trustee, at any time and from time to time, without the consent of the Certificateholders, may amend the Pooling and Servicing Agreement to modify, eliminate or add to any of its provisions (i) to such extent as shall be necessary to maintain the qualification of the Lower-Tier REMIC or the Upper-Tier REMIC as a REMIC or the qualification of the Grantor Trust as a grantor trust, or to prevent the imposition of any additional material state or local taxes, at all times that any Certificates are outstanding; provided that such action, as evidenced by an opinion of counsel (obtained at the expense of the Issuing Entity), is necessary or helpful to maintain such qualification or to prevent the imposition of any such taxes, and would not adversely affect in any material respect the interest of any Certificateholder or (ii) to the extent necessary to comply with the Investment Company Act of 1940, as amended, the Exchange Act, Regulation AB, and/or any related regulatory actions and/or interpretations.
 
Notwithstanding the foregoing, no amendment may be made that adversely affects the distributions to the Swap Counterparty or the rights of the Swap Counterparty without the consent of the Swap Counterparty.  In addition, notwithstanding the foregoing, no amendment of the Pooling and Servicing Agreement may be made (i) which adversely affects the rights, including (without limitation) as a
 
 
S-258

 
 
third-party beneficiary under the Pooling and Servicing Agreement, and/or obligations of any Mortgage Loan Seller, initial purchaser or Underwriter without its written consent or (ii) which adversely affects (as determined by the applicable Companion Loan noteholder in good faith) the rights and/or obligations of any Companion Loan noteholder without its written consent.
 
No Downgrade Confirmation
 
The Pooling and Servicing Agreement will provide that, notwithstanding the terms of the related Mortgage Loan Documents or other provisions of the Pooling and Servicing Agreement, if any action under such Mortgage Loan Documents or the Pooling and Servicing Agreement requires a No Downgrade Confirmation from each of the Rating Agencies as a condition precedent to such action, if the party (the “Requesting Party”) required to obtain such No Downgrade Confirmation has made a request to any Rating Agency for such No Downgrade Confirmation and, within 10 business days of such request being posted to the Rule 17g-5 website established under the Pooling and Servicing Agreement, such Rating Agency has not replied to such request or has responded in a manner that indicates that such Rating Agency is neither reviewing such request nor waiving the requirement for No Downgrade Confirmation, then (i) such Requesting Party will be required to confirm (without providing notice to the 17g-5 Information Provider) that the applicable Rating Agency has received the No Downgrade Confirmation request, and, if it has not, promptly request the related No Downgrade Confirmation again and (ii) if there is no response to either such No Downgrade Confirmation request within 5 business days of such second request or such Rating Agency has responded in a manner that indicates it is neither reviewing such request nor waiving the requirement for No Downgrade Confirmation, (x) with respect to any condition in any Mortgage Loan Document requiring such No Downgrade Confirmation, or with respect to any other matter under the Pooling and Servicing Agreement relating to the servicing of the Mortgage Loans (other than as set forth in clause (y) below), the Requesting Party (or, if the Requesting Party is the related borrower, then the Master Servicer (with respect to non-Specially Serviced Loans) or the Special Servicer (with respect to Specially Serviced Loans and REO Loans), as applicable) will be required to determine in accordance with its duties under the Pooling and Servicing Agreement and in accordance with the Servicing Standard, whether or not such action would be in the best interests of the Certificateholders and, in the case of a Serviced Loan Combination, Certificateholders and any holder of the related Serviced Companion Loan (as a collective whole as if such Certificateholders and Serviced Companion Loan holders constituted a single lender), and if the Requesting Party (or, if the Requesting Party is the related borrower, then the Master Servicer or the Special Servicer, as applicable) determines that such action would be in the best interest of such parties, then the requirement for a No Downgrade Confirmation will be deemed not to apply (provided, that with respect to defeasance, release or substitution of any collateral relating to any Mortgage Loan, any No Downgrade Confirmation requirement with respect to which the Master Servicer or Special Servicer would have been required to make the determination above will be deemed not to apply regardless of any such determination by the Requesting Party (or, if the Requesting Party is the related borrower, the Master Servicer or Special Servicer, as applicable) (it being understood that the Requesting Party (or the Master Servicer or the Special Servicer, as applicable) will in any event review the other conditions required under the related Mortgage Loan Documents with respect to such defeasance, release or substitution and confirm to its satisfaction in accordance with the Servicing Standard that such conditions (other than the requirement for a No Downgrade Confirmation) have been satisfied)), and (y) with respect to a replacement of the Master Servicer or the Special Servicer, such condition will be deemed to be satisfied if (i) it is currently on S&P’s Select Servicer List as a U.S. Commercial Mortgage Master Servicer or a U.S. Commercial Mortgage Special Servicer, as applicable, if S&P is the non-responding Rating Agency; (ii) the applicable replacement is rated at least “CMS3” (in the case of the Master Servicer) or “CSS3” (in the case of the Special Servicer), if Fitch is the non-responding Rating Agency; or (iii) KBRA has not cited servicing concerns of the applicable replacement as the sole or material factor in any qualification, downgrade or withdrawal of the ratings (or placement on “watch status” in contemplation of a ratings downgrade or withdrawal) of securities in a transaction serviced by the applicable servicer prior to the time of determination, if KBRA is the non-responding Rating Agency.
 
For all other matters or actions not specifically discussed above, the applicable Requesting Party will be required to obtain a No Downgrade Confirmation from each of the Rating Agencies.  In the event an action otherwise requires a No Downgrade Confirmation from each of the Rating Agencies, in absence of
 
 
S-259

 
 
such No Downgrade Confirmation, there can be no assurance that any Rating Agency will not downgrade, qualify or withdraw its ratings as a result of any such action taken by the Master Servicer or the Special Servicer in accordance with the procedures discussed above.
 
Any No Downgrade Confirmation requests made by the Master Servicer, the Special Servicer, the Certificate Administrator or the Trustee, as applicable, pursuant to the Pooling and Servicing Agreement, will be required to be made in writing, which writing must contain a cover page indicating the nature of the No Downgrade Confirmation request, and must contain all back-up material necessary for the Rating Agency to process such request.  Such written No Downgrade Confirmation requests must be provided in electronic format to the 17g-5 Information Provider (who will be required to promptly post such request to the 17g-5 Information Provider’s website).
 
The Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor and the Trustee will be permitted (but not required) to orally communicate with the Rating Agencies regarding any Mortgage Loan, any Loan Combination, any Certificateholder, any holder of a Companion Loan, any Mortgaged Property or any REO Property, provided that such party summarizes the information provided to the Rating Agencies in such communication in writing and provides the 17g-5 Information Provider with such written summary the same day such communication takes place.  The 17g-5 Information Provider will be required to post such written summary on the 17g-5 Information Provider’s website in accordance with the provisions of the Pooling and Servicing Agreement.  All other information required to be delivered to the Rating Agencies pursuant to the Pooling and Servicing Agreement or requested by the Rating Agencies, will first be provided to the 17g-5 Information Provider in electronic format, who will be required to post such information to the 17g-5 Information Provider’s website in accordance with the Pooling and Servicing Agreement.
 
No Downgrade Confirmation” means, with respect to any matter, confirmation in writing by each applicable Rating Agency that a proposed action, failure to act or other event so specified will not in and of itself result in the downgrade, withdrawal or qualification of the then-current rating assigned to any Class of Certificates if then rated by the Rating Agency; provided that a written waiver or acknowledgment from the Rating Agency indicating its decision not to review the matter for which the No Downgrade Confirmation is sought will be deemed to satisfy the requirement for the No Downgrade Confirmation from the Rating Agency with respect to such matter and the Master Servicer, the Special Servicer, the Certificate Administrator or the Trustee, as applicable, may proceed with the contemplated action(s) as if it had received the No Downgrade Confirmation.  At any time during which no Certificates are rated by a Rating Agency, no No Downgrade Confirmation will be required from that Rating Agency.  With respect to any matter affecting any Serviced Companion Loan, any No Downgrade Confirmation shall also refer to the NRSROs then rating the securities representing an interest in such loan and such rating organizations’ respective ratings of such securities.
 
Evidence of Compliance
 
The Certificate Administrator, Custodian, Master Servicer and Special Servicer will be required to provide an annual certification regarding their compliance with the terms of the Pooling and Servicing Agreement.  In addition, the Trustee, Certificate Administrator, Custodian, Operating Advisor, Master Servicer and Special Servicer will be required to provide an annual assessment of compliance and accountant’s attestation report regarding their compliance with the terms of the Pooling and Servicing Agreement. See “Description of the Pooling Agreements—Evidence as to Compliance” in the prospectus.
 
Voting Rights
 
At all times during the term of the Pooling and Servicing Agreement, 98% of the voting rights for the Certificates (the “Voting Rights”) shall be allocated among the holders of the respective Classes of Certificates (other than the Class X-A, Class X-B, Class V, Class R and Class LR Certificates) in proportion to the Certificate Balances of their Certificates, and 2% of the Voting Rights will be allocated pro rata, based on their respective Notional Balances at the time of determination, among the holders of the Class X-A and Class X-B Certificates.  Voting Rights allocated to a Class of Certificateholders shall be allocated among such Certificateholders in proportion to the Percentage Interests in such Class
 
 
S-260

 
 
evidenced by their respective Certificates.  No Voting Rights will be allocated to the Class V, Class LR or Class R Certificates.
 
Realization Upon Mortgage Loans
 
If a payment default or material non-monetary default on a Mortgage Loan (other than a Non-Serviced Mortgage Loan) has occurred, then, pursuant to the Pooling and Servicing Agreement, the Special Servicer, on behalf of the Trustee, may, in accordance with the terms and provisions of the Pooling and Servicing Agreement, at any time institute foreclosure proceedings, exercise any power of sale contained in the related Mortgage, obtain a deed in lieu of foreclosure, or otherwise acquire title to the related Mortgaged Property, by operation of law or otherwise.  The Special Servicer is not permitted, however, to cause the Trustee to acquire title to any Mortgaged Property, have a receiver of rents appointed with respect to any Mortgaged Property or take any other action with respect to any Mortgaged Property that would cause the Trustee, for the benefit of the Certificateholders, or any other specified person to be considered to hold title to, to be a “mortgagee-in-possession” of, or to be an “owner” or an “operator” of such Mortgaged Property within the meaning of certain federal environmental laws, unless the Special Servicer has determined in accordance with the Servicing Standard, based on an updated environmental assessment report prepared by a person who regularly conducts environmental audits (which report will be an expense of the Issuing Entity) that:
 
(a)        such Mortgaged Property is in compliance with applicable environmental laws or, if not, after consultation with an environmental consultant, that it would be in the best economic interest of the Certificateholders (and with respect to any Serviced Loan Combination, the Serviced Companion Loan Noteholders), as a collective whole as if such Certificateholders and, if applicable, Serviced Companion Loan Noteholders constituted a single lender, to take such actions as are necessary to bring such Mortgaged Property in compliance therewith, and
 
(b)        there are no circumstances present at such Mortgaged Property relating to the use, management or disposal of any hazardous materials for which investigation, testing, monitoring, containment, clean-up or remediation could be required under any currently effective federal, state or local law or regulation, or that, if any such hazardous materials are present for which such action could be required, after consultation with an environmental consultant, it would be in the best economic interest of the Certificateholders (and with respect to any Serviced Loan Combination, the Serviced Companion Loan Noteholders), as a collective whole as if such Certificateholders and, if applicable, Serviced Companion Loan Noteholders constituted a single lender, to take such actions with respect to the affected Mortgaged Property.
 
Such requirement precludes enforcement of the security for the related Mortgage Loan until a satisfactory environmental site assessment is obtained (or until any required remedial action is taken), but will decrease the likelihood that the Issuing Entity will become liable for a material adverse environmental condition at the Mortgaged Property.  However, there can be no assurance that the requirements of the Pooling and Servicing Agreement will effectively insulate the Issuing Entity from potential liability for a materially adverse environmental condition at any Mortgaged Property.
 
If title to any Mortgaged Property is acquired by the Issuing Entity, the Special Servicer, on behalf of the Issuing Entity, will be required to sell the Mortgaged Property prior to the close of the third calendar year following the year in which the Issuing Entity acquires such Mortgaged Property, unless (i) the Internal Revenue Service grants or has not denied an extension of time to sell such property or (ii) the Trustee and the Certificate Administrator receive an opinion of independent counsel to the effect that the holding of the property by the Issuing Entity beyond such period will not result in the imposition of a tax on the Issuing Entity or cause the Issuing Entity (or any designated portion thereof) to fail to qualify as a REMIC under the Code at any time that any Certificate is outstanding. Subject to the foregoing and any other tax-related limitations, the Special Servicer will generally be required to attempt to sell any Mortgaged Property so acquired on the same terms and conditions it would if it were the owner.  If title to any Mortgaged Property is acquired by the Special Servicer on behalf of the Issuing Entity, the Special Servicer will also be required to ensure that the Mortgaged Property is administered so that it constitutes “foreclosure property” within the meaning of Code Section 860G(a)(8) at all times and that income from
 
 
S-261

 
 
the operation or the sale of such property does not result in the receipt by the Issuing Entity of any income from non-permitted assets as described in Code Section 860F(a)(2)(B) with respect to such property.  If the Issuing Entity acquires title to any Mortgaged Property, the Special Servicer, on behalf of the Issuing Entity, generally will be required to retain an independent contractor to manage and operate such property.  The independent contractor generally will be permitted to perform construction (including renovation) on an REO Property only if the construction was at least 10% completed at the time default on the related mortgage loan became imminent.  The retention of an independent contractor, however, will not relieve the Special Servicer of its obligation to manage such Mortgaged Property as required under the Pooling and Servicing Agreement.
 
In general, the Special Servicer will be obligated to cause any Mortgaged Property acquired as a Serviced REO Property to be operated and managed in a manner that would, in its good faith and reasonable judgment and to the extent commercially feasible, maximize the Issuing Entity’s net after-tax proceeds from such property.  Generally, neither Trust REMIC will be taxable on income received with respect to a Mortgaged Property acquired by the Issuing Entity to the extent that it constitutes “rents from real property,” within the meaning of Code Section 856(c)(3)(A) and Treasury regulations under the Code. Rents from real property include fixed rents and rents based on the receipts or sales of a tenant but do not include the portion of any rental based on the net income or profit of any tenant or sub-tenant. No determination has been made whether rent, if any, on any of the Mortgaged Properties meets this requirement. Rents from real property include charges for services customarily furnished or rendered in connection with the rental of real property, whether or not the charges are separately stated. Services furnished to the tenants of a particular building will be considered as customary if, in the geographic market in which the building is located, tenants in buildings that are of similar class are customarily provided with the service. No determination has been made whether the services furnished to the tenants of the Mortgaged Properties are “customary” within the meaning of applicable regulations. It is therefore possible that a portion of the rental income with respect to an REO Property owned by the Trust would not constitute rents from real property, or that none of such income would qualify if a separate charge is not stated for such non-customary services or they are not performed by an independent contractor. Rents from real property also do not include income from the operation of a trade or business on the Mortgaged Properties, such as any hotels operated on the Mortgaged Properties. Any of the foregoing types of income will instead constitute “net income from foreclosure property” within the meaning of the REMIC Regulations (such tax referred to in this prospectus supplement as the “REO Tax”), which would be taxable to the Lower-Tier REMIC at the highest marginal federal corporate rate (currently 35%) and may also be subject to state or local taxes.  After the Special Servicer reviews the operation of such property and consults with the Certificate Administrator to determine the Issuing Entity’s federal income tax reporting position with respect to income it is anticipated that the Issuing Entity would derive from such property, the Special Servicer could determine, pursuant to the Pooling and Servicing Agreement, that it would not be commercially feasible to manage and operate such property in a manner that would avoid the imposition of any REO Tax.  The determination as to whether income from an REO Property would be subject to an REO Tax will depend on the specific facts and circumstances relating to the management and operation of each REO Property.  Any REO Tax imposed on the Issuing Entity’s income from an REO Property would reduce the amount available for distribution to Certificateholders.  Certificateholders are advised to consult their own tax advisors regarding the possible imposition of the REO Tax in connection with the operation of commercial REO Properties by REMICs.  The Special Servicer will be required to sell any REO Property acquired on behalf of the Issuing Entity within the time period and in the manner described under “—Sale of Defaulted Mortgage Loans and Serviced REO Properties” in this prospectus supplement.
 
Under the Pooling and Servicing Agreement, the Special Servicer is required to establish and maintain one or more REO Accounts, to be held on behalf of the Trustee in trust for the benefit of the Certificateholders and with respect to a Serviced Loan Combination, the Serviced Companion Loan Noteholders, for the retention of revenues and insurance proceeds derived from each Serviced REO Property.  The Special Servicer is required to use the funds in the REO Account to pay for the proper operation, management, maintenance and disposition of any Serviced REO Property, but only to the extent of amounts on deposit in the REO Account relate to such Serviced REO Property.  To the extent that amounts in the REO Account in respect of any Serviced REO Property are insufficient to make such payments, the Master Servicer is required to make a Property Advance, unless it determines such
 
 
S-262

 
 
Property Advance would be nonrecoverable.  Within one business day following the end of each Collection Period, the Special Servicer is required to deposit all amounts received in respect of each Serviced REO Property during such Collection Period, net of any amounts withdrawn to make any permitted disbursements, to the Collection Account; provided that the Special Servicer may retain in the REO Account permitted reserves.
 
Under the Pooling and Servicing Agreement, the Certificate Administrator is required to establish and maintain an Excess Liquidation Proceeds Account, in its own name on behalf of the Trustee, in trust for the benefit of the Certificateholders.  Upon the disposition of any Serviced REO Property as described above, to the extent that Liquidation Proceeds (net of related liquidation expenses of such Mortgage Loan or Serviced Loan Combination or related Serviced REO Property) exceed the amount that would have been received if a principal payment and all other amounts due with respect to such Mortgage Loan and any related Serviced Companion Loan have been paid in full on the Due Date immediately following the date on which proceeds were received (such excess being “Excess Liquidation Proceeds”), such amount will be deposited in the Excess Liquidation Proceeds Account for distribution as provided in the Pooling and Servicing Agreement.
 
Sale of Defaulted Mortgage Loans and Serviced REO Properties
 
If the Special Servicer determines in accordance with the Servicing Standard that it would be in the best interests of the Certificateholders or, in the case of a Serviced Loan Combination, Certificateholders and any holder of the related Serviced Companion Loan (as a collective whole as if such Certificateholders and Serviced Companion Loan holders constituted a single lender) to attempt to sell a Defaulted Mortgage Loan (other than any Non-Serviced Mortgage Loan) and any related Serviced Companion Loan as described below, the Special Servicer will be required to use reasonable efforts to solicit offers for each Defaulted Mortgage Loan on behalf of the Certificateholders and the holder of any related Serviced Companion Loan in such manner as will be reasonably likely to realize a fair price; provided, that with respect to any Non-Serviced Mortgage Loan, the Special Servicer will be entitled to sell such Non-Serviced Mortgage Loan if it determines in accordance with the Servicing Standard (taking into consideration the rights of the holder of the Non-Serviced Companion Loan and the related special servicer with respect thereto under the related Intercreditor Agreement and pooling and servicing agreement) that such action would be in the best interests of the Certificateholders.  The Special Servicer is required to accept the first (and, if multiple offers are contemporaneously received, the highest) cash offer received from any person that constitutes a fair price for the Defaulted Mortgage Loan.  The Special Servicer is required to give the Trustee, the Certificate Administrator, the Master Servicer, the Operating Advisor and the Directing Holder 10 business days’ prior written notice of its intention to sell any such Defaulted Mortgage Loan.  Neither the Trustee nor any of its affiliates may make an offer for or purchase any Defaulted Mortgage Loan.
 
The Special Servicer will be required to determine whether any cash offer constitutes a fair price for any Defaulted Mortgage Loan if the highest offeror is a person other than an Interested Person.  In determining whether any offer from a person other than an Interested Person constitutes a fair price for any Defaulted Mortgage Loan, the Special Servicer will be required to take into account (in addition to the results of any appraisal, Updated Appraisal or narrative appraisal that it may have obtained pursuant to the Pooling and Servicing Agreement within the prior 9 months), among other factors, the period and amount of the occupancy level and physical condition of the related Mortgaged Property and the state of the local economy.
 
If the highest offeror is an Interested Person, then the Trustee will be required to determine whether the cash offer constitutes a fair price.  In determining whether any offer received from an Interested Person represents a fair price for any such Defaulted Mortgage Loan, the Trustee will be supplied with and will be required to rely on the most recent appraisal or Updated Appraisal conducted in accordance with the Pooling and Servicing Agreement within the preceding 9-month period or, in the absence of any such appraisal, on a narrative appraisal.  The cost of any such Updated Appraisal or narrative appraisal will be covered by, and will be reimbursable as, a Property Advance.  The Trustee will be permitted to retain, at the expense of the related Interested Person, an independent third party to determine such fair price and will be permitted to conclusively rely on the opinion of such third party’s determination.  Any
 
 
S-263

 
 
costs and fees of the Trustee in connection with an offer by an Interested Person and the Trustee’s duties therewith will be reimbursable by such Interested Person.  No offer from an Interested Person will constitute a fair price unless it is the highest offer received.
 
The Special Servicer is required to use reasonable efforts to solicit offers for each Serviced REO Property on behalf of the Certificateholders and the holder of any related Serviced Companion Loan and to sell each Serviced REO Property in the same manner as with respect to a Defaulted Mortgage Loan.
 
Notwithstanding any of the foregoing paragraphs, the Special Servicer will not be required to accept the highest cash offer if the Special Servicer determines, in its reasonable and good faith judgment, that rejection of such offer would be in the best interests of the Certificateholders and the holder of any related Serviced Companion Loan, as a collective whole as if such Certificateholders and Serviced Companion Loan holder constituted a single lender, and the Special Servicer may accept a lower cash offer (from any person other than itself or an affiliate) if it determines, in its reasonable and good faith judgment, that acceptance of such offer would be in the best interests of the Certificateholders and the holder of any related Serviced Companion Loan, as a collective whole as if such Certificateholders and Serviced Companion Loan holder constituted a single lender.
 
With respect to The Paramount Building Mortgage Loan representing approximately 5.8% of the Initial Outstanding Pool Balance, if such Mortgage Loan becomes a Defaulted Mortgage Loan, the Special Servicer will be entitled (but not required) to sell such Mortgage Loan together with the related Companion Loan(s) as notes evidencing one whole loan, in accordance with the provisions of the related Intercreditor Agreement and the Pooling and Servicing Agreement.
 
With respect to any Serviced Companion Loan, the related Serviced Companion Loan noteholder will have the right (to the extent set forth in the related intercreditor agreement) to consult with the Special Servicer in connection with the sale of the related Loan Combination as one whole loan after the related Mortgage Loan has become a Defaulted Mortgage Loan.  In addition, with respect to any Non-Serviced Mortgage Loan, if such mortgage loan has become a defaulted mortgage loan under the related pooling and servicing agreement, the special servicer under the related pooling and servicing agreement may have the right to sell such mortgage loan together with the related companion loan as notes evidencing one whole loan.  The Controlling Class Representative (if no Control Termination Event has occurred and is continuing) will have the right (to the extent set forth in the related intercreditor agreement) to consult with the applicable special servicer in connection with such sale.
 
A “Defaulted Mortgage Loan” is a Mortgage Loan or Serviced Loan Combination that is delinquent at least 60 days in respect of its Monthly Payments or more than 60 days delinquent in respect of its balloon payment, if any, in either case such delinquency to be determined without giving effect to any grace period permitted by the related Mortgage Loan Documents and without regard to any acceleration of payments under the Mortgage Loan or Serviced Loan Combination .
 
An “Interested Person” is the Depositor, the Master Servicer, the Special Servicer, the Certificate Administrator, the Operating Advisor, the Directing Holder, any Certificateholder, any borrower, any manager of a Mortgaged Property, any independent contractor engaged by the Special Servicer or any affiliate of any of the preceding entities.
 
Modifications
 
The Pooling and Servicing Agreement will permit (a) the Master Servicer (subject to the Special Servicer’s consent, except as provided below) or (b) with respect to any Specially Serviced Loan, the Special Servicer, in each case subject to the rights of the Directing Holder and after consultation with the Operating Advisor to the extent described under “—The Operating Advisor” in this prospectus supplement, to modify, waive or amend any term of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Companion Loan if such modification, waiver or amendment (i) is consistent with the Servicing Standard and (ii) would not constitute a “significant modification” of such Mortgage Loan or Serviced Companion Loan pursuant to Treasury Regulations Section 1.860G-2(b) and would not otherwise (A) cause either Trust REMIC to fail to qualify as a REMIC or (B) result in the imposition of a tax upon either Trust REMIC or the Issuing Entity (including but not limited to the tax on “prohibited
 
 
S-264

 
 
transactions” as defined in Code Section 860F(a)(2) and the tax on contributions to a REMIC set forth in Code Section 860G(d), but not including the tax on “net income from foreclosure property” under Code Section 860G(c)).
 
In connection with (i) the release of a Mortgaged Property or any portion of a Mortgaged Property from the lien of the related Mortgage or (ii) the taking of a Mortgaged Property or any portion of a Mortgaged Property by exercise of the power of eminent domain or condemnation, if the Mortgage Loan Documents require the Master Servicer or the Special Servicer, as applicable, to calculate (or to approve the calculation of the related borrower of) the loan-to-value ratio of the remaining Mortgaged Property or Mortgaged Properties or the fair market value of the real property constituting the remaining Mortgaged Property or Mortgaged Properties, for purposes of REMIC qualification of the related Mortgage Loan, then such calculation shall exclude the value of personal property and going concern value, if any.
 
In no event, however, may the Master Servicer or the Special Servicer extend the maturity of any Mortgage Loan, Serviced Loan Combination or Specially Serviced Loan to a date occurring later than the earlier of (A) five years prior to the Distribution Date in July 2045 and (B) if the Mortgage Loan, Serviced Loan Combination or Specially Serviced Loan is secured solely or primarily by a ground lease (or, with respect to a leasehold interest that is a space lease or an air rights lease, such space lease or air rights lease), the date 20 years prior to the expiration of the term of such ground lease (or, with respect to a leasehold interest that is a space lease or an air rights lease, such space lease or air rights lease) (or 10 years prior to the expiration of such lease if the Master Servicer or the Special Servicer, as applicable, gives due consideration to the remaining term of the ground lease (or, with respect to a leasehold interest that is a space lease or an air rights lease, such space lease or air rights lease) and such extension is in the best interest of the Certificateholders and if a Serviced Companion Loan is involved, the holder of the related Serviced Companion Loan (as a collective whole as if such Certificateholders and Serviced Companion Loan holder constituted a single lender) and, if no Control Termination Event has occurred and is continuing, with the consent of the Directing Holder.
 
In addition, neither the Master Servicer nor the Special Servicer may permit any borrower to add or substitute any collateral for an outstanding Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination, which collateral constitutes real property, unless the Master Servicer or the Special Servicer, as applicable, receives a No Downgrade Confirmation.
 
The consent of the Special Servicer is required to any modification, waiver or amendment with regard to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination that is not a Specially Serviced Loan (other than certain non-material modifications, waivers or amendments), and the Special Servicer will also be required to obtain the consent of the Directing Holder and will be required to consult with the Operating Advisor in connection with any such modification, waiver or amendment, to the extent described under “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement.  The Special Servicer is also required to obtain the consent of the Directing Holder and will be required to consult with the Operating Advisor in connection with any modification, waiver or amendment with regard to any Specially Serviced Loan to the extent described under “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement.  When the Special Servicer’s consent is required, the Master Servicer shall promptly provide the Special Servicer with written notice of any request for modification, waiver or amendment accompanied by the Master Servicer’s recommendation and analysis and any and all information in the Master Servicer’s possession that the Special Servicer may reasonably request to grant or withhold such consent.  When the Special Servicer’s consent is required under the Pooling and Servicing Agreement, such consent will be deemed given 15 business days (or, in connection with an Acceptable Insurance Default, 90 days) after receipt (unless earlier objected to) by the Special Servicer from the Master Servicer of the Master Servicer’s written analysis and recommendation with respect to such proposed action together with such other information reasonably required by the Special Servicer.  With respect to all Specially Serviced Loans and non-Specially Serviced Loans, the Special Servicer will be required to obtain, prior to consenting to such a proposed action of the Master Servicer, and prior to itself taking such an action, the written consent of the Directing Holder, which consent will be deemed given 10 business days (or, in connection with an Acceptable Insurance Default, 30 days) after receipt (unless earlier objected to) by the Directing Holder of
 
 
S-265

 
 
the Master Servicer’s and/or Special Servicer’s, as applicable, written analysis and recommendation with respect to such waiver together with such other information reasonably required by the Directing Holder.
 
The Master Servicer or the Special Servicer, as applicable, is required to notify the Trustee, the Certificate Administrator, the Directing Holder (other than during the period when a Consultation Termination Event has occurred and is continuing), the Operating Advisor (only if a Control Termination Event has occurred and is continuing), the Depositor and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website), in writing, of any modification, waiver, material consent or amendment of any term of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Companion Loan and the date of the modification and deliver a copy to the Custodian for deposit in the related Mortgage File, an original counterpart of the agreement relating to such modification, waiver, material consent or amendment, promptly (and in any event within 10 business days) following the execution of the agreement.
 
Any modification, extension, waiver or amendment of the payment terms of a Serviced Loan Combination will be required to be structured so as to be consistent with the allocation and payment priorities in the related Mortgage Loan Documents and intercreditor agreement, if any, such that neither the Issuing Entity as holder of the Mortgage Loan nor a holder of any related Serviced Companion Loan gains a priority over the other such holder that is not reflected in the related Mortgage Loan Documents and intercreditor agreement.
 
For any performing Mortgage Loan (other than a Non-Serviced Mortgage Loan) and any performing Serviced Loan Combination, and subject to the rights of the Special Servicer, the Directing Holder (as described under “—The Directing Holder” in this prospectus supplement) and the holders of the Serviced Companion Loans (as described under “—Description of the Mortgage Pool—Loan Combinations”) and after consultation with the Operating Advisor (as described under “—The Operating Advisor” in this prospectus supplement), as applicable, the Master Servicer, without the consent of the Special Servicer, the Directing Holder or the Operating Advisor, as applicable, will be responsible to determine whether to consent to or approve any request by a borrower with respect to:
 
(a)        approving routine leasing activity with respect to any lease for less than the lesser of (A) 30,000 square feet and (B) 30% of the net rentable area of the related Mortgaged Property;
 
(b)        approving any waiver affecting the timing of receipt of financial statements from any borrower; provided that such financial statements are delivered no less than quarterly and within 60 days after the end of the calendar quarter;
 
(c)        approving annual budgets for the related Mortgaged Property; provided that no such budget (i) provides for the payment of operating expenses in an amount equal to more than 110% of the amounts budgeted therefor for the prior year or (ii) provides for the payment of any material expenses to any affiliate of the borrower (other than the payment of a management fee to any property manager if such management fee is no more than the management fee in effect on the Cut-off Date);
 
(d)        subject to other restrictions in this prospectus supplement regarding Principal Prepayments, waiving any provision of a Mortgage Loan or Serviced Loan Combination requiring a specified number of days’ notice prior to a Principal Prepayment;
 
(e)        approving non-material modifications, consents or waivers (other than modifications, consents or waivers specifically prohibited under this “—Modifications” section) in connection with a defeasance permitted by the terms of the Pooling and Servicing Agreement, and subject to certain conditions, including in certain cases, delivery of an opinion of counsel (which opinion of counsel will be an expense of the borrower) to the effect that such modification, waiver or consent would not cause either Trust REMIC to fail to qualify as a REMIC under the Code or result in a “prohibited transaction” under the REMIC provisions of the Code or cause the Grantor Trust to fail to qualify as a grantor trust for federal income tax purposes;
 
 
S-266

 
 
(f)         approving consents with respect to non-material rights-of-way and non-material easements and consent to subordination of the related Mortgage Loan or Serviced Loan Combination to such non-material rights-of-way or easements; provided, that the Master Servicer has determined in accordance with the Servicing Standard that such right-of-way or easement does not materially interfere with the then-current use of the related Mortgaged Property or the security intended to be provided by the related Mortgage and will not have a material adverse effect on the value of such Mortgaged Property;
 
(g)        granting waivers of minor covenant defaults (other than financial covenants);
 
(h)        as permitted under the Mortgage Loan Documents, payment from any escrow or reserve, except releases of any escrows, reserve accounts or letters of credit held as performance escrows or reserves unless required pursuant to the specific terms of the related Mortgage Loan or Serviced Loan Combination and for which there is no material lender discretion;
 
(i)         approving a change of the property manager at the request of the related borrower so long as (i) the successor property manager is not affiliated with the borrower and is a nationally or regionally recognized manager of similar properties, and (ii) the subject Mortgage Loan or Serviced Loan Combination does not have an outstanding principal balance in excess of the lesser of $5,000,000 or 2% of the then aggregate principal balance of the Mortgage Loans;
 
(j)         subject to the satisfaction of any conditions precedent set forth in the related Mortgage Loan Documents, approving disbursements of any earnout or holdback amounts in accordance with the related Mortgage Loan Documents with respect to certain Mortgage Loans other than those Mortgage Loans identified in the Pooling and Servicing Agreement; and
 
(k)        any non-material modifications, waivers or amendments not provided for in clauses (a) through (j) above, which are necessary to cure any ambiguities or to correct scrivener’s errors in the terms of the related Mortgage Loan or Serviced Loan Combination.
 
Any modification, waiver or amendment with respect to a Serviced Loan Combination may be subject to the consent of one or more holders of a related Serviced Companion Loan and the Special Servicer as described under “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
See also “—The Directing Holder” and “—The Operating Advisor” in this prospectus supplement for a description of the Directing Holder’s and the Operating Advisor’s rights with respect to modifications, waivers and amendments and reviewing and approving the Asset Status Report.
 
Optional Termination
 
Any holder of Certificates representing greater than 50% of the Percentage Interest of the then Controlling Class, and, if such holder does not exercise its option, the Special Servicer and, if the Special Servicer does not exercise its option, the Master Servicer, will have the option to purchase all of the Mortgage Loans and all property acquired in respect of any Mortgage Loan remaining in the Issuing Entity, and thereby effect termination of the Issuing Entity and early retirement of the then outstanding Certificates, on any Distribution Date on which the aggregate Stated Principal Balance of the Mortgage Loans remaining in the Issuing Entity is less than 1.0% of the aggregate principal balance of such Mortgage Loans as of the Cut-off Date.  Any such party may be an affiliate of the Sponsor, Depositor, Issuing Entity or other related party at the time it exercises such right.  The purchase price payable upon the exercise of such option on such a Distribution Date will be an amount equal to the sum of, without duplication, (A) 100% of the outstanding principal balance of each Mortgage Loan included in the Issuing Entity as of the last day of the month preceding such Distribution Date (less any P&I Advances previously made on account of principal); (B) the fair market value of all other property included in the Issuing Entity as of the last day of the month preceding such Distribution Date, as determined by an independent appraiser as of a date not more than 30 days prior to the last day of the month preceding such Distribution Date; (C) all unpaid interest accrued on the outstanding principal balance of each Mortgage Loan (including any Mortgage Loans as to which title to the related Mortgaged Property has been acquired) at the Mortgage Rate to the last day of the month preceding such Distribution Date (less any
 
 
S-267

 
 
P&I Advances previously made on account of interest), (D) unreimbursed Advances (with interest thereon), unpaid Servicing Fees and other servicing compensation, Trustee/Certificate Administrator Fees, CREFC® License Fees, Operating Advisor Fees, and unpaid expenses of and indemnity amounts owed by the Issuing Entity; and (E) any termination payments due under an interest rate swap agreement, dated as of the Closing Date, between the Issuing Entity and the Swap Counterparty (the “Swap Agreement”).  The Issuing Entity may also be terminated in connection with an exchange by a sole remaining Certificateholder of all the then outstanding Certificates (excluding the Class V, Class R and Class LR Certificates) (provided, that the Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4, Class A-M, Class X-A, Class B, Class C and Class D Certificates and the Class A-3FL Regular Interest are no longer outstanding) if the sole remaining Certificateholder compensates the Certificate Administrator for the amount of investment income the Certificate Administrator would have earned if the outstanding Certificate Balance of the then outstanding Certificates (other than the Class X-A, Class X-B, Class V, Class R and Class LR Certificates) were on deposit with the Certificate Administrator as of the first day of the current calendar month and the sole remaining Certificateholder pays to Master Servicer an amount equal to (i) the product of (A) the Prime Rate, (B) the aggregate Certificate Balance of the then-outstanding Certificates (other than the Class X-A, Class X-B, Class V, Class R and Class LR Certificates) as of the day of the exchange and (C), three, divided by (ii) 360, for the Mortgage Loans remaining in the Issuing Entity; provided, further, that if the sole remaining Certificateholder has taken only an assignment of the Voting Rights of the Class X-B Certificates, the holders of the Class X-B Certificates will be entitled to receive a cash payment in consideration for an exchange of their Certificates.  Following such termination, no further amount shall be payable on the Certificates, regardless of whether any recoveries are received on the REO Properties.
 
Notice of any such termination is required to be given promptly by the Certificate Administrator by letter to the Certificateholders with a copy to the Master Servicer, the Special Servicer, the Operating Advisor, the Mortgage Loan Sellers, the Trustee and the 17g-5 Information Provider (who will promptly post such notice to the 17g-5 Information Provider’s website).  Notice to the Certificateholders will be given at their addresses shown in the Certificate Registrar not more than 30 days, and not less than ten days, prior to the anticipated termination date.  With respect to any book-entry Certificates, such notice will be mailed to DTC and beneficial owners of Certificates will be notified to the extent provided in the procedures of DTC and its participants.
 
Servicing Compensation and Payment of Expenses
 
Pursuant to the Pooling and Servicing Agreement, the Master Servicer will be entitled to withdraw the Master Servicing Fee for the Mortgage Loans and Serviced Companion Loans from the Collection Account (and with respect to each Serviced Loan Combination, the related separate custodial account).  The “Master Servicing Fee” will be payable monthly and will accrue at a rate per annum (the “Master Servicing Fee Rate”) that is a component of the Servicing Fee Rate.  The “Servicing Fee” will be payable monthly and will accrue at a percentage rate per annum (the “Servicing Fee Rate”) equal to the Administrative Fee Rate set forth on Annex A-1 to this prospectus supplement under the heading “Administrative Fee Rate,” less the Trustee/Certificate Administrator Fee Rate, the Operating Advisor Fee Rate and the CREFC® License Fee Rate, for each Mortgage Loan and will include the Master Servicing Fee and any fee for primary servicing functions payable to the Master Servicer or the applicable primary servicer.  The Servicing Fee will be retained by the Master Servicer from payments and collections (including insurance proceeds, condemnation proceeds and liquidation proceeds) in respect of each Mortgage Loan, and to the extent any Servicing Fee remains unpaid at the liquidation of the related Mortgage Loan, from general collections in the Collection Account.
 
The Master Servicer will also be entitled to retain as additional servicing compensation for the Mortgage Loans that it is servicing (together with the Master Servicing Fee, “Servicing Compensation”) (i) all investment income earned on amounts on deposit in the Collection Account with respect to the Mortgage Loans that it is servicing (and with respect to each Serviced Loan Combination, the related separate custodial account) and certain Reserve Accounts (to the extent consistent with the related Mortgage Loan Documents); (ii) to the extent permitted by applicable law and the related Mortgage Loan Documents, 100% of any Modification Fees with respect to Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans (50% where the consent of the Special Servicer
 
 
S-268

 
 
is required), 100% of any defeasance fees, 100% of assumption fees with respect to Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans (50% where the consent of the Special Servicer is required), 100% of loan service transaction fees, beneficiary statement charges, demand fees or similar items (but not including Prepayment Premiums or Yield Maintenance Charges) on all Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans (50% where the consent of the Special Servicer is required), 100% of assumption application fees with respect to Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans; (iii) Net Prepayment Interest Excess, if any; (iv) 100% of charges for checks returned for insufficient funds; and (v) Net Default Interest and any late payment fees that accrued during a Collection Period on any Mortgage Loans (and the related Serviced Companion Loans, if applicable) that are not Specially Serviced Loans to the extent collected by the Issuing Entity and remaining after application thereof to reimburse interest on Advances with respect to such Mortgage Loan and to reimburse the Issuing Entity for certain expenses of the Issuing Entity relating to such Mortgage Loan.  In addition, provided that a Non-Serviced Mortgage Loan is not in special servicing, the Master Servicer will be entitled to any Net Default Interest and any late payment fees collected by the servicer servicing the Non-Serviced Mortgage Loan that are allocated to the Non-Serviced Mortgage Loan (in accordance with the related intercreditor agreement and the related servicing agreement) during a collection period remaining after application thereof to reimburse interest on P&I Advances on such Non-Serviced Mortgage Loan and to reimburse the Issuing Entity for certain expenses of the Issuing Entity with respect to such Non-Serviced Mortgage Loan, if applicable, as provided in the Pooling and Servicing Agreement.  The Master Servicer will not be entitled to the amounts specified in clauses (ii) and (iv) of this paragraph with respect to a Non-Serviced Mortgage Loan.  If a Mortgage Loan is a Specially Serviced Loan, the Special Servicer will be entitled to the full amount of any Modification Fees or assumption fees, as described below under “—Special Servicing.”  With respect to each of the Non-Serviced Mortgage Loans, the servicing fees of the related servicer will accrue on the same basis as interest accrues on the related Loan Combination.
 
If the Master Servicer resigns or is terminated as the Master Servicer, then it will be entitled to retain the related excess servicing strip, except to the extent that any portion of such excess servicing strip is needed to compensate any replacement Master Servicer for assuming the duties of the Master Servicer, as the Master Servicer under the Pooling and Servicing Agreement.  In the event that the Master Servicer resigns or is terminated as a primary servicer, it will be entitled to retain its primary servicing fee with respect to those underlying mortgage loans for which it is primary servicer, except to the extent that any such portion of such primary servicing fee is needed to compensate any replacement primary servicer for assuming the duties of the Master Servicer as a primary servicer under the Pooling and Servicing Agreement.  The initial Master Servicer will be entitled to transfer any such excess servicing strip and/or primary servicing fees that may be retained by it in connection with its resignation or termination.
 
In connection with the Master Servicer Prepayment Interest Shortfall Amount, the Master Servicer will be obligated to reduce its Servicing Compensation as provided in this prospectus supplement under “Description of the Offered Certificates—Distributions—Prepayment Interest Shortfalls.
 
The Master Servicer will pay all of its overhead expenses incurred in connection with its responsibilities under the Pooling and Servicing Agreement (subject to reimbursement to the extent and as described in the Pooling and Servicing Agreement).  The Certificate Administrator will withdraw monthly from the Distribution Account the Trustee/Certificateholder Fee payable to the Trustee and the Certificate Administrator, as well as any other amounts due and owing to the Certificate Administrator or the Trustee, as the case may be, from the Issuing Entity.
 
Special Servicing
 
The Special Servicer.  For a description of the Special Servicer, see “The Servicers—The Special Servicer” in this prospectus supplement.
 
Servicing Transfer Event.  The duties of the Special Servicer relate to Specially Serviced Loans and to any Serviced REO Property.  The Pooling and Servicing Agreement will define a “Specially Serviced
 
 
S-269

 
 
Loan”, and such term is defined in this prospectus supplement, to include any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Companion Loan with respect to which:
 
(i)      either (x) with respect to any Mortgage Loan or Serviced Companion Loan, other than a Balloon Loan, a payment default shall have occurred on such Mortgage Loan or Serviced Companion Loan at its maturity date or, if the maturity date of such Mortgage Loan or Serviced Companion Loan has been extended in accordance with the Pooling and Servicing Agreement, a payment default occurs on such Mortgage Loan or Serviced Companion Loan at its extended maturity date or (y) with respect to a Balloon Loan, a payment default shall have occurred with respect to the related balloon payment; provided, that if (A) the related borrower is diligently seeking a refinancing commitment (and delivers a statement to that effect to the Master Servicer, who shall promptly deliver a copy to the Special Servicer, the Operating Advisor and the Directing Holder (but only for so long as no Consultation Termination Event has occurred and is continuing) within 30 days after the default), (B) the related borrower continues to make its Assumed Scheduled Payment, (C) no other Servicing Transfer Event has occurred with respect to that Mortgage Loan or Serviced Companion Loan and (D) for so long as no Control Termination Event has occurred and is continuing, the Directing Holder consents, a Servicing Transfer Event will not occur until 60 days beyond the related maturity date, unless extended by the Special Servicer in accordance with the Mortgage Loan Documents, the Pooling and Servicing Agreement and any related Intercreditor Agreement; and provided, further, if the related borrower has delivered to the Master Servicer, who shall have promptly delivered a copy to the Special Servicer, the Operating Advisor and the Directing Holder (but only for so long as no Consultation Termination Event has occurred and is continuing), on or before the 60th day after the related maturity date, a refinancing commitment reasonably acceptable to the Special Servicer, and the borrower continues to make its Assumed Scheduled Payments (and no other Servicing Transfer Event has occurred with respect to that Mortgage Loan or Serviced Companion Loan), a Servicing Transfer Event will not occur until the earlier of (1) 120 days beyond the related maturity date or extended maturity date and (2) the termination of the refinancing commitment;
 
(ii)     any Monthly Payment (other than a balloon payment) or any amount due on a monthly basis as an escrow payment or reserve funds, is 60 days or more delinquent;
 
(iii)    the Master Servicer or the Special Servicer (and, in the case of a determination by the Special Servicer, for so long as no Control Termination Event has occurred and is continuing, with the consent of the Directing Holder and, with respect to any Serviced Loan Combination, in consultation with the related Serviced Companion Loan noteholders to the extent provided for in the related intercreditor agreement) determines in its reasonable business judgment, exercised in accordance with the Servicing Standard, that (x) a default consisting of a failure to make a payment of principal or interest is reasonably foreseeable or there is a significant risk of such default or (y) any other default that is likely to impair the use or marketability of the related Mortgaged Property or the value of the Mortgaged Property as security for the Mortgage Loan or, if applicable, Serviced Companion Loan, is reasonably foreseeable or there is a significant risk of such default, which monetary or other default, in either case, would likely continue unremedied beyond the applicable grace period (or, if no grace period is specified, for a period of 60 days) and is not likely to be cured by the related borrower within 60 days or, except as provided in clause (i)(y) above, in the case of a balloon payment, for at least 30 days;
 
(iv)     the related borrower has become the subject of a decree or order of a court or agency or supervisory authority having jurisdiction in the premises in an involuntary case under any present or future federal or state bankruptcy, insolvency or similar law, or the appointment of a conservator, receiver or liquidator in any insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings, or for the winding-up or liquidation of its affairs;
 
(v)     the related borrower consents to the appointment of a conservator or receiver or liquidator in any insolvency, readjustment of debt, marshaling of assets and liabilities or similar proceedings of or relating to such borrower of or relating to all or substantially all of its property;
 
 
S-270

 
 
(vi)     the related borrower admits in writing its inability to pay its debts generally as they become due, files a petition to take advantage of any applicable insolvency or reorganization statute, makes an assignment for the benefit of its creditors, or voluntarily suspends payment of its obligations;
 
(vii)    a default, of which the Master Servicer or the Special Servicer has notice (other than a failure by such related borrower to pay principal or interest) and that in the opinion of the Master Servicer or the Special Servicer (and, in the case of the Special Servicer, for so long as no Control Termination Event has occurred and is continuing, with the consent of the Directing Holder and, with respect to any Serviced Loan Combination, in consultation with the related Serviced Companion Loan noteholders to the extent provided for in the related Intercreditor Agreement) materially and adversely affects the interests of the Certificateholders or any holder of a Serviced Companion Loan, if applicable, occurs and remains unremedied for the applicable grace period specified in the Mortgage Loan Documents for such Mortgage Loan or Serviced Companion Loan (or if no grace period is specified for those defaults which are capable of cure, 60 days); or
 
(viii)   the Master Servicer or Special Servicer receives notice of the foreclosure or proposed foreclosure of any lien on the related Mortgaged Property (each of clause (i) through (viii), a “Servicing Transfer Event”).
 
With respect to each Non-Serviced Loan Combination, if a “servicing transfer event” (or an equivalent event) exists with respect to the related Non-Serviced Companion Loan under the related servicing agreement, then a Servicing Transfer Event will also be deemed to exist with respect to the related Non-Serviced Mortgage Loan.  If a Servicing Transfer Event exists with respect to a Mortgage Loan included in a Serviced Loan Combination, then it will also be deemed to exist with respect to the related Serviced Companion Loan.  The Loan Combinations are intended to always be serviced or specially serviced, as the case may be, together.
 
A Mortgage Loan or Serviced Loan Combination will cease to be a Specially Serviced Loan (each, a “Corrected Mortgage Loan”) (A) with respect to the circumstances described in clauses (i) and (ii) above, when the borrower thereunder has brought the Mortgage Loan or Serviced Companion Loan current and thereafter made three consecutive full and timely Monthly Payments, including pursuant to any workout of the Mortgage Loan or Serviced Companion Loan, (B) with respect to the circumstances described in clause (iii), (iv), (v), (vi) and (viii) above, when such circumstances cease to exist in the good faith judgment of the Special Servicer or (C) with respect to the circumstances described in clause (vii) above, when such default is cured (as determined by the Special Servicer in accordance with the Servicing Standard) or waived by the Special Servicer; provided, in each case, that at that time no circumstance exists (as described above) that would cause the Mortgage Loan or Serviced Companion Loan to continue to be characterized as a Specially Serviced Loan.
 
Asset Status Report.  The Special Servicer will prepare a report (the “Asset Status Report”) for each Mortgage Loan and each Serviced Loan Combination that becomes a Specially Serviced Loan not later than 60 days after the servicing of such Mortgage Loan or such Serviced Loan Combination is transferred to the Special Servicer.  Each Asset Status Report will be delivered to the Master Servicer, the Directing Holder (only for so long as no Consultation Termination Event has occurred and is continuing), the Operating Advisor (but only if a Control Termination Event has occurred and is continuing), the Controlling Class Representative and the 17g-5 Information Provider (who will be required to promptly post such report to the 17g-5 Information Provider’s website), in the case of each Serviced Loan Combination, the holder of the related Serviced Companion Loan, and upon request, the Underwriters.
 
For so long as no Control Termination Event has occurred and is continuing, if the Directing Holder does not disapprove of an Asset Status Report within 10 business days, the Directing Holder will be deemed to have approved the Asset Status Report and the Special Servicer will implement the recommended action as outlined in such Asset Status Report; provided, however, that the Special Servicer may not take any actions that are contrary to applicable law, the Servicing Standard or the terms of the Pooling and Servicing Agreement, the applicable Mortgage Loan Documents or any related
 
 
S-271

 
 
intercreditor agreement.  If, for so long as a Control Termination Event has not occurred and is not continuing, the Directing Holder disapproves such Asset Status Report within such 10 business day period, the Special Servicer will revise such Asset Status Report as soon as practicable thereafter, but in no event later than 30 business days after such disapproval.  For so long as a Control Termination Event has not occurred and is not continuing, the Special Servicer will revise such Asset Status Report until the Directing Holder fails to disapprove such revised Asset Status Report as described above or until the Special Servicer makes a determination, consistent with the Servicing Standard, that such objection is not in the best interests of all the Certificateholders (and with respect to a Serviced Loan Combination, the holder of the related Serviced Companion Loan, as a collective whole as if such Certificateholders and Companion Loan holder constituted a single lender).  In any event, for so long as a Control Termination Event has not occurred and is not continuing, if the Directing Holder does not approve an Asset Status Report within 60 business days from the first submission of an Asset Status Report, the Special Servicer may act upon the most recently submitted form of Asset Status Report if consistent with the Servicing Standard.  The Asset Status Report is not intended to replace or satisfy any specific consent or approval right which the Directing Holder may have.  Notwithstanding the foregoing, with respect to any Serviced Loan Combination, the Directing Holder shall be entitled to a comparable Asset Status Report, but the procedure and timing for approval by the Directing Holder of the related Asset Status Report will be governed by the terms of the related intercreditor agreement and the applicable pooling and servicing agreement.
 
With respect to each Mortgage Loan (other than a Non-Serviced Mortgage Loan), if a Control Termination Event has occurred and is continuing, each of the Operating Advisor and, for so long as no Consultation Termination Event has occurred and is continuing, the Directing Holder will be entitled to consult with the Special Servicer and propose alternative courses of action in respect of any Asset Status Report and the Special Servicer will be obligated to consider such alternative courses of action and any other feedback provided by the Operating Advisor.  The Special Servicer may revise the Asset Status Reports as it deems reasonably necessary in accordance with the Servicing Standard to take into account any input and/or recommendations of the Operating Advisor and the Directing Holder.
 
Special Servicing Compensation.  Pursuant to the Pooling and Servicing Agreement, the Special Servicer will be entitled to certain fees for the Mortgage Loans that it is special servicing including the Special Servicing Fee, the Workout Fee and the Liquidation Fee.  The Special Servicer will not be entitled to retain any portion of the Excess Interest paid on any ARD Loan.
 
The “Special Servicing Fee” will accrue with respect to each Specially Serviced Loan and REO Loan at a rate equal to 0.25% per annum of the Stated Principal Balance of such Specially Serviced Loan or REO Loan, as applicable.  The special servicer with respect to each Non-Serviced Loan Combination will accrue a comparable special servicing fee with respect to such Non-Serviced Loan Combination pursuant to the related servicing agreement.
 
A “Workout Fee” will in general be payable with respect to each Corrected Mortgage Loan and will be payable by the Issuing Entity out of each collection of interest and principal (including scheduled payments, prepayments (provided that a repurchase or substitution by a Mortgage Loan Seller of a Mortgage Loan due to a Material Document Defect or a Material Breach will not be considered a prepayment for purposes of this definition), balloon payments and payments at maturity, but excluding late payment charges, Default Interest and Excess Interest) received on the related Specially Serviced Loan that becomes a Corrected Mortgage Loan, for so long as it remains a Corrected Mortgage Loan, in an amount equal to the lesser of (1) 1.0% of each such collection of interest and principal and (2) $1,000,000 in the aggregate with respect to any particular workout of a Specially Serviced Loan; provided that no Workout Fee will be payable by the Issuing Entity with respect to any Corrected Mortgage Loan if and to the extent that the Corrected Mortgage Loan became a Specially Serviced Loan under clause (iii) of the definition of “Specially Serviced Loan” and no event of default actually occurs, unless the Mortgage Loan or Serviced Companion Loan is modified by the Special Servicer in accordance with the terms of the Pooling and Servicing Agreement or the Mortgage Loan subsequently qualifies as a Specially Serviced Loan for a reason other than under clause (iii) of the definition of “Specially Serviced Loan”; provided, further that if a Mortgage Loan or Serviced Companion Loan becomes a Specially Serviced Loan only because of an event described in clause (i) of the definition of
 
 
S-272

 
 
“Specially Serviced Loan” and the related collection of principal and interest is received within 3 months following the related maturity date as a result of the related Mortgage Loan or Serviced Companion Loan being refinanced or otherwise repaid in full, the Special Servicer will not be entitled to collect a Workout Fee out of the proceeds received in connection with such workout if such fee would reduce the amount available for distributions to Certificateholders, but the Special Servicer may collect from the related borrower and retain (x) a workout fee, (y) such other fees as are provided for in the related Mortgage Loan Documents and (z) other appropriate fees in connection with such workout.  In addition, notwithstanding the foregoing, the total amount of Workout Fees payable by the Issuing Entity with respect to a Corrected Mortgage Loan and with respect to any particular workout (assuming, for the purposes of this calculation, that such Corrected Mortgage Loan continues to perform throughout its term in accordance with the terms of the related workout) will be reduced by the amount of any and all related Offsetting Modification Fees received by the Special Servicer as additional servicing compensation relating to that Corrected Mortgage Loan; provided that the Special Servicer will be entitled to collect such Workout Fees from the Issuing Entity until such time it has been fully paid such reduced amount.  In addition, the Workout Fee will be subject to the cap described below.
 
The Workout Fee with respect to any such Corrected Mortgage Loan will cease to be payable if such Corrected Mortgage Loan again becomes a Specially Serviced Loan or if the related Mortgaged Property becomes an REO Property; provided that a new Workout Fee will become payable if and when such Mortgage Loan or Serviced Loan Combination again becomes a Corrected Mortgage Loan.
 
If the Special Servicer is terminated (other than for cause) or resigns with respect to any or all of its servicing duties, it will retain the right to receive any and all Workout Fees payable with respect to each Corrected Mortgage Loan during the period that it had responsibility for servicing such Corrected Mortgage Loan (or for any Specially Serviced Loan that had not yet become a Corrected Mortgage Loan because as of the time that the Special Servicer is terminated the borrower has not made three consecutive monthly debt service payments and subsequently the Specially Serviced Loan becomes a Corrected Mortgage Loan) at the time of such termination or resignation (and the successor Special Servicer will not be entitled to any portion of such Workout Fees), in each case until the Workout Fee for any such Corrected Mortgage Loan ceases to be payable in accordance with the preceding paragraph.
 
The special servicer with respect to each Non-Serviced Loan Combination will accrue a comparable workout fee with respect to such Non-Serviced Loan Combination pursuant to the related servicing agreement.
 
A “Liquidation Fee” will be payable by the Issuing Entity to the Special Servicer with respect to each Specially Serviced Loan, REO Loan or Mortgage Loan repurchased by a Mortgage Loan Seller, in each case, as to which the Special Servicer obtains a full, partial or discounted payoff from the related borrower, a loan purchaser or Mortgage Loan Seller, as applicable, and, except as otherwise described below, with respect to any Specially Serviced Loan or REO Property as to which the Special Servicer recovered any proceeds (“Liquidation Proceeds”).  The Liquidation Fee will be payable from the related payment or proceeds in an amount equal to the lesser of (1) 1.0% of such payment or proceeds (exclusive of any portion of such amount that represents penalty charges) and (2) $1,000,000; provided the total amount of a Liquidation Fee payable by the Issuing Entity with respect to any Specially Serviced Loan, REO Loan or Mortgage Loan in connection with any particular liquidation (or partial liquidation) will be reduced by the amount of any and all related Offsetting Modification Fees received by the Special Servicer as additional servicing compensation relating to that Specially Serviced Loan, REO Loan or Mortgage Loan.  In addition, the Liquidation Fee will be subject to the cap described below.
 
The special servicer with respect to each Non-Serviced Loan Combination will accrue a comparable liquidation fee with respect to such Non-Serviced Loan Combination pursuant to the related servicing agreement (other than a Liquidation Fee with respect to the repurchase of a Non-Serviced Mortgage Loan included in the Issuing Entity).
 
 
S-273

 
 
Notwithstanding anything to the contrary described above, no Liquidation Fee will be payable based on, or out of, Liquidation Proceeds received in connection with:
 
 
the purchase of any Defaulted Mortgage Loan by the Special Servicer or the Directing Holder or any of their affiliates if within 90 days after the transfer of the Defaulted Mortgage Loan to special servicing,
 
 
the purchase of all of the Mortgage Loans and all property acquired in respect of any Mortgage Loan by the sole Certificateholder, the Certificateholder owning a majority of the Percentage Interest of the then Controlling Class, the Special Servicer or the Master Servicer in connection with the termination of the Issuing Entity,
 
 
a repurchase or replacement of a Mortgage Loan by a Mortgage Loan Seller due to a breach of a representation or warranty or a document defect in the mortgage file prior to the expiration of certain cure periods (including any applicable extension thereof) set forth in the Pooling and Servicing Agreement,
 
 
with respect to any Mortgage Loan that is subject to mezzanine indebtedness (i) the purchase of such Mortgage Loan by the holder of the related mezzanine loan within 90 days after the first time that such holder’s option to purchase such Mortgage Loan becomes exercisable and (ii) if the related intercreditor agreement contains an exclusion of the Liquidation Fee from the purchase price but does not limit such exclusion to the first time that a purchase option becomes exercisable and the purchase of such Mortgage Loan occurred within such number of days as set forth in the related intercreditor agreement (up to 90 days) after each subsequent time that such holder’s option to purchase such Mortgage Loan becomes exercisable; provided, however, that, any Liquidation Fee will be payable to the extent paid by, and collected from, the related borrower or the mezzanine lender,
 
 
with respect to a Serviced Companion Loan that is subject to another securitization, (A) a repurchase or replacement of such Serviced Companion Loan by the applicable mortgage loan seller due to a breach of a representation or warranty or a document defect under the pooling and servicing agreement for the trust that owns such Serviced Companion Loan prior to the expiration of the cure period (including any applicable extension thereof) set forth therein or (B) a purchase of the Serviced Companion Loan pursuant to a clean-up call or similar liquidation under the pooling and servicing agreement for the trust that owns such Serviced Companion Loan,
 
 
a Loss of Value Payment by a Mortgage Loan Seller, if such payment is made prior to the expiration of certain cure periods (including any applicable extension thereof) set forth in the Pooling and Servicing Agreement, and
 
 
if a Mortgage Loan or Serviced Loan Combination becomes a Specially Serviced Loan only because of an event described in clause (i) of the definition of “Specially Serviced Loan” and the related Liquidation Proceeds are received within 3 months following the related maturity date as a result of the related Mortgage Loan or Serviced Loan Combination being refinanced or otherwise repaid in full (provided that the Special Servicer may collect from the related borrower and retain (x) a liquidation fee, (y) such other fees as are provided for in the related Mortgage Loan Documents and (z) other appropriate fees in connection with such liquidation).
 
If, however, Liquidation Proceeds are received with respect to any Specially Serviced Loan as to which the Special Servicer is properly entitled to a Workout Fee, such Workout Fee will be payable based on and out of the portion of such Liquidation Proceeds that constitute principal and/or interest.  The Special Servicer, however, will only be entitled to receive a Liquidation Fee or a Workout Fee, but not both, with respect to Liquidation Proceeds received on any Mortgage Loan or Specially Serviced Loan.
 
If the Special Servicer resigns or is terminated, and prior or subsequent to such resignation or termination, either (A) a Specially Serviced Loan was liquidated or modified pursuant to an action plan submitted by the initial Special Servicer and approved (or deemed approved) by the Directing Holder, or
 
 
S-274

 
 
(B) a Specially Serviced Loan being monitored by the Special Servicer subsequently became a Corrected Mortgage Loan, then in either such event the Special Servicer (and not the successor special servicer) will be paid the related Workout Fee or Liquidation Fee, as applicable.
 
The total amount of Workout Fees and Liquidation Fees that are payable by the Issuing Entity with respect to each Mortgage Loan, Serviced Loan Combination or REO Loan throughout the period such Mortgage Loan or the Mortgage Loan relating to such Serviced Loan Combination (or REO Loan) is an asset of the Issuing Entity will be subject to an aggregate cap of $1,000,000.  For the purposes of determining whether any such cap has been reached with respect to a Special Servicer and a Mortgage Loan, Serviced Loan Combination or REO Loan, only the Workout Fees and Liquidation Fees paid to such Special Servicer with respect to such Mortgage Loan, Serviced Loan Combination or REO Loan will be taken into account, and any Workout Fees or Liquidation Fees for any other Mortgage Loans, Serviced Loan Combinations or REO Loans will not be taken into account (and any Workout Fees or Liquidation Fees paid to a predecessor or successor special servicer will also not be taken into account).
 
In addition, the Special Servicer will also be entitled to retain, as additional servicing compensation:
 
 
100% of any Modification Fees related to Specially Serviced Loans (and 50% of such Modification Fees on Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans when consent of the Special Servicer is required),
 
 
100% of any assumption fees and consent fees on Specially Serviced Loans (and 50% of such assumption fees on Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans when consent of the Special Servicer is required),
 
 
100% of assumption application fees on Specially Serviced Loans,
 
 
100% of loan service transaction fees, beneficiary statement charges, demand fees or similar items (but not including Prepayment Premiums or Yield Maintenance Charges) on Specially Serviced Loans (and 50% of such fees, charges and items on Mortgage Loans (and the related Serviced Companion Loans) that are not Specially Serviced Loans when consent of the Special Servicer is required),
 
 
any interest or other income earned on deposits in the REO Accounts, and
 
 
Net Default Interest and any late payment fees that accrued during a Collection Period on any Specially Serviced Loan to the extent collected by the Issuing Entity and remaining after application thereof during such Collection Period to reimburse interest on Advances with respect to such Specially Serviced Loan and to reimburse the Issuing Entity for certain expenses of the Issuing Entity with respect to such Specially Serviced Loan; provided, however, that with respect to a Mortgage Loan that has a related Serviced Companion Loan, Net Default Interest and late payment fees will be allocated as provided in and subject to the terms of the related intercreditor agreement and the applicable pooling and servicing agreement.
 
In addition, provided that a Non-Serviced Mortgage Loan is in special servicing, the Special Servicer will be entitled to any Net Default Interest and any late payment fees collected by the servicer that is servicing the Non-Serviced Mortgage Loan and that are allocated to the Non-Serviced Mortgage Loan (but only if and to the extent such amounts are not payable to the servicer that is servicing the Non-Serviced Mortgage Loan pursuant to the terms of the related pooling and servicing agreement and any related intercreditor agreement) in accordance with the related intercreditor agreement and the related servicing agreement during a collection period remaining after application thereof to reimburse interest on P&I Advances and to reimburse the Issuing Entity for certain expenses of the Issuing Entity, if applicable, as provided in the Pooling and Servicing Agreement. 
 
The special servicer with respect to each Non-Serviced Loan Combination will accrue comparable fees with respect to such Non-Serviced Loan Combination pursuant to the related servicing agreement.
 
 
S-275

 
 
Modification Fees” means, with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Companion Loan, any and all fees with respect to a modification, restructure, extension, waiver or amendment that modifies, restructures, extends, amends or waives any term of the related Mortgage Loan Documents (as evidenced by a signed writing) agreed to by the Master Servicer or the Special Servicer (other than all assumption fees, consent fees, assumption application fees, defeasance fees and similar fees).  For each modification, restructure, extension, waiver or amendment in connection with the working out of a Specially Serviced Loan, the Modification Fees collected from the related borrower will be subject to a cap of 1% of the outstanding principal balance of such Mortgage Loan or Serviced Companion Loan on the closing date of the related modification, restructure, extension, waiver or amendment (prior to giving effect to such modification, restructure, extension, waiver or amendment); provided that no aggregate cap exists in connection with the amount of Modification Fees which may be collected from the borrower with respect to any Specially Serviced Loan or REO Loan.
 
Offsetting Modification Fees” means, with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan), Serviced Loan Combination or REO Loan and with respect to any Workout Fee or Liquidation Fee payable by the Issuing Entity, any and all Modification Fees collected by the Special Servicer as additional servicing compensation, but only to the extent that (1) such Modification Fees were earned and collected by the Special Servicer (A) in connection with the workout or liquidation (including partial liquidation) of a Specially Serviced Loan or REO Loan as to which the subject Workout Fee or Liquidation Fee became payable or (B) in connection with any workout of a Specially Serviced Loan that closed within the prior 18 months (determined as of the closing day of the workout or liquidation as to which the subject Workout Fee or Liquidation Fee became payable) and (2) such Modification Fees were earned in connection with a modification, restructure, extension, waiver or amendment of such Mortgage Loan, Serviced Loan Combination or REO Loan at a time when such Mortgage Loan, Serviced Loan Combination or REO Loan was a Specially Serviced Loan.
 
The Pooling and Servicing Agreement will provide that, with respect to each Collection Period, the Special Servicer must deliver or cause to be delivered to the Certificate Administrator, without charge and within two business days following the related Determination Date, an electronic report which discloses and contains an itemized listing of any Disclosable Special Servicer Fees received by the Special Servicer or any of its affiliates during the related Collection Period.  Such report may omit any such information that has previously been delivered to the Certificate Administrator by the Master Servicer or the Special Servicer.
 
Disclosable Special Servicer Fees” means, with respect to any Mortgage Loan (other than a Non-Serviced Mortgage Loan), Serviced Loan Combination or Serviced REO Property, any compensation and other remuneration (including, without limitation, in the form of commissions, brokerage fees, rebates, and as a result of any other fee-sharing arrangement) received or retained by the Special Servicer or any of its affiliates that is paid by any person (including, without limitation, the Issuing Entity, any borrower, any manager, any guarantor or indemnitor in respect of a Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination and any purchaser of any Mortgage Loan (other than a Non-Serviced Mortgage Loan), Serviced Loan Combination or Serviced REO Property) in connection with the disposition, workout or foreclosure of any Mortgage Loan (other than a Non-Serviced Mortgage Loan) or Serviced Loan Combination, if applicable, the management or disposition of any Serviced REO Property, and the performance by the Special Servicer or any such affiliate of any other special servicing duties under the Pooling and Servicing Agreement.
 
The Pooling and Servicing Agreement will provide that the Special Servicer and its affiliates will be prohibited from receiving or retaining any compensation or any other remuneration (including, without limitation, in the form of commissions, brokerage fees, rebates, or as a result of any other fee-sharing arrangement) from any person (including, without limitation, the Issuing Entity, any borrower, any manager, any guarantor or indemnitor in respect of a Mortgage Loan or Loan Combination and any purchaser of any Mortgage Loan, Serviced Companion Loan or Serviced REO Property) in connection with the disposition, workout or foreclosure of any Mortgage Loan (or Serviced Loan Combination, if applicable), the management or disposition of any Serviced REO Property, or the performance of any other special servicing duties under the Pooling and Servicing Agreement, other than Permitted Special
 
 
S-276

 
 
Servicer/Affiliate Fees, compensation and other remuneration expressly provided for in the Pooling and Servicing Agreement.
 
Permitted Special Servicer/Affiliate Fees” means any commercially reasonable treasury management fees, banking fees, customary title agent fees and insurance commissions and fees received or retained by the Special Servicer or any of its affiliates in connection with any services performed by such party with respect to any Mortgage Loan, Serviced Loan Combination or Serviced REO Property.
 
Master Servicer and Special Servicer Permitted To Buy Certificates
 
The Master Servicer and the Special Servicer are permitted to purchase any Class of Certificates.  Such a purchase by the Master Servicer or Special Servicer could cause a conflict relating to the Master Servicer’s or Special Servicer’s duties pursuant to the Pooling and Servicing Agreement and the Master Servicer’s or Special Servicer’s interest as a holder of Certificates, especially to the extent that certain actions or events have a disproportionate effect on one or more Classes of Certificates.  The Pooling and Servicing Agreement provides that the Master Servicer or the Special Servicer will administer the Mortgage Loans or Serviced Loan Combinations in accordance with the Servicing Standard, without regard to ownership of any Certificate by the Master Servicer or the Special Servicer or any affiliate thereof.
 
Servicing of the Non-Serviced Mortgage Loans
 
Pursuant to the terms of the related intercreditor agreement, each Non-Serviced Mortgage Loan will be serviced and administered pursuant to a separate pooling and servicing agreement, which will contain servicing provisions substantially similar to, but not necessarily identical with, the provisions of the Pooling and Servicing Agreement.  None of the Master Servicer, the Special Servicer or the Trustee will have any obligation or authority to supervise any other servicer, special servicer or trustee under the pooling and servicing agreement entered into in connection with any Non-Serviced Loan Combination, and no such party will have any obligation or authority to make Property Advances with respect to the Non-Serviced Mortgage Loans.  The obligation of the Master Servicer to provide information and collections to the Trustee, the Certificate Administrator and the Certificateholders with respect to any Non-Serviced Mortgage Loan is dependent upon its receipt of the corresponding information and collections from the master servicer or special servicer under the applicable other securitization.
 
Each Non-Serviced Mortgage Loan will not be subject to the Servicing Transfer Events described under “The Pooling and Servicing Agreement—Special Servicing,” but will be subject to generally similar but not identical events provided for in the related other pooling and servicing agreement.  In addition, the conditions that would result in an Appraisal Reduction Event under the Pooling and Servicing Agreement may differ in some respects from the conditions that would require an appraisal under any pooling and servicing agreement governing the servicing of a Non-Serviced Loan Combination.
 
See “Description of the Mortgage Pool—Loan Combinations” in this prospectus supplement.
 
Reports to Certificateholders; Available Information
 
Certificate Administrator Reports
 
On each Distribution Date, the Certificate Administrator will be required to make available to the general public on the Certificate Administrator’s website a statement (a “Distribution Date Statement”) based upon information provided by the Master Servicer and Special Servicer (and in certain cases only to the extent received from the Master Servicer or Special Servicer, as applicable) and delivered to the Certificate Administrator and the information required to be prepared by the Certificate Administrator, in accordance with CRE Finance Council (“CREFC®) guidelines as of the Closing Date setting forth, among other things:
 
 
S-277

 
 
(a)        the Record Date, Interest Accrual Period, and Determination Date for such Distribution Date;
 
(b)        the aggregate amount of the distribution on the Distribution Date to the holders of each Class of Sequential Pay Certificates in reduction of the Certificate Balance of those Certificates;
 
(c)        the aggregate amount of the distribution on the Distribution Date to the holders of each Class of Regular Certificates allocable to the Interest Accrual Amount and Interest Shortfalls;
 
(d)        the aggregate amount of Advances made in respect of the Distribution Date and the amount of interest paid on Advances since the prior Distribution Date (including, to the extent material, the general use of funds advanced and general source of funds for reimbursements);
 
(e)        the aggregate amount of compensation paid to the Trustee, the Certificate Administrator, the Operating Advisor, CREFC® and servicing compensation paid to the Master Servicer and the Special Servicer for the related Determination Date and any other fees or expenses accrued and paid from the Issuing Entity;
 
(f)         the aggregate Stated Principal Balance of the Mortgage Loans and any REO Loans outstanding immediately before and immediately after the Distribution Date;
 
(g)        the number (as of the related and the next preceding Determination Date), and the aggregate principal balance, weighted average remaining term to maturity and weighted average mortgage rate (and interest rates by distributional groups or ranges) of the Mortgage Loans as of the related Determination Date;
 
(h)        the number and aggregate Stated Principal Balance of the Mortgage Loans or Serviced Loan Combinations (A) delinquent 30-59 days, (B) delinquent 60-89 days, (C) delinquent 90 days or more, (D) that are specially serviced but that are not delinquent, or (E) current, but not specially serviced, as to which foreclosure proceedings have been commenced, but not REO Property;
 
(i)         (i) the total amount of all principal and/or interest distributions, as well as any other distributions (other than Yield Maintenance Charges), properly made on or in respect of the Class A-3FL Regular Interest with respect to such Distribution Date, and (ii) any available Funds and any other cash flows received on the Mortgage Loans and applied to pay fees and expenses (including the components of the Available Funds, or such other cash flows);
 
(j)         the amount of the distribution on the Distribution Date to the holders of any Class of Regular Certificates, the Class A-3FL Regular Interest or the Swap Counterparty allocable to Prepayment Premiums and Yield Maintenance Charges;
 
(k)        the accrued Interest Accrual Amount in respect of each Class of Regular Certificates for such Distribution Date and the aggregate amount of the CCRE Strips for such Distribution Date;
 
(l)         the Pass-Through Rate for each Class of Regular Certificates and the Class A-3FL Regular Interest for the Distribution Date;
 
(m)       the Principal Distribution Amount for the Distribution Date;
 
(n)        the aggregate Certificate Balance or aggregate Notional Balance, as the case may be, of each Class of Certificates (other than the Class V, Class R and Class LR Certificates) immediately before and immediately after the Distribution Date, separately identifying any reduction in these amounts as a result of the allocation of any Realized Loss on the Distribution Date;
 
(o)        the fraction, expressed as a decimal carried to at least eight places, the numerator of which is the then related Certificate Balance, and the denominator of which is the related initial aggregate Certificate Balance, for each Class of Regular Certificates immediately following the Distribution Date;
 
 
S-278

 
 
(p)        the amount of any Appraisal Reduction Amounts allocated during the related Collection Period on a loan-by-loan basis; and the total Appraisal Reduction Amounts as of such Distribution Date on a loan-by-loan basis;
 
(q)        the number and related principal balances of any Mortgage Loans modified, extended or waived on a loan-by-loan basis since the previous Determination Date (including a description of any material modifications, extensions or waivers to Mortgage Loan terms, fees, penalties or payments during the Collection Period or that have cumulatively become material over time);
 
(r)         the amount of any remaining unpaid Interest Shortfalls for each Class of Regular Certificates as of the Distribution Date;
 
(s)        a loan-by-loan listing of each Mortgage Loan which was the subject of a principal prepayment (other than liquidation proceeds and insurance proceeds) during the related Collection Period and the amount of principal prepayment occurring, together with the aggregate amount of principal prepayments made during the related Collection Period;
 
(t)         a loan-by-loan listing of any Mortgage Loan which was defeased since the previous Determination Date;
 
(u)        the amount of the distribution to the holders of each Class of Certificates on the Distribution Date attributable to reimbursement of Realized Losses;
 
(v)         as to any Mortgage Loan repurchased by a Mortgage Loan Seller or otherwise liquidated or disposed of during the related Collection Period, (A) the loan number of the related Mortgage Loan and (B) the amount of proceeds of any repurchase of a Mortgage Loan, Liquidation Proceeds and/or other amounts, if any, received thereon during the related Collection Period and the portion thereof included in the Available Funds for such Distribution Date;
 
(w)        the amount on deposit in each of the Interest Reserve Account and the Excess Liquidation Proceeds Account before and after giving effect to the distribution made on such Distribution Date (and any material account activity since the prior Distribution Date);
 
(x)        the then-current credit support levels for each Class of Sequential Pay Certificates;
 
(y)        the original and then-current ratings of each Class of Certificates;
 
(z)        with respect to any REO Loan as to which the related Mortgaged Property became an REO Property during the preceding calendar month, the city, state, property type, latest Debt Service Coverage Ratio and the current Stated Principal Balance;
 
(aa)      the value of any REO Property included in the Issuing Entity as of the related Determination Date, on an loan-by-loan basis, based on the most recent appraisal or valuation;
 
(bb)      with respect to any Serviced REO Property sold or otherwise disposed of during the related Collection Period and for which a final recovery determination has been made, (A) the Realized Loss attributable to the related Mortgage Loan, (B) the amount of sale proceeds and other amounts, if any, received in respect of such Serviced REO Property during the related Collection Period and the portion thereof included in the Available Funds for such Distribution Date, (C) the date of the final recovery determination and (D) the balance of the Excess Liquidation Proceeds Account for such Distribution Date;
 
(cc)      the amount of the distribution on the Distribution Date to the holders of the Class V and Residual Certificates;
 
(dd)      material breaches of Mortgage Loan representations and warranties or any covenants under the Pooling and Servicing Agreement of which the Certificate Administrator, the Trustee, the Operating Advisor, the Master Servicer or the Special Servicer has received written notice;
 
 
S-279

 
 
(ee)      LIBOR as calculated for the related Distribution Date and for the next succeeding Distribution Date;
 
(ff)        the amount of any (A) payment by the Swap Counterparty as a termination payment and (B) payment in connection with the acquisition of a replacement Swap Agreement;
 
(gg)      the identity of the Operating Advisor;
 
(hh)      the amount of Realized Losses, certain expenses of the Issuing Entity and Interest Shortfalls, if any, incurred with respect to the Mortgage Loans during the related Collection Period and in the aggregate for all prior Collection Periods (except to the extent reimbursed or paid);
 
(ii)        an itemized listing of any Disclosable Special Servicer Fees received by the Special Servicer or any of its affiliates during the related Collection Period;
 
(jj)        the identity of the Controlling Class;
 
(kk)      the identity of the Controlling Class Representative; and
 
(ll)        such other information and in such form as will be specified in the Pooling and Servicing Agreement.
 
In addition, the Certificate Administrator may make certain other information and reports (including the collection of reports specified by the CREFC® (or any successor organization reasonably acceptable to the Certificate Administrator and the Master Servicer) known as the “CREFC® Investor Reporting Package”) related to the Mortgage Loans available to Privileged Persons, to the extent that the Certificate Administrator receives relevant information and loan-related reports from the Master Servicer, and direction from the Depositor, or is otherwise directed to do so under the Pooling and Servicing Agreement.  The Certificate Administrator will not make any representations or warranties as to the accuracy or completeness of any information provided by it that was based; in whole or in part, on information received from third parties, and may disclaim responsibility for the Certificate Administrator’s website.  The Certificate Administrator may require registration and acceptance of a disclaimer and a confidentiality agreement.  Neither the Certificate Administrator nor the Master Servicer will be liable for the dissemination of information made in accordance with the Pooling and Servicing Agreement.
 
Information Available Electronically
 
The Pooling and Servicing Agreement requires that the Certificate Administrator make available to any Privileged Person (provided that this prospectus supplement, the Distribution Date Statements and the SEC filings referred to below will be made available to the general public, and provided further that any Privileged Person that is a borrower, a manager of a Mortgaged Property, an affiliate of the foregoing or an agent of any borrower will only be entitled to access documents made available to the general public), via the Certificate Administrator’s website, among other things, the following items, in each case to the extent received by or, in certain cases, prepared by, the Certificate Administrator:
 
(a)        the following “deal documents”:
 
 
this prospectus supplement;
 
 
the Pooling and Servicing Agreement, each sub-servicing agreement delivered to the Certificate Administrator from and after the Closing Date, if any, and the Mortgage Loan Purchase Agreements and any amendments and exhibits to those agreements; and
 
 
the CREFC® loan setup file delivered to the Certificate Administrator by the Master Servicer;
 
(b)        the following SEC filings:
 
 
S-280

 
 
 
any reports on Forms 10-D, 10-K and 8-K that have been filed by the Certificate Administrator with respect to the Issuing Entity through the EDGAR system;
 
(c)        the following “periodic reports”:
 
 
the Distribution Date Statements;
 
 
the reports included in the CREFC® Investor Reporting Package, other than the CREFC® loan setup file (provided they are prepared or received by the Certificate Administrator); and
 
 
the annual reports prepared by the Operating Advisor;
 
(d)        the following “additional documents”:
 
 
summaries of Final Asset Status Reports delivered to the Certificate Administrator in electronic format; and
 
 
any appraisal, Phase I environmental assessment, Phase II environmental assessment, seismic report and property condition report relating to the Mortgaged Properties (or updates thereof) delivered to the Certificate Administrator in electronic format;
 
(e)        the following “special notices”:
 
 
all special notices sent by the Certificate Administrator to the Certificateholders as described in “Description of the Offered Certificates—Certificateholder Communication—Special Notices” in this prospectus supplement;
 
 
notice of (i) any request by at least 25% of the Certificates to terminate and replace the Special Servicer notice, (ii) any request by at least 15% of the Voting Rights of the Certificates to terminate and replace the Operating Advisor, (iii) any recommendation of the Operating Advisor to replace the Special Servicer;
 
 
notice of any waiver, modification or amendment of any term of any Mortgage Loan;
 
 
notice of final payment on the Certificates;
 
 
all notices of the occurrence of any Servicer Termination Events received by the Certificate Administrator;
 
 
notice of termination or resignation of the Master Servicer, the Special Servicer, the Operating Advisor or the Trustee (and appointments of successors to the Master Servicer, the Special Servicer, the Operating Advisor or the Trustee);
 
 
officer’s certificates and other documentation supporting any determination that any Advance was (or, if made, would be) a Nonrecoverable Advance;
 
 
any notice of the termination of the Issuing Entity;
 
 
any notice of the occurrence and continuance of a Control Termination Event;
 
 
any notice of the occurrence and continuance of a Consultation Termination Event;
 
 
any Assessment of Compliance (as defined in the prospectus) delivered to the Certificate Administrator; and
 
 
any Attestation Reports (as defined in the prospectus) delivered to the Certificate Administrator;
 
 
S-281

 
 
(f)           the “Investor Q&A Forum”; and
 
(g)           solely to Certificateholders and beneficial owners of Certificates, the “Investor Registry.
 
The Certificate Administrator may require a recipient of any of the information set forth above to execute a confidentiality agreement (which may be in the form of a web page “click-through”).
 
The Certificate Administrator will make the “Investor Q&A Forum” available to Privileged Persons via the Certificate Administrator’s website, where (a) Certificateholders and beneficial owners of Certificates may (i) submit inquiries to the Certificate Administrator relating to the Distribution Date Statement, (ii) submit inquiries to the Master Servicer or the Special Servicer relating to servicing reports, the Mortgage Loans or the Mortgaged Properties (other than, in the case of the Special Servicer, the Non-Serviced Mortgage Loans or related Mortgaged Properties) and (iii) submit inquiries to the Operating Advisor relating to its annual reports or actions by the Master Servicer or the Special Servicer as to which the Operating Advisor has consultation rights, whether or not referenced in such annual reports and (b) Privileged Persons may view previously submitted inquiries and related answers.  The Certificate Administrator, the Operating Advisor, the Master Servicer or the Special Servicer, as applicable, will be required to answer each inquiry (in the case of a Non-Serviced Mortgage Loan or related Mortgaged Property, based on reports prepared by such party or received from the applicable service provider), unless it determines that (i) the question is beyond the scope outlined above, (ii) answering the inquiry would not be in the best interests of the Issuing Entity and/or the Certificateholders, would be in violation of applicable law, the Pooling and Servicing Agreement or the Mortgage Loan Documents, would or is reasonably expected to result in a waiver of an attorney-client privilege or the disclosure of attorney work product, or would materially increase the duties of, or result in significant additional cost or expense to, the Certificate Administrator, the Operating Advisor the Master Servicer or the Special Servicer, as applicable, or (iii) it is otherwise not advisable to answer such inquiry, in which case the Certificate Administrator will not post the related inquiry.  In addition, no party is permitted to post or otherwise disclose information known to such party to be Privileged Information as part of its response to any inquiry.  The Certificate Administrator will be required to post the inquiries and related answers on the Investor Q&A Forum, subject to and in accordance with the Pooling and Servicing Agreement.
 
The Investor Q&A Forum may not reflect questions, answers and other communications that are not submitted through the Certificate Administrator’s website.  Answers posted on the Investor Q&A Forum will be attributable only to the respondent, and no other person will certify as to the accuracy, or will have any responsibility or liability for the content of any such information.
 
Certificateholders and beneficial owners may register on a voluntary basis for the “Investor Registry” and obtain contact information for any other Certificateholder or beneficial owner that has also registered, provided that they comply with certain requirements as provided for in the Pooling and Servicing Agreement.
 
The Certificate Administrator’s website will initially be located at https://tss.sfs.db.com/investpublic.  The 17g-5 Information Provider’s website will initially be located under the Certificate Administrator’s website under the “NRSRO” tab related to the Certificates.  Access will be provided by the Certificate Administrator and the 17g-5 Information Provider, as the case may be, to such persons upon its receipt from such person of an Investor Certification or NRSRO Certification in the forms attached to the Pooling and Servicing Agreement, which forms will also be located on and submitted electronically via the Certificate Administrator’s website or the 17g-5 Information Provider’s website, as applicable.  In connection with providing access to the Certificate Administrator’s website and the 17g-5 Information Provider’s website, the Certificate Administrator and/or the 17g-5 Information Provider may require registration and the acceptance of a disclaimer.  The Certificate Administrator and the 17g-5 Information Provider, as the case may be, will not be liable for the dissemination of information in accordance with the terms of the Pooling and Servicing Agreement. Neither the Certificate Administrator nor the 17g-5 Information Provider make any representations or warranties as to the accuracy or completeness of documents or information posted to its respective website and neither party will assume any responsibility for them.  In addition, the Certificate Administrator and the 17g-5 Information Provider, as the case may be, may disclaim responsibility for any such document or information for which it is not the original source.  
 
 
S-282

 
 
Assistance in using the Certificate Administrator’s website and the 17g-5 Information Provider’s website can be obtained by calling the Certificate Administrator’s customer service desk at (800) 735-7777.
 
Privileged Person” means the Depositor, Underwriters, the initial purchasers, the Master Servicer, the Special Servicer, each Serviced Companion Loan noteholder, the Controlling Class Representative (but only for so long as no Consultation Termination Event has occurred and is continuing), the Trustee, the Sponsors, the Certificate Administrator, the Operating Advisor, a designee of the Depositor, any person who provides the Certificate Administrator with an Investor Certification and any NRSRO that delivers an NRSRO Certification to the 17g-5 Information Provider, which Investor Certification and NRSRO Certification may be submitted electronically via the Certificate Administrator’s website or the 17g-5 Information Provider’s website, as applicable; provided, that in no event may a borrower, a manager or affiliate or agent thereof be considered a Privileged Person.
 
Investor Certification” means a certificate representing that the person executing the certificate (1) is a Certificateholder, a beneficial owner of a Certificate or a prospective purchaser of a Certificate that, in the case of an Offered Certificate, has received a copy of this prospectus supplement and the accompanying prospectus and (2) is not a borrower, a manager of a Mortgaged Property, an affiliate of any of the foregoing or an agent of any of the foregoing substantially in the form attached to the Pooling and Servicing Agreement or as electronically available on the Certificate Administrator’s website.
 
NRSRO Certification” means a certification (a) executed by an NRSRO in favor of the 17g-5 Information Provider substantially in the form attached to the Pooling and Servicing Agreement or (b) provided electronically and executed by an NRSRO by means of a “click-through” confirmation on the 17g-5 Information Provider’s website that, in each case, states that such NRSRO is a Rating Agency hired to provide ratings on the Certificates, or that such NRSRO has access to the 17g-5 website for the Issuing Entity, has provided the 17g-5 Information Provider with the appropriate certifications under Rule 17g-5(e), and will treat all information obtained from the 17g-5 Information Provider’s website as confidential.
 
17g-5 Information Provider” means the Certificate Administrator.
 
Other Information
 
The Pooling and Servicing Agreement will require that the Certificate Administrator make available at its offices, during normal business hours, for review by any Privileged Person, originals or copies of, among other things, the following items (to the extent such items are in its possession) (except to the extent not permitted by applicable law or under any of the related Mortgage Loan Documents):
 
(a)           any and all notices and reports delivered to the Certificate Administrator with respect to any Mortgaged Property as to which the environmental testing revealed certain environmental issues;
 
(b)           the most recent annual (or more frequent, if available) operating statements, rent rolls (to the extent such rent rolls have been made available by the related borrower) and/or lease summaries and retail “sales information,” if any, received from the Master Servicer or the Special Servicer with respect to each Mortgaged Property;
 
(c)           the mortgage files, including any and all modifications, waivers and amendments of the terms of a Mortgage Loan or Serviced Loan Combination entered into or consented to by the Master Servicer and/or the Special Servicer and delivered to the Certificate Administrator; and
 
(d)           any other information that may be necessary to satisfy the requirements of subsection (d)(4)(i) of Rule 144A under the Securities Act of 1933 (the “Securities Act”).
 
The Certificate Administrator may require a Privileged Person to execute a confidentiality agreement prior to granting access to the information described above.  Copies of any and all of the foregoing items will be available upon request at the expense of the requesting party from the Certificate Administrator to the extent such documents are in the Certificate Administrator’s possession.
 
 
S-283

 
 
The Certificate Administrator will make available all Distribution Date Statements, CREFC® reports and supplemental notices (provided they are received by the Certificate Administrator) to certain financial modeling firms (including BlackRock Financial Management, Inc., Bloomberg Financial Markets, L.P., Trepp, LLC, Intex Solutions, Inc., Interactive Data Corporation and Markit LLC) in accordance with the provisions of the Pooling and Servicing Agreement.
 
Master Servicer’s Reports
 
The Master Servicer is required to deliver to the Certificate Administrator prior to each Distribution Date (beginning August 2013), and the Certificate Administrator is to make available to any Privileged Person on its website certain reports and data files that are part of the CREFC® Investor Reporting Package.
 
Subject to the receipt of necessary information from any subservicer, reports will be made available electronically in the form of the standard CREFC® reports; provided, however, the Certificate Administrator will provide Certificateholders (at the expense of such Certificateholders) with a written copy of such report upon request.  The information that pertains to Specially Serviced Loans and REO Properties reflected in such reports shall be based solely upon the reports delivered by the Special Servicer to the Master Servicer no later than two business days prior to the Master Servicer Remittance Date.  Absent manifest error, none of the Master Servicer, the Special Servicer, the Certificate Administrator or the Trustee will be responsible for the accuracy or completeness of any information supplied to it by a borrower or third party that is included in any reports, statements, materials or information prepared or provided by the Master Servicer, the Special Servicer, the Certificate Administrator or the Trustee, as applicable.
 
The Trustee, the Certificate Administrator, the Master Servicer and the Special Servicer will be indemnified by the Issuing Entity against any loss, liability or expense incurred in connection with any claim or legal action relating to any statement or omission based upon information supplied by a borrower or third party under a Mortgage Loan or Serviced Loan Combination and reasonably relied upon by such party.
 
The Master Servicer is also required to deliver periodically to the Trustee, Certificate Administrator, the Operating Advisor, the Underwriters, the initial purchasers, the 17g-5 Information Provider (who will promptly post such materials to the 17g-5 Information Provider’s website) and the holders of Serviced Companion Loans the following materials, of which the CREFC® Operating Statement Analysis Report and CREFC® NOI Adjustment Worksheet are required to be delivered in electronic format and any items relating to such report or worksheet may be delivered in electronic or paper format:
 
(a)           Annually, on or before June 30 of each year, commencing in 2014, with respect to each Mortgage Loan (other than any Non-Serviced Mortgage Loan), Specially Serviced Loan and REO Loan (to the extent prepared by and received from the Special Servicer in the case of any Specially Serviced Loan or REO Loan), a “CREFC® Operating Statement Analysis Report” together with copies of the related operating statements and rent rolls (but only to the extent the related borrower is required by the Mortgage to deliver, or has otherwise agreed to provide such information and, with respect to operating statements and rent rolls for Specially Serviced Loans and REO Properties, only to the extent received by the Special Servicer) for such Mortgaged Property or REO Property for the current trailing 12 months, if available, or year-to-date.  The Master Servicer (or the Special Servicer in the case of Specially Serviced Loans and Serviced REO Properties) is required to use its commercially reasonable efforts to obtain annual and other periodic operating statements and related rent rolls and will be required to promptly update the CREFC® Operating Statement Analysis Report.
 
(b)           Within 45 days of receipt by the Master Servicer (or within 60 days of receipt by the Special Servicer with respect to any Specially Serviced Loan or Serviced REO Property) of annual year-end operating statements, if any (in each case, commencing with the statements for year end 2013), with respect to any Mortgaged Property (except with respect to any Non-Serviced Mortgage Loan) or Serviced REO Property, a “CREFC® NOI Adjustment Worksheet” for such Mortgaged Property or Serviced REO Property (with the annual year-end operating statements attached thereto
 
 
S-284

 
 
as an exhibit), presenting the computations made in accordance with the methodology described in the Pooling and Servicing Agreement to “normalize” the full year-end net operating income or net cash flow and debt service coverage numbers used by the Master Servicer or the Special Servicer in the other reports referenced above.
 
Upon request for receipt of any such items from any Rating Agency, the Master Servicer shall forward to the 17g-5 Information Provider (who will promptly post such requested item to the 17g-5 Information Provider’s website).
 
In addition, within a reasonable period of time after the end of each calendar year, the Certificate Administrator is required to send to each person who at any time during the calendar year was a Certificateholder of record, a report summarizing on an annual basis (if appropriate) certain items provided to Certificateholders in the monthly Distribution Date Statements and such other information as may be reasonably required to enable such Certificateholders to prepare their federal income tax returns.  The Certificate Administrator will also make available information regarding the amount of original issue discount accrued on each Class of Certificate held by persons other than holders exempted from the reporting requirements and information regarding the expenses of the Issuing Entity.
 
Exchange Act Filings
 
The Issuing Entity will file Distribution Reports on Form 10-D, Annual Reports on Form 10-K and (if applicable) Current Reports on Form 8-K with the SEC regarding the Certificates, to the extent, and for such time, as it shall be required to do so pursuant to Rule 15d-22 under the Exchange Act.  Such reports will be filed under the name “Deutsche Mortgage & Asset Receiving Corp.”  (SEC File No. 333-184376).  Members of the public may read and copy any materials filed with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549.  Members of the public may obtain information regarding the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.  The address of that internet site is http://www.sec.gov.
 
Governing Law; Waiver of Jury Trial; and Consent to Jurisdiction
 
The Pooling and Servicing Agreement will be governed by the laws of the State of New York.  Each party to the Pooling and Servicing Agreement will waive its respective right to a jury trial for any claim or cause of action based upon or arising out of or related to the Pooling and Servicing Agreement.  Additionally each party to the Pooling and Servicing Agreement will consent to the jurisdiction of any New York State and Federal courts sitting in New York City with respect to matters arising out of or related to the Pooling and Servicing Agreement.
 
USE OF PROCEEDS
 
The net proceeds from the sale of the Offered Certificates will be used by the Depositor to pay part of the purchase price for the Mortgage Loans.
 
MATERIAL FEDERAL INCOME TAX CONSEQUENCES
 
General
 
The following is a general discussion of the anticipated material federal income tax consequences of the purchase, ownership and disposition of the Offered Certificates.  The discussion below does not purport to address all federal income tax consequences that may be applicable to particular categories of investors (such as banks, insurance companies, securities dealers, foreign persons, investors whose functional currency is not the U.S. dollar, and investors that hold the Offered Certificates as part of a “straddle” or “conversion transaction”), some of which may be subject to special rules.  The authorities on which this discussion is based are subject to change or different interpretations, and any such change or
 
 
S-285

 
 
interpretation could apply retroactively.  This discussion reflects the applicable provisions of the Code, as well as regulations (the “REMIC Regulations”) promulgated by the U.S. Department of the Treasury.  Investors are encouraged to consult their own tax advisors in determining the federal, state, local or any other tax consequences to them of the purchase, ownership and disposition of the Offered Certificates and are encouraged to review the discussions under the heading “Federal Income Tax Consequences for REMIC Certificates” in the prospectus.
 
Two separate real estate mortgage investment conduit (“REMIC”) elections (the “Lower-Tier REMIC” and the “Upper-Tier REMIC,” and collectively, the “Trust REMICs”) will be made with respect to the designated portions of the Issuing Entity.  The Lower-Tier REMIC will hold the Mortgage Loans (other than Excess Interest and the CCRE Strips) and certain other assets, will issue certain classes of regular interests (the “Lower-Tier Regular Interests”) to the Upper-Tier REMIC and will issue the Class LR Certificates as the sole class of residual interests in the Lower-Tier REMIC.  The Upper-Tier REMIC will hold the Lower-Tier Regular Interests and will issue the Regular Certificates as classes representing regular interests in the Upper-Tier REMIC, the Class A-3FL Regular Interest as regular interests in the Upper-Tier REMIC and the Class R Certificates as the sole class of residual interests in the Upper-Tier REMIC.
 
Qualification as a REMIC requires ongoing compliance with certain conditions.  Assuming (i) the making of appropriate elections, (ii) compliance with the Pooling and Servicing Agreement (and, the COMM-CCRE8 Pooling and Servicing Agreement, as applicable, and the applicable Intercreditor Agreement), and (iii) compliance with any changes in the law, including any amendments to the Code or applicable Treasury regulations thereunder, in the opinion of Sidley Austin llp, counsel to the Depositor:  (a) each Trust REMIC will qualify as a REMIC on the Closing Date and thereafter; (b) each Lower-Tier Regular Interest will constitute a “regular interest” in the Lower-Tier REMIC, and each of the Regular Certificates and the Class A-3FL Regular Interest will constitute a “regular interest” in the Upper-Tier REMIC; and (c) the Class LR Certificates will evidence the sole Class of “residual interests” in the Lower-Tier REMIC, and the Class R Certificates will evidence the sole class of “residual interests” in the Upper-Tier REMIC.  In addition, in the opinion of Sidley Austin llp, (i) the portions of the Issuing Entity consisting of (a) the Class A-3FL Regular Interest and the Swap Agreement (and related amounts in the Class A-3FL Accounts) and (b) the Excess Interest (and related amounts in the Class V Distribution Account) will be treated as a grantor trust (the “Grantor Trust”) for federal income tax purposes under subpart E, part I of subchapter J of the Code, (ii) the Class A-3FX Certificates will represent undivided beneficial interests in the Class A-3FX Percentage Interest of the Class A-3FL Regular Interest and the entire undivided beneficial interest in the Class A-3FX Fixed Rate Account, (iii) the Class A-3FL Certificates will represent undivided beneficial interests in the Class A-3FL Percentage Interest in the Class A-3FL Regular Interest and the entire undivided beneficial interest in the Swap Agreement and the Class A-3FL Floating Rate Account, and will be treated as contractual rights coupled with an interest and (iv) the Class V Certificates will represent undivided beneficial interests in the Excess Interest and the Class V Distribution Account.
 
Tax Status of Offered Certificates
 
Each Class of Offered Certificates held by a real estate investment trust will constitute “real estate assets” within the meaning of Code Section 856(c)(5)(B), and interest on the Offered Certificates will be considered “interest on obligations secured by mortgages on real property or on interests in real property” within the meaning of Code Section 856(c)(3)(B) to the extent described in the prospectus under the heading “Federal Income Tax Consequences For REMIC Certificates—Status of REMIC Certificates.”  Offered Certificates held by a domestic building and loan association will be treated as “loans . . . secured by an interest in real property which is . . . residential real property” within the meaning of Code Section 7701(a)(19)(C)(v) or as other assets described in Code Section 7701(a)(19)(C), but only in the proportion that the applicable Trust REMIC’s basis in the related Mortgage Loans secured by multifamily properties relates to the Trust REMIC’s total basis in the Mortgage Loans.  As of the Closing Date, nineteen (19) of the Mortgaged Properties, representing approximately 13.3% of the Trust REMIC’s basis in the Initial Outstanding Pool Balance by Allocated Loan Amount, are multifamily properties.  Certificateholders should consult their own tax advisors as to whether the foregoing percentage or some other percentage applies to their Certificates. Offered Certificates held by certain financial institutions will constitute an
 
 
S-286

 
 
“evidence of indebtedness” within the meaning of Code Section 582(c)(1).  In addition, Mortgage Loans that have been defeased with U.S. Treasury obligations or other “government securities” will not qualify for the foregoing tax treatments.  Moreover, the Offered Certificates will be “qualified mortgages” for another REMIC within the meaning of Code Section 860G(a)(3).
 
Taxation of Offered Certificates
 
General.  The Offered Certificates will represent regular interests in the Upper-Tier REMIC.  In general, interest, original issue discount and market discount on an Offered Certificate will be treated as ordinary income to the holder of an Offered Certificate (an “Offered Certificateholder”), and principal payments on an Offered Certificate will be treated as a return of capital to the extent of the Offered Certificateholder’s basis in the Offered Certificate.  The Offered Certificates will represent newly originated debt instruments for federal income tax purposes.  Offered Certificateholders must use the accrual method of accounting with regard to the Offered Certificates, regardless of the method of accounting otherwise used by such Offered Certificateholders.
 
Original Issue Discount.  Holders of Offered Certificates issued with original issue discount generally must include original issue discount in ordinary income for federal income tax purposes as it accrues in accordance with the constant yield method, which takes into account the compounding of interest, in advance of receipt of the cash attributable to such income.  The Internal Revenue Service has issued temporary and final Treasury regulations (the “OID Regulations”) under Code Sections 1271 through 1273 and 1275 and in part on the provisions of the 1986 Act.  Offered Certificateholders should be aware, however, that the OID Regulations do not adequately address certain issues relevant to prepayable securities, such as the Offered Certificates.  Investors are encouraged to consult their own tax advisors about the discussions in this prospectus supplement and the prospectus and the appropriate method for reporting interest and original issue discount with respect to the Offered Certificates.  See “Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Original Issue Discount” in the prospectus.
 
Each Offered Certificate will be treated as a single installment obligation for purposes of determining the original issue discount includible in an Offered Certificateholder’s income.  The total amount of original issue discount on an Offered Certificate is the excess of the “stated redemption price at maturity” of the Offered Certificate over its “issue price.”  The issue price of a class of Offered Certificates is the first price at which a substantial amount of Offered Certificates of such class is sold to investors (excluding bond houses, brokers and underwriters).  Although unclear under the OID Regulations, the Certificate Administrator will treat the issue price of Offered Certificates for which there is no substantial sale as of the issue date as the fair market value of such class as of the issue date.  The issue price of the Offered Certificates also includes the amount paid by an initial Certificateholder of such class for accrued interest that relates to a period prior to the issue date of such class of Offered Certificates.  The stated redemption price at maturity of an Offered Certificate is the sum of all payments provided by the debt instrument other than any qualified stated interest payments.  Under the OID Regulations, qualified stated interest generally means interest payable at a single fixed rate or a qualified variable rate; provided that such interest payments are unconditionally payable at intervals of one year or less during the entire term of the obligation.  Because there is no penalty or default remedy in the case of nonpayment of interest with respect to an Offered Certificate, it is possible that no interest on any class of Offered Certificates will be treated as qualified stated interest.  However, because the Mortgage Loans provide for remedies in the event of default, the Certificate Administrator will treat all payments of stated interest on the Offered Certificates (other than the Class X-A Certificates) as qualified stated interest (other than accrued interest distributed on the first Distribution Date for the number of days that exceed the interval between the Closing Date and the first Distribution Date).
 
For the purposes of accruing original issue discount, if any, determining whether such original issue discount is de minimis and amortizing any premium, the prepayment assumption will be 0% CPR, provided that it is assumed that each ARD Loan will prepay in full on its Anticipated Repayment Date (the “Prepayment Assumption”).  See “Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Original Issue Discount” in the prospectus.
 
 
S-287

 
 
Based on the foregoing, it is anticipated that the Class B, Class C, Class D, Class E, Class F, Class G, Class X-A and Class X-B Certificates will be issued with original issue discount and that the Class A-M Certificates will be issued with a de minimis amount of original issue discount for federal income tax purposes.
 
In addition, it is anticipated that the Certificate Administrator will treat the Class X-A Certificates as having no qualified stated interest.  Accordingly, such Class will be considered to be issued with original issue discount in an amount equal to the excess of all distributions of interest expected to be received thereon over its issue price (including interest accrued prior to the Closing Date).  Any “negative” amounts of original issue discount on the Class X-A Certificates attributable to rapid prepayments with respect to the Mortgage Loans will not be deductible currently.  Holders of Class X-A Certificates may be entitled to a loss deduction to the extent it becomes certain that such Certificateholders will not recover a portion of their basis in such Class, assuming no further prepayments.  See “Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Original Issue Discount” in the prospectus.
 
Premium.  An Offered Certificate purchased upon initial issuance or in the secondary market at a cost greater than its remaining stated redemption price at maturity generally is considered to be purchased at a premium.  See “Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Premium” in the prospectus.  It is anticipated that the Class A-1, Class A-2, Class A-SB, Class A-3 and Class A-4 Certificates will be issued at a premium.  Further, it is anticipated that the Class A-3FL Regular Interest will be issued at a premium (the “Premium Price”).  If the Class A-3FL Certificates are acquired for less than the Premium Price, the difference will be treated as an amount received to enter into the related Swap Agreement.
 
Yield Maintenance Charges and Prepayment Premiums.  Yield Maintenance Charges and Prepayment Premiums actually collected on the Mortgage Loans will be distributed to the Offered Certificates as described in “Description of the Offered Certificates—Distributions—Prepayment Premiums and Yield Maintenance Charges” in this prospectus supplement.  It is not entirely clear under the Code when the amount of Yield Maintenance Charges and Prepayment Premiums so allocated should be taxed to the holders of the Offered Certificates, but it is not expected, for federal income tax reporting purposes, that Yield Maintenance Charges and Prepayment Premiums will be treated as giving rise to any income to the holder of such Classes of Certificates prior to the Certificate Administrator’s actual receipt of the Yield Maintenance Charges and Prepayment Premium.  Yield Maintenance Charges and Prepayment Premiums, if any, may be treated as paid upon the retirement or partial retirement of an Offered Certificate.  The Internal Revenue Service may disagree with these positions.  Certificateholders are encouraged to consult their own tax advisors concerning the treatment of Yield Maintenance Charges and Prepayment Premiums.
 
Further Information; Taxation of Foreign Investors
 
For further information regarding the federal income tax consequences of investing in the Offered Certificates, including consequences of purchase, ownership and disposition of Offered Certificates by any person who is not a citizen or resident of the United States, a corporation or partnership or other entity created or organized in or under the laws of the United States, any state thereof or the District of Columbia, or is a foreign estate or trust, see “Federal Income Tax Consequences for REMIC Certificates” in the prospectus.
 
DUE TO THE COMPLEXITY OF THESE RULES AND THE CURRENT UNCERTAINTY AS TO THE MANNER OF THEIR APPLICATION TO THE ISSUING ENTITY AND CERTIFICATEHOLDERS, IT IS PARTICULARLY IMPORTANT THAT POTENTIAL INVESTORS CONSULT THEIR OWN TAX ADVISORS REGARDING THE TAX TREATMENT OF THEIR ACQUISITION, OWNERSHIP AND DISPOSITION OF THE OFFERED CERTIFICATES.
 
CERTAIN STATE AND LOCAL TAX CONSIDERATIONS
 
In addition to the federal income tax consequences described in “Material Federal Income Tax Consequences,” purchasers of Offered Certificates should consider the state and local income tax
 
 
S-288

 
 
consequences of the acquisition, ownership, and disposition of the Offered Certificates.  State and local income tax law may differ substantially from the corresponding federal law, and this discussion does not purport to describe any aspect of the income tax laws of any state or locality.  Therefore, potential purchasers are encouraged to consult their own tax advisors with respect to the various state and local tax consequences of investment in the Offered Certificates.
 
ERISA CONSIDERATIONS
 
The purchase by or transfer to an employee benefit plan or other retirement arrangement, including an individual retirement account or a Keogh plan, which is subject to Title I of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”) or Code Section 4975, or a governmental plan (as defined in Section 3(32) of ERISA) that is subject to any federal, state or local law (“Similar Law”) which is, to a material extent, similar to the foregoing provisions of ERISA or the Code (each, a “Plan”), or a collective investment fund in which such Plans are invested, an insurance company using the assets of separate accounts or general accounts which include assets of Plans (or which are deemed pursuant to ERISA or any Similar Law to include assets of Plans) or other persons acting on behalf of any such Plan or using the assets of any such Plan to acquire the Offered Certificates may constitute or give rise to a prohibited transaction under ERISA or the Code or Similar Law.  There are certain exemptions issued by the U.S. Department of Labor (the “Department”) that may be applicable to an investment by a Plan in the Certificates.  The Department has granted substantially identical administrative exemptions to Deutsche Bank Securities Inc., Department Final Authorization Number 97-03E and to UBS Securities LLC, Prohibited Transaction Exemption 91-22, each as amended by Prohibited Transaction Exemption 2007-5, and to Cantor Fitzgerald & Co., Department Final Authorization Number 2011-05E (collectively, the “Exemption”), for certain mortgage-backed and asset-backed certificates underwritten in whole or in part by the underwriters.  The Exemption might be applicable to the initial purchase, the holding, and the subsequent resale by a Plan of certain certificates, such as the Offered Certificates, representing interests in pass-through trusts that consist of certain receivables, loans and other obligations; provided that the conditions and requirements of the Exemption are satisfied.  The assets described in the Exemption include mortgage loans such as the Mortgage Loans.  However, it should be noted that in issuing the Exemption, the Department may not have considered interests in pools of the exact nature as some of the Offered Certificates.
 
Among the conditions that must be satisfied for the Exemption to apply to the acquisition, holding and resale of the Offered Certificates are the following:
 
(a)           the acquisition of Offered Certificates by a Plan is on terms (including the price for the Certificates) that are at least as favorable to the Plan as they would be in an arm’s length transaction with an unrelated party;
 
(b)           the Offered Certificates acquired by the Plan have received a rating at the time of such acquisition that is one of the four highest generic rating categories from any of DBRS, Inc. (“DBRS”), DBRS Limited, Moody’s Investors Service, Inc. (“Moody’s”), Standard & Poor’s Ratings Service (“S&P”) or Fitch Ratings, Inc. (“Fitch”) (the “Exemption Rating Agencies”);
 
(c)           the Trustee must not be an affiliate of any other member of the Restricted Group (as defined below) other than an Underwriter;
 
(d)           the sum of all payments made to and retained by Underwriters in connection with the distribution of Offered Certificates represents not more than reasonable compensation for underwriting the Certificates.  The sum of all payments made to and retained by the Depositor pursuant to the assignment of the Mortgage Loans to the Issuing Entity represents not more than the fair market value of such Mortgage Loans.  The sum of all payments made to and retained by the Master Servicer and any other servicer represents not more than reasonable compensation for such person’s services under the Pooling and Servicing Agreement and reimbursement of such person’s reasonable expenses in connection therewith; and
 
 
S-289

 
 
(e)           the Plan investing in the Certificates is an “accredited investor” as defined in Rule 501(a)(1) of Regulation D under the Securities Act.
 
The Issuing Entity must also meet the following requirements:
 
(a)           the corpus of the Issuing Entity must consist solely of assets of the type that have been included in other investment pools;
 
(b)           certificates in such other investment pools must have been rated in one of the four highest rating categories by at least one of the Exemption Rating Agencies for at least one year prior to the Plan’s acquisition of the Offered Certificates pursuant to the Exemption; and
 
(c)           certificates evidencing interests in such other investment pools must have been purchased by investors other than Plans for at least one year prior to any Plan’s acquisition of the Offered Certificates pursuant to the Exemption.
 
If all of the conditions of the Exemption are met, then whether or not a Plan’s assets would be deemed to include an ownership interest in the Mortgage Loans in the Issuing Entity, the acquisition, holding and resale by Plans of the Offered Certificates with respect to which the conditions were met would be exempt from the prohibited transaction provisions of ERISA and the Code to the extent indicated in the Exemption.
 
Moreover, the Exemption can provide relief from certain self-dealing/conflict of interest prohibited transactions that may occur if a Plan fiduciary causes a Plan to acquire certificates in a trust holding receivables, loans or obligations on which the fiduciary (or its affiliate) is an obligor; provided that, among other requirements, (a) in the case of an acquisition in connection with the initial issuance of certificates, at least fifty percent of each Class of certificates in which Plans have invested is acquired by persons independent of the Restricted Group (as defined below) and at least fifty percent of the aggregate interest in the Issuing Entity is acquired by persons independent of the Restricted Group (as defined below); (b) such fiduciary (or its affiliate) is an obligor with respect to five percent or less of the fair market value of the obligations contained in the Issuing Entity; (c) the Plan’s investment in certificates of any Class does not exceed twenty-five percent of all of the certificates of that Class outstanding at the time of the acquisitions; and (d) immediately after the acquisition no more than twenty-five percent of the assets of the Plan with respect to which such person is a fiduciary are invested in certificates representing an interest in one or more trusts containing assets sold or serviced by the same entity.
 
The Exemption does not apply to the purchasing or holding of Offered Certificates by Plans sponsored by the Depositor, the Trustee, any Underwriter, the Swap Counterparty, the Master Servicer, the Special Servicer, any obligor with respect to Mortgage Loans included in the Issuing Entity constituting more than five percent of the aggregate unamortized principal balance of the assets in the Issuing Entity, any party considered a “sponsor” within the meaning of the Exemption, or any affiliate of such parties (the “Restricted Group”).
 
The Depositor believes that the conditions to the applicability of the Exemption will generally be met with respect to the Offered Certificates, other than possibly those conditions which are dependent on facts unknown to the Depositor or which it cannot control, such as those relating to the circumstances of the Plan purchaser or the Plan fiduciary making the decision to purchase any such Offered Certificates.  However, before purchasing an Offered Certificate, a fiduciary of a Plan should make its own determination as to the availability of the exemptive relief provided by the Exemption or the availability of any other prohibited transaction exemptions or similar exemption under Similar Law, and whether the conditions of any such exemption will be applicable to such purchase.  As noted above, the Department, in granting the Exemption, may not have considered interests in pools of the exact nature as the Certificates.  A fiduciary of a Plan that is a governmental plan should make its own determination as to the need for and the availability of any exemptive relief under any Similar Law.
 
The U.S. Department of Labor has proposed an amendment to the Exemption that would modify the definition of “rating agency” contained in the Exemption.  If the amendment is adopted as proposed, one of the results would be the inclusion of KBRA in the definition of “rating agency” in the Exemption, and
 
 
S-290

 
 
consequently the inclusion of KBRA in the term “Exemption Rating Agencies” as used herein, in each case as of the date the amendment is published in final form.  No assurances can be provided as to whether the amendment will be adopted as proposed or otherwise, or as to the date of adoption.  Plan fiduciaries should consult with their advisors regarding the amendment.
 
Any fiduciary of a Plan considering whether to purchase an Offered Certificate should also carefully review with its own legal advisors the applicability of the fiduciary duty and prohibited transaction provisions of ERISA and the Code to such investment.  See “Certain ERISA Considerations” in the prospectus.
 
The sale of Offered Certificates to a Plan is in no respect a representation by the Depositor or the Underwriters that this investment meets all relevant legal requirements with respect to investments by Plans generally or any particular Plan, or that this investment is appropriate for Plans generally or any particular Plan.
 
METHOD OF DISTRIBUTION (UNDERWRITER CONFLICTS OF INTEREST)
 
Subject to the terms and conditions set forth in an Underwriting Agreement (the “Underwriting Agreement”), to be dated July 1, 2013, between the Depositor, German American Capital Corporation, Deutsche Bank Securities Inc., UBS Securities LLC, Cantor Fitzgerald & Co., CastleOak Securities, L.P., KeyBanc Capital Markets Inc. and Drexel Hamilton, LLC (collectively, the “Underwriters”), the Underwriters have agreed to purchase, and the Depositor has agreed to sell to the Underwriters, the Offered Certificates.  It is expected that delivery of the Offered Certificates will be made only in book-entry form through the Same Day Funds Settlement System of DTC on or about July 10, 2013, against payment therefor in immediately available funds.
 
In the Underwriting Agreement, the Underwriters have agreed, subject to the terms and conditions set forth therein, to purchase the Certificate Balance (or, in the case of the Class X-A Certificates, the Notional Balance) of each Class of Offered Certificates set forth below, subject in each case to a variance of 5.0%:
 
 
Class
   Deutsche Bank
Securities Inc.
  UBS
Securities LLC
  Cantor
Fitzgerald & Co.
  CastleOak
Securities, L.P.
  KeyBanc Capital
Markets Inc.
  Drexel
Hamilton, LLC
Class A-1
   $
79,416,000 
   $
   $
   $
   $
   $
Class A-2
   $
69,500,000 
   $
7,042,000 
   $
   $
1,500,000 
   $
   $
Class A-SB
   $
112,190,000 
   $
   $
   $
   $
   $
Class A-3
   $
100,000,000 
   $
   $
   $
   $
   $
 0 
Class A-4
   $
425,966,000 
   $
5,000,000 
   $
   $
5,000,000 
   $
   $
 0 
Class X-A
   $
1,033,370,000 
   $
   $
   $
   $
   $
 
The Underwriting Agreement provides that the obligation of each Underwriter to pay for and accept delivery of the Offered Certificates is subject to, among other things, the receipt of certain legal opinions and to the conditions, among others, that no stop order suspending the effectiveness of the Depositor’s registration statement shall be in effect, and that no proceedings for such purpose shall be pending before or threatened by the SEC.
 
The distribution of the Offered Certificates by the Underwriters may be effected from time to time in one or more negotiated transactions, or otherwise, at varying prices to be determined at the time of sale.  Proceeds to the Depositor from the sale of the Offered Certificates, before deducting expenses payable by the Depositor, will be approximately 104.895470% of the aggregate Certificate Balance of the Offered Certificates with a principal balance, plus accrued interest.  Each Underwriter may effect such transactions by selling its Offered Certificates to or through dealers, and such dealers may receive compensation in the form of underwriting discounts, concessions or commissions from the Underwriter for whom they act as agent.  In connection with the sale of the Offered Certificates, each Underwriter may be deemed to have received compensation from the Depositor in the form of underwriting compensation.  Each Underwriter and any dealers that participate with such Underwriter in the distribution of the Offered Certificates may be deemed to be underwriters and any profit on the resale of the Offered Certificates
 
 
S-291

 
 
positioned by them may be deemed to be underwriting discounts and commissions under the Securities Act of 1933, as amended.
 
The Underwriting Agreement or a separate indemnification agreement provides that the Depositor and the Mortgage Loan Sellers will indemnify the Underwriters against certain civil liabilities under the Securities Act of 1933, as amended, or contribute to payments to be made in respect thereof.
 
There can be no assurance that a secondary market for the Offered Certificates will develop or, if it does develop, that it will continue.  The primary source of ongoing information available to investors concerning the Offered Certificates will be the reports distributed by the Certificate Administrator discussed in this prospectus supplement under “The Pooling and Servicing Agreement—Reports to Certificateholders; Available Information.”  Except as described in this prospectus supplement under “The Pooling and Servicing Agreement—Reports to Certificateholders; Available Information,” there can be no assurance that any additional information regarding the Offered Certificates will be available through any other source.  In addition, the Depositor is not aware of any source through which price information about the Offered Certificates will be generally available on an ongoing basis.  The limited nature of such information regarding the Offered Certificates may adversely affect the liquidity of the Offered Certificates, even if a secondary market for the Offered Certificates becomes available.
 
Deutsche Bank Securities Inc. is an affiliate of German American Capital Corporation, a Sponsor and Mortgage Loan Seller, the Swap Counterparty and the Depositor.  UBS Securities LLC is an affiliate of UBS Real Estate Securities, Inc., a Sponsor and Mortgage Loan Seller.  Cantor Fitzgerald & Co. and CastleOak Securities, L.P. are affiliates of Cantor Commercial Real Estate Lending, L.P., a Sponsor and Mortgage Loan Seller.  KeyBanc Capital Markets Inc. is an affiliate of KeyBank National Association, a Sponsor and Mortgage Loan Seller.  See “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest of the Underwriters and Their Affiliates” in this prospectus supplement.
 
Pursuant to Rule 15c6-1 under the Exchange Act, trades in the secondary market generally are required to settle in 3 business days, unless the parties to any such trade expressly agree otherwise.  Accordingly, purchasers who wish to trade Offered Certificates in the secondary market prior to such delivery should specify a longer settlement cycle, or should refrain from specifying a shorter settlement cycle, to the extent that failing to do so would result in a settlement date that is earlier than the date of delivery of such Offered Certificates.
 
A substantial portion of the net proceeds of this offering (after the payment of underwriting compensation and transaction expenses) is intended to be directed to affiliates of (i) Deutsche Bank Securities Inc., one of the Underwriters and one of the joint bookrunning managers with respect to 74.6% of each Class of Offered Certificates and co-lead managers with respect to each Class of Offered Certificates, (ii) UBS Securities LLC, one of the Underwriters and one of the joint bookrunning managers with respect to 25.4% of each Class of Offered Certificates and co-lead managers with respect to each Class of Offered Certificates (iii) Cantor Fitzgerald & Co., one of the Underwriters and one of the joint bookrunning managers with respect to 0% of each Class of Offered Certificates and co-lead managers with respect to each Class of Offered Certificates, (iii) CastleOak Securities, L.P., one of the Underwriters and one of the co-managers, (iv) KeyBanc Capital Markets Inc., one of the Underwriters and one of the co-managers and (v) Drexel Hamilton, LLC, one of the Underwriters and one of the co-managers.  That flow of funds will occur by means of the collective effect of the payment by the Underwriters to the Depositor of the purchase price for the Offered Certificates and (i) the payment by the Depositor to German American Capital Corporation, an affiliate of Deutsche Bank Securities Inc., in its capacity as a Sponsor, of the purchase price for the GACC Mortgage Loans, (ii) the payment by the Depositor to UBS Real Estate Securities, Inc., an affiliate of UBS Securities LLC, in its capacity as a Sponsor, of the purchase price for the UBSRES Mortgage Loans, (iii) the payment by the Depositor to Cantor Commercial Real Estate Lending, L.P., an affiliate of Cantor Fitzgerald & Co. and CastleOak Securities, L.P., in its capacity as a Sponsor, of the purchase price for the CCRE Mortgage Loans, and (iv) the payment by the Depositor to KeyBank National Association, an affiliate of KeyBanc Capital Markets Inc., in its capacity as a Sponsor, of the purchase price for the KeyBank Mortgage Loans.  In addition, proceeds received by Cantor Commercial Real Estate Lending, L.P. in connection with the contribution of CCRE Mortgage Loans to this securitization transaction will be applied, among other things, to reacquire certain of the
 
 
S-292

 
 
financed CCRE Mortgage Loans from, and make payments to, an affiliate of Deutsche Bank Securities Inc., as the repurchase agreement counterparty.  As result of the circumstances described above, Deutsche Bank Securities Inc., UBS Securities LLC, Cantor Fitzgerald & Co. and KeyBanc Capital Markets Inc. have a “conflict of interest” within the meaning of Rule 5121 of the consolidated rules of The Financial Industry Regulatory Authority, Inc.  In addition, other circumstances exist that result in the Underwriters or their affiliates having conflicts of interest, notwithstanding that such circumstances may not constitute a “conflict of interest” within the meaning of such Rule 5121.  See “Risk Factors—Risks Related to Conflicts of Interest—Potential Conflicts of Interest of the Underwriters and Their Affiliates” in this prospectus supplement.
 
LEGAL INVESTMENT
 
No class of Offered Certificates will constitute “mortgage related securities” for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended (“SMMEA”).  The appropriate characterization of the Offered Certificates under various legal investment restrictions, and thus the ability of investors subject to these restrictions to purchase the Offered Certificates, is subject to significant interpretive uncertainties.
 
Except as regards their status under SMMEA, no representations are made as to the proper characterization of the Offered Certificates for legal investment, financial institution regulatory, or other purposes, or as to the ability of particular investors to purchase the Offered Certificates under applicable legal investment restrictions.  Further, any ratings downgrade of any class of Offered Certificates by an NRSRO to less than an “investment grade” rating (i.e., lower than the top four rating categories) may adversely affect the ability of an investor to purchase or retain, or otherwise impact the regulatory characteristics of, that class.  The uncertainties described above (and any unfavorable future determinations concerning the legal investment or financial institution regulatory characteristics of the Offered Certificates) may adversely affect the liquidity and market value of the Offered Certificates.  Accordingly, all investors whose investment activities are subject to legal investment laws and regulations, regulatory capital requirements or review by regulatory authorities should consult with their own legal advisors in determining whether and to what extent the Offered Certificates will constitute legal investments for them or are subject to investment, capital or other regulatory restrictions.
 
See “Legal Investment” in the prospectus.
 
LEGAL MATTERS
 
The validity of the Offered Certificates and the material federal income tax consequences of investing in the Offered Certificates will be passed upon for the Depositor by Sidley Austin llp, New York, New York.  Certain legal matters with respect to the Offered Certificates will be passed upon for the Underwriters by Sidley Austin llp, New York, New York.
 
RATINGS
 
It is a condition to the issuance of the Offered Certificates that each Class of the Offered Certificates will receive investment grade credit ratings from three NRSROs engaged by the Depositor to rate the Offered Certificates (together, the “Rating Agencies”):
 
Each of the Rating Agencies will perform ratings surveillance with respect to its ratings for so long as the Offered Certificates remain outstanding.  Fees for such ratings surveillance will be prepaid by the Depositor.
 
We are not obligated to maintain any particular rating with respect to any class of Offered Certificates.  Changes affecting the Mortgaged Properties, the Sponsors, the Trustee, the Certificate Administrator, the Master Servicer, the Special Servicer or another person may have an adverse effect on the ratings of the Offered Certificates, and thus on the liquidity, market value and regulatory characteristics of the Offered
 
 
S-293

 
 
Certificates, although such adverse changes would not necessarily be an event of default under the applicable Mortgage Loan.
 
A securities rating on mortgage pass-through certificates addresses credit risk and the likelihood of full and timely payment to the applicable certificateholders of all distributions of interest at the applicable pass-through rate on the certificates in question on each distribution date and, except in the case of interest-only certificates, the ultimate payment in full of the certificate balance of each class of certificates in question on a date that is not later than the rated final distribution date with respect to such class of certificates. A rating takes into consideration, among other things, the credit quality of the related pool of mortgage loans, structural and legal aspects associated with the certificates in question, and the extent to which the payment stream from the related pool of mortgage loans is adequate to make payments required under the certificates in question.  A securities rating on mortgage pass-through certificates does not, however, represent an assessment of the likelihood, timing or frequency of principal prepayments (whether voluntary or involuntary) on the related mortgage loans, the degree to which such payments might differ from those originally anticipated or the extent to which the related certificateholders might experience any net prepayment interest shortfalls.  The security ratings do not address the possibility that certificateholders might suffer a lower than anticipated yield.  In addition, ratings on mortgage pass-through certificates do not address the likelihood, timing or frequency of the receipt of prepayment premiums or default interest.  In general, the ratings address credit risk and not prepayment risk.
 
In addition, a security rating does not represent any assessment of the yield to maturity that investors may experience or whether investors might not fully recover their initial investment in the event of delinquencies or rapid prepayments of the related mortgage loans (including both voluntary and involuntary prepayments) or the application of any realized losses.  In the event that the holders of such certificates do not fully recover their investment as a result of rapid principal prepayments on the Mortgage Loans, all amounts “due” to such holders will nevertheless have been paid, and such result is consistent with the securities ratings assigned to such certificates.  The Notional Balance of the Class X-A Certificates may be reduced by the allocation of realized losses and prepayments, whether voluntary or involuntary.  The securities ratings do not address the timing or magnitude of reductions of such Notional Balance, but only the obligation to distribute interest timely on each such Notional Balance as so reduced from time to time.  Therefore, the securities ratings of the Class X-A Certificates should be evaluated independently from similar ratings on other types of securities.
 
As part of the process of obtaining ratings for the Offered Certificates, the Depositor had initial discussions with and submitted certain materials to certain NRSROs.  Based on preliminary feedback from those NRSROs at that time, the Depositor selected the Rating Agencies to rate the Offered Certificates and did not select the other NRSROs due, in part, to those NRSROs’ initial subordination levels for the various classes of Offered Certificates.  Had the Depositor selected such other NRSROs to rate the Offered Certificates, we cannot assure you as to the ratings that such other NRSROs would ultimately have assigned to the Offered Certificates.  Although unsolicited ratings may be issued by any NRSRO, an NRSRO might be more likely to issue an unsolicited rating if it was not selected after having provided preliminary feedback to the Depositor.
 
Furthermore, the SEC may determine that any or all of the Rating Agencies no longer qualifies as an NRSRO, or is no longer qualified to rate the Offered Certificates, and that determination may have an adverse effect on the liquidity, market value and regulatory characteristics of the Offered Certificates.  See “Risk Factors—Risks Related to the Offered Certificates—Ratings of the Offered Certificates” in this prospectus supplement.
 
With respect to each Mortgage Loan, certain actions provided for in the related loan agreement require, as a condition to taking such action, that a No Downgrade Confirmation be obtained from each applicable rating agency.  In certain circumstances, this condition may be deemed to have been met or waived without such a No Downgrade Confirmation being obtained.  See the definition of “No Downgrade Confirmation” in this prospectus supplement.  In the event such an action is taken without a No Downgrade Confirmation being obtained, we cannot assure you that the applicable Rating Agency will not downgrade, qualify or withdraw its ratings as a result of the taking of such action. If you invest in the Offered Certificates, pursuant to the Pooling and Servicing Agreement your acceptance of Certificates will
 
 
S-294

 
 
constitute an acknowledgment of, and agreement with, the procedures relating to No Downgrade Confirmations described under the definition of “No Downgrade Confirmation” in this prospectus supplement.
 
Any rating of the Offered Certificates should be evaluated independently from similar ratings on other types of securities.  A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning Rating Agency.
 
LEGAL ASPECTS OF MORTGAGE LOANS IN CALIFORNIA AND NEW YORK
 
The following discussion summarizes certain legal aspects of Mortgage Loans secured by real property in California (securing Mortgage Loans representing approximately 17.4% of the Initial Outstanding Pool Balance by Allocated Loan Amount) and New York (securing Mortgage Loans representing approximately 14.5% of the Initial Outstanding Pool Balance by Allocated Loan Amount), which are general in nature.  This summary does not purport to be complete and is qualified in its entirety by reference to the applicable federal and state laws governing the Mortgage Loans.
 
Mortgage loans in California are generally secured by deeds of trust on the related real estate. Foreclosure of a deed of trust in California may be accomplished by a non judicial trustee’s sale in accordance with the California Civil Code (so long as it is permitted under a specific provision in the deed of trust) or by judicial foreclosure in accordance with the California Code of Civil Procedure. Public notice of either the trustee’s sale or the judgment of foreclosure is given for a statutory period of time after which the mortgaged real estate may be sold by the trustee, if foreclosed pursuant to the trustee’s power of sale, or by court appointed receiver or by the applicable county’s sheriff under a judicial foreclosure. Following certain judicial foreclosure sales, the borrower or its successor in interest may, for a period of up to one year, redeem the property; however, there is no redemption following a trustee’s power of sale. California’s “security first” and “one action” rules require the lender to complete foreclosure of all real estate provided as security under the deed of trust in a single action in an attempt to satisfy the full debt before bringing a personal action (if otherwise permitted) against the borrower for recovery of the debt, except in certain limited cases including as relates to certain environmentally impaired real property where foreclosure of the real property is not required before making a claim under the indemnity.  This restriction may apply to property which is not located in California if a single promissory note is secured by property located in California and other jurisdictions. California case law has held that acts such as an offset of an unpledged account constitute violations of the statute creating the “security first” and “one-action” rules. Violations of such rules may result in the loss of some or all of the security under the mortgage loan and a loss of the ability to sue for the debt.  A sale by the trustee under the deed of trust does not constitute an “action” for purposes of the “one action rule”.  Other statutory provisions in California limit any deficiency judgment (if otherwise permitted) against the borrower following a judicial foreclosure to the amount by which the indebtedness exceeds the fair value at the time of the public sale and in no event greater than the difference between the foreclosure sale price and the amount of the indebtedness.  Further, under California law, after a property has been sold pursuant to a power of sale clause contained in a deed of trust (and in the case of certain types of purchase money acquisition financings, under all circumstances), the lender is precluded from seeking a deficiency judgment from the borrower or, under certain circumstances, guarantors.  On the other hand, under certain circumstances, California law permits separate and even contemporaneous actions against both the borrower (as to the enforcement of the interests in the collateral securing the loan) and any guarantors.  California statutory provisions regarding assignments of rents and leases require that a lender whose loan is secured by such an assignment must exercise a remedy with respect to rents as authorized by statute in order to establish its right to receive the rents after an event of default. Among the remedies authorized by statute is the lender’s right to have a receiver appointed under certain circumstances.
 
Mortgage loans in New York are generally secured by mortgages on the related real estate.  Foreclosure of a mortgage is usually accomplished in judicial proceedings.  After an action for foreclosure is commenced, and if the lender secures a ruling that is entitled to foreclosure ordinarily by motion for summary judgment, the court then appoints a referee to compute the amount owed together with certain costs, expenses and legal fees of the action.  The lender then moves to confirm the referee’s report and enter a final judgment of foreclosure and sale.  Public notice of the foreclosure sale, including the amount
 
 
S-295

 
 
of the judgment, is given for a statutory period of time, after which the mortgaged real estate is sold by a referee at public auction.  There is no right of redemption after the foreclosure sale.  In certain circumstances, deficiency judgments may be obtained.  Under mortgages containing a statutorily sanctioned covenant, the lender has a right to have a receiver appointed without notice and without regard to the adequacy of the mortgaged real estate as security for the amount owned.
 
 
S-296

 
 
INDEX OF DEFINED TERMS
 
17g-5 Information Provider
S-283
 
Class X-A Strip Rates
S-189
2010 PD Amending Directive
xi
 
Class X-B Strip Rates
S-189
A Loan
S-151
 
Clearstream
S-34, S-211
Acceptable Insurance Default
S-78
 
Clearstream Participants
S-213
Administrative Fee Rate
S-162
 
Closing Date
S-135
ADR
S-162
 
CMBS
S-118, S-129
Advance Rate
S-237
 
Code
S-171
Advances
S-236
 
Collection Account
S-240
Allocated Loan Amount
S-162
 
Collection Period
S-187
Annual Debt Service
S-162
 
Companion Loan
S-151
Anticipated Repayment Date
S-161
 
Companion Loan Securities
S-243
Appraisal Reduction Amount
S-189, S-207
 
Consultation Termination Event
S-226
Appraisal Reduction Event
S-207
 
Control Eligible Certificates
S-227
Appraised Value
S-162
 
Control Termination Event
S-227
Appraised-Out Class
S-209
 
Controlling Class
S-226
ARD Loans
S-161
 
Controlling Class Certificateholder
S-226
Article 122a
S-96
 
Controlling Class Representative
S-226
Asset Status Report
S-271
 
Corrected Mortgage Loan
S-271
Assumed Final Distribution Date
S-203
 
CPR
S-218
Assumed Scheduled Payment
S-191
 
CREFC NOI Adjustment Worksheet
S-284
Authenticating Agent
S-148
 
CREFC®
S-277
Available Funds
S-185
 
CREFC® Investor Reporting
 
B Loan
S-151
 
Package
S-280
Balloon Balance
S-163
 
CREFC® License Fee
S-163
Balloon Loan
S-187
 
CREFC® License Fee Rate
S-163
Balloon LTV
S-163
 
CREFC® Operating Statement
 
Bankruptcy Code
S-135
 
Analysis Report
S-284
Base Interest Fraction
S-200
 
Crossover Date
S-199
B-Piece Buyer
S-92
 
Current LTV
S-163
CBE
S-220
 
Custodian
S-146
CCRE Data Tape
S-111
 
Cut-off Date
S-151
CCRE Deal Team
S-111
 
Cut-off Date Balance
S-151
CCRE Depositor
S-117
 
Cut-off Date Loan-to-Value Ratio
S-163
CCRE Financing Affiliates
S-110
 
Cut-off Date LTV
S-163
CCRE Lending
S-110
 
Cut-off Date LTV Ratio
S-163
CCRE Mortgage Loans
S-110
 
Cut-off Date U/W NCF Debt Yield
S-163
CCRE Strip
S-187
 
Cut-off Date U/W NOI Debt Yield
S-163
CCRE Strip Pool
S-188
 
DBMS
S-118
CCRE Strip Rate
S-187
 
DBRS
S-233, S-289
Certificate Administrator
S-146
 
DBTCA
S-146
Certificate Balance
S-184
 
Debt Service Coverage Ratio
S-166
Certificate Owners
S-214
 
Default Interest
S-188
Certificate Registrar
S-148, S-212
 
Default Rate
S-188
Certificateholder
S-212
 
Defaulted Mortgage Loan
S-264
Certificates
S-183
 
Defeasance
S-171
Certifying Certificateholder
S-214
 
Defeasance Collateral
S-171
Class
S-183
 
Defeasance Loans
S-167
Class A-3FL Account
S-241
 
Defeasance Lock-Out Period
S-167
Class A-3FL Floating Rate Account
S-241
 
Defeasance Option
S-171
Class A-3FL Percentage Interest
S-204
 
Defeasance or Yield Maintenance
 
Class A-3FL Regular Interest
S-183
 
Loans
S-168
Class A-3FX Fixed Rate Account
S-241
 
Defeasance Period
S-167
Class A-3FX Percentage Interest
S-204
 
Definitive Certificate
S-211
Class V Distribution Account
S-241
 
Department
S-289
 
 
S-297

 
 
Depositaries
S-212
 
Investor Registry
S-282
Depositor
S-134
 
IO Group YM Distribution Amount
S-200
Determination Date
S-188
 
Issuing Entity
S-135
Directing Holder
S-226
 
KBRA
S-233
Disclosable Special Servicer Fees
S-276
 
KeyBank
S-129
Discount Rate
S-168
 
KeyBank Data Tape
S-130
Distribution Account
S-240
 
KeyBank Mortgage Loans
S-130
Distribution Date
S-185
 
KeyBank Review Team
S-130
Distribution Date Statement
S-277
 
KRECM
S-130, S-136
DMARC
S-118
 
Liquidation Fee
S-273
DSCR
S-113, S-166
 
Liquidation Proceeds
S-273
DTC
S-34
 
Loan Combination
S-151
Due Date
S-153
 
Loan-to-Value Ratio
S-163
EEA
x
 
Lock-Out Period
S-167
Eligible Operating Advisor
S-233
 
Loss of Value Payment
S-249
ERISA
S-289
 
Lower-Tier Distribution Account
S-241
EU PROSPECTUS DIRECTIVE
x
 
Lower-Tier Regular Interests
S-286
Euroclear
S-34
 
Lower-Tier REMIC
S-286
Euroclear Participants
S-214
 
LTV
S-113
Excess Interest
S-162
 
LTV Ratio
S-163
Excess Liquidation Proceeds
S-263
 
LTV Ratio at Maturity or ARD
S-163
Excess Liquidation Proceeds
 
 
MAI
S-209
Account
S-241
 
Major Decision
S-224
Exchange Act
S-123, S-128
 
Master Servicer
S-136
Exemption
S-289
 
Master Servicer Prepayment
 
Exemption Rating Agencies
S-289
 
Interest Shortfall Amount
S-205
FDEP
S-69
 
Master Servicer Remittance Date
S-235
FDIC
S-135
 
Master Servicing Fee
S-268
FIEL
xi
 
Master Servicing Fee Rate
S-268
Final Asset Status Report
S-231
 
Material Breach
S-248
Fitch
S-233, S-289
 
Material Document Defect
S-248
Floating Rate Certificates
S-188
 
Maturity Date LTV
S-163
Form 8-K
S-183
 
Midland
S-139
FSMA
x
 
Modeling Assumptions
S-218
GAAP
S-161
 
Modification Fees
S-276
GACC
S-117
 
Modified Mortgage Loan
S-211
GACC Data Tape
S-119
 
Monthly Payment
S-187
GACC Deal Team
S-119
 
Moody’s
S-233, S-289
GACC Mortgage Loans
S-118
 
Morningstar
S-233
GLA
S-163
 
Mortgage
S-152
Grantor Trust
S-286
 
Mortgage Loan Documents
S-247
Holders
S-214
 
Mortgage Loan Purchase
 
IDOT
S-153
 
Agreement
S-154
Indirect Participants
S-212
 
Mortgage Loan Purchase
 
Initial Outstanding Pool Balance
S-151
 
Agreements
S-247
Initial Rate
S-161
 
Mortgage Loan Seller
S-117
Intercreditor Agreement
S-151
 
Mortgage Loan Sellers
S-154
Interest Accrual Amount
S-188
 
Mortgage Loans
S-151
Interest Accrual Period
S-189
 
Mortgage Pool
S-151
Interest Payment Differential
S-169
 
Mortgage Rate
S-190
Interest Rate
S-163
 
Mortgaged Properties
S-151
Interest Reserve Account
S-240
 
Mortgaged Property
S-151
Interest Shortfall
S-189
 
MSA
S-164
Interested Person
S-264
 
Net Default Interest
S-188
Investor Certification
S-283
 
Net Mortgage Pass-Through Rate
S-190
Investor Q&A Forum
S-282
 
Net Operating Income
S-164
 
 
S-298

 
 
Net Prepayment Interest Excess
S-206
 
Prime Rate
S-237
Net Prepayment Interest Shortfall
S-206
 
Principal Distribution Amount
S-191
Net REO Proceeds
S-187
 
Principal Prepayments
S-187
No Downgrade Confirmation
S-260
 
Private Certificates
S-183
NOI
S-164
 
Privileged Information
S-231
NOI Date
S-164
 
Privileged Information Exception
S-231
Non-Offered Certificates
S-184
 
Privileged Person
S-283
Nonrecoverable Advance
S-238
 
Program
S-69
Non-Reduced Certificates
S-143
 
Property Advances
S-236
Non-Serviced Companion Loan
S-152
 
Prospectus Directive
xi
Non-Serviced Loan Combination
S-152
 
Qualified Affiliate
S-252
Non-Serviced Mortgage Loan
S-152
 
qualified intermediary
C-3
non-U.S. holder
C-3
 
Qualified Substitute Mortgage Loan
S-249
Northstar
S-178
 
Rating Agencies
S-293
Note
S-152
 
REA
S-52
Notional Balance
S-184
 
Realized Loss
S-203
NRA
S-164
 
Record Date
S-185
NRSRO
S-254
 
Regular Certificates
S-183
NRSRO Certification
S-283
 
Related Proceeds
S-238
Occupancy
S-164
 
Release Date
S-171
Occupancy As-of Date
S-164
 
Relevant Implementation Date
xi
Offered Certificateholder
S-287
 
RELEVANT PERSONS
x
Offered Certificates
S-183
 
REMIC
S-286
Offsetting Modification Fees
S-276
 
REMIC Regulations
S-286
OID Regulations
S-287
 
Removed Mortgage Loan
S-248
Operating Advisor
S-149
 
REO Account
S-183
Operating Advisor Consulting Fee
S-235
 
REO Loan
S-192
Operating Advisor Fee
S-234
 
REO Property
S-183
Operating Advisor Fee Rate
S-235
 
REO Tax
S-262
Operating Advisor Standard
S-231
 
Replacement Mortgage Loan
S-248
Operating Advisor Termination
   
Repurchase Price
S-248
Event
S-232
 
Requesting Holders
S-209
P&I Advance
S-235
 
Requesting Party
S-259
Pads
S-164, S-165
 
Reserve Accounts
S-153
Pari Passu Loan Primary Servicing
   
Residual Certificates
S-183
Fee Rate
S-190
 
Restricted Group
S-290
Park Bridge
S-149
 
Restricted Party
S-231
Participants
S-211
 
Revised Rate
S-161
Pass-Through Rate
S-189
 
RevPar
S-164
Paying Agent
S-146, S-148
 
Rooms
S-165
Percentage Interest
S-185
 
Rule 17g-5
S-256
Permitted Encumbrances
S-153
 
Rules
S-213
Permitted Special Servicer/Affiliate
   
S&P
S-233, S-289
Fees
S-277
 
SEC
S-123
Plan
S-289
 
Securities Act
S-283
Planned Principal Balance
S-199
 
SEL
S-115
PML
S-115
 
Sequential Pay Certificate
S-184
Pooling and Servicing Agreement
S-221
 
Sequential Pay Certificates
S-184
PRC
xii
 
Serviced Companion Loan
S-152
Premium Price
S-288
 
Serviced Loan Combination
S-152
Prepayment Assumption
S-287
 
Serviced REO Property
S-183
Prepayment Interest Excess
S-205
 
Servicer Termination Events
S-252
Prepayment Interest Shortfall
S-205
 
Servicing Compensation
S-268
Prepayment Premium
S-169
 
Servicing Fee
S-268
Prepayment Premium Lock-Out
   
Servicing Fee Rate
S-268
Period
S-167
 
Servicing Standard
S-222
 
 
S-299

 
 
Servicing Transfer Event
S-271
 
TTM
S-164
SF
S-164
 
U.S. Bank
S-143
Similar Law
S-289
 
U.S. Obligations
S-169
Small Loan Appraisal Estimate
S-208
 
U.S. person
C-3
SMMEA
S-293
 
U.S. withholding agent
C-3
Special Servicer
S-139
 
U/W EGI
S-166
Special Servicing Fee
S-272
 
U/W NCF
S-164
Specially Serviced Loan
S-270
 
U/W NCF Debt Yield
S-163
Sponsor
S-117
 
U/W NCF DSCR
S-166
Sponsors
S-154
 
U/W NOI
S-165
Sq. Ft
S-164
 
U/W NOI Debt Yield
S-163
Square Feet
S-164
 
U/W NOI DSCR
S-166
Stated Principal Balance
S-204
 
U/W Revenue
S-166
Subordinate Certificates
S-206
 
UBSRES
S-124
Subordinate Companion Loan
S-152
 
UBSRES Data Tape
S-125
Sub-Servicing Entity
S-253
 
UBSRES Deal Team
S-125
Swap Agreement
S-268
 
UBSRES Mortgage Loans
S-124
Swap Counterparty
S-117
 
Underwriters
S-134, S-291
T-12
S-164
 
Underwriting Agreement
S-291
Term to Maturity
S-164
 
Underwritten NCF
S-164
Terms and Conditions
S-214
 
Underwritten NCF Debt Yield
S-163
The Paramount Building Companion
   
Underwritten NCF DSCR
S-166
Loan
S-159
 
Underwritten Net Cash Flow
S-164
The Paramount Building
   
Underwritten Net Operating Income
S-165
Intercreditor Agreement
S-159
 
Underwritten NOI
S-165
The Paramount Building Loan
   
Underwritten NOI Debt Yield
S-163
Combination
S-159
 
Underwritten NOI DSCR
S-166
The Paramount Building Mortgage
   
Units
S-165
Loan
S-159
 
Unliquidated Advance
S-240
The Paramount Building Mortgaged
   
Unscheduled Payments
S-187
Property
S-159
 
Updated Appraisal
S-209
The Paramount Building Non-
   
Upper-Tier Distribution Account
S-241
Controlling Note Holder
S-161
 
Upper-Tier REMIC
S-286
The Paramount Building
   
Voting Rights
S-260
Noteholders
S-159
 
Weighted Average Net Mortgage
 
TIA
S-257
 
Pass-Through Rate
S-190
TIA Applicability Determination
S-258
 
Withheld Amounts
S-241
TRIPRA
S-79
 
Workout Fee
S-272
Trust REMIC
S-31
 
Workout-Delayed Reimbursement
 
Trust REMICs
S-286
 
Amount
S-239
Trustee
S-143
 
Yield Maintenance Charge
S-168
Trustee/Certificate Administrator
   
Yield Maintenance Loans
S-168
Fee
S-148
 
Yield Maintenance Lock-Out Period
S-167
Trustee/Certificate Administrator
   
Yield Maintenance Period
S-168
Fee Rate
S-148
     
 
 
S-300

 

ANNEX A-1
 
CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
 
 
 

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]
 
 
 

 
 
 
 
 

 

COMM 2013-CCRE9
     
                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                 
           
% of
     
Mortgage
 
Mortgage
     
Cut-off
     
General
 
Detailed
   
           
Initial Pool
 
# of
 
Loan
 
Loan
 
Original
 
Date
 
Maturity
 
Property
 
Property
 
Interest
Property Flag
 
ID
 
Property Name
 
Balance
 
Properties
 
Originator (1)
 
Seller (2)
 
Balance($)(3)(4)
 
Balance($)(3)(4)(15)
 
or ARD Balance($)
 
Type(6)
 
Type
 
Rate(7)
Loan
 
1
 
Northridge Mall
 
6.1%
 
1
 
CCRE
 
CCRE
 
78,780,000
 
78,780,000
 
78,780,000
 
Retail
 
Super Regional Mall
 
4.30200%
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
1
 
CCRE
 
CCRE
 
75,000,000
 
75,000,000
 
75,000,000
 
Mixed Use
 
Retail/Office
 
3.15850%
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
1
 
CCRE
 
CCRE
 
68,000,000
 
68,000,000
 
54,920,979
 
Retail
 
Super Regional Mall
 
4.47000%
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
19
 
GACC
 
GACC
 
61,000,000
 
61,000,000
 
49,079,708
 
Industrial
 
Various
 
4.36000%
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
 
1
 
GACC
 
GACC
 
7,666,668
 
7,666,668
     
Industrial
 
Warehouse
   
Property
 
4.02
 
30301 Carter Street
 
0.5%
 
1
 
GACC
 
GACC
 
6,659,722
 
6,659,722
     
Industrial
 
Warehouse
   
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
 
1
 
GACC
 
GACC
 
6,131,944
 
6,131,944
     
Industrial
 
Warehouse
   
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
 
1
 
GACC
 
GACC
 
5,423,611
 
5,423,611
     
Industrial
 
Warehouse
   
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
 
1
 
GACC
 
GACC
 
4,937,500
 
4,937,500
     
Industrial
 
Warehouse
   
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
 
1
 
GACC
 
GACC
 
4,750,000
 
4,750,000
     
Industrial
 
Warehouse
   
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
 
1
 
GACC
 
GACC
 
4,465,278
 
4,465,278
     
Industrial
 
Flex
   
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
 
1
 
GACC
 
GACC
 
3,513,889
 
3,513,889
     
Industrial
 
Warehouse
   
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
 
1
 
GACC
 
GACC
 
3,215,278
 
3,215,278
     
Industrial
 
Warehouse
   
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
 
1
 
GACC
 
GACC
 
2,409,722
 
2,409,722
     
Industrial
 
Warehouse
   
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
 
1
 
GACC
 
GACC
 
1,791,667
 
1,791,667
     
Industrial
 
Warehouse
   
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
 
1
 
GACC
 
GACC
 
1,736,111
 
1,736,111
     
Industrial
 
Warehouse
   
Property
 
4.13
 
6161 Cochran Road
 
0.1%
 
1
 
GACC
 
GACC
 
1,701,389
 
1,701,389
     
Industrial
 
Warehouse
   
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
 
1
 
GACC
 
GACC
 
1,520,833
 
1,520,833
     
Industrial
 
Warehouse
   
Property
 
4.15
 
5901 Harper Road
 
0.1%
 
1
 
GACC
 
GACC
 
1,319,444
 
1,319,444
     
Industrial
 
Warehouse
   
Property
 
4.16
 
6245 Creek Road
 
0.1%
 
1
 
GACC
 
GACC
 
1,111,111
 
1,111,111
     
Industrial
 
Warehouse
   
Property
 
4.17
 
11815 Highway Drive
 
0.1%
 
1
 
GACC
 
GACC
 
1,111,111
 
1,111,111
     
Industrial
 
Flex
   
Property
 
4.18
 
6661 Cochran Road
 
0.1%
 
1
 
GACC
 
GACC
 
909,722
 
909,722
     
Industrial
 
Warehouse
   
Property
 
4.19
 
11785 Highway Drive
 
0.0%
 
1
 
GACC
 
GACC
 
625,000
 
625,000
     
Industrial
 
Flex
   
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
1
 
KeyBank
 
KeyBank
 
60,000,000
 
60,000,000
 
44,019,523
 
Retail
 
Anchored
 
4.49000%
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
7
 
GACC
 
GACC
 
54,218,547
 
54,218,547
 
46,720,779
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.02000%
Property
 
6.01
 
Camelot
 
2.0%
 
1
 
GACC
 
GACC
 
26,021,954
 
26,021,954
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
 
1
 
GACC
 
GACC
 
11,212,292
 
11,212,292
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
6.03
 
Connelly Terrace
 
0.5%
 
1
 
GACC
 
GACC
 
6,295,396
 
6,295,396
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
6.04
 
Deerpointe
 
0.4%
 
1
 
GACC
 
GACC
 
4,570,428
 
4,570,428
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
6.05
 
Harper Woods
 
0.2%
 
1
 
GACC
 
GACC
 
2,742,257
 
2,742,257
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
 
1
 
GACC
 
GACC
 
1,931,374
 
1,931,374
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
6.07
 
Park Avenue Estates
 
0.1%
 
1
 
GACC
 
GACC
 
1,444,845
 
1,444,845
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
5
 
GACC
 
GACC
 
53,967,910
 
53,967,910
 
46,504,802
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.02000%
Property
 
7.01
 
Southwind Village
 
1.6%
 
1
 
GACC
 
GACC
 
20,124,627
 
20,124,627
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
 
1
 
GACC
 
GACC
 
17,691,980
 
17,691,980
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
7.03
 
Western Mobile Estates
 
0.6%
 
1
 
GACC
 
GACC
 
8,329,974
 
8,329,974
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
7.04
 
Carriage Court East
 
0.4%
 
1
 
GACC
 
GACC
 
5,676,177
 
5,676,177
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Property
 
7.05
 
Chisholm Creek
 
0.2%
 
1
 
GACC
 
GACC
 
2,145,153
 
2,145,153
     
Manufactured Housing Community
 
Manufactured Housing Community
   
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
1
 
UBSRES
 
UBSRES
 
53,625,000
 
53,625,000
 
44,396,154
 
Industrial
 
Warehouse
 
4.80050%
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
1
 
GACC
 
GACC
 
49,000,000
 
49,000,000
 
43,843,060
 
Multifamily
 
Garden
 
4.45000%
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
1
 
UBSRES
 
UBSRES
 
42,500,000
 
42,335,346
 
30,414,956
 
Hospitality
 
Limited Service
 
3.85000%
Loan
 
11
 
Sarasota Square
 
2.9%
 
1
 
UBSRES
 
UBSRES
 
38,000,000
 
38,000,000
 
38,000,000
 
Retail
 
Regional Mall
 
3.96470%
Loan
 
12
 
North Oaks(29)
 
2.7%
 
1
 
GACC
 
GACC
 
34,500,000
 
34,500,000
 
29,340,049
 
Retail
 
Anchored
 
4.34000%
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
1
 
CCRE
 
CCRE
 
33,765,000
 
33,765,000
 
27,539,510
 
Office
 
Suburban
 
3.87700%
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
1
 
UBSRES
 
UBSRES
 
27,800,000
 
27,800,000
 
23,226,048
 
Multifamily
 
Garden
 
4.64500%
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
9
 
GACC
 
GACC
 
27,000,000
 
27,000,000
 
27,000,000
 
Self Storage
 
Self Storage
 
3.87000%
Property
 
15.01
 
248 North Randall Road
 
0.4%
 
1
 
GACC
 
GACC
 
5,622,000
 
5,622,000
     
Self Storage
 
Self Storage
   
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
 
1
 
GACC
 
GACC
 
4,000,000
 
4,000,000
     
Self Storage
 
Self Storage
   
Property
 
15.03
 
1361 Airport Road South
 
0.3%
 
1
 
GACC
 
GACC
 
3,864,000
 
3,864,000
     
Self Storage
 
Self Storage
   
Property
 
15.04
 
220 South Main Street
 
0.3%
 
1
 
GACC
 
GACC
 
3,250,000
 
3,250,000
     
Self Storage
 
Self Storage
   
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
 
1
 
GACC
 
GACC
 
2,915,150
 
2,915,150
     
Self Storage
 
Self Storage
   
Property
 
15.06
 
289 US Route 9
 
0.2%
 
1
 
GACC
 
GACC
 
2,375,850
 
2,375,850
     
Self Storage
 
Self Storage
   
Property
 
15.07
 
4051 West State Road 46
 
0.2%
 
1
 
GACC
 
GACC
 
2,150,000
 
2,150,000
     
Self Storage
 
Self Storage
   
Property
 
15.08
 
610 South Yonge Street
 
0.2%
 
1
 
GACC
 
GACC
 
2,083,000
 
2,083,000
     
Self Storage
 
Self Storage
   
Property
 
15.09
 
14900 County Line Road
 
0.1%
 
1
 
GACC
 
GACC
 
740,000
 
740,000
     
Self Storage
 
Self Storage
   
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
2
 
KeyBank
 
KeyBank
 
25,800,000
 
25,800,000
 
23,963,864
 
Multifamily
 
Garden
 
4.10000%
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
 
1
 
KeyBank
 
KeyBank
 
18,726,466
 
18,726,466
     
Multifamily
 
Garden
   
Property
 
16.02
 
Cabana Apartments
 
0.5%
 
1
 
KeyBank
 
KeyBank
 
7,073,534
 
7,073,534
     
Multifamily
 
Garden
   
Loan
 
17
 
Ontario Gateway
 
1.9%
 
1
 
GACC
 
GACC
 
25,200,000
 
25,200,000
 
21,662,629
 
Retail
 
Anchored
 
3.75000%
Loan
 
18
 
Northwest Center
 
1.6%
 
1
 
CCRE
 
CCRE
 
21,300,000
 
21,300,000
 
17,540,980
 
Office
 
CBD
 
4.17750%
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
1
 
CCRE
 
CCRE
 
20,200,000
 
20,200,000
 
17,150,890
 
Retail
 
Anchored
 
4.28050%
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
1
 
UBSRES
 
UBSRES
 
18,100,000
 
18,052,173
 
14,506,607
 
Hospitality
 
Full Service
 
4.24900%
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
3
 
UBSRES
 
UBSRES
 
17,000,000
 
16,939,579
 
12,429,769
 
Hospitality
 
Extended Stay
 
4.40000%
Property
 
21.01
 
Candlewood Suites
 
0.5%
 
1
 
UBSRES
 
UBSRES
 
6,601,100
 
6,577,639
     
Hospitality
 
Extended Stay
   
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
 
1
 
UBSRES
 
UBSRES
 
5,230,900
 
5,212,309
     
Hospitality
 
Extended Stay
   
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
 
1
 
UBSRES
 
UBSRES
 
5,168,000
 
5,149,632
     
Hospitality
 
Extended Stay
   
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
1
 
CCRE
 
CCRE
 
14,750,000
 
14,730,096
 
11,869,120
 
Retail
 
Anchored
 
4.36500%
Loan
 
23
 
Spotswood Valley
 
1.1%
 
1
 
CCRE
 
CCRE
 
14,300,000
 
14,300,000
 
11,688,749
 
Retail
 
Anchored
 
4.82350%
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
1
 
CCRE
 
CCRE
 
13,750,000
 
13,750,000
 
11,379,107
 
Industrial
 
Warehouse
 
5.20250%
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
2
 
CCRE
 
CCRE
 
13,600,000
 
13,600,000
 
10,182,789
 
Hospitality
 
Limited Service
 
5.03750%
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
 
1
 
CCRE
 
CCRE
 
8,500,000
 
8,500,000
     
Hospitality
 
Limited Service
   
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
 
1
 
CCRE
 
CCRE
 
5,100,000
 
5,100,000
     
Hospitality
 
Limited Service
   
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
1
 
KeyBank
 
KeyBank
 
13,461,000
 
13,461,000
 
13,461,000
 
Retail
 
Shadow Anchored
 
4.27000%
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
5
 
CCRE
 
CCRE
 
12,500,000
 
12,500,000
 
11,245,262
 
Hospitality
 
Extended Stay
 
4.84000%
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
 
1
 
CCRE
 
CCRE
 
3,000,000
 
3,000,000
     
Hospitality
 
Extended Stay
   
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,500,000
 
2,500,000
     
Hospitality
 
Extended Stay
   
Property
 
27.03
 
Value Place - Columbus
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,500,000
 
2,500,000
     
Hospitality
 
Extended Stay
   
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,200,000
 
2,200,000
     
Hospitality
 
Extended Stay
   
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,300,000
 
2,300,000
     
Hospitality
 
Extended Stay
   
 
 
A-1-1

 
 
COMM 2013-CCRE9
 
                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                 
           
% of
     
Mortgage
 
Mortgage
     
Cut-off
     
General
 
Detailed
   
           
Initial Pool
 
# of
 
Loan
 
Loan
 
Original
 
Date
 
Maturity
 
Property
 
Property
 
Interest
Property Flag
 
ID
 
Property Name
 
Balance
 
Properties
 
Originator (1)
 
Seller (2)
 
Balance($)(3)(4)
 
Balance($)(3)(4)(15)
 
or ARD Balance($)
 
Type(6)
 
Type
 
Rate(7)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
4
 
UBSRES
 
UBSRES
 
12,337,500
 
12,290,581
 
9,991,580
 
Self Storage
 
Self Storage
 
4.55000%
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
 
1
 
UBSRES
 
UBSRES
 
3,482,299
 
3,469,056
     
Self Storage
 
Self Storage
   
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
 
1
 
UBSRES
 
UBSRES
 
3,474,826
 
3,461,611
     
Self Storage
 
Self Storage
   
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
3,213,280
 
3,201,060
     
Self Storage
 
Self Storage
   
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,167,096
 
2,158,854
     
Self Storage
 
Self Storage
   
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
1
 
GACC
 
GACC
 
11,835,000
 
11,835,000
 
9,868,410
 
Multifamily
 
Garden
 
4.58000%
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
1
 
UBSRES
 
UBSRES
 
10,500,000
 
10,486,521
 
8,529,436
 
Hospitality
 
Extended Stay
 
4.64000%
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
1
 
CCRE
 
CCRE
 
10,200,000
 
10,200,000
 
8,222,060
 
Retail
 
Single Tenant
 
4.41350%
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
3
 
GACC
 
GACC
 
10,100,000
 
10,100,000
 
8,626,615
 
Multifamily
 
Garden
 
4.50000%
Property
 
32.01
 
Peachtree Hills
 
0.4%
 
1
 
GACC
 
GACC
 
5,400,000
 
5,400,000
     
Multifamily
 
Garden
   
Property
 
32.02
 
Springs
 
0.3%
 
1
 
GACC
 
GACC
 
3,400,000
 
3,400,000
     
Multifamily
 
Garden
   
Property
 
32.03
 
Terrace
 
0.1%
 
1
 
GACC
 
GACC
 
1,300,000
 
1,300,000
     
Multifamily
 
Garden
   
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
4
 
CCRE
 
CCRE
 
10,000,000
 
10,000,000
 
6,255,379
 
Industrial
 
Warehouse
 
4.81650%
Property
 
33.01
 
Dice Road
 
0.4%
 
1
 
CCRE
 
CCRE
 
4,531,508
 
4,531,508
     
Industrial
 
Warehouse
   
Property
 
33.02
 
Magnolia Avenue
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,086,382
 
2,086,382
     
Industrial
 
Warehouse
   
Property
 
33.03
 
27 Mill Lane
 
0.1%
 
1
 
CCRE
 
CCRE
 
1,883,408
 
1,883,408
     
Industrial
 
Warehouse
   
Property
 
33.04
 
1725 South Third Street
 
0.1%
 
1
 
CCRE
 
CCRE
 
1,498,702
 
1,498,702
     
Industrial
 
Warehouse
   
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
2
 
CCRE
 
CCRE
 
10,000,000
 
9,985,606
 
7,944,869
 
Retail
 
Single Tenant
 
4.00550%
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
 
1
 
CCRE
 
CCRE
 
8,550,725
 
8,538,417
     
Retail
 
Single Tenant
   
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
1
 
CCRE
 
CCRE
 
1,449,275
 
1,447,189
     
Retail
 
Single Tenant
   
Loan
 
35
 
Warner Premier
 
0.8%
 
1
 
CCRE
 
CCRE
 
9,955,000
 
9,955,000
 
8,119,527
 
Office
 
Suburban
 
3.87700%
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
1
 
UBSRES
 
UBSRES
 
9,850,000
 
9,816,529
 
7,278,712
 
Industrial
 
Warehouse
 
4.68050%
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
1
 
CCRE
 
CCRE
 
9,180,000
 
9,166,084
 
8,289,929
 
Office
 
Suburban
 
3.71350%
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
1
 
KeyBank
 
KeyBank
 
8,900,000
 
8,900,000
 
7,535,920
 
Multifamily
 
Garden
 
4.18000%
Loan
 
39
 
Friendly Village
 
0.7%
 
1
 
UBSRES
 
UBSRES
 
8,500,000
 
8,484,893
 
6,265,779
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.61750%
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
1
 
UBSRES
 
UBSRES
 
8,500,000
 
8,478,904
 
6,886,952
 
Multifamily
 
Garden
 
4.56200%
Loan
 
41
 
1100 Wall Street
 
0.6%
 
1
 
CCRE
 
CCRE
 
8,200,000
 
8,200,000
 
6,645,368
 
Retail
 
Unanchored
 
4.56900%
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
1
 
GACC
 
GACC
 
8,090,000
 
8,090,000
 
6,796,072
 
Retail
 
Anchored
 
3.90000%
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
1
 
CCRE
 
CCRE
 
8,100,000
 
8,085,474
 
5,957,228
 
Retail
 
Anchored
 
4.55650%
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
1
 
CCRE
 
CCRE
 
7,650,000
 
7,650,000
 
4,964,133
 
Industrial
 
Flex
 
4.62850%
Loan
 
45
 
Staybridge Novi
 
0.6%
 
1
 
GACC
 
GACC
 
7,150,000
 
7,150,000
 
5,922,340
 
Hospitality
 
Extended Stay
 
5.23000%
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
1
 
UBSRES
 
UBSRES
 
7,000,000
 
7,000,000
 
5,434,577
 
Retail
 
Anchored
 
4.82000%
Loan
 
47
 
900 4th Street
 
0.5%
 
1
 
CCRE
 
CCRE
 
6,900,000
 
6,890,506
 
5,531,461
 
Mixed Use
 
Retail/Office
 
4.25750%
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
1
 
CCRE
 
CCRE
 
6,800,000
 
6,800,000
 
6,171,323
 
Retail
 
Single Tenant
 
4.00000%
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
1
 
UBSRES
 
UBSRES
 
6,750,000
 
6,716,917
 
5,051,119
 
Hospitality
 
Extended Stay
 
5.02350%
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
1
 
UBSRES
 
UBSRES
 
6,700,000
 
6,688,606
 
4,993,754
 
Retail
 
Single Tenant
 
4.91500%
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
1
 
CCRE
 
CCRE
 
6,500,000
 
6,500,000
 
4,767,335
 
Hospitality
 
Limited Service
 
4.48200%
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
1
 
UBSRES
 
UBSRES
 
5,900,000
 
5,900,000
 
4,946,405
 
Retail
 
Anchored
 
4.75950%
Loan
 
53
 
Misty Springs
 
0.4%
 
1
 
GACC
 
GACC
 
5,700,000
 
5,700,000
 
4,847,487
 
Multifamily
 
Garden
 
4.34000%
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
1
 
UBSRES
 
UBSRES
 
5,500,000
 
5,481,106
 
4,053,983
 
Retail
 
Anchored
 
4.61300%
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
1
 
CCRE
 
CCRE
 
5,100,000
 
5,094,218
 
4,235,131
 
Multifamily
 
Garden
 
5.31250%
Loan
 
56
 
12605 East Freeway
 
0.4%
 
1
 
CCRE
 
CCRE
 
5,100,000
 
5,093,009
 
4,091,423
 
Office
 
Suburban
 
4.27800%
Loan
 
57
 
60 Warren Street
 
0.4%
 
1
 
CCRE
 
CCRE
 
5,000,000
 
5,000,000
 
5,000,000
 
Retail
 
Unanchored
 
4.39450%
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
1
 
UBSRES
 
UBSRES
 
5,000,000
 
4,993,552
 
4,058,192
 
Self Storage
 
Self Storage
 
4.61500%
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
1
 
UBSRES
 
UBSRES
 
5,000,000
 
4,979,071
 
3,978,862
 
Self Storage
 
Self Storage
 
4.05000%
Loan
 
60
 
Hunters Glen Apartments
 
0.4%
 
1
 
KeyBank
 
KeyBank
 
4,900,000
 
4,900,000
 
4,148,989
 
Multifamily
 
Garden
 
4.18000%
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
3
 
CCRE
 
CCRE
 
4,850,000
 
4,844,348
 
4,008,636
 
Multifamily
 
Various
 
5.16500%
Property
 
61.01
 
West Carmen
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,939,394
 
2,935,969
     
Multifamily
 
Mid-Rise
   
Property
 
61.02
 
Malden
 
0.1%
 
1
 
CCRE
 
CCRE
 
992,045
 
990,889
     
Multifamily
 
Garden
   
Property
 
61.03
 
Margate
 
0.1%
 
1
 
CCRE
 
CCRE
 
918,561
 
917,490
     
Multifamily
 
Garden
   
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
1
 
UBSRES
 
UBSRES
 
4,800,000
 
4,788,083
 
3,888,903
 
Retail
 
Unanchored
 
4.56050%
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
1
 
KeyBank
 
KeyBank
 
4,750,000
 
4,741,573
 
3,503,108
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.63000%
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
2
 
UBSRES
 
UBSRES
 
4,700,000
 
4,687,602
 
3,768,037
 
Retail
 
Shadow Anchored
 
4.25750%
Property
 
64.01
 
Rockville Station
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,563,636
 
2,556,874
     
Retail
 
Shadow Anchored
   
Property
 
64.02
 
College Station
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,136,364
 
2,130,728
     
Retail
 
Shadow Anchored
   
Loan
 
65
 
WesTech Business Center
 
0.3%
 
1
 
CCRE
 
CCRE
 
4,485,000
 
4,485,000
 
3,666,017
 
Industrial
 
Flex
 
4.82350%
Loan
 
66
 
Austin Industrial
 
0.3%
 
1
 
KeyBank
 
KeyBank
 
4,400,000
 
4,394,089
 
3,841,855
 
Industrial
 
Flex
 
4.39000%
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
1
 
UBSRES
 
UBSRES
 
4,380,000
 
4,362,181
 
3,504,199
 
Retail
 
Shadow Anchored
 
4.20000%
Loan
 
68
 
Athens Apartments
 
0.3%
 
1
 
UBSRES
 
UBSRES
 
4,130,000
 
4,124,586
 
3,341,728
 
Multifamily
 
Student Housing
 
4.52450%
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
1
 
CCRE
 
CCRE
 
4,050,000
 
4,044,433
 
3,247,300
 
Retail
 
Unanchored
 
4.26250%
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
2
 
UBSRES
 
UBSRES
 
3,862,500
 
3,862,500
 
3,164,892
 
Self Storage
 
Self Storage
 
4.89700%
Property
 
70.01
 
Great Value Storage North
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,287,500
 
2,287,500
     
Self Storage
 
Self Storage
   
Property
 
70.02
 
Great Value Storage South
 
0.1%
 
1
 
UBSRES
 
UBSRES
 
1,575,000
 
1,575,000
     
Self Storage
 
Self Storage
   
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
1
 
UBSRES
 
UBSRES
 
3,400,000
 
3,392,018
 
2,780,208
 
Multifamily
 
Garden
 
4.83450%
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
3,200,000
 
3,196,227
 
2,639,552
 
Self Storage
 
Self Storage
 
5.10250%
Loan
 
73
 
Tower Centre
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
3,100,000
 
3,100,000
 
2,290,118
 
Retail
 
Unanchored
 
4.67350%
Loan
 
74
 
Office 24
 
0.2%
 
1
 
CCRE
 
CCRE
 
3,000,000
 
3,000,000
 
2,227,693
 
Office
 
Suburban
 
4.81200%
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,800,000
 
2,792,913
 
2,261,096
 
Self Storage
 
Self Storage
 
4.46500%
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,425,000
 
2,418,643
 
2,211,547
 
Multifamily
 
Garden
 
4.28950%
Loan
 
77
 
Alameda Acres
 
0.2%
 
1
 
UBSRES
 
UBSRES
 
2,200,000
 
2,194,348
 
1,771,995
 
Manufactured Housing Community
 
Manufactured Housing Community
 
4.39050%
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,150,000
 
2,150,000
 
1,356,039
 
Retail
 
Single Tenant
 
5.01850%
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
1
 
CCRE
 
CCRE
 
2,000,000
 
1,997,323
 
1,827,527
 
Retail
 
Unanchored
 
4.41050%
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
1
 
UBSRES
 
UBSRES
 
1,725,000
 
1,722,875
 
1,411,869
 
Self Storage
 
Self Storage
 
4.86500%
 
 
A-1-2

 
 
COMM 2013-CCRE9
         
                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
         
                                                                 
           
% of
             
Interest
 
Original
 
Remaining
 
Original
 
Remaining
 
First
             
Annual
           
Initial Pool
 
Total
 
Additional
 
Administrative
 
Accrual
 
Term to
 
Term to
 
Amortization
 
Amortization
 
Payment
 
Maturity
 
ARD Loan
 
Final
 
Debt
Property Flag
 
ID
 
Property Name
 
Balance
 
Strip
 
Strip
 
Fee Rate(8)
 
Basis
 
Maturity or ARD
 
Maturity or ARD
 
Term
 
Term
 
Date
 
or ARD Date(7)
 
(Yes/No)(7)
 
Maturity Date(7)
 
Service($)(9)
Loan
 
1
 
Northridge Mall
 
6.1%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
119
 
0
 
0
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
3,436,187
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
0.0379%
 
0.0200%
 
0.0179%
 
Actual/360
 
120
 
118
 
0
 
0
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
2,401,776
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
4,120,019
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
3,648,295
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
                                                   
Property
 
4.02
 
30301 Carter Street
 
0.5%
                                                   
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
                                                   
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
                                                   
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
                                                   
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
                                                   
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
                                                   
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
                                                   
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
                                                   
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
                                                   
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
                                                   
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
                                                   
Property
 
4.13
 
6161 Cochran Road
 
0.1%
                                                   
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
                                                   
Property
 
4.15
 
5901 Harper Road
 
0.1%
                                                   
Property
 
4.16
 
6245 Creek Road
 
0.1%
                                                   
Property
 
4.17
 
11815 Highway Drive
 
0.1%
                                                   
Property
 
4.18
 
6661 Cochran Road
 
0.1%
                                                   
Property
 
4.19
 
11785 Highway Drive
 
0.0%
                                                   
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
120
 
120
 
300
 
300
 
08/01/2013
 
07/01/2023
 
No
 
07/01/2023
 
3,997,908
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
360
 
06/01/2013
 
05/01/2023
 
No
 
05/01/2023
 
3,113,678
Property
 
6.01
 
Camelot
 
2.0%
                                                   
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
                                                   
Property
 
6.03
 
Connelly Terrace
 
0.5%
                                                   
Property
 
6.04
 
Deerpointe
 
0.4%
                                                   
Property
 
6.05
 
Harper Woods
 
0.2%
                                                   
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
                                                   
Property
 
6.07
 
Park Avenue Estates
 
0.1%
                                                   
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
360
 
06/01/2013
 
05/01/2023
 
No
 
05/01/2023
 
3,099,285
Property
 
7.01
 
Southwind Village
 
1.6%
                                                   
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
                                                   
Property
 
7.03
 
Western Mobile Estates
 
0.6%
                                                   
Property
 
7.04
 
Carriage Court East
 
0.4%
                                                   
Property
 
7.05
 
Chisholm Creek
 
0.2%
                                                   
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
Yes
 
07/06/2033
 
3,376,416
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
2,961,866
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
300
 
298
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
2,649,908
Loan
 
11
 
Sarasota Square
 
2.9%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
0
 
0
 
07/01/2013
 
06/01/2023
 
No
 
06/01/2023
 
1,527,511
Loan
 
12
 
North Oaks(29)
 
2.7%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
2,058,503
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
1,905,770
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
1,719,165
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
60
 
60
 
0
 
0
 
08/06/2013
 
07/06/2018
 
No
 
07/06/2018
 
1,059,413
Property
 
15.01
 
248 North Randall Road
 
0.4%
                                                   
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
                                                   
Property
 
15.03
 
1361 Airport Road South
 
0.3%
                                                   
Property
 
15.04
 
220 South Main Street
 
0.3%
                                                   
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
                                                   
Property
 
15.06
 
289 US Route 9
 
0.2%
                                                   
Property
 
15.07
 
4051 West State Road 46
 
0.2%
                                                   
Property
 
15.08
 
610 South Yonge Street
 
0.2%
                                                   
Property
 
15.09
 
14900 County Line Road
 
0.1%
                                                   
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
60
 
59
 
360
 
360
 
07/01/2013
 
06/01/2018
 
No
 
06/01/2018
 
1,495,982
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
                                                   
Property
 
16.02
 
Cabana Apartments
 
0.5%
                                                   
Loan
 
17
 
Ontario Gateway
 
1.9%
 
0.0339%
 
0.0000%
 
0.0339%
 
Actual/360
 
120
 
118
 
360
 
360
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
1,400,462
Loan
 
18
 
Northwest Center
 
1.6%
 
0.0289%
 
0.0000%
 
0.0289%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
1,246,574
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
0.0439%
 
0.0000%
 
0.0439%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
1,196,794
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
1,068,366
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
300
 
298
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
1,122,350
Property
 
21.01
 
Candlewood Suites
 
0.5%
                                                   
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
                                                   
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
                                                   
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
0.0589%
 
0.0000%
 
0.0589%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
882,691
Loan
 
23
 
Spotswood Valley
 
1.1%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
902,765
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
906,288
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
300
 
300
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
957,620
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
                                                   
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
                                                   
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
120
 
120
 
0
 
0
 
08/01/2013
 
07/01/2023
 
Yes
 
07/01/2038
 
582,768
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
60
 
60
 
300
 
300
 
08/06/2013
 
07/06/2018
 
No
 
07/06/2018
 
862,959
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
                                                   
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
                                                   
Property
 
27.03
 
Value Place - Columbus
 
0.2%
                                                   
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
                                                   
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
                                                   
 
 
A-1-3

 
 
COMM 2013-CCRE9
         
                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
     
                                                                 
           
% of
             
Interest
 
Original
 
Remaining
 
Original
 
Remaining
 
First
             
Annual
           
Initial Pool
 
Total
 
Additional
 
Administrative
 
Accrual
 
Term to
 
Term to
 
Amortization
 
Amortization
 
Payment
 
Maturity
 
ARD Loan
 
Final
 
Debt
Property Flag
 
ID
 
Property Name
 
Balance
 
Strip
 
Strip
 
Fee Rate(8)
 
Basis
 
Maturity or ARD
 
Maturity or ARD
 
Term
 
Term
 
Date
 
or ARD Date(7)
 
(Yes/No)(7)
 
Maturity Date(7)
 
Service($)(9)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
117
 
360
 
357
 
05/06/2013
 
04/06/2023
 
No
 
04/06/2023
 
754,552
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
                                                   
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
                                                   
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
                                                   
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
                                                   
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
726,361
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
648,947
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
0.0539%
 
0.0000%
 
0.0539%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
Yes
 
05/06/2026
 
613,908
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
614,103
Property
 
32.01
 
Peachtree Hills
 
0.4%
                                                   
Property
 
32.02
 
Springs
 
0.3%
                                                   
Property
 
32.03
 
Terrace
 
0.1%
                                                   
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
240
 
240
 
08/06/2013
 
07/06/2023
 
Yes
 
07/06/2033
 
779,833
Property
 
33.01
 
Dice Road
 
0.4%
                                                   
Property
 
33.02
 
Magnolia Avenue
 
0.2%
                                                   
Property
 
33.03
 
27 Mill Lane
 
0.1%
                                                   
Property
 
33.04
 
1725 South Third Street
 
0.1%
                                                   
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
573,279
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
                                                   
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
                                                   
Loan
 
35
 
Warner Premier
 
0.8%
 
0.0589%
 
0.0000%
 
0.0589%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
561,882
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
0.0689%
 
0.0000%
 
0.0689%
 
Actual/360
 
120
 
118
 
300
 
298
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
669,162
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
0.0589%
 
0.0000%
 
0.0589%
 
Actual/360
 
60
 
59
 
360
 
359
 
07/06/2013
 
06/06/2018
 
No
 
06/06/2018
 
507,889
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/01/2013
 
07/01/2023
 
No
 
07/01/2023
 
521,024
Loan
 
39
 
Friendly Village
 
0.7%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
573,773
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
520,583
Loan
 
41
 
1100 Wall Street
 
0.6%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
502,621
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
0.0639%
 
0.0000%
 
0.0639%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
457,896
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
543,391
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
252
 
252
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
570,214
Loan
 
45
 
Staybridge Novi
 
0.6%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
472,728
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
324
 
324
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
464,010
Loan
 
47
 
900 4th Street
 
0.5%
 
0.0589%
 
0.0000%
 
0.0589%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
407,690
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
389,571
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
117
 
300
 
297
 
05/06/2013
 
04/06/2023
 
No
 
04/06/2023
 
474,628
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
300
 
299
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
466,037
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
300
 
300
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
432,753
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
369,732
Loan
 
53
 
Misty Springs
 
0.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
360
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
340,101
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
300
 
298
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
371,095
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
0.0689%
 
0.0000%
 
0.0689%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
340,322
Loan
 
56
 
12605 East Freeway
 
0.4%
 
0.0539%
 
0.0000%
 
0.0539%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
302,071
Loan
 
57
 
60 Warren Street
 
0.4%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
0
 
0
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
222,777
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
308,125
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
117
 
360
 
357
 
05/06/2013
 
04/06/2023
 
No
 
04/06/2023
 
288,181
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/01/2013
 
07/01/2023
 
No
 
07/01/2023
 
286,856
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
318,325
Property
 
61.01
 
West Carmen
 
0.2%
                                                   
Property
 
61.02
 
Malden
 
0.1%
                                                   
Property
 
61.03
 
Margate
 
0.1%
                                                   
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
293,925
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
120
 
119
 
300
 
299
 
07/01/2013
 
06/01/2023
 
No
 
06/01/2023
 
321,045
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
277,702
Property
 
64.01
 
Rockville Station
 
0.2%
                                                   
Property
 
64.02
 
College Station
 
0.2%
                                                   
Loan
 
65
 
WesTech Business Center
 
0.3%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
283,140
Loan
 
66
 
Austin Industrial
 
0.3%
 
0.0189%
 
0.0000%
 
0.0189%
 
Actual/360
 
84
 
83
 
360
 
359
 
07/01/2013
 
06/01/2020
 
No
 
06/01/2020
 
264,090
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
0.0689%
 
0.0000%
 
0.0689%
 
Actual/360
 
120
 
117
 
360
 
357
 
05/06/2013
 
04/06/2023
 
No
 
04/06/2023
 
257,027
Loan
 
68
 
Athens Apartments
 
0.3%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
251,835
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
239,439
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
360
 
360
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
245,907
Property
 
70.01
 
Great Value Storage North
 
0.2%
                                                   
Property
 
70.02
 
Great Value Storage South
 
0.1%
                                                   
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
214,915
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
208,552
Loan
 
73
 
Tower Centre
 
0.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
120
 
300
 
300
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
210,450
Loan
 
74
 
Office 24
 
0.2%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
300
 
300
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
206,528
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
169,548
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
60
 
58
 
360
 
358
 
06/06/2013
 
05/06/2018
 
No
 
05/06/2018
 
143,828
Loan
 
77
 
Alameda Acres
 
0.2%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
118
 
360
 
358
 
06/06/2013
 
05/06/2023
 
No
 
05/06/2023
 
132,053
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
120
 
120
 
240
 
240
 
08/06/2013
 
07/06/2023
 
No
 
07/06/2023
 
170,532
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
0.0339%
 
0.0200%
 
0.0139%
 
Actual/360
 
60
 
59
 
360
 
359
 
07/06/2013
 
06/06/2018
 
No
 
06/06/2018
 
120,332
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
0.0139%
 
0.0000%
 
0.0139%
 
Actual/360
 
120
 
119
 
360
 
359
 
07/06/2013
 
06/06/2023
 
No
 
06/06/2023
 
109,420
 
 
A-1-4

 
 
COMM 2013-CCRE9
 
                                                             
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                             
           
% of
 
Monthly
 
Remaining
         
Crossed
                           
           
Initial Pool
 
Debt
 
Interest Only
     
Cash
 
With
 
Related
 
Underwritten
 
Underwritten
 
Grace
 
Payment
 
Appraised
 
Appraisal
Property Flag
 
ID
 
Property Name
 
Balance
 
Service($)(9)
 
Period
 
 Lockbox(10)
 
 Management(11)
 
Other Loans
 
Borrower
 
NOI DSCR(9)(12)
 
NCF DSCR(9)(12)
 
Period(13)
 
Date
 
Value ($)(14)
 
As-of Date(14)
Loan
 
1
 
Northridge Mall
 
6.1%
 
286,349
 
119
 
Hard
 
Springing
 
No
     
2.69x
 
2.52x
 
0
 
6
 
146,000,000
 
05/07/2013
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
200,148
 
118
 
Hard
 
Springing
 
No
     
4.81x
 
4.52x
 
0
 
6
 
520,000,000
 
04/01/2013
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
343,335
     
Hard
 
Springing
 
No
     
1.62x
 
1.56x
 
0
 
6
 
97,900,000
 
04/29/2013
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
304,025
     
Hard
 
Springing
 
No
     
2.18x
 
1.93x
 
0
 
6
 
87,840,000
 
Various
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
                                         
11,040,000
 
04/12/2013
Property
 
4.02
 
30301 Carter Street
 
0.5%
                                         
9,590,000
 
04/12/2013
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
                                         
8,830,000
 
04/12/2013
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
                                         
7,810,000
 
04/12/2013
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
                                         
7,110,000
 
04/12/2013
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
                                         
6,840,000
 
04/12/2013
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
                                         
6,430,000
 
04/18/2013
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
                                         
5,060,000
 
04/12/2013
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
                                         
4,630,000
 
04/12/2013
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
                                         
3,470,000
 
04/18/2013
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
                                         
2,580,000
 
04/18/2013
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
                                         
2,500,000
 
04/12/2013
Property
 
4.13
 
6161 Cochran Road
 
0.1%
                                         
2,450,000
 
04/12/2013
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
                                         
2,190,000
 
04/12/2013
Property
 
4.15
 
5901 Harper Road
 
0.1%
                                         
1,900,000
 
04/12/2013
Property
 
4.16
 
6245 Creek Road
 
0.1%
                                         
1,600,000
 
04/18/2013
Property
 
4.17
 
11815 Highway Drive
 
0.1%
                                         
1,600,000
 
04/18/2013
Property
 
4.18
 
6661 Cochran Road
 
0.1%
                                         
1,310,000
 
04/12/2013
Property
 
4.19
 
11785 Highway Drive
 
0.0%
                                         
900,000
 
04/18/2013
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
333,159
     
Hard
 
In Place
 
No
     
1.47x
 
1.33x
 
5
 
1
 
87,900,000
 
05/09/2013
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
259,473
 
32
 
Soft
 
Springing
 
No
 
Yes - A
 
1.38x
 
1.35x
 
5
 
1
 
73,550,000
 
Various
Property
 
6.01
 
Camelot
 
2.0%
                                         
35,300,000
 
03/01/2013
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
                                         
15,210,000
 
03/01/2013
Property
 
6.03
 
Connelly Terrace
 
0.5%
                                         
8,540,000
 
03/02/2013
Property
 
6.04
 
Deerpointe
 
0.4%
                                         
6,200,000
 
02/27/2013
Property
 
6.05
 
Harper Woods
 
0.2%
                                         
3,720,000
 
03/05/2013
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
                                         
2,620,000
 
03/06/2013
Property
 
6.07
 
Park Avenue Estates
 
0.1%
                                         
1,960,000
 
03/06/2013
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
258,274
 
32
 
Soft
 
Springing
 
No
 
Yes - A
 
1.41x
 
1.39x
 
5
 
1
 
73,210,000
 
Various
Property
 
7.01
 
Southwind Village
 
1.6%
                                         
27,300,000
 
02/27/2013
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
                                         
24,000,000
 
03/02/2013
Property
 
7.03
 
Western Mobile Estates
 
0.6%
                                         
11,300,000
 
03/01/2013
Property
 
7.04
 
Carriage Court East
 
0.4%
                                         
7,700,000
 
02/27/2013
Property
 
7.05
 
Chisholm Creek
 
0.2%
                                         
2,910,000
 
03/06/2013
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
281,368
 
6
 
Hard
 
In Place
 
No
 
Yes - B
 
1.95x
 
1.82x
 
0
 
6
 
98,500,000
 
03/04/2013
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
246,822
 
47
 
Soft
 
Springing
 
No
     
1.34x
 
1.33x
 
0
 
6
 
66,100,000
 
04/19/2013
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
220,826
     
Springing Hard
 
Springing
 
No
     
2.53x
 
2.28x
 
0
 
6
 
84,800,000
 
10/23/2012
Loan
 
11
 
Sarasota Square
 
2.9%
 
127,293
 
119
 
Hard
 
Springing
 
No
     
4.85x
 
4.46x
 
5
 
1
 
128,400,000
 
04/10/2013
Loan
 
12
 
North Oaks(29)
 
2.7%
 
171,542
 
23
 
Hard
 
In Place
 
No
     
1.90x
 
1.69x
 
0
 
6
 
46,300,000
 
03/08/2013
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
158,814
 
11
 
Hard
 
Springing
 
No
 
Yes - C
 
1.97x
 
1.77x
 
0
 
6
 
50,000,000
 
04/12/2013
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
143,264
 
11
 
Soft Springing Hard
 
In Place
 
No
 
Yes - D
 
1.62x
 
1.54x
 
0
 
6
 
38,100,000
 
04/05/2013
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
88,284
 
60
 
Springing Soft
 
Springing
 
No
     
2.65x
 
2.57x
 
0
 
6
 
44,650,000
 
Various
Property
 
15.01
 
248 North Randall Road
 
0.4%
                                         
8,050,000
 
04/05/2013
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
                                         
5,800,000
 
04/11/2013
Property
 
15.03
 
1361 Airport Road South
 
0.3%
                                         
5,600,000
 
04/04/2013
Property
 
15.04
 
220 South Main Street
 
0.3%
                                         
4,900,000
 
04/12/2013
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
                                         
5,400,000
 
04/18/2013
Property
 
15.06
 
289 US Route 9
 
0.2%
                                         
5,500,000
 
04/15/2013
Property
 
15.07
 
4051 West State Road 46
 
0.2%
                                         
4,000,000
 
04/13/2013
Property
 
15.08
 
610 South Yonge Street
 
0.2%
                                         
3,600,000
 
04/13/2013
Property
 
15.09
 
14900 County Line Road
 
0.1%
                                         
1,800,000
 
04/11/2013
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
124,665
 
11
 
Soft
 
In Place
 
No
     
1.65x
 
1.50x
 
0
 
1
 
35,620,000
 
03/20/2013
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
                                         
15,010,000
 
03/20/2013
Property
 
16.02
 
Cabana Apartments
 
0.5%
                                         
20,610,000
 
03/20/2013
Loan
 
17
 
Ontario Gateway
 
1.9%
 
116,705
 
34
 
Hard
 
Springing
 
No
     
1.66x
 
1.53x
 
0
 
6
 
35,800,000
 
03/27/2013
Loan
 
18
 
Northwest Center
 
1.6%
 
103,881
 
11
 
Soft Springing Hard
 
Springing
 
No
     
1.86x
 
1.55x
 
0
 
6
 
31,000,000
 
04/09/2013
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
99,733
 
23
 
Hard
 
Springing
 
No
     
1.52x
 
1.43x
 
0
 
6
 
30,600,000
 
05/15/2013
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
89,031
     
Hard
 
Springing
 
No
     
2.34x
 
2.05x
 
0
 
6
 
28,300,000
 
02/01/2013
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
93,529
     
Hard
 
In Place
 
No
     
2.44x
 
2.24x
 
0
 
6
 
27,300,000
 
Various
Property
 
21.01
 
Candlewood Suites
 
0.5%
                                         
10,600,000
 
02/27/2013
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
                                         
8,400,000
 
02/27/2013
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
                                         
8,300,000
 
03/01/2013
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
73,558
     
Springing Hard
 
Springing
 
No
     
1.67x
 
1.59x
 
0
 
6
 
19,700,000
 
02/07/2013
Loan
 
23
 
Spotswood Valley
 
1.1%
 
75,230
     
Hard
 
Springing
 
No
     
1.56x
 
1.40x
 
0
 
6
 
19,100,000
 
05/01/2013
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
75,524
     
Hard
 
Springing
 
No
     
1.78x
 
1.44x
 
0
 
6
 
19,600,000
 
04/15/2013
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
79,802
     
Hard
 
Springing
 
No
     
1.78x
 
1.56x
 
0
 
6
 
21,000,000
 
05/01/2013
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
                                         
14,000,000
 
05/01/2013
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
                                         
7,000,000
 
05/01/2013
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
48,564
 
120
 
Springing Hard
 
Springing
 
No
     
2.84x
 
2.69x
 
0
 
1
 
24,620,000
 
05/09/2013
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
71,913
 
6
 
Hard
 
In Place
 
No
     
2.01x
 
1.72x
 
0
 
6
 
19,100,000
 
Various
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
                                         
4,500,000
 
04/01/2013
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
                                         
3,900,000
 
04/01/2013
Property
 
27.03
 
Value Place - Columbus
 
0.2%
                                         
3,700,000
 
05/01/2013
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
                                         
3,500,000
 
03/29/2013
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
                                         
3,500,000
 
04/01/2013
 
 
A-1-5

 
 
COMM 2013-CCRE9
 
                                                             
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                             
           
% of
 
Monthly
 
Remaining
         
Crossed
                           
           
Initial Pool
 
Debt
 
Interest Only
     
Cash
 
With
 
Related
 
Underwritten
 
Underwritten
 
Grace
 
Payment
 
Appraised
 
Appraisal
Property Flag
 
ID
 
Property Name
 
Balance
 
Service($)(9)
 
Period
 
 Lockbox(10)
 
 Management(11)
 
Other Loans
 
Borrower
 
NOI DSCR(9)(12)
 
NCF DSCR(9)(12)
 
Period(13)
 
Date
 
Value ($)(14)
 
As-of Date(14)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
62,879
     
Springing Hard
 
Springing
 
No
     
1.57x
 
1.53x
 
0
 
6
 
16,510,000
 
Various
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
                                         
4,660,000
 
03/12/2013
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
                                         
4,650,000
 
03/13/2013
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
                                         
4,300,000
 
03/12/2013
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
                                         
2,900,000
 
03/12/2013
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
60,530
 
11
 
Soft
 
Springing
 
No
     
1.68x
 
1.54x
 
0
 
6
 
15,890,000
 
04/24/2013
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
54,079
     
Hard
 
Springing
 
No
     
2.62x
 
2.42x
 
0
 
6
 
17,600,000
 
03/26/2013
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
51,159
     
Hard
 
Springing
 
No
 
Yes - C
 
1.57x
 
1.52x
 
0
 
6
 
14,800,000
 
04/01/2013
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
51,175
 
23
 
Soft
 
Springing
 
No
     
1.78x
 
1.62x
 
0
 
6
 
14,300,000
 
04/17/2013
Property
 
32.01
 
Peachtree Hills
 
0.4%
                                         
7,300,000
 
04/17/2013
Property
 
32.02
 
Springs
 
0.3%
                                         
5,000,000
 
04/17/2013
Property
 
32.03
 
Terrace
 
0.1%
                                         
2,000,000
 
04/17/2013
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
64,986
     
Hard
 
Springing
 
No
 
Yes - B
 
2.75x
 
2.11x
 
0
 
6
 
21,185,000
 
Various
Property
 
33.01
 
Dice Road
 
0.4%
                                         
9,600,000
 
05/02/2013
Property
 
33.02
 
Magnolia Avenue
 
0.2%
                                         
4,420,000
 
05/03/2013
Property
 
33.03
 
27 Mill Lane
 
0.1%
                                         
3,990,000
 
05/07/2013
Property
 
33.04
 
1725 South Third Street
 
0.1%
                                         
3,175,000
 
05/02/2013
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
47,773
     
Hard
 
In Place
 
No
     
1.45x
 
1.44x
 
0
 
6
 
13,800,000
 
04/23/2013
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
                                         
11,800,000
 
04/23/2013
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
                                         
2,000,000
 
04/23/2013
Loan
 
35
 
Warner Premier
 
0.8%
 
46,823
 
11
 
Hard
 
Springing
 
No
 
Yes - C
 
1.88x
 
1.72x
 
3
 
6
 
15,500,000
 
04/12/2013
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
55,764
     
Hard
 
In Place
 
No
     
1.53x
 
1.39x
 
0
 
6
 
16,800,000
 
12/10/2012
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
42,324
     
Hard
 
Springing
 
No
 
Yes - C
 
2.29x
 
2.00x
 
0
 
6
 
17,200,000
 
04/12/2013
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
43,419
 
24
 
NAP
 
NAP
 
No
 
Yes - E
 
2.35x
 
2.14x
 
5
 
1
 
14,350,000
 
05/13/2013
Loan
 
39
 
Friendly Village
 
0.7%
 
47,814
     
Hard
 
Springing
 
No
     
1.67x
 
1.63x
 
0
 
6
 
12,600,000
 
01/29/2013
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
43,382
     
Springing Soft
 
Springing
 
No
 
Yes - D
 
1.70x
 
1.58x
 
0
 
6
 
11,500,000
 
02/02/2013
Loan
 
41
 
1100 Wall Street
 
0.6%
 
41,885
     
Springing Hard
 
Springing
 
No
     
1.62x
 
1.48x
 
0
 
6
 
12,100,000
 
02/19/2013
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
38,158
 
23
 
Hard
 
Springing
 
No
     
2.01x
 
1.86x
 
0
 
6
 
11,800,000
 
04/10/2013
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
45,283
     
Springing Hard
 
Springing
 
No
     
1.76x
 
1.44x
 
0
 
6
 
11,300,000
 
04/05/2013
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
47,518
     
Hard
 
Springing
 
No
     
1.40x
 
1.21x
 
0
 
6
 
10,400,000
 
05/14/2013
Loan
 
45
 
Staybridge Novi
 
0.6%
 
39,394
     
Hard
 
Springing
 
No
     
1.87x
 
1.61x
 
0
 
6
 
10,350,000
 
02/01/2013
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
38,668
     
Soft
 
Springing
 
No
     
1.63x
 
1.54x
 
0
 
6
 
9,910,000
 
04/24/2013
Loan
 
47
 
900 4th Street
 
0.5%
 
33,974
     
Springing Hard
 
Springing
 
No
     
1.51x
 
1.44x
 
0
 
6
 
10,010,000
 
04/05/2013
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
32,464
 
59
 
Hard
 
Springing
 
No
     
1.78x
 
1.78x
 
0
 
6
 
13,600,000
 
02/26/2013
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
39,552
     
Hard
 
Springing
 
No
     
1.61x
 
1.47x
 
0
 
6
 
10,400,000
 
01/21/2013
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
38,836
     
Hard
 
Springing
 
No
     
1.50x
 
1.39x
 
0
 
6
 
11,100,000
 
02/01/2013
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
36,063
     
Hard
 
Springing
 
No
     
2.30x
 
2.06x
 
0
 
6
 
9,600,000
 
04/26/2013
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
30,811
 
12
 
Springing Hard
 
Springing
 
No
     
2.19x
 
2.02x
 
0
 
6
 
11,300,000
 
01/23/2013
Loan
 
53
 
Misty Springs
 
0.4%
 
28,342
 
23
 
Soft
 
Springing
 
No
     
1.43x
 
1.36x
 
0
 
6
 
7,700,000
 
03/15/2013
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
30,925
     
Hard
 
Springing
 
No
     
1.72x
 
1.61x
 
0
 
6
 
7,325,000
 
03/08/2013
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
28,360
     
Soft
 
Springing
 
No
     
1.49x
 
1.41x
 
0
 
6
 
7,500,000
 
04/23/2013
Loan
 
56
 
12605 East Freeway
 
0.4%
 
25,173
     
Hard
 
Springing
 
No
     
1.99x
 
1.68x
 
0
 
6
 
6,975,000
 
05/03/2013
Loan
 
57
 
60 Warren Street
 
0.4%
 
18,565
 
120
 
Hard
 
Springing
 
No
     
2.28x
 
2.26x
 
0
 
6
 
9,000,000
 
04/26/2013
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
25,677
     
Springing Hard
 
Springing
 
No
 
Yes - F
 
1.68x
 
1.64x
 
0
 
6
 
10,350,000
 
03/28/2013
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
24,015
     
Springing Hard
 
Springing
 
No
 
Yes - F
 
2.08x
 
2.04x
 
0
 
6
 
8,775,000
 
02/28/2013
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
23,905
 
24
 
NAP
 
NAP
 
No
 
Yes - E
 
2.22x
 
2.06x
 
5
 
1
 
7,800,000
 
05/13/2013
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
26,527
     
Soft
 
Springing
 
No
     
1.42x
 
1.37x
 
0
 
6
 
6,600,000
 
05/02/2013
Property
 
61.01
 
West Carmen
 
0.2%
                                         
4,000,000
 
05/02/2013
Property
 
61.02
 
Malden
 
0.1%
                                         
1,350,000
 
05/02/2013
Property
 
61.03
 
Margate
 
0.1%
                                         
1,250,000
 
05/02/2013
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
24,494
     
Hard
 
In Place
 
No
     
1.70x
 
1.58x
 
0
 
6
 
7,100,000
 
12/02/2012
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
26,754
     
Springing Soft
 
Springing
 
No
     
1.57x
 
1.55x
 
5
 
1
 
6,400,000
 
04/09/2013
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
23,142
     
Hard
 
In Place
 
No
     
1.97x
 
1.79x
 
0
 
6
 
6,600,000
 
Various
Property
 
64.01
 
Rockville Station
 
0.2%
                                         
3,600,000
 
03/18/2013
Property
 
64.02
 
College Station
 
0.2%
                                         
3,000,000
 
03/19/2013
Loan
 
65
 
WesTech Business Center
 
0.3%
 
23,595
     
Soft Springing Hard
 
Springing
 
No
     
1.71x
 
1.56x
 
0
 
6
 
6,400,000
 
05/10/2013
Loan
 
66
 
Austin Industrial
 
0.3%
 
22,008
     
Soft
 
Springing
 
No
     
1.65x
 
1.35x
 
5
 
1
 
6,400,000
 
05/01/2013
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
21,419
     
Hard
 
In Place
 
No
     
1.79x
 
1.71x
 
0
 
6
 
5,900,000
 
02/25/2013
Loan
 
68
 
Athens Apartments
 
0.3%
 
20,986
     
Soft
 
Springing
 
No
     
1.63x
 
1.48x
 
0
 
6
 
5,600,000
 
11/14/2012
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
19,953
     
Hard
 
Springing
 
No
     
1.89x
 
1.77x
 
0
 
6
 
5,480,000
 
03/29/2013
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
20,492
     
Springing Hard
 
Springing
 
No
     
1.75x
 
1.61x
 
0
 
6
 
5,150,000
 
12/14/2012
Property
 
70.01
 
Great Value Storage North
 
0.2%
                                         
3,050,000
 
12/14/2012
Property
 
70.02
 
Great Value Storage South
 
0.1%
                                         
2,100,000
 
12/14/2012
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
17,910
     
Hard
 
Springing
 
No
     
2.09x
 
1.90x
 
0
 
6
 
4,920,000
 
08/17/2012
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
17,379
     
Springing Hard
 
Springing
 
No
     
1.95x
 
1.91x
 
0
 
6
 
4,760,000
 
02/12/2013
Loan
 
73
 
Tower Centre
 
0.2%
 
17,538
     
Hard
 
Springing
 
No
     
1.68x
 
1.62x
 
0
 
6
 
4,550,000
 
04/09/2013
Loan
 
74
 
Office 24
 
0.2%
 
17,211
     
Hard
 
Springing
 
No
     
1.47x
 
1.35x
 
0
 
6
 
4,000,000
 
04/03/2013
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
14,129
     
Springing Hard
 
Springing
 
No
 
Yes - F
 
1.64x
 
1.62x
 
0
 
6
 
3,900,000
 
02/28/2013
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
11,986
     
Hard
 
Springing
 
No
     
1.86x
 
1.78x
 
0
 
6
 
3,770,000
 
03/12/2013
Loan
 
77
 
Alameda Acres
 
0.2%
 
11,004
     
Hard
 
Springing
 
No
     
1.68x
 
1.65x
 
0
 
6
 
3,000,000
 
03/07/2013
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
14,211
     
Springing Hard
 
Springing
 
No
     
1.57x
 
1.47x
 
0
 
6
 
3,200,000
 
05/01/2013
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
10,028
     
Springing Hard
 
Springing
 
No
     
1.38x
 
1.34x
 
0
 
6
 
3,500,000
 
03/13/2013
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
9,118
     
Springing Hard
 
Springing
 
No
 
Yes - F
 
1.64x
 
1.58x
 
0
 
6
 
2,600,000
 
03/22/2013
 
 
A-1-6

 
 
COMM 2013-CCRE9
 
                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                 
           
% of
 
FIRREA
 
Cut-off
                           
           
Initial Pool
 
Compliant
 
Date LTV
 
LTV Ratio at
                     
Year
Property Flag
 
ID
 
Property Name
 
Balance
 
(Yes/No)
 
Ratio(12)(14)(15)
 
Maturity or ARD(12)(14)
 
Address
 
City
 
County
 
State
 
Zip Code
 
Built
Loan
 
1
 
Northridge Mall
 
6.1%
 
Yes
 
54.0%
 
54.0%
 
796 Northridge Mall
 
Salinas
 
Monterey
 
CA
 
93906
 
1972
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
Yes
 
25.0%
 
25.0%
 
1501 Broadway
 
New York
 
New York
 
NY
 
10036
 
1926
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
Yes
 
69.5%
 
56.1%
 
1960 US Highway 70 Southeast
 
Hickory
 
Catawba
 
NC
 
28602
 
1978
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
Yes
 
69.4%
 
55.9%
 
Various
 
Various
 
Various
 
OH
 
Various
 
Various
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
 
Yes
         
2787-2805 and 2829-2843 Charter Street
 
Columbus
 
Franklin
 
OH
 
43228
 
1999
Property
 
4.02
 
30301 Carter Street
 
0.5%
 
Yes
         
30301 Carter Street
 
Solon
 
Cuyahoga
 
OH
 
44139
 
1972
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
 
Yes
         
1842 Enterprise Parkway
 
Twinsburg
 
Summit
 
OH
 
44087
 
2000
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
 
Yes
         
13675 and 13325 Darice Parkway
 
Strongsville
 
Cuyahoga
 
OH
 
44149
 
1998
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
 
Yes
         
3940 and 4000 Gantz Road
 
Grove City
 
Franklin
 
OH
 
43123
 
1997
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
 
Yes
         
13500 Darice Parkway
 
Strongsville
 
Cuyahoga
 
OH
 
44149
 
1999
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
 
Yes
         
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
West Chester
 
Butler
 
OH
 
45246
 
1987
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
 
Yes
         
5335 Avion Park Drive
 
Highland Heights
 
Cuyahoga
 
OH
 
44143
 
1994
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
 
Yes
         
28900 Fountain Parkway
 
Solon
 
Cuyahoga
 
OH
 
44139
 
1997
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
 
Yes
         
9021-9035 Meridian Way
 
West Chester
 
Butler
 
OH
 
45069
 
2000
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
 
Yes
         
6820-6838 Fairfield Business Center
 
Fairfield
 
Butler
 
OH
 
45014
 
1990
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
 
Yes
         
2190-2200 Westbelt Drive
 
Columbus
 
Franklin
 
OH
 
43228
 
1986
Property
 
4.13
 
6161 Cochran Road
 
0.1%
 
Yes
         
6161 Cochran Road
 
Solon
 
Cuyahoga
 
OH
 
44139
 
1978
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
 
Yes
         
1864 Enterprise Parkway
 
Twinsburg
 
Summit
 
OH
 
44087
 
1974
Property
 
4.15
 
5901 Harper Road
 
0.1%
 
Yes
         
5901 Harper Road
 
Solon
 
Cuyahoga
 
OH
 
44139
 
1970
Property
 
4.16
 
6245 Creek Road
 
0.1%
 
Yes
         
6245 Creek Road
 
Blue Ash
 
Hamilton
 
OH
 
45242
 
1971
Property
 
4.17
 
11815 Highway Drive
 
0.1%
 
Yes
         
11815 Highway Drive
 
Sharonville
 
Hamilton
 
OH
 
45241
 
1991
Property
 
4.18
 
6661 Cochran Road
 
0.1%
 
Yes
         
6661 Cochran Road
 
Solon
 
Cuyahoga
 
OH
 
44139
 
1979
Property
 
4.19
 
11785 Highway Drive
 
0.0%
 
Yes
         
11785 Highway Drive
 
Sharonville
 
Hamilton
 
OH
 
45241
 
1991
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
Yes
 
68.3%
 
50.1%
 
5802 and 5900 East Virginia Beach Boulevard
 
Norfolk
 
Norfolk City
 
VA
 
23502
 
1959, 1971
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
Yes
 
73.7%
 
63.5%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
Property
 
6.01
 
Camelot
 
2.0%
 
Yes
         
655 North Highway 89
 
North Salt Lake
 
Davis
 
UT
 
84054
 
1971-1973
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
 
Yes
         
1450 North Washington Boulevard
 
Ogden
 
Weber
 
UT
 
84404
 
1987
Property
 
6.03
 
Connelly Terrace
 
0.5%
 
Yes
         
20 Florida Street
 
Kingston
 
Ulster
 
NY
 
12401
 
1976
Property
 
6.04
 
Deerpointe
 
0.4%
 
Yes
         
9380 103rd Street
 
Jacksonville
 
Duval
 
FL
 
32210
 
1976
Property
 
6.05
 
Harper Woods
 
0.2%
 
Yes
         
2200 Harper Street
 
Lawrence
 
Douglas
 
KS
 
66046
 
1966
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
 
Yes
         
501 East 63rd Street North
 
Park City
 
Sedgwick
 
KS
 
67219
 
1984
Property
 
6.07
 
Park Avenue Estates
 
0.1%
 
Yes
         
1400 East Kay Avenue
 
Haysville
 
Sedgwick
 
KS
 
67060
 
1999
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
Yes
 
73.7%
 
63.5%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
Property
 
7.01
 
Southwind Village
 
1.6%
 
Yes
         
302 Fillmore Street
 
Naples
 
Collier
 
FL
 
34104
 
1968
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
 
Yes
         
31 Regina Drive
 
Bloomingburg
 
Sullivan
 
NY
 
12721
 
1972
Property
 
7.03
 
Western Mobile Estates
 
0.6%
 
Yes
         
7148 West Arabian Way
 
West Valley City
 
Salt Lake
 
UT
 
84128
 
1971, 1997
Property
 
7.04
 
Carriage Court East
 
0.4%
 
Yes
         
3475 South Goldenrod Road
 
Orlando
 
Orange
 
FL
 
32822
 
1973
Property
 
7.05
 
Chisholm Creek
 
0.2%
 
Yes
         
501 East 63rd Street North
 
Park City
 
Sedgwick
 
KS
 
67219
 
1984
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
Yes
 
54.4%
 
45.1%
 
One Academy Drive
 
Jeffersonville
 
Twiggs
 
GA
 
31044
 
2008, 2013
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
Yes
 
74.1%
 
66.3%
 
5837 Fisher Road
 
Temple Hills
 
Prince George’s
 
MD
 
20748
 
1964
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
Yes
 
49.9%
 
35.9%
 
59 West 46th Street
 
New York
 
New York
 
NY
 
10036
 
1906
Loan
 
11
 
Sarasota Square
 
2.9%
 
Yes
 
29.6%
 
29.6%
 
8201 South Tamiami Trail
 
Sarasota
 
Sarasota
 
FL
 
34238
 
1977
Loan
 
12
 
North Oaks(29)
 
2.7%
 
Yes
 
74.5%
 
63.4%
 
4501 FM 1960 Road West
 
Houston
 
Harris
 
TX
 
77069
 
1974
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
Yes
 
67.5%
 
55.1%
 
20920, 20931, 20950, 20951, 20970, 20971, 21041, 21051 Burbank Boulevard
 
Woodland Hills
 
Los Angeles
 
CA
 
91367
 
1982, 1984
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
Yes
 
73.0%
 
61.0%
 
103 Raintree Island
 
Tonawanda
 
Erie
 
NY
 
14150
 
1974
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
Yes
 
60.5%
 
60.5%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
Property
 
15.01
 
248 North Randall Road
 
0.4%
 
Yes
         
248 North Randall Road
 
St. Charles
 
Kane
 
IL
 
60174
 
1978
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
 
Yes
         
660 South Tamiami Trail
 
Osprey
 
Sarasota
 
FL
 
34229
 
2004
Property
 
15.03
 
1361 Airport Road South
 
0.3%
 
Yes
         
1361 Airport Road South
 
Naples
 
Collier
 
FL
 
34104
 
2004
Property
 
15.04
 
220 South Main Street
 
0.3%
 
Yes
         
220 South Main Street
 
Barnegat
 
Ocean
 
NJ
 
08005
 
2007
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
 
Yes
         
PR-1, KM 29.8
 
Caguas
 
NAP
 
PR
 
00726
 
1975
Property
 
15.06
 
289 US Route 9
 
0.2%
 
Yes
         
289 US Route 9
 
Manalapan
 
Monmouth
 
NJ
 
07726
 
2001
Property
 
15.07
 
4051 West State Road 46
 
0.2%
 
Yes
         
4051 West State Road 46
 
Sanford
 
Seminole
 
FL
 
32771
 
2001
Property
 
15.08
 
610 South Yonge Street
 
0.2%
 
Yes
         
610 South Yonge Street
 
Ormond Beach
 
Volusia
 
FL
 
32174
 
2002
Property
 
15.09
 
14900 County Line Road
 
0.1%
 
Yes
         
14900 County Line Road
 
Spring Hill
 
Pasco
 
FL
 
34610
 
2007
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
Yes
 
72.4%
 
67.3%
 
Various
 
Mobile
 
Mobile
 
AL
 
Various
 
Various
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
 
Yes
         
4950 Government Boulevard
 
Mobile
 
Mobile
 
AL
 
36693
 
1974, 1980
Property
 
16.02
 
Cabana Apartments
 
0.5%
 
Yes
         
3800 Michael Boulevard
 
Mobile
 
Mobile
 
AL
 
36609
 
1969-1975
Loan
 
17
 
Ontario Gateway
 
1.9%
 
Yes
 
70.4%
 
60.5%
 
4400-4492 Ontario Mills Parkway
 
Ontario
 
San Bernardino
 
CA
 
91764
 
2000
Loan
 
18
 
Northwest Center
 
1.6%
 
Yes
 
68.7%
 
56.6%
 
7550 West Interstate Highway 10
 
San Antonio
 
Bexar
 
TX
 
78229
 
1983
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
Yes
 
66.0%
 
56.0%
 
23415-23623 North Scottsdale Road
 
Scottsdale
 
Maricopa
 
AZ
 
85255
 
1991
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
Yes
 
63.8%
 
51.3%
 
1215 Avila Beach Drive
 
San Luis Obispo
 
San Luis Obispo
 
CA
 
93405
 
1937
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
Yes
 
62.0%
 
45.5%
 
Various
 
Various
 
Various
 
LA
 
Various
 
Various
Property
 
21.01
 
Candlewood Suites
 
0.5%
 
Yes
         
3079 Highway 90 West
 
Avondale
 
Jefferson
 
LA
 
70094
 
2011
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
 
Yes
         
3051 Highway 90 West
 
Avondale
 
Jefferson
 
LA
 
70094
 
2004, 2008
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
 
Yes
         
111 Jean Street
 
La Place
 
St. John The Baptist
 
LA
 
70068
 
2008
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
Yes
 
74.8%
 
60.2%
 
200-500 Cornerstone Boulevard
 
Hot Springs
 
Garland
 
AR
 
71913
 
1997
Loan
 
23
 
Spotswood Valley
 
1.1%
 
Yes
 
74.9%
 
61.2%
 
1790 East Market Street
 
Harrisonburg
 
Harrisonburg City
 
VA
 
22801
 
1988
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
Yes
 
70.2%
 
58.1%
 
4791 Schlitz Avenue
 
Winston-Salem
 
Forsyth
 
NC
 
27107
 
1969
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
Yes
 
64.8%
 
48.5%
 
Various
 
Various
 
Harford
 
MD
 
Various
 
Various
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
 
Yes
         
1050 Beards Hill Road
 
Aberdeen
 
Harford
 
MD
 
21001
 
2009
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
 
Yes
         
1435 Handlir Drive
 
Bel Air
 
Harford
 
MD
 
21015
 
2002
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
Yes
 
54.7%
 
54.7%
 
8207 US Highway 72 West
 
Madison
 
Madison
 
AL
 
35758
 
2012
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
Yes
 
65.4%
 
58.9%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
 
Yes
         
210 North Oxford Road
 
Casselberry
 
Seminole
 
FL
 
32707
 
1998
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
 
Yes
         
9435 Delegates Drive
 
Orlando
 
Orange
 
FL
 
32837
 
1998
Property
 
27.03
 
Value Place - Columbus
 
0.2%
 
Yes
         
6275 Zumstein Drive
 
Columbus
 
Franklin
 
OH
 
43229
 
2009
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
 
Yes
         
7725 Sossaman Lane Northwest
 
Concord
 
Cabarrus
 
NC
 
28027
 
2003
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
 
Yes
         
2050 Peachtree Industrial Court
 
Atlanta
 
Dekalb
 
GA
 
30341
 
1998
 
 
A-1-7

 
 
COMM 2013-CCRE9
 
                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                 
           
% of
 
FIRREA
 
Cut-off
                           
           
Initial Pool
 
Compliant
 
Date LTV
 
LTV Ratio at
                     
Year
Property Flag
 
ID
 
Property Name
 
Balance
 
(Yes/No)
 
Ratio(12)(14)(15)
 
Maturity or ARD(12)(14)
 
Address
 
City
 
County
 
State
 
Zip Code
 
Built
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
Yes
 
74.4%
 
60.5%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
 
Yes
         
8438 East Independence Boulevard
 
Charlotte
 
Mecklenburg
 
NC
 
28227
 
1996, 1998, 2000
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
 
Yes
         
900 Morrisville Parkway
 
Morrisville
 
Wake
 
NC
 
27560
 
1995, 1999
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
 
Yes
         
720 Matthews Mint Hill Road
 
Matthews
 
Mecklenburg
 
NC
 
28105
 
1963, 1991, 2004, 2007
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
 
Yes
         
1679 Cranium Drive
 
Rock Hill
 
York
 
SC
 
29732
 
2005
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
Yes
 
74.5%
 
62.1%
 
1370 Afton
 
Houston
 
Harris
 
TX
 
77055
 
1971
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
Yes
 
59.6%
 
48.5%
 
101 Plantinum Drive
 
Bridgeport
 
Harrison
 
WV
 
26330
 
2012
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
Yes
 
68.9%
 
55.6%
 
25 University Avenue Southeast
 
Minneapolis
 
Hennepin
 
MN
 
55414
 
2006
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
Yes
 
70.6%
 
60.3%
 
Various
 
Various
 
Various
 
GA
 
Various
 
Various
Property
 
32.01
 
Peachtree Hills
 
0.4%
 
Yes
         
480 Peachtree Hills Avenue Northeast
 
Atlanta
 
Fulton
 
GA
 
30305
 
1965
Property
 
32.02
 
Springs
 
0.3%
 
Yes
         
2870 Personality Parkway Southwest
 
Marietta
 
Cobb
 
GA
 
30060
 
1973
Property
 
32.03
 
Terrace
 
0.1%
 
Yes
         
658 Kiowa Drive Northeast
 
Marietta
 
Cobb
 
GA
 
30060
 
1964
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
Yes
 
47.2%
 
29.5%
 
Various
 
Various
 
Various
 
Various
 
Various
 
Various
Property
 
33.01
 
Dice Road
 
0.4%
 
Yes
         
9028 Dice Road
 
Santa Fe Springs
 
Los Angeles
 
CA
 
90670
 
1977
Property
 
33.02
 
Magnolia Avenue
 
0.2%
 
Yes
         
909 Magnolia Avenue
 
Auburndale
 
Polk
 
FL
 
33823
 
1950
Property
 
33.03
 
27 Mill Lane
 
0.1%
 
Yes
         
27 Mill Lane
 
Salem
 
Salem
 
VA
 
24153
 
1950
Property
 
33.04
 
1725 South Third Street
 
0.1%
 
Yes
         
1725 South Third Street
 
Memphis
 
Shelby
 
TN
 
38109
 
1961
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
Yes
 
72.4%
 
57.6%
 
Various
 
Washington
 
District of Columbia
 
DC
 
Various
 
Various
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
 
Yes
         
400 Massachusetts Avenue NW
 
Washington
 
District of Columbia
 
DC
 
20001
 
2005
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
Yes
         
625 Pennsylvania Avenue SE
 
Washington
 
District of Columbia
 
DC
 
20003
 
1970
Loan
 
35
 
Warner Premier
 
0.8%
 
Yes
 
64.2%
 
52.4%
 
5550 Topanga Canyon Boulevard
 
Woodland Hills
 
Los Angeles
 
CA
 
91367
 
1991
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
No
 
58.4%
 
43.3%
 
5505 and 5533 East Olympic Boulevard
 
Commerce
 
Los Angeles
 
CA
 
90022
 
1957
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
Yes
 
53.3%
 
48.2%
 
20935, 20955, 21011 and 21031 Warner Center Lane
 
Woodland Hills
 
Los Angeles
 
CA
 
91367
 
1982
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
Yes
 
62.0%
 
52.5%
 
501 West Central Texas Expressway
 
Killeen
 
Bell
 
TX
 
76541
 
1982-1983
Loan
 
39
 
Friendly Village
 
0.7%
 
Yes
 
67.3%
 
49.7%
 
27696 Oregon Road
 
Perrysburg
 
Wood
 
OH
 
43551
 
1970-1971
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
Yes
 
73.7%
 
59.9%
 
221 and 291 William Street
 
Buffalo
 
Erie
 
NY
 
14204
 
1967
Loan
 
41
 
1100 Wall Street
 
0.6%
 
Yes
 
67.8%
 
54.9%
 
1100 Wall Street
 
Los Angeles
 
Los Angeles
 
CA
 
90015
 
1992
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
Yes
 
68.6%
 
57.6%
 
7280 Montgomery Road
 
Elkridge
 
Howard
 
MD
 
21075
 
1990
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
Yes
 
71.6%
 
52.7%
 
228 Bullsboro Drive
 
Newnan
 
Coweta
 
GA
 
30263
 
1987
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
Yes
 
73.6%
 
47.7%
 
13030-13140 Alondra Boulevard
 
Cerritos
 
Los Angeles
 
CA
 
90703
 
1985
Loan
 
45
 
Staybridge Novi
 
0.6%
 
Yes
 
69.1%
 
57.2%
 
2700 Providence Parkway
 
Novi
 
Oakland
 
MI
 
48377
 
2007
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
Yes
 
70.6%
 
54.8%
 
3305-3535 Gulf Freeway
 
Dickinson
 
Galveston
 
TX
 
77539
 
1970
Loan
 
47
 
900 4th Street
 
0.5%
 
Yes
 
68.8%
 
55.3%
 
900 4th Street
 
San Rafael
 
Marin
 
CA
 
 94901
 
1950
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
Yes
 
50.0%
 
45.4%
 
1050 North Highland Avenue
 
Los Angeles
 
Los Angeles
 
CA
 
90038
 
2011
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
Yes
 
64.6%
 
48.6%
 
115 Fair Brook Place
 
Clarksville
 
Montgomery
 
TN
 
37043
 
2009
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
Yes
 
60.3%
 
45.0%
 
4600 Chef Menteur Highway
 
New Orleans
 
Orleans
 
LA
 
70126
 
2000
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
Yes
 
67.7%
 
49.7%
 
1236 South Dugan Road
 
Wichita
 
Sedgwick
 
KS
 
67209
 
2007
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
Yes
 
52.2%
 
43.8%
 
800 and 810 Tri City Center and 1402 Industrial Park Drive
 
Redlands
 
San Bernadino
 
CA
 
92374
 
1982
Loan
 
53
 
Misty Springs
 
0.4%
 
Yes
 
71.4%
 
63.0%
 
1420 New Bellevue Avenue
 
Daytona Beach
 
Volusia
 
FL
 
32114
 
1988
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
Yes
 
74.8%
 
55.3%
 
6300 Grelot Road
 
Mobile
 
Mobile
 
AL
 
36609
 
1997
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
Yes
 
67.9%
 
56.5%
 
340 East 13th Street
 
Pella
 
Marion
 
IA
 
50219
 
1999-2000
Loan
 
56
 
12605 East Freeway
 
0.4%
 
Yes
 
73.0%
 
58.7%
 
12605 East Freeway
 
Houston
 
Harris
 
TX
 
77015
 
1976
Loan
 
57
 
60 Warren Street
 
0.4%
 
Yes
 
55.6%
 
55.6%
 
60 Warren Street
 
New York
 
New York
 
NY
 
10007
 
1892
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
Yes
 
48.2%
 
39.2%
 
10930 Clara Barton Drive
 
Fairfax Station
 
Fairfax
 
VA
 
22039
 
1986
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
Yes
 
56.7%
 
45.3%
 
7711 Loisdale Road
 
Springfield
 
Fairfax
 
VA
 
22150
 
1986
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
Yes
 
62.8%
 
53.2%
 
1201 Bacon Ranch Road
 
Killeen
 
Bell
 
TX
 
76542
 
1985
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
Yes
 
73.4%
 
60.7%
 
Various
 
Chicago
 
Cook
 
IL
 
60640
 
Various
Property
 
61.01
 
West Carmen
 
0.2%
 
Yes
         
905 West Carmen Avenue
 
Chicago
 
Cook
 
IL
 
60640
 
1926
Property
 
61.02
 
Malden
 
0.1%
 
Yes
         
4432 North Malden Street
 
Chicago
 
Cook
 
IL
 
60640
 
1912
Property
 
61.03
 
Margate
 
0.1%
 
Yes
         
919-923 West Margate Terrace
 
Chicago
 
Cook
 
IL
 
60640
 
1911
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
Yes
 
67.4%
 
54.8%
 
1930 Route 57
 
Hackettstown
 
Warren
 
NJ
 
07840
 
2009
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
Yes
 
74.1%
 
54.7%
 
1219 Minnesota Road
 
Port Huron
 
Saint Clair
 
MI
 
48060
 
1999, 2001
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
Yes
 
71.0%
 
57.1%
 
Various
 
Various
 
Various
 
Various
 
Various
 
2006
Property
 
64.01
 
Rockville Station
 
0.2%
 
Yes
         
9259-9283 East US Highway 36
 
Avon
 
Hendricks
 
IN
 
46123
 
2006
Property
 
64.02
 
College Station
 
0.2%
 
Yes
         
3800 Colonel Glenn Highway
 
Beavercreek
 
Greene
 
OH
 
45324
 
2006
Loan
 
65
 
WesTech Business Center
 
0.3%
 
Yes
 
70.1%
 
57.3%
 
5525 South Decatur Boulevard
 
Las Vegas
 
Clark
 
NV
 
89118
 
2002
Loan
 
66
 
Austin Industrial
 
0.3%
 
Yes
 
68.7%
 
60.0%
 
2212 Rutland Drive and 10220 Metropolitan Drive
 
Austin
 
Travis
 
TX
 
78758
 
1974
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
Yes
 
73.9%
 
59.4%
 
29110 Highway 290
 
Cypress
 
Harris
 
TX
 
77433
 
2010
Loan
 
68
 
Athens Apartments
 
0.3%
 
Yes
 
73.7%
 
59.7%
 
2 Andover Road
 
Athens
 
Athens
 
OH
 
45701
 
1962
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
Yes
 
73.8%
 
59.3%
 
11301 North 56th Street
 
Temple Terrace
 
Hillsborough
 
FL
 
33617
 
1986
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
Yes
 
75.0%
 
61.5%
 
Various
 
Fort Worth
 
Tarrant
 
TX
 
Various
 
1973
Property
 
70.01
 
Great Value Storage North
 
0.2%
 
Yes
         
613 North Freeway
 
Fort Worth
 
Tarrant
 
TX
 
76102
 
1973
Property
 
70.02
 
Great Value Storage South
 
0.1%
 
Yes
         
4901 South Freeway
 
Fort Worth
 
Tarrant
 
TX
 
76115
 
1973
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
Yes
 
68.9%
 
56.5%
 
8303 Skillman Street
 
Dallas
 
Dallas
 
TX
 
75231
 
1978
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
Yes
 
67.1%
 
55.5%
 
6509 Transit Road
 
Bowmansville
 
Erie
 
NY
 
14026
 
1989
Loan
 
73
 
Tower Centre
 
0.2%
 
Yes
 
68.1%
 
50.3%
 
1400 East Whitestone Boulevard
 
Cedar Park
 
Williamson
 
TX
 
78613
 
2012
Loan
 
74
 
Office 24
 
0.2%
 
Yes
 
75.0%
 
55.7%
 
1324 Belmont Street
 
Brockton
 
Plymouth
 
MA
 
02301
 
2006
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
Yes
 
71.6%
 
58.0%
 
500 South Pickett Street
 
Alexandria
 
Alexandria City
 
VA
 
22304
 
1977
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
Yes
 
64.2%
 
58.7%
 
4203 Gilbert Avenue
 
Dallas
 
Dallas
 
TX
 
75219
 
1965
Loan
 
77
 
Alameda Acres
 
0.2%
 
Yes
 
73.1%
 
59.1%
 
230 Three Crosses Avenue
 
Las Cruces
 
Dona Ana
 
NM
 
88005
 
1966
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
Yes
 
67.2%
 
42.4%
 
2000 Veterans Boulevard
 
Dublin
 
Laurens
 
GA
 
31021
 
2003
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
Yes
 
57.1%
 
52.2%
 
1756-1760 2nd Avenue
 
New York
 
New York
 
NY
 
10128
 
2001
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
Yes
 
66.3%
 
54.3%
 
2841 Route 73 South
 
Maple Shade
 
Burlington
 
NJ
 
08052
 
1998
 
 
A-1-8

 
 
COMM 2013-CCRE9
 
                                                         
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
 
                   
Net
     
Loan per Net
                           
           
% of
     
Rentable Area
 
Units
 
Rentable Area
                           
           
Initial Pool
 
Year
 
(SF/Units
 
of
 
(SF/Units/
 
Prepayment Provisions
 
Trailing 12 Operating
 
Trailing 12
 
Trailing 12
 
Trailing 12
 
2012 Operating
 
2012
Property Flag
 
ID
 
Property Name
 
Balance
 
Renovated
 
Rooms/Pads)(5)(16)
 
Measure
 
Rooms/Pads) ($)(12)
 
(# of payments)(17)
 
Statements Date
 
EGI ($)
 
Expenses($)
 
NOI($)
 
Statements Date
 
EGI($)
Loan
 
1
 
Northridge Mall
 
6.1%
 
1982, 1993, 2000, 2006
 
587,484
 
Sq. Ft.
 
134
 
L(25), D or YM1(88), O(7)
 
T-12 4/30/2013
 
15,182,583
 
5,638,402
 
9,544,181
 
12/31/2012
 
15,263,829
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
2006
 
694,134
 
Sq. Ft.
 
187
 
L(26), D(90), O(4)
 
T-12 2/28/2013
 
33,765,061
 
14,989,589
 
18,775,471
 
12/31/2012
 
33,523,698
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
1996, 1999-2001
 
325,166
 
Sq. Ft.
 
209
 
L(24), D(91), O(5)
 
T-12 3/31/2013
 
10,438,243
 
3,763,980
 
6,674,263
 
12/31/2012
 
10,544,301
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
NAP
 
2,095,405
 
Sq. Ft.
 
29
 
L(24), D(92), O(4)
                 
12/31/2012
 
10,958,370
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
 
NAP
 
316,952
 
Sq. Ft.
 
24
                           
Property
 
4.02
 
30301 Carter Street
 
0.5%
 
NAP
 
219,574
 
Sq. Ft.
 
30
                           
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
 
NAP
 
197,565
 
Sq. Ft.
 
31
                           
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
 
NAP
 
179,690
 
Sq. Ft.
 
30
                           
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
 
NAP
 
199,110
 
Sq. Ft.
 
25
                           
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
 
NAP
 
85,912
 
Sq. Ft.
 
55
                           
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
 
NAP
 
152,136
 
Sq. Ft.
 
29
                           
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
 
NAP
 
75,167
 
Sq. Ft.
 
47
                           
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
 
NAP
 
108,700
 
Sq. Ft.
 
30
                           
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
 
NAP
 
55,000
 
Sq. Ft.
 
44
                           
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
 
NAP
 
75,856
 
Sq. Ft.
 
24
                           
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
 
NAP
 
95,516
 
Sq. Ft.
 
18
                           
Property
 
4.13
 
6161 Cochran Road
 
0.1%
 
NAP
 
62,400
 
Sq. Ft.
 
27
                           
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
 
NAP
 
66,109
 
Sq. Ft.
 
23
                           
Property
 
4.15
 
5901 Harper Road
 
0.1%
 
NAP
 
55,408
 
Sq. Ft.
 
24
                           
Property
 
4.16
 
6245 Creek Road
 
0.1%
 
NAP
 
53,210
 
Sq. Ft.
 
21
                           
Property
 
4.17
 
11815 Highway Drive
 
0.1%
 
NAP
 
30,000
 
Sq. Ft.
 
37
                           
Property
 
4.18
 
6661 Cochran Road
 
0.1%
 
NAP
 
39,000
 
Sq. Ft.
 
23
                           
Property
 
4.19
 
11785 Highway Drive
 
0.0%
 
NAP
 
28,100
 
Sq. Ft.
 
22
                           
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
1995, 2003
 
530,838
 
Sq. Ft.
 
113
 
L(24), D(93), O(3)
 
T-12 4/30/2013
 
9,019,062
 
2,916,413
 
6,102,649
 
12/31/2012
 
9,012,965
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
NAP
 
1,263
 
Pads
 
42,928
 
L(26), YM1(89), O(5)
                 
12/31/2012
 
6,643,032
Property
 
6.01
 
Camelot
 
2.0%
 
NAP
 
379
 
Pads
 
68,660
                           
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
 
NAP
 
186
 
Pads
 
60,281
                           
Property
 
6.03
 
Connelly Terrace
 
0.5%
 
NAP
 
100
 
Pads
 
62,954
                           
Property
 
6.04
 
Deerpointe
 
0.4%
 
NAP
 
212
 
Pads
 
21,559
                           
Property
 
6.05
 
Harper Woods
 
0.2%
 
NAP
 
140
 
Pads
 
19,588
                           
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
 
NAP
 
161
 
Pads
 
11,996
                           
Property
 
6.07
 
Park Avenue Estates
 
0.1%
 
NAP
 
85
 
Pads
 
16,998
                           
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
NAP
 
1,148
 
Pads
 
47,010
 
L(26), YM1(89), O(5)
                 
12/31/2012
 
6,347,969
Property
 
7.01
 
Southwind Village
 
1.6%
 
NAP
 
364
 
Pads
 
55,287
                           
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
 
NAP
 
257
 
Pads
 
68,840
                           
Property
 
7.03
 
Western Mobile Estates
 
0.6%
 
NAP
 
145
 
Pads
 
57,448
                           
Property
 
7.04
 
Carriage Court East
 
0.4%
 
NAP
 
128
 
Pads
 
44,345
                           
Property
 
7.05
 
Chisholm Creek
 
0.2%
 
NAP
 
254
 
Pads
 
8,445
                           
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
NAP
 
1,861,086
 
Sq. Ft.
 
29
 
L(24), D(92), O(4)
                       
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
2010-2013
 
459
 
Units
 
106,754
 
L(25), D(91), O(4)
 
T-12 4/30/2013
 
6,307,366
 
2,413,172
 
3,894,194
 
12/31/2012
 
6,085,323
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
2011
 
213
 
Rooms
 
198,757
 
L(26), D(90), O(4)
 
T-12 4/30/2013
 
16,807,256
 
10,018,496
 
6,788,760
 
12/31/2012
 
16,414,549
Loan
 
11
 
Sarasota Square
 
2.9%
 
2006-2007, 2012
 
512,849
 
Sq. Ft.
 
74
 
L(25), D or YM1(88), O(7)
 
T-12 3/31/2013
 
12,746,059
 
5,909,021
 
6,837,038
 
12/31/2012
 
12,361,031
Loan
 
12
 
North Oaks(29)
 
2.7%
 
2012
 
448,740
 
Sq. Ft.
 
77
 
L(25), D(91), O(4)
                 
12/31/2012
 
5,268,499
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
NAP
 
247,442
 
Sq. Ft.
 
136
 
L(25), D(90), O(5)
                 
12/31/2012
 
6,464,167
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
NAP
 
504
 
Units
 
55,159
 
L(25), D(92), O(3)
 
T-12 4/30/2013
 
4,904,680
 
2,089,179
 
2,815,501
 
12/31/2012
 
4,871,701
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
Various
 
5,363
 
Units
 
5,034
 
L(24), D(29), O(7)
 
T-12 4/30/2013
 
5,530,445
 
2,656,747
 
2,873,698
 
12/31/2012
 
5,394,148
Property
 
15.01
 
248 North Randall Road
 
0.4%
 
2003
 
740
 
Units
 
7,597
                           
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
 
NAP
 
500
 
Units
 
8,000
                           
Property
 
15.03
 
1361 Airport Road South
 
0.3%
 
NAP
 
603
 
Units
 
6,408
                           
Property
 
15.04
 
220 South Main Street
 
0.3%
 
NAP
 
487
 
Units
 
6,674
                           
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
 
NAP
 
765
 
Units
 
3,811
                           
Property
 
15.06
 
289 US Route 9
 
0.2%
 
NAP
 
602
 
Units
 
3,947
                           
Property
 
15.07
 
4051 West State Road 46
 
0.2%
 
NAP
 
630
 
Units
 
3,413
                           
Property
 
15.08
 
610 South Yonge Street
 
0.2%
 
NAP
 
741
 
Units
 
2,811
                           
Property
 
15.09
 
14900 County Line Road
 
0.1%
 
NAP
 
295
 
Units
 
2,508
                           
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
Various
 
798
 
Units
 
32,331
 
L(25), D(32), O(3)
 
T-12 3/31/2013
 
5,465,075
 
3,128,444
 
2,336,631
 
12/31/2012
 
5,495,401
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
 
2000
 
253
 
Units
 
74,018
     
T-12 3/31/2013
 
1,996,140
 
832,917
 
1,163,223
 
12/31/2012
 
1,990,235
Property
 
16.02
 
Cabana Apartments
 
0.5%
 
2000-2005
 
545
 
Units
 
12,979
     
T-12 3/31/2013
 
3,468,935
 
2,295,527
 
1,173,408
 
12/31/2012
 
3,505,166
Loan
 
17
 
Ontario Gateway
 
1.9%
 
NAP
 
220,704
 
Sq. Ft.
 
114
 
L(26), D(90), O(4)
                 
12/31/2012
 
3,357,762
Loan
 
18
 
Northwest Center
 
1.6%
 
NAP
 
241,405
 
Sq. Ft.
 
88
 
L(49), D(66), O(5)
 
T-12 3/31/2013
 
4,837,961
 
2,370,409
 
2,467,552
 
12/31/2012
 
4,725,959
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
NAP
 
113,108
 
Sq. Ft.
 
179
 
L(25), D(91), O(4)
 
T-12 3/28/2013
 
2,912,776
 
807,000
 
2,105,776
 
12/31/2012
 
2,931,507
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
1979, 1986, 1992, 1995, 2000
 
72
 
Rooms
 
250,725
 
L(26), D(90), O(4)
 
T-12 3/31/2013
 
7,946,588
 
5,535,712
 
2,410,876
 
12/31/2012
 
7,850,600
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
Various
 
263
 
Rooms
 
64,409
 
L(26), D(89), O(5)
 
T-12 1/31/2013
 
5,605,855
 
2,499,364
 
3,106,491
 
12/31/2012
 
5,600,981
Property
 
21.01
 
Candlewood Suites
 
0.5%
 
NAP
 
83
 
Rooms
 
79,249
     
T-12 1/31/2013
 
2,038,763
 
968,539
 
1,070,224
 
12/31/2012
 
2,042,805
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
 
2009
 
98
 
Rooms
 
53,187
     
T-12 1/31/2013
 
1,838,350
 
814,887
 
1,023,463
 
12/31/2012
 
1,863,281
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
 
NAP
 
82
 
Rooms
 
62,800
     
T-12 1/31/2013
 
1,728,742
 
715,938
 
1,012,804
 
12/31/2012
 
1,694,895
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
NAP
 
149,858
 
Sq. Ft.
 
98
 
L(25), D(91), O(4)
                 
12/31/2012
 
1,823,097
Loan
 
23
 
Spotswood Valley
 
1.1%
 
1997
 
205,380
 
Sq. Ft.
 
70
 
L(24), D(92), O(4)
 
T-12 2/28/2013
 
1,561,277
 
391,334
 
1,169,943
 
12/31/2012
 
1,643,150
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
2001
 
908,750
 
Sq. Ft.
 
15
 
L(24), D(93), O(3)
                 
12/31/2012
 
2,568,606
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
Various
 
177
 
Rooms
 
76,836
 
L(49), D(68), O(3)
 
T-12 4/30/2013
 
5,238,068
 
3,511,655
 
1,726,412
 
12/31/2012
 
5,185,079
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
 
NAP
 
96
 
Rooms
 
88,542
     
T-12 4/30/2013
 
3,145,696
 
2,106,503
 
1,039,193
 
12/31/2012
 
3,181,643
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
 
2011-2012
 
81
 
Rooms
 
62,963
     
T-12 4/30/2013
 
2,092,372
 
1,405,153
 
687,219
 
12/31/2012
 
2,003,436
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
NAP
 
107,795
 
Sq. Ft.
 
125
 
L(25), YM1(92), O(3)
                       
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
Various
 
657
 
Rooms
 
19,026
 
L(24), D(31), O(5)
 
T-12 3/31/2013
 
5,786,139
 
3,963,881
 
1,822,258
 
12/31/2012
 
5,583,622
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
 
2012
 
144
 
Rooms
 
20,833
     
T-12 3/31/2013
 
1,351,366
 
853,027
 
498,339
 
12/31/2012
 
1,306,502
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
 
2012
 
142
 
Rooms
 
17,606
     
T-12 3/31/2013
 
946,621
 
746,585
 
200,036
 
12/31/2012
 
849,494
Property
 
27.03
 
Value Place - Columbus
 
0.2%
 
NAP
 
121
 
Rooms
 
20,661
     
T-12 3/31/2013
 
1,106,708
 
636,882
 
469,826
 
12/31/2012
 
1,105,985
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
 
NAP
 
101
 
Rooms
 
21,782
     
T-12 3/31/2013
 
1,089,976
 
839,758
 
250,218
 
12/31/2012
 
1,062,647
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
 
2011
 
149
 
Rooms
 
15,436
     
T-12 3/31/2013
 
1,291,468
 
887,629
 
403,839
 
12/31/2012
 
1,258,994
 
 
A-1-9

 
 
COMM 2013-CCRE9
 
                                                         
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                 
Net
     
Loan per Net
                           
           
% of
     
Rentable Area
 
Units
 
Rentable Area
                           
           
Initial Pool
 
Year
 
(SF/Units
 
of
 
(SF/Units/
 
Prepayment Provisions
 
Trailing 12 Operating
 
Trailing 12
 
Trailing 12
 
Trailing 12
 
2012 Operating
 
2012
Property Flag
 
ID
 
Property Name
 
Balance
 
Renovated
 
Rooms/Pads)(5)(16)
 
Measure
 
Rooms/Pads) ($)(12)
 
(# of payments)(17)
 
Statements Date
 
EGI ($)
 
Expenses($)
 
NOI($)
 
Statements Date
 
EGI($)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
NAP
 
1,990
 
Units
 
6,176
 
L(27), D(90), O(3)
 
T-12 2/28/2013
 
2,002,569
 
816,060
 
1,186,509
 
12/31/2012
 
1,965,289
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
 
NAP
 
762
 
Units
 
4,553
     
T-12 2/28/2013
 
614,377
 
275,961
 
338,417
 
12/31/2012
 
600,784
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
 
NAP
 
428
 
Units
 
8,088
     
T-12 2/28/2013
 
536,423
 
181,777
 
354,645
 
12/31/2012
 
535,921
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
 
NAP
 
399
 
Units
 
8,023
     
T-12 2/28/2013
 
467,709
 
185,963
 
281,746
 
12/31/2012
 
451,241
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
 
NAP
 
401
 
Units
 
5,384
     
T-12 2/28/2013
 
384,061
 
172,359
 
211,701
 
12/31/2012
 
377,343
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
2011-2012
 
321
 
Units
 
36,869
 
L(25), D(90), O(5)
 
T-12 4/30/2013
 
2,651,143
 
1,615,232
 
1,035,911
 
12/31/2012
 
2,500,039
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
NAP
 
99
 
Rooms
 
105,924
 
L(25), D(92), O(3)
 
T-12 3/31/2013
 
3,610,157
 
1,332,763
 
2,277,393
       
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
NAP
 
44,422
 
Sq. Ft.
 
230
 
L(24), D(93), O(3)
                 
12/31/2012
 
1,179,843
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
NAP
 
341
 
Units
 
29,619
 
L(23), YM2(92), O(5)
 
T-12 2/28/2013
 
2,416,774
 
1,232,208
 
1,184,565
 
12/31/2012
 
2,385,415
Property
 
32.01
 
Peachtree Hills
 
0.4%
 
NAP
 
117
 
Units
 
46,154
                           
Property
 
32.02
 
Springs
 
0.3%
 
NAP
 
138
 
Units
 
24,638
                           
Property
 
32.03
 
Terrace
 
0.1%
 
NAP
 
86
 
Units
 
15,116
                           
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
Various
 
763,000
 
Sq. Ft.
 
13
 
L(24), D(93), O(3)
                       
Property
 
33.01
 
Dice Road
 
0.4%
 
NAP
         
13
                           
Property
 
33.02
 
Magnolia Avenue
 
0.2%
 
2012
         
13
                           
Property
 
33.03
 
27 Mill Lane
 
0.1%
 
2002
         
13
                           
Property
 
33.04
 
1725 South Third Street
 
0.1%
 
NAP
         
13
                           
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
Various
 
18,801
 
Sq. Ft.
 
531
 
L(25), D(91), O(4)
                 
12/31/2012
 
994,734
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
 
NAP
 
12,993
 
Sq. Ft.
 
657
                     
12/31/2012
 
780,186
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
1985
 
5,808
 
Sq. Ft.
 
249
                     
12/31/2012
 
214,548
Loan
 
35
 
Warner Premier
 
0.8%
 
NAP
 
61,817
 
Sq. Ft.
 
161
 
L(25), D(90), O(5)
                 
12/31/2012
 
1,575,049
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
1989, 2001
 
200,000
 
Sq. Ft.
 
49
 
L(26), D(90), O(4)
                 
T-12 11/30/2012
 
1,272,260
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
NAP
 
98,017
 
Sq. Ft.
 
94
 
L(25), D(30), O(5)
                 
12/31/2012
 
1,810,891
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
2006
 
340
 
Units
 
26,176
 
L(24), D(93), O(3)
 
T-12 4/30/2013
 
2,490,825
 
1,220,674
 
1,270,151
 
12/31/2012
 
2,497,081
Loan
 
39
 
Friendly Village
 
0.7%
 
NAP
 
591
 
Pads
 
14,357
 
L(25), D(91), O(4)
 
T-12 1/31/2013
 
1,980,255
 
989,251
 
991,005
 
12/31/2012
 
1,981,273
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
NAP
 
220
 
Units
 
38,540
 
L(26), D(91), O(3)
 
T-9 2/28/2013 Ann.
 
1,512,153
 
665,936
 
846,217
       
Loan
 
41
 
1100 Wall Street
 
0.6%
 
NAP
 
53,868
 
Sq. Ft.
 
152
 
L(24), D(91), O(5)
                 
12/31/2012
 
1,031,615
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
NAP
 
73,529
 
Sq. Ft.
 
110
 
L(25), D(91), O(4)
                 
12/31/2012
 
1,225,265
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
NAP
 
146,121
 
Sq. Ft.
 
55
 
L(49), D(66), O(5)
                 
12/31/2012
 
1,239,593
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
NAP
 
214,390
 
Sq. Ft.
 
36
 
L(24), D(92), O(4)
                 
12/31/2012
 
1,452,657
Loan
 
45
 
Staybridge Novi
 
0.6%
 
NAP
 
108
 
Rooms
 
66,204
 
L(24), D(92), O(4)
 
T-12 4/30/2013
 
3,063,996
 
2,175,429
 
888,567
 
12/31/2012
 
2,998,291
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
2006
 
106,386
 
Sq. Ft.
 
66
 
L(24), D(91), O(5)
                 
12/31/2012
 
1,013,562
Loan
 
47
 
900 4th Street
 
0.5%
 
2000
 
29,328
 
Sq. Ft.
 
235
 
L(25), YM1(91), O(4)
                 
12/31/2012
 
1,010,084
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
NAP
 
13,387
 
Sq. Ft.
 
508
 
L(25), D(92), O(3)
                       
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
NAP
 
93
 
Rooms
 
72,225
 
L(27), D(90), O(3)
 
T-12 5/31/2013
 
1,563,480
 
810,721
 
752,759
 
12/31/2012
 
1,984,254
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
NAP
 
59,000
 
Sq. Ft.
 
113
 
L(25), D(92), O(3)
                 
12/31/2012
 
773,740
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
NAP
 
84
 
Rooms
 
77,381
 
L(24), D(93), O(3)
 
T-12 3/31/2013
 
2,592,067
 
1,510,362
 
1,081,706
 
12/31/2012
 
2,659,478
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
NAP
 
114,728
 
Sq. Ft.
 
51
 
L(24), D(92), O(4)
 
T-12 3/31/2013
 
1,261,349
 
415,995
 
845,354
 
12/31/2012
 
1,270,829
Loan
 
53
 
Misty Springs
 
0.4%
 
NAP
 
128
 
Units
 
44,531
 
L(25), D(91), O(4)
 
T-12 4/30/2013
 
1,075,442
 
610,907
 
464,535
 
12/31/2012
 
1,073,529
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
NAP
 
76,364
 
Sq. Ft.
 
72
 
L(26), D(91), O(3)
 
T-12 1/31/2013
 
865,922
 
208,940
 
656,982
 
12/31/2012
 
869,714
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
NAP
 
100
 
Units
 
50,942
 
L(25), D(92), O(3)
 
T-12 3/31/2013
 
962,559
 
420,665
 
541,895
 
12/31/2012
 
946,553
Loan
 
56
 
12605 East Freeway
 
0.4%
 
2003
 
85,506
 
Sq. Ft.
 
60
 
L(25), D(91), O(4)
 
T-12 4/30/2013
 
1,473,422
 
820,072
 
653,350
 
12/31/2012
 
1,476,721
Loan
 
57
 
60 Warren Street
 
0.4%
 
2011
 
6,449
 
Sq. Ft.
 
775
 
L(24), D(92), O(4)
 
T-12 3/31/2013
 
569,931
 
99,147
 
470,784
 
12/31/2012
 
583,246
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
NAP
 
792
 
Units
 
6,305
 
L(25), D(91), O(4)
 
T-12 4/30/2013
 
892,320
 
372,375
 
519,945
 
12/31/2012
 
883,128
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
NAP
 
576
 
Units
 
8,644
 
L(27), D(89), O(4)
 
T-12 2/28/2013
 
945,752
 
330,374
 
615,378
 
12/31/2012
 
952,363
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
2005
 
152
 
Units
 
32,237
 
L(24), D(93), O(3)
 
T-12 4/30/2013
 
1,256,203
 
575,061
 
681,142
 
12/31/2012
 
1,254,495
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
Various
 
53
 
Units
 
91,403
 
L(49), D(67), O(4)
                 
12/31/2012
 
737,133
Property
 
61.01
 
West Carmen
 
0.2%
 
2005
 
41
 
Units
 
71,609
     
T-5 5/31/2013 Ann.
 
471,933
 
91,155
 
380,778
 
12/31/2012
 
450,868
Property
 
61.02
 
Malden
 
0.1%
 
2000
 
6
 
Units
 
165,148
     
T-10 3/31/2013 Ann.
 
150,364
 
38,411
 
111,953
 
T-7 12/31/2012 Ann.
 
151,035
Property
 
61.03
 
Margate
 
0.1%
 
2000
 
6
 
Units
 
152,915
     
T-12 3/31/2013
 
127,636
 
41,423
 
86,213
 
12/31/2012
 
135,230
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
NAP
 
28,089
 
Sq. Ft.
 
170
 
L(26), D(89), O(5)
                 
12/31/2012
 
686,739
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
NAP
 
161
 
Pads
 
29,451
 
L(25), YM1(91), O(4)
                 
12/31/2012
 
770,270
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
NAP
 
32,670
 
Sq. Ft.
 
143
 
L(26), D(90), O(4)
 
T-12 2/28/2013
 
768,877
 
257,446
 
511,431
 
12/31/2012
 
779,781
Property
 
64.01
 
Rockville Station
 
0.2%
 
NAP
 
20,584
 
Sq. Ft.
 
124
     
T-12 2/28/2013
 
404,314
 
135,004
 
269,310
 
12/31/2012
 
407,116
Property
 
64.02
 
College Station
 
0.2%
 
NAP
 
12,086
 
Sq. Ft.
 
176
     
T-12 2/28/2013
 
364,563
 
122,442
 
242,121
 
12/31/2012
 
372,665
Loan
 
65
 
WesTech Business Center
 
0.3%
 
NAP
 
51,528
 
Sq. Ft.
 
87
 
L(24), D(92), O(4)
 
T-12 4/30/2013
 
650,796
 
161,918
 
488,878
 
12/31/2012
 
686,088
Loan
 
66
 
Austin Industrial
 
0.3%
 
NAP
 
114,000
 
Sq. Ft.
 
39
 
L(25), YM1(52), O(7)
 
T-12 3/31/2013
 
579,574
 
160,205
 
419,369
 
12/31/2012
 
530,755
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
NAP
 
20,580
 
Sq. Ft.
 
212
 
L(27), D(90), O(3)
 
T-12 2/28/2013
 
552,222
 
166,997
 
385,225
 
12/31/2012
 
504,176
Loan
 
68
 
Athens Apartments
 
0.3%
 
NAP
 
120
 
Units
 
34,372
 
L(25), D(91), O(4)
 
T-12 4/30/2013
 
765,913
 
342,383
 
423,530
 
12/31/2012
 
755,260
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
NAP
 
40,659
 
Sq. Ft.
 
99
 
L(49), D(68), O(3)
                 
12/31/2012
 
675,808
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
NAP
 
1,250
 
Units
 
3,090
 
L(24), D(93), O(3)
 
T-12 3/31/2013
 
754,777
 
428,412
 
406,095
 
12/31/2012
 
727,454
Property
 
70.01
 
Great Value Storage North
 
0.2%
 
NAP
 
556
 
Units
 
4,114
     
T-12 3/31/2013
 
371,851
 
214,208
 
194,013
 
12/31/2012
 
349,197
Property
 
70.02
 
Great Value Storage South
 
0.1%
 
NAP
 
694
 
Units
 
2,269
     
T-12 3/31/2013
 
382,926
 
214,204
 
212,082
 
12/31/2012
 
378,257
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
2009-2010
 
160
 
Units
 
21,200
 
L(48), D(69), O(3)
 
T-12 3/31/2013
 
1,144,175
 
688,255
 
455,919
 
12/31/2012
 
1,109,369
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
NAP
 
424
 
Units
 
7,538
 
L(25), D(92), O(3)
 
T-12 3/31/2013
 
564,743
 
151,288
 
413,456
 
12/31/2012
 
561,836
Loan
 
73
 
Tower Centre
 
0.2%
 
NAP
 
13,101
 
Sq. Ft.
 
237
 
L(24), D(93), O(3)
 
T-4 4/30/2013 Ann.
 
522,924
 
173,463
 
349,461
       
Loan
 
74
 
Office 24
 
0.2%
 
NAP
 
20,478
 
Sq. Ft.
 
146
 
L(24), D(93), O(3)
                 
12/31/2012
 
371,439
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
1980
 
401
 
Units
 
6,965
 
L(26), D(90), O(4)
 
T-12 3/31/2013
 
508,710
 
231,319
 
277,391
 
12/31/2012
 
510,451
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
NAP
 
49
 
Units
 
49,360
 
L(26), D(31), O(3)
 
T-12 2/28/2013
 
437,096
 
199,777
 
237,319
 
12/31/2012
 
415,483
Loan
 
77
 
Alameda Acres
 
0.2%
 
NAP
 
98
 
Pads
 
22,391
 
L(26), D(87), O(7)
 
T-12 2/28/2013
 
326,554
 
104,419
 
222,136
 
12/31/2012
 
329,542
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
NAP
 
13,824
 
Sq. Ft.
 
156
 
L(24), D(92), O(4)
                 
12/31/2012
 
290,304
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
NAP
 
3,522
 
Sq. Ft.
 
567
 
L(25), D(32), O(3)
                 
12/31/2012
 
284,964
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
NAP
 
438
 
Units
 
3,934
 
L(25), D(91), O(4)
 
T-12 4/30/2013
 
399,388
 
243,241
 
156,147
 
12/31/2012
 
404,478
 
 
A-1-10

 
 
COMM 2013-CCRE9
     
                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
     
                                                                 
           
% of
                                                   
           
Initial Pool
 
2012
 
2012
 
2011 Operating
 
2011
 
2011
 
2011
 
Underwritten NOI
 
Underwritten NCF
 
 Underwritten
 
 Underwritten
 
 Underwritten
 
 Underwritten
 
 Underwritten
Property Flag
 
ID
 
Property Name
 
Balance
 
Expenses($)
 
NOI($)
 
Statements Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
Debt Yield(12)(15)
 
Debt Yield(12)(15)
 
 Revenue($)
 
 EGI($)
 
 Expenses($)
 
 NOI ($)
 
 Reserves($)
Loan
 
1
 
Northridge Mall
 
6.1%
 
5,810,155
 
9,453,674
 
12/31/2011
 
15,037,698
 
5,677,973
 
9,359,725
 
11.8%
 
11.0%
 
9,439,065
 
15,577,671
 
6,320,008
 
9,257,663
 
146,871
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
15,032,211
 
18,491,487
 
12/31/2011
 
32,347,332
 
15,121,652
 
17,225,680
 
15.4%
 
14.5%
 
38,409,455
 
35,293,704
 
15,271,524
 
20,022,181
 
173,534
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
3,572,792
 
6,971,509
 
12/31/2011
 
10,997,047
 
3,558,434
 
7,438,613
 
9.8%
 
9.5%
 
6,973,641
 
10,445,418
 
3,778,821
 
6,666,598
 
65,033
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
3,843,265
 
7,115,105
 
12/31/2011
 
10,712,971
 
4,592,835
 
6,120,136
 
13.1%
 
11.6%
 
10,870,774
 
12,368,709
 
4,399,009
 
7,969,700
 
314,311
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
                                                   
Property
 
4.02
 
30301 Carter Street
 
0.5%
                                                   
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
                                                   
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
                                                   
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
                                                   
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
                                                   
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
                                                   
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
                                                   
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
                                                   
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
                                                   
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
                                                   
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
                                                   
Property
 
4.13
 
6161 Cochran Road
 
0.1%
                                                   
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
                                                   
Property
 
4.15
 
5901 Harper Road
 
0.1%
                                                   
Property
 
4.16
 
6245 Creek Road
 
0.1%
                                                   
Property
 
4.17
 
11815 Highway Drive
 
0.1%
                                                   
Property
 
4.18
 
6661 Cochran Road
 
0.1%
                                                   
Property
 
4.19
 
11785 Highway Drive
 
0.0%
                                                   
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
2,836,593
 
6,176,372
 
12/31/2011
 
9,108,700
 
2,786,955
 
6,321,745
 
9.8%
 
8.9%
 
5,546,977
 
8,781,666
 
2,919,964
 
5,861,702
 
124,899
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
2,396,763
 
4,246,269
 
12/31/2011
 
6,252,953
 
2,414,660
 
3,838,293
 
7.9%
 
7.8%
 
6,653,942
 
6,962,241
 
2,673,889
 
4,288,352
 
70,412
Property
 
6.01
 
Camelot
 
2.0%
                                                   
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
                                                   
Property
 
6.03
 
Connelly Terrace
 
0.5%
                                                   
Property
 
6.04
 
Deerpointe
 
0.4%
                                                   
Property
 
6.05
 
Harper Woods
 
0.2%
                                                   
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
                                                   
Property
 
6.07
 
Park Avenue Estates
 
0.1%
                                                   
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
1,891,965
 
4,456,005
 
12/31/2011
 
6,112,381
 
1,855,946
 
4,256,434
 
8.1%
 
8.0%
 
6,778,392
 
6,569,659
 
2,198,288
 
4,371,371
 
64,001
Property
 
7.01
 
Southwind Village
 
1.6%
                                                   
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
                                                   
Property
 
7.03
 
Western Mobile Estates
 
0.6%
                                                   
Property
 
7.04
 
Carriage Court East
 
0.4%
                                                   
Property
 
7.05
 
Chisholm Creek
 
0.2%
                                                   
Loan
 
8
 
Academy Distribution Center
 
4.1%
                         
12.3%
 
11.5%
 
6,942,458
 
6,595,335
     
6,595,335
 
186,109
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
2,469,132
 
3,616,191
 
12/31/2011
 
5,662,348
 
2,519,100
 
3,143,248
 
8.1%
 
8.0%
 
7,066,180
 
6,514,267
 
2,549,226
 
3,965,042
 
22,950
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
9,729,807
 
6,684,742
 
12/31/2011
 
15,163,897
 
8,877,066
 
6,286,831
 
15.8%
 
14.2%
 
16,640,215
 
16,800,382
 
10,096,812
 
6,703,570
 
672,015
Loan
 
11
 
Sarasota Square
 
2.9%
 
5,806,144
 
6,554,887
 
12/31/2011
 
11,951,375
 
5,364,507
 
6,586,868
 
19.5%
 
17.9%
 
9,270,273
 
13,434,367
 
6,023,808
 
7,410,560
 
133,341
Loan
 
12
 
North Oaks(29)
 
2.7%
 
1,729,529
 
3,538,970
 
12/31/2011
 
5,361,477
 
1,624,661
 
3,736,816
 
11.4%
 
10.1%
 
4,768,951
 
5,718,514
 
1,801,685
 
3,916,829
 
116,672
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
1,807,631
 
4,656,536
 
12/31/2011
 
6,308,727
 
1,899,629
 
4,409,097
 
11.1%
 
10.0%
 
6,592,554
 
6,122,448
 
2,359,607
 
3,762,840
 
76,755
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
2,112,708
 
2,758,993
 
12/31/2011
 
4,711,404
 
2,124,958
 
2,586,446
 
10.0%
 
9.5%
 
5,029,788
 
4,924,995
 
2,145,808
 
2,779,187
 
126,000
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
2,612,198
 
2,781,950
 
12/31/2011
 
5,271,894
 
2,702,723
 
2,569,171
 
10.4%
 
10.1%
 
5,298,517
 
5,542,445
 
2,730,274
 
2,812,171
 
93,633
Property
 
15.01
 
248 North Randall Road
 
0.4%
                                                   
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
                                                   
Property
 
15.03
 
1361 Airport Road South
 
0.3%
                                                   
Property
 
15.04
 
220 South Main Street
 
0.3%
                                                   
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
                                                   
Property
 
15.06
 
289 US Route 9
 
0.2%
                                                   
Property
 
15.07
 
4051 West State Road 46
 
0.2%
                                                   
Property
 
15.08
 
610 South Yonge Street
 
0.2%
                                                   
Property
 
15.09
 
14900 County Line Road
 
0.1%
                                                   
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
3,056,177
 
2,439,224
 
12/31/2011
 
5,512,018
 
2,290,460
 
3,221,558
 
9.5%
 
8.7%
 
5,943,977
 
5,445,903
 
2,982,955
 
2,462,948
 
219,450
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
 
844,087
 
1,146,148
 
12/31/2011
 
1,959,081
 
642,570
 
1,316,511
         
2,138,118
 
1,976,951
 
881,580
 
1,095,371
 
69,575
Property
 
16.02
 
Cabana Apartments
 
0.5%
 
2,212,090
 
1,293,076
 
12/31/2011
 
3,552,937
 
1,647,890
 
1,905,047
         
3,805,859
 
3,468,952
 
2,101,375
 
1,367,577
 
149,875
Loan
 
17
 
Ontario Gateway
 
1.9%
 
888,436
 
2,469,326
 
12/31/2011
 
3,131,519
 
866,724
 
2,264,795
 
9.2%
 
8.5%
 
2,624,823
 
3,222,409
 
902,742
 
2,319,667
 
44,141
Loan
 
18
 
Northwest Center
 
1.6%
 
2,340,136
 
2,385,823
 
12/31/2011
 
4,203,301
 
2,246,188
 
1,957,113
 
10.9%
 
9.0%
 
5,334,178
 
4,768,604
 
2,444,291
 
2,324,312
 
48,281
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
770,618
 
2,160,888
 
12/31/2011
 
2,519,139
 
806,215
 
1,712,924
 
9.0%
 
8.4%
 
2,103,464
 
2,566,181
 
746,410
 
1,819,771
 
22,622
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
5,446,005
 
2,404,595
 
12/31/2011
 
7,582,920
 
5,030,265
 
2,552,655
 
13.9%
 
12.1%
 
4,276,107
 
7,946,588
 
5,443,381
 
2,503,207
 
317,864
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
2,490,123
 
3,110,859
 
12/31/2011
 
2,644,799
 
1,373,854
 
1,270,945
 
16.1%
 
14.8%
 
5,539,852
 
5,591,165
 
2,856,929
 
2,734,235
 
223,647
Property
 
21.01
 
Candlewood Suites
 
0.5%
 
961,148
 
1,081,657
                         
2,010,067
 
2,033,819
 
1,089,367
 
944,452
 
81,353
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
 
821,872
 
1,041,409
 
12/31/2011
 
1,381,920
 
732,652
 
649,269
         
1,816,376
 
1,833,327
 
932,319
 
901,008
 
73,333
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
 
707,103
 
987,792
 
12/31/2011
 
1,262,879
 
641,203
 
621,676
         
1,713,409
 
1,724,018
 
835,244
 
888,775
 
68,961
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
471,330
 
1,351,767
 
12/31/2011
 
1,519,384
 
447,889
 
1,071,495
 
10.0%
 
9.5%
 
1,599,574
 
1,917,992
 
441,349
 
1,476,644
 
29,981
Loan
 
23
 
Spotswood Valley
 
1.1%
 
363,143
 
1,280,007
 
12/31/2011
 
1,752,648
 
329,879
 
1,422,769
 
9.8%
 
8.8%
 
1,866,705
 
1,761,599
 
354,825
 
1,406,774
 
43,130
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
1,100,684
 
1,467,922
 
12/31/2011
 
2,608,506
 
992,133
 
1,616,373
 
11.7%
 
9.5%
 
2,024,867
 
2,774,010
 
1,164,574
 
1,609,435
 
199,925
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
3,423,654
 
1,761,425
 
12/31/2011
 
4,579,095
 
3,014,146
 
1,564,949
 
12.5%
 
11.0%
 
4,900,571
 
5,238,068
 
3,533,102
 
1,704,966
 
209,523
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
 
2,091,279
 
1,090,364
 
12/31/2011
 
2,538,917
 
1,709,927
 
828,991
         
2,935,434
 
3,145,696
 
2,112,381
 
1,033,315
 
125,828
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
 
1,332,375
 
671,061
 
12/31/2011
 
2,040,177
 
1,304,219
 
735,958
         
1,965,137
 
2,092,372
 
1,420,721
 
671,651
 
83,695
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
                         
12.3%
 
11.6%
 
1,887,031
 
2,180,341
 
522,638
 
1,657,703
 
20,841
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
3,925,095
 
1,658,527
 
12/31/2011
 
4,421,834
 
3,294,100
 
1,127,734
 
13.9%
 
11.9%
 
5,574,353
 
5,678,962
 
3,943,791
 
1,735,171
 
247,544
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
 
832,710
 
473,792
 
12/31/2011
 
935,134
 
589,238
 
345,896
         
1,328,685
 
1,351,366
 
886,659
 
464,707
 
61,152
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
 
737,340
 
112,154
 
12/31/2011
 
664,509
 
602,333
 
62,176
         
936,364
 
946,621
 
754,725
 
191,896
 
51,153
Property
 
27.03
 
Value Place - Columbus
 
0.2%
 
642,282
 
463,703
 
12/31/2011
 
827,965
 
570,753
 
257,212
         
996,788
 
1,028,802
 
643,600
 
385,202
 
41,152
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
 
820,888
 
241,759
 
12/31/2011
 
900,000
 
658,840
 
241,160
         
1,046,890
 
1,060,705
 
745,973
 
314,733
 
42,428
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
 
891,875
 
367,119
 
12/31/2011
 
1,094,226
 
872,936
 
221,290
         
1,265,626
 
1,291,468
 
912,835
 
378,633
 
51,659
 
 
A-1-11

 
 
COMM 2013-CCRE9
     
                                                                 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
     
                                                                 
           
% of
                                                   
           
Initial Pool
 
2012
 
2012
 
2011 Operating
 
2011
 
2011
 
2011
 
Underwritten NOI
 
Underwritten NCF
 
 Underwritten
 
 Underwritten
 
 Underwritten
 
 Underwritten
 
 Underwritten
Property Flag
 
ID
 
Property Name
 
Balance
 
Expenses($)
 
NOI($)
 
Statements Date
 
EGI($)
 
Expenses($)
 
NOI($)
 
Debt Yield(12)(15)
 
Debt Yield(12)(15)
 
 Revenue($)
 
 EGI($)
 
 Expenses($)
 
 NOI ($)
 
 Reserves($)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
809,117
 
1,156,172
 
12/31/2011
 
1,790,626
 
859,494
 
931,132
 
9.6%
 
9.4%
 
2,418,634
 
2,011,322
 
826,005
 
1,185,317
 
28,449
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
 
277,464
 
323,320
 
12/31/2011
 
558,140
 
317,236
 
240,904
         
812,530
 
623,130
 
286,367
 
336,763
 
9,009
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
 
181,134
 
354,786
 
12/31/2011
 
516,981
 
187,954
 
329,027
         
604,357
 
536,423
 
181,024
 
355,399
 
5,673
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
 
178,984
 
272,257
 
12/31/2011
 
380,776
 
182,166
 
198,610
         
533,678
 
467,709
 
184,877
 
282,831
 
8,270
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
 
171,535
 
205,808
 
12/31/2011
 
334,729
 
172,138
 
162,591
         
468,069
 
384,061
 
173,736
 
210,324
 
5,497
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
1,676,702
 
823,337
 
12/31/2011
 
2,168,824
 
1,506,502
 
662,322
 
10.3%
 
9.5%
 
2,945,664
 
2,922,011
 
1,700,329
 
1,221,682
 
101,115
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
                         
16.2%
 
15.0%
 
3,213,702
 
3,293,199
 
1,591,148
 
1,702,051
 
131,728
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
245,205
 
934,638
 
12/31/2011
 
1,127,006
 
230,226
 
896,780
 
9.4%
 
9.1%
 
1,027,214
 
1,238,574
 
276,548
 
962,026
 
8,884
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
1,355,138
 
1,030,277
 
12/31/2011
 
2,266,275
 
1,241,925
 
1,024,350
 
10.8%
 
9.8%
 
2,382,912
 
2,439,622
 
1,344,406
 
1,095,216
 
102,300
Property
 
32.01
 
Peachtree Hills
 
0.4%
                                                   
Property
 
32.02
 
Springs
 
0.3%
                                                   
Property
 
32.03
 
Terrace
 
0.1%
                                                   
Loan
 
33
 
Custom Product Portfolio
 
0.8%
                         
21.4%
 
16.5%
 
2,393,982
 
2,209,167
 
66,275
 
2,142,892
 
114,450
Property
 
33.01
 
Dice Road
 
0.4%
                                                   
Property
 
33.02
 
Magnolia Avenue
 
0.2%
                                                   
Property
 
33.03
 
27 Mill Lane
 
0.1%
                                                   
Property
 
33.04
 
1725 South Third Street
 
0.1%
                                                   
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
242,792
 
751,942
 
12/31/2011
 
1,000,395
 
253,836
 
746,559
 
8.3%
 
8.2%
 
888,104
 
1,064,890
 
231,929
 
832,961
 
1,162
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
 
179,768
 
600,418
 
12/31/2011
 
783,857
 
182,769
 
601,088
         
716,082
 
853,285
 
172,662
 
680,624
   
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
63,024
 
151,524
 
12/31/2011
 
216,538
 
71,067
 
145,471
         
172,021
 
211,604
 
59,267
 
152,337
 
1,162
Loan
 
35
 
Warner Premier
 
0.8%
 
548,553
 
1,026,496
 
12/31/2011
 
1,496,904
 
528,532
 
968,372
 
10.6%
 
9.7%
 
1,579,414
 
1,672,155
 
613,155
 
1,059,000
 
15,521
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
242,553
 
1,029,707
 
12/31/2011
 
1,504,510
 
37,553
 
1,466,957
 
10.4%
 
9.5%
 
1,098,662
 
1,439,727
 
415,531
 
1,024,196
 
48,000
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
790,209
 
1,020,681
 
12/31/2011
 
2,310,760
 
732,857
 
1,577,904
 
12.7%
 
11.1%
 
2,337,412
 
2,063,389
 
899,873
 
1,163,517
 
27,445
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
1,195,029
 
1,302,052
 
12/31/2011
 
2,118,393
 
1,234,542
 
883,851
 
13.7%
 
12.5%
 
2,666,448
 
2,482,126
 
1,260,275
 
1,221,851
 
107,440
Loan
 
39
 
Friendly Village
 
0.7%
 
987,568
 
993,705
 
12/31/2011
 
1,968,223
 
1,173,869
 
794,355
 
11.3%
 
11.0%
 
2,447,679
 
1,957,189
 
996,488
 
960,701
 
23,640
Loan
 
40
 
Ellicott Apartments
 
0.7%
                         
10.4%
 
9.7%
 
1,662,570
 
1,579,242
 
696,536
 
882,706
 
59,400
Loan
 
41
 
1100 Wall Street
 
0.6%
 
366,712
 
664,903
 
12/31/2011
 
1,195,816
 
360,235
 
835,581
 
9.9%
 
9.1%
 
1,115,403
 
1,187,619
 
372,244
 
815,375
 
21,569
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
398,510
 
826,755
 
12/31/2011
 
1,164,631
 
377,337
 
787,294
 
11.4%
 
10.5%
 
1,039,639
 
1,325,499
 
404,235
 
921,263
 
18,382
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
224,544
 
1,015,049
 
12/31/2011
 
1,227,750
 
203,318
 
1,024,432
 
11.8%
 
9.7%
 
1,070,418
 
1,185,902
 
228,422
 
957,481
 
29,224
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
1,089,480
 
363,176
 
12/31/2011
 
1,807,620
 
1,087,444
 
720,177
 
10.4%
 
9.0%
 
1,762,941
 
1,865,084
 
1,066,672
 
798,413
 
36,453
Loan
 
45
 
Staybridge Novi
 
0.6%
 
2,147,848
 
850,443
 
12/31/2011
 
2,745,368
 
1,902,492
 
842,876
 
12.4%
 
10.7%
 
3,032,263
 
3,063,996
 
2,178,037
 
885,959
 
122,560
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
292,150
 
721,412
 
12/31/2011
 
1,031,364
 
288,710
 
742,654
 
10.8%
 
10.2%
 
979,194
 
1,114,379
 
357,558
 
756,821
 
24,469
Loan
 
47
 
900 4th Street
 
0.5%
 
286,631
 
723,453
 
12/31/2011
 
1,049,092
 
277,121
 
771,971
 
8.9%
 
8.5%
 
859,363
 
930,395
 
314,528
 
615,867
 
5,866
Loan
 
48
 
Walgreens Hollywood
 
0.5%
                         
10.2%
 
10.2%
 
705,516
 
704,378
 
11,905
 
692,473
   
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
1,095,591
 
888,664
 
12/31/2011
 
2,074,939
 
1,052,778
 
1,022,161
 
11.4%
 
10.4%
 
1,732,905
 
1,760,190
 
993,688
 
766,502
 
70,408
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
92,923
 
680,817
 
12/31/2011
 
773,740
 
103,292
 
670,448
 
10.4%
 
9.7%
 
773,740
 
920,579
 
222,907
 
697,671
 
11,800
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
1,542,972
 
1,116,505
 
12/31/2011
 
2,659,875
 
1,494,784
 
1,165,091
 
15.3%
 
13.7%
 
2,575,113
 
2,592,067
 
1,598,810
 
993,258
 
103,683
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
382,036
 
888,793
 
12/31/2011
 
1,234,725
 
342,436
 
892,289
 
13.7%
 
12.7%
 
1,063,409
 
1,189,889
 
381,763
 
808,126
 
17,209
Loan
 
53
 
Misty Springs
 
0.4%
 
629,874
 
443,655
 
12/31/2011
 
1,057,587
 
622,286
 
435,301
 
8.8%
 
8.4%
 
1,263,000
 
1,118,283
 
633,549
 
484,734
 
20,640
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
208,469
 
661,245
 
12/31/2011
 
883,284
 
179,313
 
703,971
 
11.6%
 
10.9%
 
744,903
 
856,138
 
218,000
 
638,139
 
21,382
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
423,094
 
523,459
 
12/31/2011
 
895,182
 
369,184
 
525,998
 
9.9%
 
9.4%
 
939,540
 
952,438
 
446,302
 
506,136
 
25,125
Loan
 
56
 
12605 East Freeway
 
0.4%
 
825,993
 
650,728
 
12/31/2011
 
1,379,298
 
862,465
 
516,833
 
11.8%
 
10.0%
 
1,481,403
 
1,445,853
 
843,473
 
602,379
 
22,232
Loan
 
57
 
60 Warren Street
 
0.4%
 
99,592
 
483,654
 
12/31/2011
 
558,985
 
94,229
 
464,756
 
10.2%
 
10.1%
 
540,135
 
603,821
 
95,255
 
508,566
 
1,290
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
367,641
 
515,487
 
12/31/2011
 
868,297
 
337,783
 
530,514
 
10.4%
 
10.1%
 
1,448,136
 
892,320
 
373,745
 
518,575
 
11,928
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
332,188
 
620,175
 
12/31/2011
 
916,596
 
333,619
 
582,977
 
12.0%
 
11.8%
 
1,168,944
 
945,752
 
346,754
 
598,998
 
9,688
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
564,891
 
689,604
 
12/31/2011
 
1,125,211
 
579,229
 
545,982
 
13.0%
 
12.0%
 
1,358,688
 
1,267,369
 
631,662
 
635,707
 
45,600
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
169,041
 
568,093
 
12/31/2011
 
682,744
 
181,548
 
501,195
 
9.3%
 
9.0%
 
754,800
 
724,681
 
274,249
 
450,432
 
13,747
Property
 
61.01
 
West Carmen
 
0.2%
 
91,155
 
359,713
 
12/31/2011
 
424,030
 
110,874
 
313,156
         
468,240
 
451,249
 
169,785
 
281,464
 
10,375
Property
 
61.02
 
Malden
 
0.1%
 
34,445
 
116,590
 
12/31/2011
 
125,447
 
36,084
 
89,363
         
145,560
 
139,482
 
51,697
 
87,785
 
1,576
Property
 
61.03
 
Margate
 
0.1%
 
43,440
 
91,790
 
T-9 12/31/2011 Ann.
 
133,267
 
34,591
 
98,676
         
141,000
 
133,950
 
52,766
 
81,184
 
1,796
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
209,627
 
477,112
 
12/31/2011
 
558,110
 
228,083
 
330,026
 
10.4%
 
9.7%
 
669,799
 
709,623
 
211,050
 
498,573
 
5,618
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
198,561
 
571,709
 
12/31/2011
 
770,597
 
199,912
 
570,685
 
10.7%
 
10.5%
 
695,280
 
739,727
 
234,352
 
505,375
 
8,050
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
258,163
 
521,618
 
12/31/2011
 
643,230
 
277,839
 
365,391
 
11.7%
 
10.6%
 
689,014
 
820,660
 
273,957
 
546,703
 
6,534
Property
 
64.01
 
Rockville Station
 
0.2%
 
135,112
 
272,004
 
12/31/2011
 
312,573
 
139,051
 
173,522
         
395,808
 
472,166
 
140,569
 
331,597
 
4,117
Property
 
64.02
 
College Station
 
0.2%
 
123,051
 
249,614
 
12/31/2011
 
330,657
 
138,788
 
191,869
         
293,206
 
348,494
 
133,388
 
215,107
 
2,417
Loan
 
65
 
WesTech Business Center
 
0.3%
 
158,223
 
527,865
 
12/31/2011
 
719,380
 
170,957
 
548,423
 
10.8%
 
9.9%
 
568,904
 
635,675
 
150,818
 
484,857
 
10,306
Loan
 
66
 
Austin Industrial
 
0.3%
 
149,808
 
380,947
 
12/31/2011
 
568,895
 
127,920
 
440,974
 
9.9%
 
8.1%
 
574,104
 
618,235
 
183,750
 
434,485
 
38,760
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
168,605
 
335,571
 
12/31/2011
 
354,551
 
144,308
 
210,242
 
10.6%
 
10.1%
 
510,597
 
665,130
 
204,119
 
461,011
 
5,145
Loan
 
68
 
Athens Apartments
 
0.3%
 
338,322
 
416,938
 
12/31/2011
 
720,117
 
357,929
 
362,187
 
10.0%
 
9.0%
 
803,243
 
765,913
 
355,197
 
410,715
 
39,000
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
185,836
 
489,973
 
12/31/2011
 
600,609
 
183,144
 
417,465
 
11.2%
 
10.5%
 
523,119
 
661,504
 
209,281
 
452,223
 
8,132
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
387,488
 
423,569
 
12/31/2011
 
455,052
 
242,398
 
254,984
 
11.1%
 
10.3%
 
1,071,624
 
777,731
 
423,783
 
429,235
 
33,189
Property
 
70.01
 
Great Value Storage North
 
0.2%
 
185,995
 
203,331
 
12/31/2011
 
250,214
 
127,795
 
141,033
         
583,800
 
395,511
 
211,739
 
213,023
 
17,523
Property
 
70.02
 
Great Value Storage South
 
0.1%
 
201,493
 
220,238
 
12/31/2011
 
204,838
 
114,602
 
113,952
         
487,824
 
382,220
 
212,045
 
216,211
 
15,666
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
677,021
 
432,348
 
12/31/2011
 
1,030,261
 
647,632
 
382,629
 
13.2%
 
12.1%
 
1,139,755
 
1,144,175
 
695,373
 
448,802
 
40,000
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
150,889
 
410,947
 
12/31/2011
 
544,778
 
154,412
 
390,366
 
12.7%
 
12.4%
 
647,598
 
563,387
 
156,548
 
406,839
 
9,535
Loan
 
73
 
Tower Centre
 
0.2%
                         
11.4%
 
11.0%
 
399,104
 
485,298
 
131,861
 
353,437
 
1,965
Loan
 
74
 
Office 24
 
0.2%
 
99,817
 
271,622
 
12/31/2011
 
352,128
 
104,491
 
247,637
 
10.1%
 
9.3%
 
415,288
 
409,061
 
106,159
 
302,902
 
4,057
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
236,307
 
274,144
 
12/31/2011
 
455,376
 
214,348
 
241,028
 
10.0%
 
9.8%
 
693,084
 
508,710
 
230,647
 
278,063
 
3,589
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
214,473
 
201,010
 
12/31/2011
 
300,178
 
206,892
 
93,286
 
11.1%
 
10.6%
 
470,899
 
479,253
 
211,406
 
267,848
 
12,250
Loan
 
77
 
Alameda Acres
 
0.2%
 
105,173
 
224,369
 
12/31/2011
 
311,542
 
104,135
 
207,407
 
10.1%
 
9.9%
 
352,800
 
339,687
 
117,506
 
222,182
 
4,900
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
     
290,304
 
12/31/2011
 
297,919
     
297,919
 
12.4%
 
11.7%
 
297,828
 
275,491
 
8,265
 
267,226
 
2,765
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
100,452
 
184,512
 
12/31/2011
 
268,172
 
95,271
 
172,901
 
8.3%
 
8.1%
 
256,577
 
273,087
 
107,383
 
165,704
 
881
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
242,824
 
161,654
 
12/31/2011
 
409,711
 
222,931
 
186,780
 
10.4%
 
10.0%
 
563,088
 
399,388
 
219,664
 
179,724
 
6,838
 
 
A-1-12

 
 
COMM 2013-CCRE9
     
                                                     
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
                                                     
           
% of
                                       
           
Initial Pool
 
Underwritten
 
Underwritten
 
Ownership
 
Ground Lease
 
Ground Lease
         
Lease
       
Property Flag
 
ID
 
Property Name
 
Balance
 
TI/LC($)
 
NCF ($)
 
Interest(18)
 
 Expiration(19)
 
 Extension Terms(19)
 
Largest Tenant(21)(22)(23)
 
SF
 
Expiration(20)
 
2nd Largest Tenant(22)(23)
 
SF
Loan
 
1
 
Northridge Mall
 
6.1%
 
440,613
 
8,670,179
 
Fee Simple
         
JC Penney
 
151,712
 
08/31/2017
 
Forever 21
 
58,275
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
1,040,924
 
18,807,723
 
Fee Simple
         
Hard Rock Café
 
44,970
 
01/10/2021
 
HQ Global Workplaces LLC (Regus)
 
39,854
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
162,584
 
6,438,981
 
Fee Simple
         
h.h. gregg
 
30,108
 
11/30/2021
 
Bed Bath & Beyond
 
30,000
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
607,328
 
7,048,061
 
Fee Simple
                           
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
         
Fee Simple
         
Bioscrip Pharmacy Services, Inc.
 
74,780
 
03/31/2018
 
Fabory USA, Ltd.
 
40,192
Property
 
4.02
 
30301 Carter Street
 
0.5%
         
Fee Simple
         
Home Depot
 
219,574
 
04/30/2018
 
NAP
 
NAP
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
         
Fee Simple
         
Nexeo Solutions, LLC
 
129,600
 
04/30/2016
 
Nexeo Solutions, LLC
 
28,400
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
         
Fee Simple
         
HMI Industries, Inc.
 
79,991
 
01/31/2018
 
Europa Sports Products, Inc.
 
42,160
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
         
Fee Simple
         
Kern International
 
54,814
 
02/28/2018
 
Denier Electric Co., Inc.
 
25,926
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
         
Fee Simple
         
Intralot, Inc.
 
46,061
 
10/31/2019
 
Simplexgrinnell, LP
 
39,851
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
         
Fee Simple
         
HomeCare Pharmacy
 
35,175
 
10/31/2018
 
MicroTek
 
18,362
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
         
Fee Simple
         
The Stanley Works
 
60,000
 
12/31/2017
 
NAP
 
NAP
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
         
Fee Simple
         
Alltech Medical Systems America, Inc.
 
50,000
 
05/31/2022
 
NAP
 
NAP
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
         
Fee Simple
         
Wells Fargo Bank, N.A
 
15,400
 
03/31/2014
 
Smith-Caraballo
 
11,000
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
         
Fee Simple
         
Cintas
 
25,600
 
01/31/2021
 
JWF Technologies
 
25,300
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
         
Fee Simple
         
Del Monte Fresh Produce NA, Inc.
 
49,587
 
11/30/2023
 
Cavalier Distributing
 
10,285
Property
 
4.13
 
6161 Cochran Road
 
0.1%
         
Fee Simple
         
Vincent Lighting Systems Company
 
25,110
 
09/30/2014
 
Overhead Door Corp
 
19,690
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
         
Fee Simple
         
Clico Products Inc.
 
25,400
 
06/30/2018
 
Universal Electronics, Inc.
 
21,509
Property
 
4.15
 
5901 Harper Road
 
0.1%
         
Fee Simple
         
Team Industrial Services, Inc.
 
36,885
 
07/31/2013
 
United Stone International
 
13,773
Property
 
4.16
 
6245 Creek Road
 
0.1%
         
Fee Simple
         
Ceco Environmental
 
53,210
 
04/30/2018
 
NAP
 
NAP
Property
 
4.17
 
11815 Highway Drive
 
0.1%
         
Fee Simple
         
Lifetouch National School Studios
 
9,000
 
12/31/2017
 
Eco Engineering, Inc.
 
8,435
Property
 
4.18
 
6661 Cochran Road
 
0.1%
         
Fee Simple
         
W. Lewis Sales Co., Inc.
 
12,000
 
03/31/2015
 
US Tool Group
 
9,000
Property
 
4.19
 
11785 Highway Drive
 
0.0%
         
Fee Simple
         
Tetra Tech Nus
 
5,500
 
08/31/2013
 
Alarm Distributors, Inc.
 
4,895
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
406,265
 
5,330,538
 
Fee Simple/Leasehold
 
11/30/2069
 
None
 
Sports Authority
 
42,500
 
08/31/2016
 
TJ Maxx
 
37,383
Loan
 
6
 
RHP Portfolio VI
 
4.2%
     
4,217,940
 
Fee Simple
                           
Property
 
6.01
 
Camelot
 
2.0%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
6.03
 
Connelly Terrace
 
0.5%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
6.04
 
Deerpointe
 
0.4%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
6.05
 
Harper Woods
 
0.2%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
6.07
 
Park Avenue Estates
 
0.1%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
7
 
RHP Portfolio III
 
4.2%
     
4,307,370
 
Fee Simple
                           
Property
 
7.01
 
Southwind Village
 
1.6%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
7.03
 
Western Mobile Estates
 
0.6%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
7.04
 
Carriage Court East
 
0.4%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
7.05
 
Chisholm Creek
 
0.2%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
263,317
 
6,145,910
 
Fee Simple
         
Academy Sports & Outdoors
 
1,861,086
 
09/30/2033
 
NAP
 
NAP
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
     
3,942,092
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
10
 
The Hotel at Times Square
 
3.3%
     
6,031,555
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
11
 
Sarasota Square
 
2.9%
 
467,261
 
6,809,958
 
Fee Simple
         
Costco Wholesale
 
146,921
 
08/31/2032
 
AMC Theatres-Sarasota 7-12
 
47,068
Loan
 
12
 
North Oaks(29)
 
2.7%
 
330,133
 
3,470,023
 
Fee Simple
         
Hobby Lobby
 
56,084
 
08/31/2021
 
Ross
 
34,815
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
309,498
 
3,376,588
 
Fee Simple
         
GSA
 
54,469
 
11/12/2021
 
Rice Associates, Inc.
 
18,990
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
     
2,653,187
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
     
2,718,538
 
Fee Simple
                           
Property
 
15.01
 
248 North Randall Road
 
0.4%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.03
 
1361 Airport Road South
 
0.3%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.04
 
220 South Main Street
 
0.3%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.06
 
289 US Route 9
 
0.2%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.07
 
4051 West State Road 46
 
0.2%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.08
 
610 South Yonge Street
 
0.2%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
15.09
 
14900 County Line Road
 
0.1%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
     
2,243,498
 
Fee Simple
                           
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
     
1,025,796
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
16.02
 
Cabana Apartments
 
0.5%
     
1,217,702
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
17
 
Ontario Gateway
 
1.9%
 
131,690
 
2,143,836
 
Fee Simple
         
Toys R Us
 
48,000
 
01/31/2020
 
Babies R Us
 
37,430
Loan
 
18
 
Northwest Center
 
1.6%
 
349,422
 
1,926,609
 
Fee Simple
         
GSA
 
44,201
 
01/10/2022
 
Frost & Sullivan
 
21,117
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
90,607
 
1,706,542
 
Fee Simple
         
Safeway Stores
 
47,165
 
01/31/2021
 
Pinnacle Peak Ace Hardware
 
13,500
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
     
2,185,343
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
     
2,510,589
 
Fee Simple
                           
Property
 
21.01
 
Candlewood Suites
 
0.5%
     
863,100
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
     
827,675
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
     
819,814
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
44,842
 
1,401,821
 
Fee Simple
         
TJ Maxx
 
28,000
 
01/31/2014
 
Office Depot
 
25,122
Loan
 
23
 
Spotswood Valley
 
1.1%
 
102,690
 
1,260,954
 
Fee Simple
         
Kroger
 
49,319
 
04/30/2015
 
TJ Maxx
 
31,983
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
106,750
 
1,302,760
 
Fee Simple
         
ECOLAB, Inc.
 
538,600
 
12/31/2016
 
Walker Associates, Inc.
 
155,700
Loan
 
25
 
Crossroads Hospitality
 
1.1%
     
1,495,443
 
Fee Simple
                           
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
     
907,487
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
     
587,956
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
70,197
 
1,566,666
 
Fee Simple
         
Ross
 
22,000
 
01/31/2023
 
Petco
 
12,500
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
     
1,487,627
 
Fee Simple
                           
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
     
403,555
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
     
140,743
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
27.03
 
Value Place - Columbus
 
0.2%
     
344,050
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
     
272,304
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
     
326,975
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
 
A-1-13

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
                                       
           
Initial Pool
 
Underwritten
 
Underwritten
 
Ownership
 
Ground Lease
 
Ground Lease
         
Lease
       
Property Flag
 
ID
 
Property Name
 
Balance
 
TI/LC($)
 
NCF ($)
 
Interest(18)
 
 Expiration(19)
 
 Extension Terms(19)
 
Largest Tenant(21)(22)(23)
 
SF
 
Expiration(20)
 
2nd Largest Tenant(22)(23)
 
SF
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
     
1,156,868
 
Fee Simple
                           
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
     
327,754
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
     
349,726
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
     
274,561
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
     
204,827
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
29
 
Oak Forest Apartments
 
0.9%
     
1,120,567
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
     
1,570,323
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
22,211
 
930,930
 
Fee Simple
         
Lunds, Inc.
 
44,422
 
06/30/2026
 
NAP
 
NAP
Loan
 
32
 
Harmony Portfolio
 
0.8%
     
992,916
 
Fee Simple
                           
Property
 
32.01
 
Peachtree Hills
 
0.4%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
32.02
 
Springs
 
0.3%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
32.03
 
Terrace
 
0.1%
         
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
381,500
 
1,646,942
 
Fee Simple
         
KIK International LLC
 
763,000
 
06/30/2028
 
NAP
 
NAP
Property
 
33.01
 
Dice Road
 
0.4%
         
Fee Simple
                           
Property
 
33.02
 
Magnolia Avenue
 
0.2%
         
Fee Simple
                           
Property
 
33.03
 
27 Mill Lane
 
0.1%
         
Fee Simple
                           
Property
 
33.04
 
1725 South Third Street
 
0.1%
         
Fee Simple
                           
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
8,712
 
823,087
 
Fee Simple
                           
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
     
680,624
 
Fee Simple
         
CVS
 
12,993
 
01/31/2026
 
NAP
 
NAP
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
8,712
 
142,464
 
Fee Simple
         
Mattress Discounters Operations
 
5,808
 
03/31/2017
 
NAP
 
NAP
Loan
 
35
 
Warner Premier
 
0.8%
 
77,604
 
965,875
 
Fee Simple
         
Cinedigm Digital Cinema Corp
 
11,805
 
09/30/2014
 
Serena Software, Inc.
 
5,619
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
47,226
 
928,969
 
Fee Simple
         
Gruma Corporation
 
200,000
 
10/31/2021
 
NAP
 
NAP
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
122,521
 
1,013,551
 
Fee Simple
         
Allstate Insurance Company
 
19,691
 
03/31/2018
 
The Kern Organization, Inc.
 
18,416
Loan
 
38
 
Stone Hill Apartments
 
0.7%
     
1,114,411
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
39
 
Friendly Village
 
0.7%
     
937,061
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
40
 
Ellicott Apartments
 
0.7%
     
823,306
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
41
 
1100 Wall Street
 
0.6%
 
48,378
 
745,429
 
Fee Simple
         
Myung Joon Kim (Fiesta Fashion)
 
4,064
 
10/31/2014
 
Daniel Kim (Cindy Collection)
 
3,997
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
51,114
 
851,768
 
Fee Simple
         
Green Valley Markets
 
39,571
 
11/30/2021
 
Rite Aid
 
10,408
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
143,696
 
784,560
 
Fee Simple
         
HOV Services
 
39,004
 
09/30/2017
 
Big Lots
 
35,864
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
70,000
 
691,960
 
Leasehold
 
8/31/2029
 
3 options, 5 years each
 
WESCO Distribution
 
87,635
 
09/30/2023
 
Electronic Warfare Assoc.
 
18,687
Loan
 
45
 
Staybridge Novi
 
0.6%
     
763,400
 
Leasehold
 
2/14/2048
 
2 options, 10 years each
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
18,925
 
713,427
 
Fee Simple
         
Baskins
 
18,000
 
09/30/2020
 
Palais Royal
 
17,133
Loan
 
47
 
900 4th Street
 
0.5%
 
23,462
 
586,539
 
Fee Simple
         
General Services Administration
 
8,609
 
10/02/2014
 
California Film Institute
 
8,084
Loan
 
48
 
Walgreens Hollywood
 
0.5%
     
692,473
 
Fee Simple
         
Walgreens
 
13,387
 
10/31/2036
 
NAP
 
NAP
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
     
696,095
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
36,385
 
649,486
 
Fee Simple
         
Winn-Dixie Stores, Inc.
 
59,000
 
11/01/2020
 
NAP
 
NAP
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
     
889,575
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
43,614
 
747,303
 
Fee Simple
         
Big Lots
 
35,000
 
05/31/2017
 
CVS
 
25,800
Loan
 
53
 
Misty Springs
 
0.4%
     
464,094
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
18,760
 
597,997
 
Fee Simple
         
Winn-Dixie
 
51,282
 
09/10/2017
 
CVS
 
9,240
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
     
481,011
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
56
 
12605 East Freeway
 
0.4%
 
73,168
 
506,979
 
Fee Simple
         
Bank of America
 
15,883
 
05/31/2018
 
Jim Adler
 
11,789
Loan
 
57
 
60 Warren Street
 
0.4%
 
3,225
 
504,052
 
Fee Simple
         
PQ Tribeca, Inc.
 
4,449
 
04/30/2018
 
Ananda Nails
 
2,000
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
     
506,647
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
     
589,310
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
     
590,107
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
     
436,685
 
Fee Simple
                           
Property
 
61.01
 
West Carmen
 
0.2%
     
271,088
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
61.02
 
Malden
 
0.1%
     
86,209
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
61.03
 
Margate
 
0.1%
     
79,388
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
28,089
 
464,866
 
Fee Simple
         
Bensi of Mansfield
 
6,167
 
09/30/2016
 
Sun Ki Do Karate
 
3,402
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
     
497,325
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
43,259
 
496,911
 
Fee Simple
                           
Property
 
64.01
 
Rockville Station
 
0.2%
 
22,108
 
305,372
 
Fee Simple
         
Sidelines Sports Pub
 
6,377
 
09/30/2018
 
WES-Q Corporation d/b/a Monical’s Pizza
 
3,562
Property
 
64.02
 
College Station
 
0.2%
 
21,151
 
191,539
 
Fee Simple
         
Mr. Burrito, LLC d/b/a Hot Head Burritos
 
2,396
 
02/29/2020
 
Starbucks Corporation
 
2,100
Loan
 
65
 
WesTech Business Center
 
0.3%
 
32,210
 
442,341
 
Fee Simple
         
Advantage Waypoint, LLC
 
9,526
 
10/31/2017
 
Art Affair, Inc.
 
4,166
Loan
 
66
 
Austin Industrial
 
0.3%
 
38,888
 
356,837
 
Fee Simple
         
Pacific Shores Stones
 
33,300
 
06/30/2016
 
Pioneer Breaker
 
23,225
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
15,435
 
440,431
 
Fee Simple
         
Sergio’s Mexican Grill
 
4,000
 
03/31/2021
 
Green Garden (dba Tomiko Sushi and Grill)
 
3,538
Loan
 
68
 
Athens Apartments
 
0.3%
     
371,715
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
20,779
 
423,312
 
Fee Simple
         
Shape’s Family Fitness, Inc
 
11,276
 
04/30/2015
 
Chucks Natural Food Outpost, Inc
 
6,438
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
     
396,045
 
Fee Simple
                           
Property
 
70.01
 
Great Value Storage North
 
0.2%
     
195,500
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Property
 
70.02
 
Great Value Storage South
 
0.1%
     
200,545
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
71
 
Castle Rock Apartments
 
0.3%
     
408,802
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
72
 
Lancaster Self Storage
 
0.2%
     
397,304
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
73
 
Tower Centre
 
0.2%
 
11,136
 
340,336
 
Fee Simple
         
Sleep Experts
 
4,100
 
09/30/2022
 
Capital Wireless (dba Sprint PCS)
 
2,500
Loan
 
74
 
Office 24
 
0.2%
 
20,287
 
278,557
 
Fee Simple
         
Gate House Media
 
7,470
 
09/30/2015
 
Hope Health
 
3,316
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
     
274,475
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
     
255,598
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
77
 
Alameda Acres
 
0.2%
     
217,282
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
13,824
 
250,637
 
Fee Simple
         
Rite Aid
 
13,824
 
01/22/2023
 
NAP
 
NAP
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
3,522
 
161,301
 
Fee Simple
         
SVL Foods Inc.
 
1,840
 
12/18/2018
 
Kerman Leasing
 
1,682
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
     
172,886
 
Fee Simple
         
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
 
A-1-14

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

           
% of
                                           
           
Initial Pool
 
Lease
         
Lease
         
Lease
         
Lease
   
Property Flag
 
ID
 
Property Name
 
Balance
 
Expiration(20)
 
3rd Largest Tenant(22)
 
SF
 
Expiration(20)
 
4th Largest Tenant
 
SF
 
Expiration(20)
 
5th Largest Tenant(23)
 
SF
 
Expiration(20)
 
Occupancy(16)(23)
Loan
 
1
 
Northridge Mall
 
6.1%
 
08/01/2018
 
Best Buy
 
30,000
 
01/31/2017
 
Rite-Aid
 
28,693
 
06/30/2014
 
Firestone Tire and Rubber Co.
 
20,969
 
08/31/2017
 
97.3%
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
11/30/2024
 
Atkinson Koven Feinberg Engineers
 
38,025
 
10/19/2014
 
Hardesty & Hanover
 
34,553
 
12/15/2018
 
G.W.U. Leasing, LLC
 
24,762
 
11/30/2023
 
70.3%
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
01/31/2022
 
Encore
 
13,767
 
07/31/2020
 
Wink
 
9,828
 
04/14/2014
 
Bedazzled Bridal & Formalwear
 
7,309
 
09/30/2013
 
85.5%
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
                                         
82.1%
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
 
04/30/2016
 
Superconductive Components
 
32,096
 
08/16/2014
 
Skyline Exhibits of Central Ohio
 
25,980
 
06/30/2017
 
Batesville Logistics, Inc.
 
25,640
 
02/28/2014
 
69.8%
Property
 
4.02
 
30301 Carter Street
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
 
MTM
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
80.0%
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
 
05/31/2017
 
Woods Equipment Company
 
32,159
 
08/31/2015
 
Edwards Vacuum, Inc.
 
25,380
 
12/31/2013
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
 
12/14/2019
 
FDL Logistics, Inc.
 
21,336
 
11/30/2013
 
S-L Distribution Company, Inc.
 
17,792
 
02/28/2017
 
PNC Bank
 
14,574
 
06/30/2019
 
84.7%
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
 
03/31/2015
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
 
09/30/2018
 
Innovative Lighting Solutions, LLC
 
9,825
 
04/30/2018
 
Market Day Corporation
 
6,000
 
08/31/2017
 
Solexy USA, LLC
 
5,150
 
06/30/2016
 
77.0%
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
79.8%
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
46.0%
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
 
06/30/2016
 
Conestoga-Rovers & Associates
 
6,600
 
12/31/2015
 
Sharp Electronics Corporation
 
6,600
 
10/31/2016
 
NAP
 
NAP
 
NAP
 
72.0%
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
 
04/30/2016
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
67.1%
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
 
03/31/2018
 
K.C. Fields & Associates
 
10,229
 
10/31/2013
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
73.4%
Property
 
4.13
 
6161 Cochran Road
 
0.1%
 
09/30/2018
 
ESI Electrical, Inc.
 
9,600
 
12/31/2015
 
Rose Training Systems, Inc.
 
8,000
 
12/31/2013
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
 
05/31/2014
 
Empire Today
 
19,200
 
07/31/2017
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.15
 
5901 Harper Road
 
0.1%
 
03/31/2016
 
Gearing Solutions
 
4,750
 
06/30/2015
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.16
 
6245 Creek Road
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
4.17
 
11815 Highway Drive
 
0.1%
 
06/30/2015
 
KMSS, Inc., Faithful Companion
 
3,565
 
02/28/2015
 
Inspection Engineering, Ltd.
 
3,000
 
09/30/2013
 
Reishauer, Inc.
 
3,000
 
01/31/2014
 
100.0%
Property
 
4.18
 
6661 Cochran Road
 
0.1%
 
10/31/2013
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
53.8%
Property
 
4.19
 
11785 Highway Drive
 
0.0%
 
11/30/2013
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
37.0%
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
01/31/2024
 
Conway
 
35,086
 
12/31/2015
 
OfficeMax
 
23,150
 
01/31/2017
 
K&G Men’s Company
 
21,360
 
02/29/2016
 
94.4%
Loan
 
6
 
RHP Portfolio VI
 
4.2%
                                         
86.1%
Property
 
6.01
 
Camelot
 
2.0%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
99.7%
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
97.8%
Property
 
6.03
 
Connelly Terrace
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
98.0%
Property
 
6.04
 
Deerpointe
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
72.6%
Property
 
6.05
 
Harper Woods
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
80.7%
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
60.2%
Property
 
6.07
 
Park Avenue Estates
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
77.6%
Loan
 
7
 
RHP Portfolio III
 
4.2%
                                         
83.3%
Property
 
7.01
 
Southwind Village
 
1.6%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
89.0%
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
96.1%
Property
 
7.03
 
Western Mobile Estates
 
0.6%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
97.9%
Property
 
7.04
 
Carriage Court East
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
96.9%
Property
 
7.05
 
Chisholm Creek
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
46.9%
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
95.4%
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
91.4%
Loan
 
11
 
Sarasota Square
 
2.9%
 
12/31/2021
 
Sarasota County
 
20,092
 
01/31/2015
 
Lunar Mini Golf
 
13,000
 
09/30/2013
 
Rack Room Shoes
 
9,181
 
01/31/2019
 
88.2%
Loan
 
12
 
North Oaks(29)
 
2.7%
 
01/31/2017
 
Mardel’s Christian Bookstore
 
27,985
 
07/31/2017
 
TJ Maxx
 
27,467
 
03/31/2019
 
Big Lots
 
25,110
 
11/30/2017
 
94.6%
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
11/30/2014
 
Avnet, Inc.
 
17,927
 
05/31/2014
 
Alchemy Communications, Inc.
 
11,756
 
03/31/2017
 
Online Resources Corp
 
11,514
 
07/31/2013
 
95.8%
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
93.3%
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
                                         
72.3%
Property
 
15.01
 
248 North Randall Road
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
88.9%
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
85.4%
Property
 
15.03
 
1361 Airport Road South
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
75.5%
Property
 
15.04
 
220 South Main Street
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
88.5%
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
42.7%
Property
 
15.06
 
289 US Route 9
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
68.4%
Property
 
15.07
 
4051 West State Road 46
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
74.8%
Property
 
15.08
 
610 South Yonge Street
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
66.3%
Property
 
15.09
 
14900 County Line Road
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
69.5%
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
                                         
92.7%
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
98.4%
Property
 
16.02
 
Cabana Apartments
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
90.1%
Loan
 
17
 
Ontario Gateway
 
1.9%
 
01/31/2020
 
JoAnn Stores
 
30,639
 
01/31/2021
 
Golfsmith
 
24,000
 
11/30/2014
 
Ross
 
23,274
 
01/31/2024
 
100.0%
Loan
 
18
 
Northwest Center
 
1.6%
 
08/31/2015
 
Davidson & Troilo, PC
 
18,073
 
11/30/2015
 
TGA Insurance
 
17,399
 
11/30/2020
 
The PM Group
 
16,623
 
09/30/2018
 
90.3%
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
12/31/2018
 
Hornacek’s House of Golf
 
6,045
 
05/31/2019
 
Sonoran Hospitality
 
4,478
 
11/30/2022
 
Mel Pinnacle LLC
 
3,239
 
03/31/2014
 
95.3%
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
75.1%
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
                                         
75.9%
Property
 
21.01
 
Candlewood Suites
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
70.8%
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
77.2%
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
79.4%
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
12/31/2018
 
Home Goods, Inc
 
23,056
 
08/31/2021
 
Books A Million
 
20,000
 
01/31/2018
 
Shoe Carnival
 
12,000
 
01/31/2023
 
97.9%
Loan
 
23
 
Spotswood Valley
 
1.1%
 
07/31/2017
 
Planet Fitness
 
23,500
 
07/31/2022
 
Rockingham Memorial Hospital
 
18,292
 
07/31/2017
 
Virginia State Lottery
 
4,886
 
07/31/2018
 
83.3%
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
12/31/2014
 
B.O.C. Packaging, Inc.
 
108,500
 
05/31/2016
 
Suntex
 
10,000
 
MTM
 
Management Office
 
2,350
 
NAP
 
89.7%
Loan
 
25
 
Crossroads Hospitality
 
1.1%
                                         
68.6%
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
66.0%
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
71.7%
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
01/31/2023
 
Kinnucan’s
 
10,000
 
04/30/2017
 
Dollar Tree
 
9,000
 
05/31/2017
 
Rack Room Shoes
 
5,500
 
07/31/2017
 
97.0%
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
                                         
70.8%
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
76.1%
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
55.1%
Property
 
27.03
 
Value Place - Columbus
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
91.4%
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
65.2%
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
67.9%
 
 
A-1-15

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
                                           
           
Initial Pool
 
Lease
         
Lease
          Lease          
Lease
   
Property Flag
 
ID
 
Property Name
 
Balance
 
Expiration(20)
 
3rd Largest Tenant(22)
 
SF
 
Expiration(20)
 
4th Largest Tenant
 
SF
 
Expiration(20)
 
5th Largest Tenant(23)
 
SF
 
Expiration(20)
 
Occupancy(16)(23)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
                                         
79.4%
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
66.7%
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
85.3%
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
95.2%
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
81.5%
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
96.9%
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
87.7%
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
32
 
Harmony Portfolio
 
0.8%
                                         
97.3%
Property
 
32.01
 
Peachtree Hills
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
97.4%
Property
 
32.02
 
Springs
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
32.03
 
Terrace
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
93.0%
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
33.01
 
Dice Road
 
0.4%
                                           
Property
 
33.02
 
Magnolia Avenue
 
0.2%
                                           
Property
 
33.03
 
27 Mill Lane
 
0.1%
                                           
Property
 
33.04
 
1725 South Third Street
 
0.1%
                                           
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
                                         
100.0%
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
35
 
Warner Premier
 
0.8%
 
12/31/2017
 
Steven B Simon
 
5,229
 
09/30/2017
 
Charles Schwab & Co. Inc.
 
5,162
 
11/30/2013
 
Randolph M Even & Associates
 
4,976
 
08/31/2014
 
97.0%
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
07/31/2016
 
Scanlon & Associates Insurance
 
16,605
 
06/30/2017
 
Arrow Electronics Inc.
 
13,810
 
11/30/2015
 
Thomas R Gavin/Advantage AMG
 
5,739
 
10/31/2014
 
87.3%
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
88.8%
Loan
 
39
 
Friendly Village
 
0.7%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
72.6%
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
96.8%
Loan
 
41
 
1100 Wall Street
 
0.6%
 
05/31/2014
 
Tawinder Sing
 
3,042
 
08/31/2014
 
Arturo Nero (NB by Ronny Bodarth)
 
2,386
 
08/31/2014
 
Jesus Castillo (Rory Fashion)
 
2,385
 
07/31/2014
 
94.8%
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
11/30/2015
 
Cindy’s Spirits
 
5,600
 
02/28/2017
 
Pizza Hut
 
3,600
 
04/30/2016
 
Dollar Shop
 
3,500
 
10/31/2014
 
97.6%
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
01/31/2020
 
Goodwill
 
32,000
 
10/31/2018
 
Dollar General
 
12,103
 
01/31/2019
 
Sumo Japanese Restaurant
 
6,150
 
08/31/2023
 
95.8%
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
11/30/2020
 
Para-Plate Plastics Co.
 
17,025
 
09/30/2015
 
OEC Shipping Los Angeles
 
14,760
 
09/13/2013
 
Enpac Industries
 
12,816
 
09/30/2014
 
95.2%
Loan
 
45
 
Staybridge Novi
 
0.6%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
80.4%
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
01/31/2019
 
Kim’s Performing Arts Centre
 
12,475
 
11/30/2017
 
Family Dollar
 
7,500
 
12/31/2017
 
Premier Martial Arts - Al Garza
 
5,000
 
06/30/2015
 
97.7%
Loan
 
47
 
900 4th Street
 
0.5%
 
05/31/2015
 
Allegiant Partners
 
5,003
 
09/30/2015
 
Crepevine
 
2,917
 
09/30/2016
 
Brewer Phillips Hair Design
 
2,715
 
06/30/2017
 
100.0%
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
60.4%
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
77.3%
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
02/28/2018
 
Tuesday Morning
 
12,637
 
01/31/2018
 
Tom Toys
 
6,686
 
01/31/2014
 
Tarbell Financial Corporation
 
4,550
 
10/31/2013
 
87.8%
Loan
 
53
 
Misty Springs
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
90.6%
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
09/30/2017
 
Judy’s Cards & Gifts
 
3,842
 
02/29/2016
 
Little Caesar’s Pizza
 
1,200
 
10/31/2014
 
Master Cleaners
 
1,200
 
01/31/2014
 
96.9%
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
95.0%
Loan
 
56
 
12605 East Freeway
 
0.4%
 
10/31/2023
 
State of Texas
 
11,244
 
11/30/2015
 
Helling Children’s Center
 
8,674
 
05/31/2016
 
Amspec Services LLC
 
3,843
 
07/31/2014
 
91.0%
Loan
 
57
 
60 Warren Street
 
0.4%
 
03/31/2049
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
64.9%
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
84.9%
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
94.1%
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
                                         
100.0%
Property
 
61.01
 
West Carmen
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
61.02
 
Malden
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Property
 
61.03
 
Margate
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
07/31/2015
 
AT&T
 
3,071
 
10/31/2016
 
Piggy’s Deli
 
2,161
 
02/28/2017
 
Visual Eyes Optical
 
2,135
 
06/30/2015
 
93.5%
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
64
 
Rockville Station & College Station
 
0.4%
                                         
90.4%
Property
 
64.01
 
Rockville Station
 
0.2%
 
02/28/2019
 
Moe’s Southwest Grill
 
2,479
 
11/30/2017
 
Thai Thai Restaurant
 
1,946
 
03/31/2023
 
Adjutant General’s Office
 
1,846
 
07/31/2017
 
91.5%
Property
 
64.02
 
College Station
 
0.2%
 
08/31/2016
 
N.Y. Pizza Oven
 
1,709
 
07/31/2017
 
Penn Station
 
1,638
 
02/28/2017
 
Dinh P. Tran d/b/a S&D Nails
 
1,600
 
11/30/2018
 
88.7%
Loan
 
65
 
WesTech Business Center
 
0.3%
 
09/30/2014
 
Interior Specialist
 
4,087
 
11/30/2015
 
Mailmax Mailing Solutions, LLC
 
4,004
 
03/31/2015
 
Black & Decker, Inc.
 
3,996
 
10/31/2015
 
92.5%
Loan
 
66
 
Austin Industrial
 
0.3%
 
07/31/2015
 
United Refrigeration
 
11,125
 
10/31/2016
 
Southwest Flooring Supply
 
10,800
 
02/28/2016
 
Anthony Brown dba FitPlay
 
10,800
 
08/16/2017
 
85.0%
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
05/31/2021
 
ABC Phone (dba Verizon Wireless)
 
3,018
 
01/31/2016
 
All Floors & More
 
2,300
 
12/31/2017
 
1st Care Dental P.A.
 
1,694
 
09/30/2016
 
94.0%
Loan
 
68
 
Athens Apartments
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
93.3%
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
05/31/2018
 
Antonio’s Pasta Grille
 
5,304
 
12/31/2013
 
Petz N Mor, Inc
 
3,018
 
08/31/2016
 
Eye Candy Hair Salon
 
2,376
 
12/03/2014
 
96.9%
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
                                         
80.9%
Property
 
70.01
 
Great Value Storage North
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
82.9%
Property
 
70.02
 
Great Value Storage South
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
79.3%
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
94.4%
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
80.7%
Loan
 
73
 
Tower Centre
 
0.2%
 
08/31/2017
 
Del Taco
 
2,376
 
11/30/2032
 
Jimmy John’s
 
1,500
 
10/31/2017
 
Roosters Barber Shop
 
1,313
 
11/30/2018
 
100.0%
Loan
 
74
 
Office 24
 
0.2%
 
06/30/2017
 
Boston Mutual
 
2,994
 
05/31/2014
 
Prometric
 
1,785
 
02/28/2018
 
Dr. Breton
 
1,666
 
03/31/2014
 
100.0%
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
88.0%
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
95.9%
Loan
 
77
 
Alameda Acres
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
96.9%
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
09/29/2019
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
100.0%
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
NAP
 
75.8%
 
 
A-1-16

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
     
Upfront
 
Monthly
 
Upfront
           
Initial Pool
 
Occupancy
 
Replacement
 
Replacement
 
TI/LC
Property Flag
 
ID
 
Property Name
 
Balance
 
As-of Date
 
Reserves($)(24)(26)
 
Reserves ($)(25)(26)
 
Reserves($)(24)(26)
Loan
 
1
 
Northridge Mall
 
6.1%
 
05/01/2013
     
Springing
 
156,500
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
03/01/2013
     
Springing
   
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
04/30/2013
     
7,858
 
750,000
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
Various
     
26,193
 
572,383
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
 
06/06/2013
           
Property
 
4.02
 
30301 Carter Street
 
0.5%
 
07/06/2013
           
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
 
06/06/2013
           
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
 
06/06/2013
           
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
 
06/06/2013
           
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
 
06/06/2013
           
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
 
06/06/2013
           
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
 
06/06/2013
           
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
 
06/06/2013
           
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
 
06/06/2013
           
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
 
06/06/2013
           
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
 
06/06/2013
           
Property
 
4.13
 
6161 Cochran Road
 
0.1%
 
06/06/2013
           
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
 
06/06/2013
           
Property
 
4.15
 
5901 Harper Road
 
0.1%
 
06/06/2013
           
Property
 
4.16
 
6245 Creek Road
 
0.1%
 
07/06/2013
           
Property
 
4.17
 
11815 Highway Drive
 
0.1%
 
06/06/2013
           
Property
 
4.18
 
6661 Cochran Road
 
0.1%
 
06/06/2013
           
Property
 
4.19
 
11785 Highway Drive
 
0.0%
 
06/06/2013
           
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
05/14/2013
 
10,182
 
10,182
 
29,166
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
02/14/2013
 
222,314
 
Springing
   
Property
 
6.01
 
Camelot
 
2.0%
 
02/14/2013
           
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
 
02/14/2013
           
Property
 
6.03
 
Connelly Terrace
 
0.5%
 
02/14/2013
           
Property
 
6.04
 
Deerpointe
 
0.4%
 
02/14/2013
           
Property
 
6.05
 
Harper Woods
 
0.2%
 
02/14/2013
           
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
 
02/14/2013
           
Property
 
6.07
 
Park Avenue Estates
 
0.1%
 
02/14/2013
           
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
02/14/2013
 
311,946
 
Springing
   
Property
 
7.01
 
Southwind Village
 
1.6%
 
02/14/2013
           
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
 
02/14/2013
           
Property
 
7.03
 
Western Mobile Estates
 
0.6%
 
02/14/2013
           
Property
 
7.04
 
Carriage Court East
 
0.4%
 
02/14/2013
           
Property
 
7.05
 
Chisholm Creek
 
0.2%
 
02/14/2013
           
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
07/06/2013
     
Springing
   
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
05/30/2013
 
3,500,000
 
1,925
   
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
04/30/2013
     
1/12 of 4.0% of prior year’s Gross Income
   
Loan
 
11
 
Sarasota Square
 
2.9%
 
03/31/2013
     
Springing
   
Loan
 
12
 
North Oaks(29)
 
2.7%
 
05/28/2013
     
9,615
 
148,880
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
06/01/2013
     
6,396
 
350,000
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
05/15/2013
     
10,500
   
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
05/29/2013
     
7,803
   
Property
 
15.01
 
248 North Randall Road
 
0.4%
 
05/29/2013
           
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
 
05/29/2013
           
Property
 
15.03
 
1361 Airport Road South
 
0.3%
 
05/29/2013
           
Property
 
15.04
 
220 South Main Street
 
0.3%
 
05/29/2013
           
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
 
05/29/2013
           
Property
 
15.06
 
289 US Route 9
 
0.2%
 
05/29/2013
           
Property
 
15.07
 
4051 West State Road 46
 
0.2%
 
05/29/2013
           
Property
 
15.08
 
610 South Yonge Street
 
0.2%
 
05/29/2013
           
Property
 
15.09
 
14900 County Line Road
 
0.1%
 
05/29/2013
           
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
05/09/2013
 
366,173
 
18,288
   
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
 
05/09/2013
           
Property
 
16.02
 
Cabana Apartments
 
0.5%
 
05/09/2013
           
Loan
 
17
 
Ontario Gateway
 
1.9%
 
05/01/2013
     
3,678
   
Loan
 
18
 
Northwest Center
 
1.6%
 
05/15/2013
     
4,023
 
600,000
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
05/02/2013
     
1,885
   
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
03/31/2013
     
1/12 of 6% of prior year’s Gross Income before June 2016, 1/12 of 4% of prior year’s Gross Income thereafter
   
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
01/31/2013
     
1/12 of 4.0% of prior year’s Gross Income
   
Property
 
21.01
 
Candlewood Suites
 
0.5%
 
01/31/2013
           
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
 
01/31/2013
           
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
 
01/31/2013
           
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
03/31/2013
 
300,000
 
Springing
 
375,000
Loan
 
23
 
Spotswood Valley
 
1.1%
 
04/02/2013
     
3,594
   
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
04/26/2013
     
16,660
 
750,000
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
04/30/2013
     
1/12 of 4.0% of prior year’s Gross Income
   
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
 
04/30/2013
           
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
 
04/30/2013
           
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
06/30/2013
           
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
03/31/2013
     
1/12 of 4.0% of prior year’s Gross Income
   
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
 
03/31/2013
           
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
 
03/31/2013
           
Property
 
27.03
 
Value Place - Columbus
 
0.2%
 
03/31/2013
           
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
 
03/31/2013
           
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
 
03/31/2013
           

 
A-1-17

 

COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
     
Upfront
 
Monthly
 
Upfront
           
Initial Pool
 
Occupancy
 
Replacement
 
Replacement
 
TI/LC
Property Flag
 
ID
 
Property Name
 
Balance
 
As-of Date
 
Reserves($)(24)(26)
 
Reserves ($)(25)(26)
 
Reserves($)(24)(26)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
01/01/2013
     
2,371
   
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
 
01/01/2013
           
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
 
01/01/2013
           
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
 
01/01/2013
           
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
 
01/01/2013
           
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
05/07/2013
 
199,719
 
8,426
   
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
03/31/2013
     
Greater of (i) the amount per the management and franchise agreements and (ii) 1/12 of 2.0% of prior year’s Gross Income (3.0% beginning May 2015 and 4.0% beginning May 2016)
   
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
07/06/2013
     
Springing
   
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
Various
 
80,000
 
8,525
   
Property
 
32.01
 
Peachtree Hills
 
0.4%
 
05/01/2013
           
Property
 
32.02
 
Springs
 
0.3%
 
05/01/2013
           
Property
 
32.03
 
Terrace
 
0.1%
 
04/19/2013
           
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
07/06/2013
     
Springing
   
Property
 
33.01
 
Dice Road
 
0.4%
               
Property
 
33.02
 
Magnolia Avenue
 
0.2%
               
Property
 
33.03
 
27 Mill Lane
 
0.1%
               
Property
 
33.04
 
1725 South Third Street
 
0.1%
               
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
07/06/2013
     
97
   
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
 
07/06/2013
           
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
 
07/06/2013
           
Loan
 
35
 
Warner Premier
 
0.8%
 
06/01/2013
     
1,293
 
250,000
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
07/06/2013
     
4,000
   
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
06/01/2013
     
2,287
   
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
05/03/2013
 
8,953
 
8,953
   
Loan
 
39
 
Friendly Village
 
0.7%
 
03/11/2013
     
2,463
   
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
03/19/2013
     
4,950
   
Loan
 
41
 
1100 Wall Street
 
0.6%
 
04/30/2013
     
1,796
   
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
06/12/2013
     
1,532
   
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
03/26/2013
     
2,425
 
10,200
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
05/03/2013
     
3,038
 
100,000
Loan
 
45
 
Staybridge Novi
 
0.6%
 
04/30/2013
     
4.0% of prior month’s Gross Revenues
   
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
04/22/2013
 
50,000
 
1,773
 
50,000
Loan
 
47
 
900 4th Street
 
0.5%
 
04/01/2013
     
490
 
500,000
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
07/06/2013
     
Springing
   
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
05/31/2013
     
1/12 of 4.0% of prior year’s Gross Income
   
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
07/06/2013
     
Springing
   
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
03/31/2013
     
1/12 of 4.0% of prior year’s Gross Income
   
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
03/31/2013
     
1,434
   
Loan
 
53
 
Misty Springs
 
0.4%
 
03/31/2013
 
248,000
 
Springing
   
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
03/20/2013
     
1,782
 
60,000
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
04/19/2013
     
2,094
   
Loan
 
56
 
12605 East Freeway
 
0.4%
 
05/23/2013
     
1,425
 
588,406
Loan
 
57
 
60 Warren Street
 
0.4%
 
03/31/2013
     
107
   
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
04/30/2013
     
994
   
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
03/20/2013
     
807
   
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
05/03/2013
 
3,800
 
3,800
   
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
Various
     
1,145
   
Property
 
61.01
 
West Carmen
 
0.2%
 
04/16/2013
           
Property
 
61.02
 
Malden
 
0.1%
 
05/01/2013
           
Property
 
61.03
 
Margate
 
0.1%
 
05/01/2013
           
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
04/09/2013
     
468
   
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
03/31/2013
 
671
 
671
   
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
Various
     
545
 
10,000
Property
 
64.01
 
Rockville Station
 
0.2%
 
03/26/2013
           
Property
 
64.02
 
College Station
 
0.2%
 
03/22/2013
           
Loan
 
65
 
WesTech Business Center
 
0.3%
 
06/10/2013
     
859
 
150,000
Loan
 
66
 
Austin Industrial
 
0.3%
 
05/01/2013
 
3,230
 
3,230
 
4,750
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
03/04/2013
     
257
 
50,000
Loan
 
68
 
Athens Apartments
 
0.3%
 
05/07/2013
     
3,250
   
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
04/05/2013
     
678
 
100,000
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
02/28/2013
     
2,766
   
Property
 
70.01
 
Great Value Storage North
 
0.2%
 
02/28/2013
           
Property
 
70.02
 
Great Value Storage South
 
0.1%
 
02/28/2013
           
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
04/29/2013
     
3,333
   
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
04/24/2013
     
968
   
Loan
 
73
 
Tower Centre
 
0.2%
 
04/24/2013
     
164
   
Loan
 
74
 
Office 24
 
0.2%
 
06/01/2013
     
338
 
130,000
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
01/31/2013
     
299
   
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
03/20/2013
     
1,021
   
Loan
 
77
 
Alameda Acres
 
0.2%
 
02/28/2013
     
408
   
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
07/06/2013
     
Springing
   
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
05/01/2013
     
73
   
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
05/23/2013
     
570
   
 
 
A-1-18

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
 
Monthly
 
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
   
           
Initial Pool
 
TI/LC
 
Tax
 
Tax
 
Insurance
 
Insurance
 
Engineering
 
Other
Property Flag
ID
 
Property Name
 
Balance
 
Reserves ($)(25)(26)
 
Reserves($)(24)(26)
 
Reserves ($)(25)(26)
 
Reserves($)(24)(26)
 
Reserves ($)(25)(26)
 
Reserve($)(24)(26)
 
Reserves ($)(24)(25)(26)(27)
Loan
 
1
 
Northridge Mall
 
6.1%
 
Springing
     
Springing
     
Springing
       
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
Springing
     
Springing
     
Springing
     
Springing
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
13,549
 
426,250
 
38,750
     
Springing
     
Springing
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
64,608
 
148,711
 
194,293
     
Springing
 
456,756
 
98,370
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
0.6%
                           
Property
 
4.02
 
30301 Carter Street
 
0.5%
                           
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
                           
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
                           
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
                           
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
                           
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
0.3%
                           
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
                           
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
                           
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
                           
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
                           
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
                           
Property
 
4.13
 
6161 Cochran Road
 
0.1%
                           
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
                           
Property
 
4.15
 
5901 Harper Road
 
0.1%
                           
Property
 
4.16
 
6245 Creek Road
 
0.1%
                           
Property
 
4.17
 
11815 Highway Drive
 
0.1%
                           
Property
 
4.18
 
6661 Cochran Road
 
0.1%
                           
Property
 
4.19
 
11785 Highway Drive
 
0.0%
                           
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
29,166
 
101,757
 
50,879
     
Springing
     
10,639
Loan
 
6
 
RHP Portfolio VI
 
4.2%
     
104,548
 
30,161
 
76,449
 
10,921
 
74,516
 
847,165
Property
 
6.01
 
Camelot
 
2.0%
                           
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
                           
Property
 
6.03
 
Connelly Terrace
 
0.5%
                           
Property
 
6.04
 
Deerpointe
 
0.4%
                           
Property
 
6.05
 
Harper Woods
 
0.2%
                           
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
                           
Property
 
6.07
 
Park Avenue Estates
 
0.1%
                           
Loan
 
7
 
RHP Portfolio III
 
4.2%
     
248,799
 
42,564
 
65,632
 
9,376
 
24,226
 
612,249
Property
 
7.01
 
Southwind Village
 
1.6%
                           
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
                           
Property
 
7.03
 
Western Mobile Estates
 
0.6%
                           
Property
 
7.04
 
Carriage Court East
 
0.4%
                           
Property
 
7.05
 
Chisholm Creek
 
0.2%
                           
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
Springing
     
Springing
     
Springing
     
3,613,957
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
     
297,262
 
33,029
     
10,650
     
2,000,000
Loan
 
10
 
The Hotel at Times Square
 
3.3%
         
Springing
     
Springing
       
Loan
 
11
 
Sarasota Square
 
2.9%
 
Springing
     
Springing
     
Springing
       
Loan
 
12
 
North Oaks(29)
 
2.7%
 
32,989
 
441,969
 
73,661
 
22,135
 
22,135
 
18,688
 
Springing
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
25,791
 
269,583
 
53,917
 
37,520
 
3,752
 
7,500
 
406,630
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
     
335,821
 
67,164
 
29,576
 
3,697
 
88,891
   
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
     
205,000
 
50,000
     
Springing
 
329,500
   
Property
 
15.01
 
248 North Randall Road
 
0.4%
                           
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
                           
Property
 
15.03
 
1361 Airport Road South
 
0.3%
                           
Property
 
15.04
 
220 South Main Street
 
0.3%
                           
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
                           
Property
 
15.06
 
289 US Route 9
 
0.2%
                           
Property
 
15.07
 
4051 West State Road 46
 
0.2%
                           
Property
 
15.08
 
610 South Yonge Street
 
0.2%
                           
Property
 
15.09
 
14900 County Line Road
 
0.1%
                           
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
2.0%
     
175,851
 
29,309
     
Springing
 
222,940
 
2,600
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
                           
Property
 
16.02
 
Cabana Apartments
 
0.5%
                           
Loan
 
17
 
Ontario Gateway
 
1.9%
 
11,587
     
36,435
     
Springing
     
300,000
Loan
 
18
 
Northwest Center
 
1.6%
 
Springing
 
50,167
 
50,167
 
14,635
 
Springing
     
72,594
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
7,541
 
59,000
 
29,500
     
Springing
     
Springing
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
1.4%
     
12,000
 
12,000
     
Springing
     
101,031
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
     
91,585
 
13,877
 
130,226
 
16,278
 
33,750
 
Springing
Property
 
21.01
 
Candlewood Suites
 
0.5%
                           
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
                           
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
                           
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
6,226
 
41,500
 
10,375
 
6,120
 
2,661
       
Loan
 
23
 
Spotswood Valley
 
1.1%
 
8,558
 
16,500
 
8,250
 
27,572
 
3,064
 
83,513
 
1,773,779
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
15,146
 
119,000
 
17,000
 
32,093
 
7,097
 
6,000
   
Loan
 
25
 
Crossroads Hospitality
 
1.1%
     
150,000
 
15,000
 
37,147
 
2,653
     
Springing
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
                           
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
                           
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
Springing
     
Springing
     
Springing
       
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
     
124,958
 
21,000
 
175,500
 
13,500
 
28,438
 
1,500,000
Property
 
27.01
 
Suburban Extended Stay - Casselberry
0.2%
                           
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
                           
Property
 
27.03
 
Value Place - Columbus
 
0.2%
                           
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
                           
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
                           
 
 
A-1-19

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
 
Monthly
 
Upfront
 
Monthly
 
Upfront
 
Monthly
 
Upfront
   
           
Initial Pool
 
TI/LC
 
Tax
 
Tax
 
Insurance
 
Insurance
 
Engineering
 
Other
Property Flag
 
ID
 
Property Name
 
Balance
 
Reserves ($)(25)(26)
 
Reserves($)(24)(26)
 
Reserves ($)(25)(26)
 
Reserves($)(24)(26)
 
Reserves ($)(25)(26)
 
Reserve($)(24)(26)
 
Reserves ($)(24)(25)(26)(27)
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
     
56,430
 
12,267
 
3,731
 
2,332
 
35,125
 
225,000
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
                           
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
                           
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
                           
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
                           
Loan
 
29
 
Oak Forest Apartments
 
0.9%
     
100,127
 
20,025
     
Springing
 
100,281
   
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
     
8,833
 
1,972
 
8,168
 
2,269
       
Loan
 
31
 
Lunds at Cobalt
 
0.8%
         
Springing
     
Springing
 
145,509
   
Loan
 
32
 
Harmony Portfolio
 
0.8%
     
135,359
 
15,040
     
Springing
 
220,000
   
Property
 
32.01
 
Peachtree Hills
 
0.4%
                           
Property
 
32.02
 
Springs
 
0.3%
                           
Property
 
32.03
 
Terrace
 
0.1%
                           
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
Springing
     
Springing
     
Springing
     
50,000
Property
 
33.01
 
Dice Road
 
0.4%
                           
Property
 
33.02
 
Magnolia Avenue
 
0.2%
                           
Property
 
33.03
 
27 Mill Lane
 
0.1%
                           
Property
 
33.04
 
1725 South Third Street
 
0.1%
                           
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
726
 
48,500
 
12,125
 
346
 
115
 
21,875
 
11,841
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
                           
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
                           
Loan
 
35
 
Warner Premier
 
0.8%
 
Springing
 
67,833
 
13,567
 
9,345
 
935
 
7,188
 
235,620
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
4,275
 
46,306
 
17,810
 
667
 
257
     
Springing
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
10,210
 
85,000
 
17,000
 
14,480
 
1,448
 
93,079
 
359,542
Loan
 
38
 
Stone Hill Apartments
 
0.7%
     
196,836
 
21,871
     
Springing
     
8,287
Loan
 
39
 
Friendly Village
 
0.7%
     
92,811
 
15,468
 
22,140
 
2,013
 
111,171
   
Loan
 
40
 
Ellicott Apartments
 
0.7%
     
16,216
 
3,525
 
87,750
 
6,964
 
22,625
 
Springing
Loan
 
41
 
1100 Wall Street
 
0.6%
 
2,693
 
109,300
 
18,217
 
1,359
 
679
 
750
   
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
4,289
 
90,074
 
10,008
 
3,069
 
1,790
 
34,040
 
22,000
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
12,177
 
48,142
 
6,608
 
3,790
 
1,895
 
79,063
   
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
5,833
 
113,625
 
18,938
 
17,801
 
1,978
     
127,456
Loan
 
45
 
Staybridge Novi
 
0.6%
     
82,143
 
13,691
 
39,336
 
3,576
     
133,827
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
4,433
 
82,914
 
9,641
 
62,827
 
9,519
 
3,150
 
100,000
Loan
 
47
 
900 4th Street
 
0.5%
 
Springing
 
46,330
 
9,266
 
5,330
 
555
       
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
Springing
     
Springing
     
Springing
       
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
     
25,779
 
7,161
 
10,239
 
1,551
       
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
Springing
     
Springing
     
Springing
     
Springing
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
     
43,500
 
14,500
 
4,900
 
2,383
     
225,000
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
12,185
 
15,331
 
5,897
 
11,277
 
2,014
     
93,750
Loan
 
53
 
Misty Springs
 
0.4%
     
46,373
 
6,625
 
8,291
 
6,845
     
200,000
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
6,250
 
46,095
 
6,984
 
31,776
 
2,998
 
19,938
 
Springing
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
     
40,500
 
10,125
 
7,429
 
1,857
       
Loan
 
56
 
12605 East Freeway
 
0.4%
 
6,057
 
48,750
 
8,125
 
13,352
 
3,338
 
163,750
 
Springing
Loan
 
57
 
60 Warren Street
 
0.4%
 
Springing
 
4,333
 
4,333
 
3,375
 
241
     
1,872
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
     
59,710
 
7,857
 
1,748
 
672
 
6,563
   
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
     
36,052
 
7,837
 
5,969
 
474
       
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
     
79,683
 
8,854
     
Springing
 
164,277
   
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
     
31,250
 
6,250
 
6,055
 
1,733
 
99,659
   
Property
 
61.01
 
West Carmen
 
0.2%
                           
Property
 
61.02
 
Malden
 
0.1%
                           
Property
 
61.03
 
Margate
 
0.1%
                           
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
2,341
 
13,643
 
6,822
 
6,632
 
691
       
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
     
21,499
 
3,398
 
11,953
 
1,087
       
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
2,042
 
24,685
 
8,228
     
1,038
 
33,750
   
Property
 
64.01
 
Rockville Station
 
0.2%
                           
Property
 
64.02
 
College Station
 
0.2%
                           
Loan
 
65
 
WesTech Business Center
 
0.3%
 
Springing
 
14,333
 
2,867
 
6,930
 
866
       
Loan
 
66
 
Austin Industrial
 
0.3%
 
4,750
 
48,371
 
8,062
     
Springing
 
34,688
 
81,944
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
1,286
 
25,943
 
5,640
 
1,825
 
1,141
     
37,375
Loan
 
68
 
Athens Apartments
 
0.3%
     
27,819
 
5,564
 
24,525
 
1,946
       
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
1,694
 
46,000
 
5,750
 
6,667
 
3,333
     
90,000
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
     
61,064
 
8,035
 
14,781
 
3,213
 
73,214
   
Property
 
70.01
 
Great Value Storage North
 
0.2%
                           
Property
 
70.02
 
Great Value Storage South
 
0.1%
                           
Loan
 
71
 
Castle Rock Apartments
 
0.3%
     
30,152
 
5,384
 
5,624
 
3,515
 
3,750
   
Loan
 
72
 
Lancaster Self Storage
 
0.2%
     
20,483
 
6,828
 
8,794
 
1,023
 
55,625
   
Loan
 
73
 
Tower Centre
 
0.2%
 
928
 
30,626
 
4,375
 
4,681
 
Springing
     
Springing
Loan
 
74
 
Office 24
 
0.2%
 
1,691
 
15,000
 
5,000
 
747
 
373
       
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
     
19,299
 
2,757
 
5,444
 
432
 
2,375
   
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
     
24,582
 
4,390
 
7,468
 
1,185
 
5,375
 
250,000
Loan
 
77
 
Alameda Acres
 
0.2%
     
858
 
858
 
1,086
 
678
       
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
Springing
     
Springing
     
Springing
       
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
293
     
5,925
 
1,328
 
111
       
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
         
Springing
 
2,892
 
964
 
5,625
   
 
 
A-1-20

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
 
Other
 
Environmental
       
           
Initial Pool
 
Reserves
 
Report
 
Engineering
 
Loan
Property Flag
 
ID
 
Property Name
 
Balance
 
Description(24)(25)(26)(27)
 
Date(27)
 
Report Date
 
Purpose
Loan
 
1
 
Northridge Mall
 
6.1%
     
05/31/2013
 
05/08/2013
 
Acquisition
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
Large Lease Rollover Reserve (Springing Monthly: Excess Cash Flow)
 
03/26/2013
 
03/26/2013
 
Refinance
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
Special Rollover Reserve (Springing Monthly: Excess Cash Flow)
 
05/07/2013
 
05/08/2013
 
Refinance
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
Rent Abatement (Upfront: 98,370.19)
         
Acquisition
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
     
03/24/2013
 
04/19/2013
   
Property
 
4.02
 
30301 Carter Street
 
0.5%
     
03/29/2013
 
04/19/2013
   
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
     
04/01/2013
 
04/19/2013
   
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
     
03/28/2013
 
04/19/2013
   
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
     
03/24/2013
 
04/19/2013
   
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
     
04/02/2013
 
04/19/2013
   
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
     
03/24/2013
 
04/19/2013
   
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
     
03/29/2013
 
04/19/2013
   
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
     
03/28/2013
 
04/19/2013
   
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
     
03/24/2013
 
04/19/2013
   
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
     
04/02/2013
 
04/19/2013
   
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
     
03/24/2013
 
04/19/2013
   
Property
 
4.13
 
6161 Cochran Road
 
0.1%
     
03/24/2013
 
04/19/2013
   
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
     
04/01/2013
 
04/19/2013
   
Property
 
4.15
 
5901 Harper Road
 
0.1%
     
04/02/2013
 
04/19/2013
   
Property
 
4.16
 
6245 Creek Road
 
0.1%
     
04/01/2013
 
04/19/2013
   
Property
 
4.17
 
11815 Highway Drive
 
0.1%
     
04/08/2013
 
04/19/2013
   
Property
 
4.18
 
6661 Cochran Road
 
0.1%
     
03/24/2013
 
04/19/2013
   
Property
 
4.19
 
11785 Highway Drive
 
0.0%
     
03/24/2013
 
04/19/2013
   
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
Ground Rent Reserve (Upfront: 10,639, Monthly: 10,639)
 
05/20/2013
 
05/20/2013
 
Refinance
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
Special Improvement Capital Expenditures (Upfront: 847,165)
         
Acquisition
Property
 
6.01
 
Camelot
 
2.0%
     
04/03/2013
 
04/03/2013
   
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
     
04/03/2013
 
04/03/2013
   
Property
 
6.03
 
Connelly Terrace
 
0.5%
     
04/04/2013
 
04/03/2013
   
Property
 
6.04
 
Deerpointe
 
0.4%
     
04/03/2013
 
04/03/2013
   
Property
 
6.05
 
Harper Woods
 
0.2%
     
04/04/2013
 
04/03/2013
   
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
     
04/04/2013
 
04/03/2013
   
Property
 
6.07
 
Park Avenue Estates
 
0.1%
     
04/04/2013
 
04/03/2013
   
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
Special Improvement Capital Expenditures (Upfront: 603,249); Environmental (Upfront: 9,000)
         
Acquisition
Property
 
7.01
 
Southwind Village
 
1.6%
     
04/04/2013
 
04/03/2013
   
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
     
04/04/2013
 
04/03/2013
   
Property
 
7.03
 
Western Mobile Estates
 
0.6%
     
04/03/2013
 
04/03/2013
   
Property
 
7.04
 
Carriage Court East
 
0.4%
     
04/03/2013
 
04/03/2013
   
Property
 
7.05
 
Chisholm Creek
 
0.2%
     
04/04/2013
 
04/03/2013
   
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
Academy Expansion Reserve (Upfront: 3,504,116); Academy Rent Reserve (Upfront: 109,841); Academy Rollover Reserve (Springing Monthly: Excess Cash Flow)
 
03/11/2013
 
03/11/2013
 
Acquisition
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
Holdback Reserve (Upfront: 2,000,000)
 
02/15/2013
 
02/11/2013
 
Acquisition
Loan
 
10
 
The Hotel at Times Square
 
3.3%
     
11/05/2012
 
11/14/2012
 
Refinance
Loan
 
11
 
Sarasota Square
 
2.9%
     
04/18/2013
 
04/18/2013
 
Refinance
Loan
 
12
 
North Oaks(29)
 
2.7%
 
Hobby Lobby Sweep Funds (Monthly Springing: Excess Cash Flow)
 
03/08/2013
 
03/14/2013
 
Acquisition
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
Outstanding TILC Reserve (Upfront: 263,466); Free Rent Reserve (Upfront: 143,164)
 
05/10/2013
 
04/18/2013
 
Acquisition
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
     
04/30/2013
 
04/30/2013
 
Refinance
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
             
Refinance
Property
 
15.01
 
248 North Randall Road
 
0.4%
     
08/01/2012
 
04/22/2013
   
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
     
08/01/2012
 
04/22/2013
   
Property
 
15.03
 
1361 Airport Road South
 
0.3%
     
08/09/2012
 
04/22/2013
   
Property
 
15.04
 
220 South Main Street
 
0.3%
     
08/01/2012
 
04/22/2013
   
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
     
08/01/2012
 
04/22/2013
   
Property
 
15.06
 
289 US Route 9
 
0.2%
     
08/01/2012
 
04/22/2013
   
Property
 
15.07
 
4051 West State Road 46
 
0.2%
     
08/01/2012
 
04/22/2013
   
Property
 
15.08
 
610 South Yonge Street
 
0.2%
     
08/01/2012
 
04/22/2013
   
Property
 
15.09
 
14900 County Line Road
 
0.1%
     
08/01/2012
 
04/22/2013
   
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
O&M Reserve (Upfront: 2,600)
         
Acquisition
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
     
09/14/2012
 
09/12/2012
   
Property
 
16.02
 
Cabana Apartments
 
0.5%
     
09/17/2012
 
09/17/2012
   
Loan
 
17
 
Ontario Gateway
 
1.9%
 
Ross Rollover Reserve (Upfront: 300,000; Monthly: one time deposit of 125,000 upon termination of OfficeMax lease); Roof Renovation (Monthly: 3,333)
 
04/03/2013
 
04/03/2013
 
Refinance
Loan
 
18
 
Northwest Center
 
1.6%
 
Sol Schwartz Reserve (Upfront: 46,677); Bankers Life Reserve (Upfront: 18,234); Gulfquest Reserve (Upfront: 7,683)
 
04/18/2013
 
04/17/2013
 
Acquisition
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
Safeway Reserve (Springing Monthly: Excess Cash Flow)
 
05/23/2013
 
05/21/2013
 
Refinance
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
Seasonality Reserve (Upfront: 101,031, Springing Monthly: Excess Cash Flow)
 
02/01/2013
 
02/01/2013
 
Refinance
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
PIP Reserve Funds (Springing Monthly: Excess Cash Flow)
         
Refinance
Property
 
21.01
 
Candlewood Suites
 
0.5%
     
03/12/2013
 
03/12/2013
   
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
     
03/12/2013
 
03/12/2013
   
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
     
03/12/2013
 
03/12/2013
   
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
     
02/19/2013
 
02/19/2013
 
Refinance
Loan
 
23
 
Spotswood Valley
 
1.1%
 
Party City Reserve (Upfront: 1,139,779); Roof Reserve (Upfront: 384,000); Kroger Reserve (Upfront: 250,000); Occupancy Reserve (Springing Monthly: Excess Cash Flow)
 
04/26/2013
 
04/22/2013
 
Refinance
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
     
05/01/2013
 
04/29/2013
 
Refinance
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
PIP Reserve (Monthly: Springing)
         
Refinance
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
     
05/20/2013
 
05/20/2013
   
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
     
05/20/2013
 
05/20/2013
   
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
     
04/25/2013
 
04/29/2013
 
Acquisition
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
Performance Holdback Reserve
         
Recapitalization
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
     
03/28/2013
 
03/21/2013
   
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
     
03/28/2013
 
03/21/2013
   
Property
 
27.03
 
Value Place - Columbus
 
0.2%
     
06/10/2013
 
03/15/2013
   
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
     
03/26/2013
 
03/26/2013
   
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
     
03/26/2013
 
01/26/2013
   
 
 
A-1-21

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
 
Other
 
Environmental
       
           
Initial Pool
 
Reserves
 
Report
 
Engineering
 
Loan
Property Flag
 
ID
 
Property Name
 
Balance
 
Description(24)(25)(26)(27)
 
Date(27)
 
Report Date
 
Purpose
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
Environmental Reserve Funds (Upfront: 225,000)
         
Acquisition
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
     
03/25/2013
 
03/25/2013
   
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
     
03/25/2013
 
03/26/2013
   
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
     
03/25/2013
 
03/25/2013
   
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
     
03/24/2013
 
03/26/2013
   
Loan
 
29
 
Oak Forest Apartments
 
0.9%
     
04/03/2013
 
04/03/2013
 
Refinance
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
     
04/04/2013
 
03/30/2013
 
Refinance
Loan
 
31
 
Lunds at Cobalt
 
0.8%
     
05/01/2013
 
04/30/2013
 
Acquisition
Loan
 
32
 
Harmony Portfolio
 
0.8%
             
Acquisition
Property
 
32.01
 
Peachtree Hills
 
0.4%
     
05/14/2013
 
04/24/2013
   
Property
 
32.02
 
Springs
 
0.3%
     
05/14/2013
 
04/24/2013
   
Property
 
32.03
 
Terrace
 
0.1%
     
05/14/2013
 
04/24/2013
   
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
Lender’s Insurance Reserve (Upfront: 50,000); Required Repairs (Springing)
         
Recapitalization
Property
 
33.01
 
Dice Road
 
0.4%
     
05/10/2013
 
05/05/2013
   
Property
 
33.02
 
Magnolia Avenue
 
0.2%
     
05/10/2013
 
05/09/2013
   
Property
 
33.03
 
27 Mill Lane
 
0.1%
     
05/09/2013
 
05/09/2013
   
Property
 
33.04
 
1725 South Third Street
 
0.1%
     
05/10/2013
 
05/08/2013
   
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
Master Condominium Common Charge Reserve (Upfront: 11,841, Monthly: 3,947); Tenant Cash Trap Reserve (Springing Monthly: Excess Cash Flow)
         
Refinance
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
     
05/02/2013
 
05/02/2013
   
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
     
05/02/2013
 
05/02/2013
   
Loan
 
35
 
Warner Premier
 
0.8%
 
Free Rent Reserve (Upfront: 153,189); Outstanding TILC Reserve (Upfront: 82,431)
 
05/10/2013
 
04/18/2013
 
Acquisition
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
Rollover Funds (Springing Monthly: Excess Cash Flow)
 
12/18/2012
 
12/19/2012
 
Refinance
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
Outstanding TILC Reserve (Upfront: 342,400); Free Rent Reserve (Upfront: 17,141)
 
05/10/2013
 
04/24/2013
 
Acquisition
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
Pad Removal Reserve (Upfront: 8,287)
 
05/24/2013
 
05/28/2013
 
Refinance
Loan
 
39
 
Friendly Village
 
0.7%
     
02/05/2013
 
02/05/2013
 
Refinance
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
Restabilization Reserve (Within 10 days of Restabilization Reserve Trigger Event: 450,000)
 
02/20/2013
 
02/20/2013
 
Refinance
Loan
 
41
 
1100 Wall Street
 
0.6%
     
04/18/2013
 
02/28/2013
 
Refinance
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
Dollar Shop (Upfront: 22,000); Green Valley & Rite Aid Sweep Reserves (Springing Monthly: Excess Cash Flow); Roof Reserve (Monthly: 6,666 from January 1, 2016 to December 1, 2018)
 
04/05/2013
 
04/05/2013
 
Acquisition
Loan
 
43
 
Shenandoah Plaza
 
0.6%
     
04/12/2013
 
04/12/2013
 
Acquisition
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
Wesco Free Rent Reserve (Upfront: 78,871); Ground Rent Reserve (Upfront: 48,585, Monthly: 8,098)
 
05/09/2013
 
05/09/2013
 
Refinance
Loan
 
45
 
Staybridge Novi
 
0.6%
 
PIP Reserve (Upfront: 124,450; Monthly: 1.0% of prior month’s Gross Revenues until a PIP Termination Date; Monthly: Excess Cash Flow upon a PIP Trigger Period); Ground Rent (Upfront: 9,377; Monthly: 9,377)
03/22/2013
 
03/18/2013
 
Refinance
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
Unfunded Obligations Reserve (Upfront: 100,000); Major Tenant Rollover Reserve (Springing Monthly: Excess Cash Flow)
 
01/09/2013
 
01/09/2013
 
Refinance
Loan
 
47
 
900 4th Street
 
0.5%
     
04/10/2013
 
04/10/2013
 
Refinance
Loan
 
48
 
Walgreens Hollywood
 
0.5%
     
03/12/2013
 
03/12/2013
 
Acquisition
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
     
01/24/2013
 
01/24/2013
 
Refinance
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
Winn Dixie Cash Flow Funds (Springing Monthly: Excess Cash Flow)
 
02/15/2013
 
02/15/2013
 
Refinance
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
PIP Reserve (Upfront: 225,000)
 
05/07/2013
 
05/03/2013
 
Acquisition
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
Environmental Deposit (Upfront: 93,750, Monthly: 500)
 
02/05/2013
 
02/05/2013
 
Refinance
Loan
 
53
 
Misty Springs
 
0.4%
 
Holdback Reserve (Upfront: 200,000)
 
04/01/2013
 
03/29/2013
 
Acquisition
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
Winn Dixie Lease Rollover Account (Springing Monthly: Excess Cash Flow); CVS Lease Rollover Account (Springing Monthly: Excess Cash Flow)
 
03/05/2013
 
03/05/2013
 
Refinance
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
     
04/18/2013
 
04/18/2013
 
Refinance
Loan
 
56
 
12605 East Freeway
 
0.4%
 
Bank of America Reserve (Springing Monthly: Excess Cash Flow)
 
05/23/2013
 
05/13/2013
 
Refinance
Loan
 
57
 
60 Warren Street
 
0.4%
 
Condo Reserve (Upfront: 1,872, Monthly: 624)
 
04/25/2013
 
04/25/2013
 
Refinance
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
     
04/02/2013
 
04/02/2013
 
Refinance
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
     
02/25/2013
 
02/25/2013
 
Refinance
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
     
05/24/2013
 
05/28/2013
 
Refinance
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
             
Acquisition/Refinance
Property
 
61.01
 
West Carmen
 
0.2%
     
05/08/2013
 
05/08/2013
   
Property
 
61.02
 
Malden
 
0.1%
     
05/07/2013
 
05/07/2013
   
Property
 
61.03
 
Margate
 
0.1%
     
05/08/2013
 
05/07/2013
   
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
     
11/30/2012
 
12/04/2012
 
Refinance
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
     
04/25/2013
 
04/19/2013
 
Refinance
Loan
 
64
 
Rockville Station & College Station
 
0.4%
             
Refinance
Property
 
64.01
 
Rockville Station
 
0.2%
     
03/27/2013
 
03/30/2013
   
Property
 
64.02
 
College Station
 
0.2%
     
04/02/2013
 
03/30/2013
   
Loan
 
65
 
WesTech Business Center
 
0.3%
     
05/17/2013
 
05/15/2013
 
Refinance
Loan
 
66
 
Austin Industrial
 
0.3%
 
FitPlay Construction Reserve (Upfront: 57,081); Rent Concession Reserve (Upfront: 24,863)
 
03/19/2013
 
05/23/2013
 
Acquisition
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
Premium Tailors Tenant Improvements Reserve (Upfront: 37,375)
 
03/01/2013
 
03/01/2013
 
Acquisition
Loan
 
68
 
Athens Apartments
 
0.3%
     
04/25/2012
 
12/03/2012
 
Acquisition
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
Special Tenant Leasing Reserve (Upfront: 90,000)
 
04/08/2013
 
04/05/2013
 
Acquisition
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
             
Refinance
Property
 
70.01
 
Great Value Storage North
 
0.2%
     
12/21/2012
 
12/21/2012
   
Property
 
70.02
 
Great Value Storage South
 
0.1%
     
12/21/2012
 
12/21/2012
   
Loan
 
71
 
Castle Rock Apartments
 
0.3%
     
04/29/2013
 
04/30/2013
 
Refinance
Loan
 
72
 
Lancaster Self Storage
 
0.2%
     
02/15/2013
 
02/15/2013
 
Refinance
Loan
 
73
 
Tower Centre
 
0.2%
 
Sleep Experts Rollover Account (Springing Monthly: Excess Cash Flow)
 
04/29/2013
 
04/29/2013
 
Refinance
Loan
 
74
 
Office 24
 
0.2%
     
04/18/2013
 
04/16/2013
 
Refinance
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
     
03/04/2013
 
03/04/2013
 
Refinance
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
Sponsor Liquidity Reserve (Upfront: 250,000)
 
03/26/2013
 
03/26/2013
 
Acquisition
Loan
 
77
 
Alameda Acres
 
0.2%
     
03/15/2013
 
03/15/2013
 
Acquisition
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
     
05/13/2013
 
05/13/2013
 
Refinance
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
     
03/19/2013
 
03/18/2013
 
Refinance
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
     
04/02/2013
 
04/02/2013
 
Refinance
 
 
A-1-22

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
           
% of
   
           
Initial Pool
   
Property Flag
 
ID
 
Property Name
 
Balance
 
Sponsor
Loan
 
1
 
Northridge Mall
 
6.1%
 
Retail Portfolio I, L.P.; Retail Portfolio II, L.P.
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
Paramount Fee, L.P.; Paramount Leasehold, L.P.
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
Rouse Properties, LP
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
Hackman Capital Partners, LLC; Michael D. Hackman
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
   
Property
 
4.02
 
30301 Carter Street
 
0.5%
   
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
   
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
   
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
   
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
   
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
   
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
   
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
   
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
   
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
   
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
   
Property
 
4.13
 
6161 Cochran Road
 
0.1%
   
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
   
Property
 
4.15
 
5901 Harper Road
 
0.1%
   
Property
 
4.16
 
6245 Creek Road
 
0.1%
   
Property
 
4.17
 
11815 Highway Drive
 
0.1%
   
Property
 
4.18
 
6661 Cochran Road
 
0.1%
   
Property
 
4.19
 
11785 Highway Drive
 
0.0%
   
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
Ronald N. Weiser; Ronald N. Weiser Trust u/a/d June 7, 1983
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
RHP Properties, Inc.; Northstar Realty Finance Corporation
Property
 
6.01
 
Camelot
 
2.0%
   
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
   
Property
 
6.03
 
Connelly Terrace
 
0.5%
   
Property
 
6.04
 
Deerpointe
 
0.4%
   
Property
 
6.05
 
Harper Woods
 
0.2%
   
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
   
Property
 
6.07
 
Park Avenue Estates
 
0.1%
   
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
RHP Properties, Inc.; Northstar Realty Finance Corporation
Property
 
7.01
 
Southwind Village
 
1.6%
   
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
   
Property
 
7.03
 
Western Mobile Estates
 
0.6%
   
Property
 
7.04
 
Carriage Court East
 
0.4%
   
Property
 
7.05
 
Chisholm Creek
 
0.2%
   
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
AG Net Lease II Corp.
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
Tomas Rosenthal; The JR Family Credit Shelter Trust
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
Apple Core Hotels, Inc.
Loan
 
11
 
Sarasota Square
 
2.9%
 
Westfield America, Inc.
Loan
 
12
 
North Oaks(29)
 
2.7%
 
World Class Capital Group, LLC
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
Robert C. Morgan
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
Kurt O’Brien; Oaktree Real Estate Opportunities Fund VI, L.P.
Property
 
15.01
 
248 North Randall Road
 
0.4%
   
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
   
Property
 
15.03
 
1361 Airport Road South
 
0.3%
   
Property
 
15.04
 
220 South Main Street
 
0.3%
   
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
   
Property
 
15.06
 
289 US Route 9
 
0.2%
   
Property
 
15.07
 
4051 West State Road 46
 
0.2%
   
Property
 
15.08
 
610 South Yonge Street
 
0.2%
   
Property
 
15.09
 
14900 County Line Road
 
0.1%
   
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
Glenn R. Hanson; James M. Malandrinos
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
   
Property
 
16.02
 
Cabana Apartments
 
0.5%
   
Loan
 
17
 
Ontario Gateway
 
1.9%
 
Zelman Development Co.; Grayburn Properties, Inc.
Loan
 
18
 
Northwest Center
 
1.6%
 
Joseph G. Beard; Westdale Properties America I, Ltd.
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
Whitestone REIT Operating Partnership, L.P.
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
John G. King
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
Naresh Hajari
Property
 
21.01
 
Candlewood Suites
 
0.5%
   
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
   
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
   
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
David Garfunkel; Warren Steinberg
Loan
 
23
 
Spotswood Valley
 
1.1%
 
Ronald D. Strawn; Stephen J. Garchik
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
Benjamin Braka; Salim Assa
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
Nitin D. Patel ; Jagdish P. Patel; Sandip C. Patel
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
   
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
   
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
Inland Private Capital Corporation
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
WHG SU LLC
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
   
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
   
Property
 
27.03
 
Value Place - Columbus
 
0.2%
   
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
   
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
   
 
 
A-1-23

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
   
           
Initial Pool
   
Property Flag
 
ID
 
Property Name
 
Balance
 
Sponsor
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
Joseph Fong; Steven Osgood; Tedd Towsley
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
   
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
   
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
   
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
   
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
Alex Moghavem
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
Amit N. Patel
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
Leonardo Simpser; Luis Maizel
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
Russell Wilkinson
Property
 
32.01
 
Peachtree Hills
 
0.4%
   
Property
 
32.02
 
Springs
 
0.3%
   
Property
 
32.03
 
Terrace
 
0.1%
   
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
AG Net Lease Corp.
Property
 
33.01
 
Dice Road
 
0.4%
   
Property
 
33.02
 
Magnolia Avenue
 
0.2%
   
Property
 
33.03
 
27 Mill Lane
 
0.1%
   
Property
 
33.04
 
1725 South Third Street
 
0.1%
   
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
Norman Jemal; Douglas Jemal
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
   
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
   
Loan
 
35
 
Warner Premier
 
0.8%
 
Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
American Spectrum Realty, Inc.
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
Craig Koenigsberg; Lloyd Goldman
Loan
 
39
 
Friendly Village
 
0.7%
 
Kamal H. Shouhayib; Kamal H. Shouhayib as Trustee of the Kamal Shouhayib Trust
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
Robert C. Morgan; Brett J. Fitzpatrick
Loan
 
41
 
1100 Wall Street
 
0.6%
 
Syrus Rayhan; Yahouda B. Rahimi; Eshagh Neman; David Taban
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
Eron Sodie; Isaac Pretter
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
Mishel Mikail
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
Stephen J. Muller
Loan
 
45
 
Staybridge Novi
 
0.6%
 
Ronald J. Wilson
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
James Michael Kevlin
Loan
 
47
 
900 4th Street
 
0.5%
 
Thomas M. Monahan; Jonathan Parker
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
Shalom Babay
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
Mark A. Randolph; Michael J. Vanstavern
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
Allan J. Riley
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
Kevin K. Johnson; Aaron Johnson
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
Darius Meraj
Loan
 
53
 
Misty Springs
 
0.4%
 
Lawrence B. Uchin; Richard Koch
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
Charles X. Lin; Xun Dong Lin
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
Randy Treas; Terry J. Stark; Leslie Treas
Loan
 
56
 
12605 East Freeway
 
0.4%
 
Chaim Abramowitz; Etan Mirwis
Loan
 
57
 
60 Warren Street
 
0.4%
 
Philippe Weissberg; Richard Wagman; Jarret Posner
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
Dahn Corporation; Brian A. Dahn
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
Dahn Corporation; Brian A. Dahn
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
Craig Koenigsberg; Lloyd Goldman
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
Rostislav Vashevnik; Irina Vashevnik
Property
 
61.01
 
West Carmen
 
0.2%
   
Property
 
61.02
 
Malden
 
0.1%
   
Property
 
61.03
 
Margate
 
0.1%
   
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
Steven A. De Mattheis
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
David H. Boddy
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
Richard W. Block; Charles M. Amy
Property
 
64.01
 
Rockville Station
 
0.2%
   
Property
 
64.02
 
College Station
 
0.2%
   
Loan
 
65
 
WesTech Business Center
 
0.3%
 
Henry Kronberg; Paul Clarke; Henry Call
Loan
 
66
 
Austin Industrial
 
0.3%
 
Tyler Mattox; Jared Gordon; Peter Cheng
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
Benito U. Lim
Loan
 
68
 
Athens Apartments
 
0.3%
 
Brian Shirken; Richard A. Margolis
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
Richard Glickman; Robert Berger; Pierre Trudeau; Tony Passander
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
Steve Zahn; A. S. Abbasi; Ron Searcy; Natin Paul
Property
 
70.01
 
Great Value Storage North
 
0.2%
   
Property
 
70.02
 
Great Value Storage South
 
0.1%
   
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
Brock Haynes; Johannes A. Van Lieshout; Mark A. Cooper; Rebecca Cooper; David C. Ong; Johannes S. Van Lieshout, as Trustee of the Johannes A. Van Lieshout Freedom Trust
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
Joseph A. Cipolla; Penny D. Cipolla; Mary M. Ripper
Loan
 
73
 
Tower Centre
 
0.2%
 
Christopher H. Whitworth; Joseph S. Lamy
Loan
 
74
 
Office 24
 
0.2%
 
Michael S. Juliano
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
Dahn Corporation; Brian A. Dahn
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
Gilbert Quah Leek Chiak
Loan
 
77
 
Alameda Acres
 
0.2%
 
Harold L. Higgins; Gayle E. Pereira
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
Peter Bianchi; Joseph Bianchi; Narciso Bianchi
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
Mark Engel; Perry Finkelman
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
Dahn Corporation; Brian A. Dahn
 
 
A-1-24

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
   
           
Initial Pool
   
Property Flag
 
ID
 
Property Name
 
Balance
 
Guarantor
Loan
 
1
 
Northridge Mall
 
6.1%
 
Retail Portfolio I, L.P.; Retail Portfolio II, L.P.
Loan
 
2
 
The Paramount Building(28)
 
5.8%
 
Paramount Fee, L.P.; Paramount Leasehold, L.P.
Loan
 
3
 
Valley Hills Mall
 
5.3%
 
Rouse Properties, LP
Loan
 
4
 
Hackman Industrial Portfolio
 
4.7%
 
Hackman Capital Partners, LLC; Michael D. Hackman
Property
 
4.01
 
2787-2805 and 2829-2843 Charter Street
 
0.6%
   
Property
 
4.02
 
30301 Carter Street
 
0.5%
   
Property
 
4.03
 
1842 Enterprise Parkway
 
0.5%
   
Property
 
4.04
 
13675 and 13325 Darice Parkway
 
0.4%
   
Property
 
4.05
 
3940 and 4000 Gantz Road
 
0.4%
   
Property
 
4.06
 
13500 Darice Parkway
 
0.4%
   
Property
 
4.07
 
10150-10188 International Boulevard and 5549-5585 Spellmire Drive
 
0.3%
   
Property
 
4.08
 
5335 Avion Park Drive
 
0.3%
   
Property
 
4.09
 
28900 Fountain Parkway
 
0.2%
   
Property
 
4.10
 
9021-9035 Meridian Way
 
0.2%
   
Property
 
4.11
 
6820-6838 Fairfield Business Center
 
0.1%
   
Property
 
4.12
 
2190-2200 Westbelt Drive
 
0.1%
   
Property
 
4.13
 
6161 Cochran Road
 
0.1%
   
Property
 
4.14
 
1864 Enterprise Parkway
 
0.1%
   
Property
 
4.15
 
5901 Harper Road
 
0.1%
   
Property
 
4.16
 
6245 Creek Road
 
0.1%
   
Property
 
4.17
 
11815 Highway Drive
 
0.1%
   
Property
 
4.18
 
6661 Cochran Road
 
0.1%
   
Property
 
4.19
 
11785 Highway Drive
 
0.0%
   
Loan
 
5
 
JANAF Shopping Yard
 
4.6%
 
Ronald N. Weiser; Ronald N. Weiser Trust u/a/d June 7, 1983
Loan
 
6
 
RHP Portfolio VI
 
4.2%
 
Ross H. Partrich
Property
 
6.01
 
Camelot
 
2.0%
   
Property
 
6.02
 
Washington Mobile Estates
 
0.9%
   
Property
 
6.03
 
Connelly Terrace
 
0.5%
   
Property
 
6.04
 
Deerpointe
 
0.4%
   
Property
 
6.05
 
Harper Woods
 
0.2%
   
Property
 
6.06
 
Navajo Lake Estates
 
0.1%
   
Property
 
6.07
 
Park Avenue Estates
 
0.1%
   
Loan
 
7
 
RHP Portfolio III
 
4.2%
 
Ross H. Partrich
Property
 
7.01
 
Southwind Village
 
1.6%
   
Property
 
7.02
 
New Twin Lakes Village
 
1.4%
   
Property
 
7.03
 
Western Mobile Estates
 
0.6%
   
Property
 
7.04
 
Carriage Court East
 
0.4%
   
Property
 
7.05
 
Chisholm Creek
 
0.2%
   
Loan
 
8
 
Academy Distribution Center
 
4.1%
 
AG Net Lease II Corp.
Loan
 
9
 
Heather Hills Multifamily(29)
 
3.8%
 
Tomas Rosenthal; The JR Family Credit Shelter Trust
Loan
 
10
 
The Hotel at Times Square
 
3.3%
 
Susan Horn Greif; Larry Horn; William Kohane
Loan
 
11
 
Sarasota Square
 
2.9%
 
Westfield America, Inc.
Loan
 
12
 
North Oaks(29)
 
2.7%
 
World Class Capital Group, LLC
Loan
 
13
 
Warner Center Corporate Park II
 
2.6%
 
Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan
 
14
 
Raintree Apartments(29)
 
2.1%
 
Robert C. Morgan
Loan
 
15
 
Simply Self Storage Portfolio
 
2.1%
 
Kurt O’Brien; Oaktree Real Estate Opportunities Fund VI, L.P.
Property
 
15.01
 
248 North Randall Road
 
0.4%
   
Property
 
15.02
 
660 South Tamiami Trail
 
0.3%
   
Property
 
15.03
 
1361 Airport Road South
 
0.3%
   
Property
 
15.04
 
220 South Main Street
 
0.3%
   
Property
 
15.05
 
PR-1, KM 29.8
 
0.2%
   
Property
 
15.06
 
289 US Route 9
 
0.2%
   
Property
 
15.07
 
4051 West State Road 46
 
0.2%
   
Property
 
15.08
 
610 South Yonge Street
 
0.2%
   
Property
 
15.09
 
14900 County Line Road
 
0.1%
   
Loan
 
16
 
Colony Hills - Sandpiper and Cabana Apartments(29)
 
2.0%
 
Glenn R. Hanson; James M. Malandrinos
Property
 
16.01
 
Sandpiper Apartments
 
1.4%
   
Property
 
16.02
 
Cabana Apartments
 
0.5%
   
Loan
 
17
 
Ontario Gateway
 
1.9%
 
Zelman Development Co.; Grayburn Properties, Inc.
Loan
 
18
 
Northwest Center
 
1.6%
 
Joseph G. Beard; Westdale Properties America I, Ltd.
Loan
 
19
 
Pinnacle of Scottsdale
 
1.6%
 
Whitestone REIT Operating Partnership, L.P.
Loan
 
20
 
Sycamore Mineral Springs Resort & Spa
 
1.4%
 
John G. King
Loan
 
21
 
Louisiana Hotel Portfolio
 
1.3%
 
Naresh Hajari
Property
 
21.01
 
Candlewood Suites
 
0.5%
   
Property
 
21.02
 
Extended Stay Avondale
 
0.4%
   
Property
 
21.03
 
Extended Stay LA Place
 
0.4%
   
Loan
 
22
 
Cornerstone Marketplace
 
1.1%
 
David Garfunkel; Warren Steinberg
Loan
 
23
 
Spotswood Valley
 
1.1%
 
Ronald D. Strawn; Stephen J. Garchik
Loan
 
24
 
Piedmont Industrial Center
 
1.1%
 
Benjamin Braka; Salim Assa
Loan
 
25
 
Crossroads Hospitality
 
1.1%
 
Nitin D. Patel ; Jagdish P. Patel; Sandip C. Patel
Property
 
25.01
 
Hilton Garden Inn Aberdeen
 
0.7%
   
Property
 
25.02
 
Country Inn & Suites Bel Air East
 
0.4%
   
Loan
 
26
 
Shoppes of Madison(29)
 
1.0%
 
Inland Private Capital Corporation
Loan
 
27
 
Westmont Extended Stay Portfolio
 
1.0%
 
WHG SU LLC
Property
 
27.01
 
Suburban Extended Stay - Casselberry
 
0.2%
   
Property
 
27.02
 
Suburban Extended Stay - Orlando
 
0.2%
   
Property
 
27.03
 
Value Place - Columbus
 
0.2%
   
Property
 
27.04
 
Suburban Extended Stay - Concord
 
0.2%
   
Property
 
27.05
 
Suburban Extended Stay - Chamblee
 
0.2%
   
 
 
A-1-25

 
 
COMM 2013-CCRE9
 
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
 
           
% of
   
           
Initial  Pool
   
Property Flag
 
ID
 
Property Name
 
Balance
 
Guarantor
Loan
 
28
 
Carolina Self Storage Portfolio
 
1.0%
 
Joseph Fong; Steven Osgood; Tedd Towsley
Property
 
28.01
 
Carolina Self Storage Portfolio - Charlotte
 
0.3%
   
Property
 
28.02
 
Carolina Self Storage Portfolio - Morrisville
 
0.3%
   
Property
 
28.03
 
Carolina Self Storage Portfolio - Matthews
 
0.2%
   
Property
 
28.04
 
Carolina Self Storage Portfolio - Rock Hill
 
0.2%
   
Loan
 
29
 
Oak Forest Apartments
 
0.9%
 
Alex Moghavem
Loan
 
30
 
TownePlace Suites Bridgeport
 
0.8%
 
Amit N. Patel
Loan
 
31
 
Lunds at Cobalt
 
0.8%
 
Leonardo Simpser; Luis Maizel
Loan
 
32
 
Harmony Portfolio
 
0.8%
 
Russell Wilkinson
Property
 
32.01
 
Peachtree Hills
 
0.4%
   
Property
 
32.02
 
Springs
 
0.3%
   
Property
 
32.03
 
Terrace
 
0.1%
   
Loan
 
33
 
Custom Product Portfolio
 
0.8%
 
AG Net Lease Corp.
Property
 
33.01
 
Dice Road
 
0.4%
   
Property
 
33.02
 
Magnolia Avenue
 
0.2%
   
Property
 
33.03
 
27 Mill Lane
 
0.1%
   
Property
 
33.04
 
1725 South Third Street
 
0.1%
   
Loan
 
34
 
DC Mixed Use Portfolio IV
 
0.8%
 
Norman Jemal; Douglas Jemal
Property
 
34.01
 
CVS - Washington, DC
 
0.7%
   
Property
 
34.02
 
Mattress Discounters - Washington, DC
 
0.1%
   
Loan
 
35
 
Warner Premier
 
0.8%
 
Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan
 
36
 
Commerce Distribution Center
 
0.8%
 
American Spectrum Realty, Inc.
Loan
 
37
 
Warner Center Corporate Park I
 
0.7%
 
Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan
 
38
 
Stone Hill Apartments
 
0.7%
 
Craig Koenigsberg; Lloyd Goldman
Loan
 
39
 
Friendly Village
 
0.7%
 
Kamal H. Shouhayib; Kamal H. Shouhayib as Trustee of the Kamal Shouhayib Trust
Loan
 
40
 
Ellicott Apartments
 
0.7%
 
Robert C. Morgan; Brett J. Fitzpatrick
Loan
 
41
 
1100 Wall Street
 
0.6%
 
Syrus Rayhan; Yahouda B. Rahimi; Eshagh Neman; David Taban
Loan
 
42
 
Elkridge Corners Shopping Center
 
0.6%
 
Eron Sodie; Isaac Pretter
Loan
 
43
 
Shenandoah Plaza
 
0.6%
 
Mishel Mikail
Loan
 
44
 
Alondra Corporate Center
 
0.6%
 
Stephen J. Muller
Loan
 
45
 
Staybridge Novi
 
0.6%
 
Ronald J. Wilson
Loan
 
46
 
Dickinson Shopping Center
 
0.5%
 
James Michael Kevlin
Loan
 
47
 
900 4th Street
 
0.5%
 
Thomas M. Monahan; Jonathan Parker
Loan
 
48
 
Walgreens Hollywood
 
0.5%
 
Shalom Babay
Loan
 
49
 
Mainstay Suites Clarksville
 
0.5%
 
Mark A. Randolph; Michael J. Vanstavern
Loan
 
50
 
Winn Dixie-New Orleans
 
0.5%
 
Allan J. Riley
Loan
 
51
 
Holiday Inn Express Wichita
 
0.5%
 
Kevin K. Johnson; Aaron Johnson
Loan
 
52
 
Tri-City Redlands Shopping Center
 
0.5%
 
Darius Meraj
Loan
 
53
 
Misty Springs
 
0.4%
 
Lawrence B. Uchin; Richard Koch
Loan
 
54
 
Hillcrest Marketplace
 
0.4%
 
Charles X. Lin; Xun Dong Lin
Loan
 
55
 
HighPoint at Pella Apartments
 
0.4%
 
Randy Treas; Terry J. Stark; Leslie Treas
Loan
 
56
 
12605 East Freeway
 
0.4%
 
Chaim Abramowitz; Etan Mirwis
Loan
 
57
 
60 Warren Street
 
0.4%
 
Philippe Weissberg; Richard Wagman; Jarret Posner
Loan
 
58
 
Mini U Storage Fairfax
 
0.4%
 
Dahn Corporation; Brian A. Dahn
Loan
 
59
 
Mini U Storage Springfield
 
0.4%
 
Dahn Corporation; Brian A. Dahn
Loan
 
60
 
Hunter’s Glen Apartments
 
0.4%
 
Craig Koenigsberg; Lloyd Goldman
Loan
 
61
 
Chicago Multifamily Portfolio
 
0.4%
 
Rostislav Vashevnik; Irina Vashevnik
Property
 
61.01
 
West Carmen
 
0.2%
   
Property
 
61.02
 
Malden
 
0.1%
   
Property
 
61.03
 
Margate
 
0.1%
   
Loan
 
62
 
Shoppes at Mansfield
 
0.4%
 
Steven A. De Mattheis
Loan
 
63
 
Minnesota Lake MHC
 
0.4%
 
David H. Boddy
Loan
 
64
 
Rockville Station & College Station
 
0.4%
 
Richard W. Block; Charles M. Amy
Property
 
64.01
 
Rockville Station
 
0.2%
   
Property
 
64.02
 
College Station
 
0.2%
   
Loan
 
65
 
WesTech Business Center
 
0.3%
 
Henry Kronberg; Paul Clarke; Henry Call
Loan
 
66
 
Austin Industrial
 
0.3%
 
Tyler Mattox; Jared Gordon; Peter Cheng
Loan
 
67
 
Shops at Fairfield
 
0.3%
 
Benito U. Lim
Loan
 
68
 
Athens Apartments
 
0.3%
 
Brian Shirken; Richard A. Margolis
Loan
 
69
 
Terrace Oaks Plaza
 
0.3%
 
Richard Glickman; Robert Berger; Pierre Trudeau; Tony Passander
Loan
 
70
 
Great Value Storage Portfolio
 
0.3%
 
Steve Zahn; A. S. Abbasi; Ron Searcy; Natin Paul
Property
 
70.01
 
Great Value Storage North
 
0.2%
   
Property
 
70.02
 
Great Value Storage South
 
0.1%
   
Loan
 
71
 
Castle Rock Apartments
 
0.3%
 
Brock Haynes; Johannes A. Van Lieshout; Mark A. Cooper; Rebecca Cooper; David C. Ong; Johannes S. Van Lieshout, as Trustee of the Johannes A. Van Lieshout Freedom Trust
Loan
 
72
 
Lancaster Self Storage
 
0.2%
 
Joseph A. Cipolla; Penny D. Cipolla; Mary M. Ripper
Loan
 
73
 
Tower Centre
 
0.2%
 
Christopher H. Whitworth; Joseph S. Lamy
Loan
 
74
 
Office 24
 
0.2%
 
Michael S. Juliano
Loan
 
75
 
Mini U Storage Alexandria
 
0.2%
 
Dahn Corporation; Brian A. Dahn
Loan
 
76
 
Villas of Gilbert Apartments
 
0.2%
 
Gilbert Quah Leek Chiak
Loan
 
77
 
Alameda Acres
 
0.2%
 
Harold L. Higgins; Gayle E. Pereira
Loan
 
78
 
Rite Aid - Dublin, GA
 
0.2%
 
Peter Bianchi; Joseph Bianchi; Narciso Bianchi
Loan
 
79
 
1756-1760 2nd Avenue
 
0.2%
 
Mark Engel; Perry Finkelman
Loan
 
80
 
Mini U Storage Maple Shade
 
0.1%
 
Dahn Corporation; Brian A. Dahn
 
 
A-1-26

 
 
 
FOOTNOTES TO ANNEX A-1
   
  Loan numbers listed below refer to the ID number identified on Annex A-1 for the related Mortgage Loan.
   
(1)
CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; UBSRES—UBS Real Estate Securities Inc. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates.
   
(2)
CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; UBSRES—UBS Real Estate Securities Inc. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates.
   
(3)
Loan No. 2 – The Paramount Building – The Original Balance and Cut-off Date Balance of $75.0 million represent the Note A-2 of a $130.0 million whole loan evidenced by two pari passu notes.  The pari passu companion loan is the Note A-1 in the original principal amount of $55.0 million, which was securitized in the COMM 2013-CCRE8 transaction.
   
(4)
With respect to any Mortgaged Property securing a multi-property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.
   
(5)
Loan No. 5 – JANAF Shopping Yard –  The JANAF Shopping Yard Mortgaged Property’s Net Rentable Area (SF/Units/Rooms/Pads) of 530,838 sq. ft. includes only borrower-owned improvements and excludes any tenant-owned improvements or parcel area associated with income producing pad sites.
   
(6)
Loan No. 54 – Hillcrest Marketplace – The Hillcrest Marketplace Mortgaged Property is a retail strip center with a Winn Dixie anchor tenant.  Due to the declaration of restrictions recorded in connection with the Winn Dixie Lease, the mortgaged property is (a) subject to restrictions regarding improvements and (b) cannot be used for any of the following: dance hall, bar, tavern or lounge, massage parlor, strip joint, spa, health club, or pornographic store, carnival, theatre, fair or entertainment facility, church, flea market, pool hall, bowling alley, video arcade, bingo parlor or game room, roller rink, funeral home or undertaking business, penal or correctional institution, or storage of manufacture of explosives or other flammable or hazardous materials, a business or use which creates strong, unusual or offensive odors, fumes, dust or vapors which is a public nuisance or which emits noise or sound which are objectionable to a person of reasonable judgment due to intermittence, beat, frequency, shrillness or loudness or which creates unusual or unreasonable risk of fire, explosion or other hazards or damage to property or injury to or death of one or more persons.  No portion of the mortgaged property, except the Winn Dixie premises, may be used as business or professional offices, as a supermarket, grocery store, meat market, fish, seafood or vegetable market, bakery, dairy products or frozen food business, for the sale of beer or wine for off premises consumption.
   
(7)
Loan No. 8 – Academy Distribution Center – The Academy Distribution Center Mortgage Loan has an ARD feature with an anticipated repayment date of 7/6/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 7/6/2033 of the greater of (i) Treasury Index Rate (as defined in the Academy Distribution Center loan documents) as of the ARD plus 5.0% and (ii) 10.0%.
 
Loan No. 26 – Shoppes of Madison – The Shoppes of Madison Mortgage Loan has an ARD feature with an anticipated repayment date of 7/1/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 7/1/2038 equal to the sum of 2.50% plus the greater of (i) 4.27% and (ii) the then 10-year swap yield provided that the revised interest rate does not exceed 8.27%.
 
Loan No. 31– Lunds at Cobalt – The Lunds at Cobalt Mortgage Loan has an ARD feature with an anticipated repayment date of 7/6/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 5/6/2026 of the 13-year swap yield plus 3.00%.  In no event will the revised interest rate be less than 7.4135%.
 
Loan No. 33 – Custom Product Portfolio – The Custom Product Portfolio Mortgage Loan has an ARD feature with an anticipated repayment date of 7/6/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 7/6/2033 of the greater of (i) 6.3165% and (ii) the 10-year swap yield 4.25%.  In no event will the revised interest rate be greater than 8.8165%.
 
 
A-1-27

 
 
(8)
The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the master servicing fee, sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan, and with respect to any Non-Serviced Mortgage Loan, any related Pari Passu Loan Primary Servicing Fee Rate.
 
(9)
Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).
   
(10)
“Hard” generally means each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.
   
(11)
“In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan Documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan Documents).
   
(12)
Loan No. 2 – The Paramount Building – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan in the aggregate.
   
(13)
The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default.  Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this prospectus supplement.
 
Loan No. 3 – Valley Hills Mall – In the event the borrower fails to timely make a monthly debt service payment and if this is the first time the borrower fails to do so, lender is required to provide borrower with a one-time notice of such failure.  The borrower will have an additional five days to make such monthly payment or trigger an event of default.  Any additional missed payments thereafter will trigger an event of default.
 
Loan No. 8 – Academy Distribution Center – The borrower has a one-time right during any 12-month period to cure an interest or principal payment default by paying such amount, together with default interest and the late payment charge, within five days of lender’s written notice.
 
Loan No. 17 – Ontario Gateway – With regard to one payment of principal, interest or any other sum due under the Ontario Gateway Mortgage Loan documents (other than the outstanding principal balance due and payable on the maturity date) in any 12 month period, the borrower may pay such amount within five days after the date on which it is due and not incur such late payment charge.

 
A-1-28

 

  Loan No. 66 – Austin Industrial – One time per calendar year, the late payment fee will be waived if any principal, interest or any other sum due under the loan documents is paid within five days following the date on which it is due.
   
(14)
Loan No. 9 – Heather Hills Multifamily – The Heather Hills Multifamily Mortgaged Property “As-Is” appraised value dated April 19, 2013 was $59,500,000. The appraiser also provided a “Hypothetical Value As If Complete” value of $66,100,000 as of April 19, 2013 which reflects $3,500,000 in capital expenditures being completed at the Heather Hills Mortgaged Property. At closing, $3,500,000 was reserved for remaining renovation work. Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the $66,100,000 value.
   
(15)
Loan No. 53 – Misty Springs – The Cut-Off Date LTV Ratio, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated using the Cut-Off Date Balance net of the earnout reserve of $200,000.
   
(16)
Loan No. 12 – North Oaks – The Net Rentable Area (SF/Units/Rooms/Pads) and Occupancy includes 43,554 sq. ft. of non-leasable common area which is included in the North Oaks Mortgaged Property’s total square footage. No rent was underwritten for this space.
   
(17)
Prepayment Provisions (# of payments) are shown from the respective Mortgage Loan First Payment Date.
 
“L(x)” means lock-out for x payments.
 
“D(x)” means may be defeased for x payments.
 
“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.
 
“YM2(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 2% of the amount prepaid.
 
“O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date.
 
Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in this prospectus supplement. See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this Prospectus supplement.”
 
Loan No. 1 – Northridge Mall – Under certain conditions permitted in the Northridge Mall Mortgage Loan Documents, the JC Penney parcel may be released at any time subject to payment of the yield maintenance premium.
 
Loan No. 6 – RHP Portfolio VI – Notwithstanding the stated lockout period, there is no lockout period related to a partial release of the Navajo Lake Estates Mortgaged Property or the Park Avenue Estates Mortgaged Property.
 
Loan No. 7 – RHP Portfolio III – Notwithstanding the stated lockout period, there is no lockout period related to a partial release of the Chisholm Creek Mortgaged Property.
 
Loan No. 17 – Ontario Gateway – At any time, the borrower may transfer one, and only one, of the outparcels and obtain a release from the lien of the mortgage of such outparcel upon, among other things: (i) the borrower provides 30 days notice of such release, (ii) there is no event of default, (iii) the borrower reimburses lender for any costs, (iv) the LTV of the remaining property meets REMIC guidelines and (v) the outparcel is not necessary for the borrower’s use or operation and the release will not materially or adversely affect the use or operation of the property.
 
 
Loan No 25 – Crossroads Hospitality  – Under certain conditions permitted in the Crossroads Hospitality Mortgage Loan documents, the borrower may partially release either of the Crossroads Hospitality Mortgaged Properties 30 days following securitization closing date subject to, among other conditions set forth in the Crossroads Hospitality Mortgage Loan documents, a payment of the yield maintenance premium.  At any time after the lockout period, the borrower may defease the Crossroads Hospitality Mortgage Loan in full.
 
 
A-1-29

 
 
   
(18)
Loan No. 2 – The Paramount Building – The collateral for The Paramount Building Mortgage Loan consists of both the fee and leasehold interests in The Paramount Building Mortgaged Property. The fee owner, an affiliate of the borrower, is obligated to lender under a fee mortgage.
 
Loan No. 8 – Academy Distribution Center – The collateral for the Academy Distribution Center Mortgage Loan consists of both the fee and leasehold interests in the Academy Distribution Center Mortgaged Property.  The fee owner, the Development Authority of the City of Jeffersonville and Twiggs County, is obligated to lender under a fee deed to secure debt.
 
Loan No. 10 – The Hotel at Times Square – Wentworth Hotel, LLC (the “Fee Borrower”) is the owner of the fee simple interest in The Hotel at Times Square Mortgaged Property.  The Fee Borrower entered into an operating lease with Wented Realty Corp. (the “Lessee Borrower” and, together with the Fee Borrower, the “Borrowers”) for the operation of The Hotel at Times Square Mortgaged Property. The Borrowers are affiliates under common ownership.
 
(19)
The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:
 
Loan No. 5 – JANAF Shopping Yard – The JANAF Shopping Yard Mortgaged Property is subject to three long term ground leases. Each ground lease expires on November 30, 2069. The guaranteed annual minimum rent payment under each respective ground lease is $92,000, $20,000 and $15,671 through November 30, 2019.
 
Loan No. 8 – Academy Distribution Center – The Academy Distribution Center Mortgaged Property is subject to a ground lease with the Development Authority of the City of Jeffersonville and Twiggs County (the “Development Authority”) with an expiration date of January 1, 2028 and no extension options.  The rent currently payable under the ground lease is a sum equal to the amount payable as principal and interest on (i) the Development Authority of the City of Jeffersonville and Twiggs County Taxable Industrial Development Revenue Refunding Bonds (Academy, Ltd. Phase I Project), Series 2011 and (ii) the Development Authority of the City of Jeffersonville and Twiggs County Taxable Industrial Development Revenue Bonds (Academy, Ltd. Phase II Project), Series 2012.  The borrower is the owner of all such bonds and pursuant to a Home Office Payment Agreement, ground rent is offset against the payments due on the bonds.  The borrower has the option to purchase the ground lessor’s fee interest at any time (with Academy’s consent) for a purchase price of $150 prior to the expiration or sooner termination of the lease term evidenced by either return to Trustee of all bonds outstanding marked “Paid in Full” by owners thereof or an amount sufficient to retire and prepay in full the bonds.  In addition, the Development Authority is obligated to sell to borrower the fee interest for $150 upon the expiration or sooner termination of the ground lease term with evidence of payment in full of the bonds.
 
Loan No. 44 – Alondra Corporate Center – The Alondra Corporate Center Mortgaged Property is subject to a ground lease with an expiration date of August 31, 2029, with three extension options of five years each that bring the ground lease expiration to 2044.  The minimum required ground rent under the ground lease is currently $48,585.  Ground rent may be retroactively increased as of September 1, 2009 through August 31, 2014.  In no event may the increased ground rent be more than $58,333.33 per month.
 
Loan No. 45 – Staybridge Novi – The Staybridge Novi Mortgaged Property is subject to a ground lease with an expiration date of February 14, 2048 and two ten-year extension options. For the first five years of the ground lease, which commenced February 15, 2008, minimum ground rent was calculated by multiplying the total net area of the leased premises (in acres) by $400,000 by a 7.5% capitalization rate. Every five year period thereafter, rent is adjusted by the Consumer Price Index, provided, however, that such increase shall not exceed the lesser of 10% of the annual rent in effect during the preceding five year period or the Consumer Price Index during the preceding five year period. The annual ground rent under the lease is currently $112,524.
 
(20) The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or
 
 
A-1-30

 
 
 
business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely.  In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:
 
Loan No. 1 – Northridge Mall – The Largest Tenant, JC Penney, has the right, at any time, to purchase its leased space and terminate its lease with the borrower with 120 days notice should its use of its leased space become uneconomic.  If the borrower rejects JC Penney’s offer to purchase the leased space no later than 30 days after the offer date, the JC Penney lease will be terminated.
 
Loan No. 2 – The Paramount Building – The 2nd Largest Tenant, HQ Global Workplaces LLC (Regus), has the right to terminate its lease beginning November 10, 2014 with at least nine months prior notice and payment of six months aggregate base rent and unamortized TI/LCs.
 
Loan No. 4 – Hackman Industrial Portfolio – The 2nd Largest Tenant at the 1842 Enterprise Parkway Mortgaged Property, Nexeo Solutions, LLC, can terminate its month to month space with 30 days prior notice.
 
The Largest Tenant at the 6245 Creek Road Mortgaged Property, Ceco Environmental, has the one-time right to terminate its lease with six months prior notice if due to a business sale or merger by Kirk and Blum Component Parts Division, a division of the tenant, and payment of any tenant improvements, brokerage commissions or rental abatements amortized on a straight-line basis at an interest rate of 10% over the then remaining lease term.
 
 
The 3rd Largest Tenant at the 1864 Enterprise Parkway Mortgaged Property, Empire Today, has a termination option effective August 31, 2015 with six months prior notice and payment of a termination fee equal to two months of the base rent that would have otherwise been payable and the sum of any outstanding tenant improvements, brokerage commissions, attorneys’ fees or rental abatements amortized on a straight-line basis at an interest rate of 10% over the then remaining lease term.
 
Loan No. 8 – Academy Distribution Center – The Largest Tenant, Academy Sports & Outdoors, has a termination option in connection with (x) a casualty during the last year of the sublease term, (y) an obligation to purchase the Academy Distribution Center Mortgaged Property upon a condemnation and (z) a right to purchase the Academy Distribution Center Property if the borrower fails to fund the expansion advances to construct the expansion facility.
 
Loan No. 11 – Sarasota Square – With respect to the Largest Tenant, Costco Wholesale, if for a continuous period of two years, plus any periods of force majeure, an aggregate of 50% of the floor area of the stores in the shopping center remain unoccupied, then Costco Wholesale may “go dark” or open a substitute facility within the trade area.
 
The 2nd Largest Tenant, AMC Theatres-Sarasota 7-12, may terminate its lease if (i) any law prohibits the tenant’s use of the premises and, upon notification from the tenant, the landlord does not  cause the prohibition to be lifted within 60 days or begin the effort to lift the prohibition within 60 days and (ii) in the event that 50% or more of the minimum floor area exclusive of the tenant’s facility is not being operated for business with public uses for at least 24 consecutive months.
 
With respect to the 3rd Largest Tenant, Sarasota County, notwithstanding any provisions to the contrary elsewhere in its lease, the tenant has the right to terminate its lease at the end of any annual budgetary period (i.e., October 1 through September 30), if the tenant fails to appropriate legally available funding adequate to pay the rent due under its lease for the next ensuing budgetary period.  Tenant’s right to terminate its lease shall be exercised by written notice to Landlord within five days following the end of the annual budgetary period. The termination of its lease shall be effective 30 days after landlord’s receipt of such notice.
 
With respect to the 5th Largest Tenant, Rack Room Shoes, with certain specified exceptions, if the landlord enters into a lease with another tenant in the shopping center and such tenant sells, as its primary business, men’s, women’s and children’s shoes at discount (“Operation Violation”), Rack Room Shoes may pay in lieu of rent (except utilities exclusively serving premises and charges billed directly by third party provider and any amounts for interest, penalties or fees assessed due to Rack Room Shoes’ default), an amount equal to 2% of gross sales for the rental period.  If the Operation Violation continues for 12 consecutive months,
 
 
A-1-31

 
 
 
Rack Room Shoes may terminate its lease upon 90 days notice given within 30 days after such 12-month period, provided however, if landlord cures the Operation Violation within 45 days of receipt of Rack Room Shoes’ notice, Rack Room Shoes’ termination is considered null and void.
 
Loan No. 13 – Warner Center Corporate Park II – The Largest Tenant, the General Services Administration, has the right to terminate its lease at any time after November 12, 2016 with 90 days prior notice.
 
Loan No. 17 – Ontario Gateway – The 5th Largest Tenant, Ross, has a termination option if (i) build out of its space does not commence by November 15, 2013 or (ii) build out is not completed by February 17, 2014. If build out of space is not delivered to Ross by May 12, 2014, there will be an automatic termination of the lease.
 
Loan No. 18 – Northwest Center - The Largest Tenant, the General Services Administration, has the right to terminate its lease at any time after January 10, 2017 with 120 days prior notice.
 
Loan No. 22 – Cornerstone Marketplace – The 3rd Largest Tenant, Home Goods, Inc., has the one-time right to terminate its lease after the third anniversary of the commencement date with 180 days prior notice.
 
Loan No. 37– Warner Center Corporate Park I – The 2nd Largest Tenant, The Kern Organization, Inc., has the right to terminate its lease anytime after July 31, 2014 with nine months prior notice and payment of a termination fee equal to unamortized lease concessions, three months of base rent and three months of additional rent.
 
 
Loan No. 42 – Elkridge Corners Shopping Center – The 2nd Largest Tenant, Rite Aid, has a termination option if the Elkridge Corners Shopping Center Mortgaged Property’s Largest Tenant, Green Valley Markets, ceases operations and its premises are not at least 75% occupied by a substantially similar supermarket operation within 12 months after Green Valley Markets ceases operations.
 
Loan No. 44 – Alondra Corporate Center – The Largest Tenant, WESCO Distribution, has the right to terminate its lease April 30, 2018 with nine months prior notice and payment of a $175,000 fee.
 
Loan No. 47– 900 4th Street – The Largest Tenant, the General Services Administration, has the right to terminate its lease anytime after October 31, 2012 with 120 days prior notice.
 
Loan No. 48 – Walgreens Hollywood – The Largest Tenant, Walgreens, has the right to terminate its lease on October 31, 2036 with twelve months prior notice.
 
Loan No. 52 – Tri-City Redlands Shopping Center – The Largest Tenant, Big Lots, may terminate its lease upon notice to the borrower 90 days prior to the expiration of the current term of the Big Lots lease. The current term expires on May 31, 2017.
 
Loan No. 74 – Office 24 – The 4th Largest Tenant, Prometric, has the one-time right to terminate its lease in February of 2016 with 120 days prior notice and payment of $13,500 for unamortized tenant improvements and leasing commissions.
   
(21)
The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space:
 
Loan No. 1 – Northridge Mall – The Largest Tenant, JC Penney, is currently subleasing its 20,969 sq. ft. auto center to Firestone Tire and Rubber Co.
 
Loan No. 10 – The Hotel at Times Square – A portion of building known as 56 West 47th Street is leased to D.R.S., Inc., who in turn subleases space to various sub-tenants to be used for the sale of jewelry.
 
Loan No. 31 – Lunds at Cobalt – In conjunction with its initial lease, the Largest Tenant, Lunds, Inc., currently subleases 22.9% of its net rentable area to North Memorial Health Care (6,158 sq. ft.) expiring May 31, 2018, Hartzell PFO (2,800 sq. ft.) expiring May 31, 2016 and C.C. Eastgate, Inc. (1,200 sq. ft.) expiring May 31, 2022.
 
 
A-1-32

 
 
(22)
The following major tenants are in rent abatement periods: 
 
 
Loan No. 35 – Warner Premier – The Largest Tenant, Cinedigm Digital Cinema Corp, will have a one-month rent abatement period in April of 2014.  The 2nd Largest Tenant, Serena Software, Inc. will have a two-month rent abatement period in June and July of 2013.  The 3rd Largest Tenant, Steven B Simon, will have a two-month rent abatement period in July and August of 2013 and in July and August of 2014.
 
Loan No. 44 – Alondra Corporate Center – The Largest Tenant, WESCO Distribution, will have a six-month rent abatement period beginning in March of 2013 through August of 2013.
 
Loan No. 56 – 12605 East Freeway – The 2nd Largest Tenant, Jim Adler, has a three-month rent abatement period upon renewal of its lease expected to occur in August, September and October of 2013.
 
Loan No. 65 – WesTech Business Center – The Largest Tenant, Advantage Waypoint, LLC, has two months of rent abatement in November of 2013 and May of 2015.  The 2nd Largest Tenant, Art Affair, Inc., has a one-month rent abatement period in July of 2013.  The 3rd Largest Tenant, Interior Specialist, has a one-month rent abatement period in September of 2013, October of 2013, and October of 2014.
 
Loan No. 78 – Rite Aid – Dublin, GA – The Largest Tenant, Rite Aid, is currently in a rent abatement period expiring January 21, 2014.
 
(23)
The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cut-off date of the securitization.
 
Loan No. 4 – Hackman Industrial Portfolio – The Largest Tenant at the 6820-6838 Fairfield Business Center property, Cintas, has signed a lease for 25,600 sq. ft. and is expected to take occupancy in June 2013. The 2nd Largest Tenant at the 10150-10188 International Boulevard and 5549-5585 Spellmire Drive property, MicroTek, has signed a lease for 18,362 sq. ft. and is expected to take occupancy in July 2013.
 
Loan No. 17 – Ontario Gateway – The 5th Largest Tenant, Ross, signed a 10 year lease for 23,274 sq. ft. in September 2012 to take over space previously occupied by OfficeMax. Ross is expected to take occupancy of its space in February 2014.
 
Loan No. 64 – Rockville Station and College Station – The seventh largest tenant, Adjutant General’s Office, has signed a lease for 1,846 sq. ft.  The tenant is expected to open for business in August 2013.
   
(24)
All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown.
 
Loan No. 9 – Heather Hills Multifamily – The Heather Hills Multifamily Mortgage Loan was structured with a $2.0 million holdback reserve. Funds from the holdback reserve may be released to the borrower in whole or in part within the 36-month period after loan closing, provided that, among other things, (i) the Heather Hills Multifamily Mortgage Loan debt yield is at least 8.50%, (ii) the combined Heather Hills Multifamily Mortgage Loan and mezzanine loan debt service coverage ratio is at least 1.20x, (iii) the borrower shall have performed capital improvements and satisfied the requirements for disbursements from the capital expenditure reserve of at least $500,000 and (iv) the borrower shall use the full disbursement amount to partially prepay the mezzanine loan. Following the initial 36-month period after loan closing, if any funds in the holdback reserve remain undisbursed, the remaining funds will be held as additional collateral for the Heather Hills Multifamily Mortgage Loan.
 
Loan No. 27 – Westmont Extended Stay Portfolio – The Westmont Extended Stay Portfolio Mortgage Loan was structured with a $1,500,000 performance holdback reserve.  Funds from the performance holdback reserve will be disbursed on or after March 14, 2014 and prior to June 15, 2015 subject to (i) a DSCR (assuming a 30-year amortization schedule) of at least 1.80x for the preceding 12-month period, (ii) an LTV of less than or equal to 65% and (iii) a debt yield of greater than or equal 12% for the preceding 12-month period.  In the event the performance holdback reserve is not released, the performance holdback funds will be held as additional collateral for the loan throughout the term of the loan.
 
Loan No. 53 – Misty Springs – The Misty Springs Mortgage Loan was structured with a $0.2 million holdback reserve. Provided there is no event of default, funds from the holdback reserve may be released to the borrower in whole or in part within the 36-month period after loan closing upon the Misty Springs Mortgage Loan achieving a debt yield of at least 8.0%. Following the initial 36-month period after loan closing, if any
 
 
A-1-33

 
 
 
funds in the holdback reserve remain undisbursed, the remaining funds will be held as additional collateral for the Misty Springs Mortgage Loan.
 
(25)
All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents.
 
Loan No. 17 – Ontario Gateway – Upon receipt by borrower, a $125,000 termination payment from OfficeMax will be deposited into the Ross Rollover Reserve and will be held as additional collateral until Ross is in occupancy and paying full unabated rent which will bring the reserve account balance up to $425,000. At such time that Ross has accepted possession and is occupancy of its space and paying full unabated rent, the remaining funds in the Ross rollover reserve account shall be released to the borrower so long as no event of default is occurring.
 
Loan No. 22 – Cornerstone Marketplace – All excess cash flow will be deposited into the rollover reserve fund in the event (i)(a) any Large Tenant does not renew its lease nine months prior to its stated expiration or expiration of the applicable extension option or (b) any Large Tenant for which reported sales have not decreased during the two year period immediately preceding the lease expiration date, does not renew its lease six months prior to its stated expiration or expiration of the applicable extension option, (ii) two or more Large Tenants vacate their spaces or cease operations at the mortgaged property other than for the purpose of a store upgrade/renovation, (iii) two or more Large Tenants are the subject of a bankruptcy action or (iv) two or more Large Tenants give notice of their intention to vacate or terminate their respective leases.  A “Large Tenant” includes Books a Million, Home Goods, Office Depot, TJ Maxx and any subtenant or acceptable replacement tenant.
 
Loan No. 24 – Piedmont Industrial Center – During the occurrence of a Lease Sweep Period, all excess cash flow will be deposited into the rollover reserve account.  A “Lease Sweep Period” will commence (i) twelve months prior to the earliest stated expiration date of ECOLAB, Inc. or any replacement tenant lease, (ii) upon receipt by the borrower of notice that ECOLAB, Inc. is exercising its termination right or is going to vacate its space, (iii) the date ECOLAB, Inc. cancels, terminates or surrenders its space, (iv) the date ECOLAB, Inc. goes dark for four or more consecutive weeks or gives notice of its intention to go dark, (v) upon a default under the ECOLAB, Inc. lease or (vi) upon the occurrence of a ECOLAB, Inc. Insolvency proceeding.
 
 
Loan No. 30 – TownePlace Suites Bridgeport – The FF&E monthly reserve follows the following schedule over the loan term:
▪     1/12 of 2.0% until May 2015
▪    1/12 of 3.0% June 2015 – May 2016
▪    1/12 of 4.0% thereafter
 
Loan No. 33 – Custom Product Portfolio – If at any time the borrower is the beneficiary of a letter of credit, within five business days of the delivery of such letter of credit, the borrower will execute an acknowledgement in favor of the lender affirming that such letter of credit constitutes collateral for the loan.
 
Loan No. 43 – Shenandoah Plaza – In the event (i) occupancy at the Shenandoah Plaza Mortgaged Property falls below 80% (of which occupancy excludes tenants that are not current on all their monetary obligations under their respective leases, are not paying full contract rent under their respective leases, have given notice to vacate or that are included in any bankruptcy action) or (ii) Big Lots, Goodwill or HOV Services have not renewed their leases by the earlier of (a) twelve months prior to the expiration of their respective leases or (b) three months prior to the expiration of any notice period provided in their respective leases for the exercising of a renewal option, beginning on the next payment date all excess cash will be deposited into the rollover reserve account.  In addition, the borrower will deposit the Sumo Japanese Restaurant reserve amount of $10,200 into the rollover reserve.
 
Loan No. 44 – Alondra Corporate Center – The rollover reserve monthly deposit during the first year of the loan term is $5,833.  For the remainder of the loan term, the rollover reserve monthly deposit will increase to $9,416.
 
At closing, borrower deposited $48,585 or approximately one month of ground rent into a ground rent reserve.  Borrower will deposit one-sixth of the monthly ground rent monthly every payment date for the first year of the loan. Additionally, all excess cash flow from June 13, 2013 up to and including October 6, 2014 will be deposited into the rollover reserve account.
 
 
A-1-34

 
 
 
Loan No. 47 – 900 4th Street – During the occurrence of a GSA Sweep Period, all excess cash flow will be deposited into the rollover reserve account.  A “GSA Sweep Period” will commence upon the earlier of (i) the date that GSA exercises its right to terminate the current term of its lease or (ii) 120 days prior to the expiration of the current term of its lease, unless, prior to such date, (a) the borrower enters into a GSA replacement lease or (b) the borrower receives written notice from GSA of its election not to terminate its lease.
 
Loan No. 52 – Tri-City Redlands Shopping Center – During the initial 12 months of the loan term, a monthly escrow for tenant improvements and leasing commissions will be required in an amount equal to $12,185.  Thereafter, a monthly escrow of $4,000 will be required, subject to a cap of $338,220.
 
Loan No. 57 – 60 Warren Street – During the occurrence of a Lease Sweep Period, all excess cash flow will be deposited into the rollover reserve account.  A “Lease Sweep Period” will commence (i) twelve months prior to the earliest stated expiration date of a Lease Sweep Lease or any replacement tenant lease, (ii) upon receipt by the borrower of notice that a Lease Sweep Lease is exercising its termination right or is going to vacate its space, (iii) the date a Lease Sweep Lease cancels, terminates or surrenders its space, (iv) the date a Lease Sweep Lease goes dark or gives notice of its intention to go dark, (v) upon a default under a Lease Sweep Lease or (vi) upon the occurrence of a Lease Sweep Lease insolvency proceeding.  A “Lease Sweep Lease” includes the restaurant tenant, nail salon tenant or any replacement tenant lease.
 
Loan No. 69 – Terrace Oaks Plaza - In the event the DSCR falls below 1.20x, all excess cash flow will be swept into a rollover reserve account.
 
Loan No. 74 – Office 24 – During the occurrence of a Lease Sweep Period, all excess cash flow will be deposited into the rollover reserve account.  A “Lease Sweep Period” will commence (i) nine months prior to the earliest stated expiration date of Gate House Media or any replacement tenant lease, (ii) upon receipt by the borrower of notice that Gate House Media is exercising its termination right or is going to vacate its space, (iii) the date Gate House Media cancels, terminates or surrenders its space, (iv) the date Gate House Media goes dark or gives notice of its intention to go dark, (v) upon a default under the Gate House Media lease or (vi) upon the occurrence of a Gate House Media insolvency proceeding.
 
Loan No. 78 – Rite Aid – Dublin, GA – in the event Rite Aid’s unsecured debt rating falls below CCC as rated by S&P, all excess cash flow will be deposited into the rollover reserve account.
   
(26)
The following loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements:
 
Loan No. 2 – The Paramount Building – In lieu of a cash flow sweep related to a large lease rollover event, the borrower may deliver to lender a letter of credit in the amount of $18,000,000 that satisfies all requirements under the terms of the loan agreement.
 
Loan No. 11 – Sarasota Square – In lieu of funding the reserve accounts described above, the borrower may deliver a letter of credit reasonably satisfactory to the lender and issued by a bank meeting the objective criteria in the loan documents. UBS AG, Stamford Branch shall at all times be approved as an acceptable letter of credit provider, provided it maintains a credit rating of at least “A” from S&P.
 
Loan No. 19 – Pinnacle of Scottsdale – To avoid the commencement of a cash trap related to a Safeway trigger period, the borrower may deposit with lender a letter of credit in an amount equal to $475,000 on or prior to the date the Safeway renewal trigger is set to occur.
 
Loan No. 24 – Piedmont Industrial Center – Borrower has the right during the term of the loan to deposit with the lender a letter of credit in the amount equal to the then remaining balance of the initial rollover reserve deposit.  At closing, the borrower deposited an initial rollover reserve deposit in the amount of $750,000.
 
Loan No. 33 – Custom Product Portfolio – If at any time the borrower is the beneficiary of a letter of credit, within five business days of the delivery of such letter of credit, the borrower will execute an acknowledgement in favor of the lender affirming that such letter of credit constitutes collateral for the loan.
 
Loan No. 40 – Ellicott Apartments - In lieu of funding the restabilization reserve, the borrower may deliver a letter of credit meeting the requirements set forth in the loan documents.
 
 
A-1-35

 
 
 
Loan No. 52 – Tri-City Redlands Shopping Center – In lieu of funding the reserve account following the occurrence of any of the following events with respect to the Big Lots lease, the CVS lease or the Tuesday Morning lease, the borrower may deliver to the lender an irrevocable, unconditional, transferable (without payment of any transfer fee), letter of credit acceptable to the lender and the rating agencies (either an evergreen letter of credit or one which does not expire until at least thirty (30) days after (a) the maturity date or (b) such earlier date as such letter of credit is no longer required pursuant to the terms of the Cash Management Agreement and the other loan documents) in favor of the lender in an amount equal to $100,000 for each lease (potentially $300,000 in the aggregate):
 
(i) the cessation of normal business operations;
 
(ii) the termination of the related lease or a default beyond applicable cure periods;
 
(iii) the commencement of any bankruptcy action by or against Big Lots, CVS or Tuesday Morning;
 
(iv) notice to the borrower, manager or lender of the intention to not renew or extend its lease; or
 
(v) the failure to enter into an acceptable lease extension on or prior to the date which is 60 days (as to CVS) or 90 days (as to Big Lots and Tuesday Morning) prior to the expiration date of its lease.
 
Loan No. 62 – Shoppes at Mansfield – In lieu of commencing (or continuing) a cash sweep period following an AT&T trigger event, the Borrower will have the option to deposit cash or deliver a letter of credit for any shortfall in the TI/LC reserve (amount required to meet the TI/LC Reserve Cap of $150,000).
   
(27)
Loan No. 52 – Tri-City Redlands Shopping Center – Phase II environmental site assessment and subsequent investigation commissioned by the borrower identified tetrachloroethene concentrations in soil vapor related to a former dry cleaning operation at the mortgaged property that exceed regulatory guidelines.  AEI Consultants was retained by the borrower to develop a remediation plan.  The estimated cost of the remediation plan is $75,000.  A reserve was established on the mortgage loan closing date in an amount sufficient to cover 125% of the estimated remediation costs. In addition, the borrower obtained an environmental insurance policy from The Lloyd’s Syndicates 0623/2623 with a term of 10 years, a limit of $3,000,000 and a deductible of $50,000.
 
With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this prospectus supplement.
 
       
Mortgage Loan
 
% of Initial
       
Loan
     
Cut-off Date
 
Outstanding
 
Maximum Policy
 
Premium Paid in
No.
 
Mortgage Loan or Mortgaged Property
 
Balance
 
Pool Balance
 
Amount
 
Full
28.03
 
Carolina Self Storage Portfolio – Matthews
 
$12,290,581
(1)
 
 1.0%
 
$3,000,000
   
Yes
33
 
Custom Product Portfolio
 
$10,000,000
   
0.8%
 
$10,000,000
   
Yes
50
 
Winn Dixie-New Orleans
 
$6,688,606
   
0.5%
 
$5,000,000
   
Yes
52
 
Tri-City Redlands Shopping Center
 
$5,900,000
   
0.5%
 
$3,000,000
   
Yes
  
(1) The allocated Cut-off Date Balance for the Carolina Self Storage Portfolio – Matthews Property is $3,201,060 (0.2% of the Initial Pool Balance).
   
(28)
Summary of Existing Pari Passu Debt
 
                       
Loan
 
Loan
       
Mortgage Loan
 
Companion
 
Loan Combination
 
Loan
 
Combination
 
Combination
Loan
     
Cut-off Date
 
Loan Cut-off
 
Cut-off Date
 
Combination
 
Cut-off Date LTV
 
Cut-off Date U/W
No.
 
Mortgage Loan
 
Balance
 
Date Balance
 
Balance
 
U/W NCF DSCR
 
Ratio
 
NOI Debt Yield
2
 
The Paramount Building
 
$75,000,000
 
$55,000,000
 
$130,000,000
 
4.52x
 
25.0%
 
15.4%
 
 
A-1-36

 
 
(29)
Summary of Existing Mezzanine Debt
 
       
Mortgage
                               
       
Loan
 
% of Initial
 
Mezzanine
 
Annual
 
Mezzanine
     
Total Debt
 
Total
 
Total
       
Cut-off
 
Outstanding
 
Debt Cut-off
 
Interest Rate
 
Loan
     
Cut-off
 
Debt U/W
 
Debt U/W
Loan
     
Date
 
Pool
 
Date
 
on Mezzanine
 
Maturity
 
Intercreditor
 
Date LTV
 
NCF
 
NOI Debt
No.
 
Mortgage Loan
 
Balance
 
Balance
 
Balance
 
Loan
 
Date
 
Agreement
 
Ratio
 
DSCR
 
Yield
                                         
9
 
Heather Hills Multifamily(1)
 
$49,000,000
 
3.8%
   
$5,000,000
(1)
 
10.5000%
   
6/6/2023
 
Yes
 
78.7%
(2)
 
1.13x
 
7.6%
(2)
                                                   
12
 
North Oaks
 
$34,500,000
 
2.7%
   
$4,600,000
   
12.5000%
   
6/6/2023
 
Yes
 
84.4%
   
1.31x
 
10.0%
 
                                                   
14
 
Raintree Apartments
 
$27,800,000
 
2.1%
   
$2,700,000
   
12.0000%
   
6/6/2023
 
Yes
 
80.1%
   
1.30x
 
9.1%
 
   
 
                                             
16
 
Colony Hills – Sandpiper
 
$25,800,000
 
2.0%
   
$5,000,000
   
11.0000%
   
6/1/2018
 
Yes
 
86.5%
   
1.09x
 
8.0%
 
   
and Cabana Apartments(3)
                                             
                                                   
26
 
Shoppes of Madison(4)
 
$13,461,000
 
1.0%
   
$4,900,000
   
10.0000%
 
 
7/1/2023
 
Yes
 
74.6%
   
1.45x
 
9.0%
 

(1)
Total debt calculations assume that interest only payments are made throughout the mezzanine loan term. Beginning on June 6, 2014 and continuing each payment date through the maturity date, monthly principal payments of $62,500 are required to be made on the mezzanine loan to the extent that there is available cash after payment of amounts due under the Heather Hills Multifamily loan documents and mezzanine loan documents and operating expenses.
(2)
The Total Debt Cut-off Date LTV Ratio and Total Debt U/W NOI Debt Yield calculations for total debt are based on the Mezzanine Loan Cut-off Date Balance of $5.0 million net of the $2.0 million holdback reserve. Based on the Mezzanine Loan Cut-off Date Balance of $5.0 million, the Total Debt Cut-off Date LTV Ratio and Total Debt U/W NOI Debt Yield are 81.7% and 7.3%, respectively for the total debt.
(3)
$5.0 million of mezzanine debt has been allocated to the Colony Hills - Sandpiper and Cabana Apartments loan, which is part of a larger $14.0 million mezzanine loan (the “Acquisition Mezzanine Loan”) that assisted the sponsor in its acquisition of five multifamily properties, including the Sandpiper Apartments and Cabana Apartments properties and three other properties (the “Other Properties”) that do not serve as collateral for the mortgage loan.  The Acquisition Mezzanine Loan has a coterminous maturity with the mortgage loan, is interest only and has an 11.0000% coupon.  The mortgage loan, including the Acquisition Mezzanine Loan and mortgage debt from the Other Properties (while also taking into consideration their underwritten net cash flow and appraised value), has a Total Debt U/W NCF DSCR of 1.10x, a Total Debt Cut-off Date LTV Ratio of 86.4%, and a Total Debt U/W NOI Debt Yield of 8.0%.
(4)
The Total Debt U/W NCF DSCR calculation is based on an initial mezzanine loan interest rate of 10.0000%, which shall remain in effect to but not including April 1, 2014. From and after April 1, 2014, the Shoppes of Madison mezzanine loan interest rate will increase to 13.0000%.
 
 
A-1-37

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]
 
 
 

 
 
ANNEX A-2
 
CERTAIN POOL CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED
PROPERTIES(1)(2)
 
Range of Cut-off Date Balances
 
                   
Weighted Averages
                                 
 
Range of Cut-off Date Balances
 
Number of Mortgage
Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date LTV
Ratio
 
LTV Ratio at Maturity or
ARD
    $1,722,875 
 -  $9,999,999
  47     $ 261,998,218   20.3 %   4.4881 %   115     1.65 x   66.5 %   53.3 %
  $10,000,000 
 -  $24,999,999
  16     $ 223,744,949   17.3 %   4.5382 %   116     1.76 x   66.5 %   54.5 %
  $25,000,000 
 -  $39,999,999
  7     $ 212,065,000   16.4 %   4.0799 %   104     2.25 x   62.6 %   55.5 %
  $40,000,000 
 -  $54,999,999
  5     $ 253,146,803   19.6 %   4.2401 %   119     1.61 x   65.7 %   55.5 %
  $55,000,000 
 -  $69,999,999
  3     $ 189,000,000   14.6 %   4.4408 %   120     1.61 x   69.1 %   54.1 %
  $70,000,000 
 -  $78,780,000
  2     $ 153,780,000   11.9 %   3.7443 %   119     3.50 x   39.9 %   39.9 %
Total/Weighted Average
  80     $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
Type of Mortgaged Properties(4)
 
                       
Weighted Averages
 
Property Type
 
Number of Mortgaged Properties
 
Aggregate Cut-off Date Balance
   
% of Initial Outstanding Pool
Balance
 
Number of
Units, Pads,
Rooms or
NRA
 
Cut-off
Date
Balance
per # of
Units,
Pads,
Rooms or NRA
 
Mortgage Rate
 
Stated 
Remaining
Term
 (Mos.)(3)
 
Occupancy
 
U/W
NCF
DSCR
 
Cut-off
Date LTV
Ratio
 
LTV
Ratio at Maturity or ARD
Retail
  30   $ 473,731,509     36.6 %     4,067,422   $ 154   4.3397 %   119     93.9 %   1.97 x   63.1 %   53.3 %
Anchored(5) 
  24   $ 446,601,670     34.5 %     3,921,734   $ 145   4.3306 %   119     93.7 %   1.99 x   62.9 %   53.2 %
Unanchored
  6   $ 27,129,839     2.1 %     145,688   $ 302   4.4899 %   115     96.8 %   1.69 x   65.6 %   54.9 %
Multifamily
  19   $ 172,387,716     13.3 %     3,745   $ 64,445   4.4739 %   109     95.0 %   1.52 x   72.0 %   62.5 %
Industrial
  29   $ 164,720,618     12.7 %     6,208,159   $ 31   4.6464 %   119     92.1 %   1.77 x   62.8 %   50.0 %
Hospitality
  16   $ 134,280,536     10.4 %     1,766   $ 133,676   4.4099 %   113     79.9 %   2.04 x   59.6 %   46.0 %
   Limited Service
  4   $ 62,435,346     4.8 %     474   $ 160,024   4.1745 %   119     84.9 %   2.10 x   55.0 %   40.1 %
   Extended Stay
  11   $ 53,793,017     4.2 %     1,220   $ 63,814   4.7372 %   105     75.7 %   1.97 x   63.6 %   51.1 %
  Full Service
  1   $ 18,052,173     1.4 %     72   $ 250,725   4.2490 %   118     75.1 %   2.05 x   63.8 %   51.3 %
Manufactured Housing Community
  15   $ 123,607,271     9.6 %     3,261   $ 52,168   4.0910 %   118     91.8 %   1.40 x   73.3 %   62.1 %
Office
  6   $ 82,279,093     6.4 %     754,665   $ 118   3.9955 %   112     93.4 %   1.71 x   66.4 %   54.6 %
  Suburban
  5   $ 60,979,093     4.7 %     513,260   $ 128   3.9319 %   110     94.5 %   1.77 x   65.7 %   54.0 %
  CBD
  1   $ 21,300,000     1.6 %     241,405   $ 88   4.1775 %   119     90.3 %   1.55 x   68.7 %   56.6 %
Mixed Use
  2   $ 81,890,506     6.3 %     723,462   $ 191   3.2510 %   118     72.8 %   4.26 x   28.7 %   27.5 %
   Retail/Office
  2   $ 81,890,506     6.3 %     723,462   $ 191   3.2510 %   118     72.8 %   4.26 x   28.7 %   27.5 %
Self Storage
  20   $ 60,837,720     4.7 %     11,234   $ 6,174   4.2687 %   92     78.3 %   2.07 x   63.9 %   57.0 %
Total/Weighted Average
  137   $ 1,293,734,970     100.0 %               4.2860 %   115     90.1 %   1.97 x   62.9 %   52.8 %
 
 
A-2-1

 
 
Mortgaged Properties by State and/or Location(4)
 
                 
Weighted Averages
 
State/Location
 
Number of Mortgaged Properties
 
Aggregate
Cut-off Date
Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 

Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date LTV
Ratio
 
LTV Ratio at Maturity or
ARD
California
  13   $ 224,706,801   17.4 %   4.1784 %   116     1.99 x   60.6 %   52.7 %
  Sourthern(6)
  11   $ 139,036,294   10.7 %   4.1045 %   115     1.72 x   63.9 %   51.9 %
  Northern(6)
  2   $ 85,670,506   6.6 %   4.2984 %   119     2.43 x   55.2 %   54.1 %
New York
  9   $ 187,795,176   14.5 %   3.7872 %   118     2.90 x   48.0 %   40.9 %
Texas
  14   $ 115,057,441   8.9 %   4.3797 %   116     1.68 x   70.9 %   59.0 %
Florida
  14   $ 98,539,047   7.6 %   4.0702 %   108     2.77 x   53.8 %   48.9 %
North Carolina
  6   $ 94,081,726   7.3 %   4.5943 %   118     1.54 x   70.0 %   56.9 %
Virginia
  6   $ 88,948,944   6.9 %   4.5321 %   120     1.42 x   67.2 %   50.8 %
Ohio
  23   $ 78,240,206   6.0 %   4.4091 %   118     1.86 x   69.3 %   55.6 %
Georgia
  7   $ 76,260,474   5.9 %   4.7422 %   118     1.74 x   59.1 %   48.3 %
Maryland
  4   $ 70,690,000   5.5 %   4.5001 %   119     1.43 x   71.7 %   61.9 %
Utah
  3   $ 45,564,220   3.5 %   4.0200 %   118     1.36 x   73.7 %   63.5 %
Alabama
  4   $ 44,742,106   3.5 %   4.2140 %   85     1.87 x   67.4 %   62.0 %
Louisiana
  4   $ 23,628,185   1.8 %   4.5458 %   118     2.00 x   61.5 %   45.4 %
Arizona
  1   $ 20,200,000   1.6 %   4.2805 %   119     1.43 x   66.0 %   56.0 %
Kansas
  5   $ 14,763,629   1.1 %   4.2234 %   119     1.67 x   71.1 %   57.4 %
Arkansas
  1   $ 14,730,096   1.1 %   4.3650 %   119     1.59 x   74.8 %   60.2 %
New Jersey
  4   $ 12,136,808   0.9 %   4.2837 %   91     2.04 x   64.0 %   57.4 %
Michigan
  2   $ 11,891,573   0.9 %   4.9908 %   120     1.59 x   71.1 %   56.2 %
West Virginia
  1   $ 10,486,521   0.8 %   4.6400 %   119     2.42 x   59.6 %   48.5 %
Illinois
  4   $ 10,466,348   0.8 %   4.4694 %   87     2.01 x   66.5 %   60.6 %
Minnesota
  1   $ 10,200,000   0.8 %   4.4135 %   120     1.52 x   68.9 %   55.6 %
Washington, DC
  2   $ 9,985,606   0.8 %   4.0055 %   119     1.44 x   72.4 %   57.6 %
Tennessee
  2   $ 8,215,619   0.6 %   4.9857 %   118     1.59 x   61.4 %   45.1 %
Iowa
  1   $ 5,094,218   0.4 %   5.3125 %   119     1.41 x   67.9 %   56.5 %
Nevada
  1   $ 4,485,000   0.3 %   4.8235 %   120     1.56 x   70.1 %   57.3 %
Massachusetts
  1   $ 3,000,000   0.2 %   4.8120 %   120     1.35 x   75.0 %   55.7 %
Puerto Rico
  1   $ 2,915,150   0.2 %   3.8700 %   60     2.57 x   60.5 %   60.5 %
Indiana
  1   $ 2,556,874   0.2 %   4.2575 %   118     1.79 x   71.0 %   57.1 %
New Mexico
  1   $ 2,194,348   0.2 %   4.3905 %   118     1.65 x   73.1 %   59.1 %
South Carolina
  1   $ 2,158,854   0.2 %   4.5500 %   117     1.53 x   74.4 %   60.5 %
Total/Weighted Average
  137   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
Range of U/W NCF DSCRs
 
                 
Weighted Averages
                                 
 
Range of U/W NCF DSCRs
 
Number of Mortgage Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date
LTV
Ratio
 
LTV
Ratio at
Maturity
or ARD
1.21x - 1.39x
  12   $ 261,277,352   20.2 %   4.3206 %   118     1.35 x   71.4 %   59.0 %
1.40x - 1.44x
  7   $ 78,305,804   6.1 %   4.6001 %   119     1.43 x   70.1 %   57.2 %
1.45x - 1.54x
  11   $ 141,317,083   10.9 %   4.3799 %   108     1.52 x   71.5 %   60.1 %
1.55x - 1.64x
  17   $ 187,811,495   14.5 %   4.5496 %   119     1.58 x   69.4 %   55.6 %
1.65x - 1.74x
  6   $ 68,604,538   5.3 %   4.3520 %   108     1.70 x   71.2 %   60.2 %
1.75x - 1.84x
  6   $ 105,340,678   8.1 %   4.3963 %   118     1.80 x   60.0 %   49.7 %
1.85x - 1.99x
  4   $ 75,678,245   5.8 %   4.3635 %   120     1.92 x   69.2 %   56.1 %
2.00x - 4.52x
  17   $ 375,399,774   29.0 %   3.9706 %   113     3.00 x   47.1 %   42.4 %
Total/Weighted Average
  80   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
 
A-2-2

 
 
Range of Cut-off Date LTV Ratios
 
                 
Weighted Averages
                                 
 
Range of Cut-off Date LTV
Ratios
 
Number of Mortgage Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date
LTV
Ratio
 
LTV
Ratio at
Maturity
or ARD
25.0% - 49.9%
  5   $ 170,328,898   13.2 %   3.6503 %   118     3.72 x   34.2 %   29.4 %
50.0% - 54.9%
  6   $ 167,732,084   13.0 %   4.4305 %   116     2.23 x   53.9 %   50.2 %
55.0% - 59.9%
  5   $ 32,279,444   2.5 %   4.5091 %   115     1.96 x   58.0 %   47.8 %
60.0% - 64.9%
  10   $ 115,170,918   8.9 %   4.3197 %   104     2.04 x   62.6 %   52.2 %
65.0% - 69.9%
  22   $ 360,117,910   27.8 %   4.4147 %   117     1.62 x   68.4 %   54.7 %
70.0% - 75.0%
  32   $ 448,105,716   34.6 %   4.3454 %   115     1.48 x   73.2 %   61.7 %
Total/Weighted Average
  80   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
Range of LTV Ratios at Maturity or ARD
 
                 
Weighted Averages
                                 
 
Range of LTV Ratios at
Maturity or ARD
 
Number of Mortgage Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date
LTV
Ratio
 
LTV
Ratio at
Maturity
or ARD
25.0% - 49.9%
  20   $ 339,832,098   26.3 %   4.1416 %   117     2.77 x   46.6 %   37.8 %
50.0% - 54.9%
  15   $ 233,683,501   18.1 %   4.3747 %   119     1.96 x   62.0 %   52.7 %
55.0% - 59.9%
  28   $ 340,676,301   26.3 %   4.4084 %   117     1.67 x   69.2 %   56.6 %
60.0% - 67.3%
  17   $ 379,543,071   29.3 %   4.2509 %   110     1.54 x   72.5 %   63.0 %
Total/Weighted Average
  80   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
Range of Mortgage Rates
 
                 
Weighted Averages
                                 
 
Range of Mortgage Rates
 
Number of Mortgage Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date
LTV
Ratio
 
LTV
Ratio at
Maturity
or ARD
3.1585% - 4.2499%
  20   $ 481,776,918   37.2 %   3.8490 %   111     2.39 x   57.0 %   49.4 %
4.2500% - 4.4999%
  23   $ 478,523,542   37.0 %   4.3855 %   119     1.79 x   66.8 %   56.3 %
4.5000% - 4.7499%
  17   $ 150,456,802   11.6 %   4.6004 %   119     1.59 x   69.6 %   55.2 %
4.7500% - 5.3125%
  20   $ 182,977,709   14.1 %   4.9180 %   116     1.66 x   62.8 %   50.6 %
Total/Weighted Average
  80   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
Range of Remaining Terms to Maturity or ARD in Months(3)
 
                 
Weighted Averages
                                 
 
Range of Remaining
Terms to Maturity or ARD
 
Number of Mortgage Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date
LTV
Ratio
 
LTV
Ratio at
Maturity
or ARD
58 - 60
  6   $ 78,882,051   6.1 %   4.1073 %   59     1.96 x   64.4 %   60.8 %
83 - 83
  1   $ 4,394,089   0.3 %   4.3900 %   83     1.35 x   68.7 %   60.0 %
117 - 120
  73   $ 1,210,458,830   93.6 %   4.2973 %   119     1.97 x   62.8 %   52.3 %
Total/Weighted Average
  80   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
 
A-2-3

 
 
Original Terms to Maturity or ARD in Months(3)
 
                 
Weighted Averages
                                 
 
Original Terms to   
Maturity or ARD
 
Number of Mortgage Loans
 
Aggregate
Cut-off Date Balance
 
% of Initial Outstanding
Pool Balance
 
Mortgage
Rate
 
Stated
Remaining
Term
 (Mos.)(3)
 
U/W
NCF
DSCR
 
Cut-off
Date
LTV
Ratio
 
LTV
Ratio at
Maturity
or ARD
60
  6   $ 78,882,051   6.1 %   4.1073 %   59     1.96 x   64.4 %   60.8 %
84
  1   $ 4,394,089   0.3 %   4.3900 %   83     1.35 x   68.7 %   60.0 %
120
  73   $ 1,210,458,830   93.6 %   4.2973 %   119     1.97 x   62.8 %   52.3 %
Total/Weighted Average
  80   $ 1,293,734,970   100.0 %   4.2860 %   115     1.97 x   62.9 %   52.8 %
 
 
A-2-4

 
 
FOOTNOTES TO ANNEX A-2
 
 
1)
In the case of a Mortgage Loan that provides for an initial interest only period and for scheduled amortization payments thereafter, the U/W NCF DSCR was calculated using Annual Debt Service equal to the first twelve (12) monthly payments of principal and interest payable during the amortization period.
 
 
2)
With respect to The Paramount Building Mortgage Loan, loan-to-value ratios, debt service coverage ratios and Cut-off Date Balance per number of Units, Pads, Rooms or NRA calculations include the related pari passu companion loan.
 
 
 
In the case of the Misty Springs Mortgage Loan, the Cut-off Date LTV Ratio was calculated based on the loan balance net of a $200,000 earnout reserve.
 
 
3)
For each ARD Loan, the original term to maturity and remaining term to maturity are through the related Anticipated Repayment Date.
 
 
4)
Because this table presents information relating to the Mortgaged Properties and not the Mortgage Loans, the information for Mortgaged Properties that relate to Mortgage Loans secured by more than one Mortgaged Property is based on Allocated Loan Amounts.
 
 
5)
Includes anchored, single tenant and shadow anchored properties.
 
 
6)
Northern California Mortgaged Properties have a zip code greater than 93600. Southern California Mortgaged Properties have a zip code less than or equal to 93600.
 
 
A-2-5

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]

 
 

 
 
ANNEX A-3
 
CLASS A-SB PLANNED PRINCIPAL BALANCE
 
Period
 
Balance ($)
 
Period
 
Balance ($)
 
Period
 
Balance ($)
Initial Balance
 
112,190,000.00
 
39
 
112,190,000.00
 
78
 
80,435,052.91
1
 
112,190,000.00
 
40
 
112,190,000.00
 
79
 
78,662,369.08
2
 
112,190,000.00
 
41
 
112,190,000.00
 
80
 
76,665,221.46
3
 
112,190,000.00
 
42
 
112,190,000.00
 
81
 
74,878,259.64
4
 
112,190,000.00
 
43
 
112,190,000.00
 
82
 
72,976,117.88
5
 
112,190,000.00
 
44
 
112,190,000.00
 
83
 
67,333,330.36
6
 
112,190,000.00
 
45
 
112,190,000.00
 
84
 
65,425,569.46
7
 
112,190,000.00
 
46
 
112,190,000.00
 
85
 
63,618,074.95
8
 
112,190,000.00
 
47
 
112,190,000.00
 
86
 
61,803,735.60
9
 
112,190,000.00
 
48
 
112,190,000.00
 
87
 
59,875,708.19
10
 
112,190,000.00
 
49
 
112,190,000.00
 
88
 
58,047,194.39
11
 
112,190,000.00
 
50
 
112,190,000.00
 
89
 
56,105,397.50
12
 
112,190,000.00
 
51
 
112,190,000.00
 
90
 
54,262,602.77
13
 
112,190,000.00
 
52
 
112,190,000.00
 
91
 
52,412,828.67
14
 
112,190,000.00
 
53
 
112,190,000.00
 
92
 
50,239,039.42
15
 
112,190,000.00
 
54
 
112,190,000.00
 
93
 
48,374,020.58
16
 
112,190,000.00
 
55
 
112,190,000.00
 
94
 
46,396,761.56
17
 
112,190,000.00
 
56
 
112,190,000.00
 
95
 
44,517,187.47
18
 
112,190,000.00
 
57
 
112,190,000.00
 
96
 
42,525,789.04
19
 
112,190,000.00
 
58
 
112,190,000.00
 
97
 
40,631,550.32
20
 
112,190,000.00
 
59
 
112,190,000.00
 
98
 
38,730,136.15
21
 
112,190,000.00
 
60
 
112,189,244.78
 
99
 
36,717,521.59
22
 
112,190,000.00
 
61
 
110,536,784.40
 
100
 
34,801,278.67
23
 
112,190,000.00
 
62
 
108,878,070.04
 
101
 
32,774,259.02
24
 
112,190,000.00
 
63
 
107,100,511.52
 
102
 
30,843,075.92
25
 
112,190,000.00
 
64
 
105,428,789.34
 
103
 
28,904,576.53
26
 
112,190,000.00
 
65
 
103,638,594.66
 
104
 
26,650,342.83
27
 
112,190,000.00
 
66
 
101,953,766.99
 
105
 
24,695,953.83
28
 
112,190,000.00
 
67
 
100,262,562.06
 
106
 
22,631,877.86
29
 
112,190,000.00
 
68
 
  98,230,412.75
 
107
 
20,662,261.95
30
 
112,190,000.00
 
69
 
  96,525,107.44
 
108
 
18,583,394.09
31
 
112,190,000.00
 
70
 
  94,702,289.17
 
109
 
16,598,436.83
32
 
112,190,000.00
 
71
 
  92,983,626.17
 
110
 
14,605,958.25
33
 
112,190,000.00
 
72
 
  91,147,831.84
 
111
 
12,504,880.87
34
 
112,190,000.00
 
73
 
  89,415,710.82
 
112
 
10,496,889.09
35
 
112,190,000.00
 
74
 
  87,677,032.37
 
113
 
  8,380,741.68
36
 
112,190,000.00
 
75
 
  85,821,794.46
 
114
 
  6,357,120.08
37
 
112,190,000.00
 
76
 
  84,069,507.68
 
115
 
  4,325,829.72
38
 
112,190,000.00
 
77
 
  82,201,050.24
 
116
 
  1,987,465.26
               
117 and after
 
                0.00
 
 
A-3-1

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]

 
 

 
 
ANNEX B
 
DESCRIPTION OF THE TOP 20 MORTGAGE LOANS
 
 
B-1

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%

(GRAPHIC)
 
 
B-2

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%

Mortgage Loan Information
 
Property Information
Loan Seller:
CCRE
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Acquisition
 
Property Type:
Super Regional Mall
Sponsor(1):
Starwood Capital Group
 
Collateral:
Fee Simple
Borrower:
Northridge Owner, L.P.
 
Location:
Salinas, CA
Original Balance:
$78,780,000
 
Year Built / Renovated(8):
1972 / 2006
Cut-off Date Balance:
$78,780,000
 
Total Sq. Ft.:
1,004,157
% by Initial UPB:
6.1%
 
Total Collateral Sq. Ft.(9):
587,484
Interest Rate:
4.3020%
 
Property Management:
Starwood Retail Property Management,
Payment Date:
6th of each month
   
LLC
First Payment Date:
July 6, 2013
 
Underwritten NOI:
$9,257,663
Maturity Date:
June 6, 2023
 
Underwritten NCF:
$8,670,179
Amortization:
Interest Only
 
Appraised Value:
$146,000,000
Additional Debt(2):
Future Mezzanine Debt Permitted
 
Appraisal Date:
May 7, 2013
Call Protection(3):
L(25), D or YM1(88), O(7)
     
Lockbox / Cash Management:
Hard / Springing
 
Historical NOI
     
Most Recent NOI:
$9,544,181 (T-12 April 30, 2013)
Reserves(4)
 
2012 NOI:
$9,453,674 (December 31, 2012)
 
Initial
Monthly  
 
2011 NOI:
$9,359,725 (December 31, 2011)
Taxes:
$0
Springing    
 
2010 NOI:
$9,849,874 (December 31, 2010)
Insurance:
$0
Springing    
   
Replacement:
$0
Springing    
 
Historical Occupancy(10)
TI/LC:
$156,500
Springing    
 
Current Occupancy:
97.3% (May 1, 2013)
Required Repairs(5):
$0
NAP    
 
2012 Occupancy:
96.2% (December 31, 2012)
       
2011 Occupancy:
98.5% (December 31, 2011)
Financial Information
 
2010 Occupancy:
99.2% (December 31, 2010)
Cut-off Date Balance / Sq. Ft.(6):
$134
   
(1)   The nonrecourse carve-out guarantors are, jointly and severally, Retail Portfolio I, L.P. and Retail Portfolio II, L.P., two entities controlled by Starwood Capital Group. See “The Borrower / Sponsor” herein for a description of the sponsors.
(2)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(3)   The call protection applies to a full prepayment or defeasance of the mortgage loan. Partial release in connection with the exercise of a tenant purchase option is permitted prior to the expiration of the lockout period, as described below. See “Partial Release” herein.
(4)   See “Initial Reserves” and “Ongoing Reserves” herein.
(5)   Required Repairs were not reserved for at closing.  The borrower is required to complete repairs estimated to cost approximately $113,750.
(6)   Based on Total Collateral Sq. Ft. of 587,484.
(7)   Underwritten NOI DSCR and Underwritten NCF DSCR are based on the interest only debt service payment. Based on a 30-year amortization schedule the underwritten NOI DSCR and underwritten NCF DSCR are 1.98x and 1.85x, respectively.
(8)   The Northridge Mall was also expanded in 1982 and periodically renovated, including in 1993 and 2000.
(9)   Excludes Macy’s (170,334 sq. ft.), Sears (135,690 sq. ft.), Century Theaters (44,291 sq. ft.), Toys R Us (43,000 sq. ft), Big 5 Sporting Goods (9,600 sq. ft.), Bank of America (8,674 sq. ft.) and Wells Fargo (5,084 sq. ft.) which are non-collateral anchors and/or outparcels.
(10)  Based on Total Collateral Sq. Ft. Current Occupancy based on Total Sq. Ft. of 1,004,157 is 98.4%
Balloon Balance / Sq. Ft.(6):
$134
   
Cut-off Date LTV:
54.0%
   
Balloon LTV:
54.0%
   
Underwritten NOI DSCR(7):
2.69x
   
Underwritten NCF DSCR(7):
2.52x
   
Underwritten NOI Debt Yield:
11.8%
   
Underwritten NCF Debt Yield:
11.0%
   
Underwritten NOI Debt Yield at Balloon:
11.8%
   
Underwritten NCF Debt Yield at Balloon:
11.0%
   
       
       
       
       
       
       
       
         
         
 
 
B-3

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
Tenant Summary(1)
 
Tenant Mix
 
Ratings 
(Fitch/Moodys/S&P)(2)
 
Total
Sq. Ft.
 
% of Total Collateral
Sq. Ft.
 
Lease 
Expiration
 
Annual
UW Base
Rent PSF
 
Total Sales
(000s)(3)
 
Sales PSF(3)
 
Occupancy Cost 
(% of
Sales)(3)
 
                                   
Non-Collateral Anchors
                                 
Macys
 
NR/Baa3/BBB
 
170,334
 
NAP
 
NAP
 
NAP
 
$23,400
 
$137
 
NAP
 
Sears
 
B/B2/CCC+
 
135,690
 
NAP
 
NAP
 
NAP
 
$23,000
 
$170
 
NAP
 
Total
     
306,024
             
$46,400
 
$152
     
Collateral Anchors
                                 
JC Penney(4)
 
NR/NR/CCC+
 
151,712
 
25.8%
 
8/31/2017
 
$0.89
 
$25,700
 
$169
 
1.7%
 
Forever 21
 
NR/NR/NR
 
58,275
 
9.9%
 
8/1/2018
 
$6.44
 
$4,691
 
$80
 
8.0%
 
Subtotal
     
209,987
 
  35.7%
         
$30,391
 
$145
     
                                   
Major Tenants (≥ 10,000 sq. ft.)(5)
                                 
Best Buy
 
BB-/Baa2/BB
 
30,000
 
5.1%
 
1/31/2017
 
$16.50
 
NAP
 
NAP
 
NAP
 
Rite-Aid
 
CCC/Caa2/B-
 
28,693
 
4.9%
 
6/30/2014
 
$9.00
 
$5,351
 
$186
 
4.8%
 
Firestone Tire and Rubber Co.(3)
 
NR/NR/NR
 
20,969
 
3.6%
 
8/31/2017
 
NAP
 
NAP
 
NAP
 
NAP
 
Michaels
 
NR/B3/B
 
16,276
 
2.8%
 
6/30/2014
 
$14.00
 
$3,279
 
$201
 
8.5%
 
Old Navy
 
NR/NR/NR
 
14,584
 
2.5%
 
1/31/2014
 
$15.20
 
$3,558
 
$244
 
6.2%
 
HomeTown Buffet
 
NR/NR/NR
 
10,000
 
1.7%
 
12/31/2018
 
$16.00
 
$2,737
 
$274
 
8.1%
 
Subtotal
     
120,522
 
20.5%
         
$14,924
 
$215
     
                                   
In-line Tenants (<10,000 sq. ft.)
     
240,922
 
41.0%
     
$30.71
 
$59,795
 
$352
 
14.6%
 
                                   
Total Occupied Collateral
     
571,431
 
97.3%
                     
                                   
Vacant
     
16,053
 
2.7%
                     
Total Collateral(6)
     
587,484
 
100.0%
                     
                                   
(1)  
Based on rent roll as of May 1, 2013 with sales as of T-12 April 30, 2013.
(2)  
Certain ratings may be those of the parent company whether or not the parent company guarantees the lease.
(3)  
In-line tenant sales include all tenants occupying less than 10,000 sq. ft. which have been in occupancy and reported sales for a minimum of 12 months. In-line tenant sales shown above include kiosks, jewelers, food court and restaurants. Anchor sales are estimates provided by the property seller in connection with the sponsors acquisition of the Northridge Mall Property.
(4)  
Firestone Tire and Rubber Co. subleases its space from JC Penney.  Rent for this space is included in JC Penneys annual rent.
(5)  
With the exception of Old Navy, all Major Tenants listed are outparcel tenants.
(6)  
Excludes Macys (170,334 sq. ft.), Sears (135,690 sq. ft.), Century Theaters (44,291 sq. ft.), Toys R Us (43,000 sq. ft), Big 5 Sporting Goods (9,600 sq. ft.), Bank of America (8,674 sq. ft.) and Wells Fargo (5,084 sq. ft.) which are non-collateral anchors and/or outparcels.
 
 
B-4

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
Lease Rollover Schedule(1)(2)
Year
# of
Leases
Expiring
Total
Expiring
Sq. Ft.
% of Total Sq.
Ft. Expiring
Cumulative
Sq. Ft.
Expiring
Cumulative % of
Sq. Ft. Expiring
Annual U/W
Base Rent
Per Sq. Ft.
% U/W
Base Rent
Rolling
Cumulative %
of U/W
Base Rent
MTM
3
5,713
1.0%
5,713
1.0%
$27.35
1.7%
1.7%
2013
16
30,775
5.2%
36,488
6.2%
$25.03
8.3%
10.0%
   2014(3)
33
135,286
23.0%
171,774
29.2%
$17.53
25.6%
35.6%
2015
12
19,621
3.3%
191,395
32.6%
$48.21
10.2%
45.8%
2016
13
36,521
6.2%
227,916
38.8%
$32.13
12.7%
58.4%
2017(4)
9
222,525
37.9%
450,441
76.7%
$5.43
13.0%
71.5%
2018
15
88,645
15.1%
539,086
91.8%
$16.82
16.1%
87.5%
2019
1
2,400
0.4%
541,486
92.2%
$58.71
1.5%
89.1%
2020
2
4782
0.8%
546,268
93.0%
$23.16
1.2%
90.3%
2021
5
5,873
1.0%
552,141
94.0%
$79.05
5.0%
95.3%
2022
1
9,000
1.5%
561,141
95.5%
$11.11
1.1%
96.3%
2023
4
10,290
1.8%
571,431
97.3%
$32.96
3.7%
100.0%
Thereafter
0
0
0.0%
571,431
97.3%
$0.00
0.0%
100.0%
Vacant
NAP
16,053
2.7%
587,484
100.0%
NAP
NAP
 
Total / Wtd. Avg.
114
587,484
100.0%
   
$16.23
100.0%
 
(1)  
Based on rent roll as of May 1, 2013, and excludes non-collateral tenants Macys, Sears, Toys R Us, Big 5 Sporting Goods, Bank of America, Wells Fargo and Century Theaters.
(2)  
Certain tenants have lease termination options including those related to co-tenancy provisions and sales thresholds that may become exercisable prior to the originally stated expiration date of the tenant lease and that are not considered in the lease rollover schedule.   
(3)  
Includes major tenants Rite-Aid, Michaels, and Old Navy which account for 10.2% of the collateral sq. ft. (44.0% of 2014 expiring sq. ft.) and have occupancy costs of 4.8%, 8.5%, and 6.2% respectively.
(4)  
Includes JC Penney, which is 25.8% of NRA and has two five-year extension options remaining on its lease.
 
The Loan.    The Northridge Mall loan (the Northridge Mall Loan) is a fixed rate loan secured by the borrower’s fee simple interest in a portion of a single-story super regional mall located in Salinas, California.  Northridge Mall is a 1,004,157 sq. ft. mall with four anchor tenants. The collateral for the Northridge Mall Loan (the Northridge Mall Property) totals 587,484 sq. ft. and includes the owned JC Penney and Forever 21 anchors, four outparcels and all in-line stores.  The non-owned and non-collateral portion of the Northridge Mall consists of the two additional anchor tenants, Macy’s and Sears, as well as five outparcel tenants, Toys R Us, Big 5 Sporting Goods, Bank of America, Wells Fargo and Century Theaters.

The Northridge Mall Loan has an original principal balance of $78.78 million, with a 10-year term and interest only payments for the term of the Northridge Mall Loan. The Northridge Mall Loan accrues interest at a fixed rate equal to 4.3020% and has a cut-off date balance of $78.78 million. Loan proceeds, along with approximately $42.5 million of equity, were used to purchase the Northridge Mall Property for $120.0 million as part of a portfolio acquisition, fund reserves and pay closing costs. Based on the appraised value of $146.0 million as of May 7, 2013, the cut-off date LTV is 54.0%.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total  
Loan Amount
$78,780,000
65.0%
 
Purchase Price(1)
$120,000,000
99.0%  
Sponsor Equity
$42,477,331
35.0%
 
Reserves
$438,926
0.4%  
       
Closing Costs
$818,405
0.7%  
Total Sources
$121,257,331
100.0%
 
Total Uses
$121,257,331
100.0%  
(1)  
The sponsors purchased the Northridge Mall Property as part of a larger acquisition of a two property portfolio. The allocated purchase price for the Northridge Mall Property is $120.0 million.
 
The Borrower / Sponsor.    The borrower, Northridge Owner, L.P., is a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent directors in its organizational structure.  The nonrecourse carve-out guarantors are, jointly and severally, Retail Portfolio I, L.P. and Retail Portfolio II, L.P.

The borrower and nonrecourse carve-out guarantors are controlled by Starwood Capital Group (Starwood). Starwood, founded in 1991, is a private investment firm and has invested over $12.0 billion of equity in all asset classes including 2,200 hotels, 64,400 multifamily and condominium units and 65.1 million sq. ft. of retail, office and industrial space.

The Property.    The Northridge Mall consists of a single-level, enclosed super regional mall containing 1,004,157 sq. ft. of total leasable area, 587,484 sq. ft. of which is collateral for the Northridge Mall Loan.  Located at the southeast quadrant of U.S. Highway
 
 
B-5

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
101 (which connects northern and southern California) and Boronda Road in Salinas, California, the Northridge Mall has no direct competitors within approximately a 30 mile radius.

The Northridge Mall was constructed in 1972 and renovated most recently in 2006. The Northridge Mall was originally developed with Macys and JC Penney as the anchor tenants. In 1980, the Sears anchor was developed as an outparcel to the south of JC Penney and the two stores were subsequently connected with additional in-line space. As a result of this expansion, the JC Penney anchor space now connects the Northridge Malls two wings.

The Northridge Mall contains four anchor tenants including Macys (non-collateral), JC Penney, Sears (non-collateral) and Forever 21. The collateral also contains major outparcel tenants including Best Buy, Rite-Aid, Firestone Tire and Michaels.  The Northridge Mall Property is occupied by 106 additional tenants, none of which accounts for more than 2.5% of the total owned net rentable area.  National in-line tenants include Gap, Victoria’s Secret, Hollister, Champs Sports, Finish Line, Footlocker, Disney Store, Aeropostale and Payless Shoes. The Northridge Mall Property has experienced strong recent leasing activity with 13 new or renewal leases executed since July 1, 2012 accounting for approximately 8.7% of in-line net rentable area.

As of May 1, 2013, the Northridge Mall Property was 97.3% occupied based on owned collateral and 98.4% occupied based on total square footage. As of April 30, 2013, in-line tenants in occupancy that reported sales for a minimum of 12 months (70.6% of occupied in-line-NRA) reported annual sales of $352 PSF and an occupancy cost of 14.5%.  In-line tenant sales at the Northridge Mall Property have increased year-over-year since 2010 as shown in the table below:

Historical Sales PSF(1)
 
2010
2011
2012
T-12 4/30/2013
In-line Tenants(2)
$321
$340
$352
$352
(1)   Historical Sales PSF are based on historical operating statements provided by the borrower.
(2)   In-line tenant sales include all tenants occupying less than 10,000 sq. ft. which have been in occupancy and reported sales for a minimum of 12 months (70.6% of occupied in-line NRA). In-line tenant sales shown above include kiosks, jewelers, food court and restaurants.
 
Environmental Matters.    The Phase I environmental report dated May 31, 2013 recommended no further action by the borrower at the Northridge Mall Property, other than the development and implementation of an asbestos operation and maintenance plan, which is currently in place.
 
The Market.    The Northridge Mall is located in Salinas, California within Monterey County. The Northridge Mall is accessible via U.S. Highway 101, the major thoroughfare connecting southern and northern California. The Salinas economy is mainly driven by the agriculture industry, which contributes more than $8.2 billion in revenue and accounts for 79% of the jobs in the local economy each year. Monterey County, is one of the leading agriculture-producing counties in California, and is the leading fresh vegetable producer in the United States.
 
The current population within the 25-mile trade area around the Northridge Mall is approximately 614,370. Median household income within the same radius in 2013 was $56,924.
 
The appraiser analyzed a set of five competitive properties within a 60-mile radius of the Northridge Mall.  The competitive properties have occupancies ranging from 96.0% to 100.0% with an average occupancy of 98.9%.  The appraiser’s competitive set compared to the Northridge Mall is detailed in the subsequent chart.
 
 
B-6

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
Competitive Set (1)
Name
 
Northridge Mall
 
Harden Ranch Plaza
 
Westridge Plaza
 
Del Monte Center
 
Gilroy Premium Outlets
 
Westfield Valley Fair
 
                           
Distance from Subject
 
NAP
 
1 mile
 
2 miles
 
28 miles
 
28 miles
 
60 miles
 
                           
City, State
 
Salinas, CA
 
Salinas, CA
 
Salinas, CA
 
Monterey, CA
 
Gilroy, CA
 
Santa Clara, CA
 
Property Type
 
Super Regional
Mall
 
 
Regional Power
Center
 
 
Power Center
 
Open-Air Center
 
Upscale Outdoor
Outlet Center
 
Super Regional
Mall
 
Year Built / Renovated
 
 
1972 / 1982,
1993, 2000, 2006
 
1990, 2002 / NAP
 
1996 / NAP
 
1967 / NAP
 
1990-1995 / NAP
 
1987 / 2002
 
                           
Total Occupancy(2)
 
98.4%
 
99.2%
 
100%
 
96.0%
 
98.1%
 
100.0%
 
                           
Total Size (Sq. Ft.)(2)
 
1,004,157
 
700,000
 
565,000
 
672,224
 
578,000
 
1,365,265
 
                           
Anchors / Major Tenants
 
Macys, JC
Penney, Sears,
Forever 21, Toys
R Us, Big 5
Sporting Goods,
Old Navy, Century
Theaters
 
Wal-Mart, Target,
Bed Bath &
Beyond,
Safeway, Office
Depot
 
Costco, Wal-Mart,
Office Depot
 
Macys, Century
Theaters,
Forever 21, Rite-
Aid, Whole
Foods
 
Saks Fifth Ave Off
5th, Nike, Coach,
Forever 21,
Banana Republic,
Gap
 
Macys,
Nordstrom,
Macy’s Men &
Home
 
(1)  
Source: Appraisal
(2)  
Total Occupancy and Total Size (Sq. Ft.) for the Northridge Mall are based on the total mall square footage of 1,004,157 as of May 1, 2013.

Cash Flow Analysis.

Cash Flow Analysis
 
2010
2011
2012
T-12 4/30/2013 
U/W
U/W PSF      
 Base Rent(1)
$8,561,417
$8,377,655
$8,812,051
$8,799,302
$8,976,705
$15.28
 Value of Vacant Space
               0
                      0
0
0
462,360
0.79
 Gross Potential Rent
$8,561,417
$8,377,655
$8,812,051
$8,799,302
$9,439,065
$16.07
 Total Recoveries
4,791,284
4,861,512
4,529,517
4,486,368
5,169,660
8.80
 Total % Rents
449,179
353,106
475,474
472,723
282,656
0.48
 Total Other Income
1,495,925
1,445,425
1,446,787
1,424,190
1,416,726
2.41
 Less: Vacancy & Credit Loss(2)
0
0
0
0
(730,436)
(1.24)
 Effective Gross Income
$15,297,805
$15,037,698
$15,263,829
$15,182,583
$15,577,671
$26.52
 Total Operating Expenses(3)
5,447,931
5,677,973
5,810,155
5,638,402
6,320,008
10.76
 Net Operating Income
$9,849,874
$9,359,725
$9,453,674
$9,544,181
$9,257,663
$15.76
 TI/LC
0
0
0
0
440,613
0.75
 Capital Expenditures
0
0
0
0
146,871
0.25
 Net Cash Flow
$9,849,874
$9,359,725
$9,453,674
$9,544,181
$8,670,179
$14.76
(1)  
U/W Base Rent includes $180,730 in contractual rent steps through July 31, 2014 and $295,052 in downward occupancy cost adjustments. The increase in base rent between T-12 4/30/2013 and the U/W is primarily due to tenants renewing at higher rents, as well as rent steps taken through July 2014.
(2)  
U/W Vacancy & Credit Loss is based on a vacancy adjustment of 5% of base rent, % rent and recoveries.  The Northridge Mall Property was 97.3% physically occupied based on owned collateral as of May 1, 2013, in-line with the competitive set average of 98.9%.
(3)  
The increase in expenses from T-12 4/30/2013 to the U/W is primarily due to the anticipated real estate tax increase resulting from the sale of the Northridge Mall Property pursuant to California’s Proposition 13, as well as an increase in the management fee.

Property Management.    The Northridge Mall Property is managed by the Starwood Retail Property Management, LLC, an affiliate of the borrower.

Lockbox / Cash Management.    The Northridge Mall Loan is structured with a hard lockbox and springing cash management. In place cash management is required upon (i) an event of default, (ii) the failure by the nonrecourse carve-out guarantors to maintain a combined net worth of $30.0 million, (iii) the commencement of a JCP Sweep Period (as defined below) or (iv) the failure by the borrower for two consecutive calendar quarters to maintain a DSCR of at least 1.30x on an interest only basis. In addition, a full excess cash sweep will commence upon the occurrence of clause (i), (ii) or (iii) above.
 
A JCP Sweep Period (A) will commence upon the earlier of (i) any date that mall access through the JC Penney space no longer exists or  (ii) the payment date in June 2018 if JCP Alternative Access has not been implemented and (B) will terminate upon either (y) both (i) $10,000,000 being swept and held by lender in connection with the sweep and (ii) the debt yield (giving credit against the
 
 
B-7

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
outstanding balance for reserves held by lender) is equal to or exceeds the lesser of 10.5% and the debt yield immediately prior to the commencement of the JCP Sweep Period or (z) the implementation of JCP Alternative Access.
 
JCP Alternative  Access means (a) an easement agreement with a term of at least ten years which provides mall access through the JC Penney space, (b) a non-appealable court order granting mall access through the JC Penney space, (c) a modification of the JC Penney lease which provides for an operating covenant for JC Penney and postpones the ability of JC Penney to exercise its purchase option prior to the maturity of the Northridge Mall Loan or (d) if JC Penney is no longer the tenant in the space and the borrower is still the owner of the space and provides access.
 
Initial Reserves.    At closing, the borrower deposited $156,500 into a TI/LC reserve account.
 
Ongoing Reserves.    The borrower will be required to deposit 1/12 of annual real estate taxes and insurance premiums upon (i) an event of default, (ii) bankruptcy of the property manager, guarantor or borrower or (iii) if the DSCR is less than 1.30x based on a 30-year amortization schedule; provided no deposits for insurance premiums will be required if (i) no event of default is continuing, (ii) if an acceptable blanket insurance policy is in place, (iii) if insurance premiums are being paid annually. Additionally, the borrower will be required to deposit $10,775 monthly into the replacement reserve and $36,720 monthly into the TI/LC reserve if the DSCR is less than 1.30x based on a 30-year amortization schedule.

Current Mezzanine or Subordinate Indebtedness.    None.
 
Future Mezzanine or Subordinate Indebtedness Permitted.    The Northridge Mall Loan documents permit future mezzanine debt subject to, among other things, (i) a combined LTV of less than or equal to 65.0%, (ii) a combined interest only DSCR of at least 2.60x (iii) a combined DSCR based on a 30-year amortization schedule of at least 1.80x and (iv) a combined debt yield of at least 10.5%.
 
Partial Release.    Pursuant to its lease, JC Penney has the right to purchase its leased premises for $299,025 if (i) it requests the borrower to provide financing for the construction of additional improvements to the JC Penney premises and the borrower refuses to provide such financing, or (ii) it believes that continued operation of the store is uneconomic.  In the event the borrower rejects the offer in (ii), the lease will terminate.  Additionally, JC Penney has the right to purchase the JC Penney premises for fair market value commencing upon each lease expiration date (the first such date, August 31, 2017). The borrower may obtain the release of the JC Penney anchor space in conjunction with the exercise of a purchase option, provided, among other things, (i) the borrower has paid to the lender an amount, together with the applicable yield maintenance premium, equal to the greater of (a) the net sales proceeds, (b) $7,500,000 or (c) the amount necessary to provide for (1) a debt yield of no less than the debt yield immediately preceding the release, (2) an interest only DSCR that is no less than the greater of 1.80x and the DSCR immediately preceding the release and (3) an LTV ratio that is no greater than the lesser of 65% and the LTV immediately preceding the release, or (ii) the borrower has (x) delivered defeasance collateral in an amount equal to the greatest of (a), (b) or (c) above, plus any additional amounts as necessary for the defeasance collateral to meet the scheduled defeasance payments due under the defeased note related to the partial defeasance and release of the JC Penny parcel and (y) satisfied other conditions for defeasance specified in the Northridge Mall Loan documents, including that a partial defeasance may not occur until after the expiration of the lockout period.
 
 
B-8

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
(MAP)
 
 
B-9

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
(MAP)
 
Site plan based on information provided by the borrower.
 
 
B-10

 
 
796 Northridge Mall
Salinas, CA 93906
Collateral Asset Summary – Loan No. 1
Northridge Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$78,780,000
54.0%
2.52x
11.8%
 
(MAP)
 
 
B-11

 
 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
(IMAGE)
 
 
B-12

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
CCRE
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
 
Property Type:
Retail / Office
Sponsor:
Paramount Fee, L.P.;
 
Collateral:
Fee Simple
 
Paramount Leasehold, L.P.
 
Location:
New York, NY
Borrower:
Paramount Fee, L.P.;
 
Year Built / Renovated:
1926 / 2006
 
Paramount Leasehold, L.P.
 
Total Sq. Ft.:
694,134
Original Balance(1):
$75,000,000
 
Property Management:
Newmark Grubb Knight Frank
Cut-off Date Balance(1):
$75,000,000
 
Underwritten NOI:
$20,022,181
% by Initial UPB:
5.8%
 
Underwritten NCF:
$18,807,723
Interest Rate:
3.1585%
 
“As-Is” Appraised Value:
$520,000,000
Payment Date:
6th of each month
 
“As-Is” Appraisal Date:
April 1, 2013
First Payment Date:
June 6, 2013
 
“As Stabilized” Appraised Value(6):
$680,000,000
Maturity Date:
May 6, 2023
 
“As Stabilized” Appraisal Date(6):
April 1, 2017
Amortization:
Interest Only
     
Additional Debt(1)(2):
$55,000,000 Pari Passu Debt; Future
 
Historical NOI(7)
 
Mezzanine Debt Permitted
 
Most Recent NOI:
$18,775,471 (T-12 February 28,
Call Protection:
L(26), D(90), O(4)
   
2013)
Lockbox / Cash Management:
Hard / Springing
 
2012 NOI:
$18,491,487 (December 31, 2012)
     
2011 NOI:
$17,225,680 (December 31, 2011)
Reserves(3)
 
2010 NOI:
$1$17,031,672 (December 31, 2010)
 
Initial
Monthly 
     
Taxes:
$0
Springing 
 
Historical Occupancy(7)
Insurance:
$0
Springing 
 
Current Occupancy:
70.3% (March 1, 2013)
Replacement:
$0
Springing 
 
2012 Occupancy:
69.9% (December 31, 2012)
TI/LC:
$0
Springing 
 
2011 Occupancy:
75.5% (December 31, 2011)
Large Lease Rollover:
$0
Springing 
 
2010 Occupancy:
93.8% (December 31, 2010)
       
(1)   The Original Balance and Cut-off Date Balance of $75.0 million represent the controlling Note A-2 of a $130.0 million whole loan (the “Paramount Building Loan Combination”) evidenced by two pari passu notes.  The pari passu companion loan is the non-controlling Note A-1 with an original principal balance of $55.0 million, which was included in the COMM 2013-CCRE8 securitization.
(2)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(3)   See “Initial Reserves” and “Ongoing Reserves” herein.
(4)   DSCR, LTV, Debt Yield and Balance / Sq. Ft. calculations are based on the aggregate Paramount Building Loan Combination.
(5)   Underwritten NOI DSCR and Underwritten NCF DSCR are based on the interest only debt service payment.  Based on a 30-year amortization schedule, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.98x and 2.80x, respectively.
(6)   The “As Stabilized” Appraised Value assumes, among other things, a stabilized occupancy of 94.9% at the Paramount Building Property.  The “As Stabilized” LTV is approximately 19.1% based on the aggregate Paramount Building Loan Combination of $130.0 million.
(7)   In 2011, office tenant Off Track Betting declared bankruptcy, vacating 130,000 sq. ft. on the 8th, 10th and 11th floors, which reduced office occupancy levels from 93.0% to 71.5%.  The space was held offline as the Borrowers considered repositioning the office tower into a hotel until 2012, when this alternative use plan was terminated in favor of a space upgrade and lease up plan.  The increase in NOI was primarily the result of retail tenants renewing their spaces at higher rents.
Financial Information(4)
 
Cut-off Date Balance / Sq. Ft.:
$187
   
Balloon Balance / Sq. Ft.:
$187
   
Cut-off Date LTV:
25.0%
   
Balloon LTV:
25.0%
   
Underwritten NOI DSCR(5):
4.81x
   
Underwritten NCF DSCR(5):
4.52x
   
Underwritten NOI Debt Yield:
15.4%
   
Underwritten NCF Debt Yield:
14.5%
   
Underwritten NOI Debt Yield at Balloon:
15.4%
   
Underwritten NCF Debt Yield at Balloon:
14.5%
   
       
       
       
       
       
       
       
       
       
 
 
B-13

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
Tenant Summary
 
Tenant
Ratings
(Fitch/Moody’s/S&P)(1)
Net Rentable
Area (Sq. Ft.)
% of Net
Rentable Area
 
U/W Base 
Rent PSF(2)
% of Total
U/W
Base Rent(3)
      Lease   
Expiration   
Retail Tenants
                     
Hard Rock Café
NR/B1/BB
44,970
 
6.5%
   
$70.95
 
12.3%
 
1/10/2021
Bubba Gump NY
NR/Caa1/B
14,058
 
2.0%
   
$105.16
 
6.2%
 
12/31/2018
Carmine’s
NR/NR/NR
11,316
 
1.6%
   
$132.25
 
5.1%
 
1/31/2020
Levi’s Only Stores, Inc.
BB-/B1/B+
6,500
 
0.9%
   
$700.00
 
15.4%
 
1/15/2018
Haru
NR/NR/NR
4,432
 
0.6%
   
$124.45
 
1.9%
 
6/14/2014
Total Major Retail Tenants
 
81,276
 
11.7%
   
$138.63
 
40.7%
   
Remaining Retail Tenants
 
6,570
 
0.9%
   
$707.17
 
15.7%
   
Total Occupied Retail Tenants
 
87,846
 
12.7%
   
$181.15
 
56.4%
   
Vacant Retail
 
0
 
0.0%
             
Total Retail
 
87,846
 
12.7%
             
                       
Office Tenants
                     
HQ Global Workplaces LLC (Regus)(4)
NR/NR/NR
39,854
 
5.7%
   
$33.00
 
4.4%
 
 11/30/2024
Atkinson Koven Feinberg Engineers
NR/NR/NR
38,025
 
5.5%
   
$25.28
 
3.2%
 
10/19/2014
Hardesty & Hanover
NR/NR/NR
34,553
 
5.0%
   
$33.00
 
3.8%
 
12/15/2018
G.W.U. Leasing, LLC
NR/NR/NR
24,762
 
3.6%
   
$49.80
 
4.2%
 
 11/30/2023
Vladeck, Waldman, Elias & Engelhard
NR/NR/NR
23,235
 
3.3%
   
$23.50
 
1.8%
 
 6/30/2015
Total Major Office Tenants
 
160,429
 
23.1%
   
$32.39
 
17.5%
   
Remaining Office Tenants
 
230,968
 
33.3%
   
$33.43
 
26.1%
   
Total Occupied Office Tenants
 
391,397
 
56.4%
   
$33.00
 
43.6%
   
Vacant Office
 
206,359
 
29.7%
             
Total Office
 
597,756
 
86.1%
             
                       
Total Commercial
 
685,602
 
98.8%
             
Storage
 
8,532
 
1.2%
             
Total
 
694,134
 
100.0%
             
                       
(1)  
Certain ratings are those of the parent company whether or not the parent company guarantees the lease.
(2)  
U/W Base Rent PSF includes contractual rent increases through May 2014 for the office space and average rent through the earlier of loan maturity or lease expiration for the retail space.  U/W Retail Base Rent PSF of $181.15 is approximately 50.6% below the appraiser’s concluded weighted average market rent of $366.61 PSF and U/W Office Base Rent PSF of $33.00 is approximately 22.5% below the appraiser’s concluded weighted average market rent of $42.56 PSF.
(3)  
% of Total U/W Base Rent includes $439,822 paid by Hard Rock Café and $360,000 paid by Bubba Gump NY for signage.  The signage income represents the average annual rent paid over the remaining lease term and is excluded from the U/W Base Rent PSF for both Hard Rock Café and Bubba Gump NY.
(4)  
The Borrowers have the right to terminate the HQ Global Workplaces LLC (Regus) lease beginning November 9, 2014 with at least nine months prior notice if the Borrowers do not receive six consecutive months of additional percentage rent that is due under the lease between the 31st and the 54th calendar months of the lease.  HQ Global Workplaces LLC (Regus) has the right to terminate its lease beginning November 9, 2014 with at least nine months prior notice and payment of six months aggregate base rent and unamortized TI/LCs.  HQ Global Workplaces LLC’s (Regus) U/W Base Rent PSF is approximately 21.4% below the appraiser’s market rent.
 
 
B-14

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
Lease Rollover Schedule(1)
 
Year
# of
Leases
Expiring
Total
Expiring
Sq. Ft.
% of Total Sq.
Ft. Expiring
Cumulative
Sq. Ft.
Expiring
Cumulative % of
Sq. Ft. Expiring
Annual U/W Base Rent
PSF(2)
% U/W Base Rent
Rolling(2)
Cumulative %
of U/W
Base Rent
MTM
7
 
17,035
 
2.5%
 
17,035
 
2.5%
 
$24.85
 
1.4%
 
1.4%
 
2013
11
 
13,523
 
1.9%
 
30,558
 
4.4%
 
$36.48
 
1.7%
 
3.1%
 
2014
11
 
63,245
 
9.1%
 
93,803
 
13.5%
 
$34.95
 
7.5%
 
10.6%
 
2015
18
 
59,738
 
8.6%
 
153,541
 
22.1%
 
$30.00
 
6.0%
 
16.6%
 
2016
14
 
52,695
 
7.6%
 
206,236
 
29.7%
 
$33.09
 
5.9%
 
22.5%
 
2017
5
 
15,665
 
2.3%
 
221,901
 
32.0%
 
$39.63
 
2.1%
 
24.6%
 
  2018(3)
15
 
67,908
 
9.8%
 
289,809
 
41.8%
 
$113.00
 
27.1%
 
51.7%
 
2019
1
 
5,116
 
0.7%
 
294,925
 
42.5%
 
$32.00
 
0.6%
 
52.2%
 
2020
10
 
43,133
 
6.2%
 
338,058
 
48.7%
 
$66.31
 
9.7%
 
61.9%
 
   2021(4)
5
 
54,006
 
7.8%
 
392,064
 
56.5%
 
$129.61
 
25.1%
 
87.0%
 
2022
0
 
0
 
0.0%
 
392,064
 
56.5%
 
$0.00
 
0.0%
 
87.0%
 
2023
3
 
34,762
 
5.0%
 
426,826
 
61.5%
 
$55.31
 
6.5%
 
93.5%
 
Thereafter
5
 
60,949
 
8.8%
 
487,775
 
70.3%
 
$31.60
 
6.5%
 
100.0%
 
Vacant
NAP
 
206,359
 
29.7%
 
694,134
 
100.0%
 
NAP
 
NAP
     
Total / Wtd. Avg.
105
 
694,134
 
100.0%
         
$59.10
 
100.0%
     
                                 
(1)  
Certain tenants have lease termination options that may become exercisable prior to the originally stated expiration date of the tenant lease that are not considered in the lease rollover schedule.
(2)  
% of U/W Base Rent Rolling includes signage income for Bubba Gump NY and Hard Rock Café, which expire in 2018 and 2021, respectively. Signage income is excluded from Annual U/W Base Rent PSF.
(3)  
The weighted average underwritten base rent for tenants rolling in 2018 is approximately 51.0% below the appraiser’s market rent.
(4)  
The weighted average underwritten base rent for tenants rolling in 2021 is approximately 48.2% below the appraiser’s market rent.
 
The Loan.    The Paramount Building loan (the “Paramount Building Loan”) is a fixed rate loan secured by the Borrowers’ fee simple interest in a 694,134 sq. ft., mixed-use retail/office building located at 1501 Broadway in Times Square, New York City on Broadway between 43rd and 44th Streets (the “Paramount Building Property”) with an original principal balance of $75.0 million.  The Paramount Building Loan is comprised of the controlling Note A-2 of a $130.0 million whole loan that is evidenced by two pari passu notes (collectively, the “Paramount Building Loan Combination”).  Only the $75.0 million controlling Note A-2 will be included in the COMM 2013-CCRE9 trust.  The non-controlling Note A-1, with an original principal balance of $55.0 million, was securitized in COMM 2013-CCRE8.  The Paramount Building Loan has a 10-year term and interest only payments for the term of the loan.  The Paramount Building Loan accrues interest at a fixed rate equal to 3.1585% and has a cut-off date balance of $75.0 million.  Loan proceeds were used to retire existing debt of approximately $49.3 million, cover closing costs and return $76.1 million of equity to the Borrowers. Based on the “As-Is” appraised value of $520.0 million as of April 1, 2013, the cut-off date LTV is 25.0% with remaining implied equity of $390.0 million.  The most recent prior financing of the Paramount Building Property was included in the WBCMT 2006-C25 transaction.

The relationship between the holders of the Note A-1 and the Note A-2 will be governed by a co-lender agreement as described under “Description of the Mortgage Pool –Loan Combinations – The Paramount Building Loan Combination” in the accompanying Prospectus supplement.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total  
Loan Amount
$130,000,000
100.0%
 
Loan Payoff(1)
$49,303,371
37.9%  
       
Closing Costs
$4,557,419
3.5%  
       
Return of Equity
$76,139,210
58.6%  
Total Sources
$130,000,000
100.0%
 
Total Uses
$130,000,000
100.0%  
(1)  
Loan Payoff includes approximately $44.8 million of existing debt and approximately $4.5 million of defeasance costs.
 
 
B-15

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
The Borrower / Sponsor.    The borrowers and nonrecourse carve-out guarantors are Paramount Fee, L.P. and Paramount Leasehold, L.P., on a joint and several basis (collectively the “Borrowers”).  The Borrowers are each a single purpose New York limited partnership structured to be bankruptcy-remote each with two independent directors in its organizational structure.  The Borrowers are controlled by Karen Cohen and trusts associated with the Levin family.

Based in North Plainfield, New Jersey, Levin Management was founded by members of the Levin family in 1952 and currently manages 90 properties totaling approximately 12.5 million sq. ft. in New Jersey, New York, Pennsylvania, Virginia and North Carolina.  Levin Management specializes in retail real estate services, offering leasing, property management, financial management and reporting, construction services/management and marketing.

Arthur G. Cohen, the spouse of Karen Cohen, has over 50 years of real estate experience including the development of the Olympic Tower and The Peninsula Hotel on Fifth Avenue and The Michelangelo Hotel on Seventh Avenue in New York City.  Arthur G. Cohen was also a partner in the Worldwide Plaza complex located in New York City as well as the residential community and retail center known as Aventura in North Miami, Florida.

The sponsors (or predecessor entities) purchased the Paramount Building Property in 1964.

The Property.    The Paramount Building Property is a 31-story building, which was built in 1926 and most recently renovated in 2006.  The Paramount Building Property totals 694,134 sq. ft. and is comprised of 597,756 sq. ft. of office space, 87,846 sq. ft. of retail space and 8,532 sq. ft. of storage space.  As of March 1, 2013, the office space was approximately 65.5% occupied (43.6% of U/W Base Rent) and the retail space was 100.0% occupied (56.4% of U/W Base Rent).  Office floor plates range from 42,227 sq. ft. on lower floors to 1,211 sq. ft. on the upper floors and are serviced by 13 passenger elevators and two freight elevators.  The retail space consists of 28,140 sq. ft. of ground floor retail space and 59,706 sq. ft. of below grade and second floor retail space.

The Paramount Building Property is located in the heart of Times Square in Midtown Manhattan, a premier retail and office location, and extends the entire length of the western block of Broadway between 43rd and 44th Streets and approximately half way down the side street blocks towards Eighth Avenue.  The Paramount Building Property is located proximate to the Times Square subway station, the largest subway station in New York City providing access to 12 different subway lines including shuttle train access to Grand Central Terminal.  The Paramount Building Property is also walking distance from Penn Station and the New York Port Authority Bus Terminal.

Environmental Matters.    The Phase I environmental report dated March 26, 2013 recommended the development and implementation of an asbestos operation and maintenance plan at the Paramount Building Property, which is currently in place.

Major Tenants.

Retail Tenancy
The Paramount Building Property contains 87,846 sq. ft. of retail space located on first, second and below-grade floors.  The retail space is currently 100.0% occupied by 11 tenants, representing 12.7% of total net rentable area (“NRA”) and 56.4% of U/W Base Rent.  Five of the 11 tenants, Hard Rock Café, Bubba Gump NY, Levi’s Only Stores, Inc., Yankees Club and Lids, have frontage along Broadway in Times Square.  Underwritten retail base rents at the Paramount Building Property are approximately 50.6% below the appraiser’s weighted averaged market rent.  The tenants that report sales at the Paramount Building Property achieved T-12 3/31/2013 average sales of approximately $1,812 PSF.

Hard Rock Café (44,970 sq. ft., 6.5% of NRA, 12.3% of U/W Base Rent) Hard Rock Café is a chain of theme restaurants founded in 1971 in London and purchased by the Seminole Tribe of Florida in 2007.  There are currently 175 Hard Rock Café locations in 55 countries.  Hard Rock Café leased area consists of 2,970 sq. ft. of ground floor retail and 42,000 sq. ft. of below-grade space connected by an open staircase.  Hard Rock Café pays an additional $439,822 per year for signage at the Paramount Building Property.  Hard Rock Café’s U/W Base Rent PSF of $70.95 PSF is approximately 64.4% below the appraiser’s concluded weighted average market rent for its space of $199.07 PSF.

Bubba Gump NY (14,058 sq. ft., 2.0% of NRA, 6.2% of U/W Base Rent) Bubba Gump Shrimp Co. (“Bubba Gump”) is a chain of casual theme seafood restaurants.  The first Bubba Gump Restaurant and Market opened in 1996 in Monterey, California. Bubba Gump has since grown to 38 locations worldwide including the Las Vegas Strip, Times Square New York, Universal CityWalk Orlando, Victoria’s Peak Hong Kong, Santa Monica Pier and Pier 39 in San Francisco.  Bubba Gump is owned by Landry’s, Inc., which purchased Bubba Gump in 2010.  Landry’s, Inc. is the owner and operator of over 400 restaurants, including more than 40 unique brands.  Bubba Gump NY pays an additional $360,000 per year for signage at the Paramount Building Property.  Bubba Gump NY’s T-12 3/31/2013 sales were approximately $1,575 PSF.  Bubba Gump NY’s U/W Base Rent PSF of $105.16 is approximately 56.9% below the appraiser’s concluded market rent for its space of $244.16 PSF.
 
Carmine’s (11,316 sq. ft., 1.6% of NRA, 5.1% of U/W Base Rent) Carmine’s is a privately owned chain of family style restaurants founded in New York City in 1990.  Carmine’s has since grown to six locations including two in New York, New York; Atlantic City, New
 
 
B-16

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
Jersey; Washington, DC; Las Vegas, Nevada and Paradise Island, Bahamas.  Carmine’s T-12 3/31/2013 sales were approximately $1,988 PSF.  Carmine’s U/W Base Rent PSF of $132.25 is approximately 37.5% below the appraiser’s concluded market rent for its space of $211.63 PSF.

Office Tenancy
The Paramount Building Property contains 597,756 sq. ft. of office space.  The office space represents 86.1% of total NRA and is currently 65.5% occupied by 81 tenants (43.6% of U/W Base Rent).  In 2011, office tenant Off Track Betting declared bankruptcy, vacating 130,000 sq. ft. on the 8th, 10th and 11th floors, which reduced office occupancy levels from 93.0% to 71.5%.  The space was held offline as the Borrowers considered repositioning the office tower into a hotel until 2012, when this alternative use plan was terminated in favor of a space upgrade and lease up plan.  The appraiser concluded a stabilized occupancy of 94.9%.  Underwritten office base rents at the Paramount Building Property are approximately 22.5% below the appraiser’s weighted average market rent.

HQ Global Workplaces LLC (Regus) (39,854 sq. ft., 5.7% of NRA, 4.4% of U/W Base Rent) HQ Global Workplaces LLC (Regus) is a subsidiary of The Regus Group (“Regus”; LSE: “RGU”).  Founded in 1989 and headquartered in Luxembourg, Regus is the world’s largest provider of flexible workplaces which include collaboration spaces, meeting rooms, business lounges, virtual offices and day offices. Regus has over one million customers and currently 1,500 locations, in 600 cities and 100 countries. HQ Global Workspaces LLC’s (Regus) U/W Base Rent PSF of $33.00 PSF is approximately 21.4% below the appraiser’s concluded market rent of $42.00 PSF.

Atkinson Koven Feinberg Engineers (38,025 sq. ft., 5.5% of NRA, 3.2% of U/W Base Rent) Atkinson Koven Feinberg Engineers (“AKF Engineers”) is a full service consulting engineering firm serving public and private sector clients globally. Established in 1989, AKF Engineers is headquartered in the Paramount Building Property with additional offices throughout the United States. AKF Engineers’ clients include Google Inc., Novartis Pharmaceutical Corp., Macy’s and PricewaterhouseCoopers. AKF Engineer’s U/W Base Rent of $25.28 PSF is approximately 36.8% below the appraiser’s concluded market rent of $40.00 PSF.

Hardesty & Hanover (34,553 sq. ft., 5.0% of NRA, 3.8% of U/W Base Rent) Hardesty & Hanover is a privately held full service infrastructure engineering firm founded in 1887 and headquartered at the Paramount Building Property.  The mainstay of Hardesty & Hanover’s practice is comprehensive transportation engineering consulting specializing in fixed and moveable bridges.  Projects include the Triborough Bridge, Miller Park and Safeco Field.  Hardesty & Hanover’s U/W Base Rent PSF of $33.00 is approximately 17.5% below the appraiser’s concluded market rent of $40.00 PSF.

The Market.

The Paramount Building Property is located in the Times Square “Bowtie”, bound by West 42nd and West 47th Streets between Broadway and Seventh Avenue, providing the Paramount Building Property with significant exposure to tourism and pedestrian traffic.  Numerous major retail and entertainment companies have a presence in Times Square due to its high visibility and 24/7 nature.  According to the Times Square Alliance, approximately 350,000 people walked through the “Bowtie” section daily during 2012 and approximately 90,200 people daily visited the square block occupied by the Paramount Building Property in March 2013, making it the second most trafficked block in the Times Square submarket.

Times Square Retail Submarket
The Paramount Building Property is located in the Times Square retail submarket within Midtown Manhattan.  As of Q4 2012, the Times Square retail submarket exhibited a vacancy rate of 6.5% and a ground floor retail market rent of $2,283 PSF.  The appraiser analyzed a set of eight comparable leases and concluded a weighted average retail market rent of $366.61 PSF, including 59,706 sq. ft. of below-grade space and second floor space leased by Hard Rock Café, Bubba Gump NY and Carmine’s.  Underwritten weighted average retail rents at the Paramount Building Property are currently $181.15 PSF, approximately 50.6% below the appraiser’s concluded weighted average retail market rent.

The appraiser concluded individual tenant market rents for grade and non-grade space.  Nine of the 11 retail tenants at the Paramount Building Property exhibited rents below the appraiser’s weighted average concluded market rent for their respective space.  The chart below summarizes the individual tenant market rents as determined by the appraiser.
 
 
B-17

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
Market Rent(1)
 
Tenant
Commencement
Date
Leased Area
(Sq. Ft.)
U/W Base
Rent PSF
Ground Floor
Market Rent
Non-Grade
Market Rent(2)
Wtd. Avg.
Concluded
Market Rent
% Below
Market
Hard Rock Café
8/1/1999
 
44,970
 
$70.95
 
$1,600.00
 
$100.00
 
$199.07
 
64.4%
 
Bubba Gump NY
5/19/2003
 
14,058
 
$105.16
 
$1,600.00
 
$100.00
 
$244.16
 
56.9%
 
Carmine’s
2/1/1992
 
11,316
 
$132.25
 
$300.00
 
$100.00
 
$211.63
 
37.5%
 
Levi’s Only Stores, Inc.
12/17/2007
 
6,500
 
$700.00
 
$1,600.00
 
NAP
 
$1,600.00
 
56.3%
 
Haru
6/15/1999
 
4,432
 
$124.45
 
$300.00
 
NAP
 
$300.00
 
58.5%
 
Yankees Club
2/9/2011
 
1,917
 
$1,358.43
 
$1,600.00
 
NAP
 
$1,600.00
 
15.1%
 
Bella Vita
12/1/1991
 
1,900
 
$50.39
 
$300.00
 
NAP
 
$300.00
 
83.2%
 
Starlight Deli
12/1/2001
 
1,000
 
$425.00
 
$400.00
 
NAP
 
$400.00
 
NAP
 
Lids
5/28/2010
 
823
 
$1,297.15
 
$1,600.00
 
NAP
 
$1,600.00
 
18.9%
 
Ben & Jerry’s
5/1/2013
 
730
 
$554.13
 
$400.00
 
NAP
 
$400.00
 
NAP
 
Roger’s News
4/1/2008
 
200
 
$245.83
 
$250.00
 
NAP
 
$250.00
 
1.7%
 
Total / Wtd. Avg.
   
87,846
 
$181.15
 
$1,312.13
 
$100.00
 
$366.61
 
50.6%
 
(1)  
Source: Appraisal
(2)  
Non-Grade Market Rent applies to both below-grade and second floor space.

Westside Office Submarket
The Paramount Building Property is located in the Westside office submarket of Midtown Manhattan.  The Westside office submarket is bound by 42nd and 57th Streets west of Seventh Avenue to the Hudson River.  As of Q4 2012, the Westside office submarket was comprised of 25,786,088 sq. ft. with a vacancy rate of 9.4% and an average rental rate of $62.91 PSF.  The appraiser analyzed a set of eight comparable leases within the immediate competitive area of the Paramount Building Property and concluded a weighted average office market rent of $42.56 PSF.  Underwritten weighted average office rents at the Paramount Building Property are currently $33.00 PSF, approximately 22.5% below the appraiser’s concluded office market rent.  The chart below summarizes the comparable set as determined by the appraiser.
 
Comparable Set(1)
 
Building
Tenant
Leased Area
(Sq. Ft.)
Initial Rent
PSF
Lease
Commencement
Date
Lease Term (yrs)
Paramount Building Property
Various
391,397
 
$33.00
Various
 
Various
1040 Avenue of the Americas
Dice Holdings
12,007
 
$48.00
Mar-2013
 
8
 
50 Rockefeller Plaza
Carey Asset Management
18,284
 
$62.00
Feb-2013
 
7
 
1700 Broadway
Scarola Malone Zubatov
13,533
 
$62.00
Feb-2013
 
10
 
1412 Broadway
Quartet Financial Systems
5,253
 
$41.00
Jan-2013
 
7
 
229 West 43rd Street
IAC/CityGrid
28,500
 
$65.00
Nov-2012
 
5
 
1065 Avenue of the Americas
Caplease
12,726
 
$63.00
Nov-2012
 
10
 
1441 Broadway
By Design
21,711
 
$41.00
Oct-2012
 
10
 
1412 Broadway
One Step Up
52,805
 
$41.00
Sep-2012
 
10
 
Total /Wtd. Avg.(2)
 
164,819
 
$51.41
   
9
 
(1)  
Source: Appraisal
(2)  
Total / Wtd. Avg. excludes the Paramount Building Property.
 
 
B-18

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
Cash Flow Analysis.

Cash Flow Analysis
 
2011
2012
T-12 2/28/2013
U/W(1)
U/W PSF
Base Rent(2)
$26,564,529
$28,021,595
$27,890,114
$29,629,697
$42.69     
Value of Vacant Space
0
0
0
8,779,758
12.65     
Gross Potential Rent
$26,564,529
$28,021,595
$27,890,114
$38,409,455
$55.33     
Total Recoveries
4,810,598
4,648,208
4,996,717
4,829,985
6.96     
Total % Rents
391,458
295,769
345,745
301,538
0.43     
Total Other Income
580,747
558,126
532,484
532,484
0.77     
Less: Vacancy(3)
0
             0
             0
       (8,779,758)
(12.65)     
Effective Gross Income
$32,347,332
$33,523,698
$33,765,061
$35,293,704
$50.85     
Total Operating Expenses
15,121,652
15,032,211
14,989,589
15,271,524
22.00     
Net Operating Income
$17,225,680
$18,491,487
$18,775,471
$20,022,181
$28.84     
TI/LC
0
0
0
1,040,924
1.50     
Capital Expenditures
0
0
0
173,534
0.25     
Net Cash Flow
$17,225,680
$18,491,487
$18,775,471
 $18,807,723
$27.10     
(1)  
Adjusting the U/W net cash flow to provide for a 93% and 99% stabilized office and retail occupancy, respectively, and certain estimated expenses and reimbursements results in a $24.6 million net cash flow which is consistent with the appraiser’s stabilized building occupancy of 94.9% and year four net cash flow of $24.7 million.
(2)  
U/W Base Rent includes $279,448 of contractual rent increases through May 2014 for the office space and $1,516,033 of average rent through the earlier of loan maturity or lease expiration for the retail space.  T-12 3/31/2013 sales for retail tenants that report were approximately $1,812 PSF. U/W Retail Base Rent PSF is approximately 50.6% below the appraiser’s concluded weighted average market rent and U/W Office Base Rent PSF is approximately 22.5% below the appraiser’s concluded weighted average market rent.
(3)  
The Paramount Building Property is currently 70.3% physically occupied and 77.1% economically occupied.  U/W vacancy represents in-place economic vacancy of 20.2%.  In 2011, office tenant Off Track Betting declared bankruptcy, vacating 130,000 sq. ft. on the 8th, 10th and 11th floors, which reduced office occupancy levels from 93.0% to 71.5%.  The space was held offline as the Borrowers considered repositioning the office tower into a hotel until 2012, when this alternative use plan was terminated in favor of a space upgrade and lease up plan.  The appraiser concluded a stabilized occupancy rate of 94.9%.

Property Management.    The Paramount Building Property is managed by Newmark Grubb Knight Frank.

Lockbox / Cash Management.     The Paramount Building Loan is structured with a hard lockbox and springing cash management.  In place cash management and an excess cash flow sweep are required upon (i) an event of default, (ii) the failure by the Borrowers at the end of two consecutive calendar quarters to maintain a debt service coverage ratio of at least 2.05x, or (iii) the commencement of a Large Lease Rollover Event (defined below).

A “Large Lease Rollover Event” will occur if (i) any Large Lease (as defined below) becomes a Large Terminated Lease (as defined below) and (ii) the debt yield, calculated as net operating income excluding rent paid by a tenant under a Large Terminated Lease and including net effective rent for any Large Lease replacement tenant, is less than 10.0%.

A “Large Lease” is any lease with (i) square footage greater than 20.0% of the rentable square footage at the Paramount Building Property or (ii) trailing 12-month rent greater than 20.0% of gross income from operations at the Paramount Building Property.

A “Large Terminated Lease” is any Large Lease where the related tenant (a) does not renew six months prior to its scheduled expiration, (b) goes dark, (c) commences a bankruptcy action or (d) delivers written notice of its intention to vacate its premises prior to May 6, 2023.  Upon the occurrence of a Large Lease Rollover Event, excess cash flow will be deposited into the large lease rollover reserve, which will be capped at $18.0 million; provided that in lieu of an excess cash flow sweep, the borrower is permitted to deliver an acceptable letter of credit in an amount of $18.0 million.

Initial Reserves.    None.

Ongoing Reserves.    If the debt service coverage ratio falls below 2.05x, the Borrowers will be required to make monthly deposits of (i) 1/12 of the required annual taxes and insurance premiums into a tax and insurance escrow account, (ii) $14,462 into a replacement reserve account and (iii) $86,744 into a rollover reserve account.  In addition, during a Large Lease Rollover Event, excess cash will be deposited into the large lease rollover reserve as described above.

Current Mezzanine or Subordinate Indebtedness.    None.
 
Future Mezzanine or Subordinate Indebtedness Permitted.    The Paramount Building Loan documents permit future mezzanine debt subject to, among other things, (i) a combined loan to value of not more than 65.0%, (ii) a combined debt yield of at least 10.0% and (iii) a combined debt service coverage ratio of at least 2.24x.
 
 
B-19

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
(BAR GRAPH)
 
 
B-20

 
 
1501 Broadway
New York, NY 10036
Collateral Asset Summary – Loan No. 2
The Paramount Building
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$75,000,000
25.0%
4.52x
15.4%
 
(MAP)
 
 
B-21

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
(GRAPHIC)
 
B-22

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
         
Mortgage Loan Information
 
Property Information
Loan Seller:
CCRE
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
 
Property Type:
Super Regional Mall
Sponsor:
Rouse Properties, LP
 
Collateral:
Fee Simple
Borrower:
Valley Hills Mall L.L.C.
 
Location:
Hickory, NC
Original Balance:
$68,000,000
 
Year Built / Renovated:
1978 / 1996, 1999-2001
Cut-off Date Balance:
$68,000,000
 
Total Sq. Ft.:
936,682
% by Initial UPB:
5.3%
 
Total Collateral Sq. Ft.(4):
325,166
Interest Rate:
4.4700%
 
Property Management:
Rouse Properties, Inc.
Payment Date:
6th of each month
 
Underwritten NOI:
$6,666,598
First Payment Date:
August 6, 2013
 
Underwritten NCF:
$6,438,981
Maturity Date:
July 6, 2023
 
Appraised Value:
$97,900,000
Amortization:
360 months
 
Appraisal Date:
April 29, 2013
Additional Debt(1):
Future Mezzanine Debt Permitted
     
Call Protection:
L(24), D(91), O(5)
 
Historical NOI(5)
Lockbox / Cash Management:
Hard / Springing
 
Most Recent NOI:
$6,674,263 (T-12 March 31, 2013)
     
2012 NOI:
$6,971,509 (December 31, 2012)
Reserves(2)
 
2011 NOI:
$7,438,613 (December 31, 2011)
 
Initial
Monthly
 
2010 NOI:
$7,120,808 (December 31, 2010)
Taxes:
$426,250
$38,750  
     
Insurance:
$0
Springing  
 
Historical Occupancy(5)(6)
Replacement:
$0
$7,858  
 
Current Occupancy:
85.5% (April 30, 2013)
TI/LC:
$750,000
$13,549  
 
2012 Occupancy:
90.2% (December 31, 2012)
Special Rollover:
$0
Springing  
 
2011 Occupancy:
93.9% (December 31, 2011)
     
2010 Occupancy:
95.7% (December 31, 2010)
Financial Information
 
(1)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(2)   See “Initial Reserves” and “Ongoing Reserves” herein.
(3)   Based on Total Collateral Sq. Ft. of 325,166.
(4)   Excludes Sears (177,869 sq. ft.), Belk (164,387 sq. ft.), Dillard’s (160,000 sq. ft.) and JC Penney (109,260 sq. ft.) which are non-collateral anchors.
(5)    The decrease in NOI and occupancy from 2011 to current was primarily the result of two tenants, Gap and Abercrombie & Fitch, vacating approximately 9,100 sq. ft. and 9,800 sq. ft. respectively (5.8% of Total Collateral Sq. Ft.). As of April 2013, Tilly’s and Forever 21 have approved letters of intent to occupy 6,000 sq. ft. and 12,100 sq. ft. respectively.
(6)   Based on Total Collateral Sq. Ft. Current Occupancy based on Total Sq. Ft. of 936,682 is 95.0%
Cut-off Date Balance / Sq. Ft.(3):
$209
   
Balloon Balance / Sq. Ft.(3):
$169
   
Cut-off Date LTV:
69.5%
   
Balloon LTV:
56.1%
   
Underwritten NOI DSCR:
1.62x
   
Underwritten NCF DSCR:
1.56x
   
Underwritten NOI Debt Yield:
9.8%
   
Underwritten NCF Debt Yield:
9.5%
   
Underwritten Balloon NOI Debt Yield:
12.1%
   
Underwritten Balloon NCF Debt Yield:
11.7%
   
 
 
B-23

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
Tenant Summary(1)
Tenant Mix
Ratings 
(Fitch/Moody’s/S&P)(2)
Total
Sq. Ft.
% of Total Collateral
Sq. Ft.
Lease 
Expiration
Annual UW Base Rent PSF
Total Sales (000s)(3)
Sales PSF(3)
Occupancy Cost 
(% of Sales)(3)
                 
Non-Collateral Anchors
               
Sears
B/B2/CCC+
177,869
    NAP
NAP
NAP
$21,000
$118
NAP
Belk
NR/NR/NR
164,387
    NAP
NAP
NAP
$24,000
$146
NAP
Dillard’s
BBB-/Ba3/BB+
160,000
    NAP
NAP
NAP
$9,100
$57
NAP
JC Penney
NR/NR/CCC+
109,260
    NAP
NAP
NAP
$13,000
$119
NAP
Total
 
611,516
     
$67,100
$110
 
                 
Major Tenants (≥ 10,000 sq. ft.)
               
h.h. gregg(4)
NR/NR/NR
30,108
9.3%
11/30/2021
$9.78
NAP
NAP
NAP
Bed Bath & Beyond(4)
NR/NR/BBB+
30,000
9.2%
1/31/2022
$13.96
NAP
NAP
NAP
Encore
NR/NR/NR
13,767
4.2%
7/31/2020
$23.81
$1,773
$129
17.6%
Subtotal
 
73,875
22.7%
   
$1,773
$129
 
                 
In-line Tenants (<10,000 sq. ft.)(5)
 
204,201
62.8%
 
$26.43
$50,530
$363
12.4%
                 
Total Occupied Collateral
 
278,076
85.5%
         
                 
Vacant
 
47,090
14.5%
         
Total Collateral
 
325,166
100.0%
         
                 
(1)
Based on rent roll as of April 30, 2013.
(2)
Certain ratings may be those of the parent company whether or not the parent company guarantees the lease.
(3)
Total Sales (000s) and Sales PSF for Sears, Belk, Dillard’s and JC Penney are 2012 estimates provided by the borrower. Total Sales (000s), Sales PSF and Occupancy Cost (% of Sales) for all other tenants are provided by the borrower as of April 30, 2013 and only include tenants which reported sales for a minimum of 12 months (68.2% of occupied in-line space).
(4)
h.h. gregg and Bed Bath & Beyond are outparcel tenants and are not required to report sales. The loan documents permit the sale and release of the parcels currently occupied by these tenants as described below under “Partial Release”.
(5)
In-line tenants include food court, kiosk and outparcel tenants.
 
Lease Rollover Schedule(1)(2)
Year
# of
Leases
Expiring
Total
Expiring
Sq. Ft.
% of Total Sq.
Ft. Expiring
Cumulative
Sq. Ft.
Expiring
Cumulative % of
Sq. Ft. Expiring
Annual U/W Base Rent
Per Sq. Ft.
% U/W Base Rent
Rolling
Cumulative %
of U/W
Base Rent
MTM
0
0
0.0%
0
0.0%
$0.00
0.0%
0.0%
2013
16
37,343
11.5%
37,343
11.5%
$14.35
8.3%
8.3%
2014
18
52,915
16.3%
90,258
27.8%
$16.20
13.3%
21.6%
2015
10
24,658
7.6%
114,916
35.3%
$30.07
11.5%
33.2%
2016
9
25,531
7.9%
140,447
43.2%
$32.22
12.8%
45.9%
2017
9
20,539
6.3%
160,986
49.5%
$27.73
8.8%
54.8%
2018
4
7,069
2.2%
168,055
51.7%
$45.27
5.0%
59.7%
2019
5
15,982
4.9%
184,037
56.6%
$42.37
10.5%
70.3%
2020
3
15,034
4.6%
199,071
61.2%
$28.44
6.6%
76.9%
2021
4
38,985
12.0%
238,056
73.2%
$17.64
10.7%
87.6%
2022
3
33,457
10.3%
271,513
83.5%
$16.43
8.5%
96.1%
2023
2
5,990
1.8%
277,503
85.3%
$35.25
3.3%
99.4%
Thereafter
1
573
0.2%
278,076
85.5%
$66.32
0.6%
100.0%
Vacant
NAP
              47,090
14.5%
325,166
100.0%
NAP
NAP
 
Total / Wtd. Avg.
84
325,166
100.0%
   
$23.15
100.0%
 
(1)
Based on rent roll as of April 30, 2013. Excludes non-collateral anchors Sears, Belk, Dillard’s and JC Penney.
(2)
Certain tenants have lease termination options related to co-tenancy provisions and sales thresholds that may become exercisable prior to the originally stated expiration date of the tenant lease and that are not considered in the lease rollover schedule.
 
The Loan.    The Valley Hills Mall loan (the “Valley Hills Mall Loan”) is a fixed rate loan secured by the borrower’s fee simple interest in a portion of a two-story super regional mall located in Hickory, North Carolina.  Valley Hills Mall is a 936,682 sq. ft. mall with four anchor tenants.   The collateral (the “Valley Hills Mall Property”) for the Valley Hills Mall Loan totals 325,166 sq. ft. and includes all major and in-line tenants.  The four anchor tenants at the mall are Sears, Belk, Dillard’s and JC Penney (non-owned and not part of collateral).
 
 
B-24

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
The Valley Hills Mall Loan has an original principal balance of $68.0 million, with a 10-year term and amortizes on a 30-year amortization schedule. The Valley Hills Mall Loan accrues interest at a fixed rate equal to 4.4700% and has a cut-off date balance of $68.0 million. The Valley Hills Mall Loan proceeds were used to retire existing debt of approximately $52.6 million, fund reserves of approximately $1.2 million, fund closing costs of approximately $0.5 million and return approximately $13.7 million of equity to the borrower. Based on the appraised value of $97.9 million as of April 29, 2013, the cut-off date LTV is 69.5% with remaining implied equity of $29.9 million. The most recent prior financing of the Valley Hills Mall Property was included in the CSFB 2004-C2 transaction.
 
Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total  
Loan Amount
$68,000,000
100.0%
 
Loan Payoff
$52,612,850
77.4%  
       
Reserves
$1,176,250
1.7%  
       
Closing Costs
$527,959
0.8%  
       
Return of Equity
$13,682,941
20.1%  
Total Sources
$68,000,000
100.0%
 
Total Uses
$68,000,000
100.0%  
 
The Borrower / Sponsor.    The borrower, Valley Hills Mall L.L.C., is a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent directors in its organizational structure.  The sponsor of the borrower and the nonrecourse carve-out guarantor is Rouse Properties, LP, a Delaware limited partnership. In January 2012, Rouse Properties, Inc. (“Rouse”) (NYSE: RSE) was spun off from General Growth Properties Inc. (NYSE: GGP) and is now a publicly traded real estate investment trust (“REIT”). Focused on the management and acquisition of regional malls, Rouse is among the largest mall owners in the United States, with a portfolio of 32 regional malls encompassing approximately 22.5 million sq. ft., located in 20 states from California to New Hampshire.
 
As of June 11, 2013, Rouse had a total market capitalization of approximately $1.0 billion. For the trailing-12 months ending December 31, 2012, Rouse reported consolidated total revenues of approximately $234.0 million and total assets of approximately $1.9 billion.
 
The sponsor or its predecessors have owned the Valley Hills Mall Property since 1997.
 
The Property.    The Valley Hills Mall consists of a two-story, enclosed super regional mall containing 936,682 sq. ft. of total leasable area, 325,166 sq. ft. of which is collateral for the Valley Hills Mall Loan. The Valley Hills Mall is located along US Highway 70 and slightly south of Interstate 40 in Hickory, North Carolina. The Valley Hills Mall was constructed in 1978 and most recently renovated in 2001, when the Valley Hills Mall was expanded and remodeled to include the addition of the h.h. gregg and Bed Bath & Beyond outparcel spaces, a new 400-seat food court and the Dillard’s anchor space (non-collateral). The Valley Hills Mall is the only enclosed regional mall within a 35-mile radius and is the primary shopping destination in the 20-mile trade area with a population of over 350,000 individuals.
 
The Valley Hills Mall contains four anchor tenants (not part of collateral), including Sears, Belk, Dillard’s and JC Penney. Major collateral tenants include h.h. gregg, Bed Bath & Beyond and Encore. The Valley Hills Mall Property is occupied by 81 additional in-line tenants, none of which account for more than 3.1% of the total owned net rentable area. National in-line tenants include Aerie, Aeropostale, American Eagle, Bath & Body Works, Buckle, Charlotte Russe, Hollister, Hot Topic, Gymboree, Justice, PacSun, The Children’s Place and Victoria’s Secret. The Valley Hills Mall Property has experienced strong leasing activity in the past five months with three of the five in-line lease expirations being renewed at equal or higher rents, and the remaining two currently under negotiation for renewal.
 
As of April 30, 2013, the Valley Hills Mall Property was 85.5% occupied based on owned collateral and 95.0% occupied based on total square footage. Additionally, Tilly’s and Forever 21 have approved letters of intent to occupy 6,000 sq. ft. and 12,100 sq. ft. respectively.  In-line tenants in occupancy that reported sales for a minimum of 12 months reported annual sales of $363 PSF with an occupancy cost of 12.4% as of April 30, 2013.  In-line tenant sales at the Valley Hills Mall Property have increased year-over-year from 2010 to 2012 as shown in the subsequent table.
 
 
B-25

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
Historical Sales PSF(1)
 
2010
2011
2012
T-12 4/30/2013
In-line Tenants(2)
$314
$333
$363
$363
(1)
Historical Sales PSF are based on historical operating statements provided by the borrower.
(2) In-line tenant sales include all tenants occupying less than 10,000 sq. ft. which have been in occupancy and reported sales for a
minimum of 12 months (68.2% of occupied in-line space). In-line tenant sales shown above include food court, kiosk and outparcel tenants.
 
Environmental Matters.    The Phase I environmental report dated May 7, 2013 recommended the development and implementation of an asbestos operation and maintenance plan at the Valley Hills Mall Property, which is already in place.
 
The Market.    The Valley Hills Mall is located in Hickory, North Carolina within Catawba County. The property is situated in a highly visible location directly off US Highway 70 near the intersection of Interstate 40 and US Highway 321, which runs from South Carolina to Tennessee. Bus transportation is available to the Valley Hills Mall via the Piedmont Wagon, which provides access for over 20,000 individuals from Conover and Newtown, including students at Lenoir-Rhyne University. Hickory is the largest city within the Catawba, Burke, Caldwell and Alexander counties. The unemployment rate in Hickory has fallen by 5.1% since 2009 and is currently lower than both Catawba County and North Carolina. Hickory’s strong manufacturing infrastructure and low cost of business offer strong growth prospects as demonstrated by Google’s $600.0 million investment in 2007 and Apple’s $1.0 billion investment in 2009 in data centers. Additionally, Hickory is considered to be the furniture capital of the world, producing over 60.0% of domestic furniture. Nearly 1.0 million travelers visit the area each year for furniture markets and events, contributing over $265.0 million to the local economy.
 
Between 2000 and 2013, the population within a 20-mile radius around the Valley Hills Mall increased 9.3%, resulting in a current population of approximately 358,000 individuals. Average household income within the same radius in 2013 was $47,171.
 
The appraiser analyzed a set of four comparable super regional malls within the region proximate to the Valley Hills Mall Property.  The comparable set has occupancies ranging from 97.0% to 100.0% with a weighted average occupancy of 98.6%.  The appraiser’s comparable set is detailed below:
 
Comparable Set (1)
Name
Valley Hills Mall
Northlake Mall
 
Concord Mills
 
Hanes Mall
 
Asheville Mall
 
                   
Distance from Subject
NAP
35 miles
 
40 miles
 
65 miles
 
70 miles
 
City, State
Hickory, NC
Charlotte, NC
 
Concord, NC
 
Winston-Salem, NC
 
Asheville, NC
 
Property Type
Super Regional Mall
Super Regional Mall
 
Super Regional Mall
 
Super Regional Mall
 
Super Regional Mall
 
Year Built / Renovated
1978 / 1996, 1999-2001
2005 / NAP
 
1999 / NAP
 
1975 / 1990
 
1972 / 2000
 
Total Occupancy(2)
95.0%
100.0%
 
99.0%
 
97.0%
 
99.0%
 
Anchor Size (Sq. Ft.)(2)
611,516
660,600
 
735,230
 
891,440
 
763,252
 
Total Size (Sq. Ft.)(2)
936,682
1,070,000
 
1,285,813
 
1,541,247
 
973,660
 
Anchor Tenants
Sears, Belk, Dillard’s, JC Penney
Belk, Dillard’s, Hecht’s Dick’s, AMC Theatres
 
Burlington Coat Factory, AMC Theatres, TJ Maxx, Best Buy, Bed Bath & Beyond, NASCAR, Off 5th Saks Fifth Avenue
 
Belk, JC Penney, Sears, Macy’s, Dillard’s
 
Sears, Belk, JC Penney, Dillard’s, Barnes & Noble
 
(1)
Source: Appraisal
(2)
Total Occupancy, Anchor Size (Sq. Ft.) and Total Size (Sq. Ft.) for the Valley Hills Mall are based on the entire mall square footage of 936,682 as of April 30, 2013.
 
 
B-26

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
Cash Flow Analysis.
 
Cash Flow Analysis
 
2010
2011
2012
T-12 3/31/2013
U/W
U/W PSF      
Base Rent(1)
$5,618,384
$5,846,215
$5,802,470
$5,797,528
$5,870,511
$18.05
Value of Vacant Space
               0
          0
0
0
    1,103,130
3.39
Gross Potential Rent
$5,618,384
$5,846,215
$5,802,470
$5,797,528
$6,973,641
$21.45
Total Recoveries
3,444,742
3,102,152
2,924,261
2,754,863
2,777,464
8.54
Total % Rents
446,205
551,771
494,235
527,350
426,645
1.31
Total Other Income
1,273,840
1,516,169
1,332,327
1,370,798
1,370,798
4.22
Less: Vacancy & Credit Loss(2)
0
0
0
12,296
(1,103,130)
(3.39)
Effective Gross Income
$10,741,352
$10,997,047
$10,544,301
$10,438,243
$10,445,418
$32.12
Total Operating Expenses
3,620,544
3,558,434
3,572,792
3,763,980
3,778,821
11.62
Net Operating Income(3)
$7,120,808
$7,438,613
$6,971,509
$6,674,263
$6,666,598
$20.50
TI/LC
0
0
0
0
162,584
0.50
Capital Expenditures
0
0
0
0
65,033
0.20
Net Cash Flow
$7,120,808
$7,438,613
$6,971,509
$6,674,263
$6,438,981
$19.80
(1)
U/W Base Rent includes $216,988 in contractual rent steps through July 1, 2014 and $208,011 in downward occupancy cost adjustments.
(2)
U/W Vacancy & Credit Loss of $1,103,130 is based on an in-place economic vacancy of 9.6% of gross revenue.  The Valley Hills Mall Property was 85.5% physically occupied based on owned collateral and 95.0% physically occupied based on total sq. ft. as of April 30, 2013.
(3)
The decrease in NOI and occupancy from 2011 to current was primarily the result of two tenants, Gap and Abercrombie & Fitch, vacating approximately 9,100 sq. ft. and 9,800 sq. ft. respectively (5.8% of Total Collateral Sq. Ft.). As of April 2013, Tilly’s and Forever 21 have approved letters of intent to occupy 6,000 sq. ft. and 12,100 sq. ft. respectively.
 
Property Management.    The Valley Hills Mall Property is self-managed by an affiliate of the borrower.
 
Lockbox / Cash Management.    The Valley Hills Mall Loan is structured with a hard lockbox and springing cash management. In place cash management is required upon (i) an event of default (which includes the occurrence of (a) certain bankruptcy or insolvency events with respect to any future property manager or (b) the instituting of any proceeding against any future property manager seeking liquidation of its assets), (ii) the failure by the borrower after the end of two consecutive calendar quarters to maintain a DSCR of 1.15x until the DSCR is at least equal to 1.20x for two consecutive calendar quarters or (iii) the commencement of a Lease Sweep Period. In addition, a full excess cash sweep will commence upon the occurrence of clause (i) or (ii).
 
A “Lease Sweep Period” will commence on the first payment date following: (i) the date by which a tenant under a Major Lease is required to give notice of its intent not to exercise a renewal option, (ii) any Major Lease is surrendered, canceled or terminated prior to its then current expiration date, (iii) any tenant under a Major Lease discontinues or gives notice that it intends to discontinue its business, unless the tenant has an investment grade rating, (iv) the occurrence and continuance of an event of default under any Major Lease or (v) the occurrence of (a) any tenant under a Major Lease admitting in writing its inability to pay its debts or (b) the instituting of any proceeding against or with respect to any tenant under a Major Lease seeking liquidation of its assets.
 
A “Major Lease” is the Bed Bath & Beyond lease or any other future or replacement lease which covers 25,000 or more rentable square feet of all or a portion of the improvements demised under the Bed Bath & Beyond lease.
 
Initial Reserves.    At closing, the borrower deposited (i) $426,250 into a real estate tax reserve account and (ii) $750,000 into a tenant improvement and leasing commission reserve account for future rollover.
 
Ongoing Reserves.    On a monthly basis, the borrower is required to deposit reserves of (i) 1/12 of the estimated annual real estate taxes, which currently equates to $38,750, (ii) $7,858 into a replacement reserve, subject to a cap of $195,000 and (iii) $13,549 into a TI/LC reserve account, subject to a cap of $162,583. The monthly TI/LC reserve will not be required and, provided no event of default exists, the then remaining balance of the TI/LC reserve funds shall be returned to the borrower upon achieving an 80.0% occupancy of in-line space by tenants with lease terms of at least two years. The borrower will be required to deposit monthly insurance reserves equal to 1/12 of the estimated annual insurance premiums upon (i) an event of default or (ii) failure by the borrower to maintain insurance under an acceptable blanket insurance policy. In addition, during a Lease Sweep Period, excess cash will be deposited into the Special Rollover reserve account for future rollover.
 
Current Mezzanine or Subordinate Indebtedness.    None.
 
Future Mezzanine or Subordinate Indebtedness Permitted.    The Valley Hills Mall Loan documents permit future mezzanine debt subject to, among other things, (i) a combined LTV of less than or equal to 70.0% and (ii) a combined DSCR of at least 1.65x.
 
 
B-27

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
Partial Release.    Commencing after the lockout expiration date, the borrower may obtain the release of certain non-income producing parcels (as identified in the loan agreement) and the release of one or more income producing release parcels known as (a) the Bed Bath & Beyond parcel, (b) the h.h. gregg parcel and (c) the Outparcel Strip Center (which parcel currently has three tenants in occupancy (Wild Wok, Cold Stone Creamery and Oreck Vacuum) and consists of 13,348 sq. ft.), provided, among other things, (i) after giving effect to the release, (A) the DSCR is not less than 1.60x and (B) the LTV ratio is not greater than 63.0% and (ii) with regards to the release of an income producing release parcel (a) the borrower is required to effect a partial defeasance, including delivery of defeasance collateral in an amount at least equal to 115% of the allocated loan amount for such income producing release parcel and (b) the release is in connection with a sale of the income producing release parcel pursuant to an arm’s length sale to a third party not affiliated with the borrower or the sponsor.  The allocated loan amounts are as follows: Bed, Bath & Beyond parcel, $2,700,000; h.h.gregg parcel, $1,900,000; Outparcel Strip Center, $1,500,000.
 
 
B-28

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
(GRAPHIC)
 
B-29

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
(GRAPHIC)
 
 
B-30

 
 
1960 US Highway 70 Southeast
Hickory, NC 28602
Collateral Asset Summary – Loan No. 3
Valley Hills Mall
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$68,000,000
69.5%
1.56x
9.8%
 
(GRAPHIC)
 
 
B-31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
 
 
B-32

 

Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
GACC
   
Single Asset / Portfolio:
Portfolio of 19 properties
Loan Purpose:
Acquisition
   
Property Type:
Warehouse / Flex Industrial
Sponsor:
 
Hackman Capital Partners, LLC;
 
Collateral:
Fee Simple
   
Michael D. Hackman
 
Location:
Various, OH
Borrower:
 
Ohio Industrial Owner I, LLC
 
Year Built / Renovated:
Various / NAP
Original Balance:
$61,000,000
   
Total Sq. Ft.:
2,095,405
Cut-off Date Balance:
$61,000,000
   
Property Management:
West Shell Commercial, Inc.; AWS
% by Initial UPB:
4.7%
     
Commercial, LLC; Adena
Interest Rate:
4.3600%
     
Commercial, LLC, each doing
Payment Date:
6th of each month
     
business as Colliers International
First Payment Date:
August 6, 2013
   
Underwritten NOI:
$7,969,700
Maturity Date:
July 6, 2023
   
Underwritten NCF:
$7,048,061
Amortization:
360 months
   
“As-is” Appraised Value:
$87,840,000
Additional Debt(1):
Future Mezzanine Debt Permitted
 
“As-is” Appraisal Date:
April 2013
Call Protection(2):
L(24), D(92), O(4)
 
“As Stabilized” Appraised Value(4):
$91,890,000
Lockbox / Cash Management:
Hard / Springing
   
“As Stabilized” Appraisal Date(4):
April 1, 2017
               
Reserves(3)
 
Historical NOI
   
Initial
Monthly  
 
2012 NOI:
$7,115,105 (December 31, 2012)
Taxes:
$148,711
$194,293  
   
2011 NOI:
$6,120,136 (December 31, 2011)
Insurance:
$0
Springing  
 
2010 NOI:
$7,866,071 (December 31, 2010)
Replacement:
$0
$26,193  
       
TI/LC:
$572,383
$64,608  
 
Historical Occupancy
Required Repairs:
$456,756
NAP  
 
Current Occupancy(5):
82.1% (June – July 2013)
Rent Abatement:
$98,370
$0  
 
2012 Occupancy:
80.9% (December 31, 2012)
         
2011 Occupancy:
83.9% (December 31, 2011)
Financial Information
 
2010 Occupancy:
83.6% (December 31, 2010)
Cut-off Date Balance / Sq. Ft.:
$29
    (1)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(2)   Partial release is permitted. See “Partial Release” herein.
(3)   See “Initial Reserves” and “Ongoing Reserves” herein.
(4)   The “As Stabilized” LTV is 66.4% based on 10 of the Hackman Industrial Portfolio Properties achieving stabilized occupancies ranging from 82.0% to 97.0%.
(5)   Current Occupancy includes Cintas, which signed a lease for 25,600 sq. ft. at the 6820-6838 Fairfield Business Center property, and MicroTek, which signed a lease for 18,362 sq. ft. at the 10150-10188 International Boulevard and 5549-5585 Spellmire Drive property. Cintas and MicroTek are expected to take occupancy in June 2013 and July 2013, respectively.
Balloon Balance / Sq. Ft.:
$23
   
Cut-off Date LTV:
69.4%
   
   Balloon LTV:
55.9%
   
Underwritten NOI DSCR:
2.18x
   
Underwritten NCF DSCR:
1.93x
   
Underwritten NOI Debt Yield:
13.1%
   
Underwritten NCF Debt Yield:
11.6%
   
Underwritten NOI Debt Yield at Balloon:
16.2%
   
Underwritten NCF Debt Yield at Balloon:
14.4%
   
       
 
 
B-33

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
 Property Name
City
Sq. Ft.
Year Built
Allocated
Loan Amount
“As-is” Appraised
Value
Occupancy(1)
 Cleveland Properties
           
 30301 Carter Street
Solon
219,574
1972
$6,659,722
$9,590,000
100.0%
 1842 Enterprise Parkway
Twinsburg
197,565
2000
$6,131,944
$8,830,000
80.0%
 13675 and 13325 Darice Parkway
Strongsville
179,690
1998
$5,423,611
$7,810,000
100.0%
 13500 Darice Parkway
Strongsville
85,912
1999
$4,750,000
$6,840,000
100.0%
 5335 Avion Park Drive
Highland Heights
75,167
1994
$3,513,889
$5,060,000
79.8%
 28900 Fountain Parkway
Solon
108,700
1997
$3,215,278
$4,630,000
46.0%
 6161 Cochran Road
Solon
62,400
1978
$1,701,389
$2,450,000
100.0%
 1864 Enterprise Parkway
Twinsburg
66,109
1974
$1,520,833
$2,190,000
100.0%
 5901 Harper Road
Solon
55,408
1970
$1,319,444
$1,900,000
100.0%
 6661 Cochran Road
Solon
39,000
1979
$909,722
$1,310,000
53.8%
 Sub-total / Wtd. Avg.
 
1,089,525
 
$35,145,832
$50,610,000
87.9%
             
 Columbus Properties
           
 2787-2805 and 2829-2843 Charter Street
Columbus
316,952
1999
$7,666,668
$11,040,000
69.8%
 3940 and 4000 Gantz Road
Grove City
199,110
1997
$4,937,500
$7,110,000
84.7%
 2190-2200 Westbelt Drive
Columbus
95,516
1986
$1,736,111
$2,500,000
73.4%
 Sub-total / Wtd. Avg.
 
611,578
 
$14,340,279
$20,650,000
75.2%
             
 Cincinnati Properties
           
 10150-10188 International Blvd. and 5549-5585 Spellmire Dr.
West Chester
152,136
1987
$4,465,278
$6,430,000
77.0%
 9021-9035 Meridian Way
West Chester
55,000
2000
$2,409,722
$3,470,000
72.0%
 6820-6838 Fairfield Business Center
Fairfield
75,856
1990
$1,791,667
$2,580,000
67.1%
 6245 Creek Road
Blue Ash
53,210
1971
$1,111,111
$1,600,000
100.0%
 11815 Highway Drive
Sharonville
30,000
1991
$1,111,111
$1,600,000
100.0%
 11785 Highway Drive
Sharonville
28,100
1991
$625,000
$900,000
37.0%
 Sub-total / Wtd. Avg.
 
394,302
 
$11,513,889
$16,580,000
76.4%
             
 Total / Wtd. Avg.
 
2,095,405
 
$61,000,000
$87,840,000
82.1%
             
(1)
Occupancy based on rent rolls dated June and July 2013.
 
Tenant Summary
 
Tenant
Property
 
Net Rentable
Area (Sq. Ft.)
% of Net
Rentable Area
 
U/W Base 
Rent PSF
% of Total
U/W Base Rent
Lease
Expiration
Home Depot
30301 Carter Street
219,574
10.5%
 
$3.86
9.5%
   4/30/2018
Nexeo Solutions, LLC
1842 Enterprise Parkway
158,000
7.5%
 
$5.77
10.2%
   4/30/2016(1)
HMI Industries, Inc.
13675 and 13325 Darice Parkway
79,991
3.8%
 
$5.28
4.7%
1/31/2018
Bioscrip Pharmacy Services, Inc.
2787-2805 and 2829-2843 Charter Street
74,780
3.6%
 
$6.65
5.6%
3/31/2018
The Stanley Works
5335 Avion Park Drive
60,000
2.9%
 
$5.65
3.8%
12/31/2017
Total Major Tenants
 
592,345
28.3%
 
$5.09
33.8%
 
Remaining Tenants
 
1,126,958
53.8%
 
$5.27
66.2%
 
Total Occupied Collateral
 
1,719,303
82.1%
 
$5.21
100.0%
 
Vacant
 
376,102
17.9%
       
Total
 
2,095,405
100.0%
       
               
(1)
Nexeo Solutions, LLC has 129,600 sq. ft. expiring April 30, 2016 and 28,400 sq. ft. that is rented on a month to month basis. Nexeo Solutions, LLC has the option to terminate its month to month space with 30 days prior notice.
 
 
B-34

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
Lease Rollover Schedule(1)
Year
# of
Leases
Expiring
Total
Expiring
Sq. Ft.
% of Total Sq.
Ft. Expiring
Cumulative
Sq. Ft.
Expiring
Cumulative % of
Sq. Ft. Expiring
Annual U/W
Base Rent
Per Sq. Ft.
% U/W
Base Rent
Rolling
Cumulative %
of U/W
Base Rent
MTM
1
 28,400
1.4%
28,400
1.4%
$5.25
1.7%
1.7%
2013
11
 129,025
6.2%
157,425
7.5%
$4.86
7.0%
8.7%
2014
10
 159,983
7.6%
317,408
15.1%
$5.54
9.9%
18.6%
2015
14
 141,425
6.7%
458,833
21.9%
$6.81
10.8%
29.3%
2016
9
 247,614
11.8%
706,447
33.7%
$5.37
14.9%
44.2%
2017
7
 180,132
8.6%
886,579
42.3%
$4.93
9.9%
54.1%
2018
15
 620,976
29.6%
1,507,555
71.9%
$4.73
32.8%
86.9%
2019
3
 86,561
4.1%
1,594,116
76.1%
$6.89
6.7%
93.6%
2020
0
 0
0.0%
1,594,116
76.1%
$0.00
0.0%
93.6%
2021
1
 25,600
1.2%
1,619,716
77.3%
$5.00
1.4%
95.0%
2022
1
 50,000
2.4%
1,669,716
79.7%
$5.65
3.2%
98.1%
2023
1
 49,587
2.4%
1,719,303
82.1%
$3.35
1.9%
100.0%
Thereafter
0
0
0.0%
1,719,303
82.1%
$0.00
0.0%
100.0%
Vacant
NAP
376,102
17.9% 
2,095,405
100.0%
NAP
NAP
 
Total / Wtd. Avg.
73
2,095,405
100.0%
   
$5.21
100.0%
 
                 
(1)
Certain tenants have lease termination options that may become exercisable prior to the originally stated expiration date of the tenant lease and that are not considered in the lease rollover schedule or the stacking plan.
 
The Loan.    The Hackman Industrial Portfolio loan (the “Hackman Industrial Portfolio Loan”) is a fixed rate loan secured by the borrower’s fee simple interest in 19 warehouse and flex industrial properties totaling 2,095,405 sq. ft. located in the Cleveland, Columbus and Cincinnati, Ohio areas (the “Hackman Industrial Portfolio Properties”) with an original principal balance of $61.0 million. The Hackman Industrial Portfolio Loan has a 10-year term and amortizes on a 30-year schedule. The Hackman Industrial Portfolio Loan accrues interest at a fixed rate equal to 4.3600% and has a cut-off date balance of $61.0 million. Loan proceeds, along with approximately $22.8 million in equity from the sponsors, were used to acquire the property for approximately $81.3 million, fund upfront reserves of approximately $1.3 million and pay closing costs of approximately $1.2 million. Based on the “As-is” appraised value of approximately $87.8 million as of April 2013, the cut-off date LTV is 69.4% and the remaining implied equity is approximately $26.8 million. Based on the “As Stabilized” appraised value of approximately $91.89 million as of April 1, 2017, the “As Stabilized” LTV is 66.4%. The most recent prior financing of the Hackman Industrial Portfolio Properties was not included in a securitization.
 
Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total
Loan Amount
$61,000,000
72.8%  
 
Purchase Price
$81,307,675
97.0%        
Sponsor Equity
$22,804,872
27.2%  
 
Reserves
$1,276,220
1.5%        
       
Closing Costs
$1,220,977
1.5%        
Total Sources
$83,804,872
100.0%  
 
Total Uses
$83,804,872
100.0%        
 
The Borrower / Sponsor.    The borrower, Ohio Industrial Owner I, LLC, is a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent directors in its organizational structure.  The borrower is owned by a joint venture owned 50.0% by real estate investment funds controlled by Square Mile (collectively, the “Square Mile IV Funds”) and 50.0% by affiliates of Hackman Capital Partners, LLC. Square Mile IV Funds and Hackman Capital Partners, LLC jointly control the borrower. The nonrecourse carve-out guarantors are Hackman Capital Partners, LLC and Michael D. Hackman, on a joint and several basis. Square Mile IV Funds have been pre-approved as replacement guarantors on a joint and several basis.
 
Hackman Capital Partners, LLC is a privately-held investment firm with more than 26 years of experience based in Los Angeles, California. Founded by Michael D. Hackman, the company leverages a dual-asset platform to source opportunities in both real estate and equipment marketplaces. Since 1986, Hackman Capital Partners, LLC has acquired more than $1.0 billion of property on behalf of its affiliates and currently manages a national portfolio of more than 100 facilities totaling in excess of 18.0 million sq. ft. and 1,300 acres of developable land.
 
The Properties.    The Hackman Industrial Portfolio Properties consist of the borrower’s fee interests in 19 industrial properties totaling 2,095,405 sq. ft. The Hackman Industrial Portfolio Properties are each located in Ohio, 10 of which are in the Cleveland area (the “Cleveland Properties”), three of which are located in the Columbus area (the “Columbus Properties”) and six of which are located in the Cincinnati area (the “Cincinnati Properties”). Approximately 52.0% of the Hackman Industrial Portfolio Properties net rentable area and 55.0% of the underwritten base rent is concentrated in the Cleveland Properties, 29.2% of the net rentable area and 22.6% of the underwritten base rent in the Columbus Properties, and 18.8% of the net rentable area and 22.4% of the underwritten base rent in the
 
 
B-35

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
Cincinnati Properties. Of the total Hackman Industrial Portfolio Properties net rentable area, 90.0% is warehouse and 10.0% is flex space.
 
The Hackman Industrial Portfolio Properties are currently 82.1% leased to 72 tenants at an average rental rate of $5.21 PSF. While 100.0% of the leases roll during the Hackman Industrial Portfolio Loan term, the average lease is just 23,552 sq. ft., or 1.1% of the total Hackman Industrial Portfolio Properties net rentable area. Approximately 36.8% of the Hackman Industrial Portfolio Properties total net rentable area is leased to tenants that have been in occupancy for ten years or longer and 55.0% of the total net rentable area is leased to tenants that have been in occupancy for five years or longer.
 
The Hackman Industrial Portfolio Properties were originally developed and owned by Duke Realty Corporation (NYSE: DRE). The California State Teachers Retirement System, with First Industry Realty Trust (NYSE: FR) acting as an advisor, acquired the Hackman Industrial Portfolio Properties in 2006 as part of a larger $1.0 billion portfolio acquisition.
 
Environmental Matters.    The Phase I environmental reports dated March and April 2013 recommended the development and implementation of an asbestos operation and maintenance plans at the 1864 Enterprise Parkway property, 5901 Harper Road property, 6161 Cochran Road property, 6245 Creek Road property, 6661 Cochran Road property and 30301 Carter Street property, all of which currently have plans in place. The Phase I environmental reports dated March and April 2013 recommended no further action at the remaining Hackman Industrial Portfolio Properties.
 
Major Tenants.    
 
Home Depot (219,574 sq. ft., 10.5% of NRA, 9.5% of U/W Base Rent, rated A-/A3/A- by Fitch/Moody’s/S&P) Founded in 1978, Home Depot (NYSE: HD) is the world’s largest home improvement specialty retailer with more than 2,200 retail stores in the United States, Canada and Mexico. For fiscal year 2012, Home Depot reported retail sales of $74.8 billion and earnings of $4.5 billion.
 
Home Depot has occupied 100.0% of the net rentable area at the 30301 Carter Street property since 1999 and uses its space as a distribution center. In 2008, Home Depot renewed its lease which runs through April 30, 2018. In 2008, Home Depot invested approximately $1.5 million in lighting upgrades at the 30301 Carter Street property. Home Depot has one five-year renewal option with written notice given by April 30, 2017 at the greater of (i) the base rent last prevailing under the lease or (ii) the fair market rental value of the premises for the extension term. Annual rent will increase 2% each year during the extension term.
 
Nexeo Solutions, LLC (158,000 sq. ft., 7.5% of NRA, 10.2% of U/W Base Rent, rated B1/B+ by Moody’s/S&P) Nexeo Solutions, LLC (“Nexeo”) is a global distributor of chemicals, plastics and composite raw materials operating primarily in North America and also in over 70 countries worldwide. Nexeo offers over 27,000 products and connects a network of over 1,100 suppliers with a diverse base of more than 27,000 customers across a broad range of industries. For fiscal year 2012, Nexeo reported over $4.0 billion in sales and total assets of approximately $1.5 billion.
 
Nexeo has occupied 129,600 sq. ft. at the 1842 Enterprise Parkway property since 1999 and expanded into an additional 28,400 sq. ft. on a month to month basis in 2011. Nexeo can terminate its month to month space with 30 days notice. Nexeo’s lease on its original space runs through April 30, 2016 and the tenant has one five-year renewal option with written notice given by July 31, 2015 at the greater of (i) the base rent prevailing under the lease or (ii) the fair market rental value of the premises for the extension term.
 
HMI Industries, Inc. (79,991 sq. ft., 3.8% of NRA, 4.7% of U/W Base Rent) HMI Industries, Inc. (“HMI”) has operated for 85 years as a filtration manufacturing company. HMI manufactures FilterQueen Indoor Air Quality Systems at the 13675 and 13325 Darice Parkway property and has occupied 44.5% of the property’s net rentable area since 1999. HMI’s current lease runs through January 31, 2018.
 
The Market.    
 
Cleveland Properties Market.    Cleveland, Ohio is at the center of the nation’s largest concentration of industrial and consumer markets. The city is home to more than 100 offices of motor freight carrier companies including three railroads: Norfolk Southern, CSX Transportation and Wheeling and Lake Erie Railroad. Approximately 1,200 miles of interstate run through the Cleveland-Elyria-Mentor metropolitan statistical area, including I-71, I-77, I-90, I-271, I-480 and I-490. As of Q1 2013, the Cleveland industrial market contained nearly 478.3 million rentable sq. ft. and had an overall vacancy rate of 8.7%, a 0.4% decrease over the prior quarter. Warehouse projects reported a vacancy rate of 8.5%, a 0.3% quarter over quarter decrease. Overall market average asking lease rates increased 0.8% over the same period to $3.59 PSF, with average asking lease rates for warehouse projects at $3.33 PSF, a 0.9% increase over the prior quarter. The subsequent chart details the Cleveland Properties performance against the Cleveland market.
 
 
B-36

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
Cleveland Properties Market Summary(1)
Property Name
Location
Property Subtype
Submarket
Submarket Vacancy
Market Rate
(PSF)
30301 Carter Street
Solon
Warehouse
Solon
5.0%
$4.68
1842 Enterprise Parkway
Twinsburg
Warehouse
Twinsburg/Aurora
6.8%
$4.45
13675 and 13325 Darice Parkway
Strongsville
Warehouse
Strongsville/North Royalton
5.5%
$4.81
13500 Darice Parkway
Strongsville
Warehouse
Strongsville/North Royalton
5.5%
$4.81
5335 Avion Park Drive
Highland Heights
Warehouse
East
8.0%
$5.08
28900 Fountain Parkway
Solon
Warehouse
Solon
5.0%
$4.68
6161 Cochran Road
Solon
Warehouse
Solon
5.0%
$4.68
1864 Enterprise Parkway
Twinsburg
Warehouse
Twinsburg/Aurora
6.8%
$4.45
5901 Harper Road
Solon
Warehouse
Solon
5.0%
$4.68
6661 Cochran Road
Solon
Warehouse
Solon
5.0%
$4.68
(1)
Source: Appraisal and market research report.
 
Columbus Properties Market.    The Columbus, Ohio metropolitan statistical area encompasses 10 counties and is the second fastest growing metropolitan statistical area in the Midwest. Columbus is well connected to Norfolk, Virginia, Baltimore, Maryland and Wilmington, North Carolina via freight rail. Approximately 47% of the US population is within a one-day truck drive to Columbus, providing greater reach than most other major distribution centers in the United States. As of Q1 2013, the Columbus industrial market contained over 254.8 million rentable sq. ft. and had an overall vacancy rate of 10.1%, a 0.4% decrease over the prior quarter. Warehouse projects reported a vacancy rate of 10.0%, a 0.6% quarter over quarter increase. Overall market average asking lease rates increased 0.6% over the same period to $3.16 PSF, with average asking lease rates for warehouse projects at $2.95 PSF, unchanged over the prior quarter. The subsequent chart details the Columbus Properties performance against the Columbus market.
 
Columbus Properties Market Summary(1)
Property Name
Location
Property Subtype
Submarket
Submarket Vacancy
Market Rate
(PSF)
2787-2805 and 2829-2843 Charter Street
Columbus
Warehouse
Hilliard
18.3%
$2.74
3940 and 4000 Gantz Road
Grove City
Warehouse
Southwest Columbus
  8.0%
$3.30
2190-2200 Westbelt Drive
Columbus
Warehouse
Hilliard
18.3%
$2.74
(1)
Source: Appraisal and market research report.
 
Cincinnati Properties Market.    With a population of over 2.1 million people, the Cincinnati, Ohio metropolitan statistical area is the 24th largest metropolitan area in the United States. Cincinnati is home to six Fortune 500 companies and a broad range of industries including aerospace, bioscience, chemistry, automotive production, consumer products, marketing and financial services. Roughly 44% of the nation’s manufacturing is located within 600 miles of Cincinnati as well as 43% of the US population. As of Q1 2013, the Cincinnati industrial market contained over 293.5 million rentable sq. ft. and had an overall vacancy rate of 8.6%, a 0.3% decrease over the prior quarter. Warehouse projects reported a vacancy rate of 8.4%, a 0.4% quarter over quarter decrease. Overall market average asking lease rates increased 0.6% over the same period to $3.43 PSF, with average asking lease rates for warehouse projects at $3.26 PSF, a 0.6% increase over the prior quarter. The subsequent chart details the Cincinnati Properties performance against the Cincinnati market.
 
Cincinnati Properties Market Summary(1)
Property Name
Location
Property
Subtype
Submarket
Submarket Vacancy
Market Rate
(PSF)
10150-10188 International Blvd. and 5549-5585 Spellmire Dr.
West Chester
Flex
Tri-County
                20.0%
   $6.56
9021-9035 Meridian Way
West Chester
Warehouse
Tri-County
11.5%
$3.17
6820-6838 Fairfield Business Center
Fairfield
Warehouse
Hamilton/Fairfield
  8.7%
$3.12
6245 Creek Road
Blue Ash
Warehouse
I-71 North
  9.9%
$3.43
11815 Highway Drive
Sharonville
Flex
Tri-County
20.0%
$6.56
11785 Highway Drive
Sharonville
Flex
Tri-County
20.0%
$6.56
(1)
Source: Appraisal and market research report.
 
 
B-37

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
Cash Flow Analysis.
 
Cash Flow Analysis
 
2010
2011
2012
U/W
U/W PSF
Base Rent(1)
$8,769,936
$8,291,866
$8,043,221
$9,057,397
$4.32     
Value of Vacant Space
0
0
0
1,813,376
0.87     
Gross Potential Rent
$8,769,936
$8,291,866
$8,043,221
$10,870,774
$5.19     
Total Recoveries
2,263,945
2,351,133
2,882,063
3,311,312
1.58     
Total Other Income
          219,366
          69,972
33,086
0
0.00     
Less: Vacancy(2)
             0
             0
            0
        (1,813,376)
(0.87)     
Effective Gross Income
$11,253,247
$10,712,971
$10,958,370
$12,368,709
$5.90     
Total Operating Expenses
3,387,176
4,592,835
3,843,265
4,399,009
2.10     
Net Operating Income
$7,866,071
$6,120,136
$7,115,105
$7,969,700
$3.80     
TI/LC
0
0
0
             607,328
0.29     
Capital Expenditures
0
0
0
314,311
0.15     
Net Cash Flow
$7,866,071
 $6,120,136
$7,115,105
 $7,048,061
$3.36     
(1)
U/W Base Rent includes $102,709 in contractual step rent through June 2014.
(2)
U/W Vacancy represents 12.8% of gross income.
 
Property Management.    The Hackman Industrial Portfolio Properties are managed by West Shell Commercial, Inc., AWS Commercial, LLC and Adena Commercial, LLC, each doing business as Colliers International.
 
Lockbox / Cash Management.    The Hackman Industrial Portfolio Loan is structured with a hard lockbox and springing cash management. Funds deposited into the clearing account are swept on a daily basis into the borrower’s operating account, unless a Trigger Period (as defined below) is continuing, in which event such funds will be swept on a daily basis into a cash management account under the control of the lender and disbursed in accordance with the Hackman Industrial Portfolio Loan documents.
 
A “Trigger Period” will commence upon the occurrence of any of the following: (i) an event of default, (ii) the debt service coverage ratio for the trailing 12-month period is less than 1.15x as of the last day the calendar quarter or (iii) so long as any mezzanine loan is outstanding. A Trigger Period will end upon (x) with respect to clause (i), if the event of default has been cured, (y) with respect to clause (ii), if the debt service coverage ratio is at least 1.20x for two consecutive calendar quarters (provided that the borrower may at any time terminate a Trigger Period under clause (ii) by making a cash deposit in an amount, or delivering a letter of credit having a face amount, sufficient to achieve a debt service coverage ratio of 1.20x) or (z), with respect to clause (iii), no mezzanine loan is outstanding.
 
Initial Reserves.    At closing, the borrower deposited (i) $148,711 into a tax reserve account, (ii) $572,383 into the TI/LC reserve account for outstanding tenant improvement obligations, (iii) $456,756 into a required repairs reserve and (iv) $98,370 into a rent abatement reserve (to replicate monthly rental payments with respect to leases that are in a free rent or rent abatement periods).
 
Ongoing Reserves.    On a monthly basis, the borrower is required to deposit reserves of (i) 1/12 of the estimated annual real estate taxes, which currently equates to $194,293 into a tax reserve account, (ii) $26,193 into a capital expenditure account and (iii) $64,608 into a TI/LC reserve account which is capped at $2,500,000.
 
Current Mezzanine or Subordinate Indebtedness.    None.
 
Future Mezzanine or Subordinate Indebtedness Permitted.    In connection with an assumption, the equity holders of the transferee borrower will be permitted to obtain mezzanine debt from an approved mezzanine lender secured by a pledge in the equity interest in the borrower, provided that: (i) such mezzanine loan shall be in an amount that when added to the Hackman Industrial Portfolio Loan will result at the time such mezzanine loan is originated in (a) a combined loan to value that is no greater than 75.0%, (b) a combined debt service coverage ratio (utilizing the actual debt service of both the Hackman Industrial Portfolio Loan and the proposed mezzanine loan) of not less than 1.55x, and (c) a combined debt yield (based upon the underwritten net cash flow as of the most recently completed calendar month and the combined amount of the Hackman Industrial Portfolio Loan and the proposed mezzanine loan) of no less than 9.4%, (ii) such mezzanine loan may be secured only by collateral that is not collateral for the Hackman Industrial Portfolio Loan, (iii) such mezzanine loan must be coterminous with the Hackman Industrial Portfolio Loan, (iv) such mezzanine loan and organizational structure of the mezzanine borrower will otherwise be on terms and conditions acceptable to the lender and in accordance with rating agency requirements, (v) creates no obligations or liabilities on the part of the borrower and results in no liens on any portion of the properties, (vi) such mezzanine lender shall enter into an intercreditor agreement with lender satisfactory in all respects to the lender and any applicable rating agency, and (vii) in connection with such approved mezzanine loan, rating agency confirmations are delivered to the lender.
 
 
B-38

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
Partial Release.    After the expiration of the lockout period, the borrower may release an individual property or properties from the Hackman Industrial Portfolio Loan in connection with an arm’s length sale by defeasing the Hackman Industrial Portfolio Loan by an amount equal to a release price (the “Release Price”) of (x) the greater of (a) 115% of the allocated loan amount of the subject property or properties, or (b) 90% of the net sales proceeds of the property, plus (y) the amount, if any, necessary for the ratio of the unpaid principal balance of the Hackman Industrial Properties Loan to the value of the remaining properties to be at least equal to 125% (such value to be determined, in the lender’s sole discretion, by any commercially reasonable method permitted to a REMIC), and subject to terms and conditions set forth in the Hackman Industrial Portfolio Loan documents, including but not limited to: (i) after release the aggregate debt service coverage ratio is no less than 1.55x and the debt yield is no less than 9.4%, (ii) no event of default under the Hackman Industrial Portfolio Loan shall have occurred and be continuing and (iii) such release shall comply with all other REMIC and other requirements which are customary for securitized loans. Borrower may achieve the Release Price (if sales proceeds will not be sufficient) and/or satisfy the foregoing DSCR test by paying (from equity) to defease the Hackman Industrial Portfolio Loan in the amount necessary to achieve the Release Price and/or satisfy the debt service coverage ratio requirements as stated in clause (i) above.
 
The borrower was unable to complete a subdivision of the property located at 13500 Darice Parkway (the “Darice Property”) into three separate parcels prior to the closing date. Since the lender did not initially intend to include two of the separate parcels (the “Excess Parcels”) as collateral for the Hackman Industrial Portfolio Loan, the lender agreed that upon completion of such subdivision in accordance with the Hackman Industrial Portfolio Loan documents, the borrower would have the right to obtain releases of the Excess Parcels without payment of a release price. The Excess Parcels were not included in the appraisal for the Darice Property and the cash flow from the Excess Parcels was not included in any underwriting calculations for the Hackman Industrial Portfolio Loan. The borrower anticipates completing the subdivision process within 60 days of closing. In order to ensure compliance with REMIC requirements, such releases are permitted only to the extent that the ratio of the unpaid principal balance of the Hackman Industrial Portfolio Loan at the time of the release to the value of the remaining properties is no more than 125% (and as long as the appraisals for the remaining properties used at closing are no older than 120 days at the time of the release, no new appraisals will be required).
 
 
B-39

 
 
Various, OH
Collateral Asset Summary – Loan No. 4
Hackman Industrial Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$61,000,000
69.4%
1.93x
13.1%
 
 
 
B-40

 

(THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
B-41

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
(GRAPHIC)
 
 
B-42

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
  Mortgage Loan Information   Property Information
Loan Seller:
KeyBank National Association
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
     
Property Type:
Anchored Retail
Sponsor:
Ronald N. Weiser; Ronald N. Weiser
 
Collateral(3):
Fee Simple / Leasehold
 
Trust u/a/d June 7, 1983
   
Location:
Norfolk, VA
Borrower:
JANAF Shopping Center, LLC; JANAF
 
Year Built / Renovated:
1959, 1971 / 1995, 2003
 
Shops, LLC
     
Total Sq. Ft.:
678,787
Original Balance:
$60,000,000
     
Total Collateral Sq. Ft.(4):
530,838
Cut-off Date Balance:
$60,000,000
     
Property Management:
McKinley Inc.
% by Initial UPB:
4.6%
     
Underwritten NOI:
$5,861,702
Interest Rate:
4.4900%
     
Underwritten NCF:
$5,330,538
Payment Date:
1st of each month
   
Appraised Value:
$87,900,000
First Payment Date:
August 1, 2013
     
Appraisal Date:
May 9, 2013
Maturity Date:
July 1, 2023
         
Amortization:
300 months
     
Historical NOI
Additional Debt:
None
     
Most Recent NOI:
$6,102,649 (T-12 April 30, 2013)
Call Protection:
L(24), D(93), O(3)
   
2012 NOI:
$6,176,372 (December 31, 2012)
Lockbox / Cash Management:
Hard / In Place
     
2011 NOI:
$6,321,745 (December 31, 2011)
         
2010 NOI:
$5,675,285 (December 31, 2010)
Reserves(1)      
 
Initial        
 
Monthly   
 
Historical Occupancy(2)
Taxes:
$101,757        
 
$50,879   
 
Current Occupancy:
94.4% (May 14, 2013)
Insurance:
$0        
 
Springing   
 
2012 Occupancy:
95.9% (December 31, 2012)
Replacement:
$10,182        
 
$10,182   
 
2011 Occupancy:
98.5% (December 31, 2011)
TI/LC:
$29,166        
 
$29,166   
 
2010 Occupancy:
96.7% (December 31, 2010)
Ground Rent:
$10,639        
 
$10,639   
 
(1)   See “Initial Reserves” and “Ongoing Reserves” herein.
(2)   Based on Total Collateral Sq. Ft. of 530,838.
(3)   See “The Property” herein.
(4)   Excludes 147,949 sq. ft. from 15 outparcel tenants who lease their respective parcels from the borrower and own their own improvements.
         
Financial Information  
Cut-off Date Balance / Sq. Ft.(2):
 
$113
   
Balloon Balance / Sq. Ft.(2):
 
$83
   
Cut-off Date LTV:
 
68.3%
   
Balloon LTV:
 
50.1%
   
Underwritten NOI DSCR:
 
1.47x
       
Underwritten NCF DSCR:
 
1.33x
       
Underwritten NOI Debt Yield:
 
9.8%
       
Underwritten NCF Debt Yield:
 
8.9%
       
Underwritten NOI Debt Yield at Balloon:
13.3%
       
Underwritten NCF Debt Yield at Balloon:
12.1%
       
 
 
B-43

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
Tenant Summary
 
Tenant Mix
Ratings
(Fitch/Moody’s/S&P)(1)
Total Sq. Ft.
% of
Total Collateral
Sq. Ft.
 
Lease
Expiration
Annual U/W
Base 
Rent PSF
Sales PSF(2)
Occupancy
Cost (% of
Sales)(2)
                 
Anchor Tenants
               
Sports Authority
NR/B3/B-
42,500
8.0%
 
8/31/2016
$8.00
$97
9.7%
TJ Maxx
NR/A3/A
37,383
7.0%
 
1/31/2024
$7.50
$212
4.6%
Conway
NR/NR/NR
35,086
6.6%
 
12/31/2015
$8.00
$77
12.9%
Subtotal
 
114,969
21.7%
   
$7.84
$128
7.5%
                 
Major Tenants
               
OfficeMax
NR/B2/NR
23,150
4.4%
 
1/31/2017
$11.00
$178
7.5%
K&G Men’s Company
NR/NR/NR
21,360
4.0%
 
2/29/2016
$9.00
NAP
NAP
U.S. Postal Service
AAA/Aaa/AA+
21,213
4.0%
 
8/31/2014
$12.00
NAP
NAP
Citi Trends
NR/NR/NR
20,858
3.9%
 
12/31/2015
$2.13
$87
7.5%
Dollar Tree
NR/NR/NR
19,599
3.7%
 
1/31/2021
$6.95
NAP
NAP
Petco
NR/B3/B
17,000
3.2%
 
6/30/2018
$12.00
NAP
NAP
Alko Distributors
NR/NR/NR
14,304
2.7%
 
8/31/2016
$11.00
$101
14.4%
Barefeet
NR/NR/NR
13,892
2.6%
 
12/31/2021
$10.00
$119
12.1%
Shoe Carnival Inc.(3)
NR/NR/NR
12,000
2.3%
 
1/31/2024
$12.50
$165
8.3%
Woodcraft
NR/NR/NR
11,100
2.1%
 
2/28/2014
$4.57
$185
5.3%
Subtotal
 
174,476
32.9%
   
$9.07
$137
8.6%
                 
In-line Tenants (<10,000 sq. ft.)(4)(5)
 
211,631
39.9%
   
$13.03
$212
9.0%
Total Occupied Collateral
 
501,076
94.4%
   
$10.46
   
                 
Vacant
 
29,762
5.6%
         
Total Collateral
 
530,838
100.0%
         
                 
Outparcels (Leasehold and Leased Fee)
             
15 Outparcel Tenants(6)
 
147,949
     
$7.46
   
Total
 
678,787
           
                 
(1)
Certain ratings are those of the parent company whether or not the parent company guarantees the lease.
(2) 
Sales PSF and Occupancy Cost provided by the borrower are as of December 31, 2012 and only include tenants that reported sales for a minimum of 12 months.
(3) 
Shoe Carnival has the right to terminate its lease during the 90 days after the expiration of the fourth lease year (February 1, 2018 through May 1, 2018) if gross sales do not exceed $1,600,000.  If tenant elects to terminate its lease, the effective date of termination shall be January 31, 2019, and the termination fee will be $60,000.  As of the 12 month period ending December 31, 2012, Shoe Carnival’s gross sales were $1,976,468.
(4) 
Annual U/W Base Rent PSF includes rent from two tenants whose rent has not yet commenced. National Vision rent commences August 1, 2013 and Hotdog Café rent commences September 15, 2013.
(5) 
Sales PSF and Occupancy Cost include two leased fee retail outparcels whereby the tenant-owned collateral is 15,000 sq. ft, and one leasehold retail outparcel whereby the tenant-owned collateral is 2,830 sq. ft.
(6) 
Annual U/W Base Rent PSF includes rent from a tenant whose rent has not yet commenced. Boater’s Warehouse (leasehold retail outparcel whereby the tenant-owns the collateral) rent commences July 13, 2013.
 
 
B-44

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
Lease Rollover Schedule(1)
Year
# of
Leases
Expiring
Total
Expiring
Sq. Ft.
% of Total Sq.
Ft. Expiring
Cumulative
Sq. Ft.
Expiring
Cumulative % of
Sq. Ft. Expiring
Annual U/W Base Rent
Per Sq. Ft.
% U/W Base Rent
Rolling
Cumulative %
of U/W
Base Rent
MTM
0
0
0.0%
0
0.0%
$0.00
0.0%
0.0%
2013
3
8,802
1.7%
8,802
1.7%
$15.41
2.6%
 2.6%
2014
21
85,423
16.1%
94,225
17.8%
$11.44
18.6%
 21.2%
2015
13
93,624
17.6%
187,849
35.4%
$8.89
15.9%
 37.1%
2016
11
107,948
20.3%
295,797
55.7%
$9.79
20.2%
 57.3%
2017
9
44,127
8.3%
339,924
64.0%
$11.06
9.3%
 66.6%
2018
6
44,189
8.3%
384,113
72.4%
$14.51
12.2%
 78.8%
2019
2
18,181
3.4%
402,294
75.8%
$7.34
2.5%
 81.3%
2020
1
5,000
0.9%
407,294
76.7%
$15.00
1.4%
 82.8%
2021
4
37,925
7.1%
445,219
83.9%
$9.72
7.0%
 89.8%
2022
2
6,474
1.2%
451,693
85.1%
$16.04
2.0%
 91.8%
2023
0
0
0.0%
451,693
85.1%
$0.00
0.0%
91.8%
Thereafter
2
49,383
9.3%
501,076
94.4%
$8.71
8.2%
100.0%
Vacant
NAP
29,762
5.6%
530,838
100.0%
NAP
NAP
 
Total / Wtd. Avg.(2)
74
530,838
100.0%
   
$10.46
100.0%
 
                 
(1)
Certain tenants have lease termination options that may become exercisable prior to the originally stated expiration date of the tenant lease and that are not considered in the lease rollover schedule.
(2)
Total / Wtd. Avg. excludes nine leased fee outparcel tenants and six leasehold outparcels which represent 147,949 sq. ft.

The Loan.    The JANAF Shopping Yard loan (the “JANAF Shopping Yard Loan”) is a fixed rate loan secured by the borrower’s fee simple and leasehold interest in the 530,838 sq. ft., anchored retail located at 5802 and 5900 East Virginia Beach Boulevard in Norfolk, Virginia (the “JANAF Shopping Yard Property”) with an original principal balance of $60.0 million. The JANAF Shopping Yard Loan has a 10-year term and amortizes on a 25-year schedule. The JANAF Shopping Yard Loan accrues interest at a fixed rate equal to 4.490% and has a cut-off date balance of $60.0 million. Loan proceeds were used to retire existing debt for approximately $55.4 million, fund upfront reserves of approximately $152,000, pay closing costs of $410,842, giving the borrower a return of equity of approximately $4.1 million.  Based on the appraised value of $87.9 million as of May 9, 2013, the cut-off date LTV is 68.3% and the remaining implied equity is $27.9 million. The most recent prior financing of the JANAF Shopping Yard Property was not included in a securitization.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total  
Loan Amount
$60,000,000
100.0
Loan Payoff
$55,357,594
92.3%
       
Reserves
$151,744
0.3%
       
Closing Costs
$410,842
0.7%
       
Return of Equity
$4,079,820
6.8%
Total Sources
$60,000,000
100.0
%
Total Uses
$60,000,000
100.0%

The Borrower / Sponsor.    The borrowers are JANAF Shopping Center, LLC and JANAF Shops, LLC, each, a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent directors in its organizational structure.  The sponsor of the borrowers and the nonrecourse carve-out guarantor is Ronald N. Weiser, both in his individual capacity and in his capacity as the trustee for the Ronald N. Weiser Trust u/a/d June 7, 1983.  Ronald Weiser founded McKinley Associates, Inc. (“McKinley”) in 1968.  The real estate investment company is privately owned and headquartered in Ann Arbor, Michigan.  McKinley has a real estate portfolio valued at $3.2 billion, which consists of over 34,000 multifamily units and over 21 million sq. ft. of commercial space.

The Property.    The JANAF Shopping Yard Property is a 678,787 sq. ft. multi-building anchored retail center located at the intersection of North Military Highway (US Route 13) and Virginia Beach Boulevard (US Route 58), in Norfolk, Virginia. The JANAF Shopping Yard Property benefits from its location near the intersection of North Military Highway (US Route 13) and East Virginia Beach Boulevard (US Route 58) which are reported to have local traffic counts of 46,000 and 25,000 vehicles per day, respectively. The JANAF Shopping Yard Property is located one mile north of the Military Highway Interchange with I-264 and less than one mile west of I-64.  Hampton Roads Transit provides bus service directly to the JANAF Shopping Yard Property.
The JANAF Shopping Yard Property has three primary components: (i) Alpha parcel (13.18 acres, leasehold), (ii) Charlie, Delta, and Echo parcel (57.23 acres, fee simple) and (iii) six leasehold outparcels (10.17 acres) which are subleased to nine tenants.  The Charlie, Delta and Echo parcels include two leased fee office buildings (68,829 sq. ft.) and seven leased fee retail outparcels (37,926 sq. ft.).  The sponsor acquired the JANAF Shopping Yard Property in 1993 for $35.2 million and has since reportedly invested an additional $40.17 million resulting in a total estimated cost basis of $75.36 million.
 
 
B-45

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
The JANAF Shopping Yard Property currently includes total collateral net rentable area of 530,838 sq. ft. and is anchored by Sports Authority, TJ Maxx and Conway. Major tenants include OfficeMax, K&G Men’s Company, Citi Trends, Dollar Tree, Petco and Shoe Carnival Inc.  In addition, the center is shadow anchored by a Walmart Supercenter and BJ’s Wholesale Club, which are not part of the collateral but share access from North Military Highway via a signalized intersection.  Built in phases between 1959 and 1971, and renovated in 1995 and 2003, the JANAF Shopping Yard Property owned collateral was 94.4% occupied as of the rent roll dated May 14, 2013.

Historical Sales PSF(1)
   
2008
2009
2010
2011
2012
Sports Authority
 
$104
$104
$111
$104
$97
TJ Maxx
 
$197
$199
$204
$202
$212
Conway
 
$79
$86
$85
$82
$77
OfficeMax
 
$236
$218
$203
$187
$178
Citi Trends
 
$91
$97
$91
$87
$87
Alko Distributors
 
$80
$88
$92
$100
$101
Barefeet
 
$200
$197
$170
$136
$119
Shoe Carnival Inc.
 
$135
$134
$150
$158
$165
Woodcraft
 
$190
$173
$177
$174
$185
             
In-line Tenants(2)
 
$222
$211
$212
$204
$212
(1)
Historical Sales PSF are based on historical operating statements provided by the borrower as of December 31 and only include tenants that reported sales for a minimum of 12 months.
(2)
In-line tenant sales include all tenants occupying less than 10,000 sq. ft. which reported a full year of sales. In-line tenant sales shown above include two leased fee retail outparcels whereby the tenant-owned collateral is 15,000 sq. ft, and one leasehold retail outparcel whereby the tenant-owned collateral is 2,830 sq. ft.

Environmental Matters.    The Phase I environmental report dated May 20, 2013 (the “Phase I Report”) recommended the continued management of the ongoing Asbestos Operation and Maintenance Plan at the JANAF Shopping Yard Property. The Phase I Report noted that the JANAF Shopping Yard Property includes a Kangaroo Express gas station (“Kangaroo Express”) that has three current underground storage tanks of which two are 10,000 gallon gasoline tanks and one 8,000 gallon diesel tank. While the Phase I Report identified an open case, PC #2013-5064, of a suspected release involving Kangaroo Express, on June 4, 2013, The Department of Environmental Quality for the Commonwealth of Virginia issued a no further corrective action letter and closed case PC# 2013-5064 (the “Closure Letter”).  In the addition, the Closure Letter confirmed that previously suspected release cases on the JANAF Shopping Yard Property remain closed. The Phase I Report also identified a recognized environmental condition involving a former dry cleaner tenant that operated primarily on the adjacent property and historical recognized environmental conditions based on former onsite gas stations, prior releases and removed petroleum tanks.

The Market.    The JANAF Shopping Yard Property is located in the Norfolk-VA Beach-Newport News MSA commonly referred to as Hampton Roads, which by population, is the 27th largest metropolitan area in the nation.  Downtown Norfolk is located approximately five miles west of the JANAF Shopping Yard Property, while the Virginia Beach Oceanfront is approximately 10 miles east. Hampton Roads is home to the Port of Virginia, which is comprised of four main terminals and one intermodal facility and offers the deepest shipping channels on the East Coast. In 2012, the Port of Virginia handled approximately 70.2 million tons of cargo, the largest cargo total on the East Coast and fourth largest nationally. Norfolk Southern Railway and CSX Transportation offer on-dock, intermodal rail service to key inland markets in the Midwest, Ohio Valley and Southeast.  In addition, the Port of Virginia is home to Naval Station Norfolk, the largest naval complex in the world, which supports the operational readiness of the US Atlantic Fleet.

Located in the heart of one of the region’s major retail nodes, the JANAF Shopping Yard Property’s immediate area is comprised of a variety of commercial uses including a shadow-anchored Walmart Supercenter, a shadow-anchored BJ’s Wholesale Club, retail banking, auto service centers, restaurants, and strip and free-standing retailers.  In addition, the local area includes multiple office parks and a 250-bed hospital.  As of 2013, the population within a five-mile radius was 289,883 and the current average household income in the five-mile radius was $63,437.

The Hampton Roads Retail Market contains 102.4 million sq. ft. of space within 7,675 buildings with vacancy as of Q4 2012 of 6.6% and asking rents of $13.42 per sq. ft.  The JANAF Shopping Yard Property is located in the Military Retail Submarket, which contains 5.0 million sq. ft. of space within 353 buildings, with vacancy as of Q4 2012 of 6.5% and asking rents of $11.27 per sq. ft.
 
 
B-46

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
Competitive Set(1)
Name
JANAF Shopping Yard Property(2)
 
Military Crossing
Broad Creek Crossing
JANAF Shopping Yard-Bravo
Distance From Subject
NAP
 
0.3 miles
0.3 miles
0 miles
Property Type
Power Center
 
Community Center
Community Center
Convenience/Strip Center
Year Built / Renovated
1959,1971 / 1995, 2003
 
1988 / 1997
1998 / 2006
2006 / NAP
Total Occupancy
94.4%
 
94%
98%
100%
Size (Sq. Ft.)
530,838
 
194,524
385,560
41,572
Anchors / Major Tenants
TJ Maxx, Sports Authority, Conway, Citi Trends, OfficeMax, Petco
 
Office Depot, Ollies Bargain Outlet, David’s Bridal, Interstate Bingo, Hibachi Grill
Home Depot, Target (Shadow), Bottom Dollar (Shadow), PetSmart
Northern Tool
(1)
Source: Appraisal
(2)
Total Occupancy and Size (Sq. Ft.) based on total collateral sq. ft. on the rent roll provided by the borrower.

Cash Flow Analysis.

Cash Flow Analysis
 
2011
2012
T-12 4/30/2013
U/W
U/W PSF   
Base Rent(1)
$6,294,486
6,619,167
$6,618,124
$6,446,924
$12.14   
Value of Vacant Space
0
0
0
$304,358
0.57   
Gross Potential Rent
$6,294,486
6,619,167
$6,618,124
$6,751,282
12.72   
Total Recoveries
2,266,359
2,257,226
2,259,774
2,421,749
4.56   
Total Other Income(2)
547,855
136,572
141,164
141,164
0.27   
Less: Vacancy(3)
0
0
0
(532,530)
(1.00)   
Effective Gross Income
$9,108,700
$9,012,965
$9,019,062
$8,781,666
$16.54   
Total Operating Expenses
2,786,955
2,836,593
2,916,413
2,919,964
5.50   
Net Operating Income
$6,321,745
$6,176,372
$6,102,649
$5,861,702
$11.04   
TI/LC
288,157
188,235
233,896
406,265
0.77   
Capital Expenditures
280,620
295,591
275,462
124,899
0.24   
Net Cash Flow
$5,752,968
$5,692,546
$5,593,291
$5,330,538
$10.04   
(1)
U/W Base Rent includes $94,133 in contractual step rent through February 2014. Boater’s Warehouse rent commences July 13, 2013, National Vision rent commences August 1, 2013 and Hotdog Café rent commences September 15, 2013.
(2)
Total Other Income includes percentage rent, storage, late fees and other miscellaneous items.
(3)
U/W Vacancy represents 5.7% of gross income.

Property Management.    The JANAF Shopping Yard Property is managed by McKinley Inc., a Michigan corporation and a borrower affiliate.

Lockbox / Cash Management.    The JANAF Shopping Yard Loan is structured with a hard lockbox and in place cash management. The borrowers or their property manager were required to send tenant direction letters to all tenants instructing them to deposit all rents and other payments into the lockbox account controlled by the lender. All funds in the lockbox account are swept daily to a cash management account under the control of the lender and disbursed during each interest period of the loan term in accordance with the loan documents.

The funds in the cash management account are applied to fund monthly debt service and reserves under the loan documents with the remainder being deposited into an account controlled by the borrowers until the occurrence of a Cash Sweep Event. A “Cash Sweep Event” occurs upon the occurrence of (i) an event of default, (ii) a bankruptcy or similar insolvency action of the borrowers or property manager and (iii) a debt service coverage ratio based on the trailing 3 months being less than 1.15x (“DSCR Trigger”).

In the addition to the description above, after the payment of operating expenses based on an approved annual budget and extraordinary expenses approved by the lender and during the occurrence of a DSCR Trigger, all excess cash will be swept into the excess cash flow account and held as additional security for the JANAF Shopping Yard Loan.

Initial Reserves.    At closing, the borrowers deposited (i) $101,757 into a tax reserve account, (ii) $10,182 into the replacement reserve account, (iii) $29,166 into the rollover reserve account and (iv) $10,639 into the ground rent reserve.

Ongoing Reserves.    On a monthly basis, the borrowers are required to deposit reserves of (i) 1/12 of the estimated annual real estate taxes, which currently equates to $50,879 into a tax reserve account, (ii) 1/12 of the annual insurance premiums into an insurance reserve account, provided, however, if the borrowers provide satisfactory evidence to the lender, in accordance with the loan
 
 
B-47

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
documents, of blanket insurance, monthly impounds of insurance premiums are waived  (iii) $10,182 into the replacement reserve, (iv) $29,166 into the rollover reserve capped at $1,049,976 in the aggregate and (v) $10,639 into the ground rent reserve.

Current Mezzanine or Subordinate Indebtedness.    None.

Future Mezzanine or Subordinate Indebtedness Permitted.    None.

Ground Leases.    The JANAF Shopping Yard Property is subject to three long term ground leases. The lessor on each ground lease is The American Heart Association, Inc.  Each ground lease expires on November 30, 2069. The guaranteed annual minimum rent payment under each respective ground lease is $92,000, $20,000 and $15,671 through November 30, 2019.
 
 
B-48

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
(GRAPHIC)
 
Site plan based on information provided by the borrower.
 
 
B-49

 
 
5802 and 5900 East Virginia Beach Boulevard
Norfolk, VA  23502
Collateral Asset Summary – Loan No. 5
JANAF Shopping Yard
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$60,000,000
68.3%
1.33x
9.8%
 
(GRAPHIC)
 
 
B-50

 

(THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
B-51

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%

 (GRAPHIC)
 
B-52

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%

Mortgage Loan Information   Property Information
Loan Seller:
GACC
     
Single Asset / Portfolio:
Portfolio of seven properties
Loan Purpose:
Acquisition
   
Property Type:
Manufactured Housing Community
Sponsor(1):
RHP Properties, Inc.; Northstar Realty
 
Collateral:
Fee Simple
 
Finance Corporation
   
Location:
Various
Borrower:
Deerpointe, LLC; Harper Woods, LLC;
 
Year Built / Renovated:
Various / NAP
 
Navajo Lake Estates, LLC; Park
 
Total Pads:
1,263
 
Avenue Estates, LLC; Connelly
 
Property Management:
Newbury Management Company
 
Terrace, LLC; Camelot MH
 
Underwritten NOI:
$4,288,352
 
Community, LLC; Washington Mobile
 
Underwritten NCF:
$4,217,940
 
Estates, LLC
   
Appraised Value:
$73,550,000
Original Balance:
$54,218,547
   
Appraisal Date:
February and March 2013
Cut-off Date Balance:
$54,218,547
       
% by Initial UPB:
4.2%
     
Historical NOI
Interest Rate:
4.0200%
     
2012 NOI:
$4,246,269 (December 31, 2012)
Payment Date:
1st of each month
   
2011 NOI:
$3,838,293 (December 31, 2011)
First Payment Date:
June 1, 2013
   
2010 NOI:
$3,685,848 (December 31, 2010)
Maturity Date:
May 1, 2023
       
Amortization:
Interest only for first 34 months, 360
 
Historical Occupancy
 
months thereafter
   
Current Occupancy:
86.1% (February 14, 2013)
Additional Debt(2):
Future Mezzanine Debt Permitted
 
2012 Occupancy:
86.0% (December 31, 2012)
Call Protection(3):
L(26), YM1(89), O(5)
 
2011 Occupancy:
84.1% (December 31, 2011)
Lockbox / Cash Management:
Soft / Springing
   
2010 Occupancy:
83.2% (December 31, 2010)
         
(1)   The sponsors are also the sponsors under the mortgage loan secured by the mortgaged property identified on Annex A-1 to the prospectus supplement as RHP Portfolio III, which has a cut-off date balance of $53,967,910.
(2)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(3)   Partial release is permitted. See “Partial Release” herein.
(4)   See “Initial Reserves” and “Ongoing Reserves” herein.
(5)   Based on amortizing debt service payments. Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 1.94x and 1.91x, respectively.
Reserves(4)  
   
Initial        
Monthly   
 
Taxes:
$104,548        
$30,161   
 
Insurance:
 
$76,449        
$10,921   
 
Replacement:
$222,314        
Springing   
 
Required Repairs:
 
$74,516        
NAP   
 
Special Capital Improvement:
$847,165        
$0   
 
         
Financial Information    
Cut-off Date Balance / Pad:
 
$42,928
     
Balloon Balance / Pad:
 
$36,992
     
Cut-off Date LTV:
 
73.7%
     
Balloon LTV:
 
63.5%
     
Underwritten NOI DSCR(5):
 
1.38x
     
Underwritten NCF DSCR(5):
 
1.35x
     
Underwritten NOI Debt Yield:
 
7.9%
     
Underwritten NCF Debt Yield:
 
7.8%
     
Underwritten NOI Debt Yield at Balloon:
9.2%
     
Underwritten NCF Debt Yield at Balloon:
9.0%
     
 
 
B-53

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%
 
Property Summary
Property Name
 Location
Pads
Year Built / Renovated
Allocated
Loan Amount
Appraised Value
Occupancy(1)
 Camelot
North Salt Lake, Utah
379
1971-1973 / NAP
$26,021,954
$35,300,000
99.7%
 Washington Mobile Estates
Ogden, Utah
186
1987 / NAP
$11,212,292
$15,210,000
97.8%
 Connelly Terrace
Kingston, New York
100
1976 / NAP
$6,295,396
$8,540,000
98.0%
 Deerpointe
Jacksonville, Florida
212
1976 / NAP
$4,570,428
$6,200,000
72.6%
 Harper Woods
Lawrence, Kansas
140
1966 / NAP
$2,742,257
$3,720,000
80.7%
 Navajo Lake Estates
Park City, Kansas
161
1984 / NAP
$1,931,374
$2,620,000
60.2%
 Park Avenue Estates
Haysville, Kansas
85
1999 / NAP
$1,444,845
$1,960,000
77.6%
 Total / Wtd. Avg.
 
1,263
 
$54,218,547
$73,550,000
86.1%
(1)
Based on the February 14, 2013 rent roll.

The Loan.    The RHP Portfolio VI loan (the “RHP Portfolio VI Loan”) is a fixed rate loan secured by the borrowers’ fee simple interest in seven manufactured housing communities totaling 1,263 pads, and located in Utah, New York, Kansas and Florida (the “RHP Portfolio VI Properties”) with an original principal balance of approximately $54.2 million. The RHP Portfolio VI Loan has a 10-year term and amortizes on a 30-year schedule after an initial 34-month interest only period. The RHP Portfolio VI Loan accrues interest at a fixed rate equal to 4.0200% and has a cut-off date balance of approximately $54.2 million. Loan proceeds along with approximately $18.5 million of equity from the sponsors were used to acquire the properties for an allocated purchase price of approximately $70.3 million. Based on the appraised value of $73.55 million as of February and March 2013, the cut-off date LTV is 73.7%. The most recent prior financing of the RHP Portfolio VI Properties was included in the MLMT 2008-C1 transaction.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total   
Loan Amount
$54,218,547
74.5%
 
Acquisition Price
$70,295,671
96.6%   
Sponsor Equity
$18,517,902
25.5%
 
Reserves
$1,324,992
1.8%   
       
Closing Costs
$1,115,786
1.5%   
Total Sources
$72,736,449
100.0%
 
Total Uses
$72,736,449
100.0%   

The Borrower / Sponsor.    The borrowers, Deerpointe, LLC; Harper Woods, LLC, Navajo Lake Estates, LLC, Park Avenue Estates, LLC, Connelly Terrace, LLC, Camelot MH Community, LLC and Washington Mobile Estates, LLC, are each a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent directors in their organizational structure.  The sponsors of the borrowers are RHP Properties, Inc. (“RHP”) and Northstar Realty Finance Corporation (“Northstar”), and the nonrecourse carve-out guarantor is Ross H. Partrich, the owner of RHP.

RHP is a real estate investment firm specializing in the acquisition and management of manufactured home and apartment communities. By number of communities, RHP is the nation’s second largest private owner and operator of manufactured housing, owning and managing approximately 216 communities with over 54,500 housing units and sites across 25 states, with a combined value of approximately $2.3 billion.

Northstar is a publicly traded real estate investment trust (NYSE: NRF) with primary business activities that include origination, structuring, acquisition and managing of commercial real estate debt, commercial real estate securities and net lease properties. Northstar has approximately $7.4 billion of real estate assets under management as of December 31, 2012.

The RHP Portfolio VI Properties were acquired in April 2013 as part of an acquisition by the sponsors of a total of 71 manufactured housing communities (only seven of which properties are collateral for the RHP Portfolio VI Loan).  In connection with the acquisition, Northstar obtained a $214,873,247 preferred equity interest in the borrowers related to the 71 manufactured housing community properties.  This preferred equity position may be converted to mezzanine debt as described below under “Future Mezzanine or Subordinate Indebtedness Permitted”.

The Properties.    The RHP Portfolio VI Properties consist of seven manufactured housing communities totaling 1,263 pads and are located in Utah, New York, Kansas and Florida. The RHP Portfolio VI Properties were developed between 1966 and 1999, and were acquired in April 2013 for an allocated purchase price of approximately $70.3 million. The RHP Portfolio VI Properties are part of a 71-property portfolio acquisition that includes 64 other manufactured housing community properties, which do not serve as collateral for the RHP Portfolio VI Loan. One of the RHP Portfolio VI Properties, Camelot, which accounts for 48.0% of the total allocated loan amount, is a Class A community with occupancy in excess of 99.6% since 2011. From 2010 to 2012, net operating income for the RHP Portfolio VI Properties increased 15.2% from approximately $3.7 million to approximately $4.2 million, while overall average occupancy increased from 83.2% in 2010 to 86.0% in 2012.
 
 
B-54

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%
 
In addition, certain affiliates of the borrowers (the “Excluded Home Owners”) own certain homes located on the pads owned by the borrowers. The equity owner of the Excluded Home Owners pledged its equity interest in the Excluded Home Owners to the lender as additional security for the RHP Portfolio VI Loan. Additionally, the borrowers agreed to prohibit the Excluded Home Owners from selling their homes (except to third party tenants at the property), or otherwise remove these homes from the pad site, but the Excluded Home Owners are permitted to obtain a third party loan secured by such home, provided the loan is not greater than 80% of the fair market value of such home. Removal of an excluded home from the pad site (other than pursuant to a sale of such home to a tenant at such property) will trigger recourse to the guarantor for any loss incurred as a result of such action.

Camelot. The Camelot property is located at 655 North Highway 89 in North Salt Lake, Utah. Built between 1971 and 1973, the property consists of 379 pads located on 52.2 acres, and as of February 14, 2013, is 99.7% occupied. The property is an all-age Class A community with amenities that include a clubhouse, an outdoor pool, laundry facility, a basketball court, exercise facility, spa, RV storage and three playgrounds.

Washington Mobile Estates. The Washington Mobile Estates property is located at 1450 North Washington Boulevard in Ogden, Utah. Built in 1987, the property consists of 186 pads located on 27.1 acres, and as of February 14, 2013, is 97.8% occupied. The property is an all-age Class B community with amenities that include a clubhouse, an outdoor pool, basketball courts, a playground and RV storage.

Connelly Terrace. The Connelly Terrace property is located at 20 Florida Street in Kingston, New York. Built in 1976, the property consists of 100 pads located on 38.4 acres, and as of February 14, 2013, is 98.0% occupied. The property is an all-age Class B community.

Deerpointe.  The Deerpointe property is located at 9380 103rd Street in Jacksonville, Florida. Built in 1976, the property consists of 212 pads located on 35.7 acres, and as of February 14, 2013, is 72.6% occupied. The property is an all-age Class B community with amenities that include a clubhouse, an outdoor pool and basketball courts.

Harper Woods. The Harper Woods property is located at 2200 Harper Street in Lawrence, Kansas. Built in 1966, the property consists of 140 pads located on 19.0 acres, and as of February 14, 2013, is 80.7% occupied. The property is an all-age Class B community.

Navajo Lake Estates. The Navajo Lake Estates property is located at 501 East 63rd Street North in Park City, Kansas. Built in 1984, the property consists of 161 pads located on 31.1 acres, and as of February 14, 2013, is 60.2% occupied. The property is an all-age Class B community with amenities that include a basketball court, playground and storm shelter.

Park Avenue Estates. The Park Avenue Estates property is located at 1400 East Kay Avenue in Haysville, Kansas. Built in 1999, the property consists of 85 pads located on 10.5 acres, and as of February 14, 2013, is 77.6% occupied. The property is an all-age Class B community with amenities that include a playground.

Environmental Matters.    The Phase I environmental reports dated from April 3, 2013 to April 4, 2013 recommended either no further action or the continued implementation of operation and maintenance plans at the RHP Portfolio VI Properties.

The Market.    The RHP Portfolio VI Properties are located in Utah, New York, Kansas and Florida. The below chart displays historical occupancies for each property along with a comparison of average actual and market rent. The average rents at the RHP Portfolio VI Properties were all determined to be in line with market rent.

Historical Occupancy and Market Rent Summary
Property Name
Number
of Pads
2011
Occupancy
2012
Occupancy
Current
Occupancy(1)
Avg.
Monthly
Rent per
Pad(1)
Market
Occupancy(2)
Comparable
Property
Rent(2)
Appraisal
Market
Rent(2)
Camelot
379      
99.6%
99.6%
99.7%
$562
99.8%
$510 - $576
$562
Washington Mobile Estates
186      
98.1%
97.7%
97.8%
$473
92.2%
$233 - $473
$473
Connelly Terrace
100      
99.6%
98.5%
98.0%
$619
90.0%
$400 - $619
$619
Deerpointe
212      
71.6%
74.0%
72.6%
$358
91.0%
$355 - $463
$358
Harper Woods
140      
70.1%
79.0%
80.7%
$345
84.0%
$320 - $384
$345
Navajo Lake Estates
161      
57.2%
59.5%
60.2%
$305
54.7%
$185 - $299
$303
Park Avenue Estates
85      
72.0%
77.1%
77.6%
$295
76.4%
$225 - $299
$293
Total / Wtd. Avg.
1,263      
84.1%
86.0%
86.1%
$444
87.4%
$353 - $470
$444
(1)
Based on the February 14, 2013 rent roll.
(2)
Source: Appraisal
 
 
B-55

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%
 
Utah Market. The Camelot property is located in North Salt Lake, Utah in a predominantly residential area between Highway 89 and Interstate 15. The 2012 population within a three-mile area is 58,110, an approximately 2.6% increase since 2010. The Washington Mobile Estates property is located in Ogden, Utah with residential areas to the east and west and commercial development to the south. The 2012 population within a three-mile area is 58,834, an approximately 2.9% increase since 2010.

New York Market. The Connelly Terrace property is located in Kingston, New York less than a mile west of the Hudson River. US 9W is located within a mile of the property, and I-87 is within three miles from the property. I-87 provides access to Albany, which is approximately 60 miles north of the property. The 2012 population within a three-mile area is 31,175, an approximately 0.4% decrease since 2010.

Kansas Market. The Harper Woods property is located in Lawrence, Kansas, a residential and commercial area approximately 2.6 miles northeast of the University of Kansas. The 2012 population within a three-mile area is 46,883, an approximately 1.0% increase since 2010. The Navajo Lake Estates property is located in Park City, Kansas, a suburb of Wichita. The 2012 population within a three-mile area is 15,930, an approximately 2.0% increase since 2010. The Park Avenue Estates property is located in Haysville, Kansas, a suburb of Wichita. The 2012 population within a three-mile area is 26,797, an approximately 0.4% increase since 2010.

Florida Market. The Deerpointe property is located in Jacksonville, Florida in a suburban area with highways I-95 and I-295 located 10 miles and four miles, respectively, from the property. The 2012 population within a three-mile area is 50,000, an approximately 1.4% increase since 2010.

Cash Flow Analysis.

Cash Flow Analysis
 
2010
2011
2012
U/W
U/W per Pad
Gross Potential Rent
        $5,156,791
        $5,424,215
         $5,739,799
        $6,653,942
$5,268
Total Other Income
          1,047,258
          1,130,983
1,160,695
1,160,695
919
Less: Concessions & Credit Loss
          (230,747)
          (302,245)
(257,462)
(215,629)
(171)
Less: Vacancy
             0
             0
            0
        (636,768)
(504)
Effective Gross Income
$5,973,302
$6,252,953
$6,643,032
$6,962,241
$5,512
Total Operating Expenses
2,287,454
2,414,660
2,396,763
2,673,889
2,117
Net Operating Income
$3,685,848
$3,838,293
$4,246,269
$4,288,352
$3,395
Capital Expenditures
0
0
0
70,412
56
Net Cash Flow
$3,685,848
$3,838,293
$4,246,269
 $4,217,940
$3,340
           

Property Management.    The RHP Portfolio VI Properties are managed by Newbury Management Company, an affiliate of the borrowers.

Lockbox / Cash Management.    The RHP Portfolio VI Loan is structured with a soft lockbox and springing cash management. The borrowers are required to deposit all rents and other payments in a clearing account within one business day of receipt. Funds deposited into the clearing account will be swept on a daily basis into the borrowers’ operating account, unless a Cash Management Period (as defined below) is continuing, in which event such funds will be swept on a daily basis into a cash management account under the control of the lender and disbursed in accordance with the RHP Portfolio VI Loan documents.

A “Cash Management Period” will commence upon the occurrence of any of the following: (i) an event of default or (ii) if, on any calculation date, the debt service coverage ratio (or at any time when an approved mezzanine loan is outstanding, the aggregate debt service coverage ratio) for the trailing 12-month period is less than 1.05x. A Cash Management Period will end upon (x) with respect to clause (i), if the event of default has been cured, or (y) with respect to clause (ii), if the debt service coverage ratio (or at any time when an approved mezzanine loan is outstanding, the aggregate debt service coverage ratio) is at least 1.05x for two consecutive calendar quarters.

Initial Reserves.    At closing, the borrowers deposited (i) $104,548 into a tax reserve account, (ii) $76,449 into an insurance reserve account, (iii) $222,314 into a replacement reserve account, (iv) $74,516 into a required repairs reserve and (v) $847,165 into a special capital improvement reserve.

Ongoing Reserves.    On a monthly basis, the borrowers are required to deposit reserves of (i) 1/12 of the estimated annual real estate taxes, which currently equates to $30,161, into a tax reserve account and (ii) 1/12 of the annual insurance premiums, which currently equates to $10,921, into an insurance reserve account. Beginning on the payment date occurring in May 2016 and on each payment
 
 
B-56

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%
 
thereafter, the borrowers will be required to make monthly payments of $5,263 into the replacement reserve, subject to a replacement reserve cap of $202,080, which amount excludes any of the funds initially deposited into the replacement reserve account.

Current Mezzanine or Subordinate Indebtedness.    None.

Future Mezzanine or Subordinate Indebtedness Permitted.    Northstar, which indirectly owns 97.727% of the membership interests in the borrowers, was granted a preferred equity interest in a parent of the borrowers, RHP Western Portfolio Group, LLC. Northstar can convert its preferred equity, together with its equity interests in the owners of the 64 other manufactured housing properties that were acquired by the sponsors but do not serve as collateral for the RHP Portfolio VI Loan, into a mezzanine loan (which would be secured by the equity in the borrowers under the RHP Portfolio VI Loan and the equity in the owners of the other 64 manufactured housing properties) subject to certain conditions, including without limitation: (i) the aggregate amount of the mezzanine loan cannot exceed $97,961,500, (ii) the allocated LTV for the mezzanine loan and the RHP Portfolio VI Loan must be no greater than 85% and (iii) the aggregate DSCR must be at least 1.15x. In addition, the mortgage loan documents also permit an approved mezzanine loan with respect to the equity interests in the related borrowers only, provided, the mezzanine loan amount does not exceed $8,298,953  and the conditions above (other than clause (i)) are satisfied.

Partial Release.    After the expiration of the lockout period (or with respect to the Navajo Lake Estates property or the Park Avenue Estates property, at any time), the borrowers may obtain the release of any of the RHP Portfolio VI Properties from the lien of the related mortgage in connection with a sale of the property, subject to release conditions, which include: (i) a partial prepayment of the principal by an aggregate amount equal to (x) 120% of the allocated loan amount (or, with respect to the Navajo Lake Estates property or the Park Avenue Estates property, 110% of the allocated loan amount) or (y) with respect to a sale of the property to an RHP Related Transferee (as defined in the loan agreement), the greater of 125% of the allocated loan amount and 100% of the net sales proceeds, for the applicable property (together with the payment of a yield maintenance premium); (ii) satisfaction of REMIC requirements; and (iii) a requirement that, after giving effect to such release, the debt service coverage ratio of the properties is not less than the greater of (x) the debt service coverage ratio immediately prior to such release and (y) 1.15x.

Substitution of Collateral.    At any time prior to May 1, 2022, the borrowers are permitted to release collateral properties and substitute new properties as collateral for the RHP Portfolio VI Loan provided that, among other things: (i) the aggregate of the allocated portions of the RHP Portfolio VI Loan related to the properties being released (through one or more substitutions) does not exceed more than 25% of the original RHP Portfolio VI Loan amount and (ii) both on the loan closing date and as of the date of substitution, (1) the fair market value of the new property is not less than the fair market value of the substituted property, and (2) the net operating income of the new property is not less than the net operating income of the substituted property.

 
B-57

 
 
Various
Collateral Asset Summary – Loan No. 6
RHP Portfolio VI
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$54,218,547
73.7%
1.35x
7.9%
 
(GRAPHIC)
 
 
B-58

 
 
(THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
B-59

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%

(GRAPHIC)
 
 
B-60

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%
 
  Mortgage Loan Information   Property Information
Loan Seller:
GACC
   
Single Asset / Portfolio:
Portfolio of five properties
Loan Purpose:
Acquisition
   
Property Type:
Manufactured Housing Community
Sponsor(1):
RHP Properties, Inc.; Northstar Realty
 
Collateral:
Fee Simple
 
Finance Corporation
 
Location:
Various
Borrower:
Carriage Court East, LLC; Southwind
 
Year Built / Renovated:
Various / NAP
 
Village MHC, LLC; Chisholm Creek,
 
Total Pads:
1,148
 
LLC; New Twin Lakes Village, LLC;
 
Property Management:
Newbury Management Company
 
Western Mobile Estates MH
 
Underwritten NOI:
$4,371,371
 
Community, LLC
   
Underwritten NCF:
$4,307,370
Original Balance:
$53,967,910
   
Appraised Value:
$73,210,000
Cut-off Date Balance:
$53,967,910
   
Appraisal Date:
February and March 2013
% by Initial UPB:
4.2%
       
Interest Rate:
4.0200%
   
Historical NOI
Payment Date:
1st of each month
   
2012 NOI:
$4,456,005 (December 31, 2012)
First Payment Date:
June 1, 2013
   
2011 NOI:
$4,256,434 (December 31, 2011)
Maturity Date:
May 1, 2023
   
2010 NOI:
$4,048,308 (December 31, 2010)
Amortization:
Interest only for first 34 months, 360
     
 
months thereafter
   
Historical Occupancy
Additional Debt(2):
Future Mezzanine Debt Permitted
 
Current Occupancy:
83.3% (February 14, 2013)
Call Protection(3):
L(26), YM1(89), O(5)
   
2012 Occupancy:
83.3% (December 31, 2012)
Lockbox / Cash Management:
Soft / Springing
   
2011 Occupancy:
83.6% (December 31, 2011)
       
2010 Occupancy:
83.5% (December 31, 2010)
Reserves(4)  
(1)   The sponsors are also the sponsors under the mortgage loan secured by the mortgaged property identified on Annex A-1 to the prospectus supplement as RHP Portfolio VI, which has a cut-off date balance of $54,218,547.
(2)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(3)   Partial release is permitted. See “Partial Release” herein.
(4)   See “Initial Reserves” and “Ongoing Reserves” herein.
(5)   Based on amortizing debt service payments. Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 1.99x and 1.96x, respectively.
 
Initial
Monthly   
 
Taxes:
$248,799
$42,564   
 
Insurance:
$65,632
$9,376   
 
Replacement:
$311,946
Springing   
 
Required Repairs:
$24,226
NAP   
 
Special Capital Improvement:
$603,249
$0   
 
Environmental:
$9,000
$0   
 
       
Financial Information  
Cut-off Date Balance / Pad:
$47,010
     
Balloon Balance / Pad:
$40,509
     
Cut-off Date LTV:
73.7%
     
Balloon LTV:
63.5%
     
Underwritten NOI DSCR(5):
1.41x
     
Underwritten NCF DSCR(5):
1.39x
     
Underwritten NOI Debt Yield:
8.1%
     
Underwritten NCF Debt Yield:
8.0%
     
Underwritten NOI Debt Yield at Balloon:
9.4%
     
Underwritten NCF Debt Yield at Balloon:
9.3%
     
         
 
 
B-61

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%
 
Property Summary
Property Name
Location
Pads
Year Built / Renovated
Allocated
Loan Amount
Appraised Value
Occupancy(1)
 Southwind Village
Naples, Florida
364
1968 / NAP
$20,124,627
$27,300,000
89.0%
 New Twin Lakes Village
Bloomingburg, New York
257
1972 / NAP
$17,691,980
$24,000,000
96.1%
 Western Mobile Estates
West Valley City, Utah
145
1971, 1997 / NAP
$8,329,974
$11,300,000
97.9%
 Carriage Court East
Orlando, Florida
128
1973 / NAP
$5,676,177
$7,700,000
96.9%
 Chisholm Creek
Park City, Kansas
254
1984 / NAP
$2,145,153
$2,910,000
46.9%
 Total / Wtd. Avg.
 
1,148
 
$53,967,910
$73,210,000
83.3%
(1)
Based on the February 14, 2013 rent roll.

The Loan.    The RHP Portfolio III loan (the “RHP Portfolio III Loan”) is a fixed rate loan secured by the borrowers’ fee simple interest in five manufactured housing communities totaling 1,148 pads, and located in Florida, New York, Utah and Kansas (the “RHP Portfolio III Properties”) with an original principal balance of approximately $54.0 million. The RHP Portfolio III Loan has a 10-year term and amortizes on a 30-year schedule after an initial 34-month interest only period. The RHP Portfolio III Loan accrues interest at a fixed rate equal to 4.0200% and has a cut-off date balance of approximately $54.0 million. Loan proceeds along with approximately $19.0 million of equity from the sponsors were used to acquire the properties for an allocated purchase price of approximately $70.6 million. Based on the appraised value of $73.21 million as of February and March 2013, the cut-off date LTV is 73.7%. The most recent prior financing of the RHP Portfolio III Properties was included in the MLMT 2008-C1 transaction.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total   
Loan Amount
$53,967,910
74.0%
 
Acquisition Price
$70,603,512
96.8%   
Sponsor Equity
$18,998,804
26.0%
 
Reserves
$1,262,850
1.7%   
       
Closing Costs
$1,100,352
1.5%   
Total Sources
$72,966,714
100.0%
 
Total Uses
$72,966,714
100.0%   

The Borrower / Sponsor.    The borrowers, Carriage Court East, LLC, Southwind Village MHC, LLC, Chisholm Creek, LLC, New Twin Lakes Village, LLC and Western Mobile Estates MH Community, LLC, are each a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent directors in their organizational structure.  The sponsors of the borrowers are RHP Properties, Inc. (“RHP”) and Northstar Realty Finance Corporation (“Northstar”), and the nonrecourse carve-out guarantor is Ross H. Partrich, the owner of RHP.

RHP is a real estate investment firm specializing in the acquisition and management of manufactured home and apartment communities. By number of communities, RHP is the nation’s second largest private owner and operator of manufactured housing, owning and managing approximately 216 communities with over 54,500 housing units and sites across 25 states, with a combined value of approximately $2.3 billion.

Northstar is a publicly traded real estate investment trust (NYSE: NRF) with primary business activities that include origination, structuring, acquisition and managing of commercial real estate debt, commercial real estate securities and net lease properties. Northstar has approximately $7.4 billion of real estate assets under management as of December 31, 2012.

The RHP Portfolio III Properties were acquired in April 2013 as part of an acquisition by the sponsors of a total of 71 manufactured housing communities (only five of which properties are collateral for the RHP Portfolio III Loan).  In connection with the acquisition, Northstar obtained a $214,873,247 preferred equity interest in the borrowers related to the 71 manufactured housing community properties.  This preferred equity position may be converted to mezzanine debt as described below under “Future Mezzanine or Subordinate Indebtedness Permitted”.

The Properties.    The RHP Portfolio III Properties consist of five manufactured housing communities totaling 1,148 pads and are located in Florida, New York, Utah and Kansas. The RHP Portfolio III Properties were developed between 1968 and 1997, and were acquired in April 2013 for an allocated purchase price of approximately $70.6 million. The RHP Portfolio III Properties are part of a 71-property portfolio acquisition that includes 66 other manufactured housing community properties, which do not serve as collateral for the RHP Portfolio III Loan. One of the RHP Portfolio III Properties, Western Mobile Estates, which accounts for 15.4% of the total allocated loan amount, is a Class A community with occupancy in excess of 97.5% since 2011. From 2010 to 2012, net operating income for the RHP Portfolio III Properties increased 10.1% from approximately $4.0 million to approximately $4.5 million, while overall average occupancy decreased slightly from 83.5% in 2010 to 83.3% in 2012.

In addition, certain affiliates of the borrowers (the “Excluded Home Owners”) own certain homes located on the pads owned by the borrowers. The equity owner of the Excluded Home Owners pledged its equity interest in the Excluded Home Owners to the lender as
 
 
B-62

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%
 
additional security for the RHP Portfolio III Loan. Additionally, the borrowers agreed to prohibit the Excluded Home Owners from selling their homes (except to third party tenants at the property), or otherwise remove these homes from the pad site, but the Excluded Home Owners are permitted to obtain a third party loan secured by such home, provided the loan is not greater than 80% of the fair market value of such home. Removal of an excluded home from the pad site (other than pursuant to a sale of such home to a tenant at such property) will trigger recourse to the guarantor for any loss incurred as a result of such action.

Southwind Village. The Southwind Village property is located at 302 Fillmore Street in Naples, Florida. Built in 1968, the property consists of 364 pads located on 40.6 acres, and as of February 14, 2013, is 89.0% occupied. The property is an all-age Class B community with amenities that include a clubhouse, laundry, shuffleboard, basketball courts and a playground.

New Twin Lakes Village. The New Twin Lakes Village property is located at 31 Regina Drive in Bloomingburg, New York. Built in 1972, the property consists of 257 pads located on 87.0 acres, and as of February 14, 2013, is 96.1% occupied. The property is an all-age Class B community with amenities that include a clubhouse, an outdoor pool, playground, fishing pond, community room and RV storage.

Western Mobile Estates. The Western Mobile Estates property is located at 7148 West Arabian Way in West Valley City, Utah. Built in two phases in 1971 and 1997, the property consists of 145 pads located on 19.0 acres, and as of February 14, 2013, is 97.9% occupied. The property is an all-age Class A community with amenities that include a playground.

Carriage Court East.  The Carriage Court East property is located at 3475 South Goldenrod Road in Orlando, Florida. Built in 1973, the property consists of 128 pads located on 14.8 acres, and as of February 14, 2013, is 96.9% occupied. The property is an all-age Class B community with amenities that include a clubhouse, an outdoor pool, laundry, shuffleboard and tennis courts.

Chisholm Creek. The Chisholm Creek property is located at 501 East 63rd Street North in Park City, Kansas. Built in 1984, the property consists of 254 pads located on 44.5 acres, and as of February 14, 2013, is 46.9% occupied. The property is an all-age Class B community with amenities that include a clubhouse, swimming pool, basketball court, playground and storm shelter.

Environmental Matters.    The Phase I environmental reports dated from April 3, 2013 to April 4, 2013 recommended either no further action or the continued implementation of operation and maintenance plans at the RHP Portfolio III Properties, except for the Southwind Village property, where the removal of improperly stored potentially hazardous materials and petroleum waste products as well as an abandoned storage drum are recommended to be disposed from the property at an estimated cost of $2,500. Additionally, it is recommended that an abandoned irrigation well at the Southwind Village property be closed at an estimated cost of $5,000. At closing, $9,000 was deposited into an environmental reserve representing 120% of the total estimated cost.

The Market.    The RHP Portfolio III Properties are located in Florida, New York, Utah and Kansas. The below chart displays historical occupancies for each property along with a comparison of average actual and market rent. The average rents at the RHP Portfolio III Properties were all determined to be in line with market rent.

Historical Occupancy and Market Rent Summary
Property Name
Number
of Pads
2011
Occupancy
2012
Occupancy
Current
Occupancy(1)
Avg.
Monthly
Rent per
Pad(1)
Market
Occupancy(2)
Comparable
Property
Rent(2)
Appraisal
Market Rent(2)
Southwind Village
364
87.6%
88.8%
89.0%
$521
92.0%
$379 - $708
$521
New Twin Lakes Village
257
98.1%
96.3%
96.1%
$707
96.0%
$495 - $707
$707
Western Mobile Estates
145
97.5%
97.5%
97.9%
$481
99.4%
$468 - $554
$485
Carriage Court East
128
99.0%
98.4%
96.9%
$434
95.0%
$423 - $499
$434
Chisholm Creek
254
47.5%
46.7%
46.9%
$299
54.7%
$185 - $307
$298
Total / Wtd. Avg.
1,148
83.6%
83.3%
83.3%
$499
85.9%
$378 - $576
$499
(1)
Based on the February 14, 2013 rent roll.
(2)
Source: Appraisal

Florida Market. The Southwind Village property is located in Naples, Florida in a suburban area less than a mile from I-75. The 2012 population within a three-mile area is 59,742, an approximately 2.4% increase since 2010. The Carriage Court East property is located in Orlando, Florida in a suburban area less than 10 miles from Florida’s Turnpike and I-4. The 2012 population within a three-mile area is 103,857, an approximately 1.1% increase since 2010.

New York Market. The New Twin Lakes Village property is located in Bloomingburg, New York in a rural area approximately half a mile from State Road 17 and less than 10 miles from I-84. The 2012 population within a three-mile area is 7,308, an approximately 1.1% increase since 2010.
 
 
B-63

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%
 
Utah Market. The Western Mobile Estates property is located in West Valley City, Utah in a predominantly residential area with large amounts of open land primarily owned by government and large corporations. The 2012 population within a three-mile area is 64,193, an approximately 1.7% increase since 2010.

Kansas Market. The Chisholm Creek property is located in Park City, Kansas, a suburb of Wichita. The 2012 population within a three-mile area is 15,930, an approximately 2.0% increase since 2010.

Cash Flow Analysis.

Cash Flow Analysis
 
2010
2011
2012
U/W
U/W per Pad
Gross Potential Rent
        $5,351,724
        $5,583,742
         $5,793,193
        $6,778,392
$5,905    
Total Other Income
          673,485
          632,361
627,861
627,861
547    
Less: Concessions & Credit Loss
          (114,066)
          (103,722)
(73,085)
(70,394)
(61)    
Less: Vacancy
             0
             0
            0
        (766,200)
(667)    
Effective Gross Income
$5,911,143
$6,112,381
$6,347,969
$6,569,659
$5,723    
Total Operating Expenses
1,862,835
1,855,946
1,891,965
2,198,288
1,915    
Net Operating Income
$4,048,308
$4,256,434
$4,456,005
$4,371,371
$3,808    
Capital Expenditures
0
0
0
64,001
56    
Net Cash Flow
$4,048,308
$4,256,434
$4,456,005
 $4,307,370
$3,752    
           

Property Management.    The RHP Portfolio III Properties are managed by Newbury Management Company, an affiliate of the borrowers.

Lockbox / Cash Management.    The RHP Portfolio III Loan is structured with a soft lockbox and springing cash management. The borrowers are required to deposit all rents and other payments in a clearing account within one business day of receipt. Funds deposited into the clearing account will be swept on a daily basis into the borrowers’ operating account, unless a Cash Management Period (as defined below) is continuing, in which event such funds will be swept on a daily basis into a cash management account under the control of the lender and disbursed in accordance with the RHP Portfolio III Loan documents.

A “Cash Management Period” will commence upon the occurrence of any of the following: (i) an event of default or (ii) if, on any calculation date, the debt service coverage ratio (or at any time when an approved mezzanine loan is outstanding, the aggregate debt service coverage ratio) for the trailing 12-month period is less than 1.05x. A Cash Management Period will end upon (x) with respect to clause (i), if the event of default has been cured, or (y) with respect to clause (ii), if the debt service coverage ratio (or at any time when an approved mezzanine loan is outstanding, the aggregate debt service coverage ratio) is at least 1.05x for two consecutive calendar quarters.

Initial Reserves.    At closing, the borrowers deposited (i) $248,799 into a tax reserve account, (ii) $65,632 into an insurance reserve account, (iii) $311,946 into a replacement reserve account, (iv) $24,226 into a required repairs reserve, (v) $603,249 into a special capital improvement reserve and (vi) $9,000 in an environmental reserve.

Ongoing Reserves.    On a monthly basis, the borrowers are required to deposit reserves of (i) 1/12 of the estimated annual real estate taxes, which currently equates to $42,564, into a tax reserve account and (ii) 1/12 of the annual insurance premiums, which currently equates to $9,376, into an insurance reserve account. Beginning on the payment date occurring in May 2016 and on each payment thereafter, the borrowers will be required to make monthly payments of $4,783 into the replacement reserve, subject to a replacement reserve cap of $183,680, which amount excludes any of the funds initially deposited into the replacement reserve account.

Current Mezzanine or Subordinate Indebtedness.    None.

Future Mezzanine or Subordinate Indebtedness Permitted.    Northstar, which indirectly owns 97.727% of the membership interests in the borrowers, was granted a preferred equity interest in a parent of the borrowers, RHP Western Portfolio Group, LLC. Northstar can convert its preferred equity, together with its equity interests in the owners of the 66 other manufactured housing properties that were acquired by the sponsors but do not serve as collateral for the RHP Portfolio III Loan, into a mezzanine loan (which would be secured by the equity in the borrowers under the RHP Portfolio III Loan and the equity in the owners of the other 66 manufactured housing properties) subject to certain conditions, including without limitation: (i) the aggregate amount of the mezzanine loan cannot exceed $97,961,500, (ii) the allocated LTV for the mezzanine loan and the RHP Portfolio III Loan must be no greater than 85% and (iii) the
 
 
B-64

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%
 
aggregate DSCR must be at least 1.15x. In addition, the mortgage loan documents also permit an approved mezzanine loan with respect to the equity interests in the related borrowers only, provided, the mezzanine loan amount does not exceed $8,260,590  and the conditions above (other than clause (i)) are satisfied.

Partial Release.    After the expiration of the lockout period (or with respect to the Chisholm Creek property, at any time), the borrowers may obtain the release of any of the RHP Portfolio III Properties from the lien of the related mortgage in connection with a sale of the property, subject to release conditions, which include: (i) a partial prepayment of the principal by an aggregate amount equal to (x) 120% of the allocated loan amount (or, with respect to the Chisholm Creek property, 110% of the allocated loan amount) or (y) with respect to a sale of the property to an RHP Related Transferee (as defined in the loan agreement), the greater of 125% of the allocated loan amount and 100% of the net sales proceeds, for the applicable property (together with the payment of a yield maintenance premium); (ii) satisfaction of REMIC requirements; and (iii) a requirement that, after giving effect to such release, the debt service coverage ratio of the properties is not less than the greater of (x) the debt service coverage ratio immediately prior to such release and (y) 1.15x.

Substitution of Collateral.    At any time prior to May 1, 2022, the borrowers are permitted to release collateral properties and substitute new properties as collateral for the RHP Portfolio III Loan provided that, among other things: (i) the aggregate of the allocated portions of the RHP Portfolio III Loan related to the properties being released (through one or more substitutions) does not exceed more than 25% of the original RHP Portfolio III Loan amount and (ii) both on the loan closing date and as of the date of substitution, (1) the fair market value of the new property is not less than the fair market value of the substituted property, and (2) the net operating income of the new property is not less than the net operating income of the substituted property.
 
 
B-65

 
 
Various
Collateral Asset Summary – Loan No. 7
RHP Portfolio III
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,967,910
73.7%
1.39x
8.1%

(GRAPHIC)
 
 
B-66

 
 
(THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
B-67

 
 


One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%

(GRAPHIC)
 
 
B-68

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
UBSRES
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Acquisition
 
Property Type:
Industrial Warehouse
Sponsor(1):
AG Net Lease II Corp.
 
Collateral:
Fee Simple
Borrower:
AGNL Sports, L.L.C.
 
Location:
Jeffersonville, GA
Original Balance:
$53,625,000
 
Year Built / Renovated:
2008, 2013 / NAP
Cut-off Date Balance:
$53,625,000
 
Total Sq. Ft.:
1,861,086
% by Initial UPB:
4.1%
 
Property Management:
Self-managed by Academy Sports &
Interest Rate:
4.8005%
   
Outdoors
Payment Date:
6th of each month
 
Underwritten NOI:
$6,595,335
First Payment Date:
August 6, 2013
 
Underwritten NCF:
$6,145,910
Anticipated Repayment Date(2)(3):
July 6, 2023
 
Appraised Value:
$98,500,000
Maturity Date:
July 6, 2033
 
Appraisal Date:
March 4, 2013
Amortization:
Interest only for first 6 months; 360
     
 
months thereafter
 
Historical NOI
Additional Debt(4):
Future Mezzanine Debt Permitted
 
Most Recent NOI:
NAP
Call Protection:
L(24), D(92), O(4)
 
2012 NOI:
NAP
Lockbox / Cash Management:
Hard / In Place
 
2011 NOI:
NAP
     
2010 NOI:
NAP
Reserves(5)
     
  Initial
Monthly   
 
Historical Occupancy
Taxes:
$0
Springing   
 
Most Recent Occupancy:
100.0% (July 6, 2013)
Insurance:
$0
Springing   
 
2012 Occupancy:
NAP
Replacement:
$0
Springing   
 
2011 Occupancy:
NAP
TI/LC:
$0
Springing   
 
2010 Occupancy:
NAP
Academy Rollover Reserve:
$0
Springing   
 
(1)  The sponsor is also the sponsor under the mortgage loan secured by the portfolio of mortgaged properties identified on Annex A-1 to the prospectus supplement as Custom Product Portfolio, which has a cut-off date balance of $10,000,000.
(2)   The Academy Distribution Center loan accrues interest at a rate per annum equal to 4.8005% prior to the anticipated repayment date (“ARD”). Thereafter, the interest rate will be a rate per annum equal to the greater of (i) Treasury Index Rate (as defined in the Academy Distribution Center loan documents) as of the ARD plus 5.00% and (ii) 10.00%.  The Balloon LTV, Balloon Balance / Sq. Ft., Underwritten NOI Debt Yield at Balloon and Underwritten NCF Debt Yield at Balloon are based on the outstanding balloon balance as of the ARD.
(3)   Commencing on the ARD, (i) the interest rate will increase as set forth in Footnote (2), and (ii) provided no Academy Cash Sweep Trigger Event or event of default under the Academy Distribution Center Loan documents has occurred and is continuing, all excess cash flow (net of scheduled debt service, required reserves, approved operating expenses and other items required under the Academy Distribution Center loan documents) will be swept and applied first, to the repayment of the outstanding principal balance, without premium or penalty, and second, to the payment of any accrued interest (with respect to any interest accrued above the per annum rate of 4.8005%).
(4)   See “Future Mezzanine or Subordinate Indebtedness Permitted” herein.
(5)   See “Initial Reserves” and “Ongoing Reserves” herein.
(6)   Based on amortizing debt service payments.  Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.53x and 2.35x, respectively.
Academy Expansion Reserve:
$3,504,116
$0   
 
Academy Rent Reserve:
$109,841
$0   
 
     
Financial Information
 
Cut-off Date Balance / Sq. Ft.:
 
$29
 
Balloon Balance / Sq. Ft.(2):
 
$24
 
Cut-off Date LTV:
 
54.4%
 
Balloon LTV(2):
 
45.1%
 
Underwritten NOI DSCR(6):
 
1.95x
 
Underwritten NCF DSCR(6):
 
1.82x
 
Underwritten NOI Debt Yield:
 
12.3%
 
Underwritten NCF Debt Yield:
 
11.5%
 
Underwritten NOI Debt Yield at Balloon(2):
 
14.9%
 
Underwritten NCF Debt Yield at Balloon(2):
 
13.8%
 
         
 
 
B-69

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 
Tenant Summary
Tenant
Ratings (Fitch/Moody’s/S&P)
Net Rentable Area
(Sq. Ft.)
 
% of Net Rentable
Area(1)
 
U/W
Base Rent PSF(2)
 
% of Total
Annual U/W
Base Rent(2)(3)
Lease Expiration
Academy Sports & Outdoors
NR/B2/B
1,861,086
 
100.0%
 
$3.61
 
100.0%
9/30/2033(4)
Total Occupied Collateral / Wtd. Avg.
1,861,086
 
100.0%
 
$3.61
 
100.0%
 
Vacant
 
0
 
0.0%
         
Total
 
1,861,086
 
100.0%
         
                   
(1)
% of Net Rentable Area is based on total sq. ft. of 1,861,086 as of the cut-off date.
(2)
U/W Base Rent PSF and % of Total Annual U/W Base Rent includes contractual rent steps through September 2014. U/W Base Rent PSF is based on total occupied sq. ft. of 1,861,086.
(3)
% of Total Annual U/W Base Rent is based on total occupied underwritten base rent and excludes any gross up of vacant space.
(4)
The expiration date is the earlier of (i) 20 years from final completion of expansion facility and (ii) September 30, 2033.  Academy Sports & Outdoors has four five-year renewal options.
 
Lease Rollover Schedule
 
Year
# of
Leases
Expiring
Total
Expiring
Sq. Ft.
% of Total Sq.
Ft. Expiring
Cumulative
Sq. Ft. Expiring
Cumulative % of
Sq. Ft. Expiring
Annual U/W
Base Rent
Per Sq. Ft.(1)(2)
% U/W
Base Rent
Rolling(1)(2)
Cumulative %
of U/W
Base Rent(1)(2)
MTM
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2013
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2014
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2015
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2016
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2017
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2018
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2019
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2020
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2021
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2022
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
2023
0
 
0
 
0.0%
 
0
 
0.0%
 
$0.00
 
0.0%
 
0.0%
 
Thereafter
1
 
1,861,086
 
100.0%
 
1,861,086
 
100.0%
 
$3.61
 
100.0%
 
100.0%
 
Vacant
NAP
 
0
 
0.0%
 
1,861,086
 
100.0%
 
NAP
 
NAP
     
Total / Wtd. Avg.
1
 
1,861,086
 
100.0%
         
$3.61
 
100.0%
     
(1)
Annual U/W Base Rent Per Sq. Ft., % U/W Base Rent Rolling and Cumulative % of U/W Base Rent include contractual rent steps through September 2014.
(2)
Annual U/W Base Rent Per Sq. Ft., % U/W Base Rent Rolling and Cumulative % of U/W Base Rent are based on the underwritten occupied base rent and underwritten occupied sq. ft., and exclude any gross up of vacant space.
 
The Loan.    The Academy Distribution Center loan (the “Academy Distribution Center Loan”) is a $53.6 million, fixed rate loan secured by the fee simple interest (granted by the Development Authority of the City of Jeffersonville and Twiggs County – the “Development Authority”) and the leasehold interest of the Borrower in a 1,861,086 sq. ft. Class A industrial warehouse located at One Academy Drive in Jeffersonville, Georgia (the “Academy Distribution Center Property”).  In 2007, Academy Sports & Outdoors (“Academy”) agreed to build its distribution facility in Twiggs County, Georgia in part due to a tax abatement granted by the commissioner of Twiggs County in connection with the issuance of taxable industrial development revenue bonds by the Development Authority and a ground lease entered into between the Development Authority and Academy.  Academy sold its ground lease interest to a predecessor of Borrower in 2011. The Academy Distribution Center Property is 100.0% leased by Academy.  The Academy Distribution Center Loan documents provide for a maturity date of July 6, 2033 and an anticipated repayment date of July 6, 2023 (the “ARD”).  The Academy Distribution Center Loan accrues interest at a fixed rate equal to 4.8005% prior to the ARD and amortizes on a 30-year schedule after an initial interest only period of six months.  Commencing on the ARD, (i) the interest rate will increase to a rate per annum equal to the greater of (a) Treasury Index Rate (as defined in the Academy Distribution Center Loan documents) as of the ARD plus 5.00% and (b) 10.00%, and (ii) provided no Academy Cash Sweep Trigger Event or event of default under the Academy Distribution Center Loan documents has occurred and is continuing, all excess cash flow (net of scheduled debt service, required reserves, approved operating expenses and other items required under the Academy Distribution Center Loan documents) will be swept and applied first, to the repayment of the outstanding principal balance, without premium or penalty, and second, to the payment of any accrued interest (with respect to any interest accrued above the per annum rate of 4.8005%).
 
Academy Distribution Center Loan proceeds were used to fund an escrow for a portion of remaining Borrower obligations related to the Academy expansion in the amount of $3,504,116, fund an Academy Rent Reserve escrow of $109,841, pay closing costs of approximately $835,609 and return equity to the Sponsor of approximately $49.2 million. Based on the appraised value of $98.5 million as of March 4, 2013, the cut-off date LTV is 54.4%.
 
 
B-70

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 
The Borrower informed the lender that it purchased the ground lease interest of the Academy Distribution Center Property in September 2012 via a sale/leaseback transaction for $55.3 million and that the Academy Distribution Center Property was unencumbered prior to the Academy Distribution Center Loan. Upon acquisition, Academy agreed to enter into a new 20-year lease (“Academy Lease”) accompanied by a 562,440 sq. ft. expansion scheduled to be completed by Academy. Pursuant to the sale/leaseback agreement, the Borrower agreed to fund the tenant controlled expansion at a cost not less than $27.0 million ($48.01 PSF of expansion space) but not to exceed $30.0 million ($53.34 PSF of expansion space).  As of the cut-off date, $21,609,052 has been funded, resulting in a total capitalization of approximately $77.1 million. 65.0% ($3,504,116) of the difference between the funded balance and the expected total expansion completion cost of $27.0 million was escrowed at the closing of the Academy Distribution Center Loan. The remaining 35.0% ($1,886,831) will be a recourse obligation of the Sponsor as well as any difference between the expected expansion cost of $27.0 million and the maximum commitment of $30.0 million.
 
Sources and Uses
 
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total
 
Loan Amount
$53,625,000
100.0%
 
Academy Expansion Reserve Escrow
$3,504,116
6.5%
 
       
Academy Rent Reserve Escrow
$109,841
0.2%
 
       
Closing Costs
$835,609
1.6%
 
       
Return of Equity
$49,175,434
91.7%
 
Total Sources
$53,625,000
100.0%
 
Total Uses
$53,625,000
100.0%
 
 
The Borrower / Sponsor.    The borrower, AGNL Sports, L.L.C. (the “Borrower”), is a single purpose Delaware limited liability company, structured to be bankruptcy-remote with two independent directors in its organizational structure. The nonrecourse carve-out guarantor for the Academy Distribution Center Loan is AG Net Lease II Corp. (the “Sponsor”), a Delaware corporation. The Sponsor is a real estate investment trust and affiliate of Angelo, Gordon, & Co.
 
Angelo, Gordon, & Co. (“Angelo Gordon”) is a privately-held registered investment advisor dedicated to alternative investing. The firm was founded in 1988 and currently manages approximately $25 billion. Angelo Gordon and affiliates has over 280 employees, including more than 100 investment professionals. Many of its key professionals have worked together for more than a decade. John Angelo is the co-founder and Chief Executive Officer of Angelo Gordon. He manages the firm’s growth and is focused on its strategic direction. Mr. Angelo began his finance career in 1966 working on the bond floor of the New York Stock Exchange. He was associated with L.F. Rothschild for 18 years where he managed the firm’s proprietary capital in world markets with particular emphasis on convertible securities, options, futures and distressed securities. Michael Gordon is co-founder, Chief Operating Officer and Chief Investment Officer of Angelo Gordon and oversees the Research Department. Mr. Gordon began his career as a research analyst for L.F. Rothschild in 1970, specializing in the oil and oil service industries.
 
Angelo Gordon’s Net Lease Group provides real estate sale/leaseback financing to less-than-investment grade owner-occupiers of corporate real estate. Angelo Gordon’s Net Lease Group has significant experience providing sale/leaseback financing to financial sponsors and their portfolio companies, in addition to working with privately-held and public middle market companies. Angelo Gordon’s Net Lease Group generally focuses on single-tenant properties leased for a period of 15 - 20 years located in North America and select international markets. Transaction sizes typically range from $5 million to $200 million. The product type can vary, but typically it focuses on warehouse, office, industrial, distribution, retail, R&D and special use assets.
 
As of its December 12, 2012 financial statement, the Sponsor reported total assets of approximately $552.7 million, liquidity of $9.5 million and net worth of $551.6 million. The majority of its assets are real estate investments valued at approximately $536.4 million. All information herein regarding Angelo Gordon has been obtained from its website.
 
The Property.    The Academy Distribution Center Property (together with the expansion facility, which when completed will be 562,440 sq. ft.) consists of a one-story, 1,861,086 sq. ft. industrial warehouse distribution facility constructed in 2008 on a 149.68-acre site. The Academy Distribution Center Property is 100.0% leased by Academy. Approximately 22,210 sq. ft. are utilized as office space and the remainder is utilized as warehouse distribution space. The improvements were constructed as a build to suit distribution facility by Academy with 37 ft. high ceilings, 295 loading docks and LEED silver certification.
 
The Academy Distribution Center Property serves as a primary distribution hub for Academy retail stores located throughout southeastern United States and also provides order fulfillment services for e-commerce retailers. Academy employs over 600 people and will add 250 new jobs upon completion of the 562,440 sq. ft. expansion facility. According to Academy, the Academy Distribution Center Property currently supports 75 stores with the capacity to support up to 125 stores.
 
The Borrower informed the lender that it purchased the Academy Distribution Center Property in September 2012 via a sale/leaseback transaction. As part of the sale/leaseback transaction, Academy executed the Academy Lease, which expires in 2033 and has 2.0% annual escalations and four five-year renewal options.  In addition to the execution of a new lease, the Borrower agreed to fund a 562,440 sq. ft. expansion project.  Academy does not have any termination options (other than in connection with a casualty during the last year of the term and other than in connection with an obligation to purchase the Academy Distribution Center Property in connection with a condemnation and a right to purchase the Academy Distribution Center Property if the Borrower fails to fund the expansion advances to construct the expansion facility)  The Borrower informed the lender that Academy invested $30 million on
 
 
B-71

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 
equipment for its distribution facility and Academy expects to invest another $12 million on equipment in the new expansion facility. Equipment includes state-of-the-art racking and conveyor/sortation equipment.
 
The Academy Distribution Center Property is located in Jeffersonville, Twiggs County, Georgia along Interstate 16. The Academy Distribution Center Property is situated directly off of Highway 96 at the intersection of Interstate 16, a major northwest/southeast distribution hub. The Academy Distribution Center Property is located approximately 25 miles southeast of Macon, 100 miles southeast of Atlanta and 140 miles northwest of Savannah. The Academy Distribution Center Property is regionally well located to Interstate 16, which provides direct access to the ports of Savannah and Interstate 95 to the southeast, and Atlanta and Interstate 75 to the north. According to Nielson and Claritas, the 2013 estimated average household income within a one, three and five mile radius is $39,133, $38,075 and $36,657, respectively.
 
Environmental Matters.    The Phase I environmental report dated March 11, 2013 recommended no further action at the Academy Distribution Center Property.
 
Major Tenant.
 
Academy Sports & Outdoors (1,861,086 sq. ft., 100.0% of NRA, 100.0% of U/W Base Rent). Academy, rated B2/B with a stable outlook by Moody’s/S&P, is the third largest full-line sporting goods retailer in the United States in terms of net sales, offering a broad assortment of hunting, fishing, and camping equipment and gear along with sports and leisure products, footwear, apparel and more. Academy generates revenue from four categories including apparel, field & stream, footwear and sports & leisure.
 
Academy is a Texas-based company operating more than 150 stores throughout Alabama, Florida, Georgia, Kansas, Louisiana, Mississippi, Missouri, North Carolina, Oklahoma, South Carolina, Tennessee and Texas. Academy’s primary competitors are Dick’s Sporting Goods and Sports Authority. As of February 2, 2013, Academy Ltd. generated $3.7 billion in sales, with $389 million in adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”).  This represents an increase of 18.9% from January 28, 2012 net sales of $3.1 billion and a 62.1% increase over January 28, 2012 adjusted EBITDA of $240 million.
 
The Market.    The Academy Distribution Center Property is located in the Macon Metropolitan Statistical Area submarket of Jeffersonville, Georgia. The Academy Distribution Center Property is situated in a rural area, with primary land use consisting of agricultural use, including timberland cultivation. Additional uses include limited commercial, industrial and residential development. Commercial uses in the immediate neighborhood are primarily concentrated along Highway 96 and in downtown Jeffersonville, with the majority of commercial development concentrated in the neighboring city of Warner Robins, located approximately 14 miles west of Macon. The Academy Distribution Center Property is the largest development in the neighborhood and has created more than 200 new jobs in the area. The Academy Distribution Center Property is part of a planned industrial park and represents Phase I of the Twiggs County Industrial Park.
 
According to the appraisal, as of 4Q 2012 the Macon/Warner Robins industrial market contains 369 buildings, totaling 18,418,857 sq. ft. of industrial space.  As of the 4Q 2012, the overall vacancy rate was 25.2%, which represented a decrease of 7.5% from its peak of 32.7% as of 4Q 2010.  The average rental rate for the market as of 4Q 2012 was $2.98 PSF, which represented a slight increase from the previous quarter.  The 4Q 2012 reported positive year to date net absorption of 331,589 sq. ft.  During the 4Q 2012, there was no new construction completed in the Macon/Warner Robins industrial market. This compares to one building totaling 4,400 sq. ft. completed in the 3Q 2012 and one building totaling 4,800 sq. ft. completed in the 1Q 2012.
 
The appraisal identifies eight properties located throughout the southeastern United States as the Academy Distribution Center Property’s competitive set.  The comparable properties range in size from 382,668 to 1,016,148 sq. ft.  The comparable rents range from $3.06 to $4.04 PSF, with a weighted average of $3.77 PSF. All of the comparables are 100.0% occupied, single-tenant properties, with lease terms ranging from 10 to 20 years.
 
The table below details the Academy Distribution Center Property’s competitive set.
 
Summary of Comparable Industrial Properties(1)
Building
Year Built
Size
% Leased
Asking Rate (Net)
Class
Academy Distribution Center
2008
1,861,086     
100.0%    
$3.61
A
Britax
2012
478,400     
100.0%    
$3.59
NAV
Crate & Barrel I
2005
382,668     
100.0%    
$3.25
NAV
Amazon.com Fulfillment Center
2012
1,015,740     
100.0%    
$4.04
NAV
Amazon.com Fulfillment Center
2011
1,016,148     
100.0%    
$4.03
NAV
Amazon.com Fulfillment Center
2011
1,016,148     
100.0%    
$4.04
NAV
Hartman V
2008
569,674     
100.0%    
$3.06
NAV
Amazon.com Fulfillment Center
2011
1,016,148     
100.0%    
$3.81
NAV
Systemax (Tiger Direct)
2007
459,134     
100.0%    
$3.35
NAV
Total / Wtd. Avg.
 
5,954,060     
100.0%    
$3.77
 
(1)
Source: Appraisal
 
 
B-72

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 
Cash Flow Analysis.
 
Cash Flow Analysis
 
Appraisal
U/W
 U/W PSF         
Base Rent(1)
$6,723,750
$6,723,750
$3.61 
Rent Steps(2)
0
134,475
0.07 
Straight Line Rent (IG Tenants)(3)
0
84,233
0.05 
Gross Potential Rent
$6,723,750
$6,942,458
$3.73 
Less: Vacancy(4)
0
(347,123)
(0.19) 
Effective Gross Income
$6,723,750
$6,595,335
$3.54 
Total Operating Expenses
0
0
0.00 
Net Operating Income
$6,723,750
$6,595,335
$3.54 
Tenant Improvements
0
114,922
0.06 
Leasing Commissions
0
148,395
0.08 
Capital Expenditures
0
186,109
0.10 
Net Cash Flow
$6,723,750
$6,145,910
$3.30 
(1)
U/W Base Rent is based on the rent roll as of the cut-off date.
(2)
U/W Rent Steps include contractual rent increases through September 2014.
(3)
U/W Straight Line Rent represents the present value of Rent Steps though 2017, excluding the Rent Steps through May 31, 2013.
(4)
Less: Vacancy includes a 5.0% underwriting adjustment.
 
Property Management.     The Academy Distribution Center Property is self-managed by Academy Sports & Outdoors.
 
Lockbox / Cash Management.    The Academy Distribution Center Loan is structured with a hard lockbox and in place cash management. The Borrower is required to cause all revenue to be deposited directly into a lockbox account controlled by the lender.  All funds in the lockbox account are swept daily to a cash management account under the control of the lender and disbursed during each interest period of the Academy Distribution Center Loan term in accordance with the Academy Distribution Center Loan documents. All excess cash will be swept into a lender controlled account upon the occurrence of an Academy Cash Sweep Trigger Event (defined below) or one of the following events: (i) an event of default by the Borrower, (ii) the occurrence of certain bankruptcy events relating to the Borrower, or (iii) the DSCR falls below 1.25x for any quarter based on the preceding T-12.
 
An “Academy Cash Sweep Trigger Event” is the occurrence of one of the following events:  (i) a monetary default occurs and is continuing under the Academy Lease or an acceptable replacement triple net lease (“Replacement Lease”), (ii) a non-monetary default occurs under the Academy Lease or Replacement Lease and the Borrower terminates such lease, (iii) a bankruptcy or insolvency of Academy or an acceptable replacement triple net lease tenant (“Replacement Tenant”) or (iv) if Academy or Replacement Tenant, as applicable, “goes dark” (other than as permitted under its lease), vacates, ceases to occupy or discontinues its operations at the Academy Distribution Center Property (provided, however, that Academy has no obligation to continue operations at the Academy Distribution Center Property).
 
Initial Reserves.    At closing, the Borrower deposited (i) $3,504,116 into the Academy Expansion Reserve account and (ii) $109,841 into the Academy Rent Reserve account.
 
Ongoing Reserves.    On a monthly basis, the Borrower will be required to deposit reserves of (i) $15,509 into the replacement reserve account (subject to a cap of $186,108) if Academy or Replacement Tenant, as applicable, fails to maintain the Academy Distribution Center Property in accordance with the Academy Lease, or Replacement Lease, as applicable, such lease is no longer in effect or an Academy Cash Sweep Trigger Event occurs, and (ii) $310,181 into the TI/LC reserve account (subject to a cap of $500,000) if the Academy Lease or Replacement Lease is not in effect.  The Borrower will also be required to (i) deposit an amount of the next installment of taxes following the occurrence of a Tax Reserve Trigger Event (as defined below), and (ii) deposit an amount equal to the annual insurance premiums following the occurrence of an Insurance Reserve Trigger Event (as defined below).
 
A “Tax Reserve Trigger Event” is the occurrence of one of the following events:  (i) any termination or expiration of the Academy Lease or Replacement Lease, as applicable, or other event which results in the Academy Lease or Replacement Lease, as applicable, no longer being in full force and effect with Academy or Replacement Tenant, as applicable, as the tenant thereunder, (ii) Academy or Replacement Tenant, as applicable, not being obligated under the Academy Lease or Replacement Lease, as applicable, to pay all taxes when due directly to all applicable taxing authorities as and when required under the Academy Distribution Center Loan documents or (iii) the failure of Academy or Replacement Tenant, as applicable, to pay all taxes when due directly to all applicable taxing authorities when required or Borrower’s failure to deliver evidence of payment of the foregoing on or before the dates such taxes are required to be paid within three business days of lender’s request.
 
An “Insurance Reserve Trigger Event” is the occurrence of one of the following events: (i) any termination or expiration of the Academy or Replacement Tenant, as applicable, or other event which results in the Academy Lease or Replacement Lease, as applicable, no
 
 
B-73

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 
longer being in full force and effect with Academy or Replacement Tenant, as applicable, as the tenant thereunder, (ii) the failure of Academy or Replacement Tenant, as applicable, to maintain insurance as and when required under the Academy Distribution Center Loan documents or Borrower’s failure to deliver evidence of the foregoing within three business days of lender’s request, including without limitation, evidence of the payment of insurance premiums on or before the dates insurance premiums are required to be paid or (iii) an Academy Cash Sweep Trigger Event.
 
Current Mezzanine or Subordinate Indebtedness.    None.
 
Future Mezzanine or Subordinate Indebtedness Permitted.    Provided no event of default exists under the Academy Distribution Center Loan documents, subordinate mezzanine financing may be incurred by the equity holders of the Borrower (the “Mezzanine Loan”) 60 days following the securitization of the Academy Distribution Center Loan, provided that: (a) no Mezzanine Loan is entered into on or after the ARD, (b) the amount of the Mezzanine Loan does not exceed an amount which, when added to the outstanding principal balance of the Academy Distribution Center Loan, results in a combined LTV ratio of greater than 72.5%, a combined DSCR of less than 1.25x, or combined debt yield of less than 8%, (c) the Mezzanine Loan is not secured other than by a pledge of the direct or indirect beneficial ownership interests in the Borrower, (d) the Mezzanine Loan lender is in compliance with standard rating agency criteria for “qualified transferees”, (e) the Mezzanine Loan matures on or prior to the ARD and (f) lender receives written confirmation from the rating agencies that the making of Mezzanine Loan does not result in a downgrade, withdrawal, or qualification of the then current ratings of the certificates.
 
 
B-74

 
 
One Academy Drive
Jeffersonville, GA 31044
Collateral Asset Summary – Loan No. 8
Academy Distribution Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$53,625,000
54.4%
1.82x
12.3%
 

(MAP)
 
 
B-75

 
 
 
5837 Fisher Road
Temple Hills, MD 20748
Collateral Asset Summary – Loan No. 9
Heather Hills Multifamily
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$49,000,000
74.1%
1.33x
8.1%
 (IMAGE)
 
B-76

 
 
5837 Fisher Road
Temple Hills, MD 20748
Collateral Asset Summary – Loan No. 9
Heather Hills Multifamily
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$49,000,000
74.1%
1.33x
8.1%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
GACC
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Acquisition
 
Property Type:
Garden Multifamily
Sponsor:
Tomas Rosenthal; The JR Family
 
Collateral:
Fee Simple
 
Credit Shelter Trust
 
Location:
Temple Hills, MD
Borrower:
Heather Hill Apartments LLC
 
Year Built / Renovated:
1964 / 2010-2013
Original Balance:
$49,000,000
 
Total Units:
459
Cut-off Date Balance:
$49,000,000
 
Property Management:
The Donaldson Group, LLC
% by Initial UPB:
3.8%
 
Underwritten NOI:
$3,965,042
Interest Rate:
4.4500%
 
Underwritten NCF:
$3,942,092
Payment Date:
6th of each month
 
“As-is” Appraised Value(3):
$66,100,000
First Payment Date:
July 6, 2013
 
“As-is” Appraisal Date:
April 19, 2013
Maturity Date:
June 6, 2023
 
“As Stabilized” Appraised Value(7):
$74,100,000
Amortization:
Interest only for first 48 months; 360
 
“As Stabilized” Appraisal Date(7):
April 1, 2018
months thereafter
   
Additional Debt(1):
$5,000,000 Mezzanine Loan
 
Historical NOI
Call Protection:
L(25), D(91), O(4)
 
Most Recent NOI:
$3,894,194 (T-12 April 30, 2013)
Lockbox / Cash Management:
Soft / Springing
 
2012 NOI:
$3,616,191 (December 31, 2012)
     
2011 NOI:
$3,143,248 (December 31, 2011)
Reserves(2)
 
2010 NOI:
NAV
 
Initial
 
Monthly  
     
Taxes:
$297,262
 
$33,029  
 
Historical Occupancy
Insurance:
$0
 
$10,650  
 
Current Occupancy:
95.4% (May 30, 2013)
Capital Expenditure(3):
$3,500,000
 
$1,925  
 
2012 Occupancy:
NAV
Holdback Reserve:
$2,000,000
 
$0  
 
2011 Occupancy:
NAV
         
2010 Occupancy:
NAV
Financial Information
 
 (1)    See “Current Mezzanine or Subordinate Indebtedness” herein.
 (2)    See “Initial Reserves,” “Holdback Reserve” and “Ongoing Reserves” herein.
 (3)    The “As-is” Appraised Value reflects $3.5 million in capital improvements being completed at the Heather Hills Multifamily Property. At closing, $3.5 million was reserved for capital improvements including the planned renovation of 181 units.
 (4)     Total debt calculations assume that interest only payments are made throughout the mezzanine loan term. Beginning on June 6, 2014 and each payment date thereafter through the maturity date, principal payments of $62,500 are required to be made to the extent that there is available cash after payment of amounts due under the loan documents for both the mortgage loan and mezzanine loan and operating expenses. See “Current Mezzanine or Subordinate Indebtedness” herein.
 (5)     The Cut-off Date LTV, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield calculations for total debt are based on the mezzanine loan balance net of the $2.0 million holdback reserve. Based on the mezzanine loan Cut-off Date Balance of $5.0 million, the Cut-off Date LTV, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are 81.7%, 7.3% and 7.3%, respectively for the total debt.
 (6)     Based on amortizing debt service payments on the mortgage loan.  Based on the current interest only payments on the mortgage loan, the Underwritten NOI DSCR and Underwritten NCF DSCR are 1.79x and 1.78x, respectively for the mortgage loan and 1.45x and 1.44x, respectively for the total debt.
 (7)     The “As Stabilized” LTV is 66.1% based on completion of renovations, which are expected to be completed over the next four years.
 
 
Mortgage
Total  
 
 
Loan
Debt(4)   
 
Cut-off Date Balance / Unit:
$106,754
$117,647  
 
Balloon Balance / Unit:
$95,519
$106,412  
 
Cut-off Date LTV(5):
74.1%
78.7%  
 
Balloon LTV:
66.3%
73.9%  
 
Underwritten NOI DSCR(6):
1.34x
1.13x  
 
Underwritten NCF DSCR(6):
1.33x
1.13x  
 
Underwritten NOI Debt Yield(5):
8.1%
7.6%  
 
Underwritten NCF Debt Yield(5):
8.0%
7.6%  
 
Underwritten NOI Debt Yield at Balloon:
9.0%
8.1%  
 
Underwritten NCF Debt Yield at Balloon:
9.0%
8.1%  
 
       
 
 
 
 
 
 
 
   
       
       
 
 
B-77

 
 
5837 Fisher Road
Temple Hills, MD 20748
Collateral Asset Summary – Loan No. 9
Heather Hills Multifamily
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$49,000,000
74.1%
1.33x
8.1%
 
Unit Mix Summary(1)
Unit Type
# of Units
% of Total
Occupied Units
Occupancy
Average Unit Size
(Sq. Ft.)
Average Monthly
Rental Rate
Average Monthly
Rental Rate PSF
1 Bed / 1 Bath
214
46.6%
208
97.2%
   687
$1,072
$1.56
2 Bed / 2 Bath
122
26.6
112
91.8%
1,039
$1,447
$1.39
3 Bed / 2 Bath
123
26.8
118
95.9%
1,166
$1,555
$1.33
Total / Wtd. Avg.
459
100.0%
438
95.4%
   909
$1,301
$1.43
(1)
Based on a rent roll dated May 30, 2013 and the appraisal.

The Loan.    The Heather Hills Multifamily loan (the “Heather Hills Multifamily Loan“) is a fixed rate loan secured by the borrower’s fee simple interest in the 459 unit  garden multifamily property located at 5837 Fisher Road in Temple Hills, Maryland (the “Heather Hills Multifamily Property“) with an original principal balance of $49.0 million. The Heather Hills Multifamily Loan has a 10-year term and amortizes on a 30-year schedule after an initial 48 month interest only period. The Heather Hills Multifamily Loan accrues interest at a fixed rate equal to 4.4500% and has a cut-off date balance of $49.0 million. Loan proceeds, along with a $5.0 million mezzanine loan funded concurrently, and approximately $10.1 million in equity from the sponsor were used to acquire the Heather Hills Multifamily Property for $57.0 million, fund upfront reserves of approximately $5.8 million and pay closing costs of approximately $1.3 million. Based on the “As-is“ appraised value of $66.1 million as of April 19, 2013, the cut-off date LTV is 74.1% and the remaining implied equity is $12.1 million. Based on the “As Stabilized“ appraised value of $74.1 million as of April 1, 2018, the “As Stabilized“ LTV is 66.1%. The most recent prior financing of the Heather Hills Multifamily Property was not included in a securitization.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total  
Loan Amount
$49,000,000
76.4%
 
Purchase Price
$57,000,000
88.9%  
Mezzanine Loan
$5,000,000
7.8%
 
Reserves
$3,797,262
5.9%  
Sponsor Equity
$10,132,326
15.8%
 
Holdback Reserve
$2,000,000
3.1%  
       
Closing Costs
$1,335,064
2.1%  
Total Sources
$64,132,326
100.0%
 
Total Uses
$64,132,326
100.0%  

The Borrower / Sponsor.    The borrower, Heather Hill Apartments LLC, is a single purpose Delaware limited liability company structured to be bankruptcy-remote, with two independent managers in its organizational structure.  The sponsors of the borrower and the nonrecourse carve-out guarantors are Tomas Rosenthal, founder of Hampshire Properties, LLC (“Hampshire Properties“), and The JR Family Credit Shelter Trust, on a joint and several basis.
 
Headquartered in Brooklyn, New York, Hampshire Properties is a privately-held real estate investment firm with office, industrial and multifamily properties throughout North America. Since it was founded in 1988 by Tomas Rosenthal, Hampshire Properties has steadily grown holdings to over $750.0 million on behalf of investors.
 
The Property.    The Heather Hills Multifamily Property consists of 18 three-story garden apartment buildings located in Temple Hills, Maryland, approximately ten miles southeast of the Washington, DC central business district. Originally constructed in 1964, the Heather Hills Multifamily Property contains 459 units and as of May 30, 2013, is 95.4% occupied. Amenities at the Heather Hills Multifamily Property include a clubhouse, swimming pool, fitness center, business center, children’s learning center, basketball court, playground and laundry facilities. In addition to proximity to a major regional roadway via I-495, which is located approximately one mile to the east, the Heather Hills Multifamily Property benefits from access to two Green Line Metrorail stations, Southern Avenue and Branch Avenue, which are located approximately five miles northwest and four miles northeast of the Heather Hills Multifamily Property, respectively.
 
Since 2010, approximately $6.0 million has been spent on renovations which have included kitchen upgrades, all-in-one washers and dryers, natural wood cabinets, upgraded countertops and breakfast bars and bathrooms with water conserving fixtures. To date, 144 units have been renovated and the sponsor plans on spending approximately $3.5 million to renovate an additional 181 units over the next four years. At closing, the borrower reserved $3.5 million for the remaining renovations as well as other maintenance items per the Heather Hills Multifamily Loan documents. See “Initial Reserves herein.
 
Environmental Matters.    The Phase I environmental report dated February 15, 2013 recommended the development and implementation of an asbestos operation and maintenance plan at the Heather Hills Multifamily Property, which is already in place.
 
The Market.     The Heather Hills Multifamily Property is located approximately one mile east of the Capital Beltway in the southern portion of Prince George’s County within the Washington, DC metropolitan statistical area (“MSA“). Washington, DC is home to one of the most well-educated and well-paid populations in the country. Approximately 22.9% of the region’s employees work in the government sector while approximately 23.1% work in professional and business services. Large private employers in the region include Northrop Grumman Corporation, SAIC Inc., Inova Health System, Booz Allen Hamilton and Marriott International Inc., among
 
 
B-78

 
 
5837 Fisher Road
Temple Hills, MD 20748
Collateral Asset Summary – Loan No. 9
Heather Hills Multifamily
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$49,000,000
74.1%
1.33x
8.1%
  
others. According to the Bureau of Labor Statistics, the unemployment rate within the MSA was 5.2% as of December 2012, 0.6% lower than the prior year’s rate of 5.8% and below the national average of 7.9%.
 
The Heather Hills Multifamily Property is located within the Forest Heights/Oxon Hill submarket which is part of the greater Suburban Maryland Apartment market. As of year-end 2012, the vacancy rates for the market and submarket were 4.0% and 4.4%, respectively. From 2008 to 2012, average asking rents within the market increased 8.2% from $1,264 per month to $1,368 per month. Over the same time period, average asking rents within the submarket increased 5.9% from $1,059 per month to $1,121 per month. From 2012 to 2017, average asking rents within the market are projected to increase 16.1% from $1,368 per month to $1,588 per month. Over the same time period, average asking rents within the submarket are projected to increase 11.8% from $1,121 per month to $1,253 per month.

Competitive Set(1)
Name
Heather Hills
Multifamily
Property
Penn
Landing
Gateway
Square
Rosecroft
Mews
Penn Mar
Verona at
Silver Hill
The Marconi
Distance from Subject
NAP  
6.4 miles
1.7 miles
0.7 miles
6.5 miles
3.4 miles
0.3 miles  
Year Built / Renovated
1964 / 2010-2013  
1964 / 2009
1967 / 2002
1973 / 2013(2)
1963 / 2011
1965 / 2007
1964 / 2013(2)  
Total Occupancy
95.4%(3)   
96%
97%
95%
93%
95%
98%  
No. of Units
459  
598
297
304
291
214
297  
Avg. Unit Size (Sq. Ft.)(4)
909  
851
905
900
870
872
821  
Avg. Rent/Unit(4)
$1,301  
$1,170
$1,255
$1,219
$1,152
$1,273
$1,430  
(1)
Source: Appraisal
(2)
The Rosecroft Mews and The Marconi properties are currently undergoing renovations.
(3)
Based on a rent roll dated May 30, 2013.
(4)
Unit mixes showing the detail of number of units per type were not available for the competitive set. As such, averages for the competitive set are shown based on the averages per unit type and not on a weighted average basis for all units at the properties.

Cash Flow Analysis.

Cash Flow Analysis
 
2011
2012
T-12 4/30/2013
U/W
U/W per Unit    
Gross Potential Rent
        $6,271,247
        $6,753,788
         $6,934,847
        $7,066,180
$15,395    
Total Other Income
           168,085
           174,774
            171,939
186,503
406    
Less: Concessions
          (206,406)
(240,238)
(229,406)
(208,452)
(454)    
Less: Vacancy & Credit Loss(1)
             (570,578)
(603,001)
(570,014)
(529,963)
(1,155)    
Effective Gross Income
$5,662,348
$6,085,323
$6,307,366
$6,514,267
$14,192    
Total Operating Expenses
2,519,100
2,469,132
2,413,172
2,549,226
5,554    
Net Operating Income
$3,143,248
$3,616,191
$3,894,194
$3,965,042
$8,638    
Capital Expenditures
0
0
0
22,950
50    
Net Cash Flow
 $3,143,248
 $3,616,191
 $3,894,194
 $3,942,092
$8,588    
           
(1)
U/W Vacancy & Credit Loss represents 8.1% of gross income.

Property Management.    The Heather Hills Multifamily Property is managed by The Donaldson Group, LLC.
 
Lockbox / Cash Management.    The Heather Hills Multifamily Loan is structured with a soft lockbox and springing cash management. Funds deposited into the clearing account will be swept on a daily basis into the borrower’s operating account, unless a Trigger Period (as defined below) is continuing, in which event such funds will be swept on a daily basis into a cash management account under the control of the lender and disbursed in accordance with the Heather Hills Multifamily Loan documents.
 
A “Trigger Period“ will commence upon the occurrence of any of the following: (i) an event of default under the Heather Hills Multifamily Loan or mezzanine loan or (ii) if the debt service coverage ratio for the trailing 12-month period is less than 1.20x on the last day of the preceding calendar quarter and will end if (a) with respect to clause (i), the respective event of default has been cured or waived and no other event of default is then occurring or (b) with respect to clause (ii), the debt service coverage ratio exceeds 1.20x for two consecutive quarters.
 
Initial Reserves.    At closing, the borrower deposited (i) $297,262 into a tax reserve account and (ii) $3,500,000 into the capital expenditure reserve account to complete planned renovations on 181 units, immediate deferred maintenance and other capital expenditure projects at the Heather Hills Multifamily Property.
 
 
B-79

 
 
5837 Fisher Road
Temple Hills, MD 20748
Collateral Asset Summary – Loan No. 9
Heather Hills Multifamily
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$49,000,000
74.1%
1.33x
8.1%
 
Holdback Reserve.    At closing, $2,000,000 was deposited into the holdback reserve from loan proceeds as additional collateral for the Heather Hills Multifamily Loan. The Heather Hills Multifamily Loan documents permit all or a portion of the funds held in the holdback reserve to be released to the borrower within the 36-month period after loan closing, provided that, among other things, (i) the Heather Hills Multifamily Loan debt yield is at least 8.50%, (ii) the combined Heather Hills Multifamily Loan and mezzanine loan debt service coverage ratio is at least 1.20x, (iii) the borrower shall have performed capital improvements and satisfied the requirements for disbursements from the capital expenditure reserve of at least $500,000 and (iv) the borrower shall use the full disbursement amount to partially prepay the mezzanine loan. Following the initial 36-month period after loan closing, if any funds in the holdback reserve remain undisbursed, the remaining funds will be held as additional collateral for the Heather Hills Multifamily Loan.
 
Ongoing Reserves.    On a monthly basis, the borrower is required to deposit reserves of (i) 1/12 of the estimated annual real estate taxes, which currently equates to $33,029 into a tax reserve account, (ii) 1/12 of the annual insurance premiums, which currently equates to $10,650 into an insurance reserve account and (iii) $1,925 into a capital expenditure account.
 
Current Mezzanine or Subordinate Indebtedness.    A $5,000,000 mezzanine loan was funded at closing by Arbor Realty SR, Inc. The mezzanine loan is coterminous with the Heather Hills Multifamily Loan and accrues interest at a rate of 10.5000% per annum. Beginning on June 6, 2014 and continuing each payment date through the maturity date, monthly principal payments of $62,500 are required to be made to the extent that there is available cash after payment of amounts due under the Heather Hills Multifamily Loan documents and mezzanine loan documents and operating expenses.
 
Future Mezzanine or Subordinate Indebtedness Permitted.    None.
 
 
B-80

 
 
5837 Fisher Road
Temple Hills, MD 20748
Collateral Asset Summary – Loan No. 9
Heather Hills Multifamily
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$49,000,000
74.1%
1.33x
8.1%
 
(IMAGE)
 
 
B-81

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%
 
(GRAPHIC)
 
 
B-82

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%
 
Mortgage Loan Information   Property Information
Loan Seller:
UBSRES
   
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
   
Property Type:
Limited Service Hospitality
Sponsor:
Apple Core Hotels, Inc.
   
Collateral:
Fee Simple
Borrower:
Wentworth Hotel, LLC; Wented
 
Location:
New York, NY
 
Realty Corp.
   
Year Built / Renovated:
1906 / 2011
Original Balance:
$42,500,000
   
Rooms:
213
Cut-off Date Balance:
$42,335,346
    Property Management:
Apple Core Hotels, Inc.
% by Initial UPB:
3.3%
   
Underwritten NOI:
$6,703,570
Interest Rate:
3.8500%
   
Underwritten NCF:
$6,031,555
Payment Date:
6th of each month
   
“As-is” Appraised Value:
$84,800,000
First Payment Date:
June 6, 2013
   
“As-is” Appraisal Date:
October 23, 2012
Maturity Date:
May 6, 2023
   
“As Stabilized” Appraised Value(2):
$92,300,000
Amortization:
300 months
   
“As Stabilized” Appraisal Date(2):
November 1, 2015
Additional Debt:
None
       
Call Protection:
L(26), D(90), O(4)
   
Historical NOI
Lockbox / Cash Management:
Springing Hard / Springing
 
Most Recent NOI:
$6,788,760 (T-12 April 30, 2013)
         
2012 NOI:
$6,684,742 (December 31, 2012)
Reserves(1)  
2011 NOI:
$6,286,831 (December 31, 2011)
 
Initial
Monthly
 
2010 NOI:
$5,208,912 (December 31, 2010)
Taxes:
$0
Springing
     
Insurance:
$0
Springing
 
Historical Occupancy
FF&E:
$0
1/12 of 4% of prior year’s
 
Current Occupancy:
91.4% (April 30, 2013)
   
gross income
 
2012 Occupancy:
88.6% (December 31, 2012)
         
2011 Occupancy:
86.3% (December 31, 2011)
Financial Information  
2010 Occupancy:
86.2% (December 31, 2010)
Cut-off Date Balance / Room:
 
$198,757
   
(1)   See “Initial Reserves” and “Ongoing Reserves” herein.
(2)   The “As Stabilized” LTV is 45.9% based on achieving stabilized occupancy of 85.0%, ADR of $252.00 and RevPAR of $214.00.
Balloon Balance / Room:
 
$142,793
   
Cut-off Date LTV:
 
49.9%
   
Balloon LTV:
 
35.9%
   
Underwritten NOI DSCR:
 
2.53x
     
Underwritten NCF DSCR:
 
2.28x
       
Underwritten NOI Debt Yield:
 
15.8%
       
Underwritten NCF Debt Yield:
 
14.2%
       
Underwritten NOI Debt Yield at Balloon:
22.0%
       
Underwritten NCF Debt Yield at Balloon:
19.8%
       
 
 
B-83

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%
 
Historical Occupancy, ADR, RevPAR(1)
 
The Hotel at Times Square Property(2)
Competitive Set(3)
Penetration Factor(2)
Year
Occupancy
ADR
RevPAR
Occupancy
ADR
RevPAR
Occupancy
ADR
RevPAR
2009
83.9%
$173.35
$145.43
82.5%
$185.76
$153.28
101.7%
93.3%
94.9%
2010
86.2%
$203.30
$175.26
86.0%
$211.63
$182.02
100.2%
96.1%
96.3%
2011
86.3%
$227.94
$196.62
87.6%
$218.93
$191.83
98.5%
104.1%
102.5%
2012
88.6%
$235.20
$208.40
91.8%
$211.44
$194.13
96.5%
111.2%
107.4%
T-12 March 2013
91.4%
$234.15
$214.04
91.3%
$213.67
$195.18
100.1%
109.6%
109.7%
(1)
Source: Hospitality research report and borrower provided operating statements.
(2)
T-12 Occupancy, ADR and RevPAR for The Hotel at Times Square Property are as of April 2013.
(3)
Does not include the Broadway @ Times Square and Stay Hotel New York City properties due to non-reporting.
   
 
Primary Competitive Set(1)
Property
# of Rooms
Year Opened
Meeting Space (Sq. Ft.)
2012 Occupancy
2012 ADR
2012 RevPAR
The Hotel at Times Square
213
1977
0
88.6%
$235.20
$208.40
Stay Hotel New York City
208
1912
0
92.0%
$211.00
$194.12
Time Hotel
193
1926
600
91.0%
$220.00
$200.20
Best Western Plus President Hotel at Times Square
334
1926
0
94.0%
$195.00
$183.30
Night Hotel
72
1941
1,600
93.0%
$224.00
$208.32
Room Mate Grace
139
2005
0
90.0%
$215.00
$193.50
Hotel Mela
232
2007
0
88.0%
$222.00
$195.36
Broadway @ Times Square
79
NAV
0
90.0%
$210.00
$189.00
Total/Wtd. Avg.
1,470
   
91.0%
$214.75
$195.09
(1)
Source: Hospitality research report and appraisal report dated November 5, 2012.

The Loan.    The Hotel at Times Square loan (“The Hotel at Times Square Loan”) is a fixed rate loan secured by the Borrowers’ fee simple interest in a 213-room hotel located at 59 West 46th Street, New York, New York (“The Hotel at Times Square Property”) with an original principal balance of $42.5 million. The Hotel at Times Square Loan has a 10-year term and amortizes on a 25-year schedule. The Hotel at Times Square Loan accrues interest at a fixed rate equal to 3.8500% and has a cut-off date balance of approximately $42.3 million.  The Hotel at Times Square Loan proceeds were used to retire existing debt in the amount of approximately $41,521,366, pay origination closing costs of $383,636, and return equity to the Borrowers in the amount of $594,998. Based on the “As-is” appraised value of $84.8 million as of October 23, 2012, the cut-off date LTV is 49.9% and the remaining implied equity is $42.5 million. Based on the “As Stabilized” appraised value of $92.3 million as of November 1, 2015, the “As Stabilized” cut-off date LTV is 45.9%.

Sources and Uses
Sources
Proceeds
% of Total
 
Uses
Proceeds
% of Total  
Loan Amount
$42,500,000
100.0%
 
Loan Payoff
$41,521,366
97.7%  
       
Closing Costs
$383,636
0.9%  
       
Return of Equity
$594,998
1.4%  
Total Sources
$42,500,000
100.0%
 
Total Uses
$42,500,000
100.0%  
 
The Borrowers / Sponsor.    The borrowers for The Hotel at Times Square Loan are Wentworth Hotel, LLC (“Fee Borrower”) and Wented Realty Corp. (“Lessee Borrower” and, together with Fee Borrower,  the “Borrowers”). The Borrowers are New York based, single purpose, bankruptcy remote entities affiliated with Apple Core Hotels, Inc. (“Sponsor”).

The Fee Borrower is the owner of the fee simple interest in The Hotel at Times Square Property. The Fee Borrower leases The Hotel at Times Square Property to the Lessee Borrower under an operating lease. The Borrowers are affiliates under the common ownership of the Sponsor.

Susan Horn Greif, Larry Horn and William Kohane (collectively, the “Guarantors”) are the nonrecourse carve-out guarantors under The Hotel at Times Square Loan. William Kohane owns approximately 20% of the Borrowers. As of August 1, 2012, William Kohane reported total assets of $97,496,160 and a net worth of $95,501,160 with liquidity of $7,592,000. Larry Horn owns approximately 15% of the Borrowers. As of August 1, 2012, Larry Horn reported total assets of $117,126,841 and a net worth of $114,126,841 with liquidity of $32,875,000. Susan Horn Greif owns approximately 15% of the Borrowers. As of August 1, 2012, Susan Horn Greif’s reported total assets of $84,653,373 and a net worth of $81,853,373 with liquidity of $6,020,000.
 
 
B-84

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%

Apple Core Hotels, Inc. is led by Vijay Dandapani, president and chief operating officer, and is a subsidiary of Apple Core Holdings, a privately held, diversified investment company. Apple Core Holdings’ primary investment areas include real estate with a focus on hotels and event spaces.

The Property.    The Hotel at Times Square Property consists of a 13-story hotel building, an 11-story building and a four-story retail building. The two taller buildings adjoin to form a hotel tower that offers 213 limited service hotel rooms and is located at 59 West 46th Street in the Times Square district of Midtown Manhattan. The 4-story building, known as the DRS Building, features approximately 6,864 square feet of retail space and has a main entrance on West 47th Street. The 13-story hotel building also features approximately 3,942 square feet of retail space with frontage on West 46th Street. The Hotel at Times Square Property is a limited service hotel originally constructed in 1906 and opened as a hotel in 1977 on a 0.25-acre site with 41 rooms configured as king, 80 rooms configured as queen, 82 rooms configured as double/double, and 10 rooms configured as family suites.

The DRS Building is leased to DRS, Inc. which utilizes 6,864 square feet on the second and third floors for office space and a jewelry store. The lease has a current annual rent of $99,840 ($14.55 PSF) and the lease expires in 2017. Lindum Realty leases 3,942 square feet on the ground floor of the 13-story hotel building, which is used as a jewelry exchange. This lease commenced in 1979 for a term of 49 years and expires on December 31, 2027. The current annual rent is $30,281 ($7.68 PSF).

Amenities offered at The Hotel at Times Square Property include free WiFi internet access, complimentary continental breakfast served in the 98-seat breakfast dining area, free nationwide phone calls, concierge services, daily newspapers, laundry services, 24-hour computer workstation, exercise area, and reduced-rate parking at the central parking garage located at 38 West 46th Street between 5th and 6th Avenues and parking located at 164 West 46th Street between 6th and 7th Avenues. Each of the rooms is equipped with an iron, ironing board, coffee and coffee maker, hairdryer, in-room safe, cordless speakerphones with voicemail, and flat screen TV with cable, movies on demand and video games.

The Hotel at Times Square Property is located between 5th and 6th Avenues with frontage on 46th and 47th Streets in Midtown Manhattan.  The New York City borough of Manhattan is one of the world’s leading business and financial centers and a worldwide tourist destination.  Local attractions near The Hotel at Times Square Property include Times Square, Rockefeller Center, the Broadway theater district, as well as a large concentration of corporations and service firms involved in banking, law, insurance, advertising, publishing, fashion and retailing. Retail shopping in the area is abundant along Fifth Avenue near The Hotel at Times Square Property.

The Times Square district of Midtown Manhattan is a major economic and tourist center of New York City. The Times Square district consists of the blocks from 6th to 8th Avenues and West 40th to West 53rd Streets. Although this area comprises only 0.1% of New York City’s land area, the Times Square district houses approximately 5% of the jobs in New York City and generates roughly 10% of its economic output. Over 35 million annual visitors to the area spend an estimated $18 billion throughout New York City during their stay. The Times Square district offers a wide range of entertainment options, including more than 300 restaurants and bars, its famous large electronic displays, world class New Year’s celebrations, and close proximity to the 39 theaters in and around Broadway. In recent years, the Times Square district has experienced a large amount of office development bringing its total office inventory to over 48.1 million sq. ft. as of the third quarter 2012.

The Hotel at Times Square Property is easily accessible by many of New York City’s subway lines, roadways and airports. Major regional and national highways include Interstate 80, which extends east from the New York City area and runs to San Francisco, California, Interstate 95 which supports travel to regions north and south of New York City, Interstate 87 which extends northward into upstate New York and Interstate 78 which runs from the Holland Tunnel to eastern Pennsylvania. The Hotel at Times Square Property is served by three international airports, LaGuardia International Airport (“LaGuardia”) and John F. Kennedy International Airport (“JFK”) in Queens, and Newark Liberty International Airport (“Newark Airport”) in Newark, New Jersey. LaGuardia is located approximately nine miles northeast from The Hotel at Times Square Property, JFK is located roughly seventeen miles to the southeast, and Newark Airport is located approximately seventeen miles to the southwest. JFK and Newark Airport are accessible by road, rail or bus from Manhattan while LaGuardia is accessible by road or bus.

Many travelers and local residents of New York City utilize the extensive train and subway network. In 2012, New York City subway ridership totaled a record 1.7 billion. The Hotel at Times Square Property is located in the vicinity of 13 different subway lines including the B, D, F and M lines at Rockefeller Center, the 4, 5, 6 and S lines at Grand Central Terminal, the N, R and Q lines on Seventh Avenue and West 49th Street, and the C and E lines on Eighth Avenue and West 50th Street.

Environmental Matters.    The Phase I environmental report dated November 5, 2012 recommended the development and implementation of an Asbestos Operation and Maintenance Plan at The Hotel at Times Square Property, which is already in place.

The Market.    The Hotel at Times Square Property is located in New York City, New York. The Manhattan lodging market offers hotels and motels spanning 78,214 rooms, which help accommodate visitors to one of the most popular destinations in the United States. In 2011, New York City accommodated approximately 50.2 million visitors, including 10.1 million international visitors. Historically, the Manhattan lodging market has been undersupplied as a result of strong barriers to entry. Over the past 24 years, average annual demand growth, at 2.1%, has outstripped the corresponding growth in supply at 1.7%.
 
 
B-85

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%
 
The Hotel at Times Square Property is more specifically located in the Midtown Manhattan submarket. According to hospitality research reports, and excluding The Hotel at Times Square Property, Stay Hotel New York City and the Broadway @ Times Square properties due to such properties not reporting, the occupancy level for the competitive set was estimated to be 91.3% as of T-12 March 31, 2013, which compares to 90.8% as of T-12 March 31, 2012. The overall average occupancy level for the period between 2007 and 2012 for the competitive set is equal to 86.3%. The average daily rate for the competitive set was approximately $213.67 for T-12 March 31, 2013, which compares to $215.14 for T-12 March 31, 2012. RevPAR for the competitive set was approximately $195.18 for T-12 March 31, 2013, which compares to $195.30 for T-12 March 31, 2012.

Cash Flow Analysis.

Cash Flow Analysis
 
2011
2012
T-12 4/30/2012
U/W
U/W per Room(1)  
Occupancy
86.3%
88.6%
91.4%
91.4%
 
ADR
$227.94
$235.20
$234.15
$234.15
 
RevPAR
$196.62
$208.40
$214.04
$214.04
 
           
Room Revenue
$14,999,460
$16,246,697
$16,640,215
$16,640,215
$78,123  
Other Revenue(2)
164,438
167,851
167,041
160,166
$752  
Total Revenue
$15,163,897
$16,414,549
$16,807,256
$16,800,382
$78,875  
Operating Expenses
3,038,091
3,403,901
3,416,259
3,416,259
$16,039  
Undistributed Expenses
4,434,722
4,860,771
5,096,785
5,111,056
$23,996  
Gross Operating Profit
$7,691,085
$8,149,877
$8,294,211
$8,273,066
$38,841  
Total Fixed Expenses
1,404,253
1,465,136
1,505,451
1,569,496
$7,369  
Net Operating Income
$6,286,831
$6,684,742
$6,788,760
$6,703,570
$31,472  
FF&E
0
0
0
672,015
$3,155  
Net Cash Flow
$6,286,831
$6,684,742
$6,788,760
$6,031,555
$28,317  
(1)
U/W per Room is based on a total of 213 rooms.
(2)
Other Revenue includes rental income on the retail spaces totaling a combined 10,806 sq. ft., guest laundry revenue, and miscellaneous revenue.

Property Management. The Times Square Hotel Property is managed by Apple Core Hotels, Inc., an affiliate of the Borrowers.

Lockbox / Cash Management.    The Hotel at Times Square Loan is structured with a springing hard lockbox and springing cash management. Upon the occurrence of a Cash Management Event (as defined below), the Borrowers will establish a segregated cash management account to be held in trust and for the benefit of lender.  “Cash Management Event” means  the occurrence of any of the following: (i) the DSCR falls below 1.15x based on a trailing twelve month period, (ii) an event of default under The Hotel at Times Square Loan documents, (iii) any bankruptcy action of Borrowers or property manager or (iv) any bankruptcy action of any of the Guarantors (unless the Borrowers have delivered written evidence reasonably acceptable to lender that the other persons comprising the Guarantors who are not subject to a bankruptcy action have an aggregate net worth of at least $42.5 million).  Upon the occurrence of a Cash Management Event, all rents and other funds from The Hotel at Times Square Property will be deposited in the lockbox account.

Upon the occurrence and during the continuance of a Cash Sweep Event (defined below), all excess cash flow will be deposited into a lender controlled excess cash flow account.  “Cash Sweep Event” means the occurrence of any of the following: (i) an event of default under The Hotel at Times Square Loan documents, (ii) any bankruptcy action of Borrowers or property manager or (iii) any bankruptcy action of any of the Guarantors (unless the Borrowers have delivered written evidence reasonably acceptable to lender that the other persons comprising the Guarantors who are not subject to a bankruptcy action have an aggregate net worth of at least $42.5 million).    A Cash Sweep Event may be cured by the Borrowers in respect to each of the foregoing triggers, respectively, as follows: (i) a cure of the applicable event of default under The Hotel at Times Square Loan documents or (ii) discharge, stay or dismissal of the applicable bankruptcy action.

Initial Reserves.    None.

Ongoing Reserves.    On each monthly payment date, the Borrowers are required to deposit reserves of (i) 1/12 of 4% of the gross income from operations for the calendar year immediately preceding the calendar year during which the applicable deposit is being made, which currently equates to $54,544, and (ii) all amounts, if any, required to be reserved under the management agreement and the franchise agreement, if any, into a FF&E account. During the continuance of a Cash Sweep Event, and before any cure of that event, on each monthly payment date the Borrowers are required to deposit reserves of (i) 1/12 of the annual insurance premiums, which currently equates to $11,021, into an insurance reserve account and (ii) 1/12 of the estimated annual real estate taxes, which currently equates to $115,738, into a tax reserve account.
 
 
B-86

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%
 
Current Mezzanine or Subordinate Indebtedness.    None.

Future Mezzanine or Subordinate Indebtedness Permitted.    None.
 
 
B-87

 
 
59 West 46th Street
New York, NY 10036
Collateral Asset Summary – Loan No. 10
The Hotel at Times Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$42,335,346
49.9%
2.28x
15.8%
 
(GRAPHIC)
 
 
B-88

 
 
(THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
B-89

 
8201 South Tamiami Trail
Sarasota, FL 34238
Collateral Asset Summary – Loan No. 11
Sarasota Square
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$38,000,000
29.6%
4.46x
19.5%
               
Mortgage Loan Information
 
Property Information
Loan Seller:
UBSRES
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
 
Property Type:
Regional Mall
Sponsor:
Westfield America, Inc.
 
Collateral:
Fee Simple
Borrower:
Sarasota Shoppingtown LLC
 
Location:
Sarasota, FL
Original Balance:
$38,000,000
 
Year Built / Renovated:
1977 / 2006-2007, 2012
Cut-off Date Balance:
$38,000,000
 
Total Sq. Ft.:
1,002,452
% by Initial UPB:
2.9%
 
Total Collateral Sq. Ft.(5):
512,849
Interest Rate:
3.9647%
 
Property Management:
Westfield Property Management LLC
Payment Date:
1st of each month
 
Underwritten NOI:
$7,410,560
First Payment Date:
July 1, 2013
 
Underwritten NCF:
$6,809,958
Maturity Date:
June 1, 2023
 
“As-is” Appraised Value:
$128,400,000
Amortization:
Interest Only
 
“As-is” Appraisal Date:
April 10, 2013
Additional Debt:
None
 
“As Stabilized” Appraised Value(6):
$149,600,000
Call Protection(1):
L(25), D or YM1(88), O(7)
 
“As Stabilized” Appraisal Date(6):
April 1, 2016
Lockbox / Cash Management(2):
Hard / Springing
       
     
Historical NOI
Reserves(3)
 
Most Recent NOI:
$6,837,038 (T-12 March 31, 2013)
 
Initial
 
Monthly   
 
2012 NOI:
$6,554,887 (December 31, 2012)
Taxes:
$0
 
Springing   
 
2011 NOI:
$6,586,868 (December 31, 2011)
Insurance:
$0
 
Springing   
 
2010 NOI:
$5,958,290 (December 31, 2010)
Replacement:
$0
 
Springing   
       
TI/LC:
$0
 
Springing   
 
Historical Occupancy(5)
         
Current Occupancy:
88.2% (March 31, 2013)
Financial Information
 
2012 Occupancy:
77.0% (December 31, 2012)
Cut-off Date Balance / Sq. Ft.(4):
 
$74
   
2011 Occupancy:
79.7% (December 31, 2011)
Balloon Balance / Sq. Ft.(4):
 
$74
   
2010 Occupancy:
79.4% (December 31, 2010)
Cut-off Date LTV:
 
29.6%
   
(1)
The borrower may obtain the release of certain non-income producing parcels, provided, among other things per the loan documents, (i) the LTV does not exceed 125% immediately after the release and (ii) the loan is paid down by either the net proceeds of an arm’s length sale, the fair market value of the outparcel at release or an amount that keeps the LTV equal to the LTV prior to the release.
Balloon LTV:
 
29.6%
     
Underwritten NOI DSCR:
 
4.85x
     
Underwritten NCF DSCR:
 
4.46x
     
Underwritten NOI Debt Yield:
 
19.5%
   
(2)
Cash management will be triggered upon the occurrence and during the continuance of an event of default (a “Cash Sweep Period”). All excess cash will be held by lender as additional collateral for the loan until discontinuance of the Cash Sweep Period.
Underwritten NCF Debt Yield:
 
17.9%
     
Underwritten NOI Debt Yield at Balloon:
 
19.5%
     
Underwritten NCF Debt Yield at Balloon:
 
17.9%
   
(3)
If the DSCR is less than 1.20x on a trailing-12 month basis, tested quarterly (a “DSCR Trigger Event”), the loan documents require monthly deposits of (i) 1/12 of the estimated annual real estate taxes payable, (ii) 1/12 of the annual insurance premiums (except to the extent insurance is maintained under a blanket insurance policy in accordance with the loan documents), (iii) $11,112 into the replacement reserve and (iv) $38,938 into the TI/LC reserve.
           
           
         
(4)
Based on Total Collateral Sq. Ft. of 512,849.
         
(5)
Excludes Sears (216,438 sq. ft.), Macy’s (142,308 sq. ft.) and JC Penney (130,857 sq. ft.), which are non-collateral anchors. Current Occupancy based on Total Sq. Ft. of 1,002,452 is 94.0%.
           
         
(6)
The “As Stabilized” LTV is 25.4% based on achieving stabilized net operating income of $17.99 PSF of Total Collateral Sq. Ft.
           
TRANSACTION HIGHLIGHTS
 
Cash Equity. Based on the reported total cost basis of $161.1 million, the sponsor has approximately $123.1 million of equity remaining in the property as of loan closing, resulting in loan to cost ratio of 23.6%.
   
Tenancy. Costco Wholesale, an investment grade tenant (S&P/Moody’s/Fitch: A+/A1/A+), has a 20 year lease term with no termination options. Costco Wholesale has reported trailing 12-month March 2013 sales of $59.4 million ($404 per sq. ft.) since taking occupancy at the property in August 2012.
   
Sponsorship. The sponsor and guarantor, Westfield America, Inc., is a subsidiary of Westfield Group, which is listed on the Australian Securities Exchange (ASX: WDC). Per the sponsor’s consolidated balance sheet dated December 31, 2012, Westfield America, Inc. and subsidiaries reported liquidity of approximately $154.3 million and total equity of $251.4 million.
   
Demographics. The estimated 2013 population within a 5, 10 and 20-mile radius of the property is 82,843, 232,471 and 571,416, respectively. The estimated 2013 median household income within a 5, 10 and 20-mile radius is $45,006, $42,523 and $41,866, respectively. Approximately 15.7% of the population within a 5-mile radius of the property has an average estimated household income of $100,000 or more.
 
 
B-90

 
 
4501 FM 1960 Road West
Houston, TX 77069
Collateral Asset Summary – Loan No. 12
North Oaks
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$34,500,000
74.5%
1.69x
11.4%
               
Mortgage Loan Information
 
Property Information
Loan Seller:
GACC
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Acquisition
 
Property Type:
Anchored Retail
Sponsor:
World Class Capital Group, LLC
 
Collateral:
Fee Simple
Borrower:
WC North Oaks Houston, LP
 
Location:
Houston, TX
Original Balance:
$34,500,000
 
Year Built / Renovated:
1974 / 2012
Cut-off Date Balance:
$34,500,000
 
Total Sq. Ft.(5):
448,740
% by Initial UPB:
2.7%
 
Property Management:
Greenstar Property Management, LLC
Interest Rate:
4.3400%
 
Underwritten NOI:
$3,916,829
Payment Date:
6th of each month
 
Underwritten NCF:
$3,470,023
First Payment Date:
July 6, 2013
 
Appraised Value:
$46,300,000
Maturity Date:
June 6, 2023
 
Appraisal Date:
March 8, 2013
Amortization:
Interest only for first 24 months; 360
     
 
months thereafter
 
Historical NOI
Additional Debt(1):
$4,600,000 Mezzanine Loan
 
2012 NOI:
$3,538,970 (December 31, 2012)
Call Protection:
L(25), D(91), O(4)
 
2011 NOI:
$3,736,816 (December 31, 2011)
Lockbox / Cash Management:
Hard / In Place
 
2010 NOI:
$3,670,615 (December 31, 2010)
         
Reserves
 
Historical Occupancy(5)
 
Initial
Monthly   
 
Current Occupancy:
94.6% (May 28, 2013)
Taxes:
$441,969
$73,661   
 
2012 Occupancy:
95.9% (December 31, 2012)
Insurance:
$22,135
$22,135   
 
2011 Occupancy:
95.5% (December 31, 2011)
Replacement:
$0
$9,615   
 
2010 Occupancy:
95.4% (December 31, 2010)
TI/LC(2):
$148,880
$32,989   
 
(1)       The mezzanine loan is coterminous with the North Oaks mortgage loan and accrues interest at a rate of 12.5000% per annum. The mezzanine loan is interest only for its entire term.
(2)       Provided that the mortgage loan debt yield is at least 9.0%, the TI/LC reserve account is subject to a cap of $1,750,000 until January 1, 2018 and a cap of $750,000 thereafter.
Required Repairs:
$18,688
NAP   
 
Hobby Lobby Sweep(3):
$0
Springing   
 
       
Financial Information
 
(3)      All excess cash flow will be swept into a lender-controlled reserve account (i) upon the early termination, early cancellation or early surrender of the Hobby Lobby lease or the receipt by the borrower or manager of notice from Hobby Lobby of its intent to terminate, cancel or terminate the Hobby Lobby lease (or any material portion thereof) prior to its then current expiration date, (ii) if Hobby Lobby “goes dark” at the property (or any material portion thereof), provided a sweep will not be triggered under this clause if the tenant under the Hobby Lobby lease is an entity with an investment grade rating and rent continues to be paid current, (iii) upon a monetary default under the Hobby Lobby lease or (iv) upon a bankruptcy or insolvency proceeding of Hobby Lobby (or its parent entity). As an alternative to the commencement of the sweep, the borrower may post cash or a qualified letter of credit equal to $1,250,000.
(4)       Based on amortizing debt service payments. Based on the current interest only payments on the mortgage loan, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.58x and 2.29x, respectively for the mortgage loan and 1.86x and 1.65x, respectively for the total debt.
(5)      Occupancy includes 43,554 sq. ft. of non-leasable common area which is included in the property’s total square footage. No rent was underwritten for this space.
Mortgage Loan Total Debt(1)
 
Cut-off Date Balance / Sq. Ft.:
 
$77
$87
 
Balloon Balance / Sq. Ft.:
 
$65
$76
 
Cut-off Date LTV:
 
74.5%
84.4%
 
Balloon LTV:
 
63.4%
73.3%
 
Underwritten NOI DSCR(4):
 
1.90x
1.48x
 
Underwritten NCF DSCR(4):
 
1.69x
1.31x
 
Underwritten NOI Debt Yield:
 
11.4%
10.0%
 
Underwritten NCF Debt Yield:
 
10.1%
8.9%
 
Underwritten NOI Debt Yield at Balloon:
 
13.3%
11.5%
 
Underwritten NCF Debt Yield at Balloon:
 
11.8%
10.2%
 
       
       
       
       
 
TRANSACTION HIGHLIGHTS
   
Tenancy. As of May 28, 2013, the property was 94.6% occupied. Many national tenants are represented at the property including Hobby Lobby (12.5% of NRA, 9.3% of underwritten base rent), Ross (rated BBB+ by S&P, 7.8% of NRA, 5.8% of underwritten base rent), TJ Maxx (rated A3/A by Moody’s/S&P, 6.1% of NRA, 5.4% of underwritten base rent) and Big Lots (rated BBB- by S&P, 5.6% of NRA, 2.7% of underwritten base rent). 20 tenants (37.0% of NRA, 38.0% of underwritten base rent) have been at the property for at least 10 years.
   
Location. The property is located at the intersection of FM 1960 Road West and Veterans Memorial Drive providing daily traffic counts of 215,000 cars.
   
Sponsorship. Headquartered in Austin, Texas, World Class Capital Group, LLC (“WCCG”) is an investment firm focused primarily on real estate and private equity throughout the United States. As of May 2013, WCCG reported having approximately $289.9 million in assets under management.
 
 
B-91

 
 
20920, 20931, 20950, 20951, 20970, 20971,
21041 & 21051 Burbank Boulevard
Woodland Hills, CA 91367
Collateral Asset Summary – Loan No. 13
Warner Center Corporate Park II
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$33,765,000
67.5%
1.77x
11.1%
               
Mortgage Loan Information
 
Property Information
Loan Seller:
CCRE
   
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Acquisition
   
Property Type:
Suburban Office
Sponsor(1):
Michael S. Adler; Leonardo Simpser;
 
Collateral:
Fee Simple
 
Luis Maizel
   
Location:
Woodland Hills, CA
Borrower:
LLJ Adler WCCII, LLC
 
Year Built / Renovated:
1982, 1984 / NAP
Original Balance:
$33,765,000
   
Total Sq. Ft.:
247,442
Cut-off Date Balance:
$33,765,000
   
Property Management:
Adler Realty Investments, Inc.
% by Initial UPB:
2.6%
   
Underwritten NOI:
$3,762,840
Interest Rate:
3.8770%
   
Underwritten NCF:
$3,376,588
Payment Date:
6th of each month
 
Appraised Value:
$50,000,000
First Payment Date:
July 6, 2013
   
Appraisal Date:
April 12, 2013
Maturity Date:
June 6, 2023
       
Amortization:
Interest only for the first 12 months;
 
Historical NOI
 
360 months thereafter
 
2012 NOI:
$4,656,536 (December 31, 2012)
Additional Debt(2):
Future Mezzanine Debt Permitted
 
2011 NOI:
$4,409,097 (December 31, 2011)
Call Protection:
L(25), D(90), O(5)
 
2010 NOI(8):
$3,222,451 (December 31, 2010)
Lockbox / Cash Management(3):
Hard / Springing
         
       
Historical Occupancy
Reserves
 
Current Occupancy:
95.8% (June 1, 2013)
 
Initial
Monthly   
 
2012 Occupancy:
98.3% (December 31, 2012)
Taxes:
$269,583
$53,917   
 
2011 Occupancy:
95.3% (December 31, 2011)
Insurance:
$37,520
$3,752   
 
2010 Occupancy(8):
76.8% (December 31, 2010)
Replacement:
$0
$6,396   
 
(1)
At least two of the sponsors are also sponsors for the mortgage loans indentified on Annex A-1 to the prospectus supplement as Lunds at Cobalt, which has a cut- off date principal balance of $10,200,000, Warner Premier, which has a cut-off date principal balance of $9,955,000 and Warner Center Corporate Park I, which has a cut-off date principal balance of $9,166,084.
TI/LC(4):
$350,000
$25,791   
   
Immediate Repairs:
$7,500
NAP   
   
Outstanding TI/LC(5) :
$263,466
$0   
   
Free Rent(6):
$143,164
$0   
 
(2)
Future mezzanine debt is permitted after July 6, 2015 or upon the first sale of the property and loan assumption, subject to, among other things, (i) a combined LTV less than or equal to 67.5% and (ii) a combined DSCR at least 1.79x.
         
Financial Information
   
Cut-off Date Balance / Sq. Ft.:
 
$136
    (3)
Cash management will be triggered upon (i) an event of default, (ii) any bankruptcy action of borrower, principal, guarantor or property manager, (iii) failure by the borrower to maintain a DSCR of at least 1.15x for six consecutive months or (iv) the incurrence of any approved secondary financing.
Balloon Balance / Sq. Ft.:
 
$111
   
 
Cut-off Date LTV:
 
67.5%
     
Balloon LTV:
 
55.1%
   
(4)
The borrower deposited $350,000 at closing for general TI/LCs. Monthly TI/LC reserves will be capped upon the reserve balance reaching $600,000. reserves will be capped upon the reserve balance reaching $600,000.
Underwritten NOI DSCR(7):
 
1.97x
     
Underwritten NCF DSCR(7):
 
1.77x
   
 
Underwritten NOI Debt Yield:
 
11.1%
   
(5)
The borrower deposited $263,466 into a reserve for outstanding tenant improvements for four tenants that executed new or renewal leases in 2013.
Underwritten NCF Debt Yield:
 
10.0%
     
Underwritten NOI Debt Yield at Balloon:
13.7%
   
(6)
The borrower deposited $143,164 into a reserve for scheduled rent abatements through 2014.
Underwritten NCF Debt Yield at Balloon:
12.3%
   
(7)
Based on amortizing debt service payments. Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.84x and 2.54x, respectively.
         
       
(8)
The previous owner had planned to redevelop the site and in preparation began a leasing strategy to vacate tenants. Due to the recession, the owner abandoned the redevelopment plans and began re-leasing.
         
         
 
TRANSACTION HIGHLIGHTS
   
Investment Grade Tenancy. Investment grade rated tenants occupy 35.4% of NRA, including the General Services Administration (“GSA”) (rated AAA/Aaa/AA+ by Fitch/Moody’s/S&P) and Avnet, Inc. (rated BBB-/Baa3/BBB- by Fitch/Moody’s/S&P). The GSA (28.2% of NRA) has occupied space at the property since 2001 and recently renovated its U.S. Bankruptcy Court and U.S. Marshal’s space for $1.6 million. Other GSA tenants at the property include the Food and Drug Administration and the U.S. Trustees. Avnet, Inc. (7.2% of NRA) is one of the world’s largest trans-national distributors of electronic parts.
   
Sponsor Equity. The sponsors contributed $16.3 million of cash equity to acquire the property for $49.0 million.
   
Asset Type. The collateral consists of eight low rise office buildings situated in a campus-like layout located in West San Fernando Valley’s primary office corridor. This setting is unique to the area as it offers drive-up parking and numerous on-site amenities, including a fitness center and on-site cafeteria.
 
 
B-92

 
 
103 Raintree Island
Tonawanda, NY 14150
Collateral Asset Summary – Loan No. 14
Raintree Apartments
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$27,800,000
73.0%
1.54x
10.0%
                 
Mortgage Loan Information
 
Property Information
Loan Seller:
UBSRES
   
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
   
Property Type:
Garden Multifamily
Sponsor(1):
Robert C. Morgan
   
Collateral:
Fee Simple
Borrower:
Raintree SPE Apartments LLC
   
Location:
Tonawanda, NY
Original Balance:
$27,800,000
   
Year Built / Renovated:
1974 / NAP
Cut-off Date Balance:
$27,800,000
   
Total Unit:
504
% by Initial UPB:
2.1%
   
Property Management:
Morgan Management, LLC
Interest Rate:
4.6450%
   
Underwritten NOI:
$2,779,187
Payment Date:
6th of each month
   
Underwritten NCF:
$2,653,187
First Payment Date:
July 6, 2013
   
Appraised Value:
$38,100,000
Maturity Date:
June 6, 2023
   
Appraisal Date:
April 5, 2013
Amortization:
Interest only for first 12 months;
       
 
360 months thereafter
   
Historical NOI
Additional Debt(2):
$2,700,000 Mezzanine Loan
   
Most Recent NOI:
$2,815,501 (T-12 April 30, 2013)
Call Protection:
L(25), D(92), O(3)
   
2012 NOI:
$2,758,993 (December 31, 2012)
Lockbox / Cash Management(3):
Soft Springing Hard / In Place
   
2011 NOI:
$2,586,446 (December 31, 2011)
                 
Reserves
 
Historical Occupancy
 
Initial
Monthly  
 
Current Occupancy:
93.3% (May 15, 2013)
Taxes:
$335,821
$67,164  
 
2012 Occupancy:
91.7% (December 31, 2012)
Insurance:
$29,576
$3,697  
 
2011 Occupancy:
92.5% (December 31, 2011)
Replacement:
$0
$10,500  
 
(1)
The sponsor is also the sponsor under the mortgage loan secured by the mortgaged property identified on Annex A-1 to the prospectus supplement as Ellicott Apartments, which has a cut-off date balance of $8,478,904.
Immediate Repairs:
$88,891
NAP  
   
           
Financial Information
 
(2)
Total debt calculations include a $2,700,000 mezzanine loan that is coterminous with the mortgage loan and is interest only for the entire term with a 12.0000% coupon.
 
Mortgage Loan Total Debt(2)  
   
Cut-off Date Balance / Unit:
 
$55,159
$60,516  
 
(3)
A cash flow sweep will be triggered upon, among other things, (i) an event of default, (ii) the bankruptcy or insolvency of the guarantor, sponsor, or manager or (iii) if the DSCR falls below 1.10x, as determined by lender.
Balloon Balance / Unit:
 
$46,083
$51,441  
 
 
Cut-off Date LTV:
 
73.0%
80.1%  
   
Balloon LTV:
 
61.0%
68.0%  
 
(4)
Based on amortizing debt service payments. Based on current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.12x and 2.03x, respectively, for the mortgage loan and are 1.70x and 1.62x, respectively, for the total debt.
Underwritten NOI DSCR(4):
 
1.62x
1.36x  
 
 
Underwritten NCF DSCR(4):
 
1.54x
1.30x  
   
Underwritten NOI Debt Yield:
 
10.0%
9.1%  
   
Underwritten NCF Debt Yield:
 
9.5%
8.7%  
   
 
Underwritten NOI Debt Yield at Balloon:
12.0%
10.7%  
     
Underwritten NCF Debt Yield at Balloon:
11.4%
10.2%  
         
 
TRANSACTION HIGHLIGHTS
   
Location. The property is located one mile north of Interstate 290 and four miles northeast of Interstate 190. Interstate 290 is Buffalo’s outer beltway and Interstate 190 is a major north/south thoroughfare that provides direct access to Niagara Falls to the north and the Buffalo CBD to the south. The property is complemented by its setting in a predominantly residential neighborhood within proximity of major retail and commercial development and access to education and employment centers. The neighborhood is densely developed with limited room for new development.
   
Sponsorship. The sponsor has more than 30 years of experience as an owner, operator and developer of investment real estate. The sponsor, through his affiliated entities, owns and manages a portfolio of institutional-grade investment real estate valued at approximately $1.5 billion, including approximately 20,000 multifamily units. As of May 1, 2013, Mr. Morgan reported total assets of approximately $144.5 million, a net worth of $135.8 million and liquidity of $21.2 million (includes marketable securities valued at $17.8 million).
   
Amenities. Current amenities include a clubhouse, fitness center, laundry facilities and storage units in each building, pool, tennis court, basketball court, volleyball court, racquet ball court, softball diamond, picnic area with playground and pavilion, storage area and 24-hour emergency maintenance service.
   
Cost Basis. After closing, the borrower has approximately $9.7 million of cash equity in the property.
   
Market. The property is located within the Buffalo multifamily market and North submarket as delineated by a commercial real estate research provider with a market vacancy rate of 2.8% and a multifamily submarket rate of 2.6% as of March 31, 2013. The competitive set reported an average vacancy rate of 1.4%.
   
Mezzanine Loan. SR Raintree 1 LLC, a Delaware limited liability company (a wholly owned subsidiary of Steeprock Capital) originated a mezzanine loan in the amount of $2,700,000 (the “Mezzanine Loan”). The Mezzanine Loan is fully subject and subordinate to the mortgage loan and is subject to an intercreditor agreement.
 
 
B-93

 
 
Florida
New Jersey
Illinois
Puerto Rico
Collateral Asset Summary – Loan No. 15
Simply Self Storage Portfolio
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$27,000,000
60.5%
2.57x
10.4%
               
Mortgage Loan Information
 
Property Information
Loan Seller:
GACC
 
Single Asset / Portfolio:
Portfolio of nine properties
Loan Purpose(1):
Refinance
 
Property Type:
Self Storage
Sponsor:
Kurt O’Brien; Oaktree Real Estate
 
Collateral:
Fee Simple
 
Opportunities Fund VI, L.P.
 
Location:
Florida, New Jersey, Illinois and Puerto
Borrower:
Nine Delaware limited liability
   
Rico
 
companies
 
Year Built / Renovated:
1975-2007 / Various
Original Balance:
$27,000,000
 
Total Units:
5,363
Cut-off Date Balance:
$27,000,000
 
Property Management:
Simply Self Storage Management, LLC
% by Initial UPB:
2.1%
 
Underwritten NOI:
$2,812,171
Interest Rate:
3.8700%
 
Underwritten NCF:
$2,718,538
Payment Date:
6th of each month
 
“As-is” Appraised Value:
$44,650,000
First Payment Date:
August 6, 2013
 
“As-is” Appraisal Date:
April 2013
Maturity Date:
July 6, 2018
 
“As Stabilized” Appraised Value(6):
$47,450,000
Amortization:
Interest Only
 
“As Stabilized” Appraisal Date(6):
May 1, 2015
Additional Debt:
None
     
Call Protection(2):
L(24), D(29), O(7)
 
Historical NOI
Lockbox / Cash Management(3):
Springing Soft / Springing
 
Most Recent NOI:
$2,873,698 (T-12 April 30, 2013)
     
2012 NOI:
$2,781,950 (December 31, 2012)
Reserves
 
2011 NOI:
$2,569,171 (December 31, 2011)
 
Initial
Monthly   
 
2010 NOI:
$2,378,988 (December 31, 2010)
Taxes:
$205,000
$50,000   
     
Insurance(4):
$0
Springing   
 
Historical Occupancy
Replacement:
$0
$7,803   
 
Current Occupancy:
72.3% (May 29, 2013)
Required Repairs:
$329,500
NAP   
 
2012 Occupancy:
71.0% (December 31, 2012)
       
2011 Occupancy:
68.0% (December 31, 2011)
Financial Information
 
2010 Occupancy:
65.3% (December 31, 2010)
Cut-off Date Balance / Unit:
 
$5,034
   
(1)   The loan purpose represents a discounted payoff of the previous loan. See Characteristics of the Mortgage Pool – Modified and Refinanced Loans” in the prospectus supplement.
(2)   Partial release of individual properties is permitted on any date after the lockout period ends, provided, among other things per the loan documents, (i) there is no event of default, (ii) defeasance in a principal amount equal to the applicable release amount, (iii) the DSCR for the remaining properties shall be no less than the greater of the DSCR immediately preceding such sale and 1.50x, (iv) the LTV for the remaining properties is no more than the lesser of the LTV immediately preceding such sale and 65%, (v) following the release, LTV meets REMIC guidelines and (vi) solely with respect to partial defeasance of the property located in Puerto Rico, the debt yield for the remaining properties shall be no less than 9.5%.
(3)   A soft lockbox and cash management will be triggered (i) upon an event of default or (ii) if the DSCR is less than 1.15x at the end of the calendar quarter and will end upon such time that (a) in the case of (i) above, the event of default is cured or (b) in the case of (ii) above, the DSCR is at least 1.20x for two consecutive calendar quarters.
(4)   The borrower will be required to deposit 1/12 of the estimated annual insurance premiums into the insurance reserve if a blanket insurance policy is no longer in place.
(5)   Based on interest only debt service payments. Based on a 30-year amortization schedule, the Underwritten NOI DSCR and Underwritten NCF DSCR are 1.85x and 1.79x, respectively.
(6)   The “As Stabilized” LTV is 56.9%.
Balloon Balance / Unit:
 
$5,034
   
Cut-off Date LTV:
 
60.5%
   
Balloon LTV:
 
60.5%
   
Underwritten NOI DSCR(5):
 
2.65x
   
Underwritten NCF DSCR(5):
 
2.57x
   
Underwritten NOI Debt Yield:
 
10.4%
   
Underwritten NCF Debt Yield:
 
10.1%
   
Underwritten NOI Debt Yield at Balloon:
10.4%
   
Underwritten NCF Debt Yield at Balloon:
10.1%
   
       
       
       
       
       
       
       
 
TRANSACTION HIGHLIGHTS
   
Cross-Collateralized Portfolio: The portfolio consists of nine self storage facilities totaling 5,363 units, which includes 4,987 storage units, 111 wine storage units, 262 leasable parking spaces and three office spaces totaling 624,247 sq. ft. There are approximately 3,445 climate controlled units representing 64.2% of the portfolio units. Approximately 47.4% of the underwritten NOI is concentrated in Florida, 21.8% in New Jersey, 19.9% Illinois and 10.8% Puerto Rico.
   
Performance. Since year-end 2010, annual NOI has increased by approximately 20.8% (as of April 30, 2013). Over the same period, occupancy improved by approximately 7.0%.
   
Credit Metrics. The Simply Self Storage Portfolio loan has a cut-off date LTV ratio of 60.5%, an underwritten NCF DSCR of 2.57x and an underwritten NOI debt yield of 10.4%.
 
 
B-94

 
 
Mobile, AL
Collateral Asset Summary – Loan No. 16
Colony Hills – Sandpiper
and Cabana Apartments
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$25,800,000
72.4%
1.50x
9.5%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
KeyBank
 
Single Asset / Portfolio:
Portfolio of two properties
Loan Purpose:
Acquisition
 
Property Type:
Garden Multifamily
Sponsor:
Glenn R. Hanson; James M. Malandrinos
 
Collateral:
Fee Simple
Borrower:
CHC Cabana, LLC; CHC Sandpiper,
 
Location:
Mobile, AL
 
LLC
 
Year Built / Renovated:
Various / Various
Original Balance:
$25,800,000
 
Total Units:
798
Cut-off Date Balance:
$25,800,000
 
Property Management:
Provence Real Estate, LLC
% by Initial UPB:
2.0%
 
Underwritten NOI:
$2,462,948
Interest Rate:
4.1000%
 
Underwritten NCF:
$2,243,498
Payment Date:
1st of each month
 
Appraised Value:
$35,620,000
First Payment Date:
July 1, 2013
 
Appraisal Date:
March 20, 2013
Maturity Date:
June 1, 2018
     
Amortization:
Interest only for first 12 months; 360
 
Historical NOI
 
months thereafter
 
Most Recent NOI:
$2,336,631 (T-12 March, 31, 2013)
Additional Debt(1):
$5,000,000 Mezzanine Loan
 
2012 NOI:
$2,439,224 (December 31, 2012)
Call Protection(2):
L(25), D(32), O(3)
 
2011 NOI:
$3,221,558 (December 31, 2011)
Lockbox / Cash Management:
Soft / In Place
 
2010 NOI:
$999,467 (December 31, 2010)
         
Reserves
 
Historical Occupancy(5)
 
Initial
 
Monthly   
 
Current Occupancy:
92.7% (May 9, 2013)
Taxes:
$175,851
 
$29,309   
  
2012 Occupancy:
94.2% (December 31, 2012)
Insurance(3):
$0
 
Springing   
 
2011 Occupancy:
95.2% (December 31, 2011)
Replacement:
$366,173
 
$18,288   
 
2010 Occupancy:
91.6% (December 31, 2010)
Required Repairs:
$222,940
 
NAP   
 
(1)   $5.0 million of mezzanine debt has been allocated to the Colony Hills - Sandpiper and Cabana Apartments loan, which is part of a larger $14.0 million mezzanine loan (the “Acquisition Mezzanine Loan”) that assisted the sponsor in its acquisition of five multifamily properties, including the Sandpiper Apartments and Cabana Apartments properties and three other properties (the “Other Properties”) that do not serve as collateral for the mortgage loan.  The Acquisition Mezzanine Loan has a coterminous maturity with the mortgage loan, is interest only and has an 11.0000% coupon.  The mortgage loan, including the Acquisition Mezzanine Loan and mortgage debt from the Other Properties (while also taking into consideration their underwritten net cash flow and appraised value), has a Cut-off Date LTV of 86.4%, an Underwritten NCF DSCR of 1.10x and an Underwritten NOI Debt Yield of 8.0%.
(2)   Partial release is permitted after the expiration of the lockout period, subject to: (i) partial defeasance in an amount equal to the greater of (a) 125% of the allocated loan amount and (b) 85% of the proceeds from the sale of the release property, (ii) the DSCR after the release is no less than the greater of the same at closing or immediately prior to release, (iii) the LTV after the release is no greater than the lesser of the same at closing or immediately prior to release and (iv) the debt yield after the release is no less than the greater of the same at closing or immediately prior to release.
(3)   If an acceptable blanket insurance policy is no longer in place, borrower shall deposit 1/12 of the annual insurance premiums into the insurance account.
(4)   Based on amortizing debt service payments. Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.30x and 2.09x, respectively for the mortgage loan and 1.51x and 1.38x, respectively for the total debt.
(5)   Historical occupancies are the average for each respective year.
O&M Reserve:
$2,600
 
$0   
 
       
Financial Information
 
 
Mortgage Loan
Total Debt(1)
 
Cut-off Date Balance / Units:
$32,331
$38,596 
 
Balloon Balance / Units:
$30,030
$36,296 
 
Cut-off Date LTV:
72.4%
86.5% 
 
Balloon LTV:
67.3%
81.3% 
 
Underwritten NOI DSCR(4):
1.65x
1.20x 
 
Underwritten NCF DSCR(4):
1.50x
1.09x 
 
Underwritten NOI Debt Yield:
9.5%
8.0% 
 
Underwritten NCF Debt Yield:
8.7%
7.3% 
 
Underwritten NOI Debt Yield at Balloon:
10.3%
8.5% 
 
Underwritten NCF Debt Yield at Balloon:
9.4%
7.7% 
 
       
       
       
       
       
       
       
       
       
       
 
TRANSACTION HIGHLIGHTS
    Recent Acquisition.  The sponsors acquired the properties in May 2013 for approximately $34.9 million.
    Proximity to Demand Drivers.  The properties are located in close proximity to various demand and employment drivers including the University of Southern Alabama (less than 6.5 miles from each property), the Port of Mobile (less than 10 miles from each property) and Brookley Aeroplex, which is home to a $600 million manufacturing facility now under construction by Airbus (less than 10 miles from each property).
    Historical Performance.  The properties were 92.7% occupied as of May 9, 2013 and had an average annual occupancy of 93.3% between 2009 and 2012.
    Capital Improvements.  Within the past 12 years, the prior owner spent over $18.9 million ($23,704/unit) in capital improvement projects at the properties.  In addition, at closing $366,173 was deposited into the replacement reserve and on a monthly basis, the borrowers are required to escrow $18,288 ($275/unit/annum), which will be uncapped during the loan term.
 
 
B-95

 
 
4400-4492 Ontario Mills Parkway
Ontario, CA 91764
Collateral Asset Summary – Loan No. 17
Ontario Gateway
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$25,200,000
70.4%
1.53x
9.2%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
GACC
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
 
Property Type:
Anchored Retail
Sponsor:
Zelman Development Co.; Grayburn
 
Collateral:
Fee Simple
 
Properties, Inc.
 
Location:
Ontario, CA
Borrower:
Zelman Ontario, LLC
 
Year Built / Renovated:
2000 / NAP
Original Balance:
$25,200,000
 
Total Sq. Ft.:
220,704
Cut-off Date Balance:
$25,200,000
 
Property Management:
Zelman Development Co.
% by Initial UPB:
1.9%
 
Underwritten NOI:
$2,319,667
Interest Rate:
3.7500%
 
Underwritten NCF:
$2,143,836
Payment Date:
6th of each month
 
“As-is” Appraised Value:
$35,800,000
First Payment Date:
June 6, 2013
 
“As-is” Appraisal Date:
March 27, 2013
Maturity Date:
May 6, 2023
 
“As Stabilized” Appraised Value(8):
$36,100,000
Amortization:
Interest only for first 36 months; 360
 
“As Stabilized” Appraisal Date(8):
July 1, 2013
 
months thereafter
     
Additional Debt:
None
 
Historical NOI
Call Protection(1):
L(26), D(90), O(4)
 
2012 NOI:
$2,469,326 (December 31, 2012)
Lockbox / Cash Management(2):
Hard / Springing
 
2011 NOI:
$2,264,795 (December 31, 2011)
     
2010 NOI:
$2,382,661 (December 31, 2010)
Reserves
 
2009 NOI:
$2,296,961 (December 31, 2009)
 
Initial
 
Monthly  
     
Taxes:
$0
 
$36,435  
 
Historical Occupancy
Insurance(3):
$0
 
Springing  
 
Current Occupancy(9):
100.0% (May 1, 2013)
Replacement:
$0
 
$3,678  
 
2012 Occupancy:
100.0% (December 31, 2012)
TI/LC(4):
$0
 
$11,587  
 
2011 Occupancy:
97.5% (December 31, 2011)
Ross Rollover(5):
$300,000
 
$0  
 
2010 Occupancy:
97.5% (December 31, 2010)
Roof Renovation(6):
$0
 
$3,333  
 
2009 Occupancy:
100.0% (December 31, 2009)
         
(1)   At any time, the borrower may transfer one, and only one, of the outparcels and obtain a release from the lien of the mortgage of such outparcel upon, among other things: (i) the borrower provides 30 days notice of such release, (ii) there is no event of default, (iii) the borrower reimburses lender for any costs, (iv) the LTV of the remaining property meets REMIC guidelines and (v) the outparcel is not necessary for the borrower’s use or operation and the release will not materially or adversely affect the use or operation of the property.
(2)   Cash management will be triggered (i) during continuance of an event of default or (ii) if the DSCR falls below 1.15x until such time that the DSCR is at least 1.20x for two consecutive quarters.
(3)   The borrower will be required to make monthly deposits of 1/12 of annual insurance premiums into the insurance reserve if an acceptable blanket insurance policy is no longer in place.
(4)   Monthly TI/LC reserves will be capped at an amount equal to 36 times the monthly TI/LC amount ($417,132).
(5)   Upon receipt by borrower, a $125,000 termination payment from OfficeMax will be deposited into the Ross rollover account and will be held as additional collateral until Ross is in occupancy and paying full unabated rent which will bring the account balance up to $425,000.
(6)   Monthly deposits into the roof renovation reserve will be capped at $350,000.
(7)   Based on amortizing debt service payments. Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.42x and 2.24x, respectively.
(8)   The “As Stabilized” Cut-off Date LTV is 69.8% based on Ross taking occupancy of its space. Ross has signed a 10-year lease and is expected to take occupancy in February 2014.
(9)   Includes a 10-year lease for 23,274 sq. ft. signed in September 2012 by Ross to replace OfficeMax.
Financial Information
 
Cut-off Date Balance / Sq. Ft.:
$114
   
Balloon Balance / Sq. Ft.:
$98
   
Cut-off Date LTV:
70.4%
   
Balloon LTV:
60.5%
   
Underwritten NOI DSCR(7):
1.66x
   
Underwritten NCF DSCR(7):
1.53x
   
Underwritten NOI Debt Yield:
9.2%
   
Underwritten NCF Debt Yield:
8.5%
   
Underwritten NOI Debt Yield at Balloon:
10.7%
   
Underwritten NCF Debt Yield at Balloon:
9.9%
   
       
       
       
       
       
       
       
       
       
 
TRANSACTION HIGHLIGHTS
 
        Location. The property is located adjacent to the Ontario Mills Mall, an outlet mall and the largest single level mall in the Western United States that attracts approximately 20 million visitors each year. The I-10 Freeway is adjacent to the property, which has daily traffic counts of approximately 246,000 vehicles and provides access to Palm Springs to the east and Santa Monica to the west. The I-15 Freeway is located to the east of the property, providing access to Las Vegas to the north and San Diego to the south.
        Long Term Credit Tenancy. The two largest tenants, Toys R Us (rated B-/B3/B by Fitch/Moody’s/S&P, 21.7% of NRA, 12.0% of underwritten  base rent) and Babies R Us (rated B-/B3/B by Fitch/Moody’s/S&P, 17.0% of NRA, 9.7% of underwritten  base rent) have both been at the property since it opened in 2000. Both tenants are on ground leases and pay below market rents of $6.55 PSF and $6.79 PSF, respectively, compared to the appraiser determined market rate of $13.20 PSF.
        Experienced Sponsorship. Zelman Development Co. has been developing commercial real estate in the Los Angeles area since the early 1960s and has developed over 8.0 million sq. ft. totaling over $1.0 billion. Grayburn Properties, Inc. (“Grayburn”) is a holding company of investment assets focused on land and commercial properties. As of January 31, 2012, Grayburn reported total assets of approximately $55.5 million and working capital of over $9.8 million.
 
 
B-96

 


7550 West Interstate Highway 10
San Antonio, TX 78229
Collateral Asset Summary – Loan No. 18
Northwest Center
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$21,300,000
68.7%
1.55x
10.9%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
CCRE
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Acquisition
 
Property Type:
CBD Office
Sponsor(1):
Joseph G. Beard; Westdale
 
Collateral:
Fee Simple
 
Properties America I, Ltd.
 
Location:
San Antonio, TX
Borrower:
Westdale Northwest Center, LP
 
Year Built / Renovated:
1983 / NAP
Original Balance:
$21,300,000
 
Total Sq. Ft.:
241,405
Cut-off Date Balance:
$21,300,000
 
Property Management:
Westdale Asset Management, Ltd.
% by Initial UPB:
1.6%
 
Underwritten NOI:
$2,324,312
Interest Rate:
4.1775%
 
Underwritten NCF:
$1,926,609
Payment Date:
6th of each month
 
Appraised Value:
$31,000,000
First Payment Date:
July 6, 2013
 
Appraisal Date:
April 9, 2013
Maturity Date:
June 6, 2023
     
Amortization:
Interest only for first 12 months; 360
 
Historical NOI(7)
 
months thereafter
 
Most Recent NOI:
$2,467,552 (T-12 March 31, 2013)
Additional Debt:
None
 
2012 NOI:
$2,385,823 (December 31, 2012)
Call Protection:
L(49), D(66), O(5)
 
2011 NOI:
$1,957,113 (December 31, 2011)
Lockbox / Cash Management(2):
Soft Springing Hard / Springing
 
2010 NOI:
$1,423,779 (December 31, 2010)
               
Reserves
 
Historical Occupancy
 
Initial
Monthly
 
Current Occupancy(8):
90.3% (May 15, 2013)
Taxes:
$50,167
$50,167
 
2012 Occupancy:
89.9% (December 31, 2012)
Insurance(3):
$14,635
Springing
 
2011 Occupancy:
86.7% (December 31, 2011)
Replacement:
$0
$4,023
 
2010 Occupancy:
83.2% (December 31, 2010)
TI/LC(4):
$600,000
Springing
 
(1)   The guaranty for Joseph G. Beard is springing and can be triggered at the discretion of the lender in the event that Westdale Properties America I, Ltd. fails the net worth covenant.
(2)   Cash management and a hard lockbox will be triggered upon (i) any event of default, (ii) any bankruptcy action of borrower, guarantor or affiliated property manager or (iii) if the borrower fails to maintain a DSCR of at least 1.25x for two consecutive calendar quarters.
(3)   The borrower will be required to make monthly deposits 1/12 of the annual insurance premiums into the insurance reserve if an acceptable blanket insurance policy is no longer in place.
(4)   The borrower will be required to make monthly deposits of $25,000 into the TI/LC reserve if funds fall below the TI/LC reserve cap of $600,000.  If the GSA tenant does not renew its lease at least 120 days prior to its lease expiration date or applicable option exercise date, all excess cash flow will be deposited into the TI/LC reserve account.
(5)   The borrower deposited a total of $72,594 for outstanding TI allowances, rent abatements and moving fees in conjunction with new leases executed in 2012 and 2013.
(6)   Based on amortizing debt service payments. Based on the current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.58x and 2.14x, respectively.
(7)   Historical increases in NOI are primarily due to the expiration of rent concessions offered at the property during the recession of 2008 and 2009.
(8)   The property is 90.3% leased and 84.9% occupied.  Wachovia vacated 13,160 sq. ft. (5.5% of NRA) at the property in 2009 after its acquisition by Wells Fargo.  The Wells Fargo lease expires in August 2014 and has been underwritten as vacant.
Outstanding TI(5):
$72,594
$0
 
         
Financial Information
 
Cut-off Date Balance / Sq. Ft.:
$88
   
Balloon Balance / Sq. Ft.:
$73
   
Cut-off Date LTV:
68.7%
   
Balloon LTV:
56.6%
   
Underwritten NOI DSCR(6):
1.86x
   
Underwritten NCF DSCR(6):
1.55x
   
Underwritten NOI Debt Yield:
10.9%
   
Underwritten NCF Debt Yield:
9.0%
   
Underwritten NOI Debt Yield at Balloon:
13.3%
   
Underwritten NCF Debt Yield at Balloon:
11.0%
   
           
           
           
           
           
 
TRANSACTION HIGHLIGHTS
Sponsor Equity. The sponsor contributed $7.3 million of cash equity to acquire the property for $27.5 million.
Tenancy. The property is 90.3% leased by 25 tenants including the General Services Administration (“GSA”) (rated AAA/Aaa/AA+ by Fitch/Moody’s/S&P). The GSA (44,201 sq. ft., 18.3% of NRA) has been in occupancy at the property since 1991 and has expanded its space four times, most recently in 2012 in conjunction with a 10-year lease renewal. Excluding the GSA, no tenant occupies more than 8.8% of the NRA and no more than 19.0% of the NRA expires in any year during the term of the loan. Seven tenants, representing approximately 30.0% of net rentable area, have been tenants at the property for more than 10 years.
Local Sponsorship. Westdale Real Estate Investment and Management (the parent company of the sponsor), founded in 1991 and based in Dallas, Texas, is a national real estate investment and management company that currently owns or manages approximately 161 commercial and multifamily properties in 55 cities.
 
Location. The property is located in San Antonio, Texas, along Interstate Highway 10 slightly north of the I-10/I410 interchange which provides access to the surrounding suburban areas and downtown San Antonio (nine miles away).
Market. The property is well located in the Northwest office submarket of San Antonio. As of Q1 2013, vacancy in the Northwest office submarket was 10.5% with asking rents of $18.43 PSF.
 
 
B-97

 

23415-23623 North Scottsdale Road
Scottsdale, AZ 85255
Collateral Asset Summary – Loan No. 19
Pinnacle of Scottsdale
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$20,200,000
66.0%
1.43x
9.0%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
CCRE
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
 
Property Type:
Anchored Retail
Sponsor:
Whitestone REIT Operating
 
Collateral:
Fee Simple
 
Partnership, L.P.
 
Location:
Scottsdale, AZ
Borrower:
Whitestone Pinnacle of Scottsdale,
 
Year Built / Renovated:
1991 / NAP
 
LLC
 
Total Sq. Ft.:
113,108
Original Balance:
$20,200,000
 
Property Management:
Whitestone REIT Operating
Cut-off Date Balance:
$20,200,000
    Partnership, L.P.
% by Initial UPB:
1.6%
 
Underwritten NOI:
$1,819,771
Interest Rate:
4.2805%
 
Underwritten NCF:
$1,706,542
Payment Date:
6th of each month
 
Appraised Value:
$30,600,000
First Payment Date:
July 6, 2013
 
Appraisal Date:
May 15, 2013
Maturity Date:
June 6, 2023
     
Amortization:
Interest only for first 24 months; 360
 
Historical NOI
 
months thereafter
 
Most Recent NOI:
$2,105,776 (T-12 March 28, 2013)
Additional Debt:
None
 
2012 NOI(5):
$2,160,888 (December 31, 2012)
Call Protection:
L(25), D(91), O(4)
 
2011 NOI(5):
$1,712,924 (December 31, 2011)
Lockbox / Cash Management(1):
Hard / Springing
 
2010 NOI:
$1,909,947 (December 31, 2010)
         
Reserves
 
Historical Occupancy
 
Initial
Monthly
 
Current Occupancy:
95.3% (May 2, 2013)
Taxes:
$59,000
$29,500
 
2012 Occupancy:
92.2% (December 31, 2012)
Insurance(2):
$0
Springing
 
2011 Occupancy:
92.6% (December 31, 2011)
Replacement:
$0
$1,885
 
2010 Occupancy:
88.9% (December 31, 2010)
TI/LC:
$0
$7,541
 
(1)   Cash management will be triggered upon (i) any event of default, (ii) any bankruptcy action of borrower, principal, guarantor or manager, (iii) a Safeway Trigger Period (as defined below) or (iv) failure by the borrower to maintain a DSCR of at least 1.15x for two consecutive calendar quarters.
(2)   The borrower will be required to make monthly deposits of 1/12 of the annual insurance premiums into the insurance reserve if an acceptable blanket insurance policy is no longer in place.
(3)   A “Safeway Trigger Period” and excess cash flow sweep will occur upon the earlier of the date (i) nine months prior to the expiration date of the Safeway lease in January 2021, (ii) Safeway gives notice of its intent to vacate or not renew its lease or fails to give notice of its intent to renew prior to the required date under its lease, (iii) Safeway “goes dark”, (iv) Safeway is the subject of a bankruptcy action or (v) Safeway terminates its lease. Borrower has the right to deposit with the lender at any time a letter of credit in the amount of $475,000 in lieu of an excess cash flow sweep.
(4)   Based on amortizing debt service payments. Based on current interest only payments, the Underwritten NOI DSCR and Underwritten NCF DSCR are 2.08x and 1.95x, respectively.
(5)   Five new leases were executed in the fourth quarter of 2011.  Rents from the newly executed leases were not fully realized until calendar year 2012.
Safeway Reserve(3):
$0
Springing
 
         
Financial Information
 
Cut-off Date Balance / Sq. Ft.:
$179
   
Balloon Balance / Sq. Ft.:
$152
   
Cut-off Date LTV:
66.0%
   
Balloon LTV:
56.0%
   
Underwritten NOI DSCR(4):
1.52x
   
Underwritten NCF DSCR(4):
1.43x
   
Underwritten NOI Debt Yield:
9.0%
   
Underwritten NCF Debt Yield:
8.4%
   
Underwritten NOI Debt Yield at Balloon:
10.6%
   
Underwritten NCF Debt Yield at Balloon:
10.0%
   
 
TRANSACTION HIGHLIGHTS
Sponsor Equity. The sponsor purchased the property in 2011 for $28.8 million and has approximately $8.6 million of equity remaining in the transaction.
Tenancy. The property is 95.3% occupied by 25 tenants and anchored by Safeway Stores (rated BBB-/Baa3/BBB by Fitch/Moody’s/S&P) (“Safeway”). Safeway, which has been in occupancy since 2001, reported 2012 sales of approximately $17.9 million ($379 PSF, 3.6% occupancy cost) and has invested approximately $2.5 million into its space since 2008, converting to its lifestyle concept and adding a wellness center to the pharmacy. Other national tenants include Starbucks, Ace Hardware and Subway. In addition, seven of the 25 tenants have been in occupancy for over 10 years.
Location. The property is located at the major intersection of North Scottsdale Road and Pinnacle Peak Road (47,700 average daily traffic count) in northeastern Scottsdale, Arizona, with a population of 85,689 and an average household income of $106,530 within a five-mile radius.
Sponsorship. Whitestone REIT Operating Partnership, L.P. (“Whitestone”) (NYSE: WSR) is a fully integrated real estate company that owns, operates and re-develops properties in established or developing neighborhoods. As of September 20, 2012, Whitestone owned 24 community centered retail properties with approximately 1.8 million sq. ft. of leasable space located in Houston, Dallas, San Antonio, Phoenix and Chicago.
In-line Sales. In-line sales at the property are approximately $425 PSF with a weighted average occupancy cost of approximately 9.4%.
 
 
B-98

 

1215 Avila Beach Drive
San Luis Obispo, CA 93405
Collateral Asset Summary – Loan No. 20
Sycamore Mineral Springs Resort & Spa
Cut-off Date Balance:
Cut-off Date LTV:
U/W NCF DSCR:
U/W NOI Debt Yield:
$18,052,173
63.8%
2.05x
13.9%
 
Mortgage Loan Information
 
Property Information
Loan Seller:
UBSRES
 
Single Asset / Portfolio:
Single Asset
Loan Purpose:
Refinance
 
Property Type:
Full Service Hospitality
Sponsor:
John G. King
 
Collateral:
Fee Simple
Borrower:
Sycamore Mineral Springs LLC
 
Location:
San Luis Obispo, CA
Original Balance:
$18,100,000
 
Year Built / Renovated:
1937 / 1979, 1986, 1992, 1995, 2000
Cut-off Date Balance:
$18,052,173
 
Total Rooms:
72
% by Initial UPB:
1.4%
 
Property Management:
SMS Resorts, Inc.
Interest Rate:
4.2490%
 
Underwritten NOI:
$2,503,207
Payment Date:
6th of each month
 
Underwritten NCF:
$2,185,343
First Payment Date:
June 6, 2013
 
“As-is” Appraised Value:
$28,300,000
Maturity Date:
May 6, 2023
 
“As-is” Appraisal Date:
February 1, 2013
Amortization:
360 months
 
“As Stabilized” Appraised Value(6):
$32,100,000
Additional Debt:
None
 
“As Stabilized” Appraisal Date(6):
February 1, 2016
Call Protection(1):
L(26), D(90), O(4)
     
Lockbox / Cash Management(2):
Hard / Springing
 
Historical NOI
     
Most Recent NOI:
$2,410,876 (T-12 March 31, 2013)
Reserves
 
2012 NOI:
$2,404,595 (December 31, 2012)
 
Initial
Monthly
 
2011 NOI:
$2,552,655 (December 31, 2011)
Taxes:
$12,000
$12,000
     
Insurance(3):
$0
Springing
 
Historical Occupancy
FF&E(4):
$0
1/12 of 6% of prior year’s
 
Current Occupancy:
75.1% (March 31, 2013)
   
gross income
 
2012 Occupancy:
74.1% (December 31, 2012)
Seasonality(5):
$101,031
Springing
 
2011 Occupancy:
73.1% (December 31, 2011)
       
(1)   The borrower may obtain a release of the outparcel, provided, among other things per the loan documents, (i) the LTV does not exceed 125% immediately after the release and (ii) the loan is paid down by either the net proceeds of an arm’s length sale, the fair market value of the outparcel at release or an amount that keeps the LTV equal to the LTV prior to the release.
(2)   Cash management will be triggered upon, among other things, (i) an event of default, (ii) guarantor, sponsor or property manager bankruptcy, or (iii) DSCR less than 1.30x, as determined by lender.
(3)   The borrower will be required to deposit 1/12 of the annual insurance premiums upon (i) an event of default or (ii) if an acceptable blanket insurance policy is no longer in place.
(4)   FF&E monthly reserve will be 1/12 of 6% of prior year’s gross income before June 2016 and 1/12 of 4% of prior year’s gross income thereafter.
(5)   Borrower shall deposit into the seasonality reserve, on a monthly basis, an amount equal to the amount by which the net cash flow for the immediately preceding month exceeds the monthly debt service payment amount and the required monthly deposits into the reserve funds due on a monthly payment date, with such balance not to exceed $101,031. In the event no reserve funds are released prior to June 6, 2015, upon borrower request lender shall release such funds and no further deposits into the reserve shall be required.
(6)   The “As Stabilized” LTV is 56.2% based on achieving stabilized occupancy of 73.0%, ADR of $230.75 and RevPAR of $168.45.
Financial Information
 
Cut-off Date Balance / Room:
$250,725
   
Balloon Balance / Room:
$201,481
   
Cut-off Date LTV:
63.8%
   
Balloon LTV:
51.3%
   
Underwritten NOI DSCR:
2.34x
   
Underwritten NCF DSCR:
2.05x
   
Underwritten NOI Debt Yield:
13.9%
   
Underwritten NCF Debt Yield:
12.1%
   
Underwritten NOI Debt Yield at Balloon:
17.3%
   
Underwritten NCF Debt Yield at Balloon:
15.1%
   
       
       
       
       
 
TRANSACTION HIGHLIGHTS
Location. The property is located between the San Francisco Bay Area and Los Angeles; therefore, it benefits from the leisure and group demand from both areas, as well as from the Central Valley. Additionally, the property is located five miles northeast of Pismo Beach which is known as a recreation and tourism-oriented town.
 
Performance. The year-end 2012 report from a hotel performance data provider indicated that the property is outperforming the competitive set in ADR and RevPar. The selected competitive set achieved an ADR of $169.94 versus the property’s ADR of $210.29. The selected competitive set had a RevPar of $125.94 versus the property’s RevPar of $157.03.
 
Cost Basis. The borrower acquired the property in 2003 for $22.7 million with a total reported cost basis of approximately $25.5 million ($354,675 per room). After closing, the borrower has approximately $7.4 million of hard equity remaining.
 
Market. The property is located in the Central Coast resort area which is popular with local residents residing within a two to three hour radius. Market occupancy showed a level of consistency over the historical period, ranging from 65% to 68% and recently has increased to the 70% range. Average rates have experienced annual growth except for 2008 and 2009, due to the economic recession. Average rates started to increase again in 2010 and continued to grow through 2012.
 
 
B-99

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]

 
 

 

ANNEX C
 
GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES
 
Except in limited circumstances, the globally offered COMM 2013-CCRE9, Commercial Mortgage Pass-Through Certificates, Class A-1, Class A-2, Class A-SB, Class A-3, Class A-4 and Class X-A Certificates will be available only in book-entry form.
 
The book-entry certificates will be tradable as home market instruments in both the European and U.S. domestic markets.  Initial settlement and all secondary trades will settle in same-day funds.  Secondary market trading between investors holding book-entry certificates through Clearstream and Euroclear will be conducted in the ordinary way in accordance with their normal rules and operating procedures and in accordance with conventional Eurobond practice, which is seven calendar days’ settlement.  Secondary market trading between investors holding book-entry certificates through DTC will be conducted according to the rules and procedures applicable to U.S. corporate debt obligations.
 
Secondary cross-market trading between member organizations of Clearstream or Euroclear and Participants holding book-entry certificates will be accomplished on a delivery against payment basis through the respective depositaries of Clearstream and Euroclear, in that capacity, as Participants.
 
As described under “Certain U.S. Federal Income Tax Documentation Requirements” below, non-U.S. holders of book-entry certificates will be subject to U.S. withholding taxes unless those holders meet specific requirements and deliver appropriate U.S. tax documents to the securities clearing organizations of their participants.
 
Initial Settlement
 
All Certificates of each Class of Offered Certificates will be held in registered form by DTC in the name of Cede & Co. as nominee of DTC.  Investors’ interests in the book-entry certificates will be represented through financial institutions acting on their behalf as direct and indirect Participants.  As a result, Clearstream and Euroclear will hold positions on behalf of their member organizations through their respective depositaries, which in turn will hold positions in accounts as Participants.  Investors’ securities custody accounts will be credited with their holdings against payment in same-day funds on the settlement date.
 
Investors electing to hold their book-entry certificates through Clearstream or Euroclear accounts will follow the settlement procedures applicable to conventional Eurobonds, except that there will be no temporary global security and no “lock up” or restricted period.  Global securities will be credited to the securities custody accounts on the settlement date against payment in same-day funds.
 
Secondary Market Trading
 
Since the purchaser determines the place of delivery, it is important to establish at the time of the trade where both the purchaser’s and seller’s accounts are located to ensure that settlement can be made on the desired value date.
 
Trading between Participants.  Secondary market trading between Participants will be settled in same-day funds.
 
Trading between Clearstream and/or Euroclear Participants.  Secondary market trading between member organizations of Clearstream or Euroclear will be settled using the procedures applicable to conventional Eurobonds in same-day funds.
 
Trading between DTC Seller and Clearstream or Euroclear Purchaser.  When book-entry certificates are to be transferred from the account of a Participant to the account of a member organization of Clearstream or Euroclear, the purchaser will send instructions to Clearstream or Euroclear through that member organization at least one business day prior to settlement.  Clearstream or Euroclear, as the
 
 
C-1

 
 
case may be, will instruct the respective depositary to receive the book-entry certificates against payment.  Payment will include interest accrued on the book-entry certificates from and including the first day of the interest accrual period coinciding with or commencing in, as applicable, the calendar month in which the last coupon payment date occurs (or, if no coupon payment date has occurred, from and including the first day of the initial interest accrual period) to and excluding the settlement date, calculated on the basis of a year of 360 days consisting of twelve 30-day months.  Payment will then be made by the respective depositary to the Participant’s account against delivery of the book-entry certificates.  After settlement has been completed, the book-entry certificates will be credited to the respective clearing system and by the clearing system, in accordance with its usual procedures, to the account of the member organization of Clearstream or Euroclear, as the case may be.  The securities credit will appear the next day, European time, and the cash debit will be back-valued to, and the interest on the book-entry certificates will accrue from, the value date, which would be the preceding day when settlement occurred in New York.  If settlement is not completed on the intended value date, which means the trade fails, the Clearstream or Euroclear cash debit will be valued instead as of the actual settlement date.
 
Member organizations of Clearstream and Euroclear will need to make available to the respective clearing systems the funds necessary to process same-day funds settlement.  The most direct means of doing so is to pre-position funds for settlement, either from cash on hand or existing lines of credit, as they would for any settlement occurring within Clearstream or Euroclear.  Under this approach, they may take on credit exposure to Clearstream or Euroclear until the book-entry certificates are credited to their accounts one day later.
 
As an alternative, if Clearstream or Euroclear has extended a line of credit to them, member organizations of Clearstream or Euroclear can elect not to pre-position funds and allow that credit line to be drawn upon to finance settlement.  Under this procedure, the member organizations purchasing book-entry certificates would incur overdraft charges for one day, assuming they cleared the overdraft when the book-entry certificates were credited to their accounts.  However, interest on the book-entry certificates would accrue from the value date.  Therefore, in many cases the investment income on the book-entry certificates earned during that one-day period may substantially reduce or offset the amount of those overdraft charges, although this result will depend on the cost of funds of the respective member organization of Clearstream or Euroclear.
 
Since the settlement is taking place during New York business hours, Participants can employ their usual procedures for sending book-entry certificates to the respective depositary for the benefit of member organizations of Clearstream or Euroclear.  The sale proceeds will be available to the DTC seller on the settlement date.  Thus, to the Participant a cross-market transaction will settle no differently than a trade between two Participants.
 
Trading between Clearstream or Euroclear Seller and DTC Purchaser.  Due to time zone differences in their favor, member organizations of Clearstream or Euroclear may employ their customary procedures for transactions in which book-entry certificates are to be transferred by the respective clearing system, through the respective depositary, to a Participant.  The seller will send instructions to Clearstream or Euroclear through a member organization of Clearstream or Euroclear at least one business day prior to settlement.  In these cases, Clearstream or Euroclear, as appropriate, will instruct the respective depositary to deliver the book-entry certificates to the Participant’s account against payment.  Payment will include interest accrued on the book-entry certificates from and including the first day of the interest accrual period coinciding with or commencing in, as applicable, the calendar month in which the last coupon payment date occurs (or, if no coupon payment date has occurred, from and including the first day of the initial interest accrual period) to and excluding the settlement date, calculated on the basis of a year of 360 days consisting of twelve 30-day months.  The payment will then be reflected in the account of the member organization of Clearstream or Euroclear the following day, and receipt of the cash proceeds in the account of that member organization of Clearstream or Euroclear would be back-valued to the value date, which would be the preceding day, when settlement occurred in New York.  Should the member organization of Clearstream or Euroclear have a line of credit with its respective clearing system and elect to be in debit in anticipation of receipt of the sale proceeds in its account, the back-valuation will extinguish any overdraft charges incurred over the one-day period.  If settlement is not completed on the intended value date, which means the trade fails, receipt of the cash proceeds in the account of the
 
 
C-2

 
 
member organization of Clearstream or Euroclear would be valued instead as of the actual settlement date.
 
Finally, day traders that use Clearstream or Euroclear and that purchase book-entry certificates from Participants for delivery to member organizations of Clearstream or Euroclear should note that these trades would automatically fail on the sale side unless affirmative action were taken.  At least three techniques should be readily available to eliminate this potential problem:
 
 
borrowing through Clearstream or Euroclear for one day, until the purchase side of the day trade is reflected in their Clearstream or Euroclear accounts, in accordance with the clearing system’s customary procedures;
 
 
borrowing the book-entry certificates in the United States from a Participant no later than one day prior to settlement, which would allow sufficient time for the book-entry certificates to be reflected in their Clearstream or Euroclear accounts in order to settle the sale side of the trade; or
 
 
staggering the value dates for the buy and sell sides of the trade so that the value date for the purchase from the Participant is at least one day prior to the value date for the sale to the member organization of Clearstream or Euroclear.
 
Certain U.S. Federal Income Tax Documentation Requirements
 
A holder that is not a “United States person” (a “U.S. person”) within the meaning of Section 7701(a)(30) of the Code (a “non-U.S. holder”) holding a book-entry certificate through Clearstream, Euroclear or DTC may be subject to U.S. withholding tax unless such holder provides certain documentation to the issuer of such holder’s book-entry certificate, the paying agent or any other entity required to withhold tax (any of the foregoing, a “U.S. withholding agent”) establishing an exemption from withholding.  A non-U.S. holder may be subject to withholding unless each U.S. withholding agent receives:
 
(a)           from a non-U.S. holder that is classified as a corporation for U.S. federal income tax purposes or is an individual, and is eligible for the benefits of the portfolio interest exemption or an exemption (or reduced rate) based on a treaty, a duly completed and executed IRS Form W-8BEN (or any successor form);
 
(b)           from a non-U.S. holder that is eligible for an exemption on the basis that the holder’s income from the Certificate is effectively connected to its U.S. trade or business, a duly completed and executed IRS Form W-8ECI (or any successor form);
 
(c)           from a non-U.S. holder that is classified as a partnership for U.S. federal income tax purposes, a duly completed and executed IRS Form W-8IMY (or any successor form) with all supporting documentation (as specified in the U.S. Treasury Regulations) required to substantiate exemptions from withholding on behalf of its partners; certain partnerships may enter into agreements with the Internal Revenue Service providing for different documentation requirements and it is recommended that such partnerships consult their tax advisors with respect to these certification rules;
 
(d)           from a non-U.S. holder that is an intermediary (i.e., a person acting as a custodian, a broker, nominee or otherwise as an agent for the beneficial owner of a Certificate):
 
(i)      if the intermediary is a “qualified intermediary” within the meaning of section 1.1441-1(e)(5)(ii) of the U.S. Treasury Regulations (a “qualified intermediary”), a duly completed and executed IRS Form W-8IMY (or any successor or substitute form)—
 
(A)      stating the name, permanent residence address and qualified intermediary employer identification number of the qualified intermediary and the country under the laws of which the qualified intermediary is created, incorporated or governed,
 
 
C-3

 
 
(B)      certifying that the qualified intermediary has provided, or will provide, a withholding statement as required under section 1.1441-1(e)(5)(v) of the U.S. Treasury Regulations,
 
 (1)      certifying that, with respect to accounts it identifies on its withholding statement, the qualified intermediary is not acting for its own account but is acting as a qualified intermediary, and
 
 (2)      providing any other information, certifications, or statements that may be required by the Internal Revenue Service Form W-8IMY or accompanying instructions in addition to, or in lieu of, the information and certifications described in section 1.1441-1(e)(3)(ii) or 1.1441-1(e)(5)(v) of the U.S. Treasury Regulations; or
 
(C)      if the intermediary is not a qualified intermediary (a “nonqualified intermediary”), a duly completed and executed IRS Form W-8IMY (or any successor or substitute form)—
 
 (1)      stating the name and permanent residence address of the nonqualified intermediary and the country under the laws of which the nonqualified intermediary is created, incorporated or governed,
 
 (2)      certifying that the nonqualified intermediary is not acting for its own account,
 
 (3)      certifying that the nonqualified intermediary has provided, or will provide, a withholding statement that is associated with the appropriate IRS Forms W-8 and W-9 required to substantiate exemptions from withholding on behalf of such nonqualified intermediary’s beneficial owners, and
 
 (4)      providing any other information, certifications or statements that may be required by the Internal Revenue Service Form W-8IMY or accompanying instructions in addition to, or in lieu of, the information, certifications, and statements described in section 1.1441-1(e)(3)(iii) or (iv) of the U.S. Treasury Regulations; or
 
(e)           from a non-U.S. holder that is a trust, depending on whether the trust is classified for U.S. federal income tax purposes as the beneficial owner of the Certificate, either an IRS Form W-8BEN or W-8IMY; any non-U.S. holder that is a trust should consult its tax advisors to determine which of these forms it should provide.
 
All non-U.S. holders will be required to update the above-listed forms and any supporting documentation in accordance with the requirements under the U.S. Treasury Regulations.  These forms generally remain in effect for a period starting on the date the form is signed and ending on the last day of the third succeeding calendar year, unless a change in circumstances makes any information on the form incorrect.  Under certain circumstances, an IRS Form W-8BEN, if furnished with a taxpayer identification number, remains in effect until the status of the beneficial owner changes, or a change in circumstances makes any information on the form incorrect.
 
In addition, all holders, including holders that are U.S. persons, holding book-entry certificates through Clearstream, Euroclear or DTC may be subject to backup withholding unless the holder—
 
 
provides the appropriate IRS Form W-8 (or any successor or substitute form), duly completed and executed, if the holder is a non-U.S. holder;
 
 
provides a duly completed and executed IRS Form W-9, if the holder is a U.S. person; or
 
 
can be treated as an “exempt recipient” within the meaning of section 1.6049-4(c)(1)(ii) of the U.S. Treasury Regulations (e.g., a corporation or a financial institution such as a bank).
 
This summary does not deal with all of the aspects of U.S. federal income tax withholding or backup withholding that may be relevant to investors that are non-U.S. holders.  Such holders are advised to consult their own tax advisors for specific tax advice concerning their holding and disposing of book-entry certificates.
 
 
C-4

 
 
ANNEX D
 
DECREMENT TABLES
 
Percentages of the Initial Certificate Balance
of the Class A-1 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR
 
Date
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
Initial
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2014
 
86%
   
86%
   
86%
   
86%
   
86%
 
July 2015
 
68%
   
68%
   
68%
   
68%
   
68%
 
July 2016
 
47%
   
47%
   
47%
   
47%
   
47%
 
July 2017
 
22%
   
22%
   
22%
   
22%
   
22%
 
July 2018
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2019
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2020
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2021
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2022
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2023 and thereafter
 
0%
   
0%
   
0%
   
0%
   
0%
 
Weighted Average Life (years)
 
2.76
   
2.76
   
2.75
   
2.75
   
2.74
 
 
Percentages of the Initial Certificate Balance
of the Class A-2 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR
 
Date
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
Initial
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2014
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2015
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2016
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2017
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2018
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2019
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2020
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2021
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2022
 
0%
   
0%
   
0%
   
0%
   
0%
 
July 2023 and thereafter
 
0%
   
0%
   
0%
   
0%
   
0%
 
Weighted Average Life (years)
 
4.96
   
4.94
   
4.92
   
4.89
   
4.66
 
 
Percentages of the Initial Certificate Balance
of the Class A-SB Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR
 
Date
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
Initial
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2014
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2015
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2016
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2017
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2018
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2019
 
81%
   
81%
   
81%
   
81%
   
81%
 
July 2020
 
58%
   
59%
   
59%
   
60%
   
62%
 
July 2021
 
38%
   
38%
   
39%
   
40%
   
41%
 
July 2022
 
17%
   
17%
   
18%
   
18%
   
20%
 
July 2023 and thereafter
 
0%
   
0%
   
0%
   
0%
   
0%
 
Weighted Average Life (years)
 
7.48
   
7.49
   
7.51
   
7.52
   
7.56
 
 
 
D-1

 
 
Percentages of the Initial Certificate Balance
of the Class A-3 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR
 
Date
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
Initial
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2014
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2015
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2016
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2017
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2018
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2019
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2020
 
100%
   
100%
   
99%
   
99%
   
98%
 
July 2021
 
100%
   
100%
   
99%
   
99%
   
98%
 
July 2022
 
100%
   
100%
   
99%
   
99%
   
98%
 
July 2023 and thereafter
 
0%
   
0%
   
0%
   
0%
   
0%
 
Weighted Average Life (years)
 
9.82
   
9.77
   
9.69
   
9.60
   
9.39
 
 
Percentages of the Initial Certificate Balance
of the Class A-4 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance
and Prepayment Premium—Otherwise at Indicated CPR
 
Date
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
Initial
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2014
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2015
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2016
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2017
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2018
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2019
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2020
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2021
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2022
 
100%
   
100%
   
100%
   
100%
   
100%
 
July 2023 and thereafter
 
0%
   
0%
   
0%
   
0%
   
0%
 
Weighted Average Life (years)
 
9.90
   
9.89
   
9.88
   
9.85
   
9.61
 
 
 
D-2

 
 
ANNEX E
 
PRICE/YIELD TABLES
 
Pre-Tax Yield to Maturity (CBE) and Weighted Average Life
for the Class A-1 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance and Prepayment
Premium—Otherwise at Indicated CPR
 
Assumed Price
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
99.0000%
 
1.7103%
   
1.7111%
   
1.7116%
   
1.7121%
   
1.7127%
 
99.2500%
 
1.6160%
   
1.6167%
   
1.6170%
   
1.6174%
   
1.6178%
 
99.5000%
 
1.5221%
   
1.5225%
   
1.5227%
   
1.5230%
   
1.5233%
 
99.7500%
 
1.4285%
   
1.4287%
   
1.4288%
   
1.4289%
   
1.4290%
 
100.0000%
 
1.3353%
   
1.3352%
   
1.3352%
   
1.3352%
   
1.3352%
 
100.2500%
 
1.2423%
   
1.2421%
   
1.2419%
   
1.2418%
   
1.2416%
 
100.5000%
 
1.1498%
   
1.1493%
   
1.1490%
   
1.1487%
   
1.1484%
 
100.7500%
 
1.0575%
   
1.0568%
   
1.0564%
   
1.0560%
   
1.0556%
 
101.0000%
 
0.9656%
   
0.9647%
   
0.9641%
   
0.9636%
   
0.9630%
 
Weighted Average Life (years)
 
2.76
   
2.76
   
2.75
   
2.75
   
2.74
 
 
Pre-Tax Yield to Maturity (CBE) and Weighted Average Life
for the Class A-2 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance and Prepayment
Premium—Otherwise at Indicated CPR
 
Assumed Price
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
102.0000%
 
2.6222%
   
2.6211%
   
2.6191%
   
2.6162%
   
2.5955%
 
102.2500%
 
2.5685%
   
2.5672%
   
2.5650%
   
2.5617%
   
2.5386%
 
102.5000%
 
2.5149%
   
2.5135%
   
2.5111%
   
2.5074%
   
2.4818%
 
102.7500%
 
2.4615%
   
2.4599%
   
2.4573%
   
2.4533%
   
2.4252%
 
103.0000%
 
2.4082%
   
2.4065%
   
2.4037%
   
2.3993%
   
2.3688%
 
103.2500%
 
2.3550%
   
2.3532%
   
2.3502%
   
2.3454%
   
2.3125%
 
103.5000%
 
2.3021%
   
2.3001%
   
2.2968%
   
2.2917%
   
2.2564%
 
103.7500%
 
2.2492%
   
2.2471%
   
2.2436%
   
2.2382%
   
2.2005%
 
104.0000%
 
2.1965%
   
2.1943%
   
2.1906%
   
2.1848%
   
2.1447%
 
Weighted Average Life (years)
 
4.96
   
4.94
   
4.92
   
4.89
   
4.66
 
 
Pre-Tax Yield to Maturity (CBE) and Weighted Average Life
for the Class A-SB Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance and Prepayment
Premium—Otherwise at Indicated CPR
 
 
Assumed Price
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
102.0000%
 
3.5396%
   
3.5400%
   
3.5405%
   
3.5412%
   
3.5427%
 
102.2500%
 
3.5014%
   
3.5018%
   
3.5024%
   
3.5031%
   
3.5048%
 
102.5000%
 
3.4632%
   
3.4637%
   
3.4644%
   
3.4652%
   
3.4670%
 
102.7500%
 
3.4252%
   
3.4258%
   
3.4264%
   
3.4273%
   
3.4293%
 
103.0000%
 
3.3873%
   
3.3879%
   
3.3886%
   
3.3896%
   
3.3918%
 
103.2500%
 
3.3495%
   
3.3501%
   
3.3509%
   
3.3520%
   
3.3543%
 
103.5000%
 
3.3118%
   
3.3125%
   
3.3133%
   
3.3144%
   
3.3170%
 
103.7500%
 
3.2742%
   
3.2750%
   
3.2759%
   
3.2770%
   
3.2798%
 
104.0000%
 
3.2367%
   
3.2375%
   
3.2385%
   
3.2397%
   
3.2426%
 
Weighted Average Life (years)
 
7.48    
   
7.49    
   
7.51    
   
7.52    
   
7.56    
 
 
 
E-1

 
 
Pre-Tax Yield to Maturity (CBE) and Weighted Average Life
for the Class A-3 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance and Prepayment
Premium—Otherwise at Indicated CPR
 
Assumed Price
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
100.0000%
 
4.0432%
   
4.0432%
   
4.0431%
   
4.0430%
   
4.0428%
 
100.2500%
 
4.0120%
   
4.0117%
   
4.0115%
   
4.0111%
   
4.0103%
 
100.5000%
 
3.9808%
   
3.9804%
   
3.9799%
   
3.9793%
   
3.9779%
 
100.7500%
 
3.9497%
   
3.9491%
   
3.9485%
   
3.9476%
   
3.9456%
 
101.0000%
 
3.9187%
   
3.9180%
   
3.9171%
   
3.9160%
   
3.9135%
 
101.2500%
 
3.8877%
   
3.8869%
   
3.8858%
   
3.8845%
   
3.8814%
 
101.5000%
 
3.8569%
   
3.8559%
   
3.8547%
   
3.8531%
   
3.8494%
 
101.7500%
 
3.8262%
   
3.8251%
   
3.8236%
   
3.8218%
   
3.8175%
 
102.0000%
 
3.7955%
   
3.7943%
   
3.7926%
   
3.7906%
   
3.7857%
 
Weighted Average Life (years)
 
9.82    
   
9.77    
   
9.69    
   
    9.60    
   
9.39    
 
 
Pre-Tax Yield to Maturity (CBE) and Weighted Average Life
for the Class A-4 Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance and Prepayment
Premium—Otherwise at Indicated CPR
 
Assumed Price
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
102.0000%
 
4.0722%
   
4.0720%
   
4.0718%
   
4.0714%
   
4.0667%
 
102.2500%
 
4.0414%
   
4.0412%
   
4.0410%
   
4.0405%
   
4.0352%
 
102.5000%
 
4.0107%
   
4.0105%
   
4.0102%
   
4.0097%
   
4.0037%
 
102.7500%
 
3.9801%
   
3.9799%
   
3.9796%
   
3.9789%
   
3.9724%
 
103.0000%
 
3.9496%
   
3.9493%
   
3.9490%
   
3.9483%
   
3.9411%
 
103.2500%
 
3.9191%
   
3.9189%
   
3.9185%
   
3.9177%
   
3.9099%
 
103.5000%
 
3.8888%
   
3.8885%
   
3.8881%
   
3.8873%
   
3.8788%
 
103.7500%
 
3.8585%
   
3.8582%
   
3.8578%
   
3.8569%
   
3.8478%
 
104.0000%
 
3.8284%
   
3.8280%
   
3.8276%
   
3.8266%
   
3.8169%
 
Weighted Average Life (years)
 
9.90    
   
9.89    
   
9.88    
   
9.85    
   
9.61    
 
 
Pre-Tax Yield to Maturity (CBE) for the Class X-A Certificates at the Specified CPRs
0% CPR During Lock-Out, Defeasance, Yield Maintenance and Prepayment
Premium—Otherwise at Indicated CPR
 
Assumed Price
 
 
0% CPR
 
 
25% CPR
 
 
50% CPR
 
 
75% CPR
 
 
100% CPR
1.8500%
 
5.9643%
   
5.8980%
   
5.8189%
   
5.7115%
   
5.2670%
 
1.8625%
 
5.7352%
   
5.6686%
   
5.5892%
   
5.4813%
   
5.0358%
 
1.8750%
 
5.5088%
   
5.4420%
   
5.3622%
   
5.2538%
   
4.8074%
 
1.8875%
 
5.2850%
   
5.2180%
   
5.1378%
   
5.0290%
   
4.5815%
 
1.9000%
 
5.0639%
   
4.9966%
   
4.9161%
   
4.8068%
   
4.3583%
 
1.9125%
 
4.8452%
   
4.7777%
   
4.6969%
   
4.5871%
   
4.1377%
 
1.9250%
 
4.6291%
   
4.5613%
   
4.4802%
   
4.3699%
   
3.9195%
 
1.9375%
 
4.4154%
   
4.3474%
   
4.2659%
   
4.1552%
   
3.7038%
 
1.9500%
 
4.2040%
   
4.1358%
   
4.0540%
   
3.9429%
   
3.4905%
 
 
 
E-2

 
 
ANNEX F
 
MORTGAGE LOAN SELLER REPRESENTATIONS AND WARRANTIES
 
Each Mortgage Loan Seller will in its respective Mortgage Loan Purchase Agreement make, with respect to each Mortgage Loan sold by it that is included in the Issuing Entity, representations and warranties generally to the effect set forth below, as of the Closing Date, or as of such other date specifically provided in the applicable representation and warranty, subject to exceptions set forth in Annex G to this prospectus supplement.  Capitalized terms used but not otherwise defined in this Annex F will have the meanings set forth in this prospectus supplement or, if not defined in this prospectus supplement, in the related Mortgage Loan Purchase Agreement.
 
Each Mortgage Loan Purchase Agreement, together with the related representations and warranties, serves to contractually allocate risk between the related Mortgage Loan Seller, on the one hand, and the Issuing Entity, on the other.  We present the related representations and warranties set forth below for the sole purpose of describing some of the terms and conditions of that risk allocation.  The presentation of representations and warranties below is not intended as statements regarding the actual characteristics of the Mortgage Loans, the Mortgaged Properties or other matters.  We cannot assure you that the Mortgage Loans actually conform to the statements made in the representations and warranties that we present below.
 
(1)
Whole Loan; Ownership of Mortgage Loans.  Each Mortgage Loan is a whole loan and not a participation interest in a Mortgage Loan.  At the time of the sale, transfer and assignment to Purchaser, no Note or Mortgage was subject to any assignment (other than assignments to the Seller), participation or pledge, and the Seller had good title to, and was the sole owner of, each Mortgage Loan free and clear of any and all liens, charges, pledges, encumbrances, participations, any other ownership interests on, in or to such Mortgage Loan other than any servicing rights appointment or similar agreement.  Seller has full right and authority to sell, assign and transfer each Mortgage Loan, and the assignment to Purchaser constitutes a legal, valid and binding assignment of such Mortgage Loan free and clear of any and all liens, pledges, charges or security interests of any nature encumbering such Mortgage Loan.
 
(2)
Loan Document Status. Each related Note, Mortgage, Assignment of Leases, Rents and Profits (if a separate instrument), guaranty and other agreement executed by or on behalf of the related Borrower, guarantor or other obligor in connection with such Mortgage Loan is the legal, valid and binding obligation of the related Borrower, guarantor or other obligor (subject to any non-recourse provisions contained in any of the foregoing agreements and any applicable state anti-deficiency or market value limit deficiency legislation), as applicable, and is enforceable in accordance with its terms, except (i) as such enforcement may be limited by (a) bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium or other similar laws affecting the enforcement of creditors’ rights generally and (b) general principles of equity (regardless of whether such enforcement is considered in a proceeding in equity or at law) and (ii) that certain provisions in such Loan Documents (including, without limitation, provisions requiring the payment of default interest, late fees or prepayment/yield maintenance fees, charges and/or premiums) are, or may be, further limited or rendered unenforceable by or under applicable law, but (subject to the limitations set forth in clause (i) above) such limitations or unenforceability will not render such Loan Documents invalid as a whole or materially interfere with the mortgagee’s realization of the principal benefits and/or security provided thereby (clauses (i) and (ii) collectively, the “Standard Qualifications”).
 
Except as set forth in the immediately preceding sentences, there is no valid offset, defense, counterclaim or right of rescission available to the related Borrower with respect to any of the related Notes, Mortgages or other Loan Documents, including, without limitation, any such valid offset, defense, counterclaim or right based on intentional fraud by Seller in connection with the origination of the Mortgage Loan, that would deny the mortgagee the principal benefits intended to be provided by the Note, Mortgage or other Loan Documents.
 
 
F-1

 
 
(3)
Mortgage Provisions.  The Loan Documents for each Mortgage Loan contain provisions that render the rights and remedies of the holder thereof adequate for the practical realization against the Mortgaged Property of the principal benefits of the security intended to be provided thereby, including realization by judicial or, if applicable, non-judicial foreclosure subject to the limitations set forth in the Standard Qualifications.
 
(4)
Mortgage Status; Waivers and Modifications.  Since origination and except by written instruments set forth in the related Mortgage File or as otherwise provided in the related Mortgage Loan Documents (a) the material terms of such Mortgage, Note, Mortgage Loan guaranty, and related Loan Documents have not been waived, impaired, modified, altered, satisfied, canceled, subordinated or rescinded in any respect; (b) no related Mortgaged Property or any portion thereof has been released from the lien of the related Mortgage in any manner which materially interferes with the security intended to be provided by such Mortgage or the use or operation of the remaining portion of such Mortgaged Property; and (c) neither the related Borrower nor the related guarantor has been released from its material obligations under the Mortgage Loan. With respect to each Mortgage Loan, except as contained in a written document included in the Mortgage File, there have been no modifications, amendments or waivers, that could be reasonably expected to have a material adverse effect on such Mortgage Loan consented to by Mortgage Loan Seller on or after June 21, 2013.
 
(5)
Lien; Valid Assignment.  Subject to the Standard Qualifications, each assignment of Mortgage and assignment of Assignment of Leases, Rents and Profits to the Trust constitutes a legal, valid and binding assignment to the Trust.  Each related Mortgage and Assignment of Leases, Rents and Profits is freely assignable without the consent of the related Borrower.  Each related Mortgage is a legal, valid and enforceable first lien on the related Borrower’s fee or leasehold interest in the Mortgaged Property in the principal amount of such Mortgage Loan or allocated loan amount (subject only to Permitted Encumbrances (as defined below) and the exceptions to paragraph (6) set forth on in Annex G  (each such exception, a “Title Exception”)), except as the enforcement thereof may be limited by the Standard Qualifications. Such Mortgaged Property (subject to and excepting Permitted Encumbrances and the Title Exceptions) as of origination was, and as of the Cut-off Date, to the Seller’s knowledge, is free and clear of any recorded mechanics’ liens, recorded materialmen’s liens and other recorded encumbrances which are prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a lender’s title insurance policy (as described below), and, to the Seller’s knowledge and subject to the rights of tenants (as tenants only) (subject to and excepting Permitted Encumbrances and the Title Exceptions), no rights exist which under law could give rise to any such lien or encumbrance that would be prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a lender’s title insurance policy (as described below).  Notwithstanding anything herein to the contrary, no representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of Uniform Commercial Code (“UCC”) financing statements is required in order to effect such perfection.
 
(6)
Permitted Liens; Title Insurance.  Each Mortgaged Property securing a Mortgage Loan is covered by an American Land Title Association loan title insurance policy or a comparable form of loan title insurance policy approved for use in the applicable jurisdiction (or, if such policy is yet to be issued, by a pro forma policy, a preliminary title policy with escrow instructions or a “marked up” commitment, in each case binding on the title insurer) (the “Title Policy”) in the original principal amount of such Mortgage Loan (or with respect to a Mortgage Loan secured by multiple properties, an amount equal to at least the allocated loan amount with respect to the Title Policy for each such property) after all advances of principal (including any advances held in escrow or reserves), that insures for the benefit of the owner of the indebtedness secured by the Mortgage, the first priority lien of the Mortgage, which lien is subject only to (a) the lien of current real property taxes, water charges, sewer rents and assessments not yet due and payable; (b) covenants, conditions and restrictions, rights of way, easements and other matters of public
 
 
F-2

 
 
 
record; (c) the exceptions (general and specific) and exclusions set forth in such Title Policy; (d) other matters to which like properties are commonly subject; (e) the rights of tenants (as tenants only) under leases (including subleases) pertaining to the related Mortgaged Property and condominium declarations; and (f) if the related Mortgage Loan is cross-collateralized and cross-defaulted with another Mortgage Loan (each a “Crossed Mortgage Loan”), the lien of the Mortgage for another Mortgage Loan that is cross-collateralized and cross-defaulted with such Crossed Mortgage Loan, provided that none of which items (a) through (f), individually or in the aggregate, materially and adversely interferes with the value or current use of the Mortgaged Property or the security intended to be provided by such Mortgage or the Borrower’s ability to pay its obligations when they become due (collectively, the “Permitted Encumbrances”).  Except as contemplated by clause (f) of the preceding sentence, none of the Permitted Encumbrances are mortgage liens that are senior to or coordinate and co-equal with the lien of the related Mortgage.  Such Title Policy (or, if it has yet to be issued, the coverage to be provided thereby) is in full force and effect, all premiums thereon have been paid and no claims have been made by the Seller thereunder and no claims have been paid thereunder. Neither the Seller, nor to the Seller’s knowledge, any other holder of the Mortgage Loan, has done, by act or omission, anything that would materially impair the coverage under such Title Policy.
 
(7)
Junior Liens.  It being understood that B notes secured by the same Mortgage as a Mortgage Loan are not subordinate mortgages or junior liens, except for any Crossed Mortgage Loan, there are, as of origination, and to the Seller’s knowledge, as of the Cut-off Date, no subordinate mortgages or junior liens securing the payment of money encumbering the related Mortgaged Property (other than Permitted Encumbrances and the Title Exceptions, taxes and assessments, mechanics and materialmen’s liens (which are the subject of the representation in paragraph (5) above), and equipment and other personal property financing).  Except as set forth in Annex G, the Seller has no knowledge of any mezzanine debt secured directly by interests in the related Borrower.
 
(8)
Assignment of Leases, Rents and Profits.  There exists as part of the related Mortgage File an Assignment of Leases, Rents and Profits (either as a separate instrument or incorporated into the related Mortgage). Subject to the Permitted Encumbrances and the Title Exceptions, each related Assignment of Leases, Rents and Profits creates a valid first-priority collateral assignment of, or a valid first-priority lien or security interest in, rents and certain rights under the related lease or leases, subject only to a license granted to the related Borrower to exercise certain rights and to perform certain obligations of the lessor under such lease or leases, including the right to operate the related leased property, except as the enforcement thereof may be limited by the Standard Qualifications.  The related Mortgage or related Assignment of Leases, Rents and Profits, subject to applicable law, provides that, upon an event of default under the Mortgage Loan, a receiver is permitted to be appointed for the collection of rents or for the related mortgagee to enter into possession to collect the rents or for rents to be paid directly to the mortgagee.
 
(9)
UCC Filings.  If the related Mortgaged Property is operated as a hospitality property, the Seller has filed and/or recorded or caused to be filed and/or recorded (or, if not filed and/or recorded, have been submitted in proper form for filing and/or recording), UCC financing statements in the appropriate public filing and/or recording offices necessary at the time of the origination of the Mortgage Loan to perfect a valid security interest in all items of physical personal property reasonably necessary to operate such Mortgaged Property owned by such Borrower and located on the related Mortgaged Property (other than any non-material personal property, any personal property subject to a purchase money security interest, a sale and leaseback financing arrangement as permitted under the terms of the related Mortgage Loan Documents or any other personal property leases applicable to such personal property), to the extent perfection may be effected pursuant to applicable law by recording or filing, as the case may be.  Subject to the Standard Qualifications, each related Mortgage (or equivalent document) creates a valid and enforceable lien and security interest on the items of personalty described above.  No representation is made as to the perfection of any security interest in rents or other personal
 
 
F-3

 
 
 
property to the extent that possession or control of such items or actions other than the filing of UCC financing statements are required in order to effect such perfection.
 
(10)
Condition of Property.  Seller or the originator of the Mortgage Loan inspected or caused to be inspected each related Mortgaged Property within six months of origination of the Mortgage Loan and within twelve months of the Cut-off Date.
 
An engineering report or property condition assessment was prepared in connection with the origination of each Mortgage Loan no more than twelve months prior to the Cut-off Date.  To the Seller’s knowledge, based solely upon due diligence customarily performed in connection with the origination of comparable mortgage loans, as of the Closing Date, each related Mortgaged Property was free and clear of any material damage (other than (i) any damage or deficiency that is estimated to cost less than $50,000 to repair, (ii) any deferred maintenance for which escrows were established at origination and (iii) any damage fully covered by insurance) that would affect materially and adversely the use or value of such Mortgaged Property as security for the Mortgage Loan.
 
(11)
Taxes and Assessments.  All taxes, governmental assessments and other outstanding governmental charges (including, without limitation, water and sewage charges), or installments thereof, that could be a lien on the related Mortgaged Property that would be of equal or superior priority to the lien of the Mortgage and that prior to the Cut-off Date have become delinquent in respect of each related Mortgaged Property have been paid, or an escrow of funds has been established in an amount sufficient to cover such payments and reasonably estimated interest and penalties, if any, thereon.  For purposes of this representation and warranty, real estate taxes and governmental assessments and other outstanding governmental charges and installments thereof shall not be considered delinquent until the earlier of (a) the date on which interest and/or penalties would first be payable thereon and (b) the date on which enforcement action is entitled to be taken by the related taxing authority.
 
(12)
Condemnation.  As of the date of origination and to the Seller’s knowledge as of the Cut-off Date, there is no proceeding pending, and, to the Seller’s knowledge as of the date of origination and as of the Cut-off Date, there is no proceeding threatened, for the total or partial condemnation of such Mortgaged Property that would have a material adverse effect on the value, use or operation of the Mortgaged Property.
 
(13)
Actions Concerning Mortgage Loan.  As of the date of origination and to the Seller’s knowledge as of the Cut-off Date, there was no pending or filed action, suit or proceeding, arbitration or governmental investigation involving any Borrower, guarantor, or Borrower’s interest in the Mortgaged Property, an adverse outcome of which would reasonably be expected to materially and adversely affect (a) such Borrower’s title to the Mortgaged Property, (b) the validity or enforceability of the Mortgage, (c) such Borrower’s ability to perform under the related Mortgage Loan, (d) such guarantor’s ability to perform under the related guaranty, (e) the principal benefit of the security intended to be provided by the Mortgage Loan Documents or (f) the current principal use of the Mortgaged Property.
 
(14)
Escrow Deposits.  All escrow deposits and payments required to be escrowed with lender pursuant to each Mortgage Loan are in the possession, or under the control, of the Seller or its servicer, and there are no deficiencies (subject to any applicable grace or cure periods) in connection therewith, and all such escrows and deposits (or the right thereto) that are required to be escrowed with lender under the related Loan Documents are being conveyed by the Seller to Purchaser or its servicer.
 
(15)
No Holdbacks.  The Stated Principal Balance as of the Cut-off Date of the Mortgage Loan set forth on the mortgage loan schedule attached as Exhibit A to the applicable Mortgage Loan Purchase Agreement has been fully disbursed as of the Closing Date and there is no requirement for future advances thereunder (except in those cases where the full amount of the Mortgage Loan has been disbursed but a portion thereof is being held in escrow or reserve accounts
 
 
F-4

 
 
 
pending the satisfaction of certain conditions relating to leasing, repairs or other matters with respect to the related Mortgaged Property, the Borrower or other considerations determined by Seller to merit such holdback).
 
(16)
Insurance.  Each related Mortgaged Property is, and is required pursuant to the related Mortgage to be, insured by a property insurance policy providing coverage for loss in accordance with coverage found under a “special cause of loss form” or “all risk form” that includes replacement cost valuation issued by an insurer meeting the requirements of the related Loan Documents and having a claims-paying or financial strength rating of any one of the following: (i) at least “A-:VIII” from A.M. Best Company, (ii) at least “A3” (or the equivalent) from Moody’s Investors Service, Inc. or (iii) at least “A-” from Standard & Poor’s Ratings Service (collectively the “Insurance Rating Requirements”), in an amount (subject to a customary deductible) not less than the lesser of (1) the original principal balance of the Mortgage Loan and (2) the full insurable value on a replacement cost basis of the improvements, furniture, furnishings, fixtures and equipment owned by the Borrower and included in the Mortgaged Property (with no deduction for physical depreciation), but, in any event, not less than the amount necessary or containing such endorsements as are necessary to avoid the operation of any coinsurance provisions with respect to the related Mortgaged Property.
 
Each related Mortgaged Property is also covered, and required to be covered pursuant to the related Loan Documents, by business interruption or rental loss insurance which (subject to a customary deductible) covers a period of not less than 12 months (or with respect to each Mortgage Loan on a single asset with a principal balance of $50 million or more, 18 months).
 
If any material part of the improvements, exclusive of a parking lot, located on a Mortgaged Property is in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards, the related Borrower  is required to maintain insurance  in the maximum amount available under the National Flood Insurance Program.
 
If the Mortgaged Property is located within 25 miles of the coast of the Gulf of Mexico or the Atlantic coast of Florida, Georgia, South Carolina or North Carolina, the related Borrower is required to maintain coverage for windstorm and/or windstorm related perils and/or “named storms” issued by an insurer meeting the Insurance Rating Requirements or endorsement covering damage from windstorm and/or windstorm related perils and/or named storms.
 
The Mortgaged Property is covered, and required to be covered pursuant to the related Loan Documents, by a commercial general liability insurance policy issued by an insurer meeting the Insurance Rating Requirements including coverage for property damage, contractual damage and personal injury (including bodily injury and death) in amounts as are generally required by the Seller for loans originated for securitization, and in any event not less than $1 million per occurrence and $2 million in the aggregate.
 
An architectural or engineering consultant has performed an analysis of each of the Mortgaged Properties located in seismic zones 3 or 4 in order to evaluate the structural and seismic condition of such property, for the sole purpose of assessing either the scenario expected limit (“SEL”) or the probable maximum loss (“PML”) for the Mortgaged Property in the event of an earthquake. In such instance, the SEL or PML, as applicable, was based on a 475-year return period, an exposure period of 50 years and a 10% probability of exceedance. If the resulting report concluded that the SEL or PML, as applicable, would exceed 20% of the amount of the replacement costs of the improvements, earthquake insurance on such Mortgaged Property was obtained by an insurer rated at least “A:VIII” by A.M. Best Company or “A3” (or the equivalent) from Moody’s Investors Service, Inc. or “A-”  by Standard & Poor’s Ratings Service in an amount not less than 100% of the SEL or PML, as applicable.
 
The Loan Documents require insurance proceeds in respect of a property loss to be applied either (a) to the repair or restoration of all or part of the related Mortgaged Property, with respect to all property losses in excess of 5% of the then outstanding principal amount of the related
 
 
F-5

 
 
Mortgage Loan (or Loan Combination, if applicable), the lender (or a trustee appointed by it) having the right to hold and disburse such proceeds as the repair or restoration progresses, or (b) to the payment of the outstanding principal balance of such Mortgage Loan (or Loan Combination, if applicable) together with any accrued interest thereon.
 
All premiums on all insurance policies referred to in this section required to be paid as of the Cut-off Date have been paid, and such insurance policies name the lender under the Mortgage Loan and its successors and assigns as a loss payee under a mortgagee endorsement clause or, in the case of the general liability insurance policy, as named or additional insured. Such insurance policies will inure to the benefit of the Trustee.  Each related Mortgage Loan obligates the related Borrower to maintain all such insurance and, at such Borrower’s failure to do so, authorizes the lender to maintain such insurance at the Borrower’s cost and expense and to charge such Borrower for related premiums.  All such insurance policies (other than commercial liability policies) require at least 10 days’ prior notice to the lender of termination or cancellation arising because of nonpayment of a premium and at least 30 days prior notice to the lender of termination or cancellation (or such lesser period, not less than 10 days, as may be required by applicable law) arising for any reason other than non-payment of a premium and no such notice has been received by Seller.
 
(17)
Access; Utilities; Separate Tax Lots.  Each Mortgaged Property (a) is located on or adjacent to a public road and has direct legal access to such road, or has access  via an irrevocable easement or irrevocable right of way permitting ingress and egress to/from a public road, (b) is served by or has uninhibited access rights to public or private water and sewer (or well and septic) and all required utilities, all of which are appropriate for the current use of the Mortgaged Property, and (c) constitutes one or more separate tax parcels which do not include any property which is not part of the Mortgaged Property or is subject to an endorsement under the related Title Policy insuring the Mortgaged Property, or in certain cases, an application has been, or will be, made to the applicable governing authority for creation of separate tax lots, in which case the Mortgage Loan requires the Borrower to escrow an amount sufficient to pay taxes for the existing tax parcel of which the Mortgaged Property is a part until the separate tax lots are created.
 
(18)
No Encroachments.  To Seller’s knowledge based solely on surveys obtained in connection with origination and the lender’s Title Policy (or, if such policy is not yet issued, a pro forma title policy, a preliminary title policy with escrow instructions or a “marked up” commitment) obtained in connection with the origination of each Mortgage Loan, all material improvements that were included for the purpose of determining the appraised value of the related Mortgaged Property at the time of the origination of such Mortgage Loan are within the boundaries of the related Mortgaged Property, except encroachments that do not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy.  No improvements on adjoining parcels encroach onto the related Mortgaged Property except for encroachments that do not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements were obtained under the Title Policy.  No improvements encroach upon any easements except for encroachments the removal of which would not materially and adversely affect the value or current use of such Mortgaged Property or for which insurance or endorsements obtained with respect to the Title Policy.
 
(19)
No Contingent Interest or Equity Participation.  No Mortgage Loan has a shared appreciation feature, any other contingent interest feature or a negative amortization feature (except that an ARD Loan may provide for the accrual of the portion of interest in excess of the rate in effect prior to the Anticipated Repayment Date) or an equity participation by Seller.
 
(20)
REMIC.  The Mortgage Loan is a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Code (but determined without regard to the rule in the U.S. Department of Treasury Regulations (the “Treasury Regulations”) Section 1.860G-2(f)(2) that treats certain defective mortgage loans as qualified mortgages), and, accordingly, (A) the issue price of the Mortgage Loan to the related Borrower at origination did not exceed the non-contingent principal amount of
 
 
F-6

 
 
 
the Mortgage Loan and (B) either: (a) such Mortgage Loan is secured by an interest in real property (including buildings and structural components thereof, but excluding personal property) having a fair market value (i) at the date the Mortgage Loan was originated at least equal to 80% of the adjusted issue price of the Mortgage Loan on such date or (ii) at the Closing Date at least equal to 80% of the adjusted issue price of the Mortgage Loan on such date, provided that for purposes hereof, the fair market value of the real property interest must first be reduced by (A) the amount of any lien on the real property interest that is senior to the Mortgage Loan and (B) a proportionate amount of any lien that is in parity with the Mortgage Loan; or (b) substantially all of the proceeds of such Mortgage Loan were used to acquire, improve or protect the real property which served as the only security for such Mortgage Loan (other than a recourse feature or other third-party credit enhancement within the meaning of Section 1.860G-2(a)(1)(ii) of the Treasury Regulations).  If the Mortgage Loan was “significantly modified” prior to the Closing Date so as to result in a taxable exchange under Section 1001 of the Code, it either (x) was modified as a result of the default or reasonably foreseeable default of such Mortgage Loan or (y) satisfies the provisions of either sub-clause (B)(a)(i) above (substituting the date of the last such modification for the date the Mortgage Loan was originated) or sub-clause (B)(a)(ii), including the proviso thereto.  Any prepayment premium and yield maintenance charges applicable to the Mortgage Loan constitute “customary prepayment penalties” within the meaning of Section 1.860G-1(b)(2) of the Treasury Regulations.  All terms used in this paragraph shall have the same meanings as set forth in the related Treasury Regulations.
 
(21)
Compliance with Usury Laws.  The Mortgage Rate (exclusive of any default interest, late charges, yield maintenance charge, or prepayment premiums) of such Mortgage Loan complied as of the date of origination with, or was exempt from, applicable state or federal laws, regulations and other requirements pertaining to usury.
 
(22)
Authorized to do Business.  To the extent required under applicable law, as of the Cut-off Date or as of the date that such entity held the Note, each holder of the Note was authorized to transact and do business in the jurisdiction in which each related Mortgaged Property is located, or the failure to be so authorized does not materially and adversely affect the enforceability of such Mortgage Loan by the Trust.
 
(23)
Trustee under Deed of Trust.  With respect to each Mortgage which is a deed of trust, as of the date of origination and, to the Seller’s knowledge, as of the Closing Date, a trustee, duly qualified under applicable law to serve as such, currently so serves and is named in the deed of trust or has been substituted in accordance with the Mortgage and applicable law or may be substituted in accordance with the Mortgage and applicable law by the related mortgagee.
 
(24)
Local Law Compliance.  To the Seller’s knowledge, based upon any of a letter from any governmental authorities, a legal opinion, an architect’s letter, a zoning consultant’s report, an endorsement to the related Title Policy, or other affirmative investigation of local law compliance consistent with the investigation conducted by the Seller for similar commercial, multifamily and manufactured housing community mortgage loans intended for securitization, with respect to the improvements located on or forming part of each Mortgaged Property securing a Mortgage Loan as of the date of origination of such Mortgage Loan and as of the Cut-off Date, there are no material violations of applicable zoning ordinances, building codes and land laws (collectively “Zoning Regulations”) other than those which (i) constitute a legal non-conforming use or structure, as to which as the Mortgaged Property may be restored or repaired to the full extent necessary to maintain the use of the structure immediately prior to a casualty or the inability to restore or repair to the full extent necessary to maintain the use or structure immediately prior to the casualty would not materially and adversely affect the use or operation of the Mortgaged Property, (ii) are insured by the Title Policy or other insurance policy, (iii) are insured by law and ordinance insurance coverage in amounts customarily required by the Seller for loans originated for securitization that provides coverage for additional costs to rebuild and/or repair the property to current Zoning Regulations or (iv) would not have a material adverse effect on the Mortgage
 
 
F-7

 
 
 
Loan.  The terms of the Loan Documents require the Borrower to comply in all material respects with all applicable governmental regulations, zoning and building laws.
 
(25)
Licenses and Permits.  Each Borrower covenants in the Loan Documents that it shall keep all material licenses, permits and applicable governmental authorizations necessary for its operation of the Mortgaged Property in full force and effect, and to the Seller’s knowledge based upon a letter from any government authorities or other affirmative investigation of local law compliance consistent with the investigation conducted by the Seller for similar commercial, multifamily and manufactured housing community mortgage loans intended for securitization, all such material licenses, permits and applicable governmental authorizations are in effect.  The Mortgage Loan requires the related Borrower to be qualified to do business in the jurisdiction in which the related Mortgaged Property is located.
 
(26)
Recourse Obligations.  The Loan Documents for each Mortgage Loan provide that such Mortgage Loan is non-recourse to the related parties thereto except that (a) the related Borrower and at least one individual or entity shall be fully liable for actual losses, liabilities, costs and damages arising from certain acts of the related Borrower and/or its principals specified in the related Loan Documents, which acts generally include the following: (i) acts of fraud or intentional material misrepresentation, (ii) misapplication or misappropriation of rents, insurance proceeds or condemnation awards, (iii)  intentional material physical waste of the Mortgaged Property, and (iv) any breach of the environmental covenants contained in the related Loan Documents, and (b) the Mortgage Loan shall become full recourse to the related Borrower and at least one individual or entity, if the related Borrower files a voluntary petition under federal or state bankruptcy or insolvency law.
 
(27)
Mortgage Releases.  The terms of the related Mortgage or related Loan Documents do not provide for release of any material portion of the Mortgaged Property from the lien of the Mortgage except (a) a partial release, accompanied by principal repayment, or partial Defeasance (as defined in paragraph (32)), of not less than a specified percentage at least equal to the lesser of (i) 110% of the related allocated loan amount of such portion of the Mortgaged Property and (ii) the outstanding principal balance of the Mortgage Loan, (b) upon payment in full of such Mortgage Loan, (c) upon a Defeasance (as defined in paragraph (32)), (d) releases of out-parcels that are unimproved or other portions of the Mortgaged Property which will not have a material adverse effect on the underwritten value of the Mortgaged Property and which were not afforded any value in the appraisal obtained at the origination of the Mortgage Loan and are not necessary for physical access to the Mortgaged Property or compliance with zoning requirements, or (e) as required pursuant to an order of condemnation.  With respect to any partial release under the preceding clauses (a) or (d), either: (x) such release of collateral (i) would not constitute a “significant modification” of the subject Mortgage Loan within the meaning of Section 1.860G-2(b)(2) of the Treasury Regulations and (ii) would not cause the subject Mortgage Loan to fail to be a “qualified mortgage” within the meaning of Section 860G(a)(3)(A) of the Code; or (y) the mortgagee or servicer can, in accordance with the related Loan Documents, condition such release of collateral on the related Borrower’s delivery of an opinion of tax counsel to the effect specified in the immediately preceding clause (x).  For purposes of the preceding clause (x), if the fair market value of the real property constituting such Mortgaged Property after the release is not equal to at least 80% of the principal balance of the Mortgage Loan outstanding after the release, the Borrower is required to make a payment of principal in an amount not less than the amount required by the REMIC Provisions.
 
In the case of any Mortgage Loan, in the event of a taking of any portion of a Mortgaged Property by a State or any political subdivision or authority thereof, whether by legal proceeding or by agreement, the Borrower can be required to pay down the principal balance of the Mortgage Loan in an amount not less than the amount required by the REMIC Provisions and, to such extent, condemnation proceeds may not be required to be applied to the restoration of the Mortgaged Property or released to the Borrower, if, immediately after the release of such portion of the Mortgaged Property from the lien of the Mortgage (but taking into account the planned
 
 
F-8

 
 
restoration) the fair market value of the real property constituting the remaining Mortgaged Property is not equal to at least 80% of the remaining principal balance of the Mortgage Loan.
 
No Mortgage Loan that is secured by more than one Mortgaged Property or that is a Crossed Mortgage Loan permits the release of cross-collateralization of the related Mortgaged Properties or a portion thereof, including due to a partial condemnation, other than in compliance with the loan-to-value ratio and other requirements of the REMIC Provisions.
 
(28)
Financial Reporting and Rent Rolls.  Each Mortgage requires the Borrower to provide the owner or holder of the Mortgage with quarterly (other than for single-tenant properties) and annual operating statements, and quarterly (other than for single-tenant properties) rent rolls for properties that have leases contributing more than 5% of the in-place base rent and annual financial statements, which annual financial statements with respect to each Mortgage Loan with more than one Borrower are in the form of an annual combined balance sheet of the Borrower entities (and no other entities), together with the related combined statements of operations, members’ capital and cash flows, including a combining balance sheet and statement of income for the Mortgaged Properties on a combined basis.
 
(29)
Acts of Terrorism Exclusion.  With respect to each Mortgage Loan over $20 million, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) do not specifically exclude Acts of Terrorism, as defined in the Terrorism Risk Insurance Act of 2002, as amended by the Terrorism Risk Insurance Program Reauthorization Act of 2007 (collectively referred to as “TRIA”), from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy.  With respect to each other Mortgage Loan, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) did not, as of the date of origination of the Mortgage Loan, and, to Seller’s knowledge, do not, as of the Cut-off Date, specifically exclude Acts of Terrorism, as defined in TRIA, from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy.  With respect to each Mortgage Loan, the related Loan Documents do not expressly waive or prohibit the mortgagee from requiring coverage for Acts of Terrorism, as defined in TRIA, or damages related thereto except to the extent that any right to require such coverage may be limited by commercial availability on commercially reasonable terms, or as otherwise indicated in Annex G; provided, however, that if TRIA or a similar or subsequent statute is not in effect, then, provided that terrorism insurance is commercially available, the Borrower under each Mortgage Loan is required to carry terrorism insurance, but in such event the Borrower shall not be required to spend on terrorism insurance coverage more than two times the amount of the insurance premium that is payable in respect of the property and business interruption/rental loss insurance required under the related Loan Documents (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance) at the time of the origination of the Mortgage Loan, and if the cost of terrorism insurance exceeds such amount, the Borrower is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount.
 
(30)
Due on Sale or Encumbrance.  Subject to specific exceptions set forth below, each Mortgage Loan contains a “due on sale” or other such provision for the acceleration of the payment of the unpaid principal balance of such Mortgage Loan if, without the consent of the holder of the Mortgage (which consent, in some cases, may not be unreasonably withheld) and/or complying with the requirements of the related Loan Documents (which provide for transfers without the consent of the lender which are customarily acceptable to the Seller lending on the security of property comparable to the related Mortgaged Property, including, without limitation, transfers of worn-out or obsolete furnishings, fixtures, or equipment promptly replaced with property of equivalent value and functionality and transfers by leases entered into in accordance with the Loan Documents), (a) the related Mortgaged Property, or any equity interest of greater than 50% in the related Borrower, is directly or indirectly pledged, transferred or sold, other than as related to (i) family and estate planning transfers or transfers upon death or legal incapacity, (ii) transfers
 
 
F-9

 
 
 
to certain affiliates as defined in the related Loan Documents, (iii) transfers of less than, or other than, a controlling interest in the related Borrower, (iv) transfers to another holder of direct or indirect equity in the Borrower, a specific Person designated in the related Loan Documents or a Person satisfying specific criteria identified in the related Loan Documents, such as a qualified equityholder, (v) transfers of stock or similar equity units in publicly traded companies or (vi) a substitution or release of collateral within the parameters of paragraphs (27) and (32) herein or the exceptions thereto set forth in Annex G, or (vii) by reason of any mezzanine debt that existed at the origination of the related Mortgage Loan, or future permitted mezzanine debt in each case as set forth on Annex G or (b) the related Mortgaged Property is encumbered with a subordinate lien or security interest against the related Mortgaged Property, other than (i) any Companion Loan or any subordinate debt that existed at origination and is permitted under the related Loan Documents, (ii) purchase money security interests, (iii) any Crossed Mortgage Loan as set forth on Annex G or (iv) Permitted Encumbrances.  The Mortgage or other Loan Documents provide that to the extent any Rating Agency fees are incurred in connection with the review of and consent to any transfer or encumbrance, the Borrower is responsible for such payment along with all other reasonable fees and expenses incurred by the Mortgagee relative to such transfer or encumbrance.
 
(31)
Single-Purpose Entity.  Each Mortgage Loan requires the Borrower to be a Single-Purpose Entity for at least as long as the Mortgage Loan is outstanding.  Both the Loan Documents and the organizational documents of the Borrower with respect to each Mortgage Loan with a Cut-off Date Stated Principal Balance in excess of $5 million provide that the Borrower is a Single-Purpose Entity, and each Mortgage Loan with a Cut-off Date Stated Principal Balance of $20 million or more has a counsel’s opinion regarding non-consolidation of the Borrower.  For this purpose, a “Single-Purpose Entity” shall mean an entity, other than an individual, whose organizational documents (or if the Mortgage Loan has a Cut-off Date Stated Principal Balance equal to $5 million or less, its organizational documents or the related Loan Documents) provide substantially to the effect that it was formed or organized solely for the purpose of owning and operating one or more of the Mortgaged Properties securing the Mortgage Loans and prohibit it from engaging in any business unrelated to such Mortgaged Property or Properties, and whose organizational documents further provide, or which entity represented in the related Loan Documents, substantially to the effect that it does not have any assets other than those related to its interest in and operation of such Mortgaged Property or Properties, or any indebtedness other than as permitted by the related Mortgage(s) or the other related Loan Documents, that it has its own books and records and accounts separate and apart from those of any other person (other than a Borrower for a Crossed Mortgage Loan), and that it holds itself out as a legal entity, separate and apart from any other person or entity.
 
(32)
Defeasance.  With respect to any Mortgage Loan that, pursuant to the Loan Documents, can be defeased (a “Defeasance”), (i) the Loan Documents provide for Defeasance as a unilateral right of the Borrower, subject to satisfaction of conditions specified in the Loan Documents; (ii) the Mortgage Loan cannot be defeased within two years after the Closing Date; (iii) the Borrower is permitted to pledge only United States “government securities” within the meaning of Section 1.860G-2(a)(8)(ii) of the Treasury Regulations, the revenues from which will, in the case of a full Defeasance, be sufficient to make all scheduled payments under the Mortgage Loan when due, including the entire remaining principal balance on the maturity date (or on or after the first date on which payment may be made without payment of a yield maintenance charge or prepayment penalty) or, if the Mortgage Loan is an ARD Loan, the entire principal balance outstanding on the Anticipated Repayment Date, and if the Mortgage Loan permits partial releases of real property in connection with partial Defeasance, the revenues from the collateral will be sufficient to pay all such scheduled payments calculated on a principal amount equal to a specified percentage at least equal to the lesser of (a) 110% of the allocated loan amount for the real property to be released and (b) the outstanding principal balance of the Mortgage Loan; (iv) the Borrower is required to provide a certification from an independent certified public accountant that the collateral is sufficient to make all scheduled payments under the Note as set forth in clause (iii) above; (v) if the Borrower would continue to own assets in addition to the Defeasance collateral,
 
 
F-10

 
 
 
the portion of the Mortgage Loan secured by defeasance collateral is required to be assumed (or the mortgagee may require such assumption) by a Single-Purpose Entity; (vi) the Borrower is required to provide an opinion of counsel that the mortgagee has a perfected security interest in such collateral prior to any other claim or interest; and (vii) the Borrower is required to pay all rating agency fees associated with Defeasance (if rating confirmation is a specific condition precedent thereto) and all other reasonable expenses associated with Defeasance, including, but not limited to, accountant’s fees and opinions of counsel.
 
(33)
Fixed Interest Rates.  Each Mortgage Loan bears interest at a rate that remains fixed throughout the remaining term of such Mortgage Loan, except in the case of ARD Loans and situations where default interest is imposed.
 
(34)
Ground Leases.   For purposes of the Mortgage Loan Purchase Agreement, a “Ground Lease” shall mean a lease creating a leasehold estate in real property where the fee owner as the ground lessor conveys for a term or terms of years its entire interest in the land, with respect to air rights leases, the air, and buildings and other improvements, if any, comprising the premises demised under such lease to the ground lessee (who may, in certain circumstances, own the building and improvements on the land), subject to the reversionary interest of the ground lessor as fee owner and does not include industrial development agency (IDA) or similar leases for purposes of conferring a tax abatement or other benefit.
 
With respect to any Mortgage Loan where the Mortgage Loan is secured by a leasehold estate under a Ground Lease in whole or in part, and the related Mortgage does not also encumber the related lessor’s fee interest in such Mortgaged Property, based upon the terms of the Ground Lease and any estoppel or other agreement received from the ground lessor in favor of Seller, its successors and assigns, Seller represents and warrants that:
 
 
(a)
The Ground Lease or a memorandum regarding such Ground Lease has been duly recorded or submitted for recordation in a form that is acceptable for recording in the applicable jurisdiction.  The Ground Lease or an estoppel or other agreement received from the ground lessor permits the interest of the lessee to be encumbered by the related Mortgage and does not restrict the use of the related Mortgaged Property by such lessee, its successors or assigns in a manner that would materially adversely affect the security provided by the related Mortgage;
 
 
(b)
The lessor under such Ground Lease has agreed in a writing included in the related Mortgage File (or in such Ground Lease) that the Ground Lease may not be amended or  modified, or canceled or terminated by agreement of lessor and lessee, without the prior written consent of the lender, and no such consent has been granted by the Seller since the origination of the Mortgage Loan except as reflected in any written instruments which are included in the related Mortgage File;
 
 
(c)
The Ground Lease has an original term (or an original term plus one or more optional renewal terms, which, under all circumstances, may be exercised, and will be enforceable, by either Borrower or the mortgagee) that extends not less than 20 years beyond the stated maturity of the related Mortgage Loan, or 10 years past the stated maturity if such Mortgage Loan fully amortizes by the stated maturity (or with respect to a Mortgage Loan that accrues on an actual 360 basis, substantially amortizes);
 
 
(d)
The Ground Lease either (i) is not subject to any liens or encumbrances superior to, or of equal priority with, the Mortgage, except for the related fee interest of the ground lessor and the Permitted Encumbrances, or (ii)  is subject to a subordination, non-disturbance and attornment agreement to which the mortgagee on the lessor’s fee interest in the Mortgaged Property is subject;
 
 
F-11

 
 
 
(e)
The Ground Lease does not place commercially unreasonable restrictions on the identity of the Mortgagee and the Ground Lease is assignable to the holder of the Mortgage Loan and its successors and assigns without the consent of the lessor thereunder, and in the event it is so assigned, it is further assignable by the holder of the Mortgage Loan and its successors and assigns without the consent of the lessor;
 
 
(f)
The Seller has not received any written notice of material default under or notice of termination of such Ground Lease.  To the Seller’s knowledge, there is no material default under such Ground Lease and no condition that, but for the passage of time or giving of notice, would result in a material default under the terms of such Ground Lease and to the Seller’s knowledge, such Ground Lease is in full force and effect as of the Closing Date;
 
 
(g)
The Ground Lease or ancillary agreement between the lessor and the lessee requires the lessor to give to the lender written notice of any default, and provides that no notice of default or termination is effective against the lender unless such notice is given to the lender;
 
 
(h)
A lender is permitted a reasonable opportunity (including, where necessary, sufficient time to gain possession of the interest of the lessee under the Ground Lease through legal proceedings) to cure any default under the Ground Lease which is curable after the lender’s receipt of notice of any default before the lessor may terminate the Ground Lease;
 
 
(i)
The Ground Lease does not impose any restrictions on subletting that would be viewed as commercially unreasonable by the Seller in connection with loans originated for securitization;
 
 
(j)
Under the terms of the Ground Lease, an estoppel or other agreement received from the ground lessor and the related Mortgage (taken together), any related insurance proceeds or the portion of the condemnation award allocable to the ground lessee’s interest (other than (i) de minimis amounts for minor casualties or (ii) in respect of a total or substantially total loss or taking as addressed in clause (k) below) will be applied either to the repair or to restoration of all or part of the related Mortgaged Property with (so long as such proceeds are in excess of the threshold amount specified in the related Loan Documents) the lender or a trustee appointed by it having the right to hold and disburse such proceeds as repair or restoration progresses, or to the payment of the outstanding principal balance of the Mortgage Loan, together with any accrued interest;
 
 
(k)
In the case of a total or substantially total taking or loss, under the terms of the Ground Lease, an estoppel or other agreement and the related Mortgage (taken together), any related insurance proceeds, or portion of the condemnation award allocable to ground lessee’s interest in respect of a total or substantially total loss or taking of the related Mortgaged Property to the extent not applied to restoration, will be applied first to the payment of the outstanding principal balance of the Mortgage Loan, together with any accrued interest; and
 
 
(l)
Provided that the lender cures any defaults which are susceptible to being cured, the ground lessor has agreed to enter into a new lease with lender upon termination of the Ground Lease for any reason, including rejection of the Ground Lease in a bankruptcy proceeding.
 
(35)
Servicing.  The servicing and collection practices used by the Seller with respect to the Mortgage Loan have been, in all respects, legal and have met customary industry standards for servicing of commercial loans for conduit loan programs.
 
 
F-12

 
 
(36)
Origination and Underwriting.  The origination practices of the Seller (or the related originator if the Seller was not the originator) with respect to each Mortgage Loan have been, in all material respects, legal and as of the date of its origination, such Mortgage Loan and the origination thereof complied in all material respects with, or was exempt from, all requirements of federal, state or local law relating to the origination of such Mortgage Loan; provided that such representation and warranty does not address or otherwise cover any matters with respect to federal, state or local law otherwise covered in this Annex F.
 
(37)
No Material Default; Payment Record.  No Mortgage Loan has been more than 30 days delinquent, without giving effect to any grace or cure period, in making required payments since origination, and as of the date hereof, no Mortgage Loan is more than 30 days delinquent (beyond any applicable grace or cure period) in making required payments as of the Closing Date.  To the Seller’s knowledge, there is (a) no material default, breach, violation or event of acceleration existing under the related Mortgage Loan, or (b) no event (other than payments due but not yet delinquent) which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a material default, breach, violation or event of acceleration, which default, breach, violation or event of acceleration, in the case of either clause (a) or clause (b), materially and adversely affects the value of the Mortgage Loan or the value, use or operation of the related Mortgaged Property, provided, however, that this representation and warranty does not cover any default, breach, violation or event of acceleration that specifically pertains to or arises out of an exception scheduled to any other representation and warranty made by the Seller in this Annex F.  No person other than the holder of such Mortgage Loan may declare any event of default under the Mortgage Loan or accelerate any indebtedness under the Loan Documents.
 
(38)
Bankruptcy.  As of the date of origination of the related Mortgage Loan and to the Seller’s knowledge as of the Cut-off Date, no Borrower, guarantor or tenant occupying a single-tenant property is a debtor in state or federal bankruptcy, insolvency or similar proceeding.
 
(39)
Organization of Borrower.  With respect to each Mortgage Loan, in reliance on certified copies of the organizational documents of the Borrower delivered by the Borrower in connection with the origination of such Mortgage Loan, the Borrower is an entity organized under the laws of a state of the United States of America, the District of Columbia or the Commonwealth of Puerto Rico.  Except with respect to any Crossed Mortgage Loan, no Mortgage Loan has a Borrower that is an Affiliate of another Borrower. (An “Affiliate” for purposes of this paragraph (39) means, a Borrower that is under direct or indirect common ownership and control with another Borrower.)
 
(40)
Environmental Conditions.  A Phase I environmental site assessment (or update of a previous Phase I and or Phase II site assessment) and, with respect to certain Mortgage Loans, a Phase II environmental site assessment (collectively, an “ESA”) meeting ASTM requirements conducted by a reputable environmental consultant in connection with such Mortgage Loan within 12 months prior to its origination date (or an update of a previous ESA was prepared), and such ESA either (i) did not identify the existence of recognized environmental conditions (as such term is defined in ASTM E1527-05 or its successor, hereinafter “Environmental Condition”) at the related Mortgaged Property or the need for further investigation with respect to any Environmental Condition that was identified, or (ii) if the existence of an Environmental Condition or need for further investigation was indicated in any such ESA, then at least one of the following statements is true:  (A) an amount reasonably estimated by a reputable environmental consultant to be sufficient to cover the estimated cost to cure any material noncompliance with applicable environmental laws or the Environmental Condition has been escrowed by the related Borrower and is held or controlled by the related lender; (B) if the only Environmental Condition relates to the presence of asbestos-containing materials, radon in indoor air, lead based paint or lead in drinking water, and the only recommended action in the ESA is the institution of such a plan, an operations or maintenance plan has been required to be instituted by the related Borrower that can reasonably be expected to mitigate the identified risk; (C) the Environmental Condition identified in the related environmental report was remediated or abated in all material respects
 
 
F-13

 
 
 
prior to the date hereof, and, if and as appropriate, a no further action or closure letter was obtained from the applicable governmental regulatory authority (or the Environmental Condition affecting the related Mortgaged Property was otherwise listed by such governmental authority as “closed” or a reputable environmental consultant has concluded that no further action is required); (D) a secured creditor environmental policy or a pollution legal liability insurance policy that covers liability for the Environmental Condition was obtained from an insurer rated no less than A- (or the equivalent) by Moody’s, S&P and/or Fitch; (E) a party not related to the Borrower was identified as the responsible party for such Environmental Condition and such responsible party has financial resources reasonably estimated to be adequate to address the situation; or (F) a party related to the Borrower having financial resources reasonably estimated to be adequate to address the situation is required to take action.  To Seller’s knowledge, except as set forth in the ESA, there is no Environmental Condition (as such term is defined in ASTM E1527-05 or its successor) at the related Mortgaged Property.
 
(41)
Appraisal.  The Servicing File contains an appraisal of the related Mortgaged Property with an appraisal date within 6 months of the Mortgage Loan origination date, and within 12 months of the Closing Date.  The appraisal is signed by an appraiser who is either a Member of the Appraisal Institute (“MAI”) and/or has been licensed and certified to prepare appraisals in the state where the Mortgaged Property is located. Each appraiser has represented in such appraisal or in a supplemental letter that the appraisal satisfies the requirements of the “Uniform Standards of Professional Appraisal Practice” as adopted by the Appraisal Standards Board of the Appraisal Foundation and has certified that such appraiser had no interest, direct or indirect, in the Mortgaged Property or the Borrower or in any loan made on the security thereof, and its compensation is not affected by the approval or disapproval of the Mortgage Loan.
 
(42)
Mortgage Loan Schedule.  The information pertaining to each Mortgage Loan which is set forth in the mortgage loan schedule attached as Exhibit A to the Mortgage Loan Purchase Agreement is true and correct in all material respects as of the Cut-off Date and contains all information required by the Mortgage Loan Purchase Agreement to be contained therein.
 
(43)
Cross-Collateralization.  No Mortgage Loan is cross-collateralized or cross-defaulted with any mortgage loan that is outside the Trust, except as set forth in Annex G.
 
(44)
Advance of Funds by the Seller.  After origination, no advance of funds has been made by Seller to the related Borrower other than in accordance with the Loan Documents, and, to Seller’s knowledge, no funds have been received from any person other than the related Borrower or an affiliate for, or on account of, payments due on the Mortgage Loan (other than as contemplated by the Loan Documents, such as, by way of example and not in limitation of the foregoing, amounts paid by the tenant(s) into a lender-controlled lockbox if required or contemplated under the related lease or Loan Documents).  Neither Seller nor any affiliate thereof has any obligation to make any capital contribution to any Borrower under a Mortgage Loan, other than contributions made on or prior to the date hereof.
 
(45)
Compliance with Anti-Money Laundering Laws.  Seller has complied in all material respects with all applicable anti-money laundering laws and regulations, including without limitation the USA Patriot Act of 2001 with respect to the origination of the Mortgage Loan, the failure to comply with which would have a material adverse effect on the Mortgage Loan.
 
For purposes of these representations and warranties, the phrases “the Seller’s knowledge” or “the Seller’s belief” and other words and phrases of like import shall mean, except where otherwise expressly set forth herein, the actual state of knowledge or belief of the Seller, its officers and employees directly responsible for the underwriting, origination, servicing or sale of the Mortgage Loans regarding the matters expressly set forth herein.
 
 
F-14

 
 
 
ANNEX G
 
EXCEPTIONS TO MORTGAGE LOAN SELLER REPRESENTATIONS AND WARRANTIES
 
 
 

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]
 
 
 

 
 
ANNEX G-1
 
EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES FOR
CANTOR COMMERCIAL REAL ESTATE LENDING, L.P. MORTGAGE LOANS
 
 
Annex A-1
ID#
Mortgage Loan
Representation
Exception
2
The Paramount Building
(1) Whole Loan; Ownership of Mortgage Loans
The Mortgage also secures a pari passu companion loan in the original principal amount of $55,000,000.
1
Northridge Mall
(10) Condition of Property
The property condition assessment identified $113,750 in immediate repairs.  No funds were reserved to complete these repairs.
33
Custom Product Portfolio
(10) Condition of Property
The property condition assessments identified $598,562 in immediate repairs.  No funds were reserved to complete these repairs.  The tenant is required to complete the repairs within twelve months of the origination date and if such repairs are not made, the borrower is required to escrow the required repair amount.
24
Piedmont Industrial Center
(13) Actions Concerning Mortgage Loan
Another property owned by an affiliate of one of the guarantors is subject to approximately $20,000,000 in mechanics liens that relate to the original construction of that property.  The mechanics liens resulted in Waterscape Resorts LLC, an affiliate of the borrower, filing for Chapter 11 bankruptcy.  In bankruptcy, it was determined that approximately $10,000,000 of the mechanics liens were duplicative claims, based on liens filed by both the general contractor and subcontractors.  A trust fund holding $11,000,000 was set up and approved by the bankruptcy court to cover the full amount of the mechanics liens. There is a $4,400,000 claim against Waterscape Resorts LLC and the two Mortgage Loan carveout guarantors, for diversion of trust.
Various
Various
(16) Insurance
The Loan Documents permit a rating of “BBB” by S&P for admitted companies.
 
For multi-layered policies, if four or fewer insurance companies issue the policies, then at least 75% of the insurance coverage represented by the policies must be provided by insurance companies with a claims paying ability rating of  “A-” or better by S&P, with no carrier below “BBB” or if five (5) or more
 
 
G-1-1

 
 
 
Annex A-1
ID#
Mortgage Loan
Representation
Exception
     
insurance companies issue the policies, then at least sixty percent (60%) of the insurance coverage represented by the policies must be provided by insurance companies with a claims paying ability rating of “A-” or better by S&P, with no carrier below “BBB.”
Various
Various
(16) Insurance
Certain of the Loan Documents provide that insurance proceeds may be disbursed to the borrower where the proceeds are less than $250,000 (or in some cases, a smaller amount) and the cost to restore is also less than $250,000 (or such smaller amount as specified in the related Loan Documents).
33
Custom Product Portfolio
(16) Insurance
The related borrower is not required to carry business interruption insurance so long as the tenant’s lease does not allow for rent abatement.
48
Walgreens Hollywood
(16) Insurance
The tenant is permitted to self-insure under its lease and the Loan Documents permit the borrower to rely on tenant’s self insurance so long as the tenant has a rating of at least “BB”.
65
WesTech Business Center
(16) Insurance
The Loan Documents require the insurance policies to be issued by insurance companies having a claims paying ability rating of “A-” or better by at least two of the Rating Agencies.
74
Office 24
(16) Insurance
The insurance provisions of the Loan Documents are subject to the condominium documents, which require that insurance proceeds from any casualty be held by the sole trustee of the condominium’s board of trustee, who will proceed with the necessary repairs, rebuilding or restoration.  The related borrower has control of the condominium board as sole trustee and granted a full proxy to the lender to vote its interests in the event of casualty or condemnation.
78
Rite Aid – Dublin, GA
(16) Insurance
The tenant is permitted to self-insure under its lease and the Loan Documents permit the borrower to rely on tenant’s self insurance so long as the tenant has a rating of at least “CCC”.
2
The Paramount Building
(26) Recourse Obligations
The Mortgage Loan was structured without a non-recourse carveout guarantor.
 
 
G-1-2

 
 
 
Annex A-1
ID#
Mortgage Loan
Representation
Exception
33
Custom Product Portfolio
(27) Mortgage Releases
The Mortgage Loan Documents permit the borrower to release an individual mortgaged property   solely in connection with either (i) a casualty or condemnation at such mortgaged property  or (ii) economic abandonment by the tenant of an individual property.  In connection with such  release other than the California property,  the borrower is required to pay a release price  equal to (A) in the case of (i) above, 100% of the allocated loan amount for such individual property and (B) in the case of (ii) above, 100% of the allocated loan amount for such individual property, together with the applicable yield maintenance premium, provided that after the release, the LTV on the remaining mortgaged properties is not more than 70%, the DSCR is at least 1.50x, and the debt yield is 10%.   In addition, the loan documents permit the partial release of an individual property in connection with a partial defeasance, provided, among other things, the borrower deliver to lender defeasance collateral in an amount equal to 105% of the allocated loan amount for the release property (except with respect to the California property, which requires 140% of the allocated loan amount) and provided that after the release, the LTV on the remaining mortgaged properties is not more than 47% (35% if the California property is being defeased), the DSCR is at least 2.20x ( 2.00x if the California property is being defeased), and the debt yield is 17% (23% if the California property is being defeased).
33
Custom Product Portfolio
(27) Mortgage Releases
The Mortgage Loan Documents permit the substitution of an individual property for another property in connection with tenant’s right under its lease to substitute an individual property that is no longer economic or suitable for tenant’s continued use and occupancy.  Such substitution shall only be permitted in connection with a sale or transfer of the released property to a third party, provided that, among other things, (i) such substitute property must be 100% leased and occupied by the current tenant, (ii) the current tenant is paying full rent with no free rent period or other similar benefit, (iii) the substitution does not shorten the term of the tenant’s lease, (iv) the substitute property has
 
 
G-1-3

 
 
 
Annex A-1
ID#
Mortgage Loan
Representation
Exception
     
a fair market value equal to or greater than 100% of the fair market value of the released property, (v) the loan to value ratio for the substitute property and the loan to value ratio for all properties after giving effect to the substitution is equal to or less than 61.1%, and (vi) the individual debt service coverage ratio for the substitute property and the debt service coverage ratio for all properties after giving effect to the substitution is equal to or greater than 2.0x. 
Various
Various
(28) Financial Reporting and Rent Rolls
Hospitality properties generally do not require delivery of rent rolls.
25
Crossroads Hospitality
(28) Financial Reporting and Rent Rolls
The Loan Documents do not require the two borrowers to produce combined financial statements.
61
Chicago Multi-Family Portfolio
(28) Financial Reporting and Rent Rolls
Although both annual and quarterly reporting and quarterly rent rolls are required by the Loan Documents, the Loan Documents do not require the three borrowers to produce combined financial statements.
1
Northridge Mall
(30) Due on Sale or Encumbrance
The Loan Documents permit future mezzanine debt, provided, among other things, the (i) aggregate loan-to-value ratio is not greater than 65%; (ii) the mezzanine interest only debt service coverage ratio is at least 2.60x; (iii) the mezzanine amortized debt service coverage ratio is at least 1.80x; (iv) the aggregate debt yield is at least 10.5%; and (v) a hard lock box and hard cash management system are implemented.
2
The Paramount Building
(30) Due on Sale Encumbrance
The Loan Documents permit future mezzanine debt, provided, among other things, the aggregate (i) loan-to-value ratio is not more than 65%, (ii) debt service coverage ratio is at least 2.24x and (iii) debt yield is at least 10%.
3
Valley Hills Mall
(30) Due on Sale Encumbrance
The Loan Documents permit future mezzanine debt, provided, among other things, (i) the aggregate debt service coverage ratio is not less than 1.65x; and (ii) the combined loan-to-value ratio does not exceed 70%.
 
 
G-1-4

 
 
 
Annex A-1
ID#
Mortgage Loan
Representation
Exception
13
Warner Center Corporate Park II
(30) Due on Sale Encumbrance
The Loan Documents permit future mezzanine debt no earlier than 24 months from the first payment date or upon assumption of the Mortgage Loan, provided, among other things, (i) the aggregate loan-to-value ratio is not more than 67.5%; (ii) the aggregate debt service coverage ratio is no less than 1.79x; and (iii) a cash management period is implemented under the Mortgage Loan while the mezzanine debt is outstanding.
35
Warner Premier
(30) Due on Sale Encumbrance
The Loan Documents permit future mezzanine debt upon assumption of the Mortgage Loan, provided, among other things (i) the aggregate loan-to-value ratio does not exceed 70%; (ii) the aggregate debt service coverage ratio is not less than 1.5x; and (iii) the debt yield is at least 9.7%.
33
Custom Product Portfolio
(32) Defeasance
With respect to partial defeasance of a property other than the Dice Road property, the Mortgage Loan Documents permit partial defeasance provided (i) the borrower delivers defeasance collateral in an amount at least equal to 105% of the allocated loan amount for the release property; (ii) debt service coverage ratio is equal to or greater than 2.20x; (iii) the loan-to-value ratio does not exceed 47%; and (iv) the debt yield is equal to or greater than 17.0%.
13
Warner Center Corporate Park II
 
(39) Organization of Borrower
The borrowers are affiliated entities
31
Lunds at Cobalt
 
   
37
Warner Center Corporate Park I
 
   
35
Warner Premier
   
33
Custom Product Portfolio
(39) Organization of Borrower
The borrower under the subject Mortgage Loan is affiliated with the borrower under the Academy Distribution Center Mortgage Loan (for which Mortgage Loan UBS Real Estate Securities Inc. is the seller).
1
Northridge Mall
(40) Environmental Conditions
An underground storage tank was removed from the Mortgaged Property in 1993.  The J.C. Penney tenant informed the borrower that it is actively pursuing a “no further action”
 
 
G-1-5

 
 
 
Annex A-1
ID#
Mortgage Loan
Representation
Exception
     
letter and the borrower is required under the Loan Documents to monitor the situation and to use commercially reasonable efforts to obtain a “no further action” letter if the J.C. Penney tenant fails to obtain such letter.
69
Terrace Oaks Plaza
(40) Environmental Conditions
The Phase I indicated that the presence of a dry cleaner tenant at the Mortgaged Property is a recognized environmental condition and indicated no further action is necessary.  The Mortgaged Property has been enrolled in Florida’s Dry Cleaning Solvent Cleanup Program (the “Program”) since November 4, 1996.  After the Florida Department of Environmental Protection (“FDEP”) designates a site for cleanup, FDEP will assign a contractor to assess each site and to implement recommended remediation measures.  Under the Program, FDEP will cover the clean-up costs (after a deductible of $1,000).  The Loan Documents contain an affirmative covenant by the related borrower to undertake any necessary investigation and remediation in the event the Program becomes insolvent or is terminated.
2
The Paramount Building
(43) Cross-Collateralization
The Mortgage also secures a pari passu companion loan in the original principal amount of $55,000,000.
 
 
G-1-6

 
 
ANNEX G-2
 
EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES FOR
GERMAN AMERICAN CAPITAL CORPORATION MORTGAGE LOANS
 
 
Annex A-
1 ID#
Mortgage Loan
Representation
Exception
9
Heather Hills Multifamily
(7) Junior Liens
A $5,000,000 mezzanine loan was made simultaneously on the closing of the loan by Arbor Realty SR, Inc., a Maryland corporation as Lender to Heather Hill Mezz LLC, a Delaware limited liability company (the “Mezzanine Loan”).  The Mezzanine Loan is secured by the membership interests in the borrower, Heather Hill Apartments LLC.
12
North Oaks
(7) Junior Liens
There is a $4,600,000 mezzanine loan from SR North Oaks 1 LLC,  a Delaware limited liability company to WC North Oaks GP II, LLC, a Delaware limited liability company.
29
Oak Forest Apartments
(7) Junior Liens
Mezzanine debt is permitted, provided, among other things (i) the combined LTV shall not be above 74.5%, (ii) the combined DSCR shall be no less than 1.45x and (iii) the combined debt yield shall be no less than 8.9%.
9
Heather Hills Multifamily
(16) Insurance
Tudor Insurance Company, which is not rated by S&P, but rated A+:IX by A.M. Best Company, Inc., has been approved as a commercial general liability insurer, provided that the insurer maintains such current rating.
15
Simply Self Storage Portfolio
(24) Local Law Compliance
The zoning report for the property in Ormond Beach, Florida, listed a violation of an ordinance due to 18 excess storage units on the property.  The City of Ormond Beach Planning Department stated that it would not pursue an enforcement action for such violation at this time.  A guaranty of performance provision was added to Section 10.1 of the loan agreement to cover compliance and correction for the violation as required by the City of Ormond Beach Planning Department.
15
Simply Self Storage Portfolio
(25) Licenses and Permits
The property in Manalapan Township, New Jersey, needs a permit for on-site vehicle storage.  The borrower has 180 days from June 11, 2013, to obtain the needed permit.
4
Hackman Industrial Portfolio
(26) Recourse Obligations
With respect to intentional material physical waste, Borrower and guarantor shall not be responsible for losses to the extent losses are due to the fact that
 
 
G-2-1

 
 
 
Annex A-
1 ID#
Mortgage Loan
Representation
Exception
     
(A) funds to pay related charges were, at the time in question, available in the applicable reserve account(s) and Lender failed to pay (or make such funds available to pay) such charges, (B) during the continuance of an Event of Default, provided that rents are sufficient, Lender does not pay, or make funds available to pay, such amounts or (C) rents received during the period in question are insufficient to pay all of Borrower’s current and/or past due liabilities (including such relevant costs) with respect to the applicable property.
6
RHP Portfolio VI
(26) Recourse Obligations
With respect to breach of environmental covenants, if the borrower delivers to the lender an environmental insurance policy in form and substance satisfactory to the lender, the lender shall use commercially reasonable efforts to recover under such policy and neither the borrower nor the guarantor shall have any recourse liability to the extent of amounts actually received by the lender under such policy.
7
RHP Portfolio III
(26) Recourse Obligations
With respect to breach of environmental covenants, if the borrower delivers to the lender an environmental insurance policy in form and substance satisfactory to the lender, the lender shall use commercially reasonable efforts to recover under such policy and neither the borrower nor the guarantor shall have any recourse liability to the extent of amounts actually received by the lender under such policy.
15
Simply Self Storage Portfolio
(28) Financial Reporting and Rent Rolls
In place of rent rolls, the borrower will provide Occupancy Statistic Reports and Management Summary Reports (in the form attached as Schedule 4.9.2(ii) to the loan agreement) on a quarterly basis as required under Section 4.9.2(ii) of the loan agreement.
4
Hackman Industrial Portfolio
(30) Due on Sale or Encumbrance
Mezzanine debt is permitted, provided, among other things (i) the combined LTV shall not be above 75.0%, (ii) the combined DSCR shall be no less than 1.55x and (iii) the combined debt yield shall be no less than 9.4%.
6
 
7
RHP Portfolio VI
 
RHP Portfolio III
(30) Due on Sale or Encumbrance
The Mortgaged Properties were acquired in April 2013 as part of an acquisition by the Mortgage Loan sponsors of a total of 71 manufactured housing communities (only five of which properties are collateral for the RHP Portfolio III Loan and another seven of which are collateral for the RHP Portfolio VI Loan).  In connection with the
 
 
G-2-2

 
 
 
Annex A-
1 ID#
Mortgage Loan
Representation
Exception
     
acquisition, NorthStar Realty Finance Corp. (“Northstar”), one of the Mortgage Loan sponsors, obtained a $214,873,247 preferred equity interest in the borrowers related to the 71 manufactured housing properties. The related Mortgage Loan Documents permit the conversion of the preferred equity interests into mezzanine debt, provided, among other things, (i) the mezzanine debt is from an Approved Mezzanine Lender (as defined below); (ii) the proceeds of the mezzanine loan are used to convert equity interests in the borrower into mezzanine debt; (iii) the mezzanine loan amount does not exceed $97,961,500; (iv) the Pool Allocated Loan Amount (as defined below) for the respective Mortgage Loan equals an amount that when added to the related Mortgage Loan will result in a combined LTV ratio of no more than 85% and a DSCR of at least 1.15x; (v) the borrower has delivered evidence that the Pool Allocated Loan Amount for each Other Pool Loan (as defined below) equals an amount that when added to the Other Pool Loan will result in a combined LTV ratio of no more than 85% and a DSCR of at least 1.15x; and (vi) the mezzanine loan is (a) on terms and conditions reasonably acceptable to lender, (b) secured only by a pledge or a portion of the direct and/or indirect ownership in the borrowers, the Other Pool Borrowers or any other collateral not mortgaged or pledged to lender under the Mortgage Loan, (c) co-terminus with the Mortgage Loan and (d) subject to an acceptable intercreditor agreement.
 
In addition, the Mortgage Loan Documents also permit an approved mezzanine loan from an Approved Mezzanine Lender with respect to the equity interests in the related borrowers only, provided, among other things, (i) the mezzanine loan amount does not exceed $8,260,590 (RHP Portfolio III) and  $8,298,953 (RHP Portfolio VI), (ii) based on the combined Mortgage Loan and mezzanine loan, (a) the LTV ratio is not more than 85%, (b) the DSCR is at least 1.15x.
 
“Approved Mezzanine Lender” means: (i) NorthStar Realty Financial Corporation, (ii) any Affiliate of NorthStar Realty Financial Corporation that is a Qualified Real Estate Investor (as defined in the Mortgage Loan agreement) or (iii) any Qualified Real Estate Investor.
 
“Other Pool Loans” means the loans secured by the other properties listed on Schedule 13 to the related Mortgage Loan agreement.
 
 
G-2-3

 
 
 
Annex A-
1 ID#
Mortgage Loan
Representation
Exception
     
“Pool Allocated Loan Amount” means, with respect to the respective Mortgage Loan and the Other Pool Loans, the portion of the approved mezzanine loan allocable to the security provided by the equity interests held by the related approved mezzanine loan borrower in the borrowers under the applicable Mortgage Loan.
9
Heather Hills Mulitfamily
(30) Due on Sale or Encumbrance
A $5,000,000 mezzanine loan was made simultaneously on the closing of the loan by Arbor Realty SR, Inc., a Maryland corporation as Lender to Heather Hill Mezz LLC, a Delaware limited liability company (the “Mezzanine Loan”).  The Mezzanine Loan is secured by the membership interests in the borrower, Heather Hill Apartments LLC.
12
North Oaks
(30) Due on Sale or Encumbrance
There is a $4,600,000 mezzanine loan from SR North Oaks 1 LLC,  a Delaware limited liability company to WC North Oaks GP II, LLC, a Delaware limited liability company.
29
Oak Forest Apartments
(30) Due on Sale or Encumbrance
Mezzanine debt is permitted, provided, among other things (i) the combined LTV shall not be above 74.5%, (ii) the combined DSCR shall be no less than 1.45x and (iii) the combined debt yield shall be no less than 8.9%.
4
Hackman Industrial Portfolio
(34) Ground Leases
An unimproved, non-income producing fifteen foot strip of land that is not necessary to the operation of the applicable Mortgaged Property is leased to the Borrower, which leasehold interest has been mortgaged to the Seller.  Such leasehold mortgage is not consistent with many of the representations and warranties in Paragraph 34.
6
 
7
RHP Portfolio VI
 
RHP Portfolio III
(39) Organization of the Borrower
The borrowers of the two mortgage loans are affiliates
 
 
G-2-4

 
 
ANNEX G-3
 
EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES FOR
UBS REAL ESTATE SECURITIES INC. MORTGAGE LOANS
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
14
Raintree Apartments
(7) Junior Liens
The sole member of the Borrower obtained a mezzanine loan from SR Raintree 1 LLC (not an affiliate of the lender) in the amount of $2,700,000 secured by the equity interests in the Borrower.  The mezzanine loan was funded on the Mortgage Loan closing date and is coterminous with the Mortgage Loan.
8
Academy Distribution Center
(16) Insurance
With respect to motor vehicle liability & worker’s compensation insurance, the policies do not require (i) at least 10 days’ prior notice to the lender of termination or cancellation arising because of nonpayment of a premium or (ii) at least 30 days prior notice to the lender of termination or cancellation arising for any reason other than non-payment of a premium.
 
The Mortgaged Property is covered by business interruption insurance for a period of not less than 12 months.
 
The Borrower is permitted to satisfy its insurance obligations through a program of self-insurance or self-retention provided by the tenant so long as (i) the tenant’s audited net worth is equal to an amount in excess of $250,000,000, (ii) the tenant’s credit rating is NAIC-2 or better and (iii) the Borrower and/or an Affiliate includes the Mortgaged Property on a contingent basis on a blanket policy that otherwise provides the same protection as would a separate policy in compliance with the provisions of the loan documents and otherwise reasonably satisfactory to lender.
 
The Mortgage Loan Documents provide that, while the Academy Sports & Outdoors lease is in effect, the lender has a right to hold and disburse insurance proceeds with respect to property losses in excess of $500,000.
11
Sarasota Square
(16) Insurance
The Mortgage Loan Documents provide that the lender has a right to hold and disburse insurance proceeds with respect to property losses in excess of $3,500,000.
20
Sycamore Mineral Springs Resort & Spa
(16) Insurance
The insurance company providing the general liability policy, Sequoia Insurance Company, is
 
 
G-3-1

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
     
rated A-VII from A.M. Best Company and is not rated by Moody’s or Standard & Poor’s. If the  rating for such insurance company is withdrawn or downgraded, the Borrower is required to promptly notify the lender and such insurance company will be replaced by an insurance company meeting the insurance rating requirements.
46
Dickinson Shopping Center
(16) Insurance
The Mortgaged Property is covered by business interruption insurance with respect to windstorms in an amount of $100,000 per building (not a period of 12 months). In addition, the buildings located at the Mortgaged Property are covered by windstorm insurance in the maximum amount permitted by Texas state law, not the full replacement cost of the buildings.
50
Winn Dixie – New Orleans
(16) Insurance
The Borrower is permitted to satisfy its insurance obligations through a program of self-insurance or self-retention provided by the tenant so long as such tenant’s tangible net worth is not less than $100,000,000 as determined in accordance with generally accepted accounting principles consistently applied.
Various
Various
(16) Insurance
The Mortgage Loan Documents provide that the lender has the right to hold and disburse insurance proceeds with respect to property losses in excess of 5% of the original principal amount of the Mortgage Loan (or a specified amount less than 5% of the applicable original principal amount).
10
The Hotel at Times Square
(25) Licenses and Permits
The Borrower is required to keep in full force and effect all licenses, permits and applicable governmental authorizations to the extent its failure to maintain such licenses, permits or governmental authorizations would have a material adverse effect on the operation of the Mortgaged Property.
67
Shops at Fairfield
(25) Licenses and Permits
The tenant, Premium Tailors, has not been issued a certificate of occupancy for its leased space because of on-going tenant improvement work.  Funds for the improvement work have been reserved and will be released, among other conditions, upon the issuance of a temporary certificate of compliance or permanent certificate of compliance with respect to such space.
 
 
G-3-2

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
Various
Various
(26) Recourse Obligations
The Mortgage Loan Documents provide for recourse for misappropriation or misapplication of rents if and only to the extent any of the foregoing were received by the Borrower 90 days prior to an event of default or during the continuation of an event of default.
Various
Various
(26) Recourse Obligations
There is recourse liability for material physical waste at the Mortgaged Property only to the extent that the Mortgaged Property is generating sufficient cash flow to pay operating expenses to prevent same.
8
Academy Distribution Center
(26) Recourse Obligations
Recourse liability with respect to breaches of the environmental covenants is capped at the original principal amount of the Mortgage Loan.
10
The Hotel at Times Square
(26) Recourse Obligations
There is no recourse for material physical waste of the Mortgaged Property in the event such material physical waste results from (i) the failure of the Mortgaged Property to generate sufficient gross income from operations to pay the same after taking into account the Borrower’s payment obligations with respect to debt service and reserves under the Mortgage Loan Documents or (ii) the Mortgaged Property generates sufficient gross income but the funds to pay the same are not made available to the Borrower by the lender.
50
Winn Dixie – New Orleans
(26) Recourse Obligations
So long as an environmental impairment liability insurance policy is maintained in full force and effect by the Borrower, recourse for breaches of environmental covenants extends only to those losses not covered and fully reimbursed by such policy.  The Mortgaged Property is covered by an environmental insurance policy from Lloyd’s Syndicates, with a term of 10 years, a limit of $5,000,000 and a deductible of $50,000.
39
Friendly Village
(27) Mortgage Releases
The Mortgage Loan Documents permit the Borrower to obtain the release of any REMIC Eligible Manufactured Home (as defined in the Mortgage Loan Documents), which REMIC Eligible Manufactured Homes are after-acquired collateral, subject to the satisfaction of conditions set forth in the Mortgage Loan Documents, including payment of an amount equal to 125% of the Allocated Loan Amount and compliance with REMIC provisions.
 
 
G-3-3

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
8
Academy Distribution Center
(28) Financial Reporting and Rent Rolls
The Borrower is not required to provide annual operating statements or other financial statements.
10
The Hotel at Times Square
(28) Financial Reporting and Rent Rolls
The Borrowers’ financial statements are not required to be combined.
21
Louisiana Hotel Portfolio
(28) Financial Reporting and Rent Rolls
The Borrowers’ financial statements are not required to be combined.
70
Great Value Storage Portfolio
(28) Financial Reporting and Rent Rolls
The Borrowers’ financial statements are not required to be combined.
64
Rockville Station and College Station
(28) Financial Reporting and Rent Rolls
The Borrowers’ financial statements are not required to be combined.
8
Academy Distribution Center
(29) Acts of Terrorism Exclusion
See exception to representation 16 as it relates to self-insurance.
 
Terrorism insurance premiums are capped at an amount equal to 200% of the annual property insurance premium payable by the Borrower as of the origination date of the Mortgage Loan.
8
Academy Distribution Center
(30) Due on Sale or Encumbrance
The Mortgage Loan Documents permit future mezzanine debt subject to, among other things, a maximum combined LTV of 72.5%, a minimum combined DSCR of 1.25 to 1.00, and a combined debt yield of at least 8.0%.
10
The Hotel at Times Square
(30) Due on Sale or Encumbrance
The Mortgage Loan Documents permit transfers of greater than 49% of the direct or indirect interests in the Borrower, provided that, among other things, the Borrower and the Mortgaged Property or the day to day operations of the Borrower and the Mortgaged Property continue to be controlled by any or all of the persons comprising the guarantor.
14
Raintree Apartments
(30) Due on Sale or Encumbrance
See exception to representation 7.
52
Tri-City Redlands Shopping Center
(30) Due on Sale or Encumbrance
The Mortgage Loan Documents permit future mezzanine debt subject to, among other things, a maximum combined LTV of 70% and a minimum aggregate DSCR of 1.40 to 1.00.
 
 
G-3-4

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
8
Academy Distribution Center
(31) Single-Purpose Entity
The Borrower owns bonds in the aggregate original principal amount of $63,855,670 issued by the Development Authority of the City of Jeffersonville and Twiggs County.
21
Louisiana Hotel Portfolio
(31) Single-Purpose Entity
Prior to the date of origination of the Mortgage Loan, the Borrower owned real property other than the Mortgaged Property
39
Friendly Village
(31) Single-Purpose Entity
Prior to the date of origination of the Mortgage Loan, the Borrower (i) collected income from the Mortgaged Property; (ii) has incurred other secured and unsecured, direct and contingent debt (including guaranteeing obligations of affiliates); (iii) has made loans to affiliates; (iv) has made pledges of its assets for the benefit of its affiliates; and (v) has owned subsidiaries, real property and personal property other than the Mortgaged Property.
8
Academy Distribution Center
(39) Organization of the Borrowers
The Borrower under this Mortgage Loan is affiliated with the Borrower under the Custom Product Portfolio Mortgage Loan (for which Cantor Commercial Real Estate Lending, L.P. is the seller).
14
 
40
Raintree Apartments
 
Ellicott Apartments
(39) Organization of the Borrowers
The Borrowers under these Mortgage Loans are affiliated entities.  The aggregate principal balance of the Mortgage Loans is $36,278,904.
58
 
59
 
75
 
80
Mini U Storage Fairfax
 
Mini U Storage Springfield
 
Mini U Storage Alexandria
 
Mini U Storage Maple Shade
(39) Organization of the Borrowers
The Borrowers under these Mortgage Loans are affiliated entities.  The aggregate principal balance of the Mortgage Loans is $14,488,411.
28
Carolina Self Storage Portfolio
(40) Environmental Condition
The Environmental Site Assessment (“ESA”) performed in connection with the Matthews Self-Storage Mortgaged Property indicated residual soil contamination in connection with historical use of the Mortgaged Property.  The ESA recommended that the Borrower enter into a Registered Environmental Consultant Administrative Agreement in order to achieve no further action (“NFA”) status.  The Borrower obtained an environmental insurance policy from Lloyd’s of London with a term of 10 years, a limit of
 
 
G-3-5

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
     
$3,000,000 and a deductible of $25,000.  A reserve in the amount of $225,000 was established on the Mortgage Loan origination date to cover remediation costs and regulatory fees.   It is expected that an NFA letter will be issued by the State of North Carolina and the reserve amount will be released upon delivery of such NFA letter.
52
Tri-City Redlands Shopping Center
(40) Environmental Condition
The Phase I ESA concluded that the presence or absence of contamination associated with a former dry cleaning operation at the mortgaged property could only be determined through a subsurface investigation. The Phase II environmental site assessment and subsequent investigation commissioned by the borrower identified tetrachloroethene concentrations in soil vapor that exceed regulatory guidelines.  AEI Consultants was retained by the borrower to develop a remediation plan.  The estimated cost of the remediation plan is $75,000.  A reserve was established on the mortgage loan closing date in an amount sufficient to cover 125% of the estimated remediation costs. In addition, the borrower obtained an environmental insurance policy from The Lloyd’s Syndicates 0623/2623 with a term of 10 years, a limit of $3,000,000 and a deductible of $50,000.
 
 
G-3-6

 
 
ANNEX G-4
 
EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES FOR
KEYBANK NATIONAL ASSOCIATION MORTGAGE LOANS
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
5
JANAF Shopping Yard
(16) Insurance
With respect to the portions of the Mortgaged Property for the JANAF Shopping Yard Mortgage Loan that are subject to a ground lease rather than owned in fee simple by the related Borrower, insurance proceeds payable to the Borrower are to be held by a third party escrow agent (such as a title company) located in Virginia and mutually acceptable to the ground lessor, Borrower and lender.
38
 
60
Stone Hill Apartments
 
Hunter’s Glen Apartments
(26) Recourse Obligations
The non-recourse provision of these Mortgage Loans provides for liability for actual losses, liabilities, costs and damages in connection with intentional material physical waste of the Mortgaged Property only to the extent that net cash flow available to the Borrower from the operations of the Mortgaged Property is sufficient to prevent such waste.
 
All Mortgage Loans
(26) Recourse Obligations
The non-recourse provision of the Mortgage Loan provides for liability for actual losses, liabilities, costs and damages in connection with “willful misrepresentation” as opposed to “intentional material misrepresentation.”
26
Shoppes of Madison
(26) Recourse Obligations
Under the related Environmental Indemnity Agreement, the obligations and liabilities of indemnitor shall terminate with respect to any unasserted claim when all of the following conditions are satisfied in full:  (i) the Mortgage Loan shall have been paid in full on or prior to the anticipated repayment date and the lender has not foreclosed on the Mortgaged Property, (ii) there has been no material change in any environmental law, (iii) the lender shall have received an updated environmental report dated within 60 days of the requested release showing that there exists no matter for which the indemnified parties are entitled to indemnification, and (iv) 2 years have passed since the date that the Mortgage Loan has been paid in full.
 
 
G-4-1

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
26
Shoppes of Madison
(30) Due on Sale or Encumbrance
If the related Borrower is a Delaware statutory trust, the holder of a beneficial ownership interest in the Borrower may transfer the interest without the consent of lender so long as: (i) following such transfer, no single transferee (each, a “Beneficial Interest Owner Transferee”) owns more than 49% of the direct or indirect interests in Borrower, (ii) following such transfer, the guarantor (or a permitted guarantor affiliate) owns not less than 0.5% of the direct or indirect interests in Borrower, (iii) each Beneficial Interest Owner Transferee is an accredited investor pursuant to the loan agreement, (iv) there is no more than an aggregate of 99 Beneficial Interest Owner Transferees, (v) each transfer complies with all applicable legal requirements, (vi) no change of control results from any transfer, and (vii) Borrower continues to comply with the representations set forth in the loan agreement notwithstanding any such transfer. In addition, until the related mezzanine loan has been repaid in full, in connection with any sale of a beneficial interest in Borrower by depositor, all proceeds of such sale after the payment of applicable commissions and reasonable closing costs shall be applied to the repayment of the related mezzanine loan.
26
Shoppes of Madison
(31) Single-Purpose Entity
The manager maintains a custodial account on behalf of the Borrower and certain affiliates of the Borrower in which the funds have been and are separately accounted, and will continue to be separately accounted, for each item of income and expense applicable to the Mortgaged Property and the Borrower.
5
JANAF Shopping Yard
(34) Ground Leases
With respect to the JANAF Shopping Yard Mortgage Loan:
 
(g)      The ground lessor is required to give the lender written notice of any default, but the Ground Lease does not further provide that no notice of default or termination is effective against the lender unless such notice is given to the lender.
 
(j)       Insurance proceeds payable to the ground lessee shall be held by a third party escrow agent (such as a title company) located in Virginia and mutually acceptable to ground lessor, ground lessee and lender, rather than being held by lender or a trustee appointed by lender.
 
(l)       The Ground Lease provides that if the Ground Lease is terminated for any reason prior to expiration, ground lessor will enter into a new lease
 
 
G-4-2

 
 
 
Annex A
ID#
Mortgage Loan
Representation
Exception
     
with lender for the remainder of the term, but it does not expressly address rejection of the Ground Lease in a bankruptcy proceeding.
38
 
60
Stone Hill Apartments
 
Hunter’s Glen Apartments
(39) Organization of Borrower
The Borrowers under these Mortgage Loans are Affiliates of each other.
 
 
G-4-3

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]
 
 
 

 
 
 

 
Deutsche Mortgage & Asset Receiving Corporation,
 
Depositor
 
Commercial Mortgage Pass-Through Certificates,
 
(Issuable in Series By Separate Issuing Entities)
 
Deutsche Mortgage & Asset Receiving Corporation will periodically offer commercial mortgage pass-through certificates in separate series. We will offer the certificates through this prospectus and a separate prospectus supplement for each series. Each series of certificates will represent in the aggregate the entire beneficial ownership interest in a trust fund that we will form. The primary assets of each trust fund will consist of:
 
 
various types of multifamily or commercial mortgage loans,
 
 
mortgage participations, pass-through certificates or other mortgage-backed securities that evidence interests in one or more of various types of multifamily or commercial mortgage loans, or
 
 
combination of the assets described above.
 
The offered certificates will not represent an interest in or an obligation of us, any of our affiliates, Deutsche Bank AG or any of its affiliates. If so specified in the related prospectus supplement, the offered certificates or the assets of the related trust fund may be insured or guaranteed by an entity specified therein. Otherwise, neither the offered certificates nor the assets of the related trust fund will be guaranteed or insured by us or any of our affiliates or by any governmental agency of instrumentality, or any other person.
 
If specified in the related prospectus supplement, the trust fund for a series of certificates may include credit support effected through subordination of one or more classes of certificates to other classes, cross-support provisions, overcollateralization, letters of credit, loan insurance policies, certificate insurance policies, guarantees, surety bonds, reserve funds or a combination of the foregoing, and may also include guaranteed investment contracts, interest rate exchange agreements, interest rate cap or floor agreements or currency exchange agreements as described in this prospectus.
 
The certificates of a series will evidence beneficial ownership interests in the trust fund. We may divide the certificates of a series into two or more classes which may have different interest rates and which may receive principal payments in differing proportions and at different times. Structural credit enhancement will generally be provided for the respective classes of offered certificates through the subordination of more junior classes of offered and/or non-offered certificates. Accordingly, your rights as holders of certain classes may be subordinate to the rights of holders of other classes to receive principal and interest.
 
Neither the Securities and Exchange Commission nor any state securities regulators have approved or disapproved of the offered certificates or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
 
You should review the information appearing on page 10 in this prospectus under the caption “Risk Factors” and under the caption “risk factors” in the related prospectus supplement before purchasing any offered certificate.
 
We may offer the offered certificates of any series through one or more different methods, including offerings through underwriters, as described under “Method of Distribution” in this prospectus and in the related prospectus supplement. There will be no secondary market for the offered certificates of any series prior to the offering thereof. We cannot assure you that a secondary market for any offered certificates will develop or, if it does develop, that it will continue. Unless the related prospectus supplement provides otherwise, the certificates will not be listed on any securities exchange.
 
The date of this prospectus is May 28, 2013
 
 
 

 
 
Important Notice About Information In This Prospectus
And The Accompanying Prospectus Supplement
 
Information about the certificates being offered to you is contained in two separate documents that progressively provide more detail: (a) this prospectus, which provides general information, some of which may not apply to the series of certificates offered to you; and (b) the accompanying prospectus supplement, which describes the specific terms of the series of certificates offered to you. Investors reviewing this prospectus should also carefully review the information in the related prospectus supplement in order to determine the specific terms of each offering.
 
In this prospectus, the terms “Depositor”, “we”, “us” and “our” refer to Deutsche Mortgage & Asset Receiving Corporation. You should rely only on the information contained in this prospectus and the accompanying prospectus supplement. We have not authorized anyone to provide you with information that is different. In addition, information in this prospectus or any related prospectus supplement is current only as of the date on its cover. By delivery of this prospectus and any related prospectus supplement, we are not offering to sell any securities, and are not soliciting an offer to buy any securities, in any state where the offer and sale is not permitted.
 
Incorporation of Certain Information By Reference and Available Information
 
With respect to any series of certificates offered by this prospectus, there are incorporated herein by reference all documents and reports (other than Annual Reports on Form 10-K) filed by or on behalf of Deutsche Mortgage & Asset Corporation with respect to the related trust fund prior to the termination of the related offering pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as amended, that relate specifically to such series of certificates. Deutsche Mortgage & Asset Receiving Corporation will provide without charge to any beneficial owner to whom this prospectus is delivered in connection with the offering of one or more classes of offered certificates, upon written or oral request of such person, a copy of any or all documents or reports incorporated herein by reference, in each case to the extent such documents or reports relate to one or more of such classes of such offered certificates, other than the exhibits to such documents (unless such exhibits are specifically incorporated by reference in such documents). Requests for this information should be directed in writing to the Deutsche Mortgage & Asset Receiving Corporation at 60 Wall Street, New York, New York 10005, Attention: Secretary, or by telephone at (212) 250-2500.
 
Deutsche Mortgage & Asset Receiving Corporation has filed with the Securities and Exchange Commission a registration statement (of which this prospectus forms a part) under the Securities Act of 1933, as amended, with respect to the offered certificates. This prospectus and the prospectus supplement relating to each series of offered certificates contain summaries of the material terms of the documents referred to in this prospectus and such prospectus supplement, but do not contain all of the information set forth in the registration statement pursuant to the rules and regulations of the Securities and Exchange Commission. In addition, Deutsche Mortgage & Asset Receiving Corporation will file or cause to be filed with the Securities and Exchange Commission such periodic reports with respect to each trust fund as are required under the Securities Exchange Act of 1934, as amended, and the rules and regulations of the Securities and Exchange Commission thereunder.
 
You can read and copy any document filed by Deutsche Mortgage Asset & Receiving Corporation at prescribed rates at the Securities and Exchange Commission’s Public Reference Room, 100 F Street, N.E., Washington, D.C. 20549. You can obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. Copies of such material can also be obtained electronically through the Securities and Exchange Commission’s Electronic Data Gathering, Analysis and Retrieval system at the Securities and Exchange Commission’s Web site (http://www.sec.gov).
 
 
ii

 
 
TABLE OF CONTENTS
       
SUMMARY OF PROSPECTUS
 
1
RISK FACTORS
 
10
 
The Lack of Liquidity May Make it Difficult for You to Resell Your Offered Certificates and May Have an Adverse Effect on the Market Value of Your Offered Certificates
 
10
 
The Trust Fund’s Assets May Be Insufficient To Allow For Payment In Full On Your Certificates
 
11
 
Any Credit Support for Your Offered Certificates May Be Insufficient to Protect You Against All Potential Losses
 
11
 
Performance of Your Offered Certificates Will Depend on Payments, Defaults and Losses on the Underlying Mortgage Loans which May Be Highly Unpredictable
 
12
 
Prepayments May Reduce The Average Life or the Yield of Your Certificates
 
13
 
Taxes on Foreclosure Property Will Reduce Amounts Available to Make Payments on the Offered Certificates
 
14
 
Ratings Do Not Guaranty Payment
 
15
 
The Prospective Performance of the Commercial and Multifamily Mortgage Loans Included in Each Trust Should Be Evaluated Separately from the Performance of the Mortgage Loans in any of our Other Trusts
 
15
 
Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates
 
16
 
The Borrower’s Form of Entity May Not Prevent the Borrower’s Bankruptcy
 
25
 
Risks Related to Terrorist Attacks and Military Conflict
 
26
 
Some Certificates May Not Be Appropriate for ERISA Plans
 
27
 
Changes to REMIC Restrictions on Loan Modifications May Impact an Investment in the Certificates
 
27
 
Residual Interests in a Real Estate Mortgage Investment Conduit Have Adverse Tax Consequences
 
27
 
Certain Federal Tax Considerations Regarding Original Issue Discount
 
28
 
Bankruptcy Proceedings Entail Certain Risks
 
28
 
Book-Entry System for Certain Classes May Decrease Liquidity and Delay Payment
 
29
 
Inclusion of Delinquent Mortgage Loans in a Mortgage Asset Pool
 
29
 
Termination of the Trust Fund Could Affect the Yield on Your Offered Certificates
 
30
 
Underwritten Net Cash Flow and Stabilized Values May Be Based on Flawed Assumptions
 
30
THE SPONSOR
 
30
OTHER SPONSORS, MORTGAGE LOAN SELLERS AND ORIGINATORS
 
31
THE DEPOSITOR
 
31
DESCRIPTION OF THE TRUST FUNDS
 
31
 
General
 
31
 
Mortgage Loans
 
33
 
MBS
 
38
 
Certificate Accounts
 
39
 
Credit Support
 
39
 
Cash Flow Agreements
 
40
YIELD AND MATURITY CONSIDERATIONS
 
40
 
General
 
40
 
Pass-Through Rate
 
41
 
Payment Delays
 
41
 
Certain Shortfalls in Collections of Interest
 
41
 
Yield and Prepayment Considerations
 
41
 
Weighted Average Life and Maturity
 
43
 
Controlled Amortization Classes and Companion Classes
 
44
 
Other Factors Affecting Yield, Weighted Average Life and Maturity
 
44
DESCRIPTION OF THE CERTIFICATES
 
46
 
General
 
46
 
Distributions
 
47
 
Distributions of Interest on the Certificates
 
47
 
Distributions of Principal of the Certificates
 
49

 
iii

 
 
 
Distributions on the Certificates in Respect of Prepayment Premiums or in Respect of Equity Participations
 
50
 
Allocation of Losses and Shortfalls
 
50
 
Advances
 
50
 
Reports to Certificateholders
 
51
 
Voting Rights
 
52
 
Termination
 
52
 
Book-Entry Registration and Definitive Certificates
 
53
 
Depositable and Exchangeable Certificates
 
54
DESCRIPTION OF THE POOLING AGREEMENTS
 
57
 
General
 
57
 
Assignment of Mortgage Loans; Repurchases
 
57
 
Representations and Warranties; Repurchases
 
59
 
Collection and Other Servicing Procedures
 
60
 
Primary Servicers and Sub-Servicers
 
61
 
Certificate Account
 
62
 
Modifications, Waivers and Amendments of Mortgage Loans
 
64
 
Realization upon Defaulted Mortgage Loans
 
65
 
Hazard Insurance Policies
 
66
 
Due-on-Sale and Due-on-Encumbrance Provisions
 
67
 
Servicing Compensation and Payment of Expenses
 
67
 
Evidence as to Compliance
 
68
 
Certain Matters Regarding the Master Servicer, the Special Servicer, the REMIC Administrator and the Depositor
 
68
 
Termination Events
 
70
 
Rights upon Termination Event
 
70
 
Amendment
 
71
 
List of Certificateholders
 
72
 
The Trustee
 
72
 
Duties of the Trustee
 
72
 
Certain Matters Regarding the Trustee
 
73
 
Resignation and Removal of the Trustee
 
73
 
Additional Parties to the Agreements
 
73
DESCRIPTION OF CREDIT SUPPORT
 
74
 
General
 
74
 
Subordinate Certificates
 
74
 
Cross-Support Provisions
 
75
 
Overcollateralization
 
75
 
Letter of Credit
 
75
 
Insurance or Guarantees with Respect to Mortgage Loans
 
75
 
Certificate Insurance and Surety Bonds
 
75
 
Reserve Funds
 
76
 
Credit Support with Respect to MBS
 
76
CASH FLOW AND DERIVATIVES AGREEMENTS
 
76
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
 
76
 
General
 
77
 
Types of Mortgage Instruments
 
77
 
Leases and Rents
 
77
 
Personalty
 
78
 
Foreclosure
 
78
 
Bankruptcy Laws
 
81
 
Environmental Considerations
 
86
 
Due-on-Sale and Due-on-Encumbrance Provisions
 
88
 
Junior Liens; Rights of Holders of Senior Liens
 
88
 
Subordinate Financing
 
88
 
Default Interest and Limitations on Prepayments
 
88
 
 
iv

 
 
 
Applicability of Usury Laws
 
88
 
Certain Laws and Regulations
 
89
 
Americans with Disabilities Act
 
89
 
Servicemembers Civil Relief Act
 
89
 
Anti-Money Laundering, Economic Sanctions and Bribery
 
90
 
Potential Forfeiture of Assets
 
90
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
90
FEDERAL INCOME TAX CONSEQUENCES FOR REMIC CERTIFICATES
 
91
 
General
 
91
 
Status of REMIC Certificates
 
92
 
Qualification as a REMIC
 
92
 
Taxation of Regular Certificates
 
94
 
Taxation of Residual Certificates
 
101
 
Taxes that May Be Imposed on the REMIC Pool
 
109
 
Liquidation of the REMIC Pool
 
110
 
Administrative Matters
 
110
 
Limitations on Deduction of Certain Expenses
 
110
 
Taxation of Certain Foreign Investors
 
111
 
3.8% Medicare Tax on “Net Investment Income”
 
112
 
Backup Withholding
 
112
 
Reporting Requirements
 
113
FEDERAL INCOME TAX CONSEQUENCES FOR CERTIFICATES AS TO WHICH NO REMIC ELECTION IS MADE
 
113
 
Standard Certificates
 
113
 
Stripped Certificates
 
116
 
Reporting Requirements and Backup Withholding
 
119
 
Taxation of Certain Foreign Investors
 
120
 
3.8% Medicare Tax on “Net Investment Income”
 
120
 
Taxation of Classes of Exchangeable Certificates
 
120
STATE, LOCAL AND OTHER TAX CONSEQUENCES
 
121
CERTAIN ERISA CONSIDERATIONS
 
122
 
General
 
122
 
Plan Asset Regulations
 
122
 
Prohibited Transaction Exemptions
 
123
 
Tax Exempt Investors
 
126
LEGAL INVESTMENT
 
126
USE OF PROCEEDS
 
127
METHOD OF DISTRIBUTION
 
127
LEGAL MATTERS
 
128
FINANCIAL INFORMATION
 
128
RATING
 
129
INDEX OF DEFINED TERMS
 
130
 
 
v

 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]
 
 
 

 
 
         
 
SUMMARY OF PROSPECTUS
 
     
 
This summary highlights selected information from this prospectus. It does not contain all of the information you need to consider in making your investment decision. To understand all of the terms of an offering of certificates, read this entire document and the accompanying prospectus supplement carefully.
 
         
 
Securities Offered
 
Mortgage pass-through certificates, issuable in series. Each series of certificates will represent beneficial ownership in a trust fund. Each trust fund will own a segregated pool of certain mortgage assets, described below under “—The Mortgage Assets.”
 
         
  Relevant Parties  
         
 
Who We Are
 
Deutsche Mortgage & Asset Receiving Corporation, a Delaware corporation. See “The Depositor.” Our principal offices are located at 60 Wall Street, New York, New York 10005. Our telephone number is (212) 250-2500.
 
         
 
Issuing Entity
 
The issuing entity with respect to each series will be a New York common law trust formed by the depositor and containing the assets described in this prospectus and specified in the related prospectus supplement.
 
         
 
Trustee
 
The trustee for each series of certificates will be named in the related prospectus supplement. See “Description of the Pooling Agreements—The Trustee.”
 
         
 
Master Servicer
 
If a trust fund includes mortgage loans, then each master servicer, for the corresponding series of certificates will be named in the related prospectus supplement. Certain of the duties of the master servicer may be performed by one or more primary servicers or sub-servicers. See “Description of the Pooling Agreements—Certain Matters Regarding the Master Servicer, the Special Servicer, the REMIC Administrator and the Depositor.”
 
         
 
Special Servicer
 
If a trust fund includes mortgage loans, then each special servicer for the corresponding series of certificates will be named, or the circumstances under which a special servicer may be appointed will be described, in the related prospectus supplement. See “Description of the Pooling Agreements—Collection and Other Servicing Procedures.”
 
         
 
MBS Administrator
 
If a trust fund includes mortgage-backed securities, then the entity responsible for administering such mortgage-backed securities will be named in the related prospectus supplement.
 
         
 
REMIC Administrator
 
The person responsible for the various tax-related administration duties for a series of certificates as to which one or more REMIC elections have been made, will be named in the related prospectus supplement. See “Description of the Pooling Agreements—Certain Matters Regarding the Master Servicer, the Special Servicer, the REMIC Administrator and the Depositor.”
 
         
 
Other Parties
 
If so specified in the prospectus supplement for a series, there may be one or more additional parties to the related pooling and servicing agreement, including but not limited to (i) a paying agent, which will make payments and perform other specified duties with respect to the
 
 
 
1

 
 
     
certificates, (ii) a certificate registrar, which will maintain the register of certificates and perform certain duties with respect to certificate transfer, (iii) an authenticating agent, which will countersign the certificates on behalf of the trustee and/or (iv) a fiscal agent, which will be required to make advances if the trustee fails to do so when required.
 
           
 
Sponsors
 
The sponsor or sponsors for each series of certificates will be named in the related prospectus supplement. The sponsor or sponsors will initiate the issuance of a series of certificates and will sell mortgage loans to the depositor. If specified in the related prospectus supplement, the sponsor or co-sponsor may be German American Capital Corporation, an affiliate of the depositor.
 
           
 
Sellers
 
The seller or sellers of the mortgage loans or other assets will be named in the related prospectus supplement. A seller may be an affiliate of Deutsch Mortgage & Asset Receiving Corporation, the depositor. The depositor will purchase the mortgage loans or other assets from the seller or sellers, on or before the issuance of the related series of certificates.
 
           
 
Originators
 
If the mortgage loans or other assets have been originated by an entity other than the related sponsor or loan seller, the prospectus supplement will identify the related originator and set forth certain information with respect thereto.
 
           
 
Information About The Mortgage Pool
 
     
 
The Mortgage Assets
 
The mortgage assets will be the primary assets of any trust fund. The mortgage assets with respect to each series of certificates will, in general, consist:
 
           
     
various types of multifamily (which include manufactured housing community) or commercial mortgage loans,
 
           
     
mortgage participations, pass-through certificates or other mortgage-backed securities that evidence interests in one or more of various types of multifamily or commercial mortgage loans, or
 
     
 
   
     
a combination of the assets described above.
 
           
     
If so specified in the related prospectus supplement, a trust fund may include mortgage loans secured by liens on real estate projects under construction. The mortgage loans will not be guaranteed or insured by us or any of our affiliates or, unless the related prospectus supplement specifies otherwise, by any governmental agency or instrumentality or by any other person. If the related prospectus supplement so provides, some mortgage loans may be delinquent as of the date the related trust fund is formed.
 
           
     
If the related prospectus supplement so provides, a mortgage loan:
 
           
     
may provide for no accrual of interest or for accrual of interest at an interest rate that is fixed over its term, that adjusts from time to time, or that may be converted at the borrower’s election from an adjustable to a fixed interest rate, or from a fixed to an adjustable rate,
 
           
 
 
2

 
 
           
     
may provide for level payments to maturity or for payments that adjust from time to time to accommodate changes in the interest rate or to reAect the occurrence of certain events, and may permit negative amortization,
 
           
     
may be fully amortizing or may be partially amortizing or nonamortizing, with a balloon payment due on its stated maturity date,
 
           
     
may prohibit prepayments over its term or for a certain period and/or require payment of a premium or a yield maintenance payment in connection with certain prepayments,
 
           
     
may provide for defeasance of the mortgage loan, and
 
           
     
may provide for payments of principal, interest or both, on regular due dates or at such other interval as is specified in the related prospectus supplement.
 
           
     
Each mortgage loan will have had an original term to maturity of not more than 40 years. We will not originate any mortgage loans. Some or all of the mortgage loans in any trust fund may have been originated by an affiliate of the depositor. See “Description of the Trust Funds—Mortgage Loans.”
 
           
     
If any mortgage loan, or group of related mortgage loans, constitutes a 10% or greater concentration of credit risk, financial statements or other financial information with respect to the related mortgaged property or mortgaged properties will be included in the related Prospectus Supplement. See “Description of the Trust Funds—Mortgage Loans—Mortgage Loan Information in Prospectus Supplements.”
 
           
     
If the related prospectus supplement so specifies, the mortgage assets with respect to a series of certificates may also include, or consist of, mortgage participations, mortgage pass-through certificates and/or other mortgage-backed securities, that evidence an interest in, or are secured by a pledge of, one or more mortgage loans that conform to the descriptions of the mortgage loans contained in this prospectus and which may or may not be issued, insured or guaranteed by the United States or an agency or instrumentality thereof. See “Description of the Trust Funds—MBS.”
 
           
 
Information About The Certificates
 
           
 
The Certificates
 
Each series of certificates will be issued in one or more classes pursuant to a pooling and servicing agreement or other agreement specified in the related prospectus supplement and will represent in the aggregate the entire beneficial ownership interest in the related trust fund.
 
           
     
The certificates of each series may consist of one or more classes of certificates that, among other things:
 
           
     
are senior or subordinate to one or more other classes of certificates in entitlement to certain distributions on the certificates;
 
           
     
are entitled to distributions of principal with disproportionate, nominal or no distributions of interest;
 
 
 
3

 
 
     
are entitled to distributions of interest, with disproportionate nominal or no distributions of principal;
 
           
     
provide for distributions of interest or principal that commence only after the occurrence of certain events, such as the retirement of one or more other classes of certificates of such series;
 
           
     
provide for distributions of principal to be made, from time to time or for designated periods, at a rate that is faster (and, in some cases, substantially faster) or slower (and, in some cases, substantially slower) than the rate at which payments or other collections of principal are received on the mortgage assets in the related trust fund;
 
           
     
provide for distributions of principal to be made, subject to available funds, based on a specified principal payment schedule or other methodology;
 
           
     
provide for distributions based solely or primarily on specified mortgage assets or a specified group of mortgage assets; or
 
           
     
provide for distribution based on collections on the mortgage assets in the related trust fund attributable to prepayment premiums, yield maintenance payments or equity participations.
 
           
     
If so specified in the related prospectus supplement, a series of certificates may include one or more “controlled amortization classes,” which will entitle the holders thereof to receive principal distributions according to a specified principal payment schedule. See “Risk Factors—Prepayments May Reduce the Average Life of Your Certificates” and “—Prepayments May Reduce the Yield on Your Certificates.”
 
         
     
If the related prospectus supplement so provides, a class of certificates may have two or more component parts, each having characteristics that are otherwise described in this prospectus as being attributable to separate and distinct classes.
 
         
     
The certificates will not be guaranteed or insured by us or any of our affiliates, by any governmental agency or instrumentality or by any other person or entity, unless the related prospectus supplement specifies otherwise. See “Risk Factors—Limited Assets.”
 
         
 
Distributions of Interest on the
     
 
Certificates
 
Each class of certificates, other than certain classes of principal-only certificates and certain classes of residual certificates, will accrue interest on its certificate balance or, in the case of certain classes of interest-only certificates, on a notional amount, based on a fixed, floating, variable or adjustable interest rate. Common indices used for determining floating interest rates include one-month, three-month, six-month and one-year “LIBOR” (an average of the interest rate on one-month, three-month, six-month or one-year dollar-denominated deposits traded between banks in London), “CMT” (weekly or monthly average yields of U.S. treasury short and long-term securities, adjusted to a constant maturity), “COFI” (an index of the weighted average interest rate paid by savings institutions in Nevada, Arizona and California), “MTA” (a one-year average of the monthly average yields
 
 
 
4

 
 
     
of U.S. treasury securities) and the “Prime Rate” (an interest rate charged by banks for short-term loans to their most creditworthy customers).
 
           
     
The related prospectus supplement will specify the certificate balance, notional amount and/or pass-through rate (or, in the case of a variable or adjustable pass-through rate, the method for determining such rate), as applicable, for each class of offered certificates.
 
           
     
Distributions of interest with respect to one or more classes of certificates may not commence until the occurrence of certain events, such as the retirement of one or more other classes of certificates, and interest accrued with respect to a class of such certificates prior to the occurrence of such an event will either be added to the certificate balance thereof or otherwise deferred as described in the related prospectus supplement. Distributions of interest with respect to one or more classes of certificates may be reduced to the extent of certain delinquencies, losses and other contingencies described in this prospectus and in the related prospectus supplement. See “Risk Factors—Prepayments May Reduce the Average Life of Your Certificates” and “—Prepayments May Reduce the Yield on Your Certificates,” “Yield and Maturity Considerations—Certain Shortfalls in Collections of Interest” and “Description of the Certificates—Distributions of Interest on the Certificates.”
 
           
 
Distributions of Principal of the
       
 
Certificates
 
Each class of certificates of each series (other than certain classes of interest-only certificates and certain classes of residual certificates) will have a certificate balance. The certificate balance of a class of certificates outstanding from time to time will represent the maximum amount that you are then entitled to receive in respect of principal from future cash flow on the assets in the related trust fund. As described in each prospectus supplement, distributions of principal with respect to the related series of certificates will be made on each distribution date to the holders of the class or classes of certificates of such series until the certificate balances of such certificates have been reduced to zero.
 
           
     
As described in each prospectus supplement, distributions of principal with respect to one or more classes of certificates:
 
           
     
may be made at a rate that is faster (and, in some cases, substantially faster) or slower (and, in some cases, substantially slower) than the rate at which payments or other collections of principal are received on the mortgage assets in the related trust fund;
 
           
     
may not commence until the occurrence of certain events, such as the retirement of one or more other classes or certificates of the same series; or
 
           
     
may be made, subject to certain limitations, based on a specified principal payment schedule.
 
           
     
Unless the related prospectus supplement provides otherwise, distributions of principal of any class of offered certificates will be made on a pro rata basis among all of the certificates of such class. See
 
         
 
 
5

 
 
      “Description of the Certificates—Distributions of Principal of the Certificates.”  
           
 
Credit Support and Cash Flow
       
 
Agreements
 
Partial or full protection against certain defaults and losses on the mortgage assets in the related trust fund may be provided to one or more classes of certificates of the related series in the form of subordination of one or more other classes of certificates of such series or by one or more other types of credit support, which may include:
 
           
     
a letter of credit,
 
           
     
a loan insurance policy,
 
           
     
a certificate insurance policy,
 
           
     
a guarantee,
 
           
     
cross-support provisions,
 
           
     
a surety bond,
 
           
     
a reserve fund, or
 
           
     
a combination of the items described above.
 
           
     
In addition, a trust fund may include:
 
           
     
guaranteed investment contracts pursuant to which moneys held in the funds and accounts established for the related series will be invested at a specified rate; or
 
           
     
interest rate exchange agreements, interest rate cap or floor agreements to reduce the effects of interest rate fluctuations on the mortgage assets or on one or more classes of certificates or to alter the payment characteristics of the cash flows from a trust fund.
 
           
     
The related prospectus supplement for a series of offered certificates will provide certain relevant information regarding any applicable credit support or cash flow agreement. See “Risk Factors—Any Credit Support For Your Offered Certificates May Be Insufficient to Protect You Against All Potential Losses,” “Description of the Trust Funds—Credit Support” and “—Cash Flow Agreements” and “Description of Credit Support.”
 
           
 
Advances
 
If the related prospectus supplement so provides, the master servicer, the special servicer, the trustee, any provider of credit support and/or any other specified person may be obligated to make, or have the option of making, certain advances with respect to delinquent scheduled payments of principal and/or interest on mortgage loans included in the related trust fund or for property protection expenses. Any such advances made with respect to a particular mortgage loan will be reimbursable from subsequent recoveries in respect of such mortgage loan and otherwise to the extent described in this prospectus and in the related prospectus supplement. See “Description of the Certificates—Advances.” Any entity making advances may be entitled to receive
 
         
 
 
6

 
 
     
interest on such advances, which will be payable from amounts in the related trust fund. See “Description of the Certificates—Advances.”
 
         
     
If a trust fund includes mortgage participations, pass-through certificates or mortgage-backed securities, the related prospectus supplement will describe any comparable advancing obligation of a party to the related pooling and servicing agreement, or of a party to the related indenture or similar agreement.
 
         
 
Optional Termination
 
If the related prospectus supplement so provides, a series of certificates may be subject to optional early termination through the purchase of the mortgage assets in the related trust fund by the party or parties specified in the related prospectus supplement, under the circumstances and in the manner set forth in the related prospectus supplement. If the related prospectus supplement so provides, upon the reduction of the certificate balance of a specified class or classes of certificates by a specified percentage or amount or upon a specified date, a party specified in such prospectus supplement may be authorized or required to solicit bids for the purchase of all of the mortgage assets of the related trust fund, or of a sufficient portion of such mortgage assets to retire such class or classes, under the circumstances and in the manner set forth in the prospectus supplement. If any class of certificates has an optional termination feature that may be exercised when 25% or more of the original principal balance of the mortgage assets in the related trust fund is still outstanding, the title of such class of certificates will include the word “callable.” See “Description of the Certificates—Termination” in this prospectus.
 
         
 
Repurchases and Substitutions of Mortgage Assets; Acquisition of
     
 
Additional Mortgage Assets
 
If and to the extent described in the related prospectus supplement, Deutsch Mortgage & Asset Receiving Corporation, a mortgage asset seller or another specified person or entity may make or assign to or for the benefit of one of our trusts various representations and warranties, or may be obligated to deliver to one of our trusts various documents, in either case relating to some or all of the mortgage assets transferred to that trust. A material breach of one of those representations and warranties or a failure to deliver a material document may, under the circumstances described in the related prospectus supplement, give rise to an obligation to repurchase the affected mortgage asset(s) out of the subject trust or to replace the affected mortgage asset(s) with other mortgage asset(s) that satisfy the criteria specified in the related prospectus supplement or to reimburse the related trust fund for any related losses. See “Description of the Pooling Agreements—Assignment of Mortgage Loans—Repurchases” and
 
     
“—Representations and Warranties—Repurchases” herein.
 
         
     
In addition, if so specified in the related prospectus supplement, if a mortgage loan backing a series of certificates defaults, it may be subject to a fair value purchase option or other purchase option under the related pooling and servicing agreement or another agreement, or may be subject to a purchase option on the part of another lender whose loan is secured by the related real estate collateral or by a security interest in the equity in the related borrower. Further, if so specified in the related prospectus supplement, a special servicer or other specified party for a trust fund may be obligated to sell a mortgage asset that is in default.
 
 
 
 
7

 
 
     
See “Description of the Pooling Agreements—Realization Upon Defaulted Mortgage Loans” herein.
 
         
     
In general, the initial total principal balance of the mortgage assets in a trust will equal or exceed the initial total principal balance of the related certificates. If the initial total principal balance of the related mortgage assets is less than the initial total principal balance of any series, we may arrange an interim deposit of cash or liquid investments with the trustee to cover the shortfall. For the period specified in the related prospectus supplement, following the initial issuance of that series, we will be entitled to obtain a release of the deposited cash or investments in exchange for the deposit of a corresponding amount of mortgage assets. If we fail to deliver mortgage assets sufficient to make up the entire shortfall within that specified period, any of the cash or investments remaining on deposit with the related trustee will be used to pay down the principal balance of the related certificates, as described in the related prospectus supplement.
 
         
     
If so specified in the related prospectus supplement, the related trustee may be authorized or required to apply collections on the mortgage assets underlying a series of offered certificates to acquire new mortgage assets that conform to the description of mortgage assets in this prospectus, and satisfy the criteria set forth in the related prospectus supplement.
 
         
     
If the subject securitization transaction involves a prefunding or revolving period, then we will indicate in the related prospectus supplement, certain characteristics of such prefunding or revolving period. No prefunding period will extend for more than one year from the date of issuance of any related class or series of certificates and the portion of the proceeds of the offering of such certificates deposited in the prefunding account will not exceed 50% of the proceeds of such offering. No revolving period will extend for more than three years from the date of issuance of any related class or series of certificates and the additional pool assets acquired during the revolving period will be of the same general character as the original pool assets. See “Description of the Trust Funds—General” herein.
 
         
 
Registration of Book-Entry
     
 
Certificates
 
If the related prospectus supplement so provides, one or more classes of the offered certificates will be offered in book-entry form through the facilities of the Depository Trust Company. Each class of book-entry certificates will be initially represented by one or more global certificates registered in the name of a nominee of the Depository Trust Company. No person acquiring an interest in a class of book-entry certificates will be entitled to receive definitive certificates of that class in fully registered form, except under the limited circumstances described in this prospectus. See “Risk Factors—Book-Entry System for Certain Classes May Decrease Liquidity and Delay Payment” and “Description of the Certificates—Book-Entry Registration and Definitive Certificates.”
 
         
 
Certain Federal Income Tax
     
 
Consequences
 
The Certificates of each series will constitute or evidence ownership of either:
 
 
 
 
8

 
 
     
“regular interests” and “residual interests” in a trust fund, or a designated portion thereof, treated as “real estate mortgage investment conduit” under Sections 860A through 860G of the Internal Revenue Code of 1986, or
 
           
     
interests in a trust fund treated as a grantor trust under applicable provisions of the Internal Revenue Code of 1986.
 
           
     
You should consult your tax advisor concerning the specific tax consequences to you of the purchase, ownership and disposition of the offered certificates and you should review “Certain Federal Income Tax Consequences” in this prospectus and in the related prospectus supplement.
 
           
 
ERISA Considerations
 
If you are a fiduciary of any employee benefit plan or certain other retirement plans and arrangements, including individual retirement accounts, annuities, Keogh plans, and collective investment funds and separate accounts in which such plans, accounts, annuities or arrangements are invested, that is subject to the Employee Retirement Income Security Act of 1974, as amended, or Section 4975 of the Internal Revenue Code of 1986, you should review with your legal advisor whether the purchase or holding of offered certificates could give rise to a transaction that is prohibited or is not otherwise permissible under the Employee Retirement Income Security Act of 1974, as amended, or Section 4975 of the Internal Revenue Code of 1986. See “Certain ERISA Considerations” in this prospectus and “ERISA Considerations” in the related prospectus supplement.
 
         
 
Legal Investment
 
Your offered certificates will constitute “mortgage related securities” for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended, only if the related prospectus supplement so provides. If your investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities, you may be subject to restrictions on investment in the Offered Certificates. You should consult your own legal advisor(s) to determine the suitability of and consequences to you of the purchase, ownership, and sale of the offered certificates. See “Legal Investment” in this prospectus and in the related prospectus supplement.
 
         
 
Rating
 
At their respective dates of issuance, each class of offered certificates will be rated not lower than investment grade by one or more nationally recognized statistical rating organizations. See “Rating” in this prospectus and in the related prospectus supplement.
 
 
 
 
9

 

 
 
RISK FACTORS
 
In considering an investment in the offered certificates of any series, you should consider, among other things, the following risk factors and any other risk factors set forth under the heading “Risk Factors” in the related prospectus supplement. In general, to the extent that the factors discussed below pertain to or are influenced by the characteristics or behavior of mortgage loans included in a particular trust fund, they would similarly pertain to and be influenced by the characteristics or behavior of the mortgage loans underlying any mortgage-backed securities included in such trust fund.
 
The Lack of Liquidity May Make it Difficult for You to Resell Your Offered Certificates and May Have an Adverse Effect on the Market Value of Your Offered Certificates
 
Your offered certificates may have limited or no liquidity. Accordingly, you may be forced to bear the risk of your investment in your offered certificates for an indefinite period of time. Lack of liquidity could result in a substantial decrease in the market value of your offered certificates. Furthermore, except to the extent described in this prospectus and in the related prospectus supplement, you will have no redemption rights, and your offered certificates are subject to early retirement only under certain specified circumstances described in this prospectus and in the related prospectus supplement. See “Description of the Certificates—Termination.”
 
The Lack of a Secondary Market May Make it Difficult for You to Resell Your Offered Certificates. We cannot assure you that a secondary market for your offered certificates will develop. Even if a secondary market does develop, it may not provide you with liquidity of investment and it may not continue for as long as your certificates remain outstanding. The prospectus supplement may indicate that an underwriter intends to establish a secondary market in your offered certificates. However, no underwriter will be obligated to do so. Unless the related prospectus supplement provides otherwise, the certificates will not be listed on any national securities exchange or traded on any automated quotation system of any registered national securities association.
 
The Limited Nature of Ongoing Information May Make it Difficult for You to Resell Your Offered Certificates. The primary source of ongoing information regarding your offered certificates, including information regarding the status of the related assets of the trust fund, will be the periodic reports delivered to you as described in this prospectus under the heading “Description of the Certificates—Reports to Certificateholders.” We cannot assure you that any additional ongoing information regarding your offered certificates will be available through any other source. The limited nature of this information may adversely affect the liquidity of your offered certificates.
 
The Market Value of Your Offered Certificates May Be Adversely Affected by Factors Unrelated to the Offered Certificates or the Underlying Assets. Even if a secondary market does develop for your offered certificates, the market value of your certificates will be affected by several factors, including:
 
 
the perceived liquidity of your offered certificates, anticipated cash flow of your offered certificates (which may vary widely depending upon the prepayment and default assumptions applied in respect of the underlying mortgage loans) and
 
 
prevailing interest rates.
 
The price payable at any given time in respect of your offered certificates may be extremely sensitive to small fluctuations in prevailing interest rates. However, an upward or downward movement in current interest rates may not result in an equal but opposite movement in the market value of the offered certificates.  Accordingly, if you decide to sell your offered certificates in any secondary market that may develop, you may have to sell them at a discount from the price you paid. We are not aware of any source through which price information about your offered certificates will be generally available on an ongoing basis.
 
The market value of your offered certificates will also be influenced by the supply of and demand for commercial mortgage-backed securities generally. The supply of commercial mortgage-backed securities will depend on, among other things, the amount of commercial and multifamily mortgage loans, whether newly
 
 
10

 
 
originated or held in portfolio, that are available for securitization. A number of factors will affect investors’ demand for commercial mortgage-backed securities, including:
 
 
the availability of alternative investments that offer higher yields or are perceived as being a better credit risk, having a less volatile market value or being more liquid,
 
 
legal and other restrictions that prohibit a particular entity from investing in commercial mortgage-backed securities or limit the amount or types of commercial mortgage-backed securities that it may acquire,
 
 
investors’ perceptions regarding the commercial and multifamily real estate markets, which may be adversely affected by, among other things, a decline in real estate values or an increase in defaults and foreclosures on mortgage loans secured by income-producing properties, and
 
 
investors’ perceptions regarding the capital markets in general, which may be adversely affected by political, social and economic events that may be completely unrelated to the commercial and multifamily real estate markets.
 
If you decide to sell your offered certificates, you may have to sell at discount from the price you paid for reasons unrelated to the performance of your offered certificates or the related mortgage assets. Pricing information regarding your offered certificates may not be generally available on an ongoing basis.
 
The Trust Fund’s Assets May Be Insufficient To Allow For Payment In Full On Your Certificates
 
Unless the related prospectus supplement specifies otherwise, neither your offered certificates nor the mortgage assets will be guaranteed or insured by us or any of our affiliates, by any governmental agency or instrumentality or by any other person or entity. In addition, your offered certificate will not represent a claim against or security interest in the trust fund for any other series. Furthermore, any advances made by a master servicer or other party with respect to the mortgage loans underlying your offered certificates are intended solely to provide liquidity and not credit support. The party making those advances will have a right to reimbursement, probably with interest, which is senior to your right to receive payment on your offered certificates. Accordingly, if the related trust fund has insufficient assets to make payments on your offered certificates, no other assets will be available for payment of the deficiency, and you will be required to bear the consequent loss. Furthermore, certain amounts on deposit from time to time in certain funds or accounts constituting part of a trust fund, including the certificate account and any accounts maintained as credit support, may be withdrawn under certain conditions for purposes other than the payment of principal of or interest on your certificates. If the related series of certificates includes one or more classes of subordinate certificates, on any distribution date in respect of which losses or shortfalls in collections on the mortgage assets have been incurred, all or a portion of the amount of such losses or shortfalls will be borne first by one or more classes of the subordinate certificates, and, thereafter, by the remaining classes of certificates in the priority and manner and subject to the limitations specified in such prospectus supplement.
 
Any Credit Support for Your Offered Certificates May Be Insufficient to Protect You Against All Potential Losses
 
Certain Classes of the Offered Certificates Are Subordinate to, and Are Therefore Riskier than, One or More Other Classes of Certificates of the Same Series. If you purchase any offered certificates that are subordinate to one or more other classes of offered certificates of the same series, then your offered certificates will provide credit support to such other classes of certificates of the same series that are senior to your offered certificates. As a result, you will receive payments after, and must bear the effects of losses on the trust assets before, the holders of those other classes of  certificates of the same series that are senior to your offered certificates.
 
When making an investment decision, you should consider, among other things:
 
 
the payment priorities of the respective classes of the certificates of the same series,
 
 
the order in which the principal balances of the respective classes of the certificates of the same series with balances will be reduced in connection with losses and default-related shortfalls, and
 
 
11

 
 
 
the characteristics and quality of the mortgage loans in the related trust.
 
Credit Support May Not Cover All Types of Losses. Use of credit support will be subject to the conditions and limitations described in this prospectus and in the related prospectus supplement. Moreover, such credit support may not cover all potential losses or risks. For example, credit support may or may not cover loss by reason of fraud or negligence by a mortgage loan originator or other parties. Any losses not covered by credit support may, at least in part, be allocated to one or more classes of your offered certificates.
 
Disproportionate Benefits May Be Given to Certain Classes and Series. A series of certificates may include one or more classes of senior and subordinate certificates. Although subordination is intended to reduce the likelihood of temporary shortfalls and ultimate losses to holders of senior certificates, the amount of subordination will be limited and may decline under certain circumstances. In addition, if principal payments on one or more classes of offered certificates of a series are made in a specified order of priority, any related credit support may be exhausted before the principal of the later-paid classes of offered certificates of such series has been repaid in full. As a result, the impact of losses and shortfalls experienced with respect to the mortgage assets may fall primarily upon such later-paid classes of subordinate certificates.
 
The Amount of Credit Support Will Be Limited. The amount of any applicable credit support supporting one or more classes of offered certificates, including the subordination of one or more other classes of certificates, will be determined on the basis of criteria established by each rating agency rating such classes of certificates based on an assumed level of defaults, delinquencies and losses on the underlying mortgage assets and certain other factors. However, we cannot assure you that the loss experienced on the related mortgage assets will not exceed such assumed levels. See “Description of the Certificates—Allocation of Losses and Shortfalls” and “Description of Credit Support.” If the losses on the related mortgage assets do exceed such assumed levels, you may be required to bear such additional losses.
 
Performance of Your Offered Certificates Will Depend on Payments, Defaults and Losses  on the Underlying Mortgage Loans which May Be Highly Unpredictable
 
The Terms of the Underlying Mortgage Loans Will Affect Payments on Your Offered Certificates. Each of the mortgage loans underlying the offered certificates will specify the terms on which the related borrower must repay the outstanding principal amount of the loan. The rate, timing and amount of scheduled payments of principal may vary, and may vary significantly, from mortgage loan to mortgage loan. The rate at which the underlying mortgage loans amortize will directly affect the rate at which the principal balance or notional amount of your offered certificates is paid down or otherwise reduced.
 
Changes in Pool Composition Will Change the Nature of Your Investment. The mortgage loans underlying any series of offered certificates will amortize at different rates and mature on different dates. In addition, some of those mortgage loans may be prepaid or liquidated. As a result, the relative composition of the related mortgage asset pool will change over time. If you purchase certificates with a pass-through rate that is equal to or calculated based upon a weighted average of interest rates on the underlying mortgage loans, your pass-through rate will be affected, and may decline, as the relative composition of the mortgage pool changes. In addition, as payments and other collections of principal are received with respect to the underlying mortgage loans, the remaining mortgage pool backing your offered certificates may exhibit an increased concentration with respect to property type, number and affiliation of borrowers and geographic location.
 
The Terms of the Underlying Mortgage Loans Do Not Provide Absolute Certainty as Regards the Rate, Timing and Amount of Payments on Your Offered Certificates. Notwithstanding the terms of the mortgage loans backing your offered certificates, the amount, rate and timing of payments and other collections on those mortgage loans will, to some degree, be unpredictable because of borrower defaults and because of casualties and condemnations with respect to the underlying real properties.
 
The investment performance of your offered certificates will depend on payments, defaults and losses on the underlying mortgage loans and may vary materially and adversely from your expectations due to:
 
 
the rate of prepayments and other unscheduled collections of principal on the underlying mortgage loans being faster or slower than you anticipated, or
 
 
12

 
 
 
the rate of defaults on the underlying mortgage loans being faster, or the severity of losses on the underlying mortgage loans being greater, than you anticipated.
 
The actual yield to you, as a holder of an offered certificate, may not equal the yield you anticipated at the time of your purchase, and the total return on investment that you expected may not be realized. In deciding whether to purchase any offered certificates, you should make an independent decision as to the appropriate prepayment, default and loss assumptions to be used. If the trust assets underlying your offered certificates include mortgage-backed securities, the terms of those securities may soften or enhance the effects to you that may result from prepayments, defaults and losses on the mortgage loans that ultimately back those securities.
 
Prepayments May Reduce The Average Life or the Yield of Your Certificates
 
Prepayments May Reduce The Average Life of Your Certificates. As a result of prepayments on the mortgage loans, the amount and timing of distributions of principal and/or interest on your offered certificates may be highly unpredictable. Prepayments on the mortgage loans will result in a faster rate of principal payments on one or more classes of certificates than if payments on such mortgage loans were made as scheduled. Thus, the prepayment experience on the mortgage loans may affect the average life of one or more classes of your offered certificates. The rate of principal payments on pools of mortgage loans varies among pools and from time to time is influenced by a variety of economic, demographic, geographic, social, tax and legal factors. For example, if prevailing interest rates fall significantly below the interest rates borne by the mortgage loans, then principal prepayments on such mortgage loans are likely to be higher than if prevailing interest rates remain at or above the rates borne by those mortgage loans. Conversely, if prevailing interest rates rise significantly above the mortgage rates borne by the mortgage loans, then principal prepayments on such mortgage loans are likely to be lower than if prevailing interest rates remain at or below the mortgage rates borne by those mortgage loans. We cannot assure you as to the actual rate of prepayment on the mortgage loans or that such rate of prepayment will conform to any model described in this prospectus or in any prospectus supplement. As a result, depending on the anticipated rate of prepayment for the mortgage loans, the retirement of any class of your certificates could occur significantly earlier or later, and the average life thereof could be significantly shorter or longer, than expected.
 
The extent to which prepayments on the mortgage loans ultimately affect the average life of any class of your offered certificates will depend on the terms and provisions of your offered certificates. Your offered certificates may provide that your offered certificates are entitled:
 
 
to a pro rata share of the prepayments on the mortgage loans that are distributable on such date,
 
 
to a disproportionately large share of such prepayments, or
 
 
to a disproportionately small share of such prepayments.
 
If your certificates entitle you to a disproportionately large share of the prepayments on the mortgage loans, then there is an increased likelihood that your certificates will be retired at an earlier date. If your certificates entitle you to a disproportionately small share of the prepayments on the mortgage loans, then there is an increased likelihood that the average life of your certificates will be extended. As described in the related prospectus supplement, your entitlement to receive payments (and, in particular, prepayments) of principal of the mortgage loans may vary based on the occurrence of certain events (e.g., the retirement of one or more classes of certificates of such series) or may be subject to certain contingencies (e.g., prepayment and default rates with respect to such mortgage loans).
 
A series of certificates may include one or more controlled amortization classes, which will entitle the holders thereof to receive principal distributions according to a specified principal payment schedule. Although prepayment risk cannot be eliminated entirely for any class of certificates, a controlled amortization class will generally provide a relatively stable cash flow so long as the actual rate of prepayment on the mortgage loans in the related trust fund remains relatively constant at the rate, or within the range of rates, of prepayment used to establish the specific principal payment schedule for such certificates. Prepayment risk with respect to a given mortgage asset pool does not disappear, however, and the stability afforded to a controlled amortization class comes at the expense of one or more companion classes of the same series, any of which companion classes may also be a class of offered certificates. In general, and as more specifically described in the related prospectus supplement, a companion class may entitle the holders thereof to a disproportionately large share of prepayments on the mortgage loans in the
 
 
13

 
 
related trust fund when the rate of prepayment is relatively fast, and/or may entitle the holders thereof to a disproportionately small share of prepayments on the mortgage loans in the related trust fund when the rate of prepayment is relatively slow. As and to the extent described in the related prospectus supplement, a companion class absorbs some (but not all) of the risk of early retirement and/or the risk of extension that would otherwise belong to the related controlled amortization class if all payments of principal of the mortgage loans in the related trust fund were allocated on a pro rata basis.
 
Prepayments May Reduce the Yield on Your Certificates. Your offered certificates may be offered at a premium or discount. If you purchased your offered certificates at a premium or discount, the yield on your offered certificates will be sensitive, and in some cases extremely sensitive, to prepayments on the mortgage loans and, where the amount of interest payable with respect to a class is disproportionately large, as compared to the amount of principal, a holder might fail to recover its original investment. If you purchase your offered certificate at a discount, you should consider the risk that a slower than anticipated rate of principal payments on the mortgage loans could result in an actual yield that is lower than your anticipated yield. If you purchase your offered certificates at a premium, you should consider the risk that a faster than anticipated rate of principal payments could result in an actual yield that is lower than your anticipated yield. The rate and timing of principal prepayments on pools of mortgage loans varies among pools and is influenced by a variety of economic, demographic, geographic, social, tax and legal factors. Accordingly, neither you nor we can predict the rate and timing of principal prepayments on the mortgage loans underlying your offered certificates.
 
If you calculate your anticipated yield to maturity based on an assumed rate of default and amount of losses on the underlying mortgage loans that is lower than the default rate and amount of losses actually experienced, then, to the extent that you are required to bear the additional losses, your actual yield to maturity will be lower than you calculated and could, under some scenarios, be negative. Furthermore, the timing of losses on the underlying mortgage loans can affect your yield. In general, the earlier you bear any loss on an underlying mortgage loan, the greater the negative effect on your yield.
 
Even if losses on the mortgage loans are not borne by your certificates, those losses may affect the weighted average life and yield to maturity of your certificates. This may be so, because those losses lead to your certificates having a higher percentage ownership interest in the trust and related distributions of principal payments on the mortgage loans than would otherwise have been the case and the related prepayment may affect the pass through rate on your certificates. The effect on the weighted average life and yield to maturity of your certificates will depend upon the characteristics of the remaining mortgage loans.
 
If losses on the mortgage loan exceed the aggregate certificate balance of the classes of certificates subordinated to a particular class, that class will suffer a loss equal to the full amount of the excess (up to the outstanding certificate balance of that class). See “Yield and Maturity Considerations.”
 
Taxes on Foreclosure Property Will Reduce Amounts Available to Make Payments on the Offered Certificates
 
One of our trusts may be designated, in whole or in part, as a real estate mortgage investment conduit for federal income tax purposes. If that trust acquires a real property through a foreclosure or deed in lieu of foreclosure, then the related special servicer may be required to retain an independent contractor to operate and manage the property. Receipt of the following types of income on that property will subject the trust to federal, and possibly state or local, tax on that income at the highest marginal corporate tax rate:
 
 
any net income from that operation and management that does not consist of qualifying rents from real property within the meaning of Section 856(d) of the Internal Revenue Code, and
 
 
any rental income based on the net profits of a tenant or sub-tenant or allocable to a service that is non-customary in the area and for the type of building involved.
 
These taxes would reduce the net proceeds available for payment with respect to the related offered certificates.
 
 
14

 
 
Ratings Do Not Guaranty Payment
 
Any rating assigned by a rating agency to a class of your offered certificates will reflect only its assessment of the likelihood that you will receive payments to which you are entitled. Such rating will not constitute an assessment of the likelihood that principal prepayments on the related mortgage loans will be made, the degree to which the rate of such prepayments might differ from that originally anticipated or the likelihood of early optional termination of the related trust fund. There can be no assurance that the methodologies applied by the rating agencies are accurate or that you will receive all payments to which you are entitled.
 
The amount, type and nature of credit support, if any, provided with respect to your certificates will be determined on the basis of criteria established by each rating agency rating your certificates. Those criteria are sometimes based upon an actuarial analysis of the behavior of mortgage loans in a larger group. However, we cannot assure you that the historical data supporting any such actuarial analysis will accurately reflect future experience, or that the data derived from a large pool of mortgage loans will accurately predict the delinquency, foreclosure or loss experience of any particular pool of mortgage loans.
 
In other cases, such criteria may be based upon determinations of the values of the mortgaged properties that provide security for the mortgage loans. However, we cannot assure you that those values will not decline in the future. As a result, the credit support required in respect of your offered certificates may be insufficient to fully protect you from losses on the related mortgage asset pool. See “Description of Credit Support” and “Rating.”
 
If one or more of the rating agencies downgrade any class of certificates, such action will adversely impact the liquidity, market value and regulatory characteristics of the downgraded certificates. Because neither we nor the issuing entity, the trustee, the master servicer, the special servicer, any originator, any seller or any other party to the related pooling and servicing agreement have any obligation to maintain a rating on a class of certificates, you will have no recourse if your certificates decrease in value.  In addition, pursuant to Rule 17g-5 under the Securities Exchange Act of 1934, as amended, an issuer, underwriter or sponsor that retains a rating agency is required to make all information provided to the retained rating agency available to non-retained rating agencies who can issue their own ratings of the certificates, which may be higher or lower than the ratings issued by the retained rating agencies.  If a non-retained rating agency issues a rating for one or more classes of certificates that is lower than the ratings issued by the retained rating agencies it may have an adverse effect on the liquidity, market value and regulatory characteristics of such certificates.
 
The Prospective Performance of the Commercial and Multifamily Mortgage Loans Included in Each Trust Should Be Evaluated Separately from the Performance of the Mortgage Loans in any of our Other Trusts
 
While there may be certain common factors affecting the performance and value of income-producing real properties in general, those factors do not apply equally to all income-producing real properties and, in many cases, there are unique factors that will affect the performance and/or value of a particular income-producing real property. Moreover, the effect of a given factor on a particular real property will depend on a number of variables, including but not limited to property type, geographic location, competition, sponsorship and other characteristics of the property and the related mortgage loan. Each income-producing real property represents a separate and distinct business venture; and, as a result, each of the multifamily and commercial mortgage loans included in one of the depositor’s trusts requires a unique underwriting analysis. Furthermore, economic and other conditions affecting real properties, whether worldwide, national, regional or local, vary over time. The performance of a pool of mortgage loans originated and outstanding under a given set of economic conditions may vary significantly from the performance of an otherwise comparable mortgage pool originated and outstanding under a different set of economic conditions. Accordingly, investors should evaluate the mortgage loans underlying the offered certificates independently from the performance of mortgage loans underlying any other series of offered certificates.
 
As a result of the distinct nature of each pool of commercial mortgage loans, and the separate mortgage loans within the pool, this prospectus does not include disclosure concerning the delinquency and loss experience of static pools of periodic originations by the sponsor of assets of the type to be securitized (known as “static pool data”). Because of the highly heterogeneous nature of the assets in commercial mortgage backed securities transactions, static pool data for prior securitized pools, even those involving the same asset types (e.g., hotels or office buildings), may be misleading, since the economics of the properties and terms of the loans may be materially different. In particular, static pool data showing a low level of delinquencies and defaults would not be indicative of
 
 
15

 
 
the performance of the subject mortgage pool or any other pools of mortgage loans originated by the same sponsor. Therefore, investors should evaluate an offering of certificates on the basis of the information set forth in the related prospectus supplement with respect to the related mortgage loans, and not on the basis of any successful performance of other pools of securitized commercial mortgage loans.
 
Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates
 
Repayment of a Commercial or Multifamily Mortgage Loan Depends on the Performance of the Related Mortgaged Property, of Which We Make No Assurance. Mortgage loans secured by multifamily or commercial properties may have a greater likelihood of delinquency and foreclosure, and a greater likelihood of loss in the event thereof, than loans secured by an owner-occupied single-family property. See “Description of the Trust Funds—Mortgage Loans—Default and Loss Considerations with Respect to the Mortgage Loans.” Commercial and multifamily lending typically involves larger loans to single borrowers or groups of related borrowers than single-family loans. In many cases, the borrowers under the mortgage loans will be entities that are restricted from owning property other than the related mortgaged property. In most cases, the borrowers will not have any significant assets other than the property and related leases, which will be pledged to the trustee. Therefore, payments on the mortgage loans and, in turn, payments of principal and interest on your certificates, will depend primarily or solely on rental payments by lessees and the successful operation of the property, rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced (for example, if rental or occupancy rates decline or real estate tax rates or other operating expenses increase), the borrower’s ability to repay the loan may be impaired.
 
Commercial and multifamily real estate can be affected significantly by the supply and demand in the market for the type of property securing the loan and, therefore, may be subject to adverse economic conditions. Market values may vary as a result of economic events or governmental regulations outside the control of the borrower or lender that impact the cash flow of the property. For example, some laws, such as the Americans with Disabilities Act, may require modifications to properties, and rent control laws may limit rent collections in the case of multifamily properties.
 
A number of the mortgage loans may be secured by liens on owner-occupied mortgaged properties or on mortgaged properties leased to a single tenant or a small number of significant tenants. Accordingly, a decline in the financial condition of the borrower or a significant tenant, as applicable, may have a disproportionately greater effect on the net operating income from such mortgaged properties than would be the case with respect to mortgaged properties with multiple tenants.
 
Risks Generally Incident to Interests in Real Property May Adversely Affect the Value of a Mortgaged Property.  The value of any mortgaged property may be adversely affected by risks generally incident to interests in real property, including:
 
 
changes in general or local economic conditions and/or specific industry segments;
 
 
declines in real estate values;
 
 
declines in rental or occupancy rates;
 
 
increases in interest rates, real estate tax rates and other operating expenses;
 
 
changes in governmental rules, regulations and fiscal policies, including environmental legislation;
 
 
natural disasters such as earthquakes, hurricanes, floods, eruptions or other acts of God;
 
 
Civil disturbances such as riots; and
 
 
other circumstances, conditions or events beyond the control of a master servicer or a special servicer.
 
 
16

 
 
Risks Associated with the Type and Use of a Mortgaged Property May Affect its Value.  Certain considerations may be presented by the type and use of a particular mortgaged property. For instance:
 
 
Mortgaged properties that operate as hospitals and nursing homes are subject to significant governmental regulation of the ownership, operation, maintenance and financing of health care institutions;
 
 
Hotel and motel properties are often operated pursuant to franchise, management or operating agreements that may be terminable by the franchisor or operator, and the transferability of a hotel’s operating, liquor and other licenses upon a transfer of the hotel, whether through purchase or foreclosure, is subject to local law requirements;
 
 
The demand for hotel and motel properties is generally seasonal in nature and this seasonality can be expected to cause periodic fluctuations in room and other revenues, occupancy levels, room rates and operating expenses;
 
 
The demand for hotel and motel properties may also be affected by changes in travel patterns caused by changes in energy prices, strikes, relocation of highways, construction of additional highways and other factors;
 
 
The ability of a borrower to repay a mortgage loan secured by shares allocable to one or more cooperative dwelling units may depend on the ability of the dwelling units to generate sufficient rental income, which may be subject to rent control or stabilization laws, to cover both debt service on the loan as well as maintenance charges to the cooperative. Further, a mortgage loan secured by cooperative shares is subordinate to the mortgage, if any, on the cooperative apartment building;
 
 
Mortgaged properties that are owned by the borrower under a condominium form of ownership are subject to the declaration, by-laws and other rules and regulations of the condominium association and specific local laws that relate to condominiums;
 
 
Mortgaged properties that are multifamily properties may be subject to rent control or other tenant protective laws, which could impact the future cash flows of those properties;
 
 
Self-storage properties are considered vulnerable to competition, because both acquisition costs and break-even occupancy are relatively low and conversion to alternative uses would generally require substantial capital expenditures; and
 
 
Self-storage properties may have heightened environmental risk due to tenant privacy and inability of the borrower to readily access each unit.
 
Competition May Adversely Affect the Performance of a Mortgaged Property.  The leasing of real estate is highly competitive. Other commercial or multifamily properties of the same type located in the area in which a mortgaged property is located will compete with the mortgaged property to attract residents and/or customers. The principal means of competition are price, location and the nature and condition of the facility to be leased. A borrower under a mortgage loan competes with all owners and developers of comparable types of real estate in the area in which the mortgaged property is located. Those owners or developers could have lower rentals rates, lower operating costs, more favorable locations or better facilities. While a borrower under a mortgage loan may renovate, refurbish or expand the mortgaged property to maintain it and remain competitive, that renovation, refurbishment or expansion may itself entail significant risk. During such renovation, refurbishment or expansion, the related borrower may need to keep space unoccupied, thereby decreasing cashflow or, such renovation or expansion may impair or impede access to the mortgaged property. There can be no assurance that such renovation, refurbishment or expansion will be adequate to maintain the property’s competitiveness. Increased competition could adversely affect income from and market value of the mortgaged properties. In addition, the business conducted by tenants at each mortgaged property may face competition from other industries and industry segments. Moreover, many types of commercial properties are not readily convertible to alternative uses if the original use is not successful or may require significant capital expenditures to effect any conversion to an alternative use.
 
 
17

 
 
The Operation of Commercial Properties is Dependent upon Successful Management. The successful operation of a commercial property depends upon the property manager’s performance and viability. The property manager is responsible for:
 
 
responding to changes in the local market;
 
 
planning and implementing the rental structure;
 
 
operating the property and providing building services;
 
 
managing operating expenses; and
 
 
assuring that maintenance and capital improvements are carried out in a timely fashion.
 
A good property manager, by controlling costs, providing appropriate service to tenants and seeing to the maintenance of the improvements, can improve cash flow, reduce vacancy, leasing and repair costs and preserve building value. On the other hand, management errors can, in some cases, impair short-term cash flow and the long term viability of an income producing property. Properties deriving revenues primarily from short-term sources are generally more management intensive than properties leased to tenants under long-term leases. We make no representation as to the skills of any present or future property managers. Nor can we assure you that the property managers will be in a financial condition to fulfill their management responsibilities.
 
Maintaining a Property in Good Condition is Expensive. The failure to maintain a property may materially impair the property’s ability to generate cash flow. In addition to general maintenance, over time, a property may require renovation and capital improvements to remain competitive. The cost of necessary maintenance, renovation and/or capital improvements may be substantial. There can be no assurance that an income-producing property will generate sufficient cash flow to cover these increased costs along while still satisfying debt service requirements.
 
The Mortgage Loans May Be Nonrecourse Loans Or Loans With Limited Recourse. Some or all of the mortgage loans will be nonrecourse loans or loans for which recourse may be restricted or unenforceable. As to any such mortgage loan, recourse in the event of borrower default will be limited to the specific real property and other assets, if any, that were pledged to secure the mortgage loan. However, even with respect to those mortgage loans that provide for recourse against the borrower and its assets generally, we cannot assure you that enforcement of such recourse provisions will be practicable, or that the assets of the borrower will be sufficient to permit a recovery in respect of a defaulted mortgage loan in excess of the liquidation value of the related mortgaged property. See “Certain Legal Aspects of Mortgage Loans—Foreclosure—Anti-Deficiency Legislation.”
 
Tenant Bankruptcy May Adversely Affect Payment On Your Certificates. The bankruptcy or insolvency of a major tenant, or a number of smaller tenants may adversely affect the income produced by a mortgaged property. Under the Bankruptcy Code, a tenant has the option of assuming or rejecting or, subject to certain conditions, assuming and assigning to a third party, any unexpired lease. If the tenant assumes its lease, the tenant must cure all defaults under the lease and provide the landlord with adequate assurance of its future performance under the lease. If the tenant rejects the lease, the landlord’s claim for breach of the lease would be treated as a general unsecured claim against the tenant (absent collateral securing the claim). In addition, a lessor’s damages for lease rejection are limited to the amount owed for the unpaid rent reserved under the lease for the periods prior to the bankruptcy petition (or the earlier repossession or surrender of the leased premises), which are unrelated to the rejection, plus the greater of one year’s rent or 15% of the remaining rent reserved under the lease (but not to exceed three years’ rent). If the tenant assigns its lease, the tenant must cure all defaults under the lease and the proposed assignee must demonstrate adequate assurance of future performance under the lease. Certain of the tenants may be, and may at any time during the term of the related mortgage loan become, a debtor in a bankruptcy proceeding.
 
We cannot assure you that tenants of mortgaged properties will continue making payments under their leases or that tenants will not file for (or involuntarily be subjected to) bankruptcy protection in the future or, if any tenants so become debtors under the Bankruptcy Code, that they will continue to make rental payments in a timely manner or that they will not reject their leases.
 
 
18

 
 
If the leased premises are located in a “shopping center” as such term has been interpreted under Section 365 of the Bankruptcy Code, the assignee may be required to agree to certain conditions that are protective of the property owner, such as compliance with specific lease terms relating to, among other things, exclusivity and the terms of reciprocal easement agreements. However, we cannot assure you that any mortgaged property (even a mortgaged property identified as a “shopping center” in the related prospectus supplement) would be considered a “shopping center” by a court considering the question.
 
Cross-Collateralization Arrangements May Be Challenged as Unenforceable. The mortgage asset pool may include groups of mortgage loans that are cross-collateralized and cross-defaulted. These arrangements are designed primarily to ensure that all of the collateral pledged to secure the respective mortgage loans in a cross-collateralized group, and the cash flows generated by such mortgage loans, are available to support debt service on, and ultimate repayment of, the aggregate indebtedness evidenced by such mortgage loans. These arrangements thus seek to reduce the risk that the inability of one or more of the mortgaged properties securing any such group of mortgage loans to generate net operating income sufficient to pay debt service will result in defaults and ultimate losses.
 
There may not be complete identity of ownership of the mortgaged properties securing a group of cross-collateralized mortgage loans. In such an instance, creditors of one or more of the related borrowers could challenge the cross-collateralization arrangement as a fraudulent conveyance. Generally, under federal and most state fraudulent conveyance statutes, the incurring of an obligation or the transfer of property by a person will be subject to avoidance under certain circumstances if the person did not receive fair consideration or reasonably equivalent value in exchange for such obligation or transfer and
 
 
was insolvent or was rendered insolvent by such obligation or transfer,
 
 
was engaged in business or a transaction, or was about to engage in business or a transaction, for which any property remaining with the person was an unreasonably small capital or
 
 
intended to, or believed that it would, incur debts that would be beyond the person’s ability to pay as such debts matured.
 
Accordingly, a lien granted by a borrower to secure repayment of another borrower’s mortgage loan could be avoided if a court were to determine that
 
 
such borrower was insolvent at the time of granting the lien, was rendered insolvent by the granting of the lien, or was left with inadequate capital, or was not able to pay its debts as they matured and
 
 
the borrower did not, when it allowed its mortgaged property to be encumbered by a lien securing the entire indebtedness represented by the other mortgage loan, receive fair consideration or reasonably equivalent value for pledging such mortgaged property for the equal benefit of the other borrower.
 
If the lien is avoided, the lender would lose the benefits afforded by such lien.
 
The cross-collateralized mortgage loans constituting any group thereof may be secured by mortgage liens on mortgaged properties located in different states. Because of various state laws governing foreclosure or the exercise of a power of sale and because, in general, foreclosure actions are brought in state court, and the courts of one state cannot exercise jurisdiction over property in another state, it may be necessary upon a default under any such mortgage loan to foreclose on the related mortgaged properties in a particular order rather than simultaneously in order to ensure that the lien of the related mortgages is not impaired or released.
 
Mortgage Loans With Balloon Payments Have a Greater Risk of Default. Certain of the mortgage loans may be non-amortizing or only partially amortizing.  In addition, certain of the mortgage loans may have amortization schedules that are significantly longer than their respective terms, and certain of the mortgage loans may require only payments of interest for part or all of their respective terms.  A longer amortization schedule or an interest-only provision in a mortgage loan will result in a higher amount of principal outstanding under the mortgage loan at any particular time, including at the maturity date or anticipated repayment date of the mortgage loan, than would have otherwise been the case had a shorter amortization schedule been used or had the mortgage loan had a shorter interest-only period or not included an interest-only provision at all.  That higher principal amount outstanding could
 
 
19

 
 
both (i) make it more difficult for the related borrower to make the required balloon or anticipated repayment date payment at maturity or on the related anticipated repayment date and (ii) lead to increased losses for the related issuing entity either during the loan term or at maturity or such anticipated repayment date if the mortgage loan becomes a defaulted mortgage loan.
 
Mortgage loans of this type involve a greater likelihood of default than self-amortizing loans because the ability of a borrower to make a balloon payment depends upon the borrower’s ability to refinance the loan or sell the mortgaged property. The ability of the borrower to refinance the loan or sell the property will be affected by a number of factors, including:
 
 
the availability of, and competition for, credit for commercial or multifamily real estate projects;
 
 
the fair market value and condition of the related mortgaged property;
 
 
prevailing interest rates;
 
 
the borrower’s equity in the related mortgaged property;
 
 
the borrower’s financial condition;
 
 
the operating history and occupancy level of the related mortgaged property;
 
 
changes in zoning or tax laws;
 
 
with respect to multifamily mortgage loans, reductions in government assistance/rent subsidy programs or changes in rent control laws;
 
 
with respect to hospitals, nursing homes and other healthcare facilities, changes in Medicaid and Medicare reimbursement rates;
 
 
changes in competition in the relevant area;
 
 
changes in rental rates in the relevant area;
 
 
changes in governmental regulation and fiscal policy;
 
 
prevailing general and regional economic conditions;
 
 
the state of the fixed income and mortgage markets; and
 
 
the availability of credit for multifamily rental or commercial properties.
 
Neither we nor any of our affiliates or any other seller or its affiliates will be obligated to refinance any mortgage loan underlying your offered certificates. We cannot assure you that each borrower will have the ability to repay the remaining principal balances on the related maturity date.
 
The related master servicer or special servicer may, subject to limits set forth in the related pooling agreement, extend and modify mortgage loans that are in default or as to which a payment default is imminent in order to maximize recoveries on such mortgage loans. See “Description of the Pooling Agreements—Realization Upon Defaulted Mortgage Loans.” The related master servicer or special servicer is only required to determine that any such extension or modification is reasonably likely to produce a greater recovery than a liquidation of the real property securing such mortgage loan. There is a risk that the decision of the master servicer or special servicer to extend or modify a mortgage loan may not in fact produce a greater recovery on your certificates.
 
The Master Servicer or the Special Servicer May Experience Difficulty in Collecting Rents Upon the Default and/or Bankruptcy of a Borrower. Some or all of the mortgage loans may be secured by an assignment of leases and rents pursuant to which the related borrower assigns to the lender its right, title and interest as landlord under the
 
 
20

 
 
leases of the related mortgaged property, and the income derived from such leases as further security for the related mortgage loan while retaining a license to collect rents for so long as there is no default. If the borrower defaults, the license terminates and the lender is entitled to collect rents. These assignments are typically not perfected as security interests prior to actual possession of the cash flows. Some state laws may require that the lender take possession of the mortgaged property and obtain a judicial appointment of a receiver before becoming entitled to collect the rents. In addition, if bankruptcy or similar proceedings are commenced by or in respect of the borrower, the lender’s ability to collect the rents may be adversely affected. See “Certain Legal Aspects of Mortgage Loans—Leases and Rents.”
 
Due-on-Sale and Debt-Acceleration Clauses May Be Challenged as Unenforceable. Some or all of the mortgage loans may contain a due-on-sale clause, which permits the lender, with some exceptions, to accelerate the maturity of the related mortgaged loan if the borrower sells, transfers or conveys the related mortgaged property or its interest in the mortgaged property.
 
Mortgages also may include a debt-acceleration clause, which permits the lender to accelerate the debt upon a monetary or non-monetary default by the related borrower. The courts of all states will enforce acceleration clauses in the event of a material payment default. The equity courts of any state, however, may refuse to allow the foreclosure of a mortgage, deed of trust, or other security instrument or to permit the acceleration of the indebtedness if —
 
 
the exercise of those remedies would be inequitable or unjust; or
 
 
the circumstances would render the acceleration unconscionable.
 
Assignment of Leases and Rents May Be Limited by State Law. Each mortgage loan included in any trust fund secured by mortgaged property that is subject to leases typically will be secured by an assignment of leases and rents pursuant to which the borrower assigns to the lender its right, title and interest as landlord under the leases of the related mortgaged property, and the income derived from those leases, as further security for the related mortgage loan, while retaining a license to collect rents for so long as there is no default. If the borrower defaults, the license terminates and the lender is entitled to collect rents. Some state laws may require that the lender take possession of the mortgaged property and obtain a judicial appointment of a receiver before becoming entitled to collect the rents. In addition, if bankruptcy or similar proceedings are commenced by or in respect of the borrower, the lender’s ability to collect the rents may be adversely affected. See “Certain Legal Aspects of Mortgage Loans—Leases and Rents” in this prospectus.
 
One Action Jurisdiction May Limit the Ability of the Servicer to Foreclose on a Mortgaged Property. The ability to realize upon the mortgage loans may be limited by the application of state and federal laws. Several states (including California) have laws that prohibit more than one “judicial action” to enforce a mortgage obligation, and some courts have construed the term “judicial action” broadly. Accordingly, the special servicer may need to obtain advice of counsel prior to enforcing any of the trust fund’s rights under any of the mortgage loans that include mortgaged properties where a “one action” rule could be applicable.
 
In the case of a multi-property mortgage loan secured by mortgaged properties located in multiple states, the special servicer may be required to foreclose first on properties located in states where such “one action” rules apply (and where non-judicial foreclosure is permitted) before foreclosing on properties located in states where judicial foreclosure is the only permitted method of foreclosure. The application of other state and federal laws may delay or otherwise limit the ability to realize on defaulted mortgage loans. See “Certain Legal Aspects of Mortgage Loans—Foreclosure” in this prospectus.
 
Rights Against Tenants May Be Limited if Leases Are Not Subordinate to Mortgage or Do Not Contain Attornment Provisions. Some of the tenant leases contain provisions that require the tenant to attorn to (that is, recognize as landlord under the lease) a successor owner of the property following foreclosure. Some of the leases may be either subordinate to the liens created by the mortgage loans or else contain a provision that requires the tenant to subordinate the lease if the mortgagee agrees to enter into a non-disturbance agreement. In some states, if tenant leases are subordinate to the liens created by the mortgage loans and such leases do not contain attornment provisions, such leases may terminate upon the transfer of the property to a foreclosing lender or purchaser at foreclosure. Accordingly, in the case of the foreclosure of a mortgaged property located in such a state and leased to
 
 
21

 
 
one or more desirable tenants under leases that are subordinate to the mortgage and do not contain attornment provisions, such mortgaged property could experience a further decline in value if such tenants’ leases were terminated. This is particularly likely if such tenants were paying above-market rents or could not be replaced.
 
If a mortgage is subordinate to a lease, the trust will not (unless it has otherwise agreed with the tenant) have the right to dispossess the tenant upon foreclosure of the mortgaged property.  If the lease contains provisions inconsistent with the mortgage (e.g., provisions relating to application of insurance proceeds or condemnation awards) or that could affect the enforcement of the lender’s rights (e.g., a right of first refusal to purchase the property), the provisions of the lease will take precedence over the provisions of the mortgage.
 
If Mortgaged Properties Are Not in Compliance With Current Zoning Laws, Restoration Following a Casualty Loss May Be Limited. Certain of the mortgaged properties may not comply with current zoning laws, including density, use, parking, height and set back requirements, due to changes in zoning requirements after such mortgaged properties were constructed. These properties, as well as those for which variances or special permits were issued or for which non-conformity with current zoning laws are otherwise permitted, are considered to be a “legal non-conforming use” and/or the improvements are considered to be “legal non-conforming structures.”  This means that the borrower is not required to alter its use or structure to comply with the existing or new law; however, the borrower may not be able to continue the non-conforming use or rebuild the non-conforming premises “as is” in the event of a substantial casualty loss. Such limitations may adversely affect the ability of the mortgagor to meet its mortgage loan obligations from cash flow of the property following the loss. If a substantial casualty were to occur, we cannot assure you that insurance proceeds would be available to pay the mortgage loan in full. In addition, if a non-conforming use were to be discontinued and/or the mortgaged property were repaired or restored in conformity with the current law, the value of the property or the revenue producing potential of the property may not be equal to that before the casualty.
 
In addition, certain of the mortgaged properties that do not conform to current zoning laws may not be “legal non-conforming uses” or “legal non-conforming structures.”  The failure of a mortgaged property to comply with zoning laws or to be a “legal non-conforming use” or “legal non-conforming structure” may adversely affect market value of the mortgaged property or the borrower’s ability to continue to use it in the manner it is currently being used or may necessitate material additional expenditures to remedy non conformities.
 
Restrictive Covenants in a Deed or Lease May Reduce the Value of the Mortgaged Property.   Certain of the mortgaged properties may be subject to certain restrictions imposed pursuant to restrictive covenants, reciprocal easement agreements or operating agreements or historical landmark designations. Such use restrictions could include, for example, limitations on the character of the improvements or the properties, limitations affecting noise and parking requirements, among other things, and limitations on the borrowers’ right to operate certain types of facilities within a prescribed radius. These limitations could adversely affect the ability of the related borrower to lease the mortgaged property on favorable terms, thus adversely affecting the borrower’s ability to fulfill its obligations under the related mortgage loan.
 
Inspections of the Mortgaged Properties Will Be Limited. The mortgaged properties will generally be inspected by licensed engineers at the time the mortgage loans will be originated to assess the structure, exterior walls, roofing interior construction, mechanical and electrical systems and general condition of the site, buildings and other improvements located on the mortgaged properties. There can be no assurance that all conditions requiring repair or replacement will be identified in such inspections.
 
Mortgage Loans Secured by Leasehold Interests May Expose Investors to Greater Risks of Default and Loss. Leasehold mortgage loans are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of the borrower. The most significant of these risks is that if the related borrower’s leasehold were to be terminated upon a lease default, the lender would lose its security in the leasehold interest. Generally, each related ground lease requires the lessor to give the lender notice of the borrower’s defaults under the ground lease and an opportunity to cure them, permits the leasehold interest to be assigned to the lender or the purchaser at a foreclosure sale, in some cases only upon the consent of the lessor, and contains certain other protective provisions typically included in a “mortgageable” ground lease.
 
Upon the bankruptcy of a lessor or a lessee under a ground lease, the debtor has the right to assume or reject the lease. If a debtor lessor rejects the lease, the lessee has the right pursuant to Section 365(h) of the federal bankruptcy
 
 
22

 
 
code to treat such lease as terminated by the rejection or remain in possession of its leased premises for the rent otherwise payable under the lease for the remaining term of the ground lease (including renewals) and to offset against such rent any damages incurred due to the landlord’s failure to perform its obligations under the lease. If a debtor lessee/borrower rejects the lease, the leasehold lender could succeed to the lessee/borrower’s position under the lease only if the lease specifically grants the lender such right. If both the lessor and the lessee/borrower are involved in bankruptcy proceedings, the trustee may be unable to enforce the bankrupt lessee/borrower’s pre-petition agreement to refuse to treat a ground lease rejected by a bankrupt lessor as terminated. In such circumstances, a ground lease could be terminated notwithstanding lender protection provisions contained in the ground lease or in the mortgage.  See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws.”
 
Some of the ground leases relating to the mortgaged properties may provide that the ground rent payable under the related ground lease increases during the term of the mortgage loan. These increases may adversely affect the cash flow and net income of the related borrower.
 
Environmental Issues at the Mortgaged Properties May Adversely Affect Payments on Your Certificates. Under federal law and the laws of certain states, contamination of real property may give rise to a lien on the property to assure or reimburse the costs of cleanup. In several states, that lien has priority over an existing mortgage lien on that property. In addition, under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate may be liable for the costs of removal or remediation of hazardous substances or toxic substances on, in or beneath the property. This liability may be imposed without regard to whether the owner or operator knew of, or was responsible for, the presence of those hazardous or toxic substances. The costs of any required remediation and the owner’s or operator’s liability for them as to any property are generally not limited under these laws, ordinances and regulations and could exceed the value of the mortgaged property and the aggregate assets of the owner or operator. In addition, as to the owners or operators of mortgaged properties that generate hazardous substances that are disposed of at “offsite” locations, the owners or operators may be held strictly, jointly and severally liable if there are releases or threatened releases of hazardous substances at the off-site locations where that person’s hazardous substances were disposed.
 
The trust may attempt to reduce its potential exposure to cleanup costs by —
 
 
establishing reserves for cleanup costs when they can be anticipated and estimated; or
 
 
designating the trust as the named insured in specialized environmental insurance that is designed for secured lenders.
 
However, we cannot assure you that reserves or environmental insurance will in fact be applicable or adequate to cover all costs and any other liabilities that may eventually be incurred.
 
Under the federal Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, as well as other federal and state laws, a secured lender (such as the trust) may be liable as an “owner” or “operator” for the costs of dealing with hazardous substances affecting a borrower’s property, if agents or employees of the lender have participated in the management or operations of the borrower’s property. This liability could exist even if a previous owner caused the environmental damage. The trust’s potential exposure to liability for cleanup costs may increase if the trust actually takes possession of a borrower’s property, or control of its day-to-day operations, as for example through the appointment of a receiver.
 
See “Certain Legal Aspects of Mortgage Loans—Environmental Considerations.”
 
Lack of Insurance Coverage Exposes You to the Risk of Certain Special Hazard Losses. Unless the related prospectus supplement otherwise provides, the master servicer and special servicer for the related trust fund will be required to cause the borrower on each mortgage loan to maintain such insurance coverage in respect of the related mortgaged property as is required under the related mortgage (unless each of the master servicer and the special servicer maintain a blanket policy). In general, the standard form of fire and extended coverage policy covers physical damage to or destruction of the improvements of a property by fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and civil commotion, subject to the conditions and exclusions specified in each policy (windstorm is a common exclusion for properties located in certain locations). Most policies typically do not cover any physical damage resulting from, among other things —
 
 
23

 
 
 
war;
 
 
revolution;
 
 
terrorism;
 
 
nuclear, biological or chemical materials;
 
 
governmental actions;
 
 
floods and other water-related causes;
 
 
earth movement, including earthquakes, landslides and mudflows;
 
 
wet or dry rot;
 
 
vermin; and
 
 
domestic animals.
 
Unless the related mortgage loan documents specifically require the borrower to insure against physical damage arising from such causes, then, the resulting losses may be borne by you as a holder of offered certificates. See “Description of the Pooling Agreements—Hazard Insurance Policies.”
 
Even if the type of loss is covered, the mortgaged properties may suffer losses for which the insurance coverage is inadequate. For example:
 
 
in a case where terrorism coverage is included under a policy, if the terrorist attack is, for example, nuclear, biological or chemical in nature, the policy may include an exclusion that precludes coverage for such terrorist attack;
 
 
in certain cases, particularly where land values are high, the insurable value (at the time of loan origination) of the mortgaged property may be significantly lower than the principal balance of the mortgage loan;
 
 
with respect to mortgaged properties located in flood prone areas where flood insurance is required, the related mortgaged property may only have federal flood insurance (which only covers up to $500,000), not private flood insurance, and the related mortgaged property may suffer losses that exceed the amounts covered by the federal flood insurance;
 
 
the mortgage loan documents may limit the requirement to obtain related insurance to where the premium amounts are “commercially reasonable” or a similar limitation; and
 
 
if reconstruction or major repairs are required, changes in laws may materially affect the borrower’s ability to effect any reconstruction or major repairs and/or may materially increase the costs of the reconstruction or repairs and insurance may not cover or sufficiently compensate the insured.
 
Geographic Concentration Within a Trust Fund Exposes Investors to Greater Risk of Default and Loss. Certain geographic regions of the United States from time to time will experience weaker regional economic conditions and real estate markets, and, consequently, will experience higher rates of loss and delinquency than will be experienced on mortgage loans generally. For example, a region’s economic condition and real estate market may be directly, or indirectly, adversely affected by natural disasters or civil disturbances such as earthquakes, wildfires, hurricanes, floods, eruptions or riots. The economic impact of any of these types of events may also be felt in areas beyond the region immediately affected by the disaster or disturbance. The mortgage loans securing certain series of certificates may be concentrated in these regions, and such concentration may present risk considerations in addition to those generally present for similar mortgage-backed securities without such concentration.
 
 
24

 
 
Litigation Arising Out Of Ordinary Business May Adversely Affect Payment On Your Certificates. There may be pending or threatened legal proceedings against the borrowers and managers of the mortgaged properties and their respective affiliates arising out of the ordinary business of the borrowers, managers and affiliates. This litigation could cause a delay in the payment on your certificates. Therefore, we cannot assure you that this type of litigation would not have a material adverse effect on your certificates.
 
Compliance With The Americans With Disabilities Act Of 1990 May Be Expensive And May Adversely Affect Payment On Your Certificates. Under the Americans with Disabilities Act of 1990, all public accommodations are required to meet federal requirements related to access and use by disabled persons. Borrowers may incur costs complying with the Americans with Disabilities Act of 1990. In addition, noncompliance could result in the imposition of fines by the federal government or an award of damages to private litigants. These costs of complying with the Americans with Disabilities Act of 1990 and the possible imposition of fines for noncompliance would result in additional expenses on the mortgaged properties, which could have an adverse effect on your certificates.
 
The Borrower’s Form of Entity May Not Prevent the Borrower’s Bankruptcy
 
Most of the borrowers are legal entities rather than individuals. Mortgage loans made to legal entities may entail risks of loss greater than those of mortgage loans made to individuals. For example, a legal entity, as opposed to an individual, may be more inclined to seek legal protection from its creditors under the bankruptcy laws. Unlike individuals involved in bankruptcies, most of the entities generally, but not in all cases, do not have personal assets and creditworthiness at stake. The terms of the mortgage loans generally, but not in all cases, require that the borrowers covenant to be single-purpose entities, although in many cases the borrowers are not required to observe all covenants and conditions that typically are required in order for them to be viewed under standard rating agency criteria as “special purpose entities.” In general, but not in all cases, borrowers’ organizational documents or the terms of the mortgage loans limit their activities to the ownership of only the related mortgaged property or properties and limit the borrowers’ ability to incur additional indebtedness and create or allow any encumbrance on the mortgaged properties to secure additional indebtedness or obligations of other entities. These provisions are designed to mitigate the possibility that the borrowers’ financial condition would be adversely impacted by factors unrelated to the mortgaged property and the mortgage loan in the pool. However, we cannot assure you that the related borrowers will comply with these requirements. Also, although a borrower may currently be a single purpose entity, that borrower may have previously owned property other than the related mortgaged property and may not have observed all covenants that typically are required to consider a borrower a “single purpose entity.” The bankruptcy of a borrower, or a general partner or managing member of a borrower, may impair the ability of the lender to enforce its rights and remedies under the related mortgage. Borrowers that are not special purpose entities structured to limit the possibility of becoming insolvent or bankrupt, may be more likely to become insolvent or the subject of a voluntary or involuntary bankruptcy proceeding because the borrowers may be:
 
 
operating entities with a business distinct from the operation of the mortgaged property with the associated liabilities and risks of operating an ongoing business; or
 
 
entities or individuals that have liabilities unrelated to the mortgaged property.
 
However, any borrower, even a special purpose entity structured to be bankruptcy-remote, as an owner of real estate, will be subject to certain potential liabilities and risks. We cannot assure you that any borrower will not file for bankruptcy protection or that creditors of a borrower or creditors of a general partner or managing member of a borrower (whether an individual or corporate entity) will not initiate a bankruptcy or similar proceeding against the borrower or against such general partner or managing member (whether an individual or corporate entity) of the borrower.
 
The organizational documents of a borrower may (usually in the case of larger mortgage loans) also contain requirements that there be one or two independent directors, managers or trustees (depending on the entity form of such borrower) whose vote is required before the borrower files a voluntary bankruptcy or insolvency petition or otherwise institutes insolvency proceedings. Generally, but not always, the independent directors, managers or trustees may only be replaced by certain other independent successors. Although the requirement of having independent directors, managers or trustees is designed to mitigate the risk of a voluntary bankruptcy filing by a solvent borrower, the independent directors, managers or trustees may determine in the exercise of their fiduciary
 
 
25

 
 
duties to the applicable borrower that a bankruptcy filing is an appropriate course of action to be taken by such borrower. Such determination might take into account the interests and financial condition of such borrower’s parent entities and such parent entities’ other subsidiaries in addition to those of the borrower, such that the financial distress of an affiliate of a borrower might increase the likelihood of a bankruptcy filing by a borrower. In any event, we cannot assure you that a borrower will not file for bankruptcy protection, that creditors of a borrower will not initiate a bankruptcy or similar proceeding against such borrower, or that, if initiated, a bankruptcy case of the borrower could be dismissed. For example, in the recent bankruptcy case of In re General Growth Properties, Inc., notwithstanding that the subsidiaries were special purpose entities with independent directors, numerous property-level, special purpose subsidiaries were filed for bankruptcy protection by their parent entity. Nonetheless, the United States Bankruptcy Court for the Southern District of New York denied various lenders’ motions to dismiss the special purpose entity subsidiaries’ cases as bad faith filings. In denying the motions, the bankruptcy court stated that the fundamental and bargained-for creditor protections embedded in the special purpose entity structures at the property level would remain in place during the pendency of the chapter 11 cases. Those protections included adequate protection of the lenders’ interest in their collateral and protection against the substantive consolidation of the property-level debtors with any other entities. The moving lenders had argued that the 20 property-level bankruptcy filings were premature and improperly sought to restructure the debt of solvent entities for the benefit of equity holders. However, the United States Bankruptcy Code does not require that a voluntary debtor be insolvent or unable to pay its debts currently in order to be eligible for relief and generally a bankruptcy petition will not be dismissed for bad faith if the debtor has a legitimate rehabilitation objective. Accordingly, after finding that the relevant debtors were experiencing varying degrees of financial distress due to factors such as cross-defaults, a need to refinance in the near term (i.e., within 1 to 4 years), and other considerations, the bankruptcy court noted that it was not required to analyze in isolation each debtor’s basis for filing. In the court’s view, the critical issue was whether a parent company that had filed its bankruptcy case in good faith could include in the filing subsidiaries that were crucial to the parent’s reorganization. As demonstrated in the General Growth Properties bankruptcy case, although special purpose entities are designed to mitigate the bankruptcy risk of a borrower, special purpose entities can become debtors in bankruptcy under various circumstances.
 
Furthermore, with respect to any affiliated borrowers, creditors of a common parent in bankruptcy may seek to consolidate the assets of those borrowers with those of the parent. Consolidation of the assets of the borrowers would likely have an adverse effect on the funds available to make distributions on your certificates, and may lead to a downgrade, withdrawal or qualification of the ratings of your certificates. See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws” in this prospectus.
 
Risks Related to Terrorist Attacks and Military Conflict
 
Risks to the Financial Markets Relating to Terrorist Attacks. On September 11, 2001, the United States was subjected to multiple terrorist attacks, resulting in the loss of many lives and massive property damage and destruction in New York City, the Washington, D.C. area and Pennsylvania. It is impossible to predict whether, or the extent to which, future terrorist activities may occur in the United States.
 
It is uncertain what effects any future terrorist activities in the United States or abroad and/or any consequent actions on the part of the United States government and others, including military action, could have on general economic conditions, real estate markets, particular business segments (including those that are important to the performance of commercial and multifamily mortgage loans) and/or insurance costs and the availability of insurance coverage for terrorist acts. Among other things, reduced investor confidence could result in substantial volatility in securities markets and a decline in real estate-related investments. In addition, reduced consumer confidence, as well as a heightened concern for personal safety, could result in a material decline in personal spending and travel.
 
Risks to the Mortgaged Properties Relating to Terrorist Attacks and Foreign Conflicts. The terrorist attacks in 2001 on the World Trade Center and the Pentagon, as well as a number of reported thwarted planned attacks, suggest the possibility that large public areas such as shopping centers or large office buildings could become the target of terrorist attacks in the future. The occurrence or the possibility of such attacks could (i) lead to damage to one or more of the mortgaged properties if any such attacks occur, (ii) result in higher costs for insurance premiums, particularly for large properties which could adversely affect the cash flow at such mortgaged properties, or (iii) impact leasing patterns or shopping patterns which could adversely impact leasing revenue, retail property traffic
 
 
26

 
 
and percentage rent. As a result, the ability of the mortgaged properties to generate cash flow may be adversely affected.
 
Attacks in the United States, incidents of terrorism occurring outside the United States and the military conflicts in Iraq and Afghanistan may continue to significantly reduce air travel throughout the United States, and, therefore, continue to have a negative effect on revenues in areas heavily dependent on tourism. The decrease in air travel may have a negative effect on certain of the mortgaged properties located in areas heavily dependent on tourism, which could reduce the ability of the affected mortgaged properties to generate cash flow.
 
The United States continues to maintain a military presence in Iraq and Afghanistan. It is uncertain what effect the activities of the United States in Iraq, Afghanistan or any future conflict with any other country or group will have on domestic and world financial markets, economies, real estate markets, insurance costs or business segments. Foreign or domestic conflict of any kind could have an adverse effect on the performance of the mortgaged properties.
 
Some Certificates May Not Be Appropriate for ERISA Plans
 
Generally, ERISA applies to investments made by employee benefit plans and transactions involving the assets of those plans. Even if ERISA does not apply, similar prohibited transaction rules may apply under Section 4975 of the Internal Revenue Code or materially similar federal, state or local laws. Due to the complexity of regulations that govern those plans, if you are subject to ERISA or Section 4975 of the Internal Revenue Code or to any materially similar federal, state or local law, you should consult your own counsel regarding consequences under ERISA, the Internal Revenue Code or such other similar law of acquisition, ownership and disposition of your offered certificates. See “Certain ERISA Considerations.”
 
Changes to REMIC Restrictions on Loan Modifications May Impact an Investment in the Certificates
 
On September 15, 2009, the IRS issued Revenue Procedure 2009-45 easing the tax requirements for a servicer to modify a commercial or multifamily mortgage loan held in a REMIC or grantor trust by interpreting the circumstances when default is “reasonably foreseeable” to include those where the servicer reasonably believes that there is a “significant risk of default” with respect to the mortgage loan upon maturity of the loan or at an earlier date, and that by making such modification the risk of default is substantially reduced. Accordingly, if the servicer or the special servicer determined that the mortgage loan was at significant risk of default and permitted one or more modifications otherwise consistent with the terms of the related pooling and servicing agreement, any such modification may impact the timing of payments and ultimate recovery on the mortgage loan, and likewise on one or more classes of certificates in the related series, and the tax status of the REMIC.
 
In addition, final regulations and related guidance were issued under the REMIC provisions of the Code that modify the tax restrictions imposed on a servicer’s ability to modify the terms of mortgage loans held by a REMIC relating to changes in the collateral, credit enhancement and recourse features.  The final regulations and related guidance permit those modifications so long as the mortgage loan remains “principally secured” by real property (within the meaning of the final regulations and related guidance). These regulations and related guidance could impact the timing of payments and ultimate recovery on the mortgage loans, and likewise on one or more classes of certificates in the related series.
 
Residual Interests in a Real Estate Mortgage Investment Conduit Have Adverse Tax Consequences
 
If you hold certain classes of certificates that constitute a residual interest in a “real estate mortgage investment conduit,” for federal income tax purposes, you will be required to report on your federal income tax returns as ordinary income your pro rata share of the taxable income of the REMIC, regardless of the amount or timing of your receipt of cash payments, as described in “Certain Federal Income Tax Consequences—Federal Income Tax Consequences for REMIC Certificates.” Accordingly, under certain circumstances, if you hold residual certificates you may have taxable income and tax liabilities arising from your investment during a taxable year in excess of the cash received during that period. The requirement to report your pro rata share of the taxable income and net loss of the REMIC may continue until the principal balances of all classes of certificates of the related series have been reduced to zero, even though you have received full payment of your stated interest and principal, if any. A portion or, in certain circumstances, all, of your share of the REMIC taxable income may be treated as “excess inclusion”
 
 
27

 
 
income to you, which generally, will not be subject to offset by losses from other activities, if you are a tax-exempt holder, will be treated as unrelated business taxable income, and if you are a foreign holder, will not qualify for exemption from withholding tax.
 
If you are an individual and you hold a class of residual certificates, you may be limited in your ability to deduct servicing fees and other expenses of the REMIC. In addition, classes of residual certificates are subject to certain restrictions on transfer. Because of the special tax treatment of classes of residual certificates, the taxable income arising in a given year on a class of residual certificates will not be equal to the taxable income associated with investment in a corporate bond or stripped instrument having similar cash flow characteristics and pre-tax yield. As a result, the after-tax yield on the classes of residual certificates may be significantly less than that of a corporate bond or stripped instrument having similar cash flow characteristics or may be negative.
 
Certain Federal Tax Considerations Regarding Original Issue Discount
 
Certain classes of certificates of a series may be issued with “original issue discount” for federal income tax purposes, which generally will result in recognition of some taxable income in advance of the receipt of cash attributable to that income. Accordingly, investors must have sufficient sources of cash to pay any federal, state or local taxes with respect to original issue discount. See “Certain Federal Income Tax Consequences—Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates.”
 
Bankruptcy Proceedings Entail Certain Risks
 
Under the federal bankruptcy code, the filing of a petition in bankruptcy by or against a borrower will stay the pending sale of the related mortgaged property owned by that borrower, as well as the commencement or continuation of a foreclosure action and deficiency judgment proceedings.
 
In addition, even if a court determines that the value of a mortgaged property is less than the principal balance of the mortgage loan it secures, the court may prevent a lender from foreclosing on such mortgaged property, subject to certain protections available to the lender. As part of a restructuring plan, a court also may reduce the amount of secured indebtedness to the then-current value of such mortgaged property. This action would make the lender a general unsecured creditor for the difference between the then-current value of the property and the amount of its outstanding mortgage indebtedness.
 
A bankruptcy court may also —
 
 
grant a debtor a reasonable time to cure a payment default on a mortgage loan;
 
 
reduce monthly payments due under a mortgage loan;
 
 
change the rate of interest due on a mortgage loan; or
 
 
otherwise alter a mortgage loan’s repayment schedule.
 
Moreover, the filing of a petition in bankruptcy by, or on behalf of, a junior lienholder may stay the senior lienholder from taking action to foreclose on the senior lien where that has the effect of foreclosing out the junior lien. Additionally, the borrower, as debtor-in-possession, or its bankruptcy trustee has special powers to avoid, subordinate or disallow debts. In certain circumstances, the claims of the trustee, on behalf of the certificateholders, may be subordinated to financing obtained by a debtor-in-possession subsequent to its bankruptcy.
 
Under the federal bankruptcy code, the lender will be stayed from enforcing a borrower’s assignment of rents and leases. The federal bankruptcy code also may interfere with the ability of the trustee, on behalf of the certificateholders, to enforce lockbox requirements. The legal proceedings necessary to resolve these issues can be time consuming and costly and may significantly delay or diminish the receipt of rents. Rents also may escape an assignment to the extent they are used by the borrower to maintain the mortgaged property or for other court authorized expenses.
 
 
28

 
 
Additionally, pursuant to subordination agreements for certain of the mortgage loans, the subordinate lenders may have agreed that they will not take any direct actions with respect to the related subordinated debt, including any actions relating to the bankruptcy of the borrower, and that the holder of the mortgage loan will have all rights to direct all such actions.  There can be no assurance that in the event of the borrower’s bankruptcy, a court will enforce such restrictions against a subordinated lender.
 
In its decision in In re 203 North LaSalle Street Partnership, 246 B.R. 325 (Bankr. N.D. Ill. 2000), the United States Bankruptcy Court for the Northern District of Illinois refused to enforce a provision of a subordination agreement that allowed a first mortgagee to vote a second mortgagee’s claim with respect to a Chapter 11 reorganization plan on the grounds that pre bankruptcy contracts cannot override rights expressly provided by the federal bankruptcy code. This holding, which at least one court has already followed, potentially limits the ability of a senior lender to accept or reject a reorganization plan or to control the enforcement of remedies against a common borrower over a subordinated lender’s objections.
 
As a result of the foregoing, the trust’s recovery with respect to borrowers in bankruptcy proceedings may be significantly delayed, and the aggregate amount ultimately collected may be substantially less than the amount owed. See “Certain Legal Aspects of the Mortgage Loans—Foreclosure.”
 
Book-Entry System for Certain Classes May Decrease Liquidity and Delay Payment
 
If the related prospectus supplement so provides, one or more classes of your offered certificates will be issued as book-entry certificates. Each class of book-entry certificates will be initially represented by one or more certificates registered in the name of a nominee for The Depository Trust Company, or DTC. Transactions in book-entry certificates of any series generally can be effected only through The Depository Trust Company and its participating organizations. You are therefore subject to the following risks:
 
 
The liquidity of book-entry certificates in any secondary trading market that may develop may be limited because investors may be unwilling to purchase certificates for which they cannot obtain physical certificates.
 
 
Your ability to pledge certificates to persons or entities that do not participate in the DTC system, or otherwise to take action in respect of the certificates, may be limited due to lack of a physical security representing the certificates.
 
 
Your access to information regarding the certificates may be limited since conveyance of notices and other communications by The Depository Trust Company to its participating organizations, and directly and indirectly through those participating organizations to you, will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect at that time.
 
 
You may experience some delay in receiving distributions of interest and principal on your certificates because distributions will be made by the trustee to DTC and DTC will then be required to credit those distributions to the accounts of its participating organizations and only then will they be credited to your account either directly or indirectly through DTC’s participating organizations.
 
See “Description of the Certificates—Book-Entry Registration and Definitive Certificates.”
 
Inclusion of Delinquent Mortgage Loans in a Mortgage Asset Pool
 
The trust fund may include mortgage loans that are past due. However, mortgage loans which are seriously delinquent loans (that is, loans more than 60 days delinquent or as to which foreclosure has been commenced) will not constitute a material concentration of the mortgage loans, based on principal balance at the time the trust fund is formed. The related prospectus supplement may provide that the servicing of such mortgage loans will be performed by the special servicer. However, the same entity may act as both master servicer and special servicer. Credit support provided with respect to your certificates may not cover all losses related to such delinquent mortgage loans, and you should consider the risk that their inclusion in a mortgage pool may result in a greater rate of defaults and prepayments and, consequently, reduce yield on your certificates. See “Description of the Trust Funds—Mortgage Loans—General.”
 
 
29

 
 
Termination of the Trust Fund Could Affect the Yield on Your Offered Certificates
 
The related prospectus supplement may provide that, upon the reduction of the certificate balance of a specified class or classes of certificates by a specified percentage or amount or upon a specified date, a party designated therein may be authorized or required to solicit bids for the purchase of all the mortgage assets of the related trust fund, or of a sufficient portion of such mortgage assets to retire such class or classes. The solicitation of bids will be conducted in a commercially reasonable manner and, generally, assets will be sold at their fair market value. In addition, the related prospectus supplement may provide that, upon the reduction of the aggregate principal balance of some or all of the mortgage assets by a specified percentage, a party or parties designated in the prospectus supplement may be authorized to purchase such mortgage assets, generally at a price equal to, in the case of any mortgage asset, the unpaid principal balance of such mortgage asset plus accrued interest (or, in some cases, at fair market value). However, circumstances may arise in which such fair market value may be less than the unpaid balance of the related mortgage assets sold together with interest thereon, and you may therefore receive an amount less than the certificate balance of, and accrued unpaid interest on, your offered certificates. See “Description of the Certificates—Termination” in this prospectus. See “Description of the Certificates—Termination.”
 
Underwritten Net Cash Flow and Stabilized Values May Be Based on Flawed Assumptions
 
The underwritten net cash flow used in determining the debt service coverage ratio for a particular mortgage loan reflects assumptions and subjective judgments made by the mortgage loan sellers or originators. For instance, in determining underwritten net cash flow, vacant space may be assumed to be occupied and space due to expire may be assumed to have been re-let, in each case at market rates that exceed current rent collected at the property. In addition, underwritten net cash flow may be based on anticipated cash flow from assumed future rents on a future date.
 
The underwritten net cash flow for any particular mortgaged property shown in the related prospectus supplement may be higher (and sometimes materially higher) than the annual net cash flow for the property based on historical operating statements. No representation is made that the underwritten net cash flow for any particular mortgaged property set forth in the related prospectus supplement is predictive of future net cash flows. In addition, net cash flow reflects calculations and assumptions used by the mortgage loan sellers or originators and should not be used as a substitute for, and may vary substantially from, cash flow as determined in accordance with GAAP as a measure of the results of a mortgaged real property’s operation or for cash flow from operating activities determined in accordance with GAAP as a measure of liquidity. The debt service coverage ratios set forth in the related prospectus supplement for the mortgage loans and the mortgaged properties may also vary substantially from the debt service coverage ratios for the mortgage loans and the mortgaged properties as calculated pursuant to the definition of such ratios as set forth in the related mortgage loan documents.
 
Similarly, the appraised value used in determining the loan-to-value ratio for a particular mortgage loan may be based on a future stabilized value, which value is based on future performance at a particular property. For instance, in determining a stabilized value, the appraiser or originator may assume increased value due to anticipated completion of construction at the property. No representation is made that the assumptions made by the appraiser or originator are accurate or that the conditions to stabilization will be completed.
 
Each originator of commercial and multifamily mortgage loans has its own underwriting criteria, and no assurance can be given that adjustments or calculations made by one originator would be made by other originators. Each investor should review the assumptions discussed in the related prospectus supplement and make its own determination of the appropriate assumptions to be used in determining underwritten net cash flow and debt service coverage and in making other calculations with respect to the underlying mortgage loans. See “Description of the Trust Funds—Default and Loss Considerations with Respect to the Mortgage Loans.”
 
THE SPONSOR
 
The prospectus supplement for each series of securities will identify the sponsor or sponsors for the related series. It is anticipated that German American Capital Corporation (“GACC”), a Maryland corporation formed in 1971, will be a sponsor or co-sponsor for each series. Any other co-sponsor will be set forth in the related prospectus supplement.
 
 
30

 
 
GACC is a wholly-owned subsidiary of Deutsche Bank Americas Holding Corp., which in turn is a wholly-owned subsidiary of Deutsche Bank AG, a German corporation. GACC is an affiliate of Deutsche Bank Securities Inc., one of the Underwriters and an affiliate of the Depositor. The principal offices of GACC are located at 60 Wall Street, New York, New York 10005.
 
GACC is engaged in the origination of commercial mortgage loans with the primary intent to sell the loans within a short period of time subsequent to origination into a commercial mortgage backed securities primary issuance securitization or through a sale of whole loan interests to third party investors. GACC originates loans primarily for securitization; however GACC also originates subordinate mortgage loans or subordinate participation interests in mortgage loans, and mezzanine loans (loans secured by equity interests in entities that own commercial real estate), for sale to third party investors.
 
GACC originates large loans (both fixed rate and floating rate loans in amounts greater than $50 million), on a direct origination basis.  Conduit loans, primarily fixed rate loans in amounts less than $50 million, are originated by GACC’s wholly-owned subsidiary.  Deutsche Bank Mortgage Capital, LLC (“DBMC”).  Just subsequent to origination conduit loans are sold by DBMC to GACC which aggregates and warehouses the loans pending sale via a commercial mortgage-backed securities (“CMBS”) securitization.
 
GACC, through another wholly owned subsidiary, Deutsche Bank Berkshire Mortgage, Inc. (“DBBM”) is one of the leading originators and seller-servicers of agency (Fannie Mae, Federal Home Loan Mortgage Corporation, Federal Housing Administration) commercial mortgage loans. DBBM is one of the largest originators and servicers in Fannie Mae’s DUS (Delegated Underwriting and Servicing) program.  DBBM sells its loan originations in the form of certificates directly to third party investors at the time of loan origination.
 
OTHER SPONSORS, MORTGAGE LOAN SELLERS AND ORIGINATORS
 
Any additional sponsors, loan sellers and originators for a given series will be identified in the related prospectus supplement, which will provide additional information regarding such additional sponsors, loan sellers and originators, including with respect to any entity that originated 20% or more of the principal balance of the mortgage loans in the related trust fund, information regarding such entity’s origination program and underwriting or credit-granting criteria.
 
THE DEPOSITOR
 
The depositor is a special purpose corporation incorporated in the State of Delaware on March 22, 1996, for the purpose of engaging in the business, among other things, of acquiring and depositing mortgage assets in trust in exchange for certificates evidencing interest in such trusts and selling or otherwise distributing such certificates. The principal executive offices of the depositor are located at 60 Wall Street, New York, New York 10005. The telephone number is (212) 250-2500. The depositor’s capitalization is nominal. All of the shares of capital stock of the depositor are held by DB U.S. Financial Markets Holding Corporation. See “The Depositor” in the prospectus supplement.
 
None of the depositor or any of its respective affiliates will insure or guarantee distributions on the certificates of any series.
 
DESCRIPTION OF THE TRUST FUNDS
 
 
General
 
The primary assets of each trust fund will consist of:
 
 
various types of multifamily (which include manufactured housing community) or commercial mortgage loans,
 
 
31

 
 
 
mortgage participations, pass-through certificates or other mortgage-backed securities (“MBS”) that evidence interests in one or more of various types of multifamily or commercial mortgage loans, or
 
 
a combination of mortgage loans and MBS.
 
Each trust fund will be established by the depositor. Each mortgage asset will be selected by the depositor for inclusion in a trust fund from among those purchased, either directly or indirectly, from a mortgage asset seller, which mortgage asset seller may or may not be the originator of such mortgage loan or the issuer of such MBS. If so specified in the related prospectus supplement, the mortgage assets may be insured or guaranteed by an entity specified therein. Otherwise, the mortgage assets will not be guaranteed or insured by the depositor or any of its affiliates, by any governmental agency or instrumentality or by any other person. The discussion below under the heading “—Mortgage Loans,” unless otherwise noted, applies equally to mortgage loans underlying any MBS included in a particular trust fund.
 
Generally, the initial total principal balance of the mortgage assets in a trust will equal or exceed the initial total principal balance of the related certificates. If the initial total principal balance of the related mortgage assets is less than the initial total principal balance of any series, we may arrange an interim deposit of cash or liquid investments with the trustee to cover the shortfall. For the period specified in the related prospectus supplement, following the initial issuance of that series, we will be entitled to obtain a release of the deposited cash or investments in exchange for the deposit of a corresponding amount of mortgage assets. If we fail to deliver mortgage assets sufficient to make up the entire shortfall within that specified period, any of the cash or investments remaining on deposit with the related trustee will be used to pay down the principal balance of the related certificates, as described in the related prospectus supplement.
 
If so specified in the related prospectus supplement, the related trustee may be authorized or required to apply collections on the mortgage assets underlying a series of offered certificates to acquire new mortgage assets that conform to the description of mortgage assets in this prospectus, and satisfy the criteria set forth in the related prospectus supplement.
 
If the subject securitization transaction involves a prefunding or revolving period, then we will indicate in the related prospectus supplement, among other things:
 
 
the term or duration of the prefunding period or revolving period;
 
 
for prefunding periods, the amount of proceeds to be deposited in the prefunding account;
 
 
for revolving periods, the maximum amount or additional assets that may be acquired during the revolving period, if applicable;
 
 
the percentage of the asset pool and any class or series of securities represented by the prefunding account or the revolving account, if applicable;
 
 
any triggers or events that will trigger limits on or terminate the prefunding or revolving period and the effects of such triggers, including, for revolving periods, the operation of the revolving period and amortization period;
 
 
when and how new pool assets may be acquired during the prefunding or revolving period, and if, or when and how pool assets can be removed or substituted and any limits on the amount, type or speed with which pool assets may be acquired, substituted or removed;
 
 
the acquisition or underwriting criteria for additional pool assets to be acquired during the prefunding or revolving period, including a description of any differences from the criteria used to select the current asset pool;
 
 
which party has the authority to add, remove or substitute assets from the asset pool or determine if such pool assets meet the acquisition or underwriting criteria for additional pool assets and whether there will be any independent verification of such exercise of authority or determinations;
 
 
32

 
 
 
any requirements to add or remove minimum amounts of pool assets and any effects of not meeting those requirements;
 
 
if applicable, the procedures or standards for the temporary investment of funds in a prefunding or revolving account pending use (including the disposition of gains and losses on pending funds) and a description of the financial products or instruments eligible for such accounts;
 
 
the circumstances under which funds in a prefunding account or revolving account will be returned to investors or otherwise disposed of; and
 
 
whether, and if so, how investors will be notified of changes in the asset pool.
 
No prefunding period will extend for more than one year from the date of issuance of any related class or series of certificates and the portion of the proceeds of the offering of such certificates deposited in the prefunding account will not exceed 50% of the proceeds of such offering.  No revolving period will extend for more than three years from the date of issuance of any related class or series of certificates and the additional pool assets acquired during the revolving period will be of the same general character as the original pool assets.
 
Mortgage Loans
 
General. The mortgage loans will be evidenced by promissory notes secured by mortgages, deeds of trust or similar security instruments that create first or junior liens on fee or leasehold estates in properties consisting of one or more of the following types of real property:
 
 
residential properties consisting of five or more rental or cooperatively-owned dwelling units in high-rise, mid-rise or garden apartment buildings or other residential structures, and manufactured housing communities; and
 
 
commercial properties consisting of office buildings, retail shopping facilities, such as shopping centers, malls and individual stores, hotels or motels, health care-related facilities (such as hospitals, skilled nursing facilities, nursing homes, congregate care facilities and senior housing), recreational vehicle parks, warehouse facilities, mini-warehouse facilities, self-storage facilities, industrial facilities, parking lots, restaurants, mixed use properties (that is, any combination of the foregoing), unimproved land and other income-generating commercial properties.
 
The multifamily properties may include mixed commercial, residential structures and apartment buildings owned by private cooperative housing corporations and manufactured housing communities. Each mortgage will create a first priority mortgage lien on a fee estate or leasehold estate in a mortgaged property; provided that if the related prospectus supplement so specifies, the mortgage may create a junior lien. If a mortgage creates a lien on a borrower’s leasehold estate in a property, then the term of any such leasehold will exceed the term of the mortgage note by at least ten years or such other period as may be specified in the related prospectus supplement. The mortgaged properties will be located in any one of the fifty states of the United States or the District of Columbia, or in any territories or possessions of the United States, including Puerto Rico or Guam; provided, that if so specified in the related prospectus supplement, the mortgaged properties may be located in other locations or countries, provided that not more than 10% of the aggregate principal balance of the related mortgage loans will be secured by mortgaged properties located in such other locations or countries. Each mortgage loan will have been originated by a person other than the depositor. In some cases, that originator or assignee will be an affiliate of the depositor.  Each such unaffiliated originator that originated 10% or more of the mortgage loans of any series will be identified in the related prospectus supplement.
 
If so provided in the related prospectus supplement, mortgage assets for a series of certificates may include mortgage loans secured by junior liens, and the loans secured by the related senior liens may not be included in the mortgage pool. The primary risk to holders of mortgage loans secured by junior liens is the possibility that adequate funds will not be received in connection with a foreclosure of the related senior liens to satisfy fully both the senior liens and the mortgage loan. In the event that a holder of a senior lien forecloses on a mortgaged property, the proceeds of the foreclosure or similar sale will be applied first to the payment of court costs and fees in connection with the foreclosure, second to real estate taxes, third in satisfaction of all principal, interest, prepayment or
 
 
33

 
 
acceleration penalties, if any, and any other sums due and owing to the holder of the senior liens. The claims of the holders of the senior liens will be satisfied in full out of proceeds of the liquidation of the related mortgage property, if such proceeds are sufficient, before the trust fund as holder of the junior lien receives any payments in respect of the mortgage loan. If the master servicer were to foreclose on any mortgage loan, it would do so subject to any related senior liens. In order for the debt related to such mortgage loan to be paid in full at such sale, a bidder at the foreclosure sale of such mortgage loan would have to bid an amount sufficient to pay off all sums due under the mortgage loan and any senior liens or purchase the mortgaged property subject to such senior liens. In the event that such proceeds from a foreclosure or similar sale of the related mortgaged property are insufficient to satisfy all senior liens and the mortgage loan in the aggregate, the trust fund, as the holder of the junior lien, (and, accordingly, holders of one or more classes of the certificates of the related series) bear
 
 
the risk of delay in distributions while a deficiency judgment against the borrower is obtained, and
 
 
the risk of loss if the deficiency judgment is not obtained and satisfied. Moreover, deficiency judgments may not be available in certain jurisdictions, or the particular mortgage loan may be a nonrecourse loan, which means that, absent special facts, recourse in the case of default will be limited to the mortgaged property and such other assets, if any, that were pledged to secure repayment of the mortgage loan.
 
If so specified in the related prospectus supplement, the mortgage assets for a particular series of certificates may include mortgage loans that are delinquent as of the date such certificates are issued; provided, however that delinquent mortgage loans will constitute less than 20% by dollar volume of the related mortgage pool as of the date of issuance of the related series. In that case, the related prospectus supplement will set forth, as to each such mortgage loan, available information as to the period of such delinquency, any forbearance arrangement then in effect, the condition of the related mortgaged property and the ability of the mortgaged property to generate income to service the mortgage debt. However, mortgage loans which are seriously delinquent loans (that is, loans more than 60 days delinquent or as to which foreclosure has been commenced) will not constitute a material concentration of the mortgage loans in any trust fund, based on principal balance at the time such trust fund is formed.
 
Default and Loss Considerations with Respect to the Mortgage Loans. Mortgage loans secured by liens on income-producing properties are substantially different from loans made on the security of owner-occupied single-family homes. The repayment of a loan secured by a lien on an income-producing property is typically dependent upon the successful operation of such property (that is, its ability to generate income). Moreover, as noted above, some or all of the mortgage loans included in a particular trust fund may be nonrecourse loans.
 
Lenders typically look to the Debt Service Coverage Ratio of a loan secured by income-producing property as an important factor in evaluating the likelihood of default on such a loan. Unless otherwise defined in the related prospectus supplement, the “Debt Service Coverage Ratio” of a mortgage loan at any given time is the ratio of
 
 
the Net Operating Income derived from the related mortgaged property for a twelve-month period to
 
 
the annualized scheduled payments of principal and/or interest on the mortgage loan and any other loans senior thereto that are secured by the related mortgaged property.
 
Unless otherwise defined in the related prospectus supplement, “Net Operating Income” means, for any given period, the total operating revenues derived from a mortgaged property during such period, minus the total operating expenses incurred in respect of such mortgaged property during such period other than
 
 
non-cash items such as depreciation and amortization,
 
 
capital expenditures, and
 
 
debt service on the related mortgage loan or on any other loans that are secured by such mortgaged property.
 
The Net Operating Income of a mortgaged property will generally fluctuate over time and may or may not be sufficient to cover debt service on the related mortgage loan at any given time. As the primary source of the operating revenues of a non-owner occupied, income-producing property, rental income (and, with respect to a
 
 
34

 
 
mortgage loan secured by a cooperative apartment building, maintenance payments from tenant-stockholders of a cooperative) may be affected by the condition of the applicable real estate market and/or area economy. In addition, properties typically leased, occupied or used on a short-term basis, such as certain health care-related facilities, hotels and motels, and mini-warehouse and self-storage facilities, tend to be affected more rapidly by changes in market or business conditions than do properties typically leased for longer periods, such as warehouses, retail stores, office buildings and industrial facilities. Commercial properties may be owner-occupied or leased to a small number of tenants. Thus, the Net Operating Income of such a mortgaged property may depend substantially on the financial condition of the borrower or a tenant, and mortgage loans secured by liens on such properties may pose a greater likelihood of default and loss than loans secured by liens on multifamily properties or on multi-tenant commercial properties.
 
Increases in operating expenses due to the general economic climate or economic conditions in a locality or industry segment, such as increases in interest rates, real estate tax rates, energy costs, labor costs and other operating expenses, and/or to changes in governmental rules, regulations and fiscal policies, may also affect the likelihood of default on a mortgage loan. As may be further described in the related prospectus supplement, in some cases leases of mortgaged properties may provide that the lessee, rather than the borrower/landlord, is responsible for payment of operating expenses (“Net Leases”). However, the existence of such “net of expense” provisions will result in stable Net Operating Income to the borrower/landlord only to the extent that the lessee is able to absorb operating expense increases while continuing to make rent payments.
 
Lenders also look to the Loan-to-Value Ratio of a mortgage loan as a factor in evaluating the likelihood of loss if a property must be liquidated following a default. Unless otherwise defined in the related prospectus supplement, the “Loan-to-Value Ratio” of a mortgage loan at any given time is the ratio (expressed as a percentage) of
 
 
the then outstanding principal balance of the mortgage loan and any other loans senior thereto that are secured by the related mortgaged property to
 
 
the Value of the related mortgaged property.
 
The “Value” of a mortgaged property will be its fair market value as determined by either (i) an appraisal of such property conducted by or on behalf of the originator in connection with the origination of such loan or (ii) another method specified in the related prospectus supplement. The lower the Loan-to-Value Ratio, the greater the percentage of the borrower’s equity in a mortgaged property, and thus
 
 
the greater the incentive of the borrower to perform under the terms of the related mortgage loan (in order to protect such equity) and
 
 
the greater the cushion provided to the lender against loss on liquidation following a default.
 
Loan-to-Value Ratios will not necessarily constitute an accurate measure of the likelihood of liquidation loss in a pool of mortgage loans. For example, the value of a mortgaged property as of the date of initial issuance of the related series of certificates may be less than the Value determined at loan origination, and will likely continue to fluctuate from time to time based upon certain factors including changes in economic conditions and the real estate market. Moreover, even when current, an appraisal is not necessarily a reliable estimate of value. Appraised values of income-producing properties are generally based on
 
 
the market comparison method (recent resale value of comparable properties at the date of the appraisal),
 
 
the cost replacement method (the cost of replacing the property at such date),
 
 
the income capitalization method (a projection of value based upon the property’s projected net cash flow), or
 
 
upon a selection from or interpolation of the values derived from such methods.
 
Each of these appraisal methods can present analytical difficulties. It is often difficult to find truly comparable properties that have recently been sold; the replacement cost of a property may have little to do with its current
 
 
35

 
 
market value; and income capitalization is inherently based on inexact projections of income and expense and the selection of an appropriate capitalization rate and discount rate. Where more than one of these appraisal methods are used and provide significantly different results, an accurate determination of value and, correspondingly, a reliable analysis of the likelihood of default and loss, is even more difficult.
 
Although there may be multiple methods for determining the value of a mortgaged property, value will in all cases be affected by property performance. As a result, if a mortgage loan defaults because the income generated by the related mortgaged property is insufficient to cover operating costs and expenses and pay debt service, then the value of the mortgaged property will reflect such and a liquidation loss may occur.
 
While we believe that the foregoing considerations are important factors that generally distinguish loans secured by liens on income-producing real estate from single-family mortgage loans, we cannot assure you that all of such factors will in fact have been prudently considered by the originators of the mortgage loans, or that, for a particular mortgage loan, they are complete or relevant. See “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Repayment of a Commercial or Multifamily Mortgage Loan Depends on the Performance of the Related Mortgaged Property, of Which We Make No Assurance,” “—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—Mortgage Loans With Balloon Payments Have a Greater Risk of Default” and “—Underwritten Net Cash Flow and Stabilized Values May Be Based on Flawed Assumptions.”
 
Payment Provisions of the Mortgage Loans. All of the mortgage loans will
 
 
have had original terms to maturity of not more than 40 years and
 
 
provide for scheduled payments of principal, interest or both, to be made on due dates that occur monthly, quarterly, semiannually or annually.
 
A mortgage loan
 
 
may provide for no accrual of interest or for accrual of interest thereon at an interest rate, that is fixed over its term or that adjusts from time to time, or that may be converted at the borrower’s election from an adjustable to a fixed interest rate or from a fixed to an adjustable interest rate,
 
 
may provide for level payments to maturity or for payments that adjust from time to time to accommodate changes in the interest rate or to reflect the occurrence of certain events, and may permit negative amortization,
 
 
may be fully amortizing or may be partially amortizing or non-amortizing, with a balloon payment due on its stated maturity date, and
 
 
may prohibit over its term or for a certain period prepayments (the period of such prohibition, a “Lock-out Period” and its date of expiration, a “Lock-out Date”) and/or require payment of a premium or a yield maintenance payment (a “Prepayment Premium”) in connection with certain prepayments, or permit defeasance, in each case as described in the related prospectus supplement.
 
A mortgage loan may also contain a provision that entitles the lender to a share of appreciation of the related mortgaged property, or profits realized from the operation or disposition of such mortgaged property or the benefit, if any, resulting from the refinancing of the mortgage loan (any such provision, an “Equity Participation”), as described in the related prospectus supplement.
 
Loan Combinations. Certain of the mortgage loans included in one of our trust funds may be part of a loan combination. A loan combination will generally consist of the particular mortgage loan or loans that we will include in the subject trust fund and one or more other mortgage loans that we will not include in the trust fund. Each mortgage loan comprising a particular loan combination is evidenced by a separate promissory note. The aggregate debt represented by the entire loan combination, however, is secured by the same mortgage(s) or deed(s) of trust on the related mortgaged property or properties. The mortgage loans constituting a particular loan combination are
 
 
36

 
 
obligations of the same borrower and are cross-defaulted. The allocation of payments to the respective mortgage loans comprising a loan combination, whether on a senior/subordinated or a pari passu basis (or some combination thereof), is either effected through a co-lender agreement or other intercreditor arrangement to which the respective holders of the subject promissory notes are parties and/or may be reflected in the subject promissory notes and/or a common loan agreement. Such co-lender agreement or other intercreditor arrangement will, in general, govern the respective rights of the noteholders, including in connection with the servicing of the respective mortgage loans comprising a loan combination. Further, each such co-lender agreement or other intercreditor arrangement may impose restrictions of the transferability of the ownership of any mortgage loan that is part of a loan combination.
 
Mortgage Loan Information in Prospectus Supplements. Each prospectus supplement will contain certain information pertaining to the mortgage loans, which, to the extent then applicable, will generally include the following:
 
 
the aggregate outstanding principal balance and the largest, smallest and average outstanding principal balance of the mortgage loans,
 
 
the type or types of property that provide security for repayment of the mortgage loans,
 
 
the earliest and latest origination date and maturity date (or other “anticipated repayment date”) of the mortgage loans,
 
 
the original and remaining terms to maturity (or other “anticipated repayment date”) of the mortgage loans, or the respective ranges thereof, and the weighted average original and remaining terms to maturity (or other “anticipated repayment date”) of the mortgage loans,
 
 
the Loan-to-Value Ratios of the mortgage loans (either at origination or as of a more recent date), or the range thereof, and the weighted average of such Loan-to-Value Ratios,
 
 
the interest rates borne by the mortgage loans, or the range thereof, and the weighted average interest rate borne by the mortgage loans,
 
 
with respect to mortgage loans with adjustable interest rates (“ARM Loans”), the index or indices upon which such adjustments are based, the adjustment dates, the range of gross margins and the weighted average gross margin, and any limits on interest rate adjustments at the time of any adjustment and over the life of the ARM Loan. The interest rate of any mortgage loan that bears interest at an adjustable interest rate will be based on an index (which may be increased or decreased by a specified margin, and/or subject to a cap or floor), which may be the London interbank offered rate for one month, three month, six month, or one-year, U.S. dollar deposits or may be another index, which in each case will be specified in the related prospectus supplement and will be an index reflecting interest paid on a debt, and will not be a commodities or securities index.
 
 
information regarding the payment characteristics of the mortgage loans, including, without limitation, balloon payment and other amortization provisions, Lock-out Periods and Prepayment Premiums,
 
 
the Debt Service Coverage Ratios of the mortgage loans (either at origination or as of a more recent date), or the range thereof, and the weighted average of such Debt Service Coverage Ratios, and
 
 
the geographic distribution of the mortgaged properties on a state-by-state (or other jurisdiction) basis.
 
In appropriate cases, the related prospectus supplement will also contain certain information available to the depositor that pertains to the provisions of leases and the nature of tenants of the mortgaged properties.
 
If any mortgage loan, or group of related mortgage loans, constitutes a 10% or greater concentration of credit risk, financial statements or other financial information with respect to the related mortgaged property or mortgaged properties will be included in the related prospectus supplement.
 
 
37

 
 
If and to the extent available and relevant to an investment decision in the offered certificates of the related series, information regarding the prepayment experience of a master servicer’s multifamily and/or commercial mortgage loan servicing portfolio will be included in the related prospectus supplement. However, many servicers do not maintain records regarding such matters or, at least, not in a format that can be readily aggregated. In addition, the relevant characteristics of a master servicer’s servicing portfolio may be so materially different from those of the related mortgage asset pool that such prepayment experience would not be meaningful to an investor. For example, differences in geographic dispersion, property type and/or loan terms (e.g., mortgage rates, terms to maturity and/or prepayment restrictions) between the two pools of loans could render the master servicer’s prepayment experience irrelevant. Because of the nature of the assets to be serviced and administered by a special servicer, no comparable prepayment information will be presented with respect to the special servicer’s multifamily and/or commercial mortgage loan servicing portfolio.
 
MBS
 
MBS may include
 
 
private-label (that is, not issued, insured or guaranteed by the United States or any agency or instrumentality thereof) mortgage participations, mortgage pass-through certificates or other mortgage-backed securities or
 
 
certificates issued and/or insured or guaranteed by the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Governmental National Mortgage Association (“GNMA”) or the Federal Agricultural Mortgage Corporation (“FAMC”),
 
provided that each MBS will evidence an interest in, or will be secured by a pledge of, mortgage loans that conform to the descriptions of the mortgage loans contained herein or have such other characteristics specified in the related prospectus supplement.
 
Each MBS included in a mortgage asset pool either will have been previously registered under the Securities Act of 1933, as amended (the “Securities Act”), or each of the following will have been satisfied with respect to the MBS: (1) neither the issuer of the MBS nor any of its affiliates has a direct or indirect agreement, arrangement, relationship or understanding relating to the MBS and the related series of securities to be issued; (2) neither the issuer of the MBS nor any of its affiliates is an affiliate of the sponsor, depositor, issuing entity or underwriter of the related series of securities to be issued and (3) the depositor would be free to publicly resell the MBS without registration under the Securities Act.
 
Any MBS will have been issued pursuant to a participation and servicing agreement, a pooling and servicing agreement, an indenture or similar agreement (an “MBS Agreement”). The issuer of the MBS (the “MBS Issuer”) and/or the servicer of the underlying mortgage loans (the “MBS Servicer”) will be parties to the MBS Agreement, generally together with a trustee (the “MBS Trustee”) or, in the alternative, with the original purchaser or purchasers of the MBS.
 
The MBS may have been issued in one or more classes with characteristics similar to the classes of certificates described herein. Distributions in respect of the MBS will be made by the MBS Issuer, the MBS Servicer or the MBS Trustee on the dates specified in the related prospectus supplement. The MBS Issuer or the MBS Servicer or another person specified in the related prospectus supplement may have the right or obligation to repurchase or substitute assets underlying the MBS after a certain date or under other circumstances specified in the related prospectus supplement.
 
Reserve funds, subordination or other credit support similar to that described for the certificates under “Description of Credit Support” may have been provided with respect to the MBS. The type, characteristics and amount of such credit support, if any, will be a function of the characteristics of the underlying mortgage loans and other factors and generally will have been established on the basis of the requirements of any rating agency that may have assigned a rating to the MBS, or by the initial purchasers of the MBS.
 
 
38

 
 
The prospectus supplement for a series of certificates that evidence interests in MBS will specify:
 
 
the aggregate approximate initial and outstanding principal amount(s) and type of the MBS to be included in the trust fund,
 
 
the original and remaining term(s) to stated maturity of the MBS, if applicable,
 
 
the pass-through or bond rate(s) of the MBS or the formula for determining such rate(s),
 
 
the payment characteristics of the MBS,
 
 
the MBS Issuer, MBS Servicer and MBS Trustee, as applicable, of each of the MBS,
 
 
a description of the related credit support, if any,
 
 
the circumstances under which the related underlying mortgage loans, or the MBS themselves, may be purchased prior to their maturity,
 
 
the terms on which mortgage loans may be substituted for those originally underlying the MBS,
 
 
if the MBS Issuer is required to file reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), how to locate such reports of the MBS Issuer;
 
 
the market price of the MBS and the basis on which the market price was determined;
 
 
the type of mortgage loans underlying the MBS and, to the extent appropriate under the circumstances, such other information in respect of the underlying mortgage loans described under “—Mortgage Loans—Mortgage Loan Information in Prospectus Supplements,” and
 
 
the characteristics of any cash flow agreements that relate to the MBS.
 
If specified in the prospectus supplement for a series of certificates, a trust fund may contain one or more MBS issued by the depositor that each represent an interest in one or more mortgage loans. The prospectus supplement for a series will contain the disclosure concerning the MBS described in the preceding paragraph and, in particular, will disclose such mortgage loans appropriately in light of the percentage of the aggregate principal balance of all assets represented by the principal balance of the MBS.
 
The depositor will provide the same information regarding the MBS in any trust fund in its reports filed under the Securities Exchange Act of 1934 with respect to such trust fund as was provided by the related MBS Issuer in its own such reports if such MBS was publicly offered or the reports the related MBS Issuer provides the related MBS Trustee if such MBS was privately issued.
 
Certificate Accounts
 
Each trust fund will include one or more accounts (collectively, the “Certificate Account”) established and maintained on behalf of the certificateholders into which all payments and collections received or advanced with respect to the mortgage assets and other assets in the trust fund will be deposited to the extent described herein and in the related prospectus supplement. See “Description of the Pooling Agreements—Certificate Account.”
 
Credit Support
 
If so provided in the prospectus supplement for a series of certificates, partial or full protection against certain defaults and losses on the mortgage assets in the related trust fund may be provided to one or more classes of certificates of such series in the form of subordination of one or more other classes of certificates of such series or by one or more other types of credit support, which may include
 
 
a letter of credit,
 
 
39

 
 
 
a loan insurance policy,
 
 
a certificate insurance policy,
 
 
a guarantee,
 
 
a surety bond,
 
 
cross-support provisions,
 
 
a reserve fund,
 
 
or any combination thereof (any such coverage with respect to the certificate of any series, “Credit Support”).
 
The amount and types of such credit support, the identity of the entity providing it (if applicable) and related information with respect to each type of Credit Support, if any, will be set forth in the prospectus supplement for a series of certificates. See “Risk Factors—Any Credit Support For Your Offered Certificates May Be Insufficient” and “Description of Credit Support.”
 
Cash Flow Agreements
 
If so provided in the prospectus supplement for a series of certificates, the related trust fund may include
 
 
guaranteed investment contracts pursuant to which moneys held in the funds and accounts established for such series will be invested at a specified rate,
 
 
interest rate exchange agreements, or
 
 
interest rate cap or floor agreements,
 
each of which is designed to reduce the effects of interest rate fluctuations on the mortgage assets on one or more classes of certificates or alter the payment characteristics of the cash flows from the trust fund (any such agreement, a “Cash Flow Agreement”).
 
The principal terms of any such Cash Flow Agreement, including, without limitation, provisions relating to the timing, manner and amount of payments thereunder and provisions relating to the termination thereof, will be described in the related prospectus supplement. The related prospectus supplement will also identify the obligor under the Cash Flow Agreement.
 
YIELD AND MATURITY CONSIDERATIONS
 
General
 
The yield on any offered certificate will depend on the price paid by the certificateholder, the pass-through rate of the certificate and the amount and timing of distributions on the certificate. See “Risk Factors—Prepayments May Reduce the Average Life of Your Certificates.” The following discussion contemplates a trust fund that consists solely of mortgage loans. While the characteristics and behavior of mortgage loans underlying an MBS can generally be expected to have the same effect on the yield to maturity and/or weighted average life of a class of certificates as will the characteristics and behavior of comparable mortgage loans, the effect may differ due to the payment characteristics of the MBS. If a trust fund includes MBS, the related prospectus supplement will discuss the effect, if any, that the payment characteristics of the MBS may have on the yield to maturity and weighted average lives of the offered certificates of the related series.
 
 
40

 
 
Pass-Through Rate
 
The certificates of any class within a series may have a fixed, variable or adjustable pass-through rate, which may or may not be based upon the interest rates borne by the mortgage loans in the related trust fund. The prospectus supplement with respect to any series of certificates will specify
 
 
the pass-through rate for each class of offered certificates of such series or, in the case of a class of offered certificates with a variable or adjustable pass-through rate, the method of determining the pass-through rate,
 
 
the effect, if any, of the prepayment of any mortgage loan on the pass-through rate of one or more classes of offered certificates,
 
 
and whether the distributions of interest on the offered certificates of any class will be dependent, in whole or in part, on the performance of any obligor under a Cash Flow Agreement.
 
Payment Delays
 
With respect to any series of certificates, a period of time will elapse between the date upon which payments on the mortgage loans in the related Trust Fund are due and the distribution date on which such payments are passed through to certificateholders. That delay will effectively reduce the yield that would otherwise be produced if payments on such mortgage loans were distributed to certificateholders on the date they were due.
 
Certain Shortfalls in Collections of Interest
 
When a principal prepayment in full or in part is made on a mortgage loan, the borrower is generally charged interest on the amount of such prepayment only through the date of such prepayment, instead of through the due date for the next succeeding scheduled payment. However, interest accrued on any series of certificates and distributable thereon on any distribution date will generally correspond to interest accrued on the mortgage loans to their respective due dates during the related Due Period. A “Due Period” will be a specified time period (generally corresponding in length to the period between distribution dates) and all scheduled payments on the mortgage loans in the related trust fund that are due during a given Due Period will, to the extent received by a specified date (the “Determination Date”) or otherwise advanced by the related master servicer, special servicer or other specified person, be distributed to the holders of the certificates of such series on the next succeeding distribution date. Consequently, if a prepayment on any mortgage loan is distributable to certificateholders on a particular distribution date, but such prepayment is not accompanied by interest thereon to the due date for such mortgage loan in the related Due Period, then the interest charged to the borrower (net of servicing and administrative fees) may be less (such shortfall, a “Prepayment Interest Shortfall”) than the corresponding amount of interest accrued and otherwise payable on the certificates of the related series. If and to the extent that any such shortfall is allocated to a class of offered certificates, the yield thereon will be adversely affected. The prospectus supplement for each series of certificates will describe the manner in which any such shortfalls will be allocated among the classes of such certificates. The related prospectus supplement will also describe any amounts available to offset such shortfalls.
 
Yield and Prepayment Considerations
 
A certificate’s yield to maturity will be affected by the rate of principal payments on the mortgage loans in the related trust fund and the allocation thereof to reduce the principal balance (or notional amount, if applicable) of such certificate. The rate of principal payments on the mortgage loans in any trust fund will in turn be affected by the amortization schedules thereof (which, in the case of ARM Loans, may change periodically to accommodate adjustments to the interest rates with respect to such mortgage loans), the dates on which any balloon payments are due, and the rate of principal prepayments thereon (including for this purpose, voluntary prepayments by borrowers and also prepayments resulting from liquidations of mortgage loans due to defaults, casualties or condemnations affecting the related mortgaged properties, or purchases of mortgage loans out of the related trust fund). Because the rate of principal prepayments on the mortgage loans in any trust fund will depend on future events and a variety of factors (as described below), we cannot assure you as to such rate.
 
The extent to which the yield to maturity of a class of offered certificates of any series may vary from the anticipated yield will depend upon the degree to which they are purchased at a discount or premium and when, and
 
 
41

 
 
to what degree, payments of principal on the mortgage loans in the related trust fund are in turn distributed on such certificates (or, in the case of a class of interest-only certificates, result in the reduction of the Notional Amount thereof). If you purchase any offered certificates at a discount, you should consider the risk that a slower than anticipated rate of principal payments on the mortgage loans in the related trust fund could result in an actual yield to you that is lower than the yield you anticipated. If you purchase any offered certificates at a premium, you should consider the risk that a faster than anticipated rate of principal payments on such mortgage loans could result in an actual yield to you that is lower than the yield you anticipated. In addition, if you purchase an offered certificate at a discount (or premium), and principal payments are made in reduction of the principal balance or notional amount of your offered certificates at a rate slower (or faster) than the rate anticipated by you during any particular period, any consequent adverse effects on your yield would not be fully offset by a subsequent like increase (or decrease) in the rate of principal payments.
 
In general, the Notional Amount of a class of interest-only certificates will either (i) be based on the principal balances of some or all of the mortgage assets or (ii) equal the Certificate Balances of one or more of the other classes of certificates of the same series. Accordingly, the yield on such interest-only certificates will be inversely related to the rate at which payments and other collections of principal are received on such mortgage assets or distributions are made in reduction of the Certificate Balances of such classes of certificates, as the case may be.
 
Consistent with the foregoing, if a class of certificates of any series consists of interest-only certificates or principal-only certificates, a lower than anticipated rate of principal prepayments on the mortgage loans in the related trust fund will negatively affect the yield to investors in principal-only certificates, and a higher than anticipated rate of principal prepayments on such mortgage loans will negatively affect the yield to investors in interest-only certificates. If the offered certificates of a series include any such certificates, the related prospectus supplement will include a table showing the effect of various constant assumed levels of prepayment on yields on such certificates. Such tables will be intended to illustrate the sensitivity of yields to various constant assumed prepayment rates and will not be intended to predict, or to provide information that will enable investors to predict, yields or prepayment rates.
 
The extent of prepayments of principal of the mortgage loans in any trust fund may be affected by a number of factors, including, without limitation,
 
 
the availability of mortgage credit,
 
 
the relative economic vitality of the area in which the mortgaged properties are located,
 
 
the quality of management of the mortgaged properties,
 
 
the servicing of the mortgage loans,
 
 
possible changes in tax laws and other opportunities for investment.
 
In general, those factors which increase the attractiveness of selling a mortgaged property or refinancing a mortgage loan or which enhance a borrower’s ability to do so, as well as those factors which increase the likelihood of default under a mortgage loan, would be expected to cause the rate of prepayment in respect of any mortgage asset pool to accelerate. In contrast, those factors having an opposite effect would be expected to cause the rate of prepayment of any mortgage asset pool to slow.
 
The rate of principal payments on the mortgage loans in any trust fund may also be affected by the existence of Lock-out Periods and requirements that principal prepayments be accompanied by Prepayment Premiums, and by the extent to which such provisions may be practicably enforced. To the extent enforceable, such provisions could constitute either an absolute prohibition (in the case of a Lock-out Period) or a disincentive (in the case of a Prepayment Premium) to a borrower’s voluntarily prepaying its Mortgage Loan, thereby slowing the rate of prepayments.
 
The rate of prepayment on a pool of mortgage loans is likely to be affected by prevailing market interest rates for mortgage loans of a comparable type, term and risk level. When the prevailing market interest rate is below a mortgage coupon, a borrower may have an increased incentive to refinance its mortgage loan. Even in the case of
 
 
42

 
 
 
 
 
 
 
 
ARM Loans, as prevailing market interest rates decline, and without regard to whether the interest rates on such ARM Loans decline in a manner consistent therewith, the related borrowers may have an increased incentive to refinance for purposes of either
 
 
converting to a fixed rate loan and thereby “locking in” such rate or
 
 
taking advantage of a different index, margin or rate cap or floor on another adjustable rate mortgage loan.
 
Therefore, as prevailing market interest rates decline, prepayment speeds would be expected to accelerate.
 
Depending on prevailing market interest rates, the outlook for market interest rates and economic conditions generally, some borrowers may sell mortgaged properties in order to realize their equity therein, to meet cash flow needs or to make other investments. In addition, some borrowers may be motivated by federal and state tax laws (which are subject to change) to sell mortgaged properties prior to the exhaustion of tax depreciation benefits. The depositor makes no representation as to the particular factors that will affect the prepayment of the mortgage loans in any trust fund, as to the relative importance of such factors, as to the percentage of the principal balance of such mortgage loans that will be paid as of any date or as to the overall rate of prepayment on such mortgage loans.
 
Weighted Average Life and Maturity
 
The rate at which principal payments are received on the mortgage loans in any trust fund will affect the ultimate maturity and the weighted average life of one or more classes of the certificates of such series. Weighted average life generally refers to the average amount of time that will elapse from the date of issuance of an instrument until each dollar allocable as principal of such instrument is repaid to the investor. The weighted average life and maturity of a class of certificates of any series will be influenced by the rate at which principal on the related mortgage loans, whether in the form of scheduled amortization or prepayments (for this purpose, the term “prepayment” includes voluntary prepayments by borrowers and also prepayments resulting from liquidations of mortgage loans due to default, casualties or condemnations affecting the related mortgaged properties and purchases of mortgage loans out of the related trust fund), is paid to such class. Prepayment rates on loans are commonly measured relative to a prepayment standard or model, such as the Constant Prepayment Rate (“CPR”) prepayment model or the Standard Prepayment Assumption (“SPA”) prepayment model. CPR represents an assumed constant rate of prepayment each month (expressed as an annual percentage) relative to the then outstanding principal balance of a pool of mortgage loans for the life of such loans. SPA represents an assumed variable rate of prepayment each month (expressed as an annual percentage) relative to the then outstanding principal balance of a pool of mortgage loans, with different prepayment assumptions often expressed as percentages of SPA. For example, a prepayment assumption of 100% of SPA assumes prepayment rates of 0.2% per annum of the then outstanding principal balance of such loans in the first month of the life of the loans and an additional 0.2% per annum in each month thereafter until the thirtieth month. Beginning in the thirtieth month, and in each month thereafter during the life of the loans, 100% of SPA assumes a constant prepayment rate of 6% per annum each month.
 
Neither CPR nor SPA nor any other prepayment model or assumption purports to be a historical description of prepayment experience or a prediction of the anticipated rate of prepayment of any particular pool of mortgage loans. Moreover, the CPR and SPA models were developed based upon historical prepayment experience for single-family mortgage loans. Thus, it is unlikely that the prepayment experience of the mortgage loans included in any trust fund will conform to any particular level of CPR or SPA.
 
The prospectus supplement with respect to each series of certificates will contain tables, if applicable, setting forth the projected weighted average life of each class of offered certificates of such series with a Certificate Balance, and the percentage of the initial Certificate Balance of each such class that would be outstanding on specified Distribution Dates, based on the assumptions stated in such prospectus supplement, including assumptions that prepayments on the related mortgage loans are made at rates corresponding to various percentages of CPR or SPA, or at such other rates specified in such prospectus supplement. Such tables and assumptions will illustrate the sensitivity of the weighted average lives of the certificates to various assumed prepayment rates and will not be intended to predict, or to provide information that will enable investors to predict, the actual weighted average lives of the certificates.
 
 
43

 
 
Controlled Amortization Classes and Companion Classes
 
A series of certificates may include one or more controlled amortization classes, which will entitle the holders of those certificates to receive principal distributions according to a specified principal payment schedule, which schedule is supported by creating priorities, as described in the related prospectus supplement, to receive principal payments from the mortgage loans in the related trust fund.  If so specified in the related prospectus supplement, each controlled amortization class will either be a planned amortization class or a targeted amortization class.  In general, a planned amortization class has a “prepayment collar,” that is, a range of prepayment rates that can be sustained without disruption, that determines the principal cash flow of those certificates.  That prepayment collar is not static, and may expand or contract after the issuance of the planned amortization class depending on the actual prepayment experience for the underlying mortgage loans.  Distributions of principal on a planned amortization class would be made in accordance with the specified schedule so long as prepayments on the underlying mortgage loans remain at a relatively constant rate within the prepayment collar and, as described below, companion classes exist to absorb “excesses” or “shortfalls” in principal payments on the underlying mortgage loans.  If the rate of prepayment on the underlying mortgage loans from time to time falls outside the prepayment collar, or fluctuates significantly within the prepayment collar, especially for any extended period of time, that event may have material consequences in respect of the anticipated weighted average life and maturity for a planned amortization class.  A targeted amortization class is structured so that principal distributions generally will be payable on it in accordance with its specified principal payments schedule so long as the rate of prepayments on the related mortgage assets remains relatively constant at the particular rate used in establishing that schedule.  A targeted amortization class will generally afford the holders of those certificates some protection against early retirement or some protection against an extended average life, but not both.
 
Although prepayment risk cannot be eliminated entirely for any class of certificates, a controlled amortization class will generally provide a relatively stable cash flow so long as the actual rate of prepayment on the mortgage loans in the related trust fund remains relatively constant at the rate, or within the range of rates, of prepayment used to establish the specific principal payment schedule for those certificates.  Prepayment risk with respect to a given pool of mortgage assets does not disappear, however, and the stability afforded to a controlled amortization class comes at the expense of one or more companion classes of the same series, any of which companion classes may also be a class of offered certificates.  In general, and as more particularly described in the related prospectus supplement, a companion class will entitle the holders of those certificates to a disproportionately large share of prepayments on the mortgage loans in the related trust fund when the rate of prepayment is relatively fast, and will entitle the holders of those certificates to a disproportionately small share of prepayments on the mortgage loans in the related trust fund when the rate of prepayment is relatively slow.  A class of certificates that entitles the holders of those certificates to a disproportionately large share of the prepayments on the mortgage loans in the related trust fund enhances the risk of early retirement of that class, or call risk, if the rate of prepayment is relatively fast; while a class of certificates that entitles the holders of those certificates to a disproportionately small share of the prepayments on the mortgage loans in the related trust fund enhances the risk of an extended average life of that class, or extension risk, if the rate of prepayment is relatively slow.  Thus, as described in the related prospectus supplement, a companion class absorbs some (but not all) of the “call risk” and/or “extension risk” that would otherwise belong to the related controlled amortization class if all payments of principal of the mortgage loans in the related trust fund were allocated on a pro rata basis.
 
Other Factors Affecting Yield, Weighted Average Life and Maturity
 
Balloon Payments; Extensions of Maturity. Some or all of the mortgage loans included in a particular trust fund may require that balloon payments be made at maturity. Because the ability of a borrower to make a balloon payment typically will depend upon its ability either to refinance the loan or to sell the related mortgaged property, there is a possibility that mortgage loans that require balloon payments may default at maturity, or that the maturity of such a mortgage loan may be extended in connection with a workout. In the case of defaults, recovery of proceeds may be delayed by, among other things, bankruptcy of the borrower or adverse conditions in the market where the property is located. In order to minimize losses on defaulted mortgage loans, the master servicer or the special servicer, to the extent and under the circumstances set forth herein and in the related prospectus supplement, may be authorized to modify mortgage loans that are in default or as to which a payment default is imminent. Any defaulted balloon payment or modification that extends the maturity of a mortgage loan may delay distributions of principal on
 
 
44

 
 
a class of offered certificates and thereby extend the weighted average life of such certificates and, if such certificates were purchased at a discount, reduce the yield thereon.
 
Negative Amortization. The weighted average life of a class of certificates can be affected by mortgage loans that permit negative amortization to occur (that is, mortgage loans that provide for the current payment of interest calculated at a rate lower than the rate at which interest accrues thereon, with the unpaid portion of such interest being added to the related principal balance). Negative amortization on one or more mortgage loans in any trust fund may result in negative amortization on the offered certificates of the related series. The related prospectus supplement will describe, if applicable, the manner in which negative amortization in respect of the mortgage loans in any trust fund is allocated among the respective classes of certificates of the related series. The portion of any mortgage loan negative amortization allocated to a class of certificates may result in a deferral of some or all of the interest payable thereon, which deferred interest may be added to the Certificate Balance thereof. In addition, an ARM Loan that permits negative amortization would be expected during a period of increasing interest rates to amortize at a slower rate (and perhaps not at all) than if interest rates were declining or were remaining constant. Such slower rate of mortgage loan amortization would correspondingly be reflected in a slower rate of amortization for one or more classes of certificates of the related series. Accordingly, the weighted average lives of mortgage loans that permit negative amortization (and that of the classes of certificates to which any such negative amortization would be allocated or that would bear the effects of a slower rate of amortization on such mortgage loans) may increase as a result of such feature.
 
Negative amortization may occur in respect of an ARM Loan that
 
 
limits the amount by which its scheduled payment may adjust in response to a change in its interest rate,
 
 
provides that its scheduled payment will adjust less frequently than its interest rate or
 
 
provides for constant scheduled payments notwithstanding adjustments to its interest rate.
 
Accordingly, during a period of declining interest rates, the scheduled payment on such a mortgage loan may exceed the amount necessary to amortize the loan fully over its remaining amortization schedule and pay interest at the then applicable interest rate, thereby resulting in the accelerated amortization of such mortgage loan. Any such acceleration in amortization of its principal balance will shorten the weighted average life of such mortgage loan and, correspondingly, the weighted average lives of those classes of certificates entitled to a portion of the principal payments on such mortgage loan.
 
The extent to which the yield on any offered certificate will be affected by the inclusion in the related trust fund of mortgage loans that permit negative amortization, will depend upon
 
 
whether such offered certificate was purchased at a premium or a discount and
 
 
the extent to which the payment characteristics of such mortgage loans delay or accelerate the distributions of principal on such certificate (or, in the case of a interest-only certificate, delay or accelerate the reduction of the notional amount thereof). See “—Yield and Prepayment Considerations” above.
 
Foreclosures and Payment Plans. The number of foreclosures and the principal amount of the mortgage loans that are foreclosed in relation to the number and principal amount of mortgage loans that are repaid in accordance with their terms will affect the weighted average lives of those mortgage loans and, accordingly, the weighted average lives of and yields on the certificates of the related series. Servicing decisions made with respect to the mortgage loans, including the use of payment plans prior to a demand for acceleration and the restructuring of mortgage loans in bankruptcy proceedings or otherwise, may also have an effect upon the payment patterns of particular mortgage loans and thus the weighted average lives of and yields on the certificates of the related series.
 
Losses and Shortfalls on the Mortgage Assets. The yield to holders of the offered certificates of any series will directly depend on the extent to which such holders are required to bear the effects of any losses or shortfalls in collections arising out of defaults on the mortgage loans in the related trust fund and the timing of such losses and shortfalls. In general, the earlier that any such loss or shortfall occurs, the greater will be the negative effect on yield for any class of certificates that is required to bear the effects thereof.
 
 
45

 
 
The amount of any losses or shortfalls in collections on the mortgage assets in any trust fund (to the extent not covered or offset by draws on any reserve fund or under any instrument of Credit Support) will be allocated among the respective classes of certificates of the related series in the priority and manner, and subject to the limitations, specified in the related prospectus supplement. As described in the related prospectus supplement, such allocations may be effected by
 
 
a reduction in the entitlements to interest and/or the Certificate Balances of one or more such classes of certificates and/or
 
 
establishing a priority of payments among such classes of certificates.
 
The yield to maturity on a class of subordinate certificates may be extremely sensitive to losses and shortfalls in collections on the mortgage loans in the related trust fund.
 
Additional Certificate Amortization. One or more classes of certificates of any series may provide for distributions of principal thereof from
 
 
amounts attributable to interest accrued but not currently distributable on one or more classes of Accrual Certificates,
 
 
Excess Funds, or
 
 
any other amounts described in the related prospectus supplement.
 
Unless otherwise defined in the related prospectus supplement, “Excess Funds” will, in general, represent that portion of the amounts distributable in respect of the certificates of any series on any distribution date that represent
 
 
interest received or advanced on the mortgage assets in the related trust fund that is in excess of the interest currently accrued on the certificates of such series, or
 
 
prepayment premiums, payments from Equity Participations or any other amounts received on the mortgage assets in the related trust fund that do not constitute interest thereon or principal thereof.
 
The amortization of any class of certificates out of the sources described in the preceding paragraph would shorten the weighted average life of such certificates and, if such certificates were purchased at a premium, reduce the yield thereon. The related prospectus supplement will discuss the relevant factors to be considered in determining whether distributions of principal of any class of certificates out of such sources is likely to have any material effect on the rate at which such certificates are amortized and the consequent yield with respect thereto.
 
DESCRIPTION OF THE CERTIFICATES
 
General
 
Each series of certificates will represent the entire beneficial ownership interest in the trust fund created pursuant to the related Pooling Agreement.
 
If the related prospectus supplement so provides, a class of certificates may have two or more component parts, each having characteristics that are otherwise described herein as being attributable to separate and distinct classes. For example, a class of certificates may have a Certificate Balance on which it accrues interest at a fixed, floating (which may be based on “LIBOR”, “CMT”, “COFI”, “MTA” or “Prime Rate”, as described under “—Distributions of Interest on the Certificates” below), variable or adjustable rate. Such class of Certificates may also have certain characteristics attributable to interest-only certificates insofar as it may also entitle the holders thereof to distributions of interest accrued on a Notional Amount at a different fixed, floating, variable or adjustable rate. In addition, a class of certificates may accrue interest on one portion of its Certificate Balance at one fixed, floating, variable or adjustable rate and on another portion of its Certificate Balance at a different fixed, floating, variable or adjustable rate.
 
 
46

 
 
Each class of offered certificates of a series will be issued in minimum denominations corresponding to the principal balances or, in case of certain classes of interest-only certificates or Residual Certificates, notional amounts or percentage interests, specified in the related prospectus supplement. If the related prospectus supplement so provides, one or more classes of offered certificates may be issued in fully registered, definitive form (such Certificates, “Definitive Certificates”) or may be offered in book-entry format (such Certificates, “Book-Entry Certificates”) through the facilities of DTC. The offered certificates of each series (if issued as Definitive Certificates) may be transferred or exchanged, subject to any restrictions on transfer described in the related prospectus supplement, at the location specified in the related prospectus supplement, without the payment of any service charges, other than any tax or other governmental charge payable in connection therewith. Interests in a class of Book-Entry Certificates will be transferred on the book-entry records of DTC and its participating organizations. If so specified in the related prospectus supplement, arrangements may be made for clearance and settlement through Clearstream Banking, société anonyme or the Euroclear System, if they are participants in DTC.
 
Distributions
 
Distributions on the certificates of each series will be made on each distribution date from the Available Distribution Amount for such series and such Distribution Date. The “Available Distribution Amount” for any series of certificates and any distribution date generally will refer to the total of all payments or other collections (or advances in lieu thereof) on, under or in respect of the mortgage assets and any other assets included in the related trust fund that are available for distribution to the holders of certificates of such series on such date. The particular components of the Available Distribution Amount for any series or class and distribution date will be more specifically described in the related prospectus supplement. If so specified in the related prospectus supplement, distributions for one or more classes of certificates may be based solely or primarily on specified mortgage assets or a specified group of mortgage assets in the trust fund.
 
Distributions on the certificates of each series (other than the final distribution in retirement of any such certificate) will be made to the persons in whose names such certificates are registered (which in the case of a series of Book-Entry Certificates may be the related depository) at the close of business on the last business day of the month preceding the month in which the applicable distribution date occurs (or such other record date as may be specified in the related prospectus supplement) (the “Record Date”), and the amount of each distribution will be determined as of the close of business on the date (the “Determination Date”) specified in the related prospectus supplement. All distributions with respect to each class of certificates on each distribution date will be allocated pro rata among the outstanding certificates in such class in proportion to the respective Percentage Interests evidenced thereby or in such other distribution priority as may be specified in the related prospectus supplement. Payments will be made either by wire transfer in immediately available funds to the account of a certificateholder at a bank or other entity having appropriate facilities therefor, if such certificateholder has provided the person required to make such payments with wiring instructions no later than the related Record Date or such other date specified in the related prospectus supplement (and, if so provided in the related prospectus supplement, such certificateholder holds certificates in the requisite amount or denomination specified therein), or by check mailed to the address of such certificateholder as it appears on the Certificate Register; provided, however, that the final distribution in retirement of any class of certificates (whether Definitive Certificates or Book-Entry Certificates) will be made only upon presentation and surrender of such certificates at the location specified in the notice to Certificateholders of such final distribution. The undivided percentage interest (the “Percentage Interest”) represented by an offered certificate of a particular class will be equal to the percentage obtained by dividing the initial principal balance or notional amount of such certificate by the initial Certificate Balance or Notional Amount of such class.
 
Distributions of Interest on the Certificates
 
Each class of certificates of each series (other than certain classes of principal-only certificates and certain classes of Residual Certificates that have no pass-through rate) may have a different pass-through rate, which in each case may be fixed, floating, variable or adjustable. The related prospectus supplement will specify the pass-through rate or, in the case of a floating, variable or adjustable pass-through rate, the method for determining the pass-through rate, for each class of offered certificates. Such interest rates may include, without limitation, a rate based on a specified portion of the interest on some or all of the related mortgage assets, a rate based on the weighted average of the interest rates for some or all of the related mortgage assets or a rate based on a differential between the rates on some or all of the related mortgage assets and the rates of some or all of the other certificates of
 
 
47

 
 
the related series, or a rate based on a percentage or combination of any one or more of the foregoing rates.  Such interest rates may also be based on indices, including one-month, three-month, six-month and one-year “LIBOR” (an average of the interest rate on one-month, three-month, six-month or one-year dollar-denominated deposits traded between banks in London), “CMT” (weekly or monthly average yields of U.S. treasury short and long-term securities, adjusted to a constant maturity), “COFI” (an index of the weighted average interest rate paid by savings institutions in Nevada, Arizona and California), “MTA” (a one-year average of the monthly average yields of U.S. treasury securities) and the “Prime Rate” (an interest rate charged by banks for short-term loans to their most creditworthy customers).  Any interest rate may be subject to a maximum rate, including without limitation a maximum rate based on the weighted average interest rate of the mortgage assets or a portion thereof or a maximum rate based on funds available for payment, or may be subject to a minimum rate.
 
If so specified in the related prospectus supplement, an interest rate exchange agreement may be used to permit issuance of a series or class of certificates that accrues interest on a different basis than the underlying assets; for example, one or more classes of floating rate certificates may be issued from a trust fund that contains fixed rate assets, or one or more classes of fixed rate certificates may be issued from a trust fund that contains floating rate assets, by using an interest rate exchange agreement to alter the payment characteristics of such assets.
 
The related prospectus supplement will specify whether interest on the certificates of each series will be calculated on the basis of a 360-day year consisting of twelve 30-day months, on an actual/360 basis or on another basis.
 
Distributions of interest with respect to one or more classes of certificates (collectively, “Accrual Certificates”) may not commence until the occurrence of certain events, such as the retirement of one or more other classes of certificates, and interest accrued with respect to a class of Accrual Certificates prior to the occurrence of such an event will either be added to the Certificate Balance thereof or otherwise deferred as described in the related prospectus supplement.
 
Distributions of interest in respect of any class of certificates (other than a class of Accrual Certificates, and other than any class of principal-only certificates or Residual Certificates that is not entitled to any distributions of interest) will be made on each distribution date based on the Accrued Certificate Interest for such class and such distribution date, subject to the sufficiency of that portion, if any, of the Available Distribution Amount allocable to such class on such distribution date. Prior to the time interest is distributable on any class of Accrual Certificates, the amount of Accrued Certificate Interest otherwise distributable on such class will be added to the Certificate Balance thereof on each distribution date or otherwise deferred as described in the related prospectus supplement.
 
With respect to each class of certificates (other than certain classes of interest-only certificates and certain classes of Residual Certificates), the “Accrued Certificate Interest” for each distribution date will be equal to interest at the applicable pass-through rate accrued for a specified period (generally the most recently ended calendar month) on the outstanding Certificate Balance of such class of certificates immediately prior to such distribution date.
 
The Accrued Certificate Interest for each distribution date on a class of interest-only certificates generally will be similarly calculated except that it will accrue on a Notional Amount that is either
 
 
based on the principal balances of some or all of the mortgage assets (or portions thereof) in the related trust fund or
 
 
equal to the Certificate Balances (or one or more portions thereof) of one or more other classes of certificates of the same series. Reference to a Notional Amount with respect to a class of interest-only certificates is solely for convenience in making certain calculations and does not represent the right to receive any distributions of principal or
 
 
such other formula as may be specified in the related prospectus supplement.
 
If so specified in the related prospectus supplement, the amount of Accrued Certificate Interest that is otherwise distributable on (or, in the case of Accrual Certificates, that may otherwise be added to the Certificate Balance of) one or more classes of the certificates of a series may be reduced to the extent that any Prepayment Interest Shortfalls, as described under “Yield and Maturity Considerations—Certain Shortfalls in Collections of Interest,”
 
 
48

 
 
exceed the amount of any sums that are applied to offset the amount of such shortfalls, or may be applied to cover interest shortfalls on other Classes of Certificates. The particular manner in which such shortfalls will be allocated among some or all of the classes of certificates of that series will be specified in the related prospectus supplement.
 
The related prospectus supplement will also describe the extent to which the amount of Accrued Certificate Interest that is otherwise distributable on (or, in the case of Accrual Certificates, that may otherwise be added to the Certificate Balance of) a class of offered certificates may be reduced as a result of any other contingencies, including delinquencies, losses and deferred interest on or in respect of the mortgage assets in the related trust fund. If so specified in the related prospectus supplement, any reduction in the amount of Accrued Certificate Interest otherwise distributable on a class of certificates by reason of the allocation to such class of a portion of any deferred interest on or in respect of the mortgage assets in the related trust fund will result in a corresponding increase in the Certificate Balance of such class. See “Risk Factors—Prepayments May Reduce the Average Life of Your Certificates” and “—Prepayments May Reduce the Yield on Your Certificates” and “Yield and Maturity Considerations—Certain Shortfalls in Collections of Interest.”
 
Distributions of Principal of the Certificates
 
Each class of certificates of each series (other than certain classes of interest-only certificates and certain classes of Residual Certificates) will have an initial stated principal amount (a “Certificate Balance”), which, at any time, will equal the then maximum amount that the holders of certificates of such class will be entitled to receive as principal out of the future cash flow on the mortgage assets and other assets included in the related trust fund. The outstanding Certificate Balance of a class of certificates will be reduced by distributions of principal made thereon from time to time and, if and to the extent so provided in the related prospectus supplement, further by any losses incurred in respect of the related mortgage assets allocated thereto from time to time. In turn, the outstanding Certificate Balance of a class of certificates may be increased as a result of any deferred interest on or in respect of the related mortgage assets being allocated thereto from time to time, and will be increased, in the case of a class of Accrual Certificates prior to the distribution date on which distributions of interest thereon are required to commence, by the amount of any Accrued Certificate Interest in respect thereof (reduced as described above). The initial aggregate Certificate Balance of all classes of a series of certificates will not be greater than the aggregate outstanding principal balance of the related mortgage assets as of a specified date (the “Cut-off Date”), after application of scheduled payments due on or before such date, whether or not received. The initial Certificate Balance of each class of a series of certificates will be specified in the related prospectus supplement. As and to the extent described in the related prospectus supplement, distributions of principal with respect to a series of certificates will be made on each distribution date to the holders of the class or classes of certificates of such series entitled thereto until the Certificate Balances of such certificates have been reduced to zero. Distributions of principal with respect to one or more classes of certificates may be made at a rate that is faster (and, in some cases, substantially faster) than the rate at which payments or other collections of principal are received on the mortgage assets in the related trust fund. Distributions of principal with respect to one or more classes of certificates may not commence until the occurrence of certain events, such as the retirement of one or more other classes of certificates of the same series, or may be made at a rate that is slower (and, in some cases, substantially slower) than the rate at which payments or other collections of principal are received on the mortgage assets in the related trust fund. In addition, distributions of principal on one or more classes of Certificates may be made solely or primarily from distributions of principal on specified mortgage assets or a specified group of mortgage assets in the trust fund.
 
Distributions of principal with respect to one or more classes of certificates (each such class, a “Controlled Amortization Class”) may be made, subject to available funds, based on a specified principal payment schedule. Distributions of principal with respect to one or more other classes of certificates (each such class, a “Companion Class”) may be contingent on the specified principal payment schedule for a Controlled Amortization Class of the same series and the rate at which payments and other collections of principal on the mortgage assets in the related trust fund are received. Distributions of principal of any class of offered certificates will be made on a pro rata basis among all of the certificates of such class, or in such other distribution priority as may be specified in the related prospectus supplement.
 
 
49

 
 
Distributions on the Certificates in Respect of Prepayment Premiums or in Respect of Equity Participations
 
If so provided in the related prospectus supplement, Prepayment Premiums or payments in respect of Equity Participations received on or in connection with the mortgage assets in any trust fund will be distributed on each distribution date to the holders of the class of certificates of the related series entitled thereto in accordance with the provisions described in such prospectus supplement. Alternatively, such items may be retained by the depositor or any of its affiliates or by any other specified person and/or may be excluded as trust assets.
 
Allocation of Losses and Shortfalls
 
The amount of any losses or shortfalls in collections on the mortgage assets in any trust fund (to the extent not covered or offset by draws on any reserve fund or under any instrument of Credit Support) will be allocated among the respective classes of certificates of the related series in the priority and manner, and subject to the limitations, specified in the related prospectus supplement. As described in the related prospectus supplement, such allocations may be effected by
 
 
a reduction in the entitlements to interest and/or the Certificate Balances of one or more such classes of certificates and/or
 
 
establishing a priority of payments among such classes of certificates. See “Description of Credit Support.”
 
Advances
 
If and to the extent provided in the related prospectus supplement, if a trust fund includes mortgage loans, the master servicer, the special servicer, the trustee, any provider of Credit Support and/or any other specified person may be obligated to advance, or have the option of advancing, on or before each distribution date, from its or their own funds or from excess funds held in the related Certificate Account that are not part of the Available Distribution Amount for the related series of certificates for such distribution date, an amount up to the aggregate of any payments of principal (other than the principal portion of any balloon payments) and interest that were due on or in respect of such mortgage loans during the related Due Period and were delinquent on the related determination date.
 
In addition, if so specified in the related prospectus supplement, advances may also be made to cover property protection expenses, such as, for example, taxes, insurance payments and ground rent, and other servicing expenses, such as, for example, the costs of realizing on a defaulted mortgage loan, or any other items specified in the related prospectus supplement.
 
Advances are intended to maintain a regular flow of scheduled interest and principal payments to holders of the class or classes of certificates entitled thereto, rather than to guarantee or insure against losses. Accordingly, all advances made out of a specific entity’s own funds will be reimbursable out of related recoveries on the mortgage loans (including amounts drawn under any fund or instrument constituting Credit Support) respecting which such advances were made (as to any mortgage loan, “Related Proceeds”) and such other specific sources as may be identified in the related prospectus supplement, including, in the case of a series that includes one or more classes of subordinate certificates, if so identified, collections on other mortgage assets in the related trust fund that would otherwise be distributable to the holders of one or more classes of such subordinate certificates. No advance will be required to be made by a master servicer, special servicer or trustee if, in the judgment of the master servicer, special servicer or trustee, as the case may be, such advance would not be recoverable from Related Proceeds or another specifically identified source (any such advance, a “Nonrecoverable Advance”); and, if previously made by a master servicer, special servicer or trustee, a Nonrecoverable Advance will be reimbursable thereto from any amounts in the related Certificate Account prior to any distributions being made to the related series of certificateholders.
 
If advances have been made by a master servicer, special servicer, trustee or other entity from excess funds in a Certificate Account, such master servicer, special servicer, trustee or other entity, as the case may be, will be required to replace such funds in such Certificate Account on or prior to any future distribution date to the extent that funds in such Certificate Account on such distribution date are less than payments required to be made to the related series of certificateholders on such date. If so specified in the related prospectus supplement, the obligation of a master servicer, special servicer, trustee or other entity to make advances may be secured by a cash advance
 
 
50

 
 
reserve fund or a surety bond. If applicable, information regarding the characteristics of, and the identity of any obligor on, any such surety bond, will be set forth in the related prospectus supplement.
 
If and to the extent so provided in the related prospectus supplement, any entity making advances will be entitled to receive interest on certain or all of such advances for a specified period during which such advances are outstanding at the rate specified in such prospectus supplement, and such entity will be entitled to payment of such interest periodically from general collections on the mortgage loans in the related trust fund prior to any payment to the related series of certificateholders or as otherwise provided in the related Pooling Agreement and described in such prospectus supplement. The prospectus supplement for any series of certificates evidencing an interest in a trust fund that includes MBS will describe any comparable advancing obligation of a party to the related Pooling Agreement or of a party to the related MBS Agreement.
 
Reports to Certificateholders
 
On each distribution date, together with the distribution to the holders of each class of the offered certificates of a series, a master servicer, Manager or Trustee, as provided in the related prospectus supplement, will forward to each such holder, a statement (a “Distribution Date Statement”) that, generally, will set forth, among other things, in each case to the extent applicable:
 
(i)              the amount of such distribution to holders of such class of offered certificates that was applied to reduce the Certificate Balance thereof;
 
(ii)             the amount of such distribution to holders of such class of offered certificates that was applied to pay Accrued Certificate Interest;
 
(iii)            the amount, if any, of such distribution to holders of such class of offered certificates that was allocable to (A) Prepayment Premiums and (B) payments on account of Equity Participations;
 
(iv)            the amount, if any, by which such distribution is less than the amounts to which holders of such class of offered certificates are entitled;
 
(v)             if the related trust fund includes mortgage loans, the aggregate amount of advances included in such distribution;
 
(vi)            if the related trust fund includes mortgage loans, the amount of servicing compensation received by the related master servicer (and, if payable directly out of the related trust fund, by any special servicer and any sub-servicer) and, if the related trust fund includes MBS, the amount of administrative compensation received by the MBS Administrator;
 
(vii)           information regarding the aggregate principal balance of the related mortgage assets on or about such distribution date;
 
(viii)          if the related trust fund includes mortgage loans, information regarding the number and aggregate principal balance of such mortgage loans that are delinquent;
 
(ix)            if the related trust fund includes mortgage loans, information regarding the aggregate amount of losses incurred and principal prepayments made with respect to such mortgage loans during the related Due Period;
 
(x)              the Certificate Balance or Notional Amount, as the case may be, of such class of certificates at the close of business on such distribution date, separately identifying any reduction in such Certificate Balance or Notional Amount due to the allocation of any losses in respect of the related mortgage assets, any increase in such Certificate Balance or Notional Amount due to the allocation of any negative amortization in respect of the related mortgage assets and any increase in the Certificate Balance of a class of Accrual Certificates, if any, in the event that Accrued Certificate Interest has been added to such balance;
 
 
51

 
 
(xi)              if such class of offered certificates has a floating, variable or adjustable pass-through rate, the pass-through rate applicable thereto for such distribution date and, if determinable, for the next succeeding distribution date;
 
(xii)            the amount deposited in or withdrawn from any reserve fund on such distribution date, and the amount remaining on deposit in such reserve fund as of the close of business on such distribution date;
 
(xiii)           if the related trust fund includes one or more instruments of Credit Support, the amount of coverage under each such instrument as of the close of business on such distribution date; and
 
(xiv)           the amount of Credit Support being afforded by any classes of subordinate certificates.
 
In the case of information furnished pursuant to subclauses (i)-(iii) above, the amounts will be expressed as a dollar amount per specified denomination of the relevant class of offered certificates or as a percentage. The prospectus supplement for each series of certificates may describe additional information to be included in reports to the holders of the offered certificates of such series.
 
Within a reasonable period of time after the end of each calendar year, the master servicer, MBS Administrator or trustee for a series of certificates, as the case may be, will be required to furnish to each person who at any time during the calendar year was a holder of an offered certificate of such series a statement containing the information set forth in subclauses (i)-(iii) above, aggregated for such calendar year or the applicable portion thereof during which such person was a certificateholder. Such obligation will be deemed to have been satisfied to the extent that substantially comparable information is provided pursuant to any requirements of the Code as are from time to time in force. See, however, “—Book-Entry Registration and Definitive Certificates” below.
 
If the trust fund for a series of certificates includes MBS, the ability of the related master servicer, MBS Administrator or trustee, as the case may be, to include in any Distribution Date Statement information regarding the mortgage loans underlying such MBS will depend on the reports received with respect to such MBS. In such cases, the related prospectus supplement will describe the loan-specific information to be included in the Distribution Date Statements that will be forwarded to the holders of the offered certificates of that series in connection with distributions made to them. The depositor will provide the same information with respect to any MBS in its own reports that were publicly offered and the reports the related MBS Issuer provides to the Trustee if privately issued.
 
Voting Rights
 
The voting rights evidenced by each series of certificates (as to such series, the “Voting Rights”) will be allocated among the respective classes of such series in the manner described in the related prospectus supplement.
 
Certificateholders will generally not have a right to vote, except with respect to required consents to certain amendments to the related Pooling Agreement and as otherwise specified in the related prospectus supplement. See “Description of the Pooling Agreements—Amendment.” The holders of specified amounts of certificates of a particular series will have the right to act as a group to remove the related trustee and also upon the occurrence of certain events which if continuing would constitute a Termination Event on the part of the related master servicer, special servicer or REMIC Administrator. See “Description of the Pooling Agreements—Termination Event,” “—Rights Upon Termination Events” and “—Resignation and Removal of the Trustee.”
 
Termination
 
The obligations created by the Pooling Agreement for each series of certificates will terminate following
 
 
the final payment or other liquidation of the last mortgage asset subject thereto or the disposition of all property acquired upon foreclosure of any mortgage loan subject thereto and
 
 
the payment (or provision for payment) to the certificateholders of that series of all amounts required to be paid to them pursuant to such Pooling Agreement.
 
 
52

 
 
Written notice of termination of a Pooling Agreement will be given to each certificateholder of the related series, and the final distribution will be made only upon presentation and surrender of the certificates of such series at the location to be specified in the notice of termination.
 
If so specified in the related prospectus supplement, a series of certificates may be subject to optional early termination through the purchase of the mortgage assets in the related trust fund by the party or parties specified therein, under the circumstances and in the manner set forth therein, including without limitation by acquisition of the mortgage loans for cash or in exchange for the certificates.
 
In addition, if so provided in the related prospectus supplement upon the reduction of the Certificate Balance of a specified class or classes of certificates by a specified percentage or amount or upon a specified date, a party designated therein may be authorized or required to solicit bids for the purchase of all the mortgage assets of the related trust fund, or of a sufficient portion of such mortgage assets to retire such class or classes, under the circumstances and in the manner set forth therein. The solicitation of bids will be conducted in a commercially reasonable manner and, generally, assets will be sold at their fair market value. Circumstances may arise in which such fair market value may be less than the unpaid balance of the mortgage loans sold and therefore, as a result of such a sale, the Certificateholders of one or more classes of certificates may receive an amount less than the Certificate Balance of, and accrued unpaid interest on, their certificates.
 
If any class of certificates has an optional termination feature that may be exercised when 25% or more of the original principal balance of the mortgage assets in the related trust fund is still outstanding, the title of such class of certificates will include the word “callable.”
 
Book-Entry Registration and Definitive Certificates
 
If so provided in the prospectus supplement for a series of certificates, one or more classes of the offered certificates of such series will be offered in book-entry format through the facilities of DTC, and each such class will be represented by one or more global certificates registered in the name of The Depository Trust Company (“DTC”) or its nominee. If so provided in the prospectus supplement, arrangements may be made for clearance and settlement through the Euroclear System or Clearstream Banking, société anonyme, if they are participants in DTC.
 
DTC is a limited-purpose trust company organized under the New York Banking Law, a “banking corporation” within the meaning of the New York Banking Law, a member of the Federal Reserve System, a “clearing corporation” within the meaning of the New York Uniform Commercial Code, and a “clearing agency” registered pursuant to the provisions of Section 17A of the Exchange Act. DTC was created to hold securities for its participating organizations (“DTC Participants”) and facilitate the clearance and settlement of securities transactions between DTC Participants through electronic computerized book-entry changes in their accounts, thereby eliminating the need for physical movement of securities certificates. DTC Participants that maintain accounts with DTC include securities brokers and dealers, banks, trust companies and clearing corporations and may include other organizations. DTC is owned by a number of DTC Participants and by the New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the National Association of Securities Dealers, Inc. Access to the DTC system is also available to others such as banks, brokers, dealers and trust companies that directly or indirectly clear through or maintain a custodial relationship with a DTC Participant that maintains as account with DTC. The rules applicable to DTC and DTC Participants are on file with the Securities and Exchange Commission (the “SEC”).
 
Purchases of Book-Entry Certificates under the DTC system must be made by or through, and will be recorded on the records of, the brokerage firm, bank, thrift institution or other financial intermediary (each, a “Financial Intermediary”) that maintains the beneficial owner’s account for such purpose. In turn, the Financial Intermediary’s ownership of such certificates will be recorded on the records of DTC (or of a participating firm that acts as agent for the Financial Intermediary, whose interest will in turn be recorded on the records of DTC, if the beneficial owner’s Financial Intermediary is not a DTC Participant). Therefore, the beneficial owner must rely on the foregoing procedures to evidence its beneficial ownership of such certificates. The beneficial ownership interest of the owner of a Book-Entry Certificate (a “Certificate Owner”) may only be transferred by compliance with the rules, regulations and procedures of such Financial Intermediaries and DTC Participants.
 
 
53

 
 
DTC has no knowledge of the actual Certificate Owners; DTC’s records reflect only the identity of the DTC Participants to whose accounts such certificates are credited, which may or may not be the Certificate Owners. The DTC Participants will remain responsible for keeping account of their holdings on behalf of their customers.
 
Conveyance of notices and other communications by DTC to DTC Participants and by DTC Participants to Financial Intermediaries and Certificate Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time.
 
Distributions on the Book-Entry Certificates will be made to DTC. DTC’s practice is to credit DTC Participants’ accounts on the related distribution date in accordance with their respective holdings shown on DTC’s records unless DTC has reason to believe that it will not receive payment on such date. Disbursement of such distributions by DTC Participants to Financial Intermediaries and Certificate Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in “street name,” and will be the responsibility of each such DTC Participant (and not of DTC, the depositor or any trustee, master servicer, special servicer or MBS Administrator), subject to any statutory or regulatory requirements as may be in effect from time to time. Accordingly, under a book-entry system, Certificate Owners may receive payments after the related Distribution Date.
 
The only “certificateholder” (as such term is used in the related Pooling Agreement) of Book-Entry Certificates will be the nominee of DTC (or another depository specified in the related prospectus supplement), and the Certificate Owners will not be recognized as certificateholders under the Pooling Agreement. Certificate Owners will be permitted to exercise the rights of certificateholders under the related Pooling Agreement only indirectly through the DTC Participants who in turn will exercise their rights through DTC. The depositor has been informed that DTC will take action permitted to be taken by a certificateholder under a Pooling Agreement only at the direction of one or more DTC Participants to whose account with DTC interests in the Book-Entry Certificates are credited. DTC may take conflicting actions with respect to the Book-Entry Certificates to the extent that such actions are taken on behalf of Financial Intermediaries whose holdings include such certificates.
 
Because DTC can act only on behalf of DTC Participants, who in turn act on behalf of Financial Intermediaries and certain Certificate Owners, the ability of a Certificate Owner to pledge its interest in Book-Entry Certificates to persons or entities that do not participate in the DTC system, or otherwise take actions in respect of its interest in Book-Entry Certificates, may be limited due to the lack of a physical certificate evidencing such interest.
 
Generally, Certificates initially issued in book-entry form will be issued as Definitive Certificates to Certificate Owners or their nominees, rather than to DTC or its nominee, only if
 
 
the depositor advises the Trustee in writing that DTC is no longer willing or able to discharge properly its responsibilities as depository with respect to such certificates and the depositor is unable to locate a qualified successor or
 
 
the depositor, at its option, elects to terminate the book-entry system through DTC with respect to such certificates. Upon the occurrence of either of the events described in the preceding sentence, DTC will be required to notify all DTC Participants of the availability through DTC of Definitive Certificates. Upon surrender by DTC of the certificate or certificates representing a class of Book-Entry Certificates, together with instructions for registration, the trustee for the related series or other designated party will be required to issue to the Certificate Owners identified in such instructions the Definitive Certificates to which they are entitled, and thereafter the holders of such Definitive Certificates will be recognized as “Certificateholders” under and within the meaning of the related Pooling Agreement.
 
Depositable and Exchangeable Certificates
 
 
General
 
If specified in the related prospectus supplement, a series of certificates may include one or more classes of certificates that are depositable certificates and one or more classes or certificates that are exchangeable certificates.  In any of the these series, the holders of one or more of the classes of depositable certificates will be entitled, after notice and payment to the trustee, the paying agent or another person performing similar functions of an
 
 
54

 
 
administrative fee, to exchange all or a portion of their depositable certificates for proportionate interests in one or more of the specified classes of related exchangeable certificates.  Similarly, in any of these series, the holders of one or more classes of exchangeable certificates will be entitled, after notice and payment to the trustee, the paying agent or another person performing similar function of an administrative fee, to exchange all or a portion of their exchangeable certificates for proportionate interests in one or more specified other classes of exchangeable certificates or for proportionate interests in the related depositable certificates.
 
If a series includes classes of depositable and exchangeable certificates, all of those classes of depositable and exchangeable certificates will be listed and described in the related prospectus supplement.  The classes of depositable and exchangeable certificates that are exchangeable for one another may be referred to in the related prospectus supplement as being “related” to each other, and each related grouping of depositable certificates may be referred to as a “combination.”  The class or classes of certificates that are “depositable certificates” will be identified as such in the related prospectus supplement and the class or classes of certificates that are “exchangeable certificates” will be identified as such in the related prospectus supplement.  Each exchangeable certificate will represent both (i) the right to receive some or all of the cashflow otherwise payable to the related combination of depositable certificates and (ii) the right to exercise all rights of the class or classes of related combination of depositable certificates.  At any time after their initial issuance, the class or classes of depositable certificates may be exchanged for a proportionate interest in the related class or classes of exchangeable certificates.  In some cases, as and to the extent specified in the related prospectus supplement, multiple classes of depositable certificates may be exchanged for one or more classes of related exchangeable certificates.  Exchangeable certificates received in an exchange or obtained in the initial issuance may subsequently be exchanged for proportionate interests in other exchangeable certificates as set forth in the related prospectus supplement or for proportionate interests in the related depositable certificates.  This process may be repeated from time to time.
 
The descriptions in the related prospectus supplement of the certificates of a series that apply to depositable certificates, including descriptions of principal and interest distributions, registration and denomination of certificates, credit enhancement, yield and prepayment considerations and tax, ERISA and legal investment considerations, will also apply to each related class of exchangeable certificates.  The related prospectus supplement will separately describe the yield and prepayment considerations applicable to, and the risks of investment in, each class of exchangeable certificates.  For example, separate decrement tables and yield tables, if applicable, will be included for each class of exchangeable certificates.
 
Exchanges
 
If a holder elects to exchange its depositable certificates for related exchangeable certificates, the following three conditions must be satisfied:
 
 
the aggregate principal balance of the exchangeable certificates received in the exchange, immediately after the exchange, must equal the aggregate principal balance, immediately prior to the exchange, of the related depositable certificates (for purposes of this condition, an interest-only class will have a principal balance of zero);
 
 
the aggregate amount of interest payable on any distribution date with respect to the exchangeable certificates received in the exchange must equal the aggregate amount of interest payable on such distribution date with respect to the related depositable certificates; and
 
 
the class or classes of depositable certificates must be exchanged in the proportions, if any, described in the related prospectus supplement.
 
There are different types of combinations of depositable certificates and of exchangeable certificates that can exist.  Any individual series of certificates may have multiple types of combinations.  Some examples of combinations of depositable and exchangeable certificates that differ in their interest characteristics include:
 
 
A class of depositable certificates with a floating interest rate and a class of depositable certificates with an inverse floating interest rate may be exchangeable, together, for a class of exchangeable certificates with a fixed interest rate.  In this case, the classes of depositable certificates with interest rates that vary with an index would produce, in the aggregate, an annual interest amount equal to that generated by the
 
 
55

 
 
exchangeable class with a fixed interest rate.  In addition, the aggregate principal balance of the two depositable classes with interest rates that vary with an index would equal the principal balance of the exchangeable class with the fixed interest rate.
 
 
An interest-only class and a principal-only class of depositable certificates may be exchangeable, together, for a class of exchangeable certificates that is entitled to both principal and interest payments.  The principal balance of the principal and interest class of exchangeable certificates would be equal to the principal balance of the depositable principal-only class, and the interest rate on the exchangeable principal and interest class would be a fixed rate that, when applied to the principal balance of this class, would generate an annual interest amount equal to the annual interest amount of the depositable interest-only class in distributions that have identical amounts and identical timing.
 
 
Two or more classes of depositable principal and interest classes with different fixed interest rates may be exchangeable, together, for an exchangeable class that is entitled to both principal and interest payments, with a principal balance equal to the aggregate principal balance of the two or more depositable classes, and a fixed interest rate that, when applied to the principal balance of the exchangeable class, would generate an annual interest amount equal to the aggregate amount of annual interest of the two or more depositable classes.
 
In some series, a securityholder may be able to exchange depositable certificates for exchangeable certificates that have different principal payment characteristics.  Examples of these types of combinations include:
 
 
A class of depositable certificates that accretes all of its interest for a specified period, with the accreted amount added to the principal balance of the accreting class, and a class of depositable certificates that receives principal payments from these accretions may be exchangeable, together, for a single class of exchangeable certificates that receives payments of interest continuously from the first distribution date on which is receives interest until it is retired.
 
 
A class of depositable certificates that is a planned principal class or targeted principal class, and a class of depositable certificates that only received principal payments on a distribution date if scheduled payments have been made on the planned principal class or targeted principal class, as applicable, may be exchangeable, together, for a class of exchangeable certificates that receives principal payments without regard to the schedule from the first distribution date on which it receives principal until it is retired.
 
These combinations are only examples.  Additional combinations are possible and the related prospectus supplement will describe all of the depositable certificates and the exchangeable certificates for that series.
 
 
 Procedures
 
The related prospectus supplement will describe the procedures that must be followed to make an exchange.  A securityholder will be required to provide notice to the trustee, the paying agent or another person performing similar functions in advance of the proposed exchange date.  The notice must include the outstanding principal or notional amount of the certificates to be exchanged and to be received, and the proposed exchange date.  When the trustee, the paying agent or another person performing similar functions receives this notice, it will provide instructions to the securityholder regarding delivery of the certificates and payment of the administrative fee.  A securityholder’s notice to the trustee, the paying agent or another person performing similar functions will become irrevocable on the second business day prior to the proposed exchange date.  Any exchangeable certificates in book-entry form will be subject to the rules, regulations and procedures applicable to DTC’s book-entry certificates.
 
If the related prospectus supplement describes exchange proportions for a combination of classes of exchangeable certificates, these proportions will be based on the original, rather than the outstanding, principal or notional amounts of these classes.
 
The first payment on an exchangeable certificate received in an exchange will be made on the distribution date in the month following the month of the exchange or as otherwise described in the related prospectus supplement.  This payment will be made to the securityholder of record as of the applicable record date.
 
 
56

 
 
DESCRIPTION OF THE POOLING AGREEMENTS
 
General
 
The certificates of each series will be issued pursuant to a pooling and servicing agreement or other agreement specified in the related prospectus supplement (in any case, a “Pooling Agreement”). In general, the parties to a Pooling Agreement will include the depositor, the trustee, the master servicer, the special servicer and, if one or more REMIC elections have been made with respect to the trust fund, a REMIC administrator. However, a Pooling Agreement that relates to a trust fund that includes MBS may include an MBS Administrator as a party, but may not include a master servicer, special servicer or other servicer as a party. All parties to each Pooling Agreement under which certificates of a series are issued will be identified in the related prospectus supplement. If so specified in the related prospectus supplement, the mortgage asset seller or an affiliate thereof may perform the functions of master servicer, special servicer, MBS Administrator or REMIC administrator. If so specified in the related prospectus supplement, the master servicer may also perform the duties of special servicer, and the master servicer, the special servicer or the trustee may also perform the duties of REMIC administrator. Any party to a Pooling Agreement or any affiliate thereof may own certificates issued thereunder; however, except in limited circumstances (including with respect to required consents to certain amendments to a Pooling Agreement), certificates issued thereunder that are held by the master servicer or special servicer for the related series will not be allocated Voting Rights.
 
A form of a pooling and servicing agreement has been filed as an exhibit to the registration statement of which this prospectus is a part. However, the provisions of each Pooling Agreement will vary depending upon the nature of the certificates to be issued thereunder and the nature of the related trust fund. The following summaries describe certain provisions that may appear in a Pooling Agreement under which certificates that evidence interests in mortgage loans will be issued. The prospectus supplement for a series of certificates will summarize all of the material provisions of the related Pooling Agreement. The summaries herein do not purport to be complete and are subject to, and are qualified in their entirety by reference to, all of the provisions of the Pooling Agreement for each series of certificates and the description of such provisions in the related prospectus supplement. The depositor will provide a copy of the Pooling Agreement (without exhibits) that relates to any series of certificates without charge upon written request of a holder of a certificate of such series addressed to it at its principal executive offices specified herein under “The Depositor.”
 
Assignment of Mortgage Loans; Repurchases
 
At the time of issuance of any series of certificates, the Depositor will assign (or cause to be assigned) to the designated trustee the mortgage loans to be included in the related trust fund, together with, except to the extent otherwise described in the related prospectus supplement, all principal and interest to be received on or with respect to such mortgage loans after the Cut-off Date, other than principal and interest due on or before the Cut-off Date. The trustee will, concurrently with such assignment, deliver the certificates to or at the direction of the depositor in exchange for the mortgage loans and the other assets to be included in the trust fund for such series. Each mortgage loan will be identified in a schedule appearing as an exhibit to the related Pooling Agreement. Such schedule generally will include detailed information that pertains to each mortgage loan included in the related trust fund, which information will typically include
 
 
the address of the related mortgaged property and type of such property;
 
 
the mortgage rate and, if applicable, the applicable index, gross margin, adjustment date and any rate cap information;
 
 
the original and remaining term to maturity;
 
 
the amortization term; and
 
 
the original and outstanding principal balance.
 
In addition, except as may be otherwise specified in the related prospectus supplement (which may provide for other arrangements, including electronic registration of transfer of such documents), the depositor will, as to each
 
 
57

 
 
mortgage loan to be included in a trust fund, deliver, or cause to be delivered, to the related trustee (or to a custodian appointed by the trustee as described below)
 
 
the mortgage note endorsed, without recourse, either in blank or to the order of such trustee (or its nominee),
 
 
the mortgage with evidence of recording indicated thereon (except for any mortgage not returned from the public recording office),
 
 
an assignment of the mortgage in blank or to the trustee (or its nominee) in recordable form, together with any intervening assignments of the mortgage with evidence of recording thereon (except for any such assignment not returned from the public recording office), and,
 
 
if applicable, any riders or modifications to such mortgage note and mortgage, together with certain other documents at such times as set forth in the related Pooling Agreement.
 
Such assignments may be blanket assignments covering mortgages on mortgaged properties located in the same county, if permitted by law. Notwithstanding the foregoing, a trust fund may include mortgage loans where the original mortgage note is not delivered to the trustee if the depositor delivers, or causes to be delivered, to the related trustee (or such custodian) a copy or a duplicate original of the mortgage note, together with an affidavit certifying that the original thereof has been lost or destroyed. In addition, if the depositor cannot deliver, with respect to any mortgage loan, the mortgage or any intervening assignment with evidence of recording thereon concurrently with the execution and delivery of the related Pooling Agreement because of a delay caused by the public recording office, the depositor will deliver, or cause to be delivered, to the related trustee (or such custodian) a true and correct photocopy of such mortgage or assignment as submitted for recording. The depositor will deliver, or cause to be delivered, to the related trustee (or such custodian) such mortgage or assignment with evidence of recording indicated thereon after receipt thereof from the public recording office. If the depositor cannot deliver, with respect to any mortgage loan, the mortgage or any intervening assignment with evidence of recording thereon concurrently with the execution and delivery of the related Pooling Agreement because such mortgage or assignment has been lost, the depositor will deliver, or cause to be delivered, to the related trustee (or such custodian) a true and correct photocopy of such mortgage or assignment with evidence of recording thereon. Except as may be otherwise specified in the related prospectus supplement (which may provide for other arrangements, including electronic registration of transfer of such documents), assignments of mortgage to the trustee (or its nominee) will be recorded in the appropriate public recording office, except in states where, in the opinion of counsel acceptable to the trustee, such recording is not required to protect the trustee’s interests in the mortgage loan against the claim of any subsequent transferee or any successor to or creditor of the depositor or the originator of such mortgage loan.
 
The trustee (or a custodian appointed by the trustee) for a series of certificates will be required to review the mortgage loan documents delivered to it within a specified period of days after receipt thereof, and the trustee (or such custodian) will hold such documents in trust for the benefit of the certificateholders of such series. Unless otherwise specified in the related prospectus supplement, if any such document is found to be missing or defective, and such omission or defect, as the case may be, materially and adversely affects the interests of the certificateholders of the related series, the trustee (or such custodian) will be required to notify the master servicer, the special servicer and the depositor, and one of such persons will be required to notify the relevant mortgage asset seller. In that case, and if the mortgage asset seller cannot deliver the document or cure the defect within a specified number of days after receipt of such notice, then, except as otherwise specified below or in the related prospectus supplement, the mortgage asset seller will be obligated to repurchase the related mortgage loan from the trustee at a price generally equal to the unpaid principal balance thereof, together with accrued but unpaid interest through a date on or about the date of purchase, or at such other price as will be specified in the related prospectus supplement (in any event, the “Purchase Price”). If so provided in the prospectus supplement for a series of certificates, a mortgage asset seller, in lieu of repurchasing a mortgage loan as to which there is missing or defective loan documentation, will have the option, exercisable upon certain conditions and/or within a specified period after initial issuance of such series of certificates, to replace such mortgage loan with one or more other mortgage loans, in accordance with standards that will be described in the prospectus supplement, to pay an amount equal to the loss in value of the mortgage loan, or to provide another remedy specified in the related prospectus supplement. This repurchase or substitution obligation or other specified remedy will constitute the sole remedy to holders of the
 
 
58

 
 
certificates of any series or to the related trustee on their behalf for missing or defective mortgage loan documentation, and neither the depositor nor, unless it is the mortgage asset seller, the master servicer or the special servicer will be obligated to purchase or replace a mortgage loan if a mortgage asset seller defaults on its obligation to do so.
 
The trustee will be authorized at any time to appoint one or more custodians pursuant to a custodial agreement to hold title to the mortgage loans in any trust fund and to maintain possession of and, if applicable, to review the documents relating to such mortgage loans, in any case as the agent of the trustee. The identity of any such custodian to be appointed on the date of initial issuance of the certificates will be set forth in the related prospectus supplement.
 
Representations and Warranties; Repurchases
 
Generally, the depositor will, with respect to each mortgage loan in the related trust fund, make or assign, or cause to be made or assigned, certain representations and warranties (the person making such representations and warranties, the “Warranting Party”) covering, by way of example:
 
 
the accuracy of the information set forth for such mortgage loan on the schedule of mortgage loans appearing as an exhibit to the related Pooling Agreement;
 
 
the enforceability of the related mortgage note and mortgage and the existence of title insurance insuring the lien priority of the related mortgage;
 
 
the Warranting Party’s title to the mortgage loan and the authority of the Warranting Party to sell the mortgage loan; and
 
 
the payment status of the mortgage loan.
 
It is expected that in most cases the Warranting Party will be the mortgage asset seller. However, the Warranting Party may also be an affiliate of the mortgage asset seller, the depositor or an affiliate of the depositor, the master servicer, the special servicer or another person acceptable to the depositor. The Warranting Party, if other than the mortgage asset seller, will be identified in the related prospectus supplement.
 
Generally the Pooling Agreements will provide that the master servicer and/or trustee will be required to notify promptly any Warranting Party of any breach of any representation or warranty made by it in respect of a mortgage loan that materially and adversely affects the interests of the certificateholders of the related series. If such Warranting Party cannot cure such breach within a specified period following the date on which it was notified of such breach, then, unless otherwise provided in the related prospectus supplement, it will be obligated to repurchase such mortgage loan from the trustee at the applicable Purchase Price. If so provided in the prospectus supplement for a series of certificates, a Warranting Party, in lieu of repurchasing a mortgage loan as to which a breach has occurred, will have the option, exercisable upon certain conditions and/or within a specified period after initial issuance of such series of certificates, to replace such mortgage loan with one or more other mortgage loans, in accordance with standards that will be described in the prospectus supplement, to pay an amount equal to the loss in value of the mortgage loan, or to provide another remedy specified in the related prospectus supplement. This repurchase or substitution obligation or other specified remedy will constitute the sole remedy available to holders of the certificates of any series or to the related trustee on their behalf for a breach of representation and warranty by a Warranting Party, and neither the Depositor nor the master servicer, in either case unless it is the Warranting Party, will be obligated to purchase or replace a mortgage loan if a Warranting Party defaults on its obligation to do so.
 
In some cases, representations and warranties will have been made in respect of a mortgage loan as of a date prior to the date upon which the related series of certificates is issued, and thus may not address events that may occur following the date as of which they were made. However, the depositor will not include any mortgage loan in the trust fund for any series of certificates if anything has come to the depositor’s attention that would cause it to believe that the representations and warranties made in respect of such mortgage loan will not be accurate in all material respects as of the date of issuance. The date as of which the representations and warranties regarding the mortgage loans in any trust fund were made will be specified in the related prospectus supplement.
 
 
59

 
 
Collection and Other Servicing Procedures
 
The master servicer and the special servicer for any mortgage pool, directly or through sub-servicers, will each be obligated under the related pooling agreement to service and administer the mortgage loans in such mortgage pool for the benefit of the related certificateholders, in accordance with applicable law and further in accordance with the terms of such pooling agreement, such mortgage loans and any instrument of Credit Support included in the related trust fund and in accordance with such other requirements as may be specified in the related prospectus supplement. Subject to the foregoing, the master servicer and the special servicer will each have full power and authority to do any and all things in connection with such servicing and administration that it may deem necessary and desirable.
 
As part of its servicing duties, each of the master servicer and the special servicer will be required to make reasonable efforts to collect all payments called for under the terms and provisions of the mortgage loans that it services and will be obligated to follow such collection procedures as it would follow with respect to mortgage loans that are comparable to such mortgage loans and held for its own account, provided (i) such procedures are consistent with the terms of the related pooling agreement and (ii) do not impair recovery under any instrument of Credit Support included in the related trust fund. Consistent with the foregoing, generally the master servicer and the special servicer will each be permitted, in its discretion, to waive any prepayment premium, late payment charge or other charge in connection with any mortgage loan; provided that, if so specified in the related prospectus supplement such right may be given to another party, including a class of certificateholders.
 
The master servicer and the special servicer for any trust fund, either separately or jointly, directly or through sub-servicers, will also be required to perform as to the mortgage loans in such trust fund various other customary functions of a servicer of comparable loans, including maintaining escrow or impound accounts, if required under the related Pooling Agreement, for payment of taxes, insurance premiums, ground rents and similar items, or otherwise monitoring the timely payment of those items; attempting to collect delinquent payments; supervising foreclosures; negotiating modifications; conducting property inspections on a periodic or other basis; managing (or overseeing the management of) mortgaged properties acquired on behalf of such trust fund through foreclosure, deed-in-lieu of foreclosure or otherwise (each, an “REO Property”); and maintaining servicing records relating to such mortgage loans. The related prospectus supplement will specify when and the extent to which servicing of a mortgage loan is to be transferred from the master servicer to the special servicer. In general, and subject to the discussion in the related prospectus supplement, a special servicer will be responsible for the servicing and administration of:
 
 
mortgage loans that are delinquent in respect of a specified number of scheduled payments;
 
 
mortgage loans as to which the related borrower has entered into or consented to bankruptcy, appointment of a receiver or conservator or similar insolvency proceeding, or the related borrower has become the subject of a decree or order for such a proceeding which shall have remained in force undischarged or unstayed for a specified number of days; and
 
 
REO Properties.
 
If so specified in the related prospectus supplement, a pooling agreement also may provide that if a default on a mortgage loan has occurred or, in the judgment of the related master servicer, a payment default is reasonably foreseeable, the related master servicer may elect to transfer the servicing thereof, in whole or in part, to the related special servicer. Generally when the circumstances (as set forth in the related prospectus supplement) no longer warrant a special servicer’s continuing to service a particular mortgage loan (e.g., the related borrower is paying in accordance with the forbearance arrangement entered into between the special servicer and such borrower), the master servicer will resume the servicing duties with respect thereto. If and to the extent provided in the related Pooling Agreement and described in the related prospectus supplement, a special servicer may perform certain limited duties in respect of mortgage loans for which the master servicer is primarily responsible (including, if so specified, performing property inspections and evaluating financial statements); and a master servicer may perform certain limited duties in respect of any mortgage loan for which the special servicer is primarily responsible (including, if so specified, continuing to receive payments on such mortgage loan (including amounts collected by the special servicer), making certain calculations with respect to such mortgage loan and making remittances and preparing certain reports to the trustee and/or certificateholders with respect to such mortgage loan. Generally the
 
 
60

 
 
master servicer will be responsible for filing and settling claims in respect of particular mortgage loans under any applicable instrument of Credit Support. See “Description of Credit Support.”
 
A mortgagor’s failure to make required mortgage loan payments may mean that operating income is insufficient to service the mortgage debt, or may reflect the diversion of that income from the servicing of the mortgage debt. In addition, a mortgagor that is unable to make mortgage loan payments may also be unable to make timely payment of taxes and otherwise to maintain and insure the related mortgaged property. In general, the related special servicer will be required to
 
 
monitor any mortgage loan that is in default,
 
 
evaluate whether the causes of the default can be corrected over a reasonable period without significant impairment of the value of the related mortgaged property,
 
 
initiate corrective action in cooperation with the Mortgagor if cure is likely,
 
 
inspect the related mortgaged property and
 
 
take such other actions as it deems necessary and appropriate.
 
A significant period of time may elapse before the special servicer is able to assess the success of any such corrective action or the need for additional initiatives. The time within which the special servicer can make the initial determination of appropriate action, evaluate the success of corrective action, develop additional initiatives, institute foreclosure proceedings and actually foreclose (or accept a deed to a mortgaged property in lieu of foreclosure) on behalf of the certificateholders of the related series may vary considerably depending on the particular mortgage loan, the mortgaged property, the mortgagor, the presence of an acceptable party to assume the mortgage loan and the laws of the jurisdiction in which the mortgaged property is located. If a mortgagor files a bankruptcy petition, the special servicer may not be permitted to accelerate the maturity of the mortgage loan or to foreclose on the related mortgaged property for a considerable period of time. See “Certain Legal Aspects of Mortgage Loans—Bankruptcy Laws.”
 
Mortgagors may, from time to time, request partial releases of the mortgaged properties, easements, consents to alteration or demolition and other similar matters. In general, the master servicer may approve such a request if it has determined, exercising its business judgment in accordance with the applicable servicing standard, that such approval will not adversely affect the security for, or the timely and full collectability of, the related mortgage loan. Any fee collected by the master servicer for processing such request will be retained by the master servicer as additional servicing compensation.
 
Primary Servicers and Sub-Servicers
 
A master servicer or special servicer may delegate its servicing obligations in respect of the mortgage loans serviced thereby to one or more third-party servicers; provided that, generally such master servicer or special servicer will remain obligated under the related Pooling Agreement. Generally each primary servicing agreement or sub-servicing agreement between a master servicer and a primary servicer or sub-servicer must provide for servicing of the applicable mortgage loans consistent with the related Pooling Agreement. The master servicer and special servicer in respect of any mortgage asset pool will each be required to monitor the performance of primary servicers or sub-servicers retained by it and will have the right to remove a primary servicer or sub-servicer retained by it upon specified termination events consistent with those of the master servicer or special servicer under the related Pooling Agreement. Generally, a master servicer or special servicer will be solely liable for all fees owed by it to any primary servicer or sub-servicer, irrespective of whether the master servicer’s or special servicer’s compensation pursuant to the related Pooling Agreement is sufficient to pay such fees; however, if so provided in the related prospectus supplement such fees may be payable directly from the trust fund. Each primary servicer and sub-servicer will be reimbursed by the master servicer or special servicer, as the case may be, that retained it for certain expenditures which it makes, generally to the same extent such master servicer or special servicer would be reimbursed under a Pooling Agreement. See “—Certificate Account” and “—Servicing Compensation and Payment of Expenses.”
 
 
61

 
 
Certificate Account
 
General. The master servicer, the trustee and/or the special servicer will, as to each trust fund that includes mortgage loans, establish and maintain or cause to be established and maintained the corresponding Certificate Account, which will be established so as to comply with the standards of each rating agency that has rated any one or more classes of certificates of the related series. A Certificate Account may be maintained as an interest-bearing or a non-interest-bearing account and the funds held therein may be invested pending each succeeding distribution date in United States government securities and other investment grade obligations that are acceptable to each rating agency that has rated any one or more classes of certificates of the related series (“Permitted Investments”). Such Permitted Investments include
 
 
federal funds,
 
 
uncertificated certificates of deposit,
 
 
time deposits,
 
 
bankers’ acceptances and repurchase agreements,
 
 
certain United States dollar-denominated commercial paper,
 
 
units of money market funds that maintain a constant net asset value and any other obligations or security acceptable to each rating agency.
 
Any interest or other income earned on funds in a Certificate Account will be paid to the related master servicer, Trustee or special servicer as additional compensation or to such other party specified in the prospectus supplement for the related trust. A Certificate Account may be maintained with the related master servicer, special servicer, trustee or mortgage asset seller or with a depository institution that is an affiliate of any of the foregoing or of the depositor, provided that it complies with applicable rating agency standards. If permitted by the applicable rating agency or agencies, a Certificate Account may contain funds relating to more than one series of mortgage pass-through certificates and may contain other funds representing payments on mortgage loans owned by the related master servicer or special servicer or serviced by either on behalf of others.
 
Deposits. Generally, the following payments and collections received or made by the master servicer, the trustee or the special servicer subsequent to the Cut-off Date (other than payments due on or before the Cut-off Date) are to be deposited in the Certificate Account (or such sub-account thereof or other account as may be specified in the related prospectus supplement) for each trust fund that includes mortgage loans, within a certain period following receipt (in the case of collections on or in respect of the mortgage loans) or otherwise as provided in the related Pooling Agreement:
 
(1)         all payments on account of principal, including principal prepayments, on the mortgage loans;
 
(2)         all payments on account of interest on the mortgage loans, including any default interest collected, in each case net of any portion thereof retained by the master servicer or the special servicer as its servicing compensation or as compensation to the trustee;
 
(3)         all proceeds received under any hazard, title or other insurance policy that provides coverage with respect to a mortgaged property or the related mortgage loan or in connection with the full or partial condemnation of a mortgaged property (other than proceeds applied to the restoration of the property or released to the related borrower) (“Insurance Proceeds” and “Condemnation Proceeds,” respectively) and all other amounts received and retained in connection with the liquidation of defaulted mortgage loans or property acquired in respect thereof, by foreclosure or otherwise (such amounts, together with those amounts listed in clause (7) below, “Liquidation Proceeds”), together with the net operating income (less reasonable reserves for future expenses) derived from the operation of any mortgaged properties acquired by the trust fund through foreclosure or otherwise;
 
 
62

 
 
(4)         any amounts paid under any instrument or drawn from any fund that constitutes Credit Support for the related series of certificates;
 
(5)         any advances made with respect to delinquent scheduled payments of principal and interest on the mortgage loans;
 
(6)         any amounts paid under any Cash Flow Agreement;
 
(7)         all proceeds of the purchase of any mortgage loan, or property acquired in respect thereof, by the Depositor, any mortgage asset seller or any other specified person as described under “—Assignment of mortgage loans; Repurchases” and “—Representations and Warranties; Repurchases,” all proceeds of the purchase of any defaulted mortgage loan as described under “—Realization Upon Defaulted Mortgage Loans,” and all proceeds of any mortgage asset purchased as described under “Description of the Certificates—Termination; Retirement of Certificates”;
 
(8)         to the extent that any such item does not constitute additional servicing compensation to the master servicer or the special servicer and is not otherwise retained by the depositor or another specified person, any payments on account of modification or assumption fees, late payment charges, prepayment premiums or Equity Participations with respect to the mortgage loans;
 
(9)         all payments required to be deposited in the Certificate Account with respect to any deductible clause in any blanket insurance policy as described under “—Hazard Insurance Policies”;
 
(10)       any amount required to be deposited by the master servicer, the special servicer or the trustee in connection with losses realized on investments for the benefit of the master servicer, the special servicer or the trustee, as the case may be, of funds held in the Certificate Account; and
 
(11)       any other amounts received on or in respect of the mortgage loans required to be deposited in the Certificate Account as provided in the related Pooling Agreement and described in the related prospectus supplement.
 
Withdrawals. A master servicer, trustee or special servicer generally may make withdrawals from the Certificate Account for each trust fund that includes mortgage loans for any of the following purposes:
 
(1)         to make distributions to the certificateholders on each distribution date;
 
(2)         to pay the master servicer or the special servicer any servicing fees not previously retained thereby, such payment to be made out of payments and other collections of interest on the particular mortgage loans as to which such fees were earned;
 
(3)         to reimburse the master servicer, the special servicer or any other specified person for unreimbursed advances of delinquent scheduled payments of principal and interest made by it, and certain unreimbursed servicing expenses incurred by it, with respect to mortgage loans in the trust fund and properties acquired in respect thereof, such reimbursement to be made out of amounts that represent late payments collected on the particular mortgage loans, Liquidation Proceeds, Insurance Proceeds and Condemnation Proceeds collected on the particular mortgage loans and properties, and net income collected on the particular properties, with respect to which such advances were made or such expenses were incurred or out of amounts drawn under any form of Credit Support with respect to such mortgage loans and properties, or if in the judgment of the master servicer, the special servicer or such other person, as applicable, such advances and/or expenses will not be recoverable from such amounts, such reimbursement to be made from amounts collected on other mortgage loans in the same trust fund or, if and to the extent so provided by the related Pooling Agreement and described in the related prospectus supplement, only from that portion of amounts collected on such other mortgage loans that is otherwise distributable on one or more classes of subordinate certificates of the related series;
 
(4)         if and to the extent described in the related prospectus supplement, to pay the master servicer, the special servicer or any other specified person interest accrued on the advances and servicing expenses described in clause (3) above incurred by it while such remain outstanding and unreimbursed;
 
 
63

 
 
(5)         to pay for costs and expenses incurred by the trust fund for environmental site assessments performed with respect to mortgaged properties that constitute security for defaulted mortgage loans, and for any containment, clean-up or remediation of hazardous wastes and materials present on such mortgaged properties, as described under “—Realization Upon Defaulted Mortgage Loans”;
 
(6)         to reimburse the master servicer, the special servicer, the REMIC administrator, the depositor, the trustee, or any of their respective directors, officers, employees and agents, as the case may be, for certain expenses, costs and liabilities incurred thereby, as and to the extent described under “—Certain Matters Regarding the Master Servicer, the Special Servicer, the REMIC Administrator and the Depositor” and “—Certain Matters Regarding the Trustee”;
 
(7)         if and to the extent described in the related prospectus supplement, to pay the fees of the trustee, the REMIC administrator and any provider of Credit Support;
 
(8)         if and to the extent described in the related prospectus supplement, to reimburse prior draws on any form of Credit Support;
 
(9)         to pay the master servicer, the special servicer or the trustee, as appropriate, interest and investment income earned in respect of amounts held in the Certificate Account as additional compensation;
 
(10)       to pay any servicing expenses not otherwise required to be advanced by the master servicer, the special servicer or any other specified person;
 
(11)       if one or more elections have been made to treat the trust fund or designated portions thereof as a REMIC, to pay any federal, state or local taxes imposed on the trust fund or its assets or transactions, as and to the extent described under “Certain Federal Income Tax Consequences—Federal Income Tax Consequences for REMIC Certificates—Taxes that May Be Imposed on the REMIC Pool;”
 
(12)       to pay for the cost of various opinions of counsel obtained pursuant to the related Pooling Agreement for the benefit of certificateholders;
 
(13)       to make any other withdrawals permitted by the related Pooling Agreement and described in the related prospectus supplement; and
 
(14)       to clear and terminate the Certificate Account upon the termination of the trust fund.
 
Modifications, Waivers and Amendments of Mortgage Loans
 
The master servicer and the special servicer may each agree to modify, waive or amend any term of any mortgage loan serviced by it in a manner consistent with the applicable servicing standard and the REMIC Provisions or grantor trust provisions, as applicable; provided that, unless otherwise set forth in the related prospectus supplement, the modification, waiver or amendment
 
 
will not affect the amount or timing of any scheduled payments of principal or interest on the mortgage loan,
 
 
will not, in the judgment of the master servicer or the special servicer, as the case may be, materially impair the security for the mortgage loan or reduce the likelihood of timely payment of amounts due thereon, and
 
 
will not adversely affect the coverage under any applicable instrument of Credit Support.
 
Except to the extent another standard is specified in the prospectus supplement, the special servicer also may agree to any other modification, waiver or amendment if, in its judgment,
 
 
a material default on the mortgage loan has occurred or a payment default is imminent,
 
 
such modification, waiver or amendment is reasonably likely to produce a greater recovery with respect to the mortgage loan, taking into account the time value of money, than would liquidation and
 
 
64

 
 
 
such modification, waiver or amendment will not adversely affect the coverage under any applicable instrument of Credit Support.
 
Realization upon Defaulted Mortgage Loans
 
If a default on a mortgage loan has occurred or, in the special servicer’s judgment, a payment default is imminent, the special servicer, on behalf of the trustee, may at any time institute foreclosure proceedings, exercise any power of sale contained in the related mortgage, obtain a deed in lieu of foreclosure, or otherwise acquire title to the related mortgaged property, by operation of law or otherwise. Generally, the special servicer may not, however, acquire title to any mortgaged property, have a receiver of rents appointed with respect to any mortgaged property or take any other action with respect to any mortgaged property that would cause the trustee, for the benefit of the related series of certificateholders, or any other specified person to be considered to hold title to, to be a “mortgagee-in-possession” of, or to be an “owner” or an “operator” of such mortgaged property within the meaning of certain federal environmental laws, unless the special servicer has previously received a report prepared by a person who regularly conducts environmental audits (which report will be an expense of the trust fund) and either:
 
(i)            such report indicates that (a) the mortgaged property is in compliance with applicable environmental laws and regulations and (b) there are no circumstances or conditions present at the mortgaged property that have resulted in any contamination for which investigation, testing, monitoring, containment, clean-up or remediation could be required under any applicable environmental laws and regulations; or
 
(ii)           the special servicer, based solely (as to environmental matters and related costs) on the information set forth in such report, determines that taking such actions as are necessary to bring the mortgaged property into compliance with applicable environmental laws and regulations and/or taking the actions contemplated by clause (i)(b) above, is reasonably likely to produce a greater recovery, taking into account the time value of money, than not taking such actions. See “Certain Legal Aspects of Mortgage Loans—Environmental Considerations.”
 
A Pooling Agreement may grant to the master servicer, the special servicer, a provider of Credit Support and/or the holder or holders of certain classes of the related series of certificates an option to purchase from the trust fund, at fair market value (which, if less than the Purchase Price, will be specified in the related prospectus supplement), any mortgage loan as to which a specified number of scheduled payments are delinquent or the balloon payment is delinquent, or if so specified in the related prospectus supplement, as to which certain other defaults exist. In addition, a mortgage loan that is in default may be subject to a purchase option on the part of another lender whose loan is secured by the related real estate collateral or by a security interest in the equity in the related borrower. Further, if so specified in the related prospectus supplement, a special servicer or other specified party for a trust fund may be obligated to sell a mortgage asset that is in default. Any such option granted to the holder of an offered certificate will be described in the related prospectus supplement. Any such option may be assignable to any person or entity. If so specified in the related prospectus supplement, additional or alternative procedures may be used to sell a defaulted mortgage loan.
 
If title to any mortgaged property is acquired by a trust fund as to which a REMIC election has been made, the special servicer, on behalf of the trust fund, will be required to sell the mortgaged property prior to the close of the third calendar year beginning after the year of acquisition, unless (i) the Internal Revenue Service (the “IRS”) grants an extension of time to sell such property or (ii) the trustee receives an opinion of independent counsel to the effect that the holding of the property by the trust fund beyond such period will not result in the imposition of a tax on the trust fund or cause the trust fund (or any designated portion thereof) to fail to qualify as a REMIC under the Code at any time that any certificate is outstanding or (iii) another period is permitted pursuant to applicable law. Subject to the foregoing and any other tax-related limitations, the special servicer will generally be required to attempt to sell any mortgaged property so acquired on the same terms and conditions it would if it were the owner. Generally, if title to any mortgaged property is acquired by a trust fund as to which a REMIC election has been made, the special servicer will also be required to ensure that the mortgaged property is administered so that it constitutes “foreclosure property” within the meaning of Code Section 860G(a)(8) at all times, that the sale of such property does not result in the receipt by the trust fund of any income from nonpermitted assets as described in Code Section 860F(a)(2)(B), and that the trust fund does not derive any “net income from foreclosure property” within the meaning of Code 
 
 
65

 
 
Section 860G(c)(2), with respect to such property; provided that the related prospectus supplement may specify circumstances in which these requirements may be waived. If the trust fund acquires title to any mortgaged property, the special servicer, on behalf of the trust fund, may retain an independent contractor to manage and operate such property. The retention of an independent contractor, however, will not relieve the special servicer of its obligation to manage such mortgaged property as required under the related Pooling Agreement.
 
If Liquidation Proceeds collected with respect to a defaulted mortgage loan are less than the outstanding principal balance of the defaulted mortgage loan plus interest accrued thereon plus the aggregate amount of reimbursable expenses incurred by the special servicer and/or the master servicer in connection with such mortgage loan, then, to the extent that such shortfall is not covered by any instrument or fund constituting Credit Support, the trust fund will realize a loss in the amount of such shortfall. The special servicer and/or the master servicer will be entitled to reimbursement out of the Liquidation Proceeds recovered on any defaulted mortgage loan, prior to the distribution of such Liquidation Proceeds to certificateholders, any and all amounts that represent unpaid servicing compensation in respect of the mortgage loan, unreimbursed servicing expenses incurred with respect to the mortgage loan and any unreimbursed advances of delinquent payments made with respect to the mortgage loan. In addition, if and to the extent set forth in the related prospectus supplement, amounts otherwise distributable on the certificates may be further reduced by interest payable to the master servicer and/or special servicer on such servicing expenses and advances.
 
If any mortgaged property suffers damage such that the proceeds, if any, of the related hazard insurance policy are insufficient to restore fully the damaged property, neither the special servicer nor the master servicer will be required to expend its own funds to effect such restoration unless (and to the extent not otherwise provided in the related prospectus supplement) it determines
 
 
that such restoration will increase the proceeds to certificateholders on liquidation of the mortgage loan after reimbursement of the special servicer or the master servicer, as the case may be, for its expenses and
 
 
that such expenses will be recoverable by it from related Insurance Proceeds, Condemnation Proceeds, Liquidation Proceeds and/or amounts drawn on any instrument or fund constituting Credit Support.
 
Hazard Insurance Policies
 
Except to the extent specified in the related prospectus supplement, each Pooling Agreement will require the master servicer (or the special servicer with respect to mortgage loans serviced thereby) to use reasonable efforts to cause each mortgage loan borrower to maintain a hazard insurance policy that provides for such coverage as is required under the related mortgage or, if the mortgage permits the holder thereof to dictate to the borrower the insurance coverage to be maintained on the related mortgaged property, such coverage as is consistent with the master servicer’s (or special servicer’s) normal servicing procedures. Such coverage generally will be required to be in an amount equal to the lesser of the principal balance owing on such mortgage loan and the replacement cost of the related mortgaged property. The ability of a master servicer (or special servicer) to assure that hazard insurance proceeds are appropriately applied may be dependent upon its being named as an additional insured under any hazard insurance policy and under any other insurance policy referred to below, or upon the extent to which information concerning covered losses is furnished by borrowers. All amounts collected by a master servicer (or special servicer) under any such policy (except for amounts to be applied to the restoration or repair of the mortgaged property or released to the borrower in accordance with the master servicer’s (or special servicer’s) normal servicing procedures and/or to the terms and conditions of the related mortgage and mortgage note) will be deposited in the related Certificate Account. The Pooling Agreement may provide that the master servicer (or special servicer) may satisfy its obligation to cause each borrower to maintain such a hazard insurance policy by maintaining a blanket policy insuring against hazard losses on the mortgage loans in a trust fund. If such blanket policy contains a deductible clause, the master servicer (or special servicer) will be required, in the event of a casualty covered by such blanket policy, to deposit in the related Certificate Account all additional sums that would have been deposited therein under an individual policy but were not because of such deductible clause.
 
In general, the standard form of fire and extended coverage policy covers physical damage to or destruction of the improvements of the property by fire, lightning, explosion, smoke, windstorm and hail, and riot, strike and civil commotion, subject to the conditions and exclusions specified in each policy. Although the policies covering the
 
 
66

 
 
mortgaged properties will be underwritten by different insurers under different state laws in accordance with different applicable state forms, and therefore will not contain identical terms and conditions, most such policies typically do not cover any physical damage resulting from war, revolution, terrorism, nuclear, biological or chemical materials, governmental actions, floods and other water-related causes, earth movement (including earthquakes, landslides and mudflows), wet or dry rot, vermin and domestic animals. Accordingly, a mortgaged property may not be insured for losses arising from any such cause unless the related mortgage specifically requires, or permits the holder thereof to require, such coverage.
 
The hazard insurance policies covering the mortgaged properties will typically contain co-insurance clauses that in effect require an insured at all times to carry insurance of a specified percentage (generally 80% to 90%) of the full replacement value of the improvements on the property in order to recover the full amount of any partial loss. If the insured’s coverage falls below this specified percentage, such clauses generally provide that the insurer’s liability in the event of partial loss does not exceed the lesser of
 
 
the replacement cost of the improvements less physical depreciation and
 
 
such proportion of the loss as the amount of insurance carried bears to the specified percentage of the full replacement cost of such improvements.
 
Due-on-Sale and Due-on-Encumbrance Provisions
 
Certain of the mortgage loans may contain a due-on-sale clause that entitles the lender to accelerate payment of the mortgage loan upon any sale or other transfer of the related mortgaged property made without the lender’s consent. Certain of the mortgage loans may also contain a due-on-encumbrance clause that entitles the lender to accelerate the maturity of the mortgage loan upon the creation of any other lien or encumbrance upon the mortgaged property. The master servicer (or special servicer) will generally determine whether to exercise any right the trustee may have under any such provision in a manner consistent with the master servicer’s (or special servicer’s) normal servicing procedures, subject to any additional procedures that may be set forth in the related prospectus supplement, which may include obtaining the consent of one or more classes of subordinate certificates thereto. Generally, the master servicer or special servicer, as applicable, will be entitled to retain as additional servicing compensation any fee collected in connection with the permitted transfer of a mortgaged property. See “Certain Legal Aspects of mortgage loans—Due-on-Sale and Due-on-Encumbrance.”
 
Servicing Compensation and Payment of Expenses
 
A portion of the master servicer’s primary servicing compensation with respect to a series of certificates will come from the periodic payment to it of a specified portion of the interest payments on each mortgage loan in the related trust fund, including mortgage loans serviced by the related special servicer. A master servicer’s compensation may also come from investment income on certain accounts maintained by it on behalf of the trust fund or from certain fees paid by the borrowers. If and to the extent described in the related prospectus supplement, a special servicer’s primary compensation with respect to a series of certificates may consist of any or all of the following components:
 
 
a specified portion of the interest payments on each mortgage loan serviced by it, or if so specified in the related prospectus supplement, on each mortgage loan in the related trust fund, whether or not serviced by it;
 
 
an additional specified portion of the interest payments on each mortgage loan then currently serviced by it; and
 
 
subject to any specified limitations, a fixed percentage of some or all of the collections and proceeds received with respect to each mortgage loan which was at any time serviced by it, including mortgage loans for which servicing was returned to the master servicer.
 
Insofar as any portion of the master servicer’s or special servicer’s compensation consists of a specified portion of the interest payments on a mortgage loan, such compensation will generally be based on a percentage of the principal balance of such mortgage loan outstanding from time to time and, accordingly, will decrease with the
 
 
67

 
 
amortization of the mortgage loan. As additional compensation, a master servicer or special servicer may be entitled to retain all or a portion of late payment charges, prepayment premiums, modification fees and other fees collected from borrowers and any interest or other income that may be earned on funds held in the related Certificate Account. A more detailed description of each master servicer’s and special servicer’s compensation will be provided in the related prospectus supplement. Any sub-servicer will receive as its sub-servicing compensation a portion of the servicing compensation to be paid to the master servicer or special servicer that retained such sub-servicer. In addition to amounts payable to any sub-servicer, a master servicer or special servicer may be required, to the extent provided in the related prospectus supplement, to pay from amounts that represent its servicing compensation certain expenses incurred in connection with the administration of the related trust fund, including, without limitation, payment of the fees and disbursements of independent accountants, payment of fees and disbursements of the trustee and any custodians appointed thereby and payment of expenses incurred in connection with distributions and reports to certificateholders. Certain other expenses, including certain expenses related to mortgage loan defaults and liquidations and, to the extent so provided in the related prospectus supplement, interest on such expenses at the rate specified therein, may be required to be borne by the trust fund.
 
Evidence as to Compliance
 
The related prospectus supplement will identify each party that will be required to deliver annually to the trustee, master servicer or us, as applicable, on or before the date specified in the applicable pooling and servicing agreement, an officer’s certificate stating that (i) a review of that party’s servicing activities during the preceding calendar year and of performance under the pooling and servicing agreement has been made under the officer’s supervision, and (ii) to the best of the officer’s knowledge, based on the review, such party has fulfilled all its obligations under the pooling and servicing agreement throughout the year, or, if there has been a failure to fulfill any obligation in any material respect, specifying the failure known to the officer and the nature and status of the failure.
 
In addition, each party that participates in the servicing and administration of more than 5% of the mortgage loans and other assets comprising a trust for any series will be required to deliver annually to us and/or the trustee, a report (an “Assessment of Compliance”) that assesses compliance by that party with the servicing criteria set forth in Item 1122(d) of Regulation AB (17 C.F.R. 229.1122) that contains the following:
 
 
a statement of the party’s responsibility for assessing compliance with the servicing criteria applicable to it;
 
 
a statement that the party used the criteria in Item 1122(d) of Regulation AB to assess compliance with the applicable servicing criteria;
 
 
the party’s assessment of compliance with the applicable servicing criteria during and as of the end of the prior calendar month, setting forth any material instance of noncompliance identified by the party; and
 
 
a statement that a registered public accounting firm has issued an attestation report on the party’s assessment of compliance with the applicable servicing criteria during and as of the end of the prior calendar month.
 
Each party that is required to deliver an Assessment of Compliance will also be required to simultaneously deliver a report (an “Attestation Report”) of a registered public accounting firm, prepared in accordance with the standards for attestation engagements issued or adopted by the Public Company Accounting Oversight Board, that expresses an opinion, or states that an opinion cannot be expressed, concerning the party’s assessment of compliance with the applicable servicing criteria.
 
Certain Matters Regarding the Master Servicer, the Special Servicer, the REMIC Administrator and the Depositor
 
Generally, the related Pooling Agreement will permit the master servicer, the special servicer and any REMIC administrator to resign from its obligations thereunder only upon
 
 
the appointment of, and the acceptance of such appointment by, a successor thereto and receipt by the trustee of written confirmation from each applicable rating agency that such resignation and appointment
 
 
68

 
 
   
will not have an adverse effect on the rating assigned by such rating agency to any class of certificates of such series or
 
 
a determination that such obligations are no longer permissible under applicable law or are in material conflict by reason of applicable law with any other activities carried on by it. No such resignation will become effective until the trustee or other successor has assumed the obligations and duties of the resigning master servicer, special servicer or REMIC administrator, as the case may be, under the Pooling Agreement.
 
The master servicer and special servicer for each trust fund will be required to maintain a fidelity bond and errors and omissions policy or their equivalent that provides coverage against losses that may be sustained as a result of an officer’s or employee’s misappropriation of funds or errors and omissions, subject to certain limitations as to amount of coverage, deductible amounts, conditions, exclusions and exceptions permitted by the related Pooling Agreement.
 
Generally, the Pooling Agreements will further provide that none of the master servicer, the special servicer, the REMIC administrator, the depositor or any director, officer, employee or agent of any of them will be under any liability to the related trust fund or certificateholders for any action taken, or not taken, in good faith pursuant to the Pooling Agreement or for errors in judgment. However, that none of the master servicer, the special servicer, the REMIC administrator, the depositor or any such person will be protected against any liability that would otherwise be imposed by reason of willful misfeasance, bad faith or gross negligence in the performance of obligations or duties thereunder or by reason of reckless disregard of such obligations and duties. Generally, the Pooling Agreements will further provide that the master servicer, the special servicer, the REMIC administrator, the depositor and any director, officer, employee or agent of any of them will be entitled to indemnification by the related trust fund against any loss, liability or expense incurred in connection with any legal action that relates to such Pooling Agreement or the related series of certificates.
 
However, such indemnification will not extend to any loss, liability or expense incurred by reason of willful misfeasance, bad faith or gross negligence in the performance of obligations or duties under such Pooling Agreement, or by reason of reckless disregard of such obligations or duties. In addition, each Pooling Agreement will provide that none of the master servicer, the special servicer, the REMIC administrator or the depositor will be under any obligation to appear in, prosecute or defend any legal action that is not incidental to its respective responsibilities under the Pooling Agreement and that in its opinion may involve it in any expense or liability. However, each of the master servicer, the special servicer, the REMIC administrator and the depositor will be permitted, in the exercise of its discretion, to undertake any such action that it may deem necessary or desirable with respect to the enforcement and/or protection of the rights and duties of the parties to the Pooling Agreement and the interests of the related series of certificateholders thereunder. In such event, the legal expenses and costs of such action, and any liability resulting therefrom, will be expenses, costs and liabilities of the related series of certificateholders, and the master servicer, the special servicer, the REMIC administrator or the depositor, as the case may be, will be entitled to charge the related Certificate Account therefor.
 
Any person into which the master servicer, the special servicer, the REMIC administrator or the depositor may be merged or consolidated, or any person resulting from any merger or consolidation to which the master servicer, the special servicer, the REMIC administrator or the depositor is a party, or any person succeeding to the business of the master servicer, the special servicer, the REMIC administrator or the depositor, will be the successor of the master servicer, the special servicer, the REMIC administrator or the depositor, as the case may be, under the related Pooling Agreement.
 
Generally, the Pooling Agreements will provide that a REMIC administrator will be entitled to perform any of its duties under the related Pooling Agreement either directly or by or through agents or attorneys, and the REMIC administrator will not be responsible for any willful misconduct or gross negligence on the part of any such agent or attorney appointed by it with due care.
 
 
69

 
 
Termination Events
 
“Termination Events” under the related Pooling Agreement generally will include, without limitation,
 
 
any failure by the master servicer to distribute or cause to be distributed to the certificateholders of such series, or to remit to the trustee for distribution to such certificateholders, any amount required to be so distributed or remitted, which failure continues unremedied for five days (or such other period specified in the related prospectus supplement) after written notice thereof has been given to the master servicer by any other party to the related Pooling Agreement, or to the master servicer, with a copy to each other party to the related Pooling Agreement, by certificateholders entitled to not less than 25% (or such other percentage specified in the related prospectus supplement) of the Voting Rights for such series;
 
 
any failure by the special servicer to remit to the master servicer or the trustee, as applicable, any amount required to be so remitted, which failure continues unremedied for five days (or such other period specified in the related prospectus supplement) after written notice thereof has been given to the special servicer by any other party to the related Pooling Agreement, or to the special servicer, with a copy to each other party to the related Pooling Agreement, by the certificateholders entitled to not less than 25% (or such other percentage specified in the related prospectus supplement) of the Voting Rights of such series;
 
 
any failure by the master servicer or the special servicer duly to observe or perform in any material respect any of its other covenants or obligations under the related Pooling Agreement, which failure continues unremedied for sixty days (or such other period specified in the related prospectus supplement) after written notice thereof has been given to the master servicer or the special servicer, as the case may be, by any other party to the related Pooling Agreement, or to the master servicer or the special servicer, as the case may be, with a copy to each other party to the related Pooling Agreement, by certificateholders entitled to not less than 25% (or such other percentage specified in the related prospectus supplement) of the Voting Rights for such series;
 
 
any failure by a REMIC administrator (if other than the trustee) duly to observe or perform in any material respect any of its covenants or obligations under the related Pooling Agreement, which failure continues unremedied for sixty days after written notice thereof has been given to the REMIC administrator by any other party to the related Pooling Agreement, or to the REMIC administrator, with a copy to each other party to the related Pooling Agreement, by certificateholders entitled to not less than 25% (or such other percentage specified in the related prospectus supplement) of the Voting Rights for such series; and
 
 
certain events of insolvency, readjustment of debt, marshaling of assets and liabilities, or similar proceedings in respect of or relating to the master servicer, the special servicer or the REMIC administrator (if other than the trustee), and certain actions by or on behalf of the master servicer, the special servicer or the REMIC administrator (if other than the trustee) indicating its insolvency or inability to pay its obligations. Material variations to the foregoing Termination Event (other than to add thereto or shorten cure periods or eliminate notice requirements) will be specified in the related prospectus supplement. When a single entity acts as master servicer, special servicer and REMIC administrator, or in any two of the foregoing capacities, for any trust fund, a Termination Events in one capacity generally will constitute a Termination Event in each capacity; however, the related prospectus supplement may provide that a Termination Event will only constitute a Termination Event of such entity in the capacity in which the related event occurred.
 
Rights upon Termination Event
 
If a Termination Event occurs with respect to the master servicer, the special servicer or a REMIC administrator under a Pooling Agreement, then, in each and every such case, so long as the Termination Event remains unremedied, the depositor or the trustee will be authorized, and at the direction of certificateholders of the related series entitled to not less than 51% (or such other percentage specified in the related prospectus supplement) of the Voting Rights for such series, the trustee will be required, to terminate all of the rights and obligations of the defaulting party as master servicer, special servicer or REMIC administrator, as applicable, under the Pooling Agreement, whereupon the trustee will succeed to all of the responsibilities, duties and liabilities of the defaulting
 
 
70

 
 
party as master servicer, special servicer or REMIC administrator, as applicable, under the Pooling Agreement (except that if the defaulting party is required to make advances thereunder regarding delinquent mortgage loans, but the trustee is prohibited by law from obligating itself to make such advances, or if the related prospectus supplement so specifies, the trustee will not be obligated to make such advances) and will be entitled to similar compensation arrangements. Generally, if the trustee is unwilling or unable so to act, it may (or, at the written request of certificateholders of the related series entitled to not less than 51% (or such other percentage specified in the related prospectus supplement) of the Voting Rights for such series, it will be required to) appoint, or petition a court of competent jurisdiction to appoint, a loan servicing institution or other entity that is acceptable to each applicable Rating Agency to act as successor to the master servicer, special servicer or REMIC administrator, as the case may be, under the Pooling Agreement (or meets such other standards as may be specified in the related prospectus supplement). Pending such appointment, the trustee will be obligated to act in such capacity. Generally the Pooling Agreements will require the terminated master servicer or special servicer to pay the costs of transferring the mortgage files and appointing a successor.
 
If the same entity is acting as both trustee and REMIC administrator, it may be removed in both such capacities as described under “—Resignation and Removal of the Trustee” below.
 
No certificateholder will have any right under a Pooling Agreement to institute any proceeding with respect to such Pooling Agreement unless such holder previously has given to the trustee written notice of the occurrence of a Termination Event and the continuance thereof and unless the holders of certificates of any class evidencing not less than 25% of the aggregate Percentage Interests constituting such class have made written request upon the trustee to institute such proceeding in its own name as trustee thereunder and have offered to the trustee reasonable indemnity and the trustee for sixty days after receipt of such request and indemnity has neglected or refused to institute any such proceeding. However, the trustee will be under no obligation to exercise any of the trusts or powers vested in it by the Pooling Agreement or to institute, conduct or defend any litigation thereunder or in relation thereto at the request, order or direction of any of the holders of certificates covered by such Pooling Agreement, unless such certificateholders have offered to the trustee reasonable security or indemnity against the costs, expenses and liabilities which may be incurred therein or thereby.
 
Amendment
 
Generally, each pooling agreement may be amended by the parties thereto, without the consent of any of the holders of certificates covered by such pooling agreement,
 
 
to cure any ambiguity,
 
 
to correct or supplement any provision therein which may be inconsistent with any other provision therein or to correct any error,
 
 
to change the timing and/or nature of deposits in the Certificate Account, provided that (A) such change would not adversely affect in any material respect the interests of any certificateholder, as evidenced by an opinion of counsel, and (B) such change would not adversely affect the then-current rating of any rated classes of certificates, as evidenced by a letter from each applicable rating agency,
 
 
if a REMIC election has been made with respect to the related trust fund, to modify, eliminate or add to any of its provisions (A) to such extent as shall be necessary to maintain the qualification of the trust fund (or any designated portion thereof) as a REMIC or to avoid or minimize the risk of imposition of any tax on the related trust fund, provided that the trustee has received an opinion of counsel to the effect that (1) such action is necessary or desirable to maintain such qualification or to avoid or minimize such risk, and (2) such action will not adversely affect in any material respect the interests of any holder of certificates covered by the pooling agreement, or (B) to restrict the transfer of the Residual certificates, provided that the depositor has determined that the then-current ratings of the classes of the certificates that have been rated will not be adversely affected, as evidenced by a letter from each applicable rating agency, and that any such amendment will not give rise to any tax with respect to the transfer of the Residual certificates to a non-permitted transferee (See “Certain Federal Income Tax Consequences—Federal Income Tax
 
 
71

 
 
 
 
Consequences for REMIC Certificates—Taxation of Residual Certificates—Tax Related Restrictions on Transfer of Residual Certificates” herein),
 
 
to make any other provisions with respect to matters or questions arising under such pooling agreement or any other change, provided that such action will not adversely affect in any material respect the interests of any certificateholder,
 
 
to amend specified provisions that are not material to holders of any class of certificates offered hereunder,
 
 
for such other purposes as may be specified in the related prospectus supplement.
 
The pooling agreement may also be amended by the parties thereto with the consent of the holders of certificates of each class affected thereby evidencing, in each case, not less than 662⁄3% (or such other percentage specified in the related prospectus supplement) of the aggregate Percentage Interests constituting such class for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of such pooling agreement or of modifying in any manner the rights of the holders of certificates covered by such pooling agreement, except that no such amendment may
 
 
reduce in any manner the amount of, or delay the timing of, payments received on mortgage loans which are required to be distributed on a certificate of any class without the consent of the holder of such certificate or
 
 
reduce the aforesaid percentage of certificates of any class the holders of which are required to consent to any such amendment without the consent of the holders of all certificates of such class covered by such pooling agreement then outstanding.
 
Notwithstanding the foregoing, if a REMIC election has been made with respect to the related trust fund, the trustee will not be required to consent to any amendment to a pooling agreement without having first received an opinion of counsel to the effect that such amendment or the exercise of any power granted to the Master Servicer, the special servicer, the Depositor, the trustee or any other specified person in accordance with such amendment will not result in the imposition of a tax on the related trust fund or cause such trust fund (or any designated portion thereof) to fail to qualify as a REMIC.
 
List of Certificateholders
 
Unless otherwise specified in the related prospectus supplement, upon written request of three or more certificateholders of record made for purposes of communicating with other holders of certificates of the same series with respect to their rights under the related Pooling Agreement, the trustee or other specified person will afford such certificateholders access during normal business hours to the most recent list of certificateholders of that series held by such person. If such list is as of a date more than 90 days prior to the date of receipt of such certificateholders’ request, then such person, if not the registrar for such series of certificates, will be required to request from such registrar a current list and to afford such requesting certificateholders access thereto promptly upon receipt.
 
The Trustee
 
The trustee under each Pooling Agreement will be named in the related prospectus supplement. The commercial bank, national banking association, banking corporation or trust company that serves as trustee may have typical banking relationships with the depositor and its affiliates and with any master servicer, special servicer or REMIC administrator and its affiliates.
 
Duties of the Trustee
 
The trustee for each series of certificates will make no representation as to the validity or sufficiency of the related Pooling Agreement (other than as to its being a valid obligation of such trustee), such certificates or any underlying mortgage asset or related document and will not be accountable for the use or application by or on behalf of any master servicer or special servicer of any funds paid to the master servicer or special servicer in respect of the
 
 
72

 
 
certificates or the underlying mortgage assets. If no Termination Event has occurred and is continuing, the trustee for each series of certificates will be required to perform only those duties specifically required under the related Pooling Agreement. However, upon receipt of any of the various certificates, reports or other instruments required to be furnished to it pursuant to the related Pooling Agreement, a trustee will be required to examine such documents and to determine whether they conform to the requirements of such agreement.  As and to the extent described in the related prospectus supplement and as set forth in the related Pooling Agreement, certain duties of the trustee described in this prospectus will be performed by the related certificate administrator.
 
Certain Matters Regarding the Trustee
 
As and to the extent described in the related prospectus supplement, the fees and normal disbursements of any trustee may be the expense of the related master servicer or other specified person or may be required to be borne by the related trust fund.
 
Generally, the trustee for each series of certificates will be entitled to indemnification, from amounts held in the Certificate Account for such series, for any loss, liability or expense incurred by the trustee in connection with the trustee’s acceptance or administration of its trusts under the related Pooling Agreement; provided, however, that such indemnification will not extend to any loss liability or expense incurred by reason of willful misfeasance, bad faith or gross negligence on the part of the trustee in the performance of its obligations and duties thereunder, or by reason of its reckless disregard of such obligations or duties.
 
Generally, the trustee for each series of certificates will be entitled to execute any of its trusts or powers under the related Pooling Agreement or perform any of this duties thereunder either directly or by or through agents or attorneys, and the trustee will not be responsible for any willful misconduct or gross negligence on the part of any such agent or attorney appointed by it with due care.
 
Resignation and Removal of the Trustee
 
The trustee may resign at any time, in which event the depositor will be obligated to appoint a successor trustee. The depositor may also remove the trustee if the trustee ceases to be eligible to continue as such under the Pooling Agreement or if the trustee becomes insolvent. Upon becoming aware of such circumstances, the depositor will be obligated to appoint a successor trustee. The trustee may also be removed at any time by the holders of certificates of the applicable series evidencing not less than 51% (or such other percentage specified in the related prospectus supplement) of the Voting Rights for such series. Any resignation or removal of the trustee and appointment of a successor trustee will not become effective until acceptance of the appointment by the successor trustee. Notwithstanding anything herein to the contrary, if any entity is acting as both trustee and REMIC administrator, then any resignation or removal of such entity as the trustee will also constitute the resignation or removal of such entity as REMIC administrator, and the successor trustee will serve as successor to the REMIC administrator as well.
 
Additional Parties to the Agreements
 
If so specified in the prospectus supplement for a series, there may be one or more additional parties to the related pooling and servicing agreement, including but not limited to (i) a paying agent, which will make payments and perform other specified duties with respect to the certificates, (ii) a certificate registrar, which will maintain the register of certificates and perform certain duties with respect to certificate transfer, (iii) an authenticating agent, which will countersign the certificates on behalf of the trustee and/or (iv) a fiscal agent, which will be required to make advances if the trustee fails to do so when required.
 
 
73

 
 
DESCRIPTION OF CREDIT SUPPORT
 
General
 
Credit Support may be provided with respect to one or more classes of the certificates of any series or with respect to the related mortgage assets. Credit Support may be in the form of
 
 
the subordination of one or more classes of certificates,
 
 
cross-support provisions,
 
 
overcollateralization,
 
 
a letter of credit,
 
 
a loan insurance policy,
 
 
a certificate insurance policy,
 
 
a guarantee,
 
 
a surety bond,
 
 
a reserve fund,
 
 
or any combination thereof (any such coverage with respect to the certificate of any series, “Credit Support”).
 
The Credit Support may not provide protection against all risks of loss and will not guarantee payment to certificateholders of all amounts to which they are entitled under the related Pooling Agreement. If losses or shortfalls occur that exceed the amount covered by the related Credit Support or that are of a type not covered by such Credit Support, certificateholders will bear their allocable share of deficiencies.
 
If Credit Support is provided with respect to one or more classes of certificates of a series, or with respect to the related mortgage assets, the related prospectus supplement will include a description of
 
 
the nature and amount of coverage under such Credit Support,
 
 
any conditions to payment thereunder not otherwise described herein,
 
 
the conditions (if any) under which the amount of coverage under such Credit Support may be reduced and under which such Credit Support may be terminated or replaced and
 
 
the material provisions relating to such Credit Support. Additionally, the related prospectus supplement will set forth certain information with respect to the obligor, if any, under any instrument of Credit Support. See “Risk Factors—Credit Support Limitations.”
 
Subordinate Certificates
 
If so specified in the related prospectus supplement, one or more classes of certificates of a series may be subordinate certificates. To the extent specified in the related prospectus supplement, the rights of the holders of subordinate certificates to receive distributions from the Certificate Account on any distribution date will be subordinated to the corresponding rights of the holders of senior certificates. If so provided in the related prospectus supplement, the subordination of a class may apply only in the event of certain types of losses or shortfalls. The related prospectus supplement will set forth information concerning the method and amount of subordination provided by a class or classes of subordinate certificates in a series and the circumstances under which such subordination will be available.
 
 
74

 
 
Cross-Support Provisions
 
If the mortgage assets in any trust fund are divided into separate groups, each supporting a separate class or classes of certificates of the related series, Credit Support may be provided by cross-support provisions requiring that distributions be made on senior certificates evidencing interests in one group of mortgage assets prior to distributions on subordinate certificates evidencing interests in a different group of mortgage assets within the trust fund. The prospectus supplement for a series that includes a cross-support provision will describe the manner and conditions for applying such provisions.
 
Overcollateralization
 
If specified in the related prospectus supplement, the principal balance of loans in a trust fund at the cut-off date may exceed the initial principal balance of the certificates of the related series, thus providing an additional measure of protection against losses and delinquencies on the loans.
 
Alternatively, if specified in the related prospectus supplement, a series may provide that excess cash flow received on the mortgage loans (generally interest in excess of that required to make interest payments on the certificates) will not be released.  Instead, the excess cash will be available to offset principal losses and delinquencies on any class of certificates of the related series.  To the extent such excess cash is not used to offset such principal losses and delinquencies, after the principal balances of one or more senior classes of certificates have been paid in full, such excess cash will be paid to one or more classes of certificates as specified in the prospectus supplement.
 
Letter of Credit
 
If so provided in the prospectus supplement for a series of certificates, deficiencies in amounts otherwise payable on such certificates or certain classes thereof will be covered by one or more letters of credit, issued by a bank or other financial institution specified in such prospectus supplement (the “Letter of Credit Bank”). Under a letter of credit, the Letter of Credit Bank will be obligated to honor draws thereunder in an aggregate fixed dollar amount, net of unreimbursed payments thereunder, generally equal to a percentage specified in the related prospectus supplement of the aggregate principal balance of some or all of the related mortgage assets on the related Cut-off Date or of the initial aggregate certificate balance of one or more classes of certificates. If so specified in the related prospectus supplement, the letter of credit may permit draws only in the event of certain types of losses and shortfalls. The amount available under the letter of credit will, in all cases, be reduced to the extent of the unreimbursed payments thereunder and may otherwise be reduced as described in the related prospectus supplement. The obligations of the Letter of Credit Bank under the letter of credit for each series of certificates will expire at the earlier of the date specified in the related prospectus supplement or the termination of the trust fund.
 
Insurance or Guarantees with Respect to Mortgage Loans
 
If so provided in the prospectus supplement for a series of certificates, mortgage loans included in the related trust fund will be covered for certain default risks by insurance policies or guarantees. The related prospectus supplement will describe the nature of such default risks and the extent of such coverage.
 
Certificate Insurance and Surety Bonds
 
If so provided in the prospectus supplement for a series of certificates, deficiencies in amounts otherwise payable on such certificates or certain classes thereof will be covered by insurance policies or surety bonds provided by one or more insurance companies or sureties. Such instruments may cover, with respect to one or more classes of certificates of the related series, timely distributions of interest or distributions of principal on the basis of a schedule of principal distributions set forth in or determined in the manner specified in the related prospectus supplement. The related prospectus supplement will describe any limitations on the draws that may be made under any such instrument.
 
 
75

 
 
Reserve Funds
 
If so provided in the prospectus supplement for a series of certificates, deficiencies in amounts otherwise payable on such certificates or certain classes thereof will be covered (to the extent of available funds) by one or more reserve funds in which cash, a letter of credit, Permitted Investments, a demand note or a combination thereof will be deposited, in the amounts specified in such prospectus supplement. If so specified in the related prospectus supplement, the reserve fund for a series may also be funded over time by a specified amount of certain collections received on the related mortgage assets.
 
Amounts on deposit in any reserve fund for a series will be applied for the purposes, in the manner, and to the extent specified in the related prospectus supplement if so specified in the related prospectus supplement, reserve funds may be established to provide protection only against certain types of losses and shortfalls. Following each distribution date, amounts in a reserve fund in excess of any amount required to be maintained therein may be released from the reserve fund under the conditions and to the extent specified in the related prospectus supplement.
 
If so specified in the related prospectus supplement, amounts deposited in any reserve fund will be invested in Permitted Investments. Generally, any reinvestment income or other gain from such investments will be credited to the related reserve fund for such series, and any loss resulting from such investments will be charged to such reserve fund. However, such income may be payable to any related master servicer or another service provider as additional compensation for its services.
 
Credit Support with Respect to MBS
 
If so provided in the prospectus supplement for a series of certificates, any MBS included in the related trust fund and/or the related underlying mortgage loans may be covered by one or more of the types of Credit Support described herein. The related prospectus supplement will specify, as to each such form of Credit Support, the information indicated above with respect thereto.
 
CASH FLOW AND DERIVATIVES AGREEMENTS
 
If so specified in the prospectus supplement for a series of certificates, the related trust fund may include guaranteed investment contracts pursuant to which moneys held in the funds and accounts established for such series will be invested at a specified rate. If so specified in the prospectus supplement for a series of certificates, the related trust fund may include interest rate exchange agreements or interest rate cap or floor agreements. These types of agreements may be used to limit the exposure of the trust fund or investors in the certificates to fluctuations in interest rates and to situations where interest rates become higher or lower than specified thresholds, and may also be used to alter the payment characteristics of the cash flows from a trust fund. Generally, an interest rate exchange agreement is a contract between two parties to pay and receive, with a set frequency, interest payments determined by applying the differential between two interest rates to an agreed-upon notional principal. Generally, an interest rate cap agreement is a contract pursuant to which one party agrees to reimburse another party for a floating rate interest payment obligation, to the extent that the rate payable at any time exceeds a specified cap. Generally, an interest rate floor agreement is a contract pursuant to which one party agrees to reimburse another party in the event that amounts owing to the latter party under a floating rate interest payment obligation are payable at a rate which is less than a specified floor. The specific provisions of these types of agreements will be described in the related prospectus supplement.
 
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
 
The following discussion contains general summaries of certain legal aspects of mortgage loans secured by commercial and multifamily residential properties. Because such legal aspects are governed by applicable local law (which laws may differ substantially), the summaries do not purport to be complete, to reflect the laws of any particular jurisdiction, or to encompass the laws of all jurisdictions in which the security for the Mortgage Loans (or mortgage loans underlying any MBS) is situated. Accordingly, the summaries are qualified in their entirety by reference to the applicable laws of those jurisdictions. See “Description of the Trust Funds—Mortgage Loans.” If a significant percentage of mortgage loans (or mortgage loans underlying MBS), by balance, are secured by properties
 
 
76

 
 
in a particular jurisdiction, relevant local laws, to the extent they vary materially from this discussion, will be discussed in the prospectus supplement.
 
General
 
Each mortgage loan will be evidenced by a note or bond and secured by an instrument granting a security interest in real property, which may be a mortgage, deed of trust or a deed to secure debt, depending upon the prevailing practice and law in the state in which the related mortgaged property is located. Mortgages, deeds of trust and deeds to secure debt are herein collectively referred to as “mortgages.” A mortgage creates a lien upon, or grants a title interest in, the real property covered thereby, and represents the security for the repayment of the indebtedness customarily evidenced by a promissory note. The priority of the lien created or interest granted will depend on the terms of the mortgage and, in some cases, on the terms of separate subordination agreements or intercreditor agreements with others that hold interests in the real property, the knowledge of the parties to the mortgage and, generally, the order of recordation of the mortgage in the appropriate public recording office. However, the lien of a recorded mortgage will generally be subordinate to later-arising liens for real estate taxes and assessments and other charges imposed under governmental police powers.
 
Types of Mortgage Instruments
 
There are two parties to a mortgage: a mortgagor (the borrower and usually the owner of the subject property) and a mortgagee (the lender). In contrast, a deed of trust is a three-party instrument, among a trustor (the equivalent of a borrower), a trustee to whom the real property is conveyed, and a beneficiary (the lender) for whose benefit the conveyance is made. Under a deed of trust, the trustor grants the property, irrevocably until the debt is paid, in trust and generally with a power of sale, to the trustee to secure repayment of the indebtedness evidenced by the related note. A deed to secure debt typically has two parties, pursuant to which the borrower, or grantor, conveys title to the real property to the grantee, or lender, generally with a power of sale, until such time as the debt is repaid. In a case where the borrower is a land trust, there would be an additional party because legal title to the property is held by a land trustee under a land trust agreement for the benefit of the borrower. At origination of a mortgage loan involving a land trust, the borrower may execute a separate undertaking to make payments on the mortgage note. In no event is the land trustee personally liable for the mortgage note obligation. The mortgagee’s authority under a mortgage, the trustee’s authority under a deed of trust and the grantee’s authority under a deed to secure debt are governed by the express provisions of the related instrument, the law of the state in which the real property is located, certain federal laws and, in some deed of trust transactions, the directions of the beneficiary.
 
Leases and Rents
 
Mortgages that encumber income-producing property often contain an assignment of rents and leases and/or may be accompanied by a separate assignment of rents and leases, pursuant to which the borrower assigns to the lender the borrower’s right, title and interest as landlord under each lease and the income derived therefrom, while (unless rents are to be paid directly to the lender) retaining a revocable license to collect the rents for so long as there is no default. If the borrower defaults, the license terminates and the lender is entitled to collect the rents. Local law may require that the lender take possession of the property and/or obtain a court-appointed receiver before becoming entitled to collect the rents.
 
In most states, hotel and motel room rates are considered accounts receivable under the Uniform Commercial Code (“UCC”); in cases where hotels or motels constitute loan security, the revenues are generally pledged by the borrower as additional security for the loan. In general, the lender must file financing statements in order to perfect its security interest in the room revenues and must file continuation statements, generally every five years, to maintain perfection of such security interest. In certain cases, mortgage loans secured by hotels or motels may be included in a trust fund even if the security interest in the room revenues was not perfected or the requisite UCC filings were allowed to lapse. Even if the lender’s security interest in room revenues is perfected under applicable nonbankruptcy law, it will generally be required to commence a foreclosure action or otherwise take possession of the property in order to enforce its rights to collect the room revenues following a default. In the bankruptcy setting, however, the lender will be stayed from enforcing its rights to collect room revenues, but those room revenues constitute “cash collateral” and therefore generally cannot be used by the bankruptcy debtor without a hearing or lender’s consent or unless the lender’s interest in the room revenues is given adequate protection (e.g., cash payment
 
 
77

 
 
for otherwise encumbered funds or a replacement lien on unencumbered property, in either case in value equivalent to the amount of room revenues that the debtor proposes to use, or other similar relief). See “—Bankruptcy Laws.”
 
Personalty
 
In the case of certain types of mortgaged properties, such as hotels, motels and nursing homes, personal property (to the extent owned by the borrower and not previously pledged) may constitute a significant portion of the property’s value as security. The creation and enforcement of liens on personal property are governed by the UCC. Accordingly, if a borrower pledges personal property as security for a mortgage loan, the lender generally must file UCC financing statements in order to perfect its security interest therein, and must file continuation statements, generally every five years, to maintain that perfection. In certain cases, mortgage loans secured in part by personal property may be included in a trust fund even if the security interest in such personal property was not perfected or the requisite UCC filings were allowed to lapse.
 
Foreclosure
 
General. Foreclosure is a legal procedure that allows the lender to recover its mortgage debt by enforcing its rights and available legal remedies under the mortgage. If the borrower defaults in payment or performance of its obligations under the note or mortgage, the lender has the right to institute foreclosure proceedings to sell the real property at public auction to satisfy the indebtedness.
 
Foreclosure Procedures Vary From State to State. Two primary methods of foreclosing a mortgage are judicial foreclosure, involving court proceedings, and nonjudicial foreclosure pursuant to a power of sale granted in the mortgage instrument. Other foreclosure procedures are available in some states, but they are either infrequently used or available only in limited circumstances.
 
A foreclosure action is subject to most of the delays and expenses of other lawsuits if defenses are raised or counterclaims are interposed, and sometimes requires several years to complete.
 
Judicial Foreclosure. A judicial foreclosure proceeding is conducted in a court having jurisdiction over the mortgaged property. Generally, the action is initiated by the service of legal pleadings upon all parties having a subordinate interest of record in the real property and all parties in possession of the property, under leases or otherwise, whose interests are subordinate to the mortgage. Delays in completion of the foreclosure may occasionally result from difficulties in locating defendants. When the lender’s right to foreclose is contested, the legal proceedings can be time-consuming. Upon successful completion of a judicial foreclosure proceeding, the court generally issues a judgment of foreclosure and appoints a referee or other officer to conduct a public sale of the mortgaged property, the proceeds of which are used to satisfy the judgment. Such sales are made in accordance with procedures that vary from state to state.
 
Equitable and Other Limitations on Enforceability of Certain Provisions. United States courts have traditionally imposed general equitable principles to limit the remedies available to lenders in foreclosure actions. These principles are generally designed to relieve borrowers from the effects of mortgage defaults perceived as harsh or unfair. Relying on such principles, a court may alter the specific terms of a loan to the extent it considers necessary to prevent or remedy an injustice, undue oppression or overreaching, or may require the lender to undertake affirmative actions to determine the cause of the borrower’s default and the likelihood that the borrower will be able to reinstate the loan. In some cases, courts have substituted their judgment for the lender’s and have required that lenders reinstate loans or recast payment schedules in order to accommodate borrowers who are suffering from a temporary financial disability. In other cases, courts have limited the right of the lender to foreclose in the case of a nonmonetary default, such as a failure to adequately maintain the mortgaged property or an impermissible further encumbrance of the mortgaged property. Finally, some courts have addressed the issue of whether federal or state constitutional provisions reflecting due process concerns for adequate notice require that a borrower receive notice in addition to statutorily-prescribed minimum notice. For the most part, these cases have upheld the reasonableness of the notice provisions or have found that a public sale under a mortgage providing for a power of sale does not involve sufficient state action to trigger constitutional protections.
 
In addition, some states may have statutory protection such as the right of the borrower to reinstate mortgage loans after commencement of foreclosure proceedings but prior to a foreclosure sale.
 
 
78

 
 
Nonjudicial Foreclosure/Power of Sale. In states permitting nonjudicial foreclosure proceedings, foreclosure of a deed of trust is generally accomplished by a nonjudicial trustee’s sale pursuant to a power of sale typically granted in the deed of trust. A power of sale may also be contained in any other type of mortgage instrument if applicable law so permits. A power of sale under a deed of trust allows a nonjudicial public sale to be conducted generally following a request from the beneficiary/lender to the trustee to sell the property upon default by the borrower and after notice of sale is given in accordance with the terms of the mortgage and applicable state law. In some states, prior to such sale, the trustee under the deed of trust must record a notice of default and notice of sale and send a copy to the borrower and to any other party who has recorded a request for a copy of a notice of default and notice of sale. In addition, in some states the trustee must provide notice to any other party having an interest of record in the real property, including junior lienholders. A notice of sale must be posted in a public place and, in most states, published for a specified period of time in one or more newspapers. The borrower or junior lienholder may then have the right, during a reinstatement period required in some states, to cure the default by paying the entire actual amount in arrears (without regard to the acceleration of the indebtedness), plus the lender’s expenses incurred in enforcing the obligation. In other states, the borrower or the junior lienholder is not provided a period to reinstate the loan, but has only the right to pay off the entire debt to prevent the foreclosure sale. Generally, state law governs the procedure for public sale, the parties entitled to notice, the method of giving notice and the applicable time periods.
 
Public Sale. A third party may be unwilling to purchase a mortgaged property at a public sale because of the difficulty in determining the exact status of title to the property (due to, among other things, redemption rights that may exist) and because of the possibility that physical deterioration of the property may have occurred during the foreclosure proceedings. Potential buyers may be reluctant to purchase property at a foreclosure sale as a result of the 1980 decision of the United States Court of Appeals for the Fifth Circuit in Durrett v. Washington National Insurance Company and other decisions that have followed its reasoning. The court in Durrett held that even a non-collusive, regularly conducted foreclosure sale was a fraudulent transfer under the federal bankruptcy code, as amended from time to time (11 U.S.C. §§ 101-1532) (the “Bankruptcy Code”) and, thus, could be rescinded in favor of the bankrupt’s estate, if (1) the foreclosure sale was held while the debtor was insolvent and not more than one year prior to the filing of the bankruptcy petition and (2) the price paid for the foreclosed property did not represent “fair consideration,” which is “reasonably equivalent value” under the Bankruptcy Code. Although the reasoning and result of Durrett in respect of the Bankruptcy Code was rejected by the United States Supreme Court in BFP v. Resolution Trust Corp., 511 U.S. 531 (1994), the case could nonetheless be persuasive to a court applying a state fraudulent conveyance law which has provisions similar to those construed in Durrett. Therefore, it is common for the lender to purchase the mortgaged property for an amount equal to the secured indebtedness and accrued and unpaid interest plus the expenses of foreclosure, in which event the borrower’s debt will be extinguished, or for a lesser amount in order to preserve its right to seek a deficiency judgment if such is available under state law and under the terms of the mortgage loan documents. (The mortgage loans, however, may be nonrecourse. See “Risk Factors—Commercial and Multifamily Mortgage Loans Are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates—The Mortgage Loans May Be Nonrecourse Loans or Loans With Limited Recourse.”) Thereafter, subject to the borrower’s right in some states to remain in possession during a redemption period, the lender will become the owner of the property and have both the benefits and burdens of ownership, including the obligation to pay debt service on any senior mortgages, to pay taxes, to obtain casualty insurance and to make such repairs as are necessary to render the property suitable for sale. Frequently, the lender employs a third-party management company to manage and operate the property. The costs of operating and maintaining a commercial or multifamily residential property may be significant and may be greater than the income derived from that property. The costs of management and operation of those mortgaged properties which are hotels, motels, restaurants, nursing or convalescent homes, hospitals or casinos may be particularly significant because of the expertise, knowledge and, with respect to certain of the property types, regulatory compliance, required to run those operations and the effect which foreclosure and a change in ownership may have on the public’s and the industry’s, including franchisors’, perception of the quality of those operations. The lender also will commonly obtain the services of a real estate broker and pay the broker’s commission in connection with the sale or lease of the property. Depending upon market conditions, the ultimate proceeds of the sale of the property may not equal the lender’s investment in the property. Moreover, a lender commonly incurs substantial legal fees and court costs in acquiring a mortgaged property through contested foreclosure and/or bankruptcy proceedings. Because of the expenses associated with acquiring, owning and selling a mortgaged property, a lender could realize an overall loss on a mortgage loan even if the mortgaged property is sold at foreclosure, or resold after it is acquired through foreclosure, for an amount equal to the full outstanding principal amount of the loan plus accrued interest.
 
 
79

 
 
Furthermore, an increasing number of states require that any environmental contamination at certain types of properties be cleaned up before a property may be resold. In addition, a lender may be responsible under federal or state law for the cost of cleaning up a mortgaged property that is environmentally contaminated. See “—Environmental Considerations” below.
 
The holder of a junior mortgage that forecloses on a mortgaged property does so subject to senior mortgages and any other prior liens, and may be obliged to keep senior mortgage loans current in order to avoid foreclosure of its interest in the property. In addition, if the foreclosure of a junior mortgage triggers the enforcement of a “due-on-sale” clause contained in a senior mortgage, the junior mortgagee could be required to pay the full amount of the senior mortgage indebtedness or face foreclosure.
 
Rights of Redemption. The purposes of a foreclosure action are to enable the lender to realize upon its security and to bar the borrower, and all persons who have interests in the property that are subordinate to that of the foreclosing lender, from exercise of their “equity of redemption.” The doctrine of equity of redemption provides that, until the property encumbered by a mortgage has been sold in accordance with a properly conducted foreclosure and foreclosure sale, those having interests that are subordinate to that of the foreclosing lender have an equity of redemption and may redeem the property by paying the entire debt with interest. Those having an equity of redemption must generally be made parties and joined in the foreclosure proceeding in order for their equity of redemption to be terminated.
 
The equity of redemption is a common-law (nonstatutory) right which should be distinguished from post-sale statutory rights of redemption. In some states, after sale pursuant to a deed of trust or foreclosure of a mortgage, the borrower and foreclosed junior lienors are given a statutory period in which to redeem the property. In some states, statutory redemption may occur only upon payment of the foreclosure sale price. In other states, redemption may be permitted if the former borrower pays only a portion of the sums due. The effect of a statutory right of redemption is to diminish the ability of the lender to sell the foreclosed property because the exercise of a right of redemption would defeat the title of any purchaser through a foreclosure. Consequently, the practical effect of the redemption right is to force the lender to maintain the property and pay the expenses of ownership until the redemption period has expired. In some states, a post-sale statutory right of redemption may exist following a judicial foreclosure, but not following a trustee’s sale under a deed of trust.
 
Anti-Deficiency Legislation. Some or all of the mortgage loans may be nonrecourse loans, as to which recourse in the case of default will be limited to the mortgaged property and such other assets, if any, that were pledged to secure the mortgage loan. However, even if a mortgage loan by its terms provides for recourse to the borrower’s other assets, a lender’s ability to realize upon those assets may be limited by state law. For example, in some states a lender cannot obtain a deficiency judgment against the borrower following foreclosure or sale under a deed of trust.
 
A deficiency judgment is a personal judgment against the former borrower equal to the difference between the net amount realized upon the public sale of the real property and the amount due to the lender. Other statutes may require the lender to exhaust the security afforded under a mortgage before bringing a personal action against the borrower. In certain other states, the lender has the option of bringing a personal action against the borrower on the debt without first exhausting such security; however, in some of those states, the lender, following judgment on such personal action, may be deemed to have elected a remedy and thus may be precluded from foreclosing upon the security. Consequently, lenders in those states where such an election of remedy provision exists will usually proceed first against the security. Finally, other statutory provisions, designed to protect borrowers from exposure to large deficiency judgments that might result from bidding at below-market values at the foreclosure sale, limit any deficiency judgment to the excess of the outstanding debt over the fair market value of the property at the time of the sale.
 
Leasehold Considerations. Mortgage Loans may be secured by a mortgage on the borrower’s leasehold interest in a ground lease. Leasehold mortgage loans are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of the borrower. The most significant of these risks is that if the borrower’s leasehold were to be terminated upon a lease default, the leasehold mortgagee would lose its security. This risk may be lessened if the ground lease requires the lessor to give the leasehold mortgagee notices of lessee defaults and an opportunity to cure them, permits the leasehold estate to be assigned to and by the leasehold mortgagee or the purchaser at a foreclosure sale, and contains certain other protective provisions typically included in a “mortgageable” ground lease. Certain mortgage loans, however, may be secured by ground leases which do not contain these provisions.
 
 
80

 
 
In addition, where a lender has as its security both the fee and leasehold interest in the same property, the grant of a mortgage lien on its fee interest by the land owner/ground lessor to secure the debt of a borrower/ground lessee may be subject to challenge as a fraudulent conveyance. Among other things, a legal challenge to the granting of the liens may focus on the benefits realized by the land owner/ground lessor from the loan. If a court concluded that the granting of the mortgage lien was an avoidable fraudulent conveyance, it might take actions detrimental to the holders of the offered certificates, including, under certain circumstances, invalidating the mortgage lien on the fee interest of the land owner/ground lessor.
 
Cooperative Shares. Mortgage loans may be secured by a security interest on the borrower’s ownership interest in shares, and the proprietary leases appurtenant thereto, allocable to cooperative dwelling units that may be vacant or occupied by nonowner tenants. Such loans are subject to certain risks not associated with mortgage loans secured by a lien on the fee estate of a borrower in real property. Such a loan typically is subordinate to the mortgage, if any, on the cooperative’s building which, if foreclosed, could extinguish the equity in the building and the proprietary leases of the dwelling units derived from ownership of the shares of the cooperative. Further, transfer of shares in a cooperative are subject to various regulations as well as to restrictions under the governing documents of the cooperative, and the shares may be cancelled in the event that associated maintenance charges due under the related proprietary leases are not paid. Typically, a recognition agreement between the lender and the cooperative provides, among other things, the lender with an opportunity to cure a default under a proprietary lease.
 
Under the laws applicable in many states, “foreclosure” on cooperative shares is accomplished by a sale in accordance with the provisions of Article 9 of the UCC and the security agreement relating to the shares. Article 9 of the UCC requires that a sale be conducted in a “commercially reasonable” manner, which may be dependent upon, among other things, the notice given the debtor and the method, manner, time, place and terms of the sale. Article 9 of the UCC provides that the proceeds of the sale will be applied first to pay the costs and expenses of the sale and then to satisfy the indebtedness secured by the lender’s security interest. A recognition agreement, however, generally provides that the lender’s right to reimbursement is subject to the right of the cooperative to receive sums due under the proprietary leases.
 
Bankruptcy Laws
 
Operation of the Bankruptcy Code and related state laws may interfere with or affect the ability of a lender to obtain payment of a loan, realize upon collateral and/or to enforce a deficiency judgment. For example, under the Bankruptcy Code, virtually all actions (including foreclosure actions and deficiency judgment proceedings) are automatically stayed upon the filing of the bankruptcy petition and, usually, no interest or principal payments are made during the course of the bankruptcy case. The delay and the consequences thereof caused by such automatic stay can be significant. For example, the filing of a petition in bankruptcy by or on behalf of a junior mortgage lien holder may stay the senior lender from taking action to foreclose out such junior lien. At a minimum, the senior lender would suffer delay due to its need to seek bankruptcy court approval before taking any foreclosure or other action that could be deemed in violation of the automatic stay of section 362(a) of the Bankruptcy Code.
 
Under sections 363(b) and (f) of the Bankruptcy Code, a bankruptcy trustee, or a borrower as debtor-in-possession, may under certain circumstances, despite the provisions of the related mortgage or other security agreement to the contrary, sell the related mortgaged property or other collateral free and clear of all liens, claims, encumbrances and interests, which liens would then attach to the proceeds of such sale. Such a sale may be approved by a bankruptcy court even if the proceeds are insufficient to pay the secured debt in full.
 
Under the Bankruptcy Code, provided certain substantive and procedural safeguards for a lender are met, the amount and terms of a mortgage or other security agreement secured by property of a debtor may be modified under certain circumstances. Pursuant to a confirmed plan of reorganization, lien avoidance or claim objection proceeding, the secured claim arising from a loan secured by real property or other collateral may be reduced to the then current value of the property (with a corresponding partial reduction of the amount of lender’s security interest), thus leaving the lender a secured creditor to the extent of the then current value of the property and a general unsecured creditor for the difference between such value and the outstanding balance of the loan. Such general unsecured claims may be paid less than 100% of the amount of the debt or not at all, depending upon the circumstances. Other modifications may include the reduction in the amount of each monthly payment, which reduction may result from a reduction in the rate of interest and/or the alteration of the repayment schedule (with or without affecting the unpaid
 
 
81

 
 
principal balance of the loan), and/or an extension (or reduction) of the final maturity date. Some courts with federal bankruptcy jurisdiction have approved plans, based on the particular facts of the reorganization case,  that effected the curing of a mortgage loan default by paying arrearages over a number of years. Also, under the Bankruptcy Code, a bankruptcy court may permit a debtor through its plan of reorganization to decelerate a secured loan and to reinstate the loan even though the lender accelerated the mortgage loan and final judgment of foreclosure had been entered in state court (provided no sale of the property had yet occurred) prior to the filing of the debtor’s petition. This may be done even if the plan of reorganization does not provide for payment of the full amount due under the original loan. Thus, the full amount due under the original loan may never be repaid.  Other types of significant modifications to the terms of mortgage loan may be acceptable to the bankruptcy court, such as making distributions to the mortgage holder of property other than cash, or the substitution of collateral which is the “indubitable equivalent” of the real property subject to the mortgage, or the subordination of the mortgage to liens securing new debt (provided that the lender’s secured claim is “adequately protected” as such term is defined and interpreted under the Bankruptcy Code), often depending on the particular facts and circumstances of the specific case.
 
Federal bankruptcy law may also interfere with or otherwise adversely affect the ability of a secured mortgage lender to enforce an assignment by a borrower of rents and leases (which “rents” may include revenues from hotels and other lodging facilities specified in the Bankruptcy Code) related to a mortgaged property if the related borrower is in a bankruptcy proceeding. Under section 362 of the Bankruptcy Code, a mortgagee may be stayed from enforcing the assignment, and the legal proceedings necessary to resolve the issue can be time consuming and may result in significant delays in the receipt of the rents. Rents (including applicable hotel and other lodging revenues) and leases may also escape such an assignment, among other things, (i) if the assignment is not fully perfected under state law prior to commencement of the bankruptcy proceeding, (ii) to the extent such rents and leases are used by the borrower to maintain the mortgaged property, or for other court authorized expenses, (iii) to the extent other collateral may be substituted for the rents and leases, (iv) to the extent the bankruptcy court determines that the lender is adequately protected, or (v) to the extent the court determines based on the equities of the case that the post-petition rents are not subject to the lender’s pre-petition securities interest.
 
Under the Bankruptcy Code, a security interest in real property acquired before the commencement of the bankruptcy case does not extend to income received after the commencement of the bankruptcy case unless such income is a proceed, product or rent of such property. Therefore, to the extent a business conducted on the mortgaged property creates accounts receivable  rather than rents or results from payments under a license rather than payments under a lease, a valid and perfected pre-bankruptcy lien on such accounts receivable or license income generally would not continue as to post-bankruptcy accounts receivable or license income.
 
The Bankruptcy Code has been amended to mitigate this problem with respect to fees, charges, accounts or other payments for the use or occupancy of rooms and other public facilities in hotels, motels or other lodging facilities. A lender’s perfected pre-petition security interest in leases, rents and hotel revenues continues in the post-petition leases, rents and hotel revenues, unless a bankruptcy court orders to the contrary “based on the equities of the case.” The equities of a particular case may permit the discontinuance of security interests in pre-petition leases and rents.  Thus, unless a court orders otherwise, revenues from a mortgaged property generated after the date the bankruptcy petition is filed will constitute “cash collateral” under the Bankruptcy Code. Debtors may only use cash collateral upon obtaining the lender’s consent or a prior court order finding that the lender’s interest in the mortgaged hotel, motel or other lodging property and the cash collateral is “adequately protected” as the term is defined and interpreted under the Bankruptcy Code. In addition to post-petition rents, any cash held by a lender in a lockbox or reserve account generally would also constitute “cash collateral” under the Bankruptcy Code. So long as the lender is adequately protected, a debtor’s use of cash collateral may be for its own benefit or for the benefit of any affiliated entity group that is also subject to bankruptcy proceedings, including use as collateral for new debt. It should be noted, however, that the court may find that the lender has no security interest in either pre-petition or post-petition revenues if the court finds that the loan documents do not contain language covering accounts, room rents, or other forms of personality necessary for a security interest to attach to such revenues.
 
Section 365(e) of the Bankruptcy Code provides generally that rights and obligations under an unexpired lease of the debtor/lessee may not be terminated or modified at any time after the commencement of a case under the Bankruptcy Code solely because of a provision in the lease to that effect or because of certain other similar events. This prohibition on so called “ipso facto” clauses could limit the ability of the Trustee to exercise certain contractual remedies with respect to the leases on any mortgaged property. In addition, section 362 of the Bankruptcy Code
 
 
82

 
 
operates as an automatic stay of, among other things, any act to obtain possession of property from a debtor’s estate, which may delay an Trustee’s exercise of those remedies, including foreclosure, in the event that a lessee becomes the subject of a proceeding under the Bankruptcy Code. Thus, the filing of a petition in bankruptcy by or on behalf of a lessee of a mortgaged property would result in a stay against the commencement or continuation of any state court proceeding for past due rent, for accelerated rent, for damages or for a summary eviction order with respect to a default under the related lease that occurred prior to the filing of the lessee’s petition. While relief from the automatic stay to enforce remedies may be requested, it can be denied for a number of reasons, including where the collateral is “necessary to an effective reorganization” for the debtor, and if a debtor’s case has been administratively consolidated with those of its affiliates, the court may also consider whether the property is “necessary to an effective reorganization” of the debtor and its affiliates, taken as a whole. In addition, the Bankruptcy Code generally provides that a trustee in bankruptcy or debtor-in-possession may, with respect to an unexpired lease of non-residential real property, before the earlier of (i) 120 days after the filing of a bankruptcy case or (ii) the entry of an order confirming a plan, subject to approval of the court, (a) assume the lease and retain it or assign it to a third party or (b) reject the lease. If the trustee or debtor-in-possession fails to assume or reject the lease within the time specified in the preceding sentence, subject to any extensions by the bankruptcy court, the lease will be deemed rejected and the property will be surrendered to the lessor. The bankruptcy court may for cause shown extend the 120-day period up to 90 days for a total of 210 days. If the lease is assumed, the trustee in bankruptcy on behalf of the lessee, or the lessee as debtor-in-possession, or the assignee, if applicable, must cure any defaults under the lease, compensate the lessor for its losses and provide the lessor with “adequate assurance” of future performance. These remedies may be insufficient, however, as the lessor may be forced to continue under the lease with a lessee that is a poor credit risk or an unfamiliar tenant (if the lease was assigned), and any assurances provided to the lessor may, in fact, be inadequate. If the lease is rejected, the rejection generally constitutes a breach of the executory contract or unexpired lease as of the date immediately preceding the filing date of the bankruptcy petition. As a consequence, the other party or parties to the lease, such as the borrower, as lessor under a lease, generally would have only an unsecured claim against the debtor, as lessee, for damages resulting from the breach, which could adversely affect the security for the related mortgage loan. In addition, pursuant to section 502(b)(6) of the Bankruptcy Code, such lease rejection damages claim is limited to the “(a) rent reserved by the lease, without acceleration, for the greater of one year, or 15 percent, not to exceed three years, of the remaining term of such lease, following the earlier of the date of the bankruptcy petition and the date on which the lessor regained possession of the real property, (b) plus any unpaid rent due under such lease, without acceleration, on the earlier of such dates.”
 
If a trustee in bankruptcy on behalf of a lessor, or a lessor as debtor-in-possession, rejects an unexpired lease of real property, the lessee may treat the lease as terminated by the rejection or, in the alternative, the lessee may remain in possession of the leasehold for the balance of the term and for any renewal or extension of the term that is enforceable by the lessee under applicable non-bankruptcy law. The Bankruptcy Code provides that if a lessee elects to remain in possession after a rejection of a lease, the lessee may offset against rents reserved under the lease for the balance of the term after the date of rejection of the lease, and the related renewal or extension of the lease, any damages occurring after that date caused by the nonperformance of any obligation of the lessor under the lease after that date.
 
Similarly, bankruptcy risk is associated with an insolvency proceeding under the Bankruptcy Code of either a Borrower ground lessee or a ground lessor. In general, upon the bankruptcy of a lessor or a lessee under a lease of nonresidential real property, including a ground lease, that has not been terminated prior to the bankruptcy filing date, the debtor entity has the statutory right to assume or reject the lease. Given that section 365(e) of the Bankruptcy Code generally invalidates clauses that terminate contracts automatically upon the filing by one of the parties of a bankruptcy petition or that are conditioned on a party’s insolvency, following the filing of a bankruptcy petition, a debtor would ordinarily be required to perform its obligations under such lease until the debtor decides whether to assume or reject the lease. The Bankruptcy Code provides certain additional protections with respect to non-residential real property leases, such as establishing a specific timeframe in which a debtor must determine whether to assume or reject the lease. The bankruptcy court may extend the time to perform for up to 60 days for cause shown. Even if the agreements were terminated prior to bankruptcy, a bankruptcy court may determine that the agreement was improperly terminated and therefore remains part of the debtor’s bankruptcy estate. The debtor also can seek bankruptcy court approval to assume and assign the lease to a third party, and to modify the lease in connection with such assignment. In order to assume the lease, the debtor or assignee generally will have to cure outstanding defaults and provide “adequate assurance of future performance” in addition to satisfying other
 
 
83

 
 
requirements imposed under the Bankruptcy Code. Under the Bankruptcy Code, subject to certain exceptions set forth therein, once a lease is rejected by a debtor lessee, it is deemed breached, and the non-debtor lessor will have a claim for lease rejection damages calculated under section 502(b)(6) of the Bankruptcy Code, as described above.
 
If the ground lessor files for bankruptcy, it may determine until the confirmation of its plan of reorganization whether to reject the ground lease. On request of any party to the lease, the bankruptcy court may order the debtor to determine within a specific period of time whether to assume or reject the lease or to comply with the terms of the lease pending its decision to assume or reject. In the event of rejection, pursuant to section 365(h) of the Bankruptcy Code, the non-debtor lessee will have the right to treat the lease as terminated by virtue of its terms, applicable nonbankruptcy law, or any agreement made by the lessee. The non-debtor lessee may also, if the lease term has begun, retain its rights under the lease, including its rights to remain in possession of the leased premises under the rent reserved in the lease for the balance of the term of the lease (including renewals). Under section 365(h)(1)(D), the term “lessee” includes any “successor, assign or mortgagee permitted under the terms of such lease”. If, pre-petition, the ground lessor had specifically granted the leasehold mortgagee such right, the leasehold mortgagee may have the right to succeed to the lessee/borrower’s position under the lease.
 
In the event of concurrent bankruptcy proceedings involving the ground lessor and the lessee/borrower, actions by creditors against the borrower/lessee debtor would be subject to the automatic stay, and the Trustee may be unable to enforce both the bankrupt lessee’s/borrower’s pre-petition agreement to refuse to treat a ground lease rejected by a bankrupt lessor as terminated and any agreement by the ground lessor to grant the lender a new lease upon such termination. In such circumstances, a lease could be terminated notwithstanding lender protection provisions contained in that lease or in the mortgage. A mortgagee could lose its security unless the mortgagee holds a fee mortgage or the bankruptcy court, as a court of equity, allows the mortgagee to assume the ground lessee’s obligations under the ground lease and succeed to the ground lessee’s position. Although not directly covered by the 1994 amendments to the Bankruptcy Code, such a result would be consistent with the purpose of such amendments to the Bankruptcy Code granting leasehold mortgagees the right to succeed to the position of a leasehold mortgagor (the 1994 amendments added section 365(h)(1)(D) to the Code). Although consistent with the Bankruptcy Code, such position may not be adopted by the bankruptcy court.
 
Further, in an appellate decision by the United States Court of Appeals for the Seventh Circuit (Precision Indus. v. Qualitech Steel SBQ, LLC, 327 F.3d 537 (7th Cir, 2003)), the court ruled with respect to an unrecorded lease of real property that where a statutory sale of leased property occurs under section 363(f) of the Bankruptcy Code upon the bankruptcy of a landlord, that sale terminates a lessee’s possessory interest in the property, and the purchaser assumes title free and clear of any interest, including any leasehold estates. Pursuant to section 363(e) of the Bankruptcy Code, a lessee may request the bankruptcy court to prohibit or condition the statutory sale of the property so as to provide adequate protection of the leasehold interest; however, the court ruled that, at least where a memorandum of lease had not been recorded, this provision does not ensure continued possession of the property, but rather entitles the lessee to compensation for the value of its leasehold interest, typically from the sale proceeds. As a result, we cannot assure you that, in the event of a statutory sale of leased property pursuant to section 363(f) of the Bankruptcy Code, the lessee would be able to maintain possession of the property under the ground lease. In addition, we cannot assure you that a leasehold mortgagor and/or a leasehold mortgagee (to the extent it has standing to intervene) would be able to recover the full value of the leasehold interest in bankruptcy court.
 
Because of the possible termination of the related ground lease, whether arising from a bankruptcy, the expiration of a lease term or an uncured defect under the related ground lease, lending on a leasehold interest in a real property is riskier than lending on the fee interest in the property.
 
In a bankruptcy or similar proceeding involving a borrower, action may be taken seeking the recovery as a preferential transfer of any payments made by such borrower, or made directly by the related lessee, under the related mortgage loan to the trust fund. Payments on long term debt may be protected from recovery as preferences if they qualify for the “ordinary course” exception under the Bankruptcy Code or if certain other defenses in the Bankruptcy Code are applicable. Whether any particular payment would be protected depends upon the facts specific to a particular transaction.
 
In addition, in a bankruptcy or similar proceeding involving any borrower or an affiliate, an action may be taken to avoid the transaction (or any component of the transaction, such as joint and several liability on the related mortgage loan) as an actual or constructive fraudulent conveyance under state or federal law. Any payment by a
 
 
84

 
 
borrower in excess of its allocated share of the loan could be challenged as a fraudulent conveyance by creditors of that borrower in an action outside a bankruptcy case or by the representative of the borrower’s bankruptcy estate in a bankruptcy case. Generally, under federal and most state fraudulent conveyance statutes, the incurrence of an obligation or the transfer of property by a person will be subject to avoidance under certain circumstances if the person transferred such property with the intent to hinder, delay or defraud its creditors or the person did not receive fair consideration or reasonably equivalent value in exchange for such obligation or transfer and (i) was insolvent or was rendered insolvent by such obligation or transfer, (ii) was engaged in business or a transaction, or was about to engage in business or a transaction, for which any property remaining with the person constituted unreasonably small capital, or (iii) intended to, or believed that it would, incur debts that would be beyond the person’s ability to pay as such debts matured. The measure of insolvency will vary depending on the law of the applicable jurisdiction. However, an entity will generally be considered insolvent if the present fair salable value of its assets is less than (x) the sum of its debts or (y) the amount that would be required to pay its probable liabilities on its existing debts as they become absolute and matured. Accordingly, a lien granted by a borrower to secure repayment of the loan in excess of its allocated share could be avoided if a court were to determine that (i) such borrower was insolvent at the time of granting the lien, was rendered insolvent by the granting of the lien, was left with inadequate capital, or was not able to pay its debts as they matured and (ii) the borrower did not, when it allowed its property to be encumbered by a lien securing the entire indebtedness represented by the loan, receive fair consideration or reasonably equivalent value for pledging such property for the equal benefit of each other borrower.
 
Pursuant to Section 364 of the Bankruptcy Code, a bankruptcy court may, under certain circumstances, authorize a debtor to obtain credit after the commencement of a bankruptcy case, secured among other things, by senior, equal or junior liens on property that is already subject to a lien. In the bankruptcy case of General Growth Properties filed on April 16, 2009, the debtors initially sought approval of a debtor-in-possession loan to the corporate parent entities guaranteed by the property-level special purpose entities and secured by second liens on their properties. Although the debtor-in-possession loan subsequently was modified to eliminate the subsidiary guarantees and second liens, there can be no assurance that, in the event of a bankruptcy of the sponsor of the borrower, the sponsor of the borrower would not seek approval of a similar debtor-in-possession loan, or that a bankruptcy court would not approve a debtor-in-possession loan that included such subsidiary guarantees and second liens on such subsidiaries’ properties.
 
Certain of the Borrowers May Be Partnerships. The laws governing limited partnerships in certain states provide that the commencement of a case under the Bankruptcy Code with respect to a general partner will cause a person to cease to be a general partner of the limited partnership, unless otherwise provided in writing in the limited partnership agreement. This provision may be construed as an “ipso facto” clause and, in the event of the general partner’s bankruptcy, may not be enforceable. Certain limited partnership agreements of the borrowers may provide that the commencement of a case under the Bankruptcy Code with respect to the related general partner constitutes an event of withdrawal (assuming the enforceability of the clause is not challenged in bankruptcy proceedings or, if challenged, is upheld) that might trigger the dissolution of the limited partnership, the winding up of its affairs and the distribution of its assets, unless (i) at the time there was at least one other general partner and the written provisions of the limited partnership permit the business of the limited partnership to be carried on by the remaining general partner and that general partner does so or (ii) the written provisions of the limited partnership agreement permit the limited partners to agree within a specified time frame (often 60 days) after the withdrawal to continue the business of the limited partnership and to the appointment of one or more general partners and the limited partners do so. In addition, the laws governing general partnerships in certain states provide that the commencement of a case under the Bankruptcy Code or state bankruptcy laws with respect to a general partner of the partnerships triggers the dissolution of the partnership, the winding up of its affairs and the distribution of its assets. Those state laws, however, may not be enforceable or effective in a bankruptcy case. Limited liability companies may be subjected to similar treatment as that described herein with respect to limited partnerships. The dissolution of a borrower, the winding up of its affairs and the distribution of its assets could result in an acceleration of its payment obligation under the borrower’s mortgage loan, which may reduce the yield on the notes in the same manner as a principal prepayment.
 
In addition, the bankruptcy of the general or limited partner of a borrower that is a partnership, or the bankruptcy of a member of a borrower that is a limited liability company or the bankruptcy of a shareholder of a borrower that is a corporation may provide the opportunity in the bankruptcy case of the partner, member or shareholder to obtain an order from a court consolidating the assets and liabilities of the partner, member or
 
 
85

 
 
shareholder with those of the mortgagor pursuant to the doctrines of substantive consolidation or piercing the corporate veil. In such a case, the respective mortgaged property, for example, would become property of the estate of the bankrupt partner, member or shareholder.  Not only would the mortgaged property be available to satisfy the claims of creditors of the partner, member or shareholder, but an automatic stay would apply to any attempt by the trustee to exercise remedies with respect to the mortgaged property.  However, such an occurrence should not affect the Trustee’s status as a secured creditor with respect to the mortgagor or its security interest in the mortgaged property.
 
A borrower that is a limited partnership, in many cases, may be required by the loan documents to have a special purpose entity as its sole general partner, and a borrower that is a general partnership, in many cases, may be required by the loan documents to have as its general partners only entities that are special purpose entities.  A borrower that is a limited liability company may be required by the loan documents to have a special purpose member or a springing member.  All borrower that are tenants-in-common may be required by the loan documents to be special purpose entities.  These provisions are designed to mitigate the risk of the dissolution or bankruptcy of the borrower partnership or its general partner, a borrower limited liability company or its member (if applicable), or a borrower that is a tenant-in-common.  However, we cannot assure you that any borrower partnership or its general partner, or any borrower limited liability company or its member (if applicable), or a borrower that is a tenant-in-common, will not dissolve or become a debtor under the Bankruptcy Code.
 
Environmental Considerations
 
General. A lender may be subject to environmental risks when taking a security interest in real property. Of particular concern may be properties that are or have been used for industrial, manufacturing, military or disposal activity. Such environmental risks include the possible diminution of the value of a contaminated property or, as discussed below, potential liability for clean-up costs or other remedial actions that could exceed the value of the property or the amount of the lender’s loan. In certain circumstances, a lender may decide to abandon a contaminated mortgaged property as collateral for its loan rather than foreclose and risk liability for clean-up costs.
 
Superlien Laws. Under the laws of many states, contamination on a property may give rise to a lien on the property for clean-up costs. In several states, such a lien has priority over all existing liens, including those of existing mortgages. In these states, the lien of a mortgage may lose its priority to such a “superlien.”
 
CERCLA. The federal Comprehensive Environmental Response, Compensation and Liability Act of 1980, as amended (“CERCLA”), imposes strict liability on present and past “owners” and “operators” of contaminated real property for the costs of clean-up. A secured lender may be liable as an “owner” or “operator” of a contaminated mortgaged property if agents or employees of the lender have participated in the management or operation of such mortgaged property. Such liability may exist even if the lender did not cause or contribute to the contamination and regardless of whether the lender has actually taken possession of a mortgaged property through foreclosure, deed in lieu of foreclosure or otherwise. Moreover, such liability is not limited to the original or unamortized principal balance of a loan or to the value of the property securing a loan. Excluded from CERCLA’s definition of “owner” or “operator, “ however, is a person “who, without participating in the management of the facility, holds indicia of ownership primarily to protect his security interest.” This is the so called “secured creditor exemption.”
 
The Asset Conservation, Lender Liability and Deposit Insurance Protection Act of 1996 (the “Act”) amended, among other things, the provisions of CERCLA with respect to lender liability and the secured creditor exemption. The Act offers protection to lenders by defining the activities in which a lender can engage and still have the benefit of the secured creditor exemption. In order for a lender to be deemed to have participated in the management of a mortgaged property, the lender must actually participate in the operational affairs of the property of the borrower. The Act provides that “merely having the capacity to influence, or unexercised right to control” operations does not constitute participation in management. A lender will lose the protection of the secured creditor exemption if it exercises decision-making control over the borrower’s environmental compliance and hazardous substance handling or disposal practices, or assumes day-to-day management of environmental or substantially all other operational functions of the mortgaged property. The Act also provides that a lender will continue to have the benefit of the secured creditor exemption even if it forecloses on a mortgaged property, purchases it at a foreclosure sale or accepts a deed-in-lieu of foreclosure provided that the lender seeks to sell the mortgaged property at the earliest practicable commercially reasonable time on commercially reasonable terms.
 
 
86

 
 
Certain Other Federal and State Laws. Many states have statutes similar to CERCLA, and not all those statutes provide for a secured creditor exemption. In addition, under federal law, there is potential liability relating to hazardous wastes and underground storage tanks under the federal Resource Conservation and Recovery Act.
 
Some federal, state and local laws, regulations and ordinances govern the management, removal, encapsulation or disturbance of asbestos-containing materials. These laws, as well as common law standards, may impose liability for releases of or exposure to asbestos-containing materials, and provide for third parties to seek recovery from owners or operators of real properties for personal injuries associated with those releases.
 
Federal legislation requires owners of residential housing constructed prior to 1978 to disclose to potential residents or purchasers any known lead-based paint hazards and will impose treble damages for any failure to disclose. In addition, the ingestion of lead-based paint chips or dust particles by children can result in lead poisoning. If lead-based paint hazards exist at a property, then the owner of that property may be held liable for injuries and for the costs of removal or encapsulation of the lead-based paint.
 
In a few states, transfers of some types of properties are conditioned upon cleanup of contamination prior to transfer. In these cases, a lender that becomes the owner of a property through foreclosure, deed in lieu of foreclosure or otherwise, may be required to clean up the contamination before selling or otherwise transferring the property.
 
Beyond statute-based environmental liability, there exist common law causes of action (for example, actions based on nuisance or on toxic tort resulting in death, personal injury or damage to property) related to hazardous environmental conditions on a property. While it may be more difficult to hold a lender liable under common law causes of action, unanticipated or uninsured liabilities of the borrower may jeopardize the borrower’s ability to meet its loan obligations or may decrease the re-sale value of the collateral.
 
Federal, state and local environmental laws and regulatory requirements change often. It is possible that compliance with a new requirement could impose significant compliance costs on a borrower. Such costs may jeopardize the borrower’s ability to meet its loan obligations or decrease the re-sale value of the collateral.
 
Additional Considerations. The cost of remediating hazardous substance contamination at a property can be substantial. If a lender becomes liable, it can bring an action for contribution against the owner or operator who created the environmental hazard, but that individual or entity may be without substantial assets. Accordingly, it is possible that such costs could become a liability of the trust fund and occasion a loss to the certificateholders.
 
To reduce the likelihood of such a loss, except to the extent otherwise specified in the related prospectus supplement, the Pooling Agreement will provide that neither the master servicer nor the special servicer, acting on behalf of the trustee, may acquire title to a mortgaged property or take over its operation unless the special servicer, based solely (as to environmental matters) on a report prepared by a person who regularly conducts environmental audits, has made the determination that it is appropriate to do so, as described under “Description of the Pooling Agreements—Realization Upon Defaulted Mortgage Loans.”
 
If a lender forecloses on a mortgage secured by a property, the operations on which are subject to environmental laws and regulations, the lender will be required to operate the property in accordance with those laws and regulations. Such compliance may entail substantial expense, especially in the case of industrial or manufacturing properties.
 
In addition, a lender may be obligated to disclose environmental conditions on a property to government entities and/or to prospective buyers (including prospective buyers at a foreclosure sale or following foreclosure). Such disclosure may decrease the amount that prospective buyers are willing to pay for the affected property, sometimes substantially, and thereby decrease the ability of the lender to recoup its investment in a loan upon foreclosure.
 
Environmental Site Assessments. In most cases, an environmental site assessment of each mortgaged property will have been performed in connection with the origination of the related mortgage loan or at some time prior to the issuance of the related certificates. Environmental site assessments, however, vary considerably in their content, quality and cost. Even when adhering to good professional practices, environmental consultants will sometimes not
 
 
87

 
 
detect significant environmental problems because to do an exhaustive environmental assessment would be far too costly and time-consuming to be practical.
 
Due-on-Sale and Due-on-Encumbrance Provisions
 
Certain of the mortgage loans may contain “due-on-sale” and “due-on-encumbrance” clauses that purport to permit the lender to accelerate the maturity of the loan if the borrower transfers or encumbers the related Mortgaged Property. In recent years, court decisions and legislative actions placed substantial restrictions on the right of lenders to enforce such clauses in many states. However, the Garn-St Germain Depository Institutions Act of 1982 (the “Garn Act”) generally preempts state laws that prohibit the enforcement of due-on-sale clauses and permits lenders to enforce these clauses in accordance with their terms, subject to certain limitations as set forth in the Garn Act and the regulations promulgated thereunder. Accordingly, a master servicer may nevertheless have the right to accelerate the maturity of a mortgage loan that contains a “due-on-sale” provision upon transfer of an interest in the property, without regard to the master servicer’s ability to demonstrate that a sale threatens its legitimate security interest.
 
Junior Liens; Rights of Holders of Senior Liens
 
If so provided in the related prospectus supplement, mortgage assets for a series of certificates may include mortgage loans secured by junior liens, and the loans secured by the related senior liens may not be included in the mortgage pool. See “Description of the Trust Funds—Mortgage Loans—General.”
 
Subordinate Financing
 
The terms of certain of the mortgage loans may not restrict the ability of the borrower to use the mortgaged property as security for one or more additional loans, or such restrictions may be unenforceable. Where a borrower encumbers a mortgaged property with one or more junior liens, the senior lender is subjected to additional risk. First, the borrower may have difficulty servicing and repaying multiple loans. Moreover, if the subordinate financing permits recourse to the borrower (as is frequently the case) and the senior loan does not, a borrower may have more incentive to repay sums due on the subordinate loan. Second, acts of the senior lender that prejudice the junior lender or impair the junior lender’s security may create a superior equity in favor of the junior lender. For example, if the borrower and the senior lender agree to an increase in the principal amount of or the interest rate payable on the senior loan, the senior lender may lose its priority to the extent any existing junior lender is harmed or the borrower is additionally burdened. Third, if the borrower defaults on the senior loan and/or any junior loan or loans, the existence of junior loans and actions taken by junior lenders can impair the security available to the senior lender and can interfere with or delay the taking of action by the senior lender. Moreover, the bankruptcy of a junior lender may operate to stay foreclosure or similar proceedings by the senior lender.
 
Default Interest and Limitations on Prepayments
 
Notes and mortgages may contain provisions that obligate the borrower to pay a late charge or additional interest if payments are not timely made, and in some circumstances, may prohibit prepayments for a specified period and/or condition prepayments upon the borrower’s payment of prepayment fees or yield maintenance penalties. In certain states, there are or may be specific limitations upon the late charges which a lender may collect from a borrower for delinquent payments. Certain states also limit the amounts that a lender may collect from a borrower as an additional charge if the loan is prepaid. In addition, the enforceability of provisions that provide for prepayment fees or penalties upon an involuntary prepayment is unclear under the laws of many states.
 
Applicability of Usury Laws
 
Title V of the Depository Institutions Deregulation and Monetary Control Act of 1980 (“Title V”) provides that state usury limitations shall not apply to certain types of residential (including multifamily) first mortgage loans originated by certain lenders after March 31, 1980. Title V authorized any state to reimpose interest rate limits by adopting, before April 1, 1983, a law or constitutional provision that expressly rejects application of the federal law. In addition, even where Title V is not so rejected, any state is authorized by the law to adopt a provision limiting discount points or other charges on mortgage loans covered by Title V. Certain states have taken action to reimpose interest rate limits and/or to limit discount points or other charges.
 
 
88

 
 
No mortgage loan originated in any state in which application of Title V has been expressly rejected or a provision limiting discount points or other charges has been adopted, will (if originated after that rejection or adoption) be eligible for inclusion in a trust fund unless (i) such mortgage loan provides for such interest rate, discount points and charges as are permitted in such state or (ii) such mortgage loan provides that the terms thereof are to be construed in accordance with the laws of another state under which such interest rate, discount points and charges would not be usurious and the borrower’s counsel has rendered an opinion that such choice of law provision would be given effect.
 
Statutes differ in their provisions as to the consequences of a usurious loan. One group of statutes requires the lender to forfeit the interest due above the applicable limit or impose a specified penalty. Under this statutory scheme, the borrower may cancel the recorded mortgage or deed of trust upon paying its debt with lawful interest, and the lender may foreclose, but only for the debt plus lawful interest. A second group of statutes is more severe. A violation of this type of usury law results in the invalidation of the transaction, thereby permitting the borrower to cancel the recorded mortgage or deed of trust without any payment or prohibiting the lender from foreclosing.
 
Certain Laws and Regulations
 
The mortgaged properties will be subject to compliance with various federal, state and local statutes and regulations. Failure to comply (together with an inability to remedy any such failure) could result in material diminution in the value of a mortgaged property which could, together with the possibility of limited alternative uses for a particular mortgaged property (i.e., a nursing or convalescent home or hospital), result in a failure to realize the full principal amount of the related mortgage loan.
 
The lender may be subject to additional risk depending upon the type and use of the mortgaged property in question. See “Risk Factors—Commercial and Multifamily Mortgage Loans are Subject to Certain Risks Which Could Adversely Affect the Performance of Your Offered Certificates.”
 
Americans with Disabilities Act
 
Under Title III of the Americans with Disabilities Act of 1990 and rules promulgated thereunder (collectively, the “ADA”), in order to protect individuals with disabilities, public accommodations (such as hotels, restaurants, shopping centers, hospitals, schools and social service center establishments) must remove architectural and communication barriers which are structural in nature from existing places of public accommodation to the extent “readily achievable.” In addition, under the ADA, alterations to a place of public accommodation or a commercial facility are to be made so that, to the maximum extent feasible, such altered portions are readily accessible to and usable by disabled individuals. The “readily achievable” standard takes into account, among other factors, the financial resources of the affected site, owner, landlord or other applicable person. In addition to imposing a possible financial burden on the borrower in its capacity as owner or landlord, the ADA may also impose such requirements on a foreclosing lender who succeeds to the interest of the borrower as owner or landlord. Furthermore, since the “readily achievable” standard may vary depending on the financial condition of the owner or landlord, a foreclosing lender who is financially more capable than the borrower of complying with the requirements of the ADA may be subject to more stringent requirements than those to which the borrower is subject.
 
Servicemembers Civil Relief Act
 
Under the terms of the Servicemembers Civil Relief Act (formerly the Soldiers’ and Sailors’ Civil Relief Act of 1940), as amended (the “Relief Act”), a borrower who enters military service after the origination of such borrower’s mortgage loan (including a borrower who was in reserve status and is called to active duty after origination of the mortgage loan), upon notification by such borrower, will not be charged interest, including fees and charges, in excess of 6% per annum during the period of such borrower’s active duty status. In addition to adjusting the interest, the lender must forgive any such interest in excess of 6% unless a court or administrative agency orders otherwise upon application of the lender. The Relief Act applies to individuals who are members of the Army, Navy, Air Force, Marines, National Guard, Reserves, Coast Guard and officers of the U.S. Public Health Service or the National Oceanic and Atmospheric Administration assigned to duty with the military. Because the Relief Act applies to individuals who enter military service (including reservists who are called to active duty) after origination of the related mortgage loan, no information can be provided as to the number of loans with individuals
 
 
89

 
 
as borrowers that may be affected by the Relief Act. Application of the Relief Act would adversely affect, for an indeterminate period of time, the ability of a master servicer or special servicer to collect full amounts of interest on certain of the mortgage loans. Any shortfalls in interest collections resulting from the application of the Relief Act would result in a reduction of the amounts distributable to the holders of the related series of certificates, and would not be covered by advances or any form of Credit Support provided in connection with such certificates. In addition, the Relief Act imposes limitations that would impair the ability of the master servicer or special servicer to foreclose on an affected mortgage loan during the borrower’s period of active duty status, and, under certain circumstances, during an additional three month period thereafter.
 
Anti-Money Laundering, Economic Sanctions and Bribery
 
Many jurisdictions have adopted wide-ranging anti-money laundering, economic and trade sanctions, and anti-corruption and anti-bribery laws, and regulations (collectively, the “Requirements”).  Any of the depositor, the issuing entity, the underwriters, the master servicer, the special servicer, the trustee or the certificate administrator could be requested or required to obtain certain assurances from prospective investors intending to purchase Certificates and to retain such information or to disclose information pertaining to them to governmental, regulatory or other authorities or to financial intermediaries or engage in due diligence or take other related actions in the future.  It is the policy of the depositor, the issuing entity, the underwriters, the master servicer, the special servicer, the trustee and the certificate administrator to comply with Requirements to which they are or may become subject and to interpret such Requirements broadly in favor of disclosure.  Failure to honor any request by the depositor, the issuing entity, the underwriters, the master servicer, the special servicer, the trustee or the certificate administrator to provide requested information or take such other actions as may be necessary or advisable for the depositor, the issuing entity, the underwriters, the master servicer, the special servicer, the trustee or the certificate administrator to comply with any Requirements, related legal process or appropriate requests (whether formal or informal) may result in, among other things, a forced sale to another investor of such investor’s certificates.  In addition, each of the depositor, the issuing entity, the underwriters, the master servicer, the special servicer, the trustee and the certificate administrator intends to comply with the U.S. Bank Secrecy Act, U.S. Bank Secrecy Act, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (also known as the “Patriot Act”) and any other anti-money laundering and anti-terrorism, economic and trade sanctions, and anti-corruption or anti-bribery laws, and regulations of the United States and other countries, and will disclose any information required or requested by authorities in connection therewith.
 
Potential Forfeiture of Assets
 
Federal law provides that assets (including property purchased or improved with assets) derived from criminal activity or otherwise tainted, or used in the commission of certain offenses, is subject to the blocking requirements of economic sanctions laws and regulations, and can be blocked and/or seized and ordered forfeited to the United States of America. The offenses that can trigger such a blocking and/or seizure and forfeiture include, among others, violations of the Racketeer Influenced and Corrupt Organizations Act, the Bank Secrecy Act, the anti-money laundering, anti-terrorism, economic sanctions, and anti-bribery laws and regulations, including the Patriot Act and the regulations issued pursuant to that act, as well as the narcotic drug laws. In many instances, the United States may seize the property even before a conviction occurs.
 
In the event of a forfeiture proceeding, a lender may be able to establish its interest in the property by proving that (a) its mortgage was executed and recorded before the commission of the illegal conduct from which the assets used to purchase or improve the property were derived or before the commission of any other crime upon which the forfeiture is based, or (b) the lender, at the time of the execution of the mortgage, “did not know or was reasonably without cause to believe that the property was subject to forfeiture.” However, there is no assurance that such a defense will be successful.
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
The following is a general discussion of the anticipated material federal income tax consequences of the purchase, ownership and disposition of certificates. The discussion below does not purport to address all federal
 
 
90

 
 
income tax consequences that may be applicable to particular categories of investors, some of which may be subject to special rules. Further, the authorities on which this discussion is based are subject to change or differing interpretations, and any such change or interpretation could apply retroactively. No rulings have been or will be sought from the Internal Revenue Service (the “IRS“) with respect to any of the federal income tax consequences discussed below. Accordingly, the IRS may take contrary positions. This discussion reflects the applicable provisions of the Internal Revenue Code of 1986, as amended (the “Code”), as well as regulations (the “REMIC Regulations”) promulgated by the U.S. Department of Treasury (the “Treasury”). Investors should consult their own tax advisors in determining the federal, state, local and other tax consequences to them of the purchase, ownership and disposition of certificates.
 
For purposes of this discussion:
 
 
references to the mortgage loans include references to the mortgage loans underlying any MBS included in the mortgage assets; and
 
 
where the applicable prospectus supplement provides for a fixed retained yield with respect to the mortgage loans underlying a series of certificates, references to the mortgage loans will be deemed to refer to that portion of the mortgage loans held by the trust fund which does not include the portion, if any, of the payments on the mortgage loan that is retained by the related mortgage asset seller. References to a “holder” or “certificateholder” in this discussion generally mean the beneficial owner of a certificate.
 
FEDERAL INCOME TAX CONSEQUENCES FOR REMIC CERTIFICATES
 
General
 
With respect to a particular series of certificates, one or more elections may be made to treat the trust fund or one or more segregated pools of assets therein as one or more real estate mortgage investment conduits (each, a “REMIC”) within the meaning of Code Section 860D. A trust fund or a portion thereof as to which a REMIC election will be made will be referred to as a “REMIC Pool.” For purposes of this discussion, certificates of a series as to which one or more REMIC elections are made are referred to as “REMIC Certificates” and will consist of one or more classes of “Regular Certificates” and one class of “Residual Certificates” in the case of each REMIC Pool. Qualification as a REMIC requires ongoing compliance with certain conditions. With respect to each series of REMIC Certificates, Cadwalader, Wickersham & Taft LLP, counsel to the depositor, has advised the depositor that in the firm’s opinion, assuming:
 
 
the making of proper elections;
 
 
compliance with the Pooling Agreement and other related documents and no amendments thereof;
 
 
the accuracy of all representations made with respect to the mortgage loans; and
 
 
compliance with any changes in the law, including any amendments to the Code or applicable Treasury regulations thereunder, each REMIC Pool will qualify as a REMIC.
 
In such case, the Regular Certificates will be considered to be “regular interests” in the REMIC Pool and generally will be treated for federal income tax purposes as if they were newly originated debt instruments, and the Residual Certificates will be considered to be “residual interests” in the REMIC Pool. The prospectus supplement for each series of certificates will indicate whether one or more REMIC elections with respect to the related trust fund will be made, in which event references to “REMIC” or “REMIC Pool” below shall be deemed to refer to each such REMIC Pool. If so specified in the applicable prospectus supplement, the portion of a trust fund as to which a REMIC election is not made may be treated as a grantor trust for federal income tax purposes. See “—Federal Income Tax Consequences for Certificates as to Which No REMIC Election Is Made.”
 
 
91

 
 
Status of REMIC Certificates
 
REMIC Certificates held by a domestic building and loan association will constitute a “regular or residual interest in a REMIC within the meaning of Code Section 7701(a)(19)(C)(xi), but only in the same proportion that the assets of the REMIC Pool would be treated as “loans . . . secured by an interest in real property which is . . . residential real property” (such as single family or multifamily properties, but not commercial properties) within the meaning of Code Section 7701(a)(19)(C)(v) or as other assets described in Code Section 7701(a)(19)(C), and otherwise will not qualify for such treatment. REMIC Certificates held by a real estate investment trust will constitute “real estate assets” within the meaning of Code Section 856(c)(5)(B), and interest, including original issue discount, on the Regular Certificates and income with respect to Residual Certificates will be considered “interest on obligations secured by mortgages on real property or on interests in real property” within the meaning of Code Section 856(c)(3)(B) if received by a real estate investment trust in the same proportion that, for both purposes, the assets of the REMIC Pool would be so treated. If at all times 95% or more of the assets of the REMIC Pool qualify for each of the foregoing respective treatments, the REMIC Certificates will qualify for the corresponding status in their entirety. For purposes of Code Section 856(c)(5)(B), payments of principal and interest on the mortgage loans that are reinvested pending distribution to holders of REMIC Certificates qualify for such treatment. Where two or more REMIC Pools are a part of a tiered structure they will be treated as one REMIC for purposes of the tests described above respecting asset ownership of more or less than 95%. Mortgage loans that have been defeased with U.S. Treasury obligations or other government securities will not qualify for the foregoing treatments. Except as provided in the related prospectus supplement, Regular Certificates will be “qualified mortgages” for another REMIC for purposes of Code Section 860G(a)(3).  REMIC Certificates held by certain financial institutions will constitute an “evidence of indebtedness” within the meaning of Code Section 582(c)(1).
 
Qualification as a REMIC
 
In order for the REMIC Pool to qualify as a REMIC, there must be ongoing compliance on the part of the REMIC Pool with the requirements set forth in the Code. The REMIC Pool must fulfill an asset test, which requires that no more than a de minimis portion of the assets of the REMIC Pool, as of the close of the third calendar month beginning after the “Startup Day” (which for purposes of this discussion is the date of issuance of the REMIC Certificates) and at all times thereafter, may consist of assets other than “qualified mortgages” and “permitted investments.” The REMIC Regulations provide a safe harbor pursuant to which the de minimis requirement is met if at all times the aggregate adjusted basis of the nonqualified assets is less than 1% of the aggregate adjusted basis of all the REMIC Pool’s assets. An entity that fails to meet the safe harbor may nevertheless demonstrate that it holds no more than a de minimis amount of nonqualified assets. A REMIC also must provide “reasonable arrangements” to prevent its residual interest from being held by “disqualified organizations” and must furnish applicable tax information to transferors or agents that violate this requirement. The Pooling Agreement for each Series will contain a provision designed to meet this requirement. See “Taxation of Residual Certificates—Tax-Related Restrictions on Transfer of Residual Certificates—Disqualified Organizations.”
 
A qualified mortgage is any obligation that is principally secured by an interest in real property and that (i) is transferred to the REMIC Pool on the Startup Day in exchange for regular or residual interests, (ii) is purchased by the REMIC Pool within a three-month period thereafter, or (iii) represents an increase in the loan advanced to the obligor under its original terms, in either of the last two cases pursuant to a fixed price contract in effect on the Startup Day. Qualified mortgages include (i) whole mortgage loans, such as the mortgage loans, (ii) certificates of beneficial interest in a grantor trust that holds mortgage loans, including certain of the MBS, (iii) regular interests in another REMIC, such as MBS in a trust as to which a REMIC election has been made, (iv) loans secured by timeshare interests and (v) loans secured by shares held by a tenant stockholder in a cooperative housing corporation, provided, in general:
 
 
the fair market value of the real property security (including buildings and structural components thereof) is at least 80% of the principal balance of the related mortgage loan or mortgage loan underlying the MBS either at origination or as of the Startup Day (an original loan-to-value ratio of not more than 125% with respect to the real property security); or
 
 
92

 
 
 
 
substantially all the proceeds of the mortgage loan or the underlying mortgage loan were used to acquire, improve or protect an interest in real property that, at the origination date, was the only security for the mortgage loan or underlying mortgage loan.
 
If the mortgage loan has been substantially modified other than in connection with a default or reasonably foreseeable default, it must meet the loan-to-value test in the first bullet point of the preceding sentence as of the date of the last such modification or at closing. A qualified mortgage includes a qualified replacement mortgage, which is any obligation that would have been treated as a qualified mortgage if it were transferred to the REMIC Pool on the Startup Day and that is received either:
 
 
in exchange for any qualified mortgage within a three-month period thereafter; or
 
 
in exchange for a “defective obligation” within a two-year period thereafter.
 
A “defective obligation” includes:
 
 
a mortgage in default or as to which default is reasonably foreseeable;
 
 
a mortgage as to which a customary representation or warranty made at the time of transfer to the REMIC Pool has been breached;
 
 
a mortgage that was fraudulently procured by the mortgagor; and
 
 
a mortgage that was not in fact principally secured by real property (but only if such mortgage is disposed of within 90 days of discovery).
 
A mortgage loan that is “defective” as described in the fourth bullet point in the immediately preceding sentence that is not sold or, if within two years of the Startup Day, exchanged, within 90 days of discovery, ceases to be a qualified mortgage after such 90-day period.
 
Permitted investments include cash flow investments, qualified reserve assets, and foreclosure property. A cash flow investment is an investment, earning a return in the nature of interest, of amounts received on or with respect to qualified mortgages for a temporary period, not exceeding 13 months, until the next scheduled distribution to holders of interests in the REMIC Pool. A qualified reserve asset is any intangible property held for investment that is part of any reasonably required reserve maintained by the REMIC Pool to provide for payments of expenses of the REMIC Pool or amounts due on the regular or residual interests in the event of defaults (including delinquencies) on the qualified mortgages, lower than expected reinvestment returns, prepayment interest shortfalls and certain other contingencies. In addition, a reserve fund (limited to not more than 50% of the REMIC Pool’s initial assets) may be used to provide a source of funds for the purchase of increases in the balances of qualified mortgages pursuant to their terms. The reserve fund will be disqualified if more than 30% of the gross income from the assets in such fund for the year is derived from the sale or other disposition of property held for less than three months, unless required to prevent a default on the regular interests caused by a default on one or more qualified mortgages. A reserve fund must be reduced “promptly and appropriately” to the extent no longer required. Foreclosure property is real property acquired by the REMIC Pool in connection with the default or imminent default of a qualified mortgage; provided the depositor had no knowledge that the mortgage loan would go into default at the time it was transferred to the REMIC Pool. Foreclosure property generally must be disposed of prior to the close of the third calendar year following the acquisition of the property by the REMIC Pool, with an extension that may be granted by the IRS.
 
In addition to the foregoing requirements, the various interests in a REMIC Pool also must meet certain requirements. All of the interests in a REMIC Pool must be either of the following:
 
 
one or more classes of regular interests; or
 
 
a single class of residual interests on which distributions, if any, are made pro rata.
 
A regular interest is an interest in a REMIC Pool that is issued on the Startup Day with fixed terms, is designated as a regular interest, and unconditionally entitles the holder to receive a specified principal amount (or
 
 
93

 
 
other similar amount), and provides that interest payments (or other similar amounts), if any, at or before maturity either are payable based on a fixed rate or a qualified variable rate, or consist of a specified, nonvarying portion of the interest payments on qualified mortgages. Such a specified portion may consist of a fixed number of basis points, a fixed percentage of the total interest, or a fixed or qualified variable or inverse variable rate on some or all of the qualified mortgages minus a different fixed or qualified variable rate. The specified principal amount of a regular interest that provides for interest payments consisting of a specified, nonvarying portion of interest payments on qualified mortgages may be zero. A residual interest is an interest in a REMIC Pool other than a regular interest that is issued on the Startup Day and that is designated as a residual interest. An interest in a REMIC Pool may be treated as a regular interest even if payments of principal with respect to such interest are subordinated to payments on other regular interests or the residual interest in the REMIC Pool, and are dependent on the absence of defaults or delinquencies on qualified mortgages or permitted investments, lower than reasonably expected returns on permitted investments, unanticipated expenses incurred by the REMIC Pool or prepayment interest shortfalls. Accordingly, the Regular Certificates of a series will constitute one or more classes of regular interests, and the Residual Certificates for each REMIC Pool of that series will constitute a single class of residual interests on which distributions are made pro rata.
 
If an entity, such as the REMIC Pool, fails to comply with one or more of the ongoing requirements of the Code for REMIC status during any taxable year, the Code provides that the entity will not be treated as a REMIC for such year and thereafter. In this event, an entity with multiple classes of ownership interests may be treated as a separate association taxable as a corporation under Treasury regulations, and the Regular Certificates may be treated as equity interests therein. The Code, however, authorizes the Treasury Department to issue regulations that address situations where failure to meet one or more of the requirements for REMIC status occurs inadvertently and in good faith, and disqualification of the REMIC Pool would occur absent regulatory relief. Investors should be aware, however, that the Conference Committee Report to the Tax Reform Act of 1986 (the “1986 Act”) indicates that the relief may be accompanied by sanctions, such as the imposition of a corporate tax on all or a portion of the REMIC Pool’s income for the period of time in which the requirements for REMIC status are not satisfied.
 
Taxation of Regular Certificates
 
General
 
A regular interest will be treated as a newly originated debt instrument for federal income tax purposes. In general, interest, original issue discount and market discount on a Regular Certificate will be treated as ordinary income to a holder of the Regular Certificate (the “Regular Certificateholder”) as they accrue, and principal payments on a Regular Certificate will be treated as a return of capital to the extent of the Regular Certificateholder’s basis in the Regular Certificate allocable thereto (other than accrued market discount not yet reported as ordinary income). Regular Certificateholders must use the accrual method of accounting with regard to Regular Certificates, regardless of the method of accounting otherwise used by such Regular Certificateholders.
 
Original Issue Discount
 
Accrual Certificates, interest only certificates and principal-only certificates will be, and other Classes of Regular Certificates may be, issued with “original issue discount” within the meaning of Code Section 1273(a). Holders of any class of Regular Certificates having original issue discount generally must include original issue discount in ordinary income for federal income tax purposes as it accrues, in accordance with the constant yield method that takes into account the compounding of interest, in advance of receipt of the cash attributable to such income. The following discussion is based in part on Treasury regulations (the “OID Regulations”) under Code Sections 1271 through 1273 and 1275 and in part on the provisions of the 1986 Act. Regular Certificateholders should be aware, however, that the OID Regulations do not adequately address certain issues relevant to prepayable securities, such as the Regular Certificates. To the extent such issues are not addressed in such regulations, the depositor intends to apply the methodology described in the Conference Committee Report to the 1986 Act. No assurance can be provided that the IRS will not take a different position as to those matters not currently addressed by the OID Regulations. Moreover, the OID Regulations include an anti-abuse rule allowing the IRS to apply or depart from the OID Regulations where necessary or appropriate to ensure a reasonable tax result in light of the applicable statutory provisions. A tax result will not be considered unreasonable under the anti-abuse rule in the absence of a substantial effect on the present value of a taxpayer’s tax liability. Investors are advised to consult their
 
 
94

 
 
own tax advisors as to the discussion herein and the appropriate method for reporting interest and original issue discount with respect to the Regular Certificates.
 
Each Regular Certificate will be treated as a single installment obligation for purposes of determining the original issue discount includible in a Regular Certificateholder’s income. The total amount of original issue discount on a Regular Certificate is the excess of the “stated redemption price at maturity” of the Regular Certificate over its “issue price.” The issue price of a class of Regular Certificates offered pursuant to this Prospectus generally is the first price at which a substantial amount of Regular Certificates of that class is sold to the public (excluding bond houses, brokers and underwriters). Although unclear under the OID Regulations, the depositor intends to treat the issue price of a class as to which there is no substantial sale as of the issue date or that is retained by the depositor as the fair market value of that class as of the issue date. The issue price of a Regular Certificate also includes the amount paid by an initial Regular Certificateholder for accrued interest that relates to a period prior to the issue date of the Regular Certificate, unless the Regular Certificateholder elects on its federal income tax return to exclude such amount from the issue price and to recover it on the first distribution date. The stated redemption price at maturity of a Regular Certificate always includes the original principal amount of the Regular Certificate, but generally will not include distributions of stated interest if such interest distributions constitute “qualified stated interest.” Under the OID Regulations, qualified stated interest generally means interest payable at a single fixed rate or a qualified variable rate (as described below), provided that such interest payments are unconditionally payable at intervals of one year or less during the entire term of the Regular Certificate. Because there is no penalty or default remedy in the case of nonpayment of interest with respect to a Regular Certificate, it is possible that no interest on any class of Regular Certificates will be treated as qualified stated interest. However, except as provided in the following three sentences or in the applicable prospectus supplement, because the underlying mortgage loans provide for remedies in the event of default, the depositor intends to treat interest with respect to the Regular Certificates as qualified stated interest. Distributions of interest on an Accrual Certificate, or on other Regular Certificates with respect to which deferred interest will accrue, will not constitute qualified stated interest, in which case the stated redemption price at maturity of such Regular Certificates includes all distributions of interest as well as principal thereon. Likewise, the depositor intends to treat an “interest only” class, or a class on which interest is substantially disproportionate to its principal amount (a so-called “super-premium” class) as having no qualified stated interest. Where the interval between the issue date and the first distribution date on a Regular Certificate is shorter than the interval between subsequent distribution dates, the interest attributable to the additional days will be included in the stated redemption price at maturity.
 
Under a de minimis rule, original issue discount on a Regular Certificate will be considered to be zero if such original issue discount is less than 0.25% of the stated redemption price at maturity of the Regular Certificate multiplied by the weighted average maturity of the Regular Certificate. For this purpose, the weighted average maturity of the Regular Certificate is computed as the sum of the amounts determined by multiplying the number of full years (i.e., rounding down partial years) from the issue date until each distribution is scheduled to be made by a fraction, the numerator of which is the amount of each distribution included in the stated redemption price at maturity of the Regular Certificate and the denominator of which is the stated redemption price at maturity of the Regular Certificate. The Conference Committee Report to the 1986 Act provides that the schedule of such distributions should be determined in accordance with the assumed rate of prepayment of the mortgage loans (the “Prepayment Assumption”) and the anticipated reinvestment rate, if any, relating to the Regular Certificates. The Prepayment Assumption with respect to a series of Regular Certificates will be set forth in the related prospectus supplement. Holders generally must report de minimis original issue discount pro rata as principal payments are received, and such income will be capital gain if the Regular Certificate is held as a capital asset. However, under the OID Regulations, Regular Certificateholders may elect to accrue all de minimis original issue discount as well as market discount and market premium under the constant yield method. See “Election to Treat All Interest Under the Constant Yield Method.”
 
A Regular Certificateholder generally must include in gross income for any taxable year the sum of the “daily portions,” as defined below, of the original issue discount on the Regular Certificate accrued during an accrual period for each day on which it holds the Regular Certificate, including the date of purchase but excluding the date of disposition. The depositor will treat the monthly period ending on the day before each distribution date as the accrual period. With respect to each Regular Certificate, a calculation will be made of the original issue discount that accrues during each successive full accrual period (or shorter period from the date of original issue) that ends on the day before the related distribution date on the Regular Certificate. The Conference Committee Report to the 1986
 
 
95

 
 
Act states that the rate of accrual of original issue discount is intended to be based on the Prepayment Assumption. The original issue discount accruing in a full accrual period would be the excess, if any, of:
 
 
the sum of (a) the present value of all of the remaining distributions to be made on the Regular Certificate as of the end of that accrual period that are included in the Regular Certificate’s stated redemption price at maturity and (b) the distributions made on the Regular Certificate during the accrual period that are included in the Regular Certificate’s stated redemption price at maturity; over
 
 
the adjusted issue price of the Regular Certificate at the beginning of the accrual period.
 
The present value of the remaining distributions referred to in the preceding sentence is calculated based on:
 
 
the yield to maturity of the Regular Certificate at the issue date;
 
 
events (including actual prepayments) that have occurred prior to the end of the accrual period; and
 
 
the Prepayment Assumption.
 
For these purposes, the adjusted issue price of a Regular Certificate at the beginning of any accrual period equals the issue price of the Regular Certificate, increased by the aggregate amount of original issue discount with respect to the Regular Certificate that accrued in all prior accrual periods and reduced by the amount of distributions included in the Regular Certificate’s stated redemption price at maturity that were made on the Regular Certificate in such prior periods. The original issue discount accruing during any accrual period (as determined in this paragraph) will then be divided by the number of days in the period to determine the daily portion of original issue discount for each day in the period. With respect to an initial accrual period shorter than a full accrual period, the daily portions of original issue discount must be determined according to an appropriate allocation under any reasonable method.
 
Under the method described above, the daily portions of original issue discount required to be included in income by a Regular Certificateholder generally will increase to take into account prepayments on the Regular Certificates as a result of prepayments on the mortgage loans that exceed the Prepayment Assumption, and generally will decrease (but not below zero for any period) if the prepayments are slower than the Prepayment Assumption. An increase in prepayments on the mortgage loans with respect to a series of Regular Certificates can result in both a change in the priority of principal payments with respect to certain classes of Regular Certificates and either an increase or decrease in the daily portions of original issue discount with respect to such Regular Certificates.
 
The IRS proposed regulations on August 24, 2004 that create a special rule for accruing original issue discount on Regular Certificates providing for a delay between record and payment dates, such that the period over which original issue discount accrues coincides with the period over which the right of Regular Certificateholders to interest payment accrues under the governing contract provisions rather than over the period between distribution dates. If the proposed regulations are adopted in the same form as proposed, Regular Certificateholders would be required to accrue interest from the issue date to the first record date, but would not be required to accrue interest after the last record date. The proposed regulations are limited to Regular Certificates with delayed payment for periods of fewer than 32 days. The proposed regulations are proposed to apply to any Regular Certificate issued after the date the final regulations are published in the Federal Register.
 
Acquisition Premium
 
A purchaser of a Regular Certificate at a price greater than its adjusted issue price but less than its stated redemption price at maturity will be required to include in gross income the daily portions of the original issue discount on the Regular Certificate reduced pro rata by a fraction, the numerator of which is the excess of its purchase price over such adjusted issue price and the denominator of which is the excess of the remaining stated redemption price at maturity over the adjusted issue price. Alternatively, such a subsequent purchaser may elect to treat all such acquisition premium under the constant yield method, as described below under the heading “Election to Treat All Interest Under the Constant Yield Method.”
 
 
96

 
 
Variable Rate Regular Certificates
 
Regular Certificates may provide for interest based on a variable rate.  Under the OID Regulations, interest is treated as payable at a variable rate if, generally:
 
 
the issue price does not exceed the original principal balance by more than a specified amount; and
 
 
the interest compounds or is payable at least annually at current values of
 
(a)      one or more “qualified floating rates,”
 
(b)      a single fixed rate and one or more qualified floating rates,
 
(c)      a single “objective rate,” or
 
(d)      a single fixed rate and a single objective rate that is a “qualified inverse floating rate.”
 
A floating rate is a qualified floating rate if variations in the rate can reasonably be expected to measure contemporaneous variations in the cost of newly borrowed funds, where the rate is subject to a fixed multiple that is greater than 0.65, but not more than 1.35.  The rate may also be increased or decreased by a fixed spread or subject to a fixed cap or floor, or a cap or floor that is not reasonably expected as of the issue date to affect the yield of the instrument significantly.  An objective rate (other than a qualified floating rate) is a rate that is determined using a single fixed formula and that is based on objective financial or economic information, provided that the information is not (1) within the control of the depositor or a related party or (2) unique to the circumstances of the depositor or a related party.  A qualified inverse floating rate is a rate equal to a fixed rate minus a qualified floating rate that inversely reflects contemporaneous variations in the cost of newly borrowed funds; an inverse floating rate that is not a qualified floating rate may nevertheless be an objective rate.  A class of Regular Certificates may be issued under this prospectus that does not have a variable rate under the OID Regulations, for example, a class that bears different rates at different times during the period it is outstanding so that it is considered significantly “front-loaded” or “back-loaded” within the meaning of the OID Regulations.  It is possible that a class of this type may be considered to bear “contingent interest” within the meaning of the OID Regulations.  The OID Regulations, as they relate to the treatment of contingent interest, are by their terms not applicable to Regular Certificates.  However, if final regulations dealing with contingent interest with respect to Regular Certificates apply the same principles as the current regulations, those regulations may lead to different timing of income inclusion than would be the case under the variable interest regulations.  Furthermore, application of those principles could lead to the characterization of gain on the sale of contingent interest Regular Certificates as ordinary income.  Investors should consult their tax advisors regarding the appropriate treatment of any Regular Certificate that does not pay interest at a fixed rate or variable rate as described in this paragraph.
 
Under the REMIC Regulations, a Regular Certificate (1) bearing a rate that qualifies as a variable rate under the OID Regulations that is tied to current values of a variable rate (or the highest, lowest or average of two or more variable rates), including a rate based on the average cost of funds of one or more financial institutions, or a positive or negative multiple of a rate (plus or minus a specified number of basis points), or that represents a weighted average of rates on some or all of the mortgage loans, including a rate that is subject to one or more caps or floors, or (2) bearing one or more of these variable rates for one or more periods or one or more fixed rates for one or more periods, and a different variable rate or fixed rate for other periods qualifies as a regular interest in a REMIC.
 
Unless otherwise indicated in the applicable prospectus supplement, the depositor intends to treat Regular Certificates that provide for variable rates in the same manner as obligations bearing a variable rate for original issue discount reporting purposes. The amount of original issue discount with respect to a Regular Certificate bearing a variable rate of interest will accrue in the manner described above under “Original Issue Discount” with the yield to maturity and future payments on such Regular Certificate generally to be determined by assuming that interest will be payable for the life of the Regular Certificate based on the initial rate (or, if different, the value of the applicable variable rate as of the pricing date) for the relevant class. Unless otherwise specified in the applicable prospectus supplement, the depositor intends to treat such variable interest as qualified stated interest, other than variable interest on an interest-only or super-premium class, which will be treated as non-qualified stated interest includible
 
 
97

 
 
in the stated redemption price at maturity. Ordinary income reportable for any period will be adjusted based on subsequent changes in the applicable interest rate index.
 
Although unclear under the OID Regulations, unless required otherwise by applicable final regulations, the depositor intends to treat Regular Certificates bearing an interest rate that is a weighted average of the net interest rates on mortgage loans or MBS having fixed or adjustable rates, as having qualified stated interest, except to the extent that initial “teaser” rates cause sufficiently “back-loaded” interest to create more than de minimis original issue discount. The yield on such Regular Certificates for purposes of accruing original issue discount will be a hypothetical fixed rate based on the fixed rates, in the case of fixed rate mortgage loans, and initial “teaser rates” followed by fully indexed rates, in the case of adjustable rate mortgage loans. In the case of adjustable rate mortgage loans, the applicable index used to compute interest on the mortgage loans will be the index in effect on the pricing date (or possibly the issue date), and in the case of teaser rates, will be deemed to be in effect beginning with the period in which the first weighted average adjustment date occurring after the issue date occurs. Adjustments will be made in each accrual period either increasing or decreasing the amount of ordinary income reportable to reflect the actual Pass-Through Rate on the Regular Certificates.
 
Deferred Interest
 
Under the OID Regulations, all interest on a Regular Certificate as to which there may be deferred interest is includible in the stated redemption price at maturity thereof. Accordingly, any deferred interest that accrues with respect to a class of Regular Certificates may constitute income to the holders of such Regular Certificates prior to the time distributions of cash with respect to such Deferred Interest are made.
 
Market Discount
 
A purchaser of a Regular Certificate also may be subject to the market discount rules of Code Section 1276 through 1278. Under these Code sections and the principles applied by the OID Regulations in the context of original issue discount, “market discount” is the amount by which the purchaser’s original basis in the Regular Certificate (exclusive of accrued qualified stated interest):
 
 
is exceeded by the then-current principal amount of the Regular Certificate; or
 
 
in the case of a Regular Certificate having original issue discount, is exceeded by the adjusted issue price of such Regular Certificate at the time of purchase.
 
Such purchaser generally will be required to recognize ordinary income to the extent of accrued market discount on such Regular Certificate as distributions includible in the stated redemption price at maturity thereof are received, in an amount not exceeding any such distribution. Such market discount would accrue in a manner to be provided in Treasury regulations and should take into account the Prepayment Assumption. The Conference Committee Report to the 1986 Act provides that until such regulations are issued, such market discount would accrue either:
 
 
on the basis of a constant interest rate; or
 
 
in the ratio of stated interest allocable to the relevant period to the sum of the interest for such period plus the remaining interest as of the end of such period, or in the case of a Regular Certificate issued with original issue discount, in the ratio of original issue discount accrued for the relevant period to the sum of the original issue discount accrued for such period plus the remaining original issue discount as of the end of such period.
 
Such purchaser also generally will be required to treat a portion of any gain on a sale or exchange of the Regular Certificate as ordinary income to the extent of the market discount accrued to the date of disposition under one of the foregoing methods, less any accrued market discount previously reported as ordinary income as partial distributions in reduction of the stated redemption price at maturity were received. Such purchaser will be required to defer deduction of a portion of the excess of the interest paid or accrued on indebtedness incurred to purchase or carry a Regular Certificate over the interest distributable thereon. The deferred portion of such interest expense in any taxable year generally will not exceed the accrued market discount on the Regular Certificate for such year. Any such deferred interest expense is, in general, allowed as a deduction not later than the year in which the related
 
 
98

 
 
market discount income is recognized or the Regular Certificate is disposed of. As an alternative to the inclusion of market discount in income on the foregoing basis, the Regular Certificateholder may elect to include market discount in income currently as it accrues on all market discount instruments acquired by such Regular Certificateholder in that taxable year or thereafter, in which case the interest deferral rule will not apply. See “Election to Treat All Interest Under the Constant Yield Method” below regarding an alternative manner in which such election may be deemed to be made.
 
Market discount with respect to a Regular Certificate will be considered to be zero if such market discount is less than 0.25% of the remaining stated redemption price at maturity of such Regular Certificate multiplied by the weighted average maturity of the Regular Certificate (determined as described above in the third paragraph under “Original Issue Discount”) remaining after the date of purchase. It appears that de minimis market discount would be reported in a manner similar to de minimis original issue discount. See “Original Issue Discount” above. Treasury regulations implementing the market discount rules have not yet been issued, and therefore investors should consult their own tax advisors regarding the application of these rules. Investors should also consult Revenue Procedure 92-67 concerning the elections to include market discount in income currently and to accrue market discount on the basis of the constant yield method.
 
Premium
 
A Regular Certificate purchased at a cost, excluding any portion of the cost attributable to accrued qualified stated interest, greater than its remaining stated redemption price at maturity generally is considered to be purchased at a premium. If the Regular Certificateholder holds such Regular Certificate as a “capital asset” within the meaning of Code Section 1221, the Regular Certificateholder may elect under Code Section 171 to amortize such premium under the constant yield method. Treasury Regulations issued under Code Section 171 do not, by their terms, apply to Regular Certificates, which are prepayable based on prepayments on the underlying mortgage loans. However, the Conference Committee Report to the 1986 Act indicates a Congressional intent that the same rules that will apply to the accrual of market discount on installment obligations will also apply to amortizing bond premium under Code Section 171 on installment obligations such as the Regular Certificates, although it is unclear whether the alternatives to the constant yield method described above under “Market Discount” are available. Amortizable bond premium will be treated as an offset to interest income on a Regular Certificate rather than as a separate deduction item. See “Election to Treat All Interest Under the Constant Yield Method” below regarding an alternative manner in which the Code Section 171 election may be deemed to be made.
 
Election to Treat All Interest Under the Constant Yield Method
 
A holder of a debt instrument such as a Regular Certificate may elect to treat all interest that accrues on the instrument using the constant yield method, with none of the interest being treated as qualified stated interest. For purposes of applying the constant yield method to a debt instrument subject to such an election:
 
 
“interest” includes stated interest, original issue discount, de minimis original issue discount, market discount and de minimis market discount, as adjusted by any amortizable bond premium or acquisition premium; and
 
 
the debt instrument is treated as if the instrument were issued on the holder’s acquisition date in the amount of the holder’s adjusted basis immediately after acquisition.
 
It is unclear whether, for this purpose, the initial Prepayment Assumption would continue to apply or if a new prepayment assumption as of the date of the holder’s acquisition would apply. A holder generally may make such an election on an instrument by instrument basis or for a class or group of debt instruments. However, if a holder makes the election with respect to a premium bond,  then the holder is deemed to make the election to amortize premium for all the premium bonds it holds at the beginning of the taxable year and all premium bonds it acquires thereafter.  If a holder makes the election with respect to a market discount bond,  then it is deemed to make the election to accrue market discount for all the market discount bonds it acquires at the beginning of the taxable year and all market discount bonds it acquires thereafter. The election is made on the holder’s federal income tax return for the year in which the debt instrument is acquired and is irrevocable except with the approval of the IRS. Investors should consult their own tax advisors regarding the advisability of making such an election.
 
 
99

 
 
Sale or Exchange of Regular Certificates
 
If a Regular Certificateholder sells or exchanges a Regular Certificate, the Regular Certificateholder will recognize gain or loss equal to the difference, if any, between the amount received (other than amounts allocable to accrued interest) and its adjusted basis in the Regular Certificate. The adjusted basis of a Regular Certificate generally will equal the cost of the Regular Certificate to the seller, increased by any original issue discount or market discount previously included in the seller’s gross income with respect to the Regular Certificate and reduced by amounts included in the stated redemption price at maturity of the Regular Certificate that were previously received by the seller, by any amortized premium and by previously recognized losses.
 
Except as described above with respect to market discount, and except as provided in this paragraph, any gain or loss on the sale or exchange of a Regular Certificate realized by an investor who holds the Regular Certificate as a capital asset will be capital gain or loss and will be long-term or short-term depending on whether the Regular Certificate has been held for the long-term capital gain holding period (currently more than one year). Such gain will be treated as ordinary income as follows:
 
 
if a Regular Certificate is held as part of a “conversion transaction” as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Regular Certificateholder’s net investment in the conversion transaction at 120% of the appropriate applicable Federal rate under Code Section 1274(d) in effect at the time the taxpayer entered into the transaction minus any amount previously treated as ordinary income with respect to any prior disposition of property that was held as a part of such transaction;
 
 
in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary rates; or
 
 
to the extent that such gain does not exceed the excess, if any, of (a) the amount that would have been includible in the gross income of the holder if its yield on such Regular Certificate were 110% of the applicable Federal rate as of the date of purchase, over (b) the amount of income actually includible in the gross income of such holder with respect to the Regular Certificate.
 
In addition, gain or loss recognized from the sale of a Regular Certificate by certain banks or thrift institutions will be treated as ordinary income or loss pursuant to Code Section 582(c).  Long-term capital gains of certain non-corporate taxpayers generally are subject to a lower maximum tax rate than ordinary income or short-term capital gains of such taxpayers for property held for more than one year. The maximum tax rate for corporations is the same with respect to both ordinary income and capital gains.
 
Treatment of Losses
 
Holders of Regular Certificates will be required to report income with respect to Regular Certificates on the accrual method of accounting, without giving effect to delays or reductions in distributions attributable to defaults or delinquencies on the mortgage loans allocable to a particular class of Regular Certificates, except to the extent it can be established that such losses are uncollectible. Accordingly, the holder of a Regular Certificate may have income, or may incur a diminution in cash flow as a result of a default or delinquency, but may not be able to take a deduction (subject to the discussion below) for the corresponding loss until a subsequent taxable year. In this regard, investors are cautioned that while they may generally cease to accrue interest income if it reasonably appears that the interest will be uncollectible, the IRS may take the position that original issue discount must continue to be accrued in spite of its uncollectibility until the debt instrument is disposed of in a taxable transaction or becomes worthless in accordance with the rules of Code Section 166. To the extent the rules of Code Section 166 regarding bad debts are applicable, it appears that holders of Regular Certificates that are corporations or that otherwise hold the Regular Certificates in connection with a trade or business should in general be allowed to deduct as an ordinary loss any such loss sustained during the taxable year on account of any such Regular Certificates becoming wholly or partially worthless, and that, in general, holders of Regular Certificates that are not corporations and do not hold the Regular Certificates in connection with a trade or business will be allowed to deduct as a short-term capital loss any loss with respect to principal sustained during the taxable year on account of a portion of any class or subclass of such Regular Certificates becoming wholly worthless. Although the matter is not free from doubt, noncorporate holders of Regular Certificates should be allowed a bad debt deduction at that time as the principal balance of any class or subclass of those Regular Certificates is reduced to reflect losses resulting from any liquidated mortgage
 
 
100

 
 
loans below a holder’s basis in the Regular Certificates.  The IRS, however, could take the position that non-corporate holders will be allowed a bad debt deduction to reflect those losses only after all mortgage loans remaining in the trust fund have been liquidated or that class of Regular Certificates has been otherwise retired.  The IRS could also assert that losses on the Regular Certificates are deductible based on some other method that may defer those deductions for all holders, such as reducing future cash flow for purposes of computing original issue discount.  This may have the effect of creating “negative” original issue discount which would be deductible only against future positive original issue discount or otherwise upon termination of the class.  Notwithstanding the foregoing, it is not clear whether holders of interest-only certificates are entitled to any deduction under Code Section 166 for bad debt losses.  Holders of Regular Certificates are urged to consult their own tax advisors regarding the appropriate timing, amount and character of any loss sustained with respect to such Regular Certificates. While losses attributable to interest previously reported as income should be deductible as ordinary losses by both corporate and non-corporate holders, the IRS may take the position that losses attributable to accrued original issue discount may only be deducted as short-term capital losses by non-corporate holders not engaged in a trade or business. Special loss rules are applicable to banks and thrift institutions, including rules regarding reserves for bad debts. Such taxpayers are advised to consult their tax advisors regarding the treatment of losses on Regular Certificates.
 
Taxation of Residual Certificates
 
Taxation of REMIC Income
 
Generally, the “daily portions” of REMIC taxable income or net loss will be includible as ordinary income or loss in determining the federal taxable income of holders of Residual Certificates (“Residual Certificateholders”), and will not be taxed separately to the REMIC Pool. The daily portions of REMIC taxable income or net loss of a Residual Certificateholder are determined by allocating the REMIC Pool’s taxable income or net loss for each calendar quarter ratably to each day in such quarter and by allocating such daily portion among the Residual Certificateholders in proportion to their respective holdings of Residual Certificates in the REMIC Pool on such day. REMIC taxable income is generally determined in the same manner as the taxable income of an individual using the accrual method of accounting, except that:
 
 
the limitations on deductibility of investment interest expense and expenses for the production of income do not apply;
 
 
all bad loans will be deductible as business bad debts; and
 
 
the limitation on the deductibility of interest and expenses related to tax-exempt income will apply.
 
The REMIC Pool’s gross income includes interest, original issue discount income and market discount income, if any, on the mortgage loans, reduced by amortization of any premium on the mortgage loans, plus income from amortization of issue premium, if any, on the Regular Certificates, plus income on reinvestment of cash flows and reserve assets, plus any cancellation of indebtedness income upon allocation of realized losses to the Regular Certificates. The REMIC Pool’s deductions include interest and original issue discount expense on the Regular Certificates, servicing fees on the mortgage loans, other administrative expenses of the REMIC Pool and realized losses on the mortgage loans. The requirement that Residual Certificateholders report their pro rata share of taxable income or net loss of the REMIC Pool will continue until there are no certificates of any class of the related series outstanding.
 
The taxable income recognized by a Residual Certificateholder in any taxable year will be affected by, among other factors, the relationship between the timing of recognition of interest and original issue discount or market discount income or amortization of premium with respect to the mortgage loans, on the one hand, and the timing of deductions for interest (including original issue discount) on the Regular Certificates or income from amortization of issue premium on the Regular Certificates, on the other hand. In the event that an interest in the mortgage loans is acquired by the REMIC Pool at a discount, and one or more of such mortgage loans is prepaid, the Residual Certificateholder may recognize taxable income without being entitled to receive a corresponding amount of cash because:
 
 
101

 
 
 
the prepayment may be used in whole or in part to make distributions in reduction of principal on the Regular Certificates; and
 
 
the discount on the mortgage loans which is includible in income may exceed the deduction allowed upon such distributions on those Regular Certificates on account of any unaccrued original issue discount relating to those Regular Certificates.
 
When there is more than one class of Regular Certificates that distribute principal sequentially, this mismatching of income and deductions is particularly likely to occur in the early years following issuance of the Regular Certificates when distributions in reduction of principal are being made in respect of earlier classes of Regular Certificates to the extent that such classes are not issued with substantial discount. If taxable income attributable to such a mismatching is realized, in general, losses would be allowed in later years as distributions on the later classes of Regular Certificates are made. Taxable income may also be greater in earlier years than in later years as a result of the fact that interest expense deductions, expressed as a percentage of the outstanding principal amount of such a series of Regular Certificates, may increase over time as distributions in reduction of principal are made on the lower yielding classes of Regular Certificates, whereas to the extent that the REMIC Pool includes fixed rate mortgage loans, interest income with respect to any given mortgage loan will remain constant over time as a percentage of the outstanding principal amount of that loan. Consequently, Residual Certificateholders must have sufficient other sources of cash to pay any federal, state or local income taxes due as a result of such mismatching or unrelated deductions against which to offset such income, subject to the discussion of “excess inclusions” below under “Limitations on Offset or Exemption of REMIC Income” The timing of such mismatching of income and deductions described in this paragraph, if present with respect to a series of certificates, may have a significant adverse effect upon the Residual Certificateholder’s after-tax rate of return.
 
Basis and Losses
 
The amount of any net loss of the REMIC Pool that may be taken into account by the Residual Certificateholder is limited to the adjusted basis of the Residual Certificate as of the close of the quarter (or time of disposition of the Residual Certificate if earlier), determined without taking into account the net loss for the quarter. The initial adjusted basis of a purchaser of a Residual Certificate is the amount paid for such Residual Certificate. Such adjusted basis will be increased by the amount of taxable income of the REMIC Pool reportable by the Residual Certificateholder and will be decreased (but not below zero), first, by a cash distribution from the REMIC Pool and, second, by the amount of loss of the REMIC Pool reportable by the Residual Certificateholder. Any loss that is disallowed on account of this limitation may be carried over indefinitely with respect to the Residual Certificateholder as to whom such loss was disallowed and may be used by such Residual Certificateholder only to offset any income generated by the same REMIC Pool.
 
A Residual Certificateholder will not be permitted to amortize directly the cost of its Residual Certificate as an offset to its share of the taxable income of the related REMIC Pool. However, that taxable income will not include cash received by the REMIC Pool that represents a recovery of the REMIC Pool’s basis in its assets.  That recovery of basis by the REMIC Pool will have the effect of amortization of the issue price of the Residual Certificates over their life.  However, in view of the possible acceleration of the income of Residual Certificateholders described under “—Taxation of REMIC Income” above, the period of time over which the issue price is effectively amortized may be longer than the economic life of the Residual Certificates.
 
A Residual Certificate may have a negative value if the net present value of anticipated tax liabilities exceeds the present value of anticipated cash flows. The REMIC Regulations appear to treat the issue price of such a residual interest as zero rather than such negative amount for purposes of determining the REMIC Pool’s basis in its assets. Regulations have been issued addressing the federal income tax treatment of “inducement fees” received by transferees of noneconomic residual interests. These regulations require inducement fees to be included in income over a period reasonably related to the period in which the related residual interest is expected to generate taxable income or net loss to its holder. Under two safe harbor methods, inducement fees may be included in income:
 
 
in the same amounts and over the same period that the taxpayer uses for financial reporting purposes, provided that such period is not shorter than the period the REMIC is expected to generate taxable income; or
 
 
102

 
 
 
ratably over the remaining anticipated weighted average life of all the regular and residual interests issued by the REMIC, determined based on actual distributions projected as remaining to be made on such interests under the Prepayment Assumption.
 
If the holder of a noneconomic residual interest sells or otherwise disposes of the noneconomic residual interest, any unrecognized portion of the inducement fee must be taken into account at the time of the sale or disposition. Prospective purchasers of the Residual Certificates should consult with their tax advisors regarding the effect of these regulations.
 
Further, to the extent that the initial adjusted basis of a Residual Certificateholder (other than an original holder) in the Residual Certificate is greater that the corresponding portion of the REMIC Pool’s basis in the mortgage loans, the Residual Certificateholder will not recover a portion of such basis until termination of the REMIC Pool unless future Treasury regulations provide for periodic adjustments to the REMIC income otherwise reportable by such holder. The REMIC Regulations currently in effect do not so provide. See “Treatment of Certain Items of REMIC Income and Expense—Market Discount” below regarding the basis of mortgage loans to the REMIC Pool and “Sale or Exchange of a Residual Certificate” below regarding possible treatment of a loss upon termination of the REMIC Pool as a capital loss.
 
Treatment of Certain Items of REMIC Income and Expense
 
Although the depositor intends to compute REMIC income and expense in accordance with the Code and applicable regulations, the authorities regarding the determination of specific items of income and expense are subject to differing interpretations. The depositor makes no representation as to the specific method that it will use for reporting income with respect to the mortgage loans and expenses with respect to the Regular Certificates, and different methods could result in different timing of reporting of taxable income or net loss to Residual Certificateholders or differences in capital gain versus ordinary income.
 
Original Issue Discount and Premium. Generally, the REMIC Pool’s deductions for original issue discount and income from amortization of issue premium will be determined in the same manner as original issue discount income on Regular Certificates as described above under “Taxation of Regular Certificates—Original Issue Discount” and “—Variable Rate Regular Certificates,” without regard to the de minimis rule described therein, and “—Premium.”
 
Deferred Interest. Any deferred interest that accrues with respect to any adjustable rate mortgage loans held by the REMIC Pool will constitute income to the REMIC Pool and will be treated in a manner similar to the deferred interest that accrues with respect to Regular Certificates as described above under “Taxation of Regular Certificates—Deferred Interest.”
 
Market Discount. The REMIC Pool will have market discount income in respect of mortgage loans if, in general, the basis of the REMIC Pool allocable to such mortgage loans is exceeded by their unpaid principal balances. The REMIC Pool’s basis in such mortgage loans is generally the fair market value of the mortgage loans immediately after the transfer thereof to the REMIC Pool. The REMIC Regulations provide that such basis is equal in the aggregate to the issue prices of all regular and residual interests in the REMIC Pool (or the fair market value thereof at the Startup Day, in the case of a retained class).  In respect of mortgage loans that have market discount to which Code Section 1276 applies, the accrued portion of the market discount would be recognized currently as an item of ordinary income in a manner similar to original issue discount.  Market discount income generally should accrue in the manner described above under “Taxation of Regular Certificates—Market Discount.”
 
Premium. Generally, if the basis of the REMIC Pool in the mortgage loans exceeds the unpaid principal balances thereof, the REMIC Pool will be considered to have acquired such mortgage loans at a premium equal to the amount of such excess. As stated above, the REMIC Pool’s basis in mortgage loans is the fair market value of the mortgage loans, based on the aggregate of the issue prices (or the fair market value of retained classes) of the regular and residual interests in the REMIC Pool immediately after the transfer thereof to the REMIC Pool. In a manner analogous to the discussion above under “Taxation of Regular Certificates—Premium,” a REMIC Pool that holds a mortgage loan as a capital asset under Code Section 1221 may elect under Code Section 171 to amortize premium on whole mortgage loans or mortgage loans underlying MBS that were originated after September 27, 1985 or MBS that are REMIC regular interests under the constant yield method. Amortizable bond premium will be
 
 
103

 
 
 treated as an offset to interest income on the mortgage loans, rather than as a separate deduction item. To the extent that the mortgagors with respect to the mortgage loans are individuals, Code Section 171 will not be available for premium on mortgage loans (including underlying mortgage loans) originated on or prior to September 27, 1985. Premium with respect to such mortgage loans may be deductible in accordance with a reasonable method regularly employed by the holder thereof. The allocation of such premium pro rata among principal payments should be considered a reasonable method; however, the IRS may argue that such premium should be allocated in a different manner, such as allocating such premium entirely to the final payment of principal.
 
Limitations on Offset or Exemption of REMIC Income
 
A portion or all of the REMIC taxable income includible in determining the federal income tax liability of a Residual Certificateholder will be subject to special treatment. That portion, referred to as the “excess inclusion,” is equal to the excess of REMIC taxable income for the calendar quarter allocable to a Residual Certificate over the daily accruals for such quarterly period of:
 
 
120% of the long-term applicable Federal rate that would have applied to the Residual Certificate (if it were a debt instrument) on the Startup Day under Code Section 1274(d), multiplied by;
 
 
the adjusted issue price of such Residual Certificate at the beginning of such quarterly period.
 
For this purpose, the adjusted issue price of a Residual Certificate at the beginning of a quarter is the issue price of the Residual Certificate, plus the amount of such daily accruals of REMIC income described in this paragraph for all prior quarters, decreased by any distributions made with respect to such Residual Certificate prior to the beginning of such quarterly period. Accordingly, the portion of the REMIC Pool’s taxable income that will be treated as excess inclusions will be a larger portion of such income as the adjusted issue price of the Residual Certificates diminishes and all such taxable income will be so treated if the adjusted issue price of the Residual Certificate is zero.
 
The portion of a Residual Certificateholder’s REMIC taxable income consisting of the excess inclusions generally may not be offset by other deductions, including net operating loss carryforwards, on such Residual Certificateholder’s return. However, net operating loss carryovers are determined without regard to excess inclusion income. Further, if the Residual Certificateholder is an organization subject to the tax on unrelated business income imposed by Code Section 511, the Residual Certificateholder’s excess inclusions will be treated as unrelated business taxable income of such Residual Certificateholder for purposes of Code Section 511. In addition, REMIC taxable income is subject to 30% withholding tax with respect to certain persons who are not U.S. Persons (as defined below under “Tax-Related Restrictions on Transfer of Residual Certificates—Foreign Investors”), and the portion thereof attributable to excess inclusions is not eligible for any reduction in the rate of withholding tax (by treaty or otherwise). See “Taxation of Certain Foreign Investors—Residual Certificates” below. Finally, if a real estate investment trust or a regulated investment company owns a Residual Certificate, a portion (allocated under Treasury regulations yet to be issued) of dividends paid by the real estate investment trust or a regulated investment company could not be offset by net operating losses of its shareholders, would constitute unrelated business taxable income for tax-exempt shareholders, and would be ineligible for reduction of withholding to certain persons who are not U.S. Persons.
 
In addition, the Code provides three rules for determining the effect of excess inclusions on the alternative minimum taxable income of a Residual Certificateholder. First, alternative minimum taxable income for a Residual Certificateholder is determined without regard to the special rule, discussed above, that taxable income cannot be less than excess inclusions. Second, a Residual Certificateholder’s alternative minimum taxable income for a taxable year cannot be less than the excess inclusions for the year. Third, the amount of any alternative minimum tax net operating loss deduction must be computed without regard to any excess inclusions.
 
 
104

 
 
Tax-Related Restrictions on Transfer of Residual Certificates
 
Disqualified Organizations. If any legal or beneficial interest in a Residual Certificate is transferred to a Disqualified Organization (as defined below), a tax would be imposed in an amount equal to the product of:
 
 
the present value of the total anticipated excess inclusions with respect to such Residual Certificate for periods after the transfer; and
 
 
the highest marginal federal income tax rate applicable to corporations.
 
The REMIC Regulations provide that the anticipated excess inclusions are based on actual prepayment experience to the date of the transfer and projected payments based on the Prepayment Assumption. The present value rate equals the applicable federal rate under Code Section 1274(d) as of the date of the transfer for a term ending with the last calendar quarter in which excess inclusions are expected to accrue. Such a tax generally would be imposed on the transferor of the Residual Certificate, except that where such transfer is through an agent (including a broker, nominee or other middleman) for a Disqualified Organization, the tax would instead be imposed on such agent. However, a transferor of a Residual Certificate would in no event be liable for such tax with respect to a transfer if the transferee furnishes to the transferor an affidavit that the transferee is not a Disqualified Organization and, as of the time of the transfer, the transferor does not have actual knowledge that such affidavit is false.  The tax may also be waived by the Treasury Department if the Disqualified Organization promptly disposes of the residual interest and the transferor pays income tax at the highest corporate rate on the excess inclusions for the period the Residual Certificate is actually held by the Disqualified Organization.
 
In addition, if a Pass-Through Entity (as defined below) has excess inclusion income with respect to a Residual Certificate during a taxable year and a Disqualified Organization is the record holder of an equity interest in such entity, then a tax is imposed on such entity equal to the product of:
 
 
the amount of excess inclusions on the Residual Certificate that are allocable to the interest in the Pass-Through Entity during the period such interest is held by such Disqualified Organization; and
 
 
the highest marginal federal corporate income tax rate.
 
Such tax would be deductible from the ordinary gross income of the Pass-Through Entity for the taxable year. The Pass-Through Entity would not be liable for such tax if it has received an affidavit from such record holder that it is not a Disqualified Organization or stating such holder’s taxpayer identification number and, during the period such person is the record holder of the Residual Certificate, the Pass-Through Entity does not have actual knowledge that such affidavit is false.
 
If an “electing large partnership” holds a Residual Certificate, all interests in the electing large partnership are treated as held by Disqualified Organizations for purposes of the tax imposed upon a Pass-Through Entity by Code Section 860E(c). An exception to this tax, otherwise available to a Pass-Through Entity that is furnished certain affidavits by record holders of interests in the entity and that does not know such affidavits are false, is not available to an electing large partnership.
 
For these purposes:
 
 
“Disqualified Organization” means the United States, any state or political subdivision thereof, any foreign government, any international organization, any agency or instrumentality of any of the foregoing (provided, that such term does not include an instrumentality if all of its activities are subject to tax and a majority of its board of directors is not selected by any such governmental entity), any cooperative organization furnishing electric energy or providing telephone service to persons in rural areas as described in Code Section 1381(a)(2)(C), and any organization (other than a farmers’ cooperative described in Code Section 521) that is exempt from taxation under the Code unless such organization is subject to the tax on unrelated business income imposed by Code Section 511;
 
 
“Pass-Through Entity” means any regulated investment company, real estate investment trust, common trust fund, partnership, trust or estate and certain corporations operating on a cooperative basis (except as
 
 
105

 
 
 
  may be provided in Treasury regulations, any person holding an interest in a Pass-Through Entity as a nominee for another will, with respect to such interest, be treated as a Pass-Through Entity); and
 
 
an “electing large partnership” means any partnership having more than 100 members during the preceding tax year (other than certain service partnerships and commodity pools), which elect to apply simplified reporting provisions under the Code.
 
The Pooling Agreement with respect to a series of certificates will provide that no legal or beneficial interest in a Residual Certificate may be transferred unless:
 
 
the proposed transferee provides to the transferor and the trustee an affidavit providing its taxpayer identification number and stating that such transferee is the beneficial owner of the Residual Certificate, is not a Disqualified Organization and is not purchasing such Residual Certificates on behalf of a Disqualified Organization (i.e., as a broker, nominee or middleman thereof); and
 
 
the transferor provides a statement in writing to the depositor and the trustee that it has no actual knowledge that such affidavit is false.
 
Moreover, the Pooling Agreement will provide that any attempted or purported transfer in violation of these transfer restrictions will be null and void and will vest no rights in any purported transferee. Each Residual Certificate with respect to a series will bear a legend referring to such restrictions on transfer, and each Residual Certificateholder will be deemed to have agreed, as a condition of ownership thereof, to any amendments to the related Pooling Agreement required under the Code or applicable Treasury regulations to effectuate the foregoing restrictions. Information necessary to compute an applicable excise tax must be furnished to the IRS and to the requesting party within 60 days of the request, and the depositor or the trustee may charge a fee for computing and providing such information.
 
Noneconomic Residual Interests. The REMIC Regulations disregard certain transfers of Residual Certificates, in which case the transferor continues to be treated as the owner of the Residual Certificates and thus continues to be subject to tax on its allocable portion of the net income of the REMIC Pool. Under the REMIC Regulations, a transfer of a “noneconomic residual interest” (as defined below) to a Residual Certificateholder (other than a Residual Certificateholder who is not a U.S. Person, as defined below under “—Foreign Investors”) is disregarded for all federal income tax purposes if a significant purpose of the transferor is to impede the assessment or collection of tax. A residual interest in a REMIC (including a residual interest with a positive value at issuance) is a “noneconomic residual interest” unless, at the time of the transfer:
 
 
the present value of the expected future distributions on the residual interest at least equals the product of the present value of the anticipated excess inclusions and the highest corporate income tax rate in effect for the year in which the transfer occurs; and
 
 
the transferor reasonably expects that the transferee will receive distributions from the REMIC at or after the time at which taxes accrue on the anticipated excess inclusions in an amount sufficient to satisfy the accrued taxes.
 
The anticipated excess inclusions and the present value rate are determined in the same manner as set forth above under “—Disqualified Organizations.” The REMIC Regulations explain that a significant purpose to impede the assessment or collection of tax exists if the transferor, at the time of the transfer, either knew or should have known that the transferee would be unwilling or unable to pay taxes due on its share of the taxable income of the REMIC.  Under the REMIC Regulations, a safe harbor is provided if:
 
 
the transferor conducted, at the time of the transfer, a reasonable investigation of the financial condition of the transferee and found that the transferee historically had paid its debts as they came due and found no significant evidence to indicate that the transferee would not continue to pay its debts as they came due in the future;
 
 
106

 
 
 
the transferee represents to the transferor that it understands that, as the holder of the noneconomic residual interest, the transferee may incur tax liabilities in excess of cash flows generated by the interest and that the transferee intends to pay taxes associated with holding the residual interest as they become due; and
 
 
the transferee represents that it will not cause income from the Residual Certificate to be attributable to a foreign permanent establishment or fixed base, within the meaning of an applicable income tax treaty, of the transferee or any other U.S. Person (as defined below); and
 
 
either the “formula test” or the “assets test” (each described below) is satisfied.
 
The Pooling Agreement with respect to each series of certificates will require the transferee of a Residual Certificate to certify to the matters in the bullet points set forth above as part of the affidavit described above under the heading “Disqualified Organizations.” The transferor must have no actual knowledge or reason to know that such statements are false.
 
The formula test is satisfied if the present value of the anticipated tax liabilities associated with holding the noneconomic residual interest must not exceed the sum of:
 
(i)         the present value of any consideration given to the transferee to acquire the interest;
 
(ii)        the present value of the expected future distributions on the interest; and
 
(iii)       the present value of the anticipated tax savings associated with holding the interest as the REMIC generates losses.
 
For purposes of these computations, the transferee is assumed to pay tax at the highest rate of tax specified in Code Section 11(b)(1) (currently 35%) or, in certain circumstances, the alternative minimum tax rate. Further, present values generally are computed using a discount rate equal to the short-term Federal rate set forth in Code Section 1274(d) for the month of such transfer and the compounding period used by the transferee.
 
The assets test is satisfied if:
 
(i)         the transferee must be a domestic “C” corporation (other than a corporation exempt from taxation of a regulated investment company or real estate investment trust) that meets certain gross and net assets tests (generally, $100 million of gross assets and $10 million of net assets for the current year and the two preceding fiscal years);
 
(ii)        the transferee must agree in writing that it will transfer the Residual Certificate only to a subsequent transferee that is an eligible corporation and meets the requirements for a safe harbor transfer; and
 
(iii)       the facts and circumstances known to the transferor on or before the date of the transfer must not reasonably indicate that the taxes associated with ownership of the Residual Certificate will not be paid by the transferee.
 
Foreign Investors. The REMIC Regulations provide that the transfer of a Residual Certificate that has “tax avoidance potential” to a “foreign person” will be disregarded for all federal tax purposes. This rule appears intended to apply to a transferee who is not a “U.S. Person” (a “Non-U.S. Person”), unless such transferee’s income is effectively connected with the conduct of a trade or business within the United States. A Residual Certificate is deemed to have tax avoidance potential unless, at the time of the transfer, (i) the future value of expected distributions equals at least 30% of the anticipated excess inclusions after the transfer, and (ii) the transferor reasonably expects that the transferee will receive sufficient distributions from the REMIC Pool at or after the time at which the excess inclusions accrue and prior to the end of the next succeeding taxable year for the accumulated withholding tax liability to be paid. If the non-U.S. Person transfers the Residual Certificate back to a U.S. Person, the transfer will be disregarded and the foreign transferor will continue to be treated as the owner unless arrangements are made so that the transfer does not have the effect of allowing the transferor to avoid tax on accrued excess inclusions.
 
 
107

 
 
Unless otherwise stated in the prospectus supplement relating to a series of certificates, a Residual Certificate may not be purchased by or transferred to any person that is not a U.S. Person or a partnership (including any entity treated as a partnership for U.S. federal income tax purposes) any interest in which is owned (or, may be owned pursuant to the applicable partnership agreement) directly or indirectly (other than through a U.S. corporation) by any person that is not a “U.S. Person”. The term “U.S. Person” means a citizen or resident of the United States, a corporation, partnership (except to the extent provided in applicable Treasury regulations) or other entity created or organized in or under the laws of the United States, any state thereof or the District of Columbia, including any entity treated as a corporation or partnership for U.S. tax purposes, an estate that is subject to United States federal income tax regardless of the source of its income or a trust if a court within the United States is able to exercise primary supervision over the administration of such trust, and one or more United States persons have the authority to control all substantial decisions of such trust (or, to the extent provided in applicable Treasury regulations, certain trusts in existence on August 20, 1996 have elected to be treated as U.S. Persons if such election has been made).
 
In addition, under temporary and final Treasury regulations, effective August 1, 2006, a U.S. partnership having a partner who is not a U.S. Person will be required to pay withholding tax in respect of excess inclusion income allocable to such non-U.S. partner, even if no cash distributions are made to such partner. Accordingly, the Pooling Agreement will prohibit transfer of a Residual Certificate to a U.S. Person treated as a partnership for federal income tax purposes, any beneficial owner of which (other than through a U.S. corporation) is (or is permitted to be under the related partnership agreement) not a U.S. Person.
 
Sale or Exchange of a Residual Certificate
 
Upon the sale or exchange of a Residual Certificate, the Residual Certificateholder will recognize gain or loss equal to the excess, if any, of the amount realized over the adjusted basis (as described above under “Taxation of Residual Certificates—Basis and Losses”) of such Residual Certificateholder in such Residual Certificate at the time of the sale or exchange. In addition to reporting the taxable income of the REMIC Pool, a Residual Certificateholder will have taxable income to the extent that any cash distribution to it from the REMIC Pool exceeds such adjusted basis on that Distribution Date. Such income will be treated as gain from the sale or exchange of the Residual Certificate. It is possible that the termination of the REMIC Pool may be treated as a sale or exchange of a Residual Certificateholder’s Residual Certificate, in which case, if the Residual Certificateholder has an adjusted basis in such Residual Certificateholder’s Residual Certificate remaining when its interest in the REMIC Pool terminates, and if such Residual Certificateholder holds such Residual Certificate as a capital asset under Code Section 1221, then such Residual Certificateholder will recognize a capital loss at that time in the amount of such remaining adjusted basis.
 
Any gain on the sale of a Residual Certificate will be treated as ordinary income (i) if a Residual Certificate is held as part of a “conversion transaction” as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Residual Certificateholder’s net investment in the conversion transaction at 120% of the appropriate applicable Federal rate in effect at the time the taxpayer entered into the transaction minus any amount previously treated as ordinary income with respect to any prior disposition of property that was held as a part of such transaction or (ii) in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary income rates. In addition, gain or loss recognized from the sale of a Residual Certificate by certain banks or thrift institutions will be treated as ordinary income or loss pursuant to Code Section 582(c).
 
The Conference Committee Report to the 1986 Act provides that, except as provided in Treasury regulations yet to be issued, the wash sale rules of Code Section 1091 will apply to dispositions of Residual Certificates where the seller of the Residual Certificate, during the period beginning six months before the sale or disposition of the Residual Certificate and ending six months after such sale or disposition, acquires (or enters into any other transaction that results in the application of Section 1091) any residual interest in any REMIC or any interest in a “taxable mortgage pool” (such as a non-REMIC owner trust) that is economically comparable to a Residual Certificate.
 
Mark to Market Regulations
 
The IRS has issued regulations under Code Section 475 relating to the requirement that a securities dealer mark to market securities held for sale to customers. This mark-to-market requirement applies to all securities of a dealer,
 
 
108

 
 
except to the extent that the dealer has specifically identified a security as held for investment.  These regulations provide that, for purposes of this mark-to-market requirement, a Residual Certificate is not treated as a security and thus may not be marked to market.
 
Taxes that May Be Imposed on the REMIC Pool
 
Prohibited Transactions
 
Income from certain transactions by the REMIC Pool, called prohibited transactions, will not be part of the calculation of income or loss includible in the federal income tax returns of Residual Certificateholders, but rather will be taxed directly to the REMIC Pool at a 100% rate. Prohibited transactions generally include:
 
 
the disposition of a qualified mortgage other than for (a) substitution within two years of the Startup Day for a defective (including a defaulted) obligation (or repurchase in lieu of substitution of a defective (including a defaulted) obligation at any time) or for any qualified mortgage within three months of the Startup Day, (b) foreclosure, default or imminent default of a qualified mortgage, (c) bankruptcy or insolvency of the REMIC Pool or (d) a qualified (complete) liquidation;
 
 
the receipt of income from assets that are not the type of mortgages or investments that the REMIC Pool is permitted to hold;
 
 
the receipt of compensation for services; or
 
 
the receipt of gain from disposition of cash flow investments other than pursuant to a qualified liquidation.
 
Notwithstanding the first or fourth bullet points set forth above, it is not a prohibited transaction to sell REMIC Pool property to prevent a default on Regular Certificates as a result of a default on qualified mortgages or to facilitate a clean-up call (generally, an optional termination to save administrative costs when no more than a small percentage of the certificates is outstanding). The REMIC Regulations indicate that the modification of a mortgage loan generally will not be treated as a disposition if it is occasioned by a default or reasonably foreseeable default, an assumption of the mortgage loan, the waiver of a due-on-sale or due-on-encumbrance clause or the conversion of an interest rate by a mortgagor pursuant to the terms of a convertible adjustable rate mortgage loan.
 
Contributions to the REMIC Pool After the Startup Day
 
In general, the REMIC Pool will be subject to a tax at a 100% rate on the value of any property contributed to the REMIC Pool after the Startup Day. Exceptions are provided for cash contributions to the REMIC Pool:
 
 
during the three months following the Startup Day;
 
 
made to a qualified reserve fund by a Residual Certificateholder;
 
 
in the nature of a guarantee;
 
 
made to facilitate a qualified liquidation or clean-up call; and
 
 
as otherwise permitted in Treasury regulations yet to be issued.
 
Net Income from Foreclosure Property
 
The REMIC Pool will be subject to federal income tax at the highest corporate rate on “net income from foreclosure property,” determined by reference to the rules applicable to real estate investment trusts. Generally, property acquired by deed in lieu of foreclosure would be treated as “foreclosure property” for a period ending with the third calendar year following the year of acquisition of such property, with a possible extension. Net income from foreclosure property generally means gain from the sale of a foreclosure property that is inventory property and gross income from foreclosure property other than qualifying rents and other qualifying income for a real estate investment trust.
 
 
109

 
 
It is not anticipated that the REMIC Pool will receive income or contributions subject to tax under the preceding three paragraphs, except as described in the applicable prospectus supplement with respect to net income from foreclosure property on a commercial or multifamily residential property that secured a mortgage loan.
 
Liquidation of the REMIC Pool
 
If a REMIC Pool adopts a plan of complete liquidation, within the meaning of Code Section 860F(a)(4)(A)(i), which may be accomplished by designating in the REMIC Pool’s final tax return a date on which such adoption is deemed to occur, and sells all of its assets (other than cash) within a 90-day period beginning on the date of the adoption of the plan of liquidation, the REMIC Pool will not be subject to the prohibited transaction rules on the sale of its assets, provided that the REMIC Pool credits or distributes in liquidation all of the sale proceeds plus its cash (other than amounts retained to meet claims) to holders of Regular Certificates and Residual Certificateholders within the 90-day period.
 
Administrative Matters
 
The REMIC Pool will be required to maintain its books on a calendar year basis and to file federal income tax returns for federal income tax purposes in a manner similar to a partnership. The form for such income tax return is Form 1066, U.S. Real Estate Mortgage Investment Conduit (REMIC) Income Tax Return. The trustee will be required to sign the REMIC Pool’s returns. Treasury regulations provide that, except where there is a single Residual Certificateholder for an entire taxable year, the REMIC Pool will be subject to the procedural and administrative rules of the Code applicable to partnerships, including the determination by the IRS of any adjustments to, among other things, items of REMIC income, gain, loss, deduction or credit in a unified administrative proceeding. The Residual Certificateholder owning the largest percentage interest in the Residual Certificates will be obligated to act as “tax matters person,” as defined in applicable Treasury regulations, with respect to the REMIC Pool. Each Residual Certificateholder will be deemed, by acceptance of such Residual Certificates, to have agreed:
 
 
to the appointment of the tax matters person as provided in the preceding sentence; and
 
 
to the irrevocable designation of the master servicer as agent for performing the functions of the tax matters person.
 
Limitations on Deduction of Certain Expenses
 
An investor who is an individual, estate or trust will be subject to limitation with respect to certain itemized deductions described in Code Section 67, to the extent that such itemized deductions, in the aggregate, do not exceed 2% of the investor’s adjusted gross income. In addition, Code Section 68 provides that itemized deductions otherwise allowable for a taxable year of an individual taxpayer with income above certain thresholds will be reduced by the lesser of:
 
 
3% of the excess, if any, of adjusted gross income over a threshold amount; or
 
 
80% of the amount of itemized deductions otherwise allowable for such year.
 
In the case of a REMIC Pool, such deductions may include deductions under Code Section 212 for the servicing fee and all administrative and other expenses relating to the REMIC Pool, or any similar expenses allocated to the REMIC Pool with respect to a regular interest it holds in another REMIC. Such investors who hold REMIC Certificates either directly or indirectly through certain pass-through entities may have their pro rata share of such expenses allocated to them as additional gross income, but may be subject to such limitation on deductions. In addition, such expenses are not deductible at all for purposes of computing the alternative minimum tax, and may cause such investors to be subject to significant additional tax liability. Temporary Treasury regulations provide that the additional gross income and corresponding amount of expenses generally are to be allocated entirely to the holders of Residual Certificates in the case of a REMIC Pool that would not qualify as a fixed investment trust in the absence of a REMIC election. However, such additional gross income and limitation on deductions will apply to the allocable portion of such expenses to holders of Regular Certificates, as well as holders of Residual Certificates, where such Regular Certificates are issued in a manner that is similar to pass-through certificates in a fixed
 
 
110

 
 
investment trust. In general, such allocable portion will be determined based on the ratio that a REMIC Certificateholder’s income, determined on a daily basis, bears to the income of all holders of Regular Certificates and Residual Certificates with respect to a REMIC Pool. As a result, individuals, estates or trusts holding REMIC Certificates (either directly or indirectly through a grantor trust, partnership, S corporation, REMIC, or certain other pass-through entities described in the foregoing temporary Treasury regulations) may have taxable income in excess of the interest income at the pass-through rate on Regular Certificates that are issued in a single class or otherwise consistently with fixed investment trust status or in excess of cash distributions for the related period on Residual Certificates. Unless otherwise indicated in the applicable prospectus supplement, all such expenses will be allocable to the Residual Certificates.
 
Taxation of Certain Foreign Investors
 
Regular Certificates
 
Interest, including original issue discount, distributable to Regular Certificateholders who are nonresident aliens, foreign corporations, or other Non-U.S. Persons, will be considered “portfolio interest” and, therefore, generally will not be subject to 30% United States withholding tax, provided that such Non-U.S. Person:
 
 
is not a “10-percent shareholder” within the meaning of Code Section 871(h)(3)(B) or, or a controlled foreign corporation described in Code Section 881(c)(3)(C) related to, the REMIC (or possibly one or more mortgagors); and
 
 
provides the trustee, or the person who would otherwise be required to withhold tax from such distributions under Code Section 1441 or 1442, with an appropriate statement, signed under penalties of perjury, identifying the beneficial owner and stating, among other things, that the beneficial owner of the Regular Certificate is a Non-U.S. Person.
 
The appropriate documentation includes Form W-8BEN, if the Non-U.S. Person is a corporation or individual eligible for the benefits of the portfolio interest exemption or an exemption based on a treaty; Form W-8ECI if the Non-U.S. Person is eligible for an exemption on the basis of its income from the Regular Certificate being effectively connected to a United States trade or business; Form W-8BEN or Form W-8IMY if the non-U.S. Person is a trust, depending on whether such trust is classified as the beneficial owner of the Regular Certificate; and Form W-8IMY, with supporting documentation as specified in the Treasury Regulations, required to substantiate exemptions from withholding on behalf of its partners, if the Non-U.S. Person is a partnership. Additional information may be required by holders that are “foreign financial institutions” under FATCA. See “—FATCA” below. An intermediary (other than a partnership) must provide Form W-8IMY, revealing all required information, including its name, address, taxpayer identification number, the country under the laws of which it is created, and certification that it is not acting for its own account. A “qualified intermediary” must certify that it has provided, or will provide, a withholding statement as required under Treasury Regulations Section 1.1441-1(e)(5)(v), but need not disclose the identity of its account holders on its Form W-8IMY, and may certify its account holders’ status without including each beneficial owner’s certification. A non-“qualified intermediary” must additionally certify that it has provided, or will provide, a withholding statement that is associated with the appropriate Forms W-8 and W-9 required to substantiate exemptions from withholding on behalf of its beneficial owners. The term “intermediary” means a person acting as a custodian, a broker, nominee or otherwise as an agent for the beneficial owner of a Regular Certificate. A “qualified intermediary” is generally a foreign financial institution or clearing organization or a non-U.S. branch or office of a U.S. financial institution or clearing organization that is a party to a withholding agreement with the IRS.
 
If such statement, or any other required statement, is not provided, 30% withholding will apply. If the interest on the Regular Certificate is effectively connected with the conduct of a trade or business within the United States by such Non-U.S. Person, such Non-U.S. Person will be subject to United States federal income tax at regular rates. Prepayment Premiums distributable to Regular Certificateholders who are Non-U.S. Persons may be subject to 30% United States withholding tax. Investors who are Non-U.S. Persons should consult their own tax advisors regarding the specific tax consequences to them of owning a Regular Certificate.
 
 
111

 
 
Residual Certificates
 
The Conference Committee Report to the 1986 Act indicates that amounts paid to Residual Certificateholders who are Non-U.S. Persons are treated as interest for purposes of the 30% (or lower treaty rate) United States withholding tax. Treasury regulations provide that amounts distributed to Residual Certificateholders may qualify as “portfolio interest,” subject to the conditions described in “Regular Certificates” above, but only to the extent that:
 
 
the mortgage loans (including mortgage loans underlying MBS) were issued after July 18, 1984; and
 
 
the trust fund or segregated pool of assets therein (as to which a separate REMIC election will be made), to which the Residual Certificate relates, consists of obligations issued in “registered form” within the meaning of Code Section 163(f)(1).
 
Generally, whole mortgage loans will not be, but MBS and regular interests in another REMIC Pool will be, considered obligations issued in registered form. Furthermore, a Residual Certificateholder will not be entitled to any exemption from the 30% withholding tax (or lower treaty rate) to the extent of that portion of REMIC taxable income that constitutes an “excess inclusion.” See “Taxation of Residual Certificates—Limitations on Offset or Exemption of REMIC Income.” If the amounts paid to Residual Certificateholders who are Non-U.S. Persons are effectively connected with the conduct of a trade or business within the United States by such Non-U.S. Persons, 30% (or lower treaty rate) withholding will not apply. Instead, the amounts paid to such Non-U.S. Persons will be subject to United States federal income tax at regular rates. If 30% (or lower treaty rate) withholding is applicable, such amounts generally will be taken into account for purposes of withholding only when paid or otherwise distributed (or when the Residual Certificate is disposed of) under rules similar to withholding upon disposition of debt instruments that have original issue discount. See “Tax-Related Restrictions on Transfer of Residual Certificates—Foreign Investors” above concerning the disregard of certain transfers having “tax avoidance potential”, and the withholding tax obligations of U.S. partnerships having Non-U.S. Persons as partners. Investors who are Non-U.S. Persons should consult their own tax advisors regarding the specific tax consequences to them of owning Residual Certificates.
 
FATCA
 
Under the “Foreign Account Tax Compliance Act” (“FATCA”) provisions of the Hiring Incentives to Restore Employment Act, a 30% withholding tax is generally imposed on certain payments, including U.S.-source interest on or after January 1, 2014, and gross proceeds from the disposition of debt obligations that give rise to U.S.-source interest on or after January 1, 2017,  to “foreign financial institutions” and certain other foreign financial entities if those foreign entities fail to comply with the requirements of FATCA.  The certificate administrator will be required to withhold amounts under FATCA on payments made to holders who are subject to the FATCA requirements and who fail to provide the certificate administrator with proof that they have complied with such requirements.
 
Because payments on obligations, such as the Regular Certificates, that were entered into before January 1, 2014 are not subject to FATCA, it is expected that these provisions will not apply to payments on the Regular Certificates.  Prospective investors should consult their tax advisors regarding the applicability of FATCA to their certificates.
 
3.8% Medicare Tax on “Net Investment Income”
 
Certain non-corporate U.S. Persons will be subject to an additional 3.8% tax on all or a portion of their “net investment income,” which may include the interest payments and any gain realized with respect to the certificates, to the extent of their net investment income that, when added to their other modified adjusted gross income, exceeds $200,000 for an unmarried individual, $250,000 for a married taxpayer filing a joint return (or a surviving spouse), or $125,000 for a married individual filing a separate return.  U.S. Persons should consult their tax advisors with respect to their consequences with respect to the 3.8% Medicare tax.
 
Backup Withholding
 
Distributions made on the Regular Certificates, and proceeds from the sale of the Regular Certificates to or through certain brokers, may be subject to a “backup” withholding tax under Code Section 3406 of 28% on
 
 
112

 
 
 “reportable payments” (including interest distributions, original issue discount, and, under certain circumstances, principal distributions) unless the Regular Certificateholder is a U.S. Person and provides Form W-9 with the correct taxpayer identification number; is a Non-U.S. Person and provides Form W-8BEN identifying the Non-U.S. Person and stating that the beneficial owner is not a U.S. Person; or can be treated as an exempt recipient within the meaning of Treasury Regulations Section 1.6049-4(c)(1)(ii).  Any amounts to be withheld from distribution on the Regular Certificates would be refunded by the IRS or allowed as a credit against the Regular Certificateholder’s federal income tax liability.  Final Treasury Regulations will change certain of the rules relating to certain presumptions currently available relating to information reporting and backup withholding.  Information reporting requirements may apply regardless of whether withholding is required.  Investors are urged to contact their own tax advisors regarding the application to them of backup withholding and information reporting.
 
Reporting Requirements
 
Reports of accrued interest, original issue discount and information necessary to compute the accrual of any market discount on the Regular Certificates will be made annually to the IRS and to individuals, estates, non-exempt and non-charitable trusts, and partnerships who are either holders of record of Regular Certificates or beneficial owners who own Regular Certificates through a broker or middleman as nominee. All brokers, nominees and all other non-exempt holders of record of Regular Certificates (including corporations, non-calendar year taxpayers, securities or commodities dealers, real estate investment trusts, investment companies, common trust funds, thrift institutions and charitable trusts) may request such information for any calendar quarter by telephone or in writing by contacting the person designated in IRS Publication 938 with respect to a particular series of Regular Certificates. Holders through nominees must request such information from the nominee.
 
IRS Form 1066 has an accompanying Schedule Q, Quarterly Notice to Residual Interest Holders of REMIC Taxable Income or Net Loss Allocation. Treasury regulations require that Schedule Q be furnished by the REMIC Pool to each Residual Certificateholder by the end of the month following the close of each calendar quarter (41 days after the end of a quarter under proposed Treasury regulations) in which the REMIC Pool is in existence.
 
Treasury regulations require that, in addition to the foregoing requirements, information must be furnished quarterly to Residual Certificateholders, furnished annually, if applicable, to holders of Regular Certificates, and filed annually with the IRS concerning Code Section 67 expenses (see “Limitations on Deduction of Certain Expenses” above) allocable to such holders. Furthermore, under such regulations, information must be furnished quarterly to Residual Certificateholders, furnished annually to holders of Regular Certificates, and filed annually with the IRS concerning the percentage of the REMIC Pool’s assets meeting the qualified asset tests described above under “Status of REMIC Certificates.”
 
FEDERAL INCOME TAX CONSEQUENCES
FOR CERTIFICATES AS TO WHICH NO
REMIC ELECTION IS MADE
 
Standard Certificates
 
General
 
In the event that no election is made to treat a trust fund (or a segregated pool of assets therein) with respect to a series of certificates that are not designated as “Stripped Certificates,“ as described below, as a REMIC (Certificates of such a series hereinafter referred to as “Standard Certificates”), in the opinion of Cadwalader, Wickersham & Taft LLP, counsel to the depositor, the trust fund will be classified as a grantor trust under subpart E, Part 1 of subchapter J of the Code and not as an association taxable as a corporation or a “taxable mortgage pool” within the meaning of Code Section 7701(i). Where there is no fixed retained yield with respect to the mortgage loans underlying the Standard Certificates, the holder of each such Standard Certificate (a “Standard Certificateholder”) in such series will be treated as the owner of a pro rata undivided interest in the ordinary income and corpus portions of the trust fund represented by its Standard Certificate and will be considered the beneficial owner of a pro rata undivided interest in each of the mortgage loans, subject to the discussion below under “Recharacterization of Servicing Fees.” Accordingly, the holder of a Standard Certificate of a particular series will be required to report on its federal income tax return its pro rata share of the entire income from the mortgage loans represented by its Standard
 
 
113

 
 
Certificate, including interest at the coupon rate on such mortgage loans, original issue discount (if any), prepayment fees, assumption fees, and late payment charges received by the master servicer, in accordance with such Standard Certificateholder’s method of accounting. A Standard Certificateholder generally will be able to deduct its share of the servicing fee and all administrative and other expenses of the trust fund in accordance with its method of accounting, provided that such amounts are reasonable compensation for services rendered to that trust fund. However, investors who are individuals, estates or trusts who own Standard Certificates, either directly or indirectly through certain pass-through entities, will be subject to limitation with respect to certain itemized deductions described in Code Section 67, including deductions under Code Section 212 for the servicing fee and all such administrative and other expenses of the trust fund, to the extent that such deductions, in the aggregate, do not exceed two percent of an investor’s adjusted gross income. In addition, Code Section 68 provides that itemized deductions otherwise allowable for a taxable year of an individual taxpayer with income above certain thresholds will be reduced by the lesser of (i) 3% of the excess, if any, of adjusted gross income over a threshold amount or (ii) 80% of the amount of itemized deductions otherwise allowable for such year. As a result, such investors holding Standard Certificates, directly or indirectly through a pass-through entity, may have aggregate taxable income in excess of the aggregate amount of cash received on such Standard Certificates with respect to interest at the pass-through rate on such Standard Certificates. In addition, such expenses are not deductible at all for purposes of computing the alternative minimum tax, and may cause such investors to be subject to significant additional tax liability. Moreover, where there is fixed retained yield with respect to the mortgage loans underlying a series of Standard Certificates or where the servicing fee is in excess of reasonable servicing compensation, the transaction will be subject to the application of the “stripped bond” and “stripped coupon” rules of the Code, as described below under “Stripped Certificates” and “Recharacterization of Servicing Fees,” respectively.
 
Tax Status
 
Standard Certificates will have the following status for federal income tax purposes:
 
1.      A Standard Certificate owned by a “domestic building and loan association” within the meaning of Code Section 7701(a)(19) will be considered to represent “loans . . . secured by an interest in real property which is . . . residential real property” within the meaning of Code Section 7701(a)(19)(C)(v), provided that the real property securing the mortgage loans represented by that Standard Certificate is of the type described in such section of the Code.
 
2.      A Standard Certificate owned by a real estate investment trust will be considered to represent “real estate assets” within the meaning of Code Section 856(c)(5)(B) to the extent that the assets of the related trust fund consist of qualified assets, and interest income on such assets will be considered “interest on obligations secured by mortgages on real property” to such extent within the meaning of Code Section 856(c)(3)(B).
 
3.      A Standard Certificate owned by a REMIC will be considered to represent an “obligation . . . which is principally secured by an interest in real property” within the meaning of Code Section 860G(a)(3)(A) to the extent that the assets of the related trust fund consist of “qualified mortgages” within the meaning of Code Section 860G(a)(3).
 
Premium and Discount
 
Standard Certificateholders are advised to consult with their tax advisors as to the federal income tax treatment of premium and discount arising either upon initial acquisition of Standard Certificates or thereafter.
 
Premium. The treatment of premium incurred upon the purchase of a Standard Certificate will be determined generally as described above under “Certain Federal Income Tax Consequences for REMIC Certificates—Taxation of Residual Certificates—Treatment of Certain Items of REMIC Income and Expense—Premium.”
 
Original Issue Discount. The original issue discount rules will be applicable to a Standard Certificateholder’s interest in those mortgage loans as to which the conditions for the application of those sections are met. Rules regarding periodic inclusion of original issue discount income are applicable to mortgages of corporations originated after May 27, 1969, mortgages of noncorporate mortgagors (other than individuals) originated after July 1, 1982, and mortgages of individuals originated after March 2, 1984. Under the OID Regulations, such original issue discount could arise by the charging of points by the originator of the mortgages in an amount greater than a
 
 
114

 
 
 statutory de minimis exception, including a payment of points currently deductible by the borrower under applicable Code provisions or, under certain circumstances, by the presence of “teaser rates” on the mortgage loans.
 
Original issue discount must generally be reported as ordinary gross income as it accrues under a constant interest method that takes into account the compounding of interest, in advance of the cash attributable to such income. Unless indicated otherwise in the applicable prospectus supplement, no prepayment assumption will be assumed for purposes of such accrual. However, Code Section 1272 provides for a reduction in the amount of original issue discount includible in the income of a holder of an obligation that acquires the obligation after its initial issuance at a price greater than the sum of the original issue price and the previously accrued original issue discount, less prior payments of principal. Accordingly, if such mortgage loans acquired by a Standard Certificateholder are purchased at a price equal to the then unpaid principal amount of such mortgage loans, no original issue discount attributable to the difference between the issue price and the original principal amount of such mortgage loans (i.e., points) will be includible by such holder.
 
Market Discount. Standard Certificateholders also will be subject to the market discount rules to the extent that the conditions for application of those sections are met. Market discount on the mortgage loans will be determined and will be reported as ordinary income generally in the manner described above under “Certain Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Market Discount,” except that the ratable accrual methods described therein will not apply and it is unclear whether a Prepayment Assumption would apply. Rather, the holder will accrue market discount pro rata over the life of the mortgage loans, unless the constant yield method is elected. Unless indicated otherwise in the applicable prospectus supplement, no prepayment assumption will be assumed for purposes of such accrual.
 
Recharacterization of Servicing Fees
 
If the servicing fee paid to the master servicer were deemed to exceed reasonable servicing compensation, the amount of such excess would represent neither income nor a deduction to certificateholders. In this regard, there are no authoritative guidelines for federal income tax purposes as to either the maximum amount of servicing compensation that may be considered reasonable in the context of this or similar transactions or whether, in the case of the Standard Certificate, the reasonableness of servicing compensation should be determined on a weighted average or loan-by-loan basis. If a loan-by-loan basis is appropriate, the likelihood that such amount would exceed reasonable servicing compensation as to some of the mortgage loans would be increased.  IRS guidance indicates that a servicing fee in excess of reasonable compensation (“excess servicing”) will cause the mortgage loans to be treated under the “stripped bond” rules. Such guidance provides safe harbors for servicing deemed to be reasonable and requires taxpayers to demonstrate that the value of servicing fees in excess of such amounts is not greater than the value of the services provided.
 
Accordingly, if the IRS’ approach is upheld, a servicer who receives a servicing fee in excess of such amounts would be viewed as retaining an ownership interest in a portion of the interest payments on the mortgage loans. Under the rules of Code Section 1286, the separation of ownership of the right to receive some or all of the interest payments on an obligation from the right to receive some or all of the principal payments on the obligation would result in treatment of such mortgage loans as “stripped coupons” and “stripped bonds.” Subject to the de minimis rule discussed below under “—Stripped Certificates,” each stripped bond or stripped coupon could be considered for this purpose as a non-interest bearing obligation issued on the date of issue of the Standard Certificates, and the original issue discount rules of the Code would apply to the holder thereof. While Standard Certificateholders would still be treated as owners of beneficial interests in a grantor trust for federal income tax purposes, the corpus of such trust could be viewed as excluding the portion of the mortgage loans the ownership of which is attributed to the master servicer, or as including such portion as a second class of equitable interest. Applicable Treasury regulations treat such an arrangement as a fixed investment trust, since the multiple classes of trust interests should be treated as merely facilitating direct investments in the trust assets and the existence of multiple classes of ownership interests is incidental to that purpose. In general, such a recharacterization should not have any significant effect upon the timing or amount of income reported by a Standard Certificateholder, except that the income reported by a cash method holder may be slightly accelerated. See “Stripped Certificates” below for a further description of the federal income tax treatment of stripped bonds and stripped coupons.
 
 
115

 
 
Sale or Exchange of Standard Certificates
 
Upon sale or exchange of a Standard Certificate, a Standard Certificateholder will recognize gain or loss equal to the difference between the amount realized on the sale (other than amounts allocable to accrued interest) and its aggregate adjusted basis in the mortgage loans and the other assets represented by the Standard Certificate. In general, the aggregate adjusted basis will equal the Standard Certificateholder’s cost for the Standard Certificate, increased by the amount of any income previously reported with respect to the Standard Certificate and decreased by the amount of any losses previously reported with respect to the Standard Certificate and the amount of any distributions received thereon. Except as provided above with respect to market discount on any mortgage loans, and except for certain financial institutions subject to the provisions of Code Section 582(c), any such gain or loss would be capital gain or loss if the Standard Certificate was held as a capital asset. However, gain on the sale of a Standard Certificate will be treated as ordinary income:
 
 
if a Standard Certificate is held as part of a “conversion transaction” as defined in Code Section 1258(c), up to the amount of interest that would have accrued on the Standard Certificateholder’s net investment in the conversion transaction at 120% of the appropriate applicable Federal rate in effect at the time the taxpayer entered into the transaction minus any amount previously treated as ordinary income with respect to any prior disposition of property that was held as a part of such transaction; or
 
 
in the case of a non-corporate taxpayer, to the extent such taxpayer has made an election under Code Section 163(d)(4) to have net capital gains taxed as investment income at ordinary income rates.
 
Long-term capital gains of certain noncorporate taxpayers generally are subject to a lower maximum tax rate than ordinary income or short-term gains of such taxpayers for property held for more than one year. The maximum tax rate for corporations is the same with respect to both ordinary income and capital gains.
 
Stripped Certificates
 
General
 
Pursuant to Code Section 1286, the separation of ownership of the right to receive some or all of the principal payments on an obligation from ownership of the right to receive some or all of the interest payments results in the creation of “stripped bonds” with respect to principal payments and “stripped coupons” with respect to interest payments. For purposes of this discussion, certificates that are subject to those rules will be referred to as “Stripped Certificates.” Stripped Certificates include interest-only certificates entitled to distributions of interest, with disproportionately small, nominal or no distributions of principal and principal-only certificates entitled to distributions of principal, with disproportionately small, nominal or no distributions of interest as to which no REMIC election is made.
 
The certificates will be subject to those rules if:
 
 
the depositor or any of its affiliates retains (for its own account or for purposes of resale), in the form of fixed retained yield or otherwise, an ownership interest in a portion of the payments on the mortgage loans;
 
 
the master servicer is treated as having an ownership interest in the mortgage loans to the extent it is paid (or retains) servicing compensation in an amount greater than reasonable consideration for servicing the mortgage loans (see “Standard Certificates—Recharacterization of Servicing Fees” above); and
 
 
certificates are issued in two or more classes or subclasses representing the right to non-pro-rata percentages of the interest and principal payments on the mortgage loans.
 
In general, a holder of a Stripped Certificate will be considered to own “stripped bonds” with respect to its pro rata share of all or a portion of the principal payments on each mortgage loan and/or “stripped coupons” with respect to its pro rata share of all or a portion of the interest payments on each mortgage loan, including the Stripped Certificate’s allocable share of the servicing fees paid to the master servicer, to the extent that such fees represent reasonable compensation for services rendered. See discussion above under “Standard Certificates—Recharacterization of Servicing Fees.” Although not free from doubt, for purposes of reporting to Stripped
 
 
116

 
 
Certificateholders, the servicing fees will be allocated to the Stripped Certificates in proportion to the respective entitlements to distributions of each class (or subclass) of Stripped Certificates for the related period or periods. The holder of a Stripped Certificate generally will be entitled to a deduction each year in respect of the servicing fees, as described above under “Standard Certificates—General,” subject to the limitation described therein. Code Section 1286 treats a stripped bond or a stripped coupon as an obligation issued at an original issue discount on the date that such stripped interest is purchased. Although the treatment of Stripped Certificates for federal income tax purposes is not clear in certain respects at this time, particularly where such Stripped Certificates are issued with respect to a mortgage pool containing variable-rate mortgage loans:
 
 
the trust fund will be treated as a grantor trust under subpart E, Part 1 of subchapter J of the Code and not as an association taxable as a corporation or a “taxable mortgage pool” within the meaning of Code Section 7701(i); and
 
 
unless otherwise specified in the related prospectus supplement, each Stripped Certificate should be treated as a single installment obligation for purposes of calculating original issue discount and gain or loss on disposition.
 
This treatment is based on the interrelationship of Code Section 1286, Code Sections 1272 through 1275, and the OID Regulations. While under Code Section 1286 computations with respect to Stripped Certificates arguably should be made in one of the ways described below under “Taxation of Stripped Certificates—Possible Alternative Characterizations,” the OID Regulations state, in general, that two or more debt instruments issued by a single issuer to a single investor in a single transaction should be treated as a single debt instrument for original issue discount purposes. The applicable Pooling Agreement requires that the trustee make and report all computations described below using this aggregate approach, unless substantial legal authority requires otherwise.
 
Furthermore, Treasury regulations issued December 28, 1992 provide for the treatment of a Stripped Certificate as a single debt instrument issued on the date it is purchased for purposes of calculating any original issue discount. In addition, under these regulations, a Stripped Certificate that represents a right to payments of both interest and principal may be viewed either as issued with original issue discount or market discount (as described below), at a de minimis original issue discount, or, presumably, at a premium. This treatment suggests that the interest component of such a Stripped Certificate would be treated as qualified stated interest under the OID Regulations, other than in the case of an interest-only Stripped Certificate or a Stripped Certificate on which the interest is substantially disproportionate to the principal amount.  Further, these final regulations provide that the purchaser of such a Stripped Certificate will be required to account for any discount as market discount rather than original issue discount if either:
 
 
the initial discount with respect to the Stripped Certificate was treated as zero under the de minimis rule; or
 
 
no more than 100 basis points in excess of reasonable servicing is stripped off the related mortgage loans.
 
Any such market discount would be reportable as described under “Certain Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Market Discount,” without regard to the de minimis rule therein, assuming that a prepayment assumption is employed in such computation.
 
Status of Stripped Certificates
 
No specific legal authority exists as to whether the character of the Stripped Certificates, for federal income tax purposes, will be the same as that of the mortgage loans. Although the issue is not free from doubt, Stripped Certificates owned by applicable holders should be considered to represent “real estate assets” within the meaning of Code Section 856(c)(5)(B), “obligation[s] principally secured by an interest in real property” within the meaning of Code Section 860G(a)(3)(A), and “loans . . . secured by an interest in real property which is . . . residential real property” within the meaning of Code Section 7701(a)(19)(C)(v), and interest (including original issue discount) income attributable to Stripped Certificates should be considered to represent “interest on obligations secured by mortgages on real property” within the meaning of Code Section 856(c)(3)(B), provided that in each case the mortgage loans and interest on such mortgage loans qualify for such treatment.
 
 
117

 
 
Taxation of Stripped Certificates
 
Original Issue Discount. Except as described above under “General,” each Stripped Certificate may be considered to have been issued at an original issue discount for federal income tax purposes. Original issue discount with respect to a Stripped Certificate must be included in ordinary income as it accrues, in accordance with a constant interest method that takes into account the compounding of interest, which may be prior to the receipt of the cash attributable to such income. Based in part on the OID Regulations and the amendments to the original issue discount sections of the Code made by the 1986 Act, the amount of original issue discount required to be included in the income of a holder of a Stripped Certificate (referred to in this discussion as a “Stripped Certificateholder”) in any taxable year likely will be computed generally as described above under “Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Original Issue Discount” and “—Variable Rate Regular Certificates.” However, with the apparent exception of a Stripped Certificate qualifying as a market discount obligation, as described above under “General,” the issue price of a Stripped Certificate will be the purchase price paid by each holder thereof, and the stated redemption price at maturity will include the aggregate amount of the payments, other than qualified stated interest to be made on the Stripped Certificate to such Stripped Certificateholder, presumably under the Prepayment Assumption.
 
If the mortgage loans prepay at a rate either faster or slower than that under the Prepayment Assumption, a Stripped Certificateholder’s recognition of original issue discount will be either accelerated or decelerated and the amount of such original issue discount will be either increased or decreased depending on the relative interests in principal and interest on each mortgage loan represented by such Stripped Certificateholder’s Stripped Certificate. It is unclear under what circumstances, if any, the prepayment of mortgage loans or MBS will give rise to a loss to the holder of a Stripped Certificate. If the certificate is treated as a single instrument rather than an interest in discrete mortgage loans and the effect of prepayments is taken into account in computing yield with respect to the grantor trust certificate, it appears that no loss will be available as a result of any particular prepayment unless prepayments occur at a rate sufficiently faster than the assumed prepayment rate so that the certificateholder will not recover its investment. However, if the certificate is treated as an interest in discrete mortgage loans or MBS, or if no prepayment assumption is used, then when a mortgage loan or MBS is prepaid, the holder of the certificate should be able to recognize a loss equal to the portion of the adjusted issue price of the certificate that is allocable to the mortgage loan or MBS. Holders of Stripped Certificates are urged to consult with their own tax advisors regarding the proper treatment of these certificates for federal income tax purposes.
 
As an alternative to the method described above, the fact that some or all of the interest payments with respect to the Stripped Certificates will not be made if the mortgage loans are prepaid could lead to the interpretation that such interest payments are “contingent” within the meaning of the OID Regulations. The OID Regulations, as they relate to the treatment of contingent interest, are by their terms not applicable to prepayable securities such as the Stripped Certificates. However, if final regulations dealing with contingent interest with respect to the Stripped Certificates apply the same principles as the OID Regulations, such regulations may lead to different timing of income inclusion that would be the case under the OID Regulations. Furthermore, application of such principles could lead to the characterization of gain on the sale of contingent interest Stripped Certificates as ordinary income. Investors should consult their tax advisors regarding the appropriate tax treatment of Stripped Certificates.
 
In light of the application of Code Section 1286, a beneficial owner of a Stripped Certificate generally will be required to compute accruals of original issue discount based on its yield, possibly taking into account its own Prepayment Assumption. The information necessary to perform the related calculations for information reporting purposes, however, generally will not be available to the trustee. Accordingly, any information reporting provided by the trustee with respect to these Stripped Certificates, which information will be based on pricing information as of the closing date, will largely fail to reflect the accurate accruals of original issue discount for these certificates. Prospective investors therefore should be aware that the timing of accruals of original issue discount applicable to a Stripped Certificate generally will be different than that reported to holders and the IRS.  Prospective investors should consult your own tax advisors regarding their obligation to compute and include in income the correct amount of original issue discount accruals and any possible tax consequences for failure to do so.
 
Sale or Exchange of Stripped Certificates. Sale or exchange of a Stripped Certificate prior to its maturity will result in gain or loss equal to the difference, if any, between the amount received and the Stripped Certificateholder’s adjusted basis in such Stripped Certificate, as described above under “Certain Federal Income Tax Consequences for REMIC Certificates—Taxation of Regular Certificates—Sale or Exchange of Regular
 
 
118

 
 
Certificates.” It is not clear for this purpose whether the assumed prepayment rate that is to be used in the case of a Stripped Certificate-holder other than an original Stripped Certificateholder should be the Prepayment Assumption or a new rate based on the circumstances at the date of subsequent purchase.
 
Purchase of More Than One Class of Stripped Certificates. Where an investor purchases more than one class of Stripped Certificates, it is currently unclear whether for federal income tax purposes such classes of Stripped Certificates should be treated separately or aggregated for purposes of the rules described above.
 
Possible Alternative Characterizations. The characterizations of the Stripped Certificates discussed above are not the only possible interpretations of the applicable Code provisions. For example, the Stripped Certificateholder may be treated as the owner of:
 
 
one installment obligation consisting of such Stripped Certificate’s pro rata share of the payments attributable to principal on each mortgage loan and a second installment obligation consisting of such Stripped Certificate’s pro rata share of the payments attributable to interest on each mortgage loan;
 
 
as many stripped bonds or stripped coupons as there are scheduled payments of principal and/or interest on each mortgage loan; or
 
 
a separate installment obligation for each mortgage loan, representing the Stripped Certificate’s pro rata share of payments of principal and/or interest to be made with respect thereto. Alternatively, the holder of one or more classes of Stripped Certificates may be treated as the owner of a pro rata fractional undivided interest in each mortgage loan to the extent that such Stripped Certificate, or classes of Stripped Certificates in the aggregate, represent the same pro rata portion of principal and interest on each such mortgage loan, and a stripped bond or stripped coupon (as the case may be), treated as an installment obligation or contingent payment obligation, as to the remainder. Final regulations issued on December 28, 1992 regarding original issue discount on stripped obligations make the foregoing interpretations less likely to be applicable. The preamble to those regulations states that they are premised on the assumption that an aggregation approach is appropriate for determining whether original issue discount on a stripped bond or stripped coupon is de minimis, and solicits comments on appropriate rules for aggregating stripped bonds and stripped coupons under Code Section 1286.
 
Because of these possible varying characterizations of Stripped Certificates and the resultant differing treatment of income recognition, Stripped Certificateholders are urged to consult their own tax advisors regarding the proper treatment of Stripped Certificates for federal income tax purposes.
 
Reporting Requirements and Backup Withholding
 
The trustee will furnish, within a reasonable time after the end of each calendar year, to each Standard Certificateholder or Stripped Certificateholder at any time during such year, such information (prepared on the basis described above) as the trustee deems to be necessary or desirable to enable such certificateholders to prepare their federal income tax returns. Such information will include the amount of original issue discount accrued on certificates held by persons other than certificateholders exempted from the reporting requirements. The amounts required to be reported by the trustee may not be equal to the proper amount of original issue discount required to be reported as taxable income by a certificateholder, other than an original certificateholder that purchased at the issue price. In particular, in the case of Stripped Certificates, unless provided otherwise in the applicable prospectus supplement, such reporting will be based upon a representative initial offering price of each class of Stripped Certificates. The trustee will also file such original issue discount information with the IRS. If a certificateholder fails to supply an accurate taxpayer identification number or if the Secretary of the Treasury determines that a certificateholder has not reported all interest and dividend income required to be shown on his federal income tax return, 28% backup withholding may be required in respect of any reportable payments, as described above under “Certain Federal Income Tax Consequences for REMIC Certificates—Backup Withholding.”
 
Final Treasury Regulations establish a reporting framework for interests in “widely held fixed investment trusts” and place the responsibility of reporting on the person in the ownership chain who holds an interest for a beneficial owner. A widely-held fixed investment trust is defined as an arrangement classified as an “investment trust” under Treasury Regulations Section 301.7701-4(c), in which any interest is held by a middleman, which
 
 
119

 
 
includes, but is not limited to (i) a custodian of a person’s account, (ii) a nominee and (iii) a broker holding an interest for a customer in street name.
 
Under these regulations, in connection with a grantor trust, the trustee will be required to file Form 1099 (or any successor form) with the IRS with respect to holders of the certificates who are not “exempt recipients” (a term that includes corporations, trusts, securities dealers, middlemen and certain other non-individuals) and do not hold such certificates through a middleman, to report, in accordance with the provisions of the pooling and servicing agreement, the grantor trust’s gross income and, in certain circumstances, unless the trustee reports under the safe harbor as described in the last sentence of this paragraph, if any trust assets were disposed of or certificates are sold in secondary-market sales, the portion of the gross proceeds relating to the trust assets that are attributable to such holder. The same requirements would be imposed on middlemen holding certificates on behalf of holders. Under certain circumstances, the trustee may report under the safe harbor for widely held mortgage trusts, as such term is defined under Treasury Regulations Section 1.671-5.
 
These regulations also require that the trustee make available information regarding interest income and information necessary to compute any original issue discount to (i) exempt recipients (including middlemen) and non-calendar year taxpayers, upon request, in accordance with the requirements of the regulations and (ii) holders who do not hold their certificates through a middleman. The information must be provided to parties specified in clause (i) on or before the later of the 30th day after the close of the calendar year to which the request relates and 14 days after the receipt of the request.  Notwithstanding the preceding sentence, if the trust fund holds an interest in one or more “widely-held fixed investment trusts” or one or more REMIC regular interests, or both, the information must be provided to parties specified in clause (i) on or before the later of the 44th day after the close of the calendar year to which the request relates and 28 days after the receipt of the request. The information must be provided to parties specified in clause (ii) on or before March 15th of the calendar year for which the statement is being furnished.
 
Taxation of Certain Foreign Investors
 
To the extent that a corticated evidences ownership in mortgage loans that are issued on or before July 18, 1984, interest or original issue discount paid by the person required to withhold tax under Code Section 1441 or 1442 to nonresident aliens, foreign corporations, or other Non-U.S. Persons generally will be subject to 30% United States withholding tax, or such lower rate as may be provided for interest by an applicable tax treaty. Accrued original issue discount recognized by the Standard Certificateholder or Stripped Certificateholder on the sale or exchange of such a certificate also will be subject to federal income tax at the same rate.
 
Treasury regulations provide that interest or original issue discount paid by the trustee or other withholding agent to a Non-U.S. Person evidencing ownership interest in mortgage loans issued after July 18, 1984 will be “portfolio interest” and will be treated in the manner, and such persons will be subject to the same certification requirements, described above under “Certain Federal Income Tax Consequences for REMIC Certificates—Taxation of Certain Foreign Investors—Regular Certificates.”
 
In addition, Standard Certificateholders or Stripped Certificateholders that are “foreign financial institutions” may be required to provide additional information under FATCA.  See “—Federal Income Tax Consequences for REMIC Certificates—Taxation of Foreign Investors—FATCA”.
 
3.8% Medicare Tax on “Net Investment Income”
 
Certain non-corporate U.S. Persons may be subject to an additional 3.8% Medicare Tax on “net investment income”.  See “—Federal Income Tax Consequences for REMIC Certificates—3.8% Medicare Tax on “Net Investment Income””.
 
Taxation of Classes of Exchangeable Certificates
 
General
 
Solely for United States federal income tax purposes, the arrangement established to hold the depositable certificates will be classified as a trust (the “EC Trust”) and the holders of the exchangeable certificates will be
 
 
120

 
 
treated as owning under Section 671 of the Code the interests in the depositable certificates that underlie their exchangeable certificates.
 
If an exchangeable certificate is related to a pro rata portion of one or more underlying depositable certificates, then the interests in each depositable certificate underlying the exchangeable certificate will be accounted for separately and will have the same consequences to the holder of the exchangeable certificate as if such interests in the underlying, depositable certificate were held outside the EC Trust.  Except as discussed below under “—Alternative Tax Consequences,” the remaining discussion is based on the assumption that each exchangeable certificate is related to a pro rata portion of one or more underlying certificates.
 
Acquisition and Disposition
 
No gain or loss will be realized upon depositing in the EC Trust the depositable certificates underlying an exchangeable certificate.  Regardless of the value of the exchangeable certificate, at the time of deposit, each underlying depositable certificate will have the same basis as it did immediately before the deposit (that is, each depositable certificate will have a separate basis for federal income tax purposes, based on its acquisition costs, adjusted as necessary for accruals of discount and premium and payments on the depositable certificate).  If more than one underlying depositable certificate is acquired at the same time (including by acquiring an exchangeable certificate), then the initial cost of the depositable certificates must be determined by apportioning the aggregate cost for the depositable certificates (or the cost of the exchangeable certificate) among the individual depositable certificates based on their relative fair market values on the acquisition date.
 
No gain or loss will be realized upon withdrawing the depositable certificates underlying an exchangeable certificate from the EC Trust.  Regardless of the value of the exchangeable certificate at the time of withdrawal, each depositable certificate will have the same separate basis as it did immediately before the withdrawal.  If more than one underlying depositable certificate is disposed of at the same time (including by disposing of any exchangeable certificate) such as through sale or exchange, then the amount realized from the sale or exchange of each depositable certificate will be determined by apportioning the aggregate sales proceeds from the depositable certificates (or the sales of proceeds from the exchangeable certificate)  among the individual depositable certificates based on their relative fair market values on the disposition date.
 
Alternative Tax Consequences
 
If an exchangeable certificate represents disproportionate ownership of the principal and interest payable on the underlying depositable certificate, then the exchangeable certificate may be subject to special income tax consequences.  Specifically, if the depositor of an underlying depositable certificate separately disposes of such exchangeable certificate, then the depositor will be stripping the underlying “bond.”  In that case, the sale of the exchangeable certificate and its treatment in the hands of the new holder will be governed by Section 1286 of the Code.  In general, the exchangeable certificates will be treated as representing beneficial ownership of a newly issued discount bond.  If an exchangeable certificate is subject to treatment as a “stripped bond” or “stripped coupon” under Section 1286 of the Code, then the consequences will also be discussed in the prospectus supplement.  Investors are encouraged to consult their tax advisors regarding the consequences of stripping a bond and owning a stripped bond or stripped coupon.
 
STATE, LOCAL AND OTHER TAX CONSEQUENCES
 
In addition to the federal income tax consequences described in “Certain Federal Income Tax Consequences,” potential investors should consider the state and local tax consequences of the acquisition, ownership, and disposition of the offered certificates. State and local tax law may differ substantially from the corresponding federal law, and the discussion above does not purport to describe any aspect of the tax laws of any state or other jurisdiction. Therefore, prospective investors should consult their tax advisors with respect to the various tax consequences of investments in the offered certificates.
 
 
121

 
 
CERTAIN ERISA CONSIDERATIONS
 
General
 
Sections 404 and 406 of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), impose certain fiduciary requirements and prohibited transaction restrictions on employee pension and welfare benefit plans subject to ERISA (“ERISA Plans”) and on certain other arrangements, including bank collective investment funds and insurance company general and separate accounts in which such ERISA Plans are invested. Section 4975 of the Code imposes essentially the same prohibited transaction restrictions on tax-qualified retirement plans described in Section 401(a) of the Code and on Individual Retirement Accounts described in Section 408 of the Code (collectively, “Tax Favored Plans”).
 
Certain employee benefit plans, such as governmental plans (as defined in ERISA Section 3(32)), and, if no election has been made under Section 410(d) of the Code, church plans (as defined in Section 3(33) of ERISA) (collectively with ERISA Plans and Tax Favored Plans, “Plans”) are not subject to ERISA requirements. Accordingly, assets of such plans may be invested in offered certificates without regard to the ERISA considerations described below, subject to the provisions of other applicable federal and state law (“Similar Law”). Any such plan which is qualified and exempt from taxation under Sections 401(a) and 501(a) of the Code is subject to the prohibited transaction rules set forth in Section 503 of the Code.
 
ERISA generally imposes on fiduciaries of ERISA Plans certain general fiduciary requirements, including those of investment prudence and diversification and the requirement that an ERISA Plan’s investments be made in accordance with the documents governing the ERISA Plan. In addition, Section 406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions involving assets of an ERISA Plan or a Tax Favored Plan and persons (“Parties in Interest” within the meaning of ERISA and “disqualified persons” within the meaning of the Code; collectively, “Parties in Interest”) who have certain specified relationships to the ERISA Plan or Tax Favored Plan, unless a statutory, regulatory or administrative exemption is available with respect to any such transaction. Pursuant to Section 4975 of the Code, certain Parties in Interest to a prohibited transaction may be subject to a nondeductible 15% per annum excise tax on the amount involved in such transaction, which excise tax increases to 100% if the Party in Interest involved in the transaction does not correct such transaction during the taxable period. In addition, such Party in Interest may be subject to a penalty imposed pursuant to Section 502(i) of ERISA. The United States Department of Labor (“DOL”) and participants, beneficiaries and fiduciaries of ERISA Plans may generally enforce violations of ERISA, including the prohibited transaction provisions. If the prohibited transaction amounts to a breach of fiduciary responsibility under ERISA, a 20% civil penalty may be imposed on the fiduciary or other person participating in the breach.
 
Plan Asset Regulations
 
Certain transactions involving the trust fund, including a Plan’s investment in offered certificates, might be deemed to constitute prohibited transactions under ERISA, the Code or Similar Law if the underlying Mortgage Assets and other assets included in a related trust fund are deemed to be assets of such Plan. Section 2510.3-101 of the DOL regulations (the “Plan Asset Regulations”) defines the term “Plan Assets” for purposes of applying the general fiduciary responsibility provisions of ERISA and the prohibited transaction provisions of ERISA and the Code. Under the Plan Asset Regulations, generally, when an ERISA Plan or a Tax Favored Plan acquires an equity interest in an entity, the ERISA Plan’s or Tax Favored Plan’s assets include both such equity interest and an undivided interest in each of the underlying assets of the entity, unless certain exceptions not applicable here apply, or unless the equity participation in the entity by “benefit plan investors” (i.e., ERISA Plans and Tax Favored Plans and entities which are deemed to hold plan assets by virtue of an ERISA Plan’s or a Tax Favored Plan’s investment in such entities) is not “significant,” both as defined therein. For this purpose, in general, equity participation by benefit plan investors will be “significant” on any date if 25% or more of the value of any class of equity interests in the entity is held by benefit plan investors. Equity participation in a trust fund will be significant on any date if immediately after the most recent acquisition of any certificate, 25% or more of any class of certificates is held by benefit plan investors.
 
The prohibited transaction provisions of Section 406 of ERISA and Section 4975 of the Code may apply to a trust fund and cause the depositor, the master servicer, any special servicer, any sub-servicer, any manager, the
 
 
122

 
 
trustee, the obligor under any credit enhancement mechanism or certain affiliates thereof to be considered or become Parties in Interest with respect to an investing Plan (or of a Plan holding an interest in an investing entity). If so, the acquisition or holding of certificates by or on behalf of the investing Plan could also give rise to a prohibited transaction under ERISA, the Code or Similar Law, unless some statutory, regulatory or administrative exemption is available. Certificates acquired by a Plan may be assets of that Plan. Under the Plan Asset Regulations, the trust fund, including the mortgage assets and the other assets held in the trust fund, may also be deemed to be Plan Assets of each Plan that acquires certificates. Special caution should be exercised before Plan Assets are used to acquire a certificate in such circumstances, especially if, with respect to such assets, the depositor, the master servicer, any special servicer, any sub-servicer, any manager, the trustee, the obligor under any credit enhancement mechanism or an affiliate thereof either:
 
 
has investment discretion with respect to the investment of Plan Assets; or
 
 
has authority or responsibility to give (or regularly gives) investment advice with respect to Plan Assets for a fee pursuant to an agreement or understanding that such advice will serve as a primary basis for investment decisions with respect to such Plan Assets.
 
Any person who has discretionary authority or control respecting the management or disposition of Plan Assets, and any person who provides investment advice with respect to such assets for a fee, is a fiduciary of the investing Plan. If the mortgage assets and other assets included in a trust fund constitute Plan Assets, then any party exercising management or discretionary control regarding those assets, such as the master servicer, any special servicer, any sub-servicer, the trustee, the obligor under any credit enhancement mechanism, or certain affiliates thereof may be deemed to be a Plan “fiduciary” and thus subject to the fiduciary responsibility provisions and prohibited transaction provisions of ERISA and the Code with respect to the investing Plan. In addition, if the mortgage assets and other assets included in a trust fund constitute Plan Assets, the purchase of certificates by a Plan, as well as the operation of the trust fund, may constitute or involve a prohibited transaction under ERISA or the Code or a violation of Similar Law.
 
The Plan Asset Regulations provide that where a Plan acquires a “guaranteed governmental mortgage pool certificate,” the Plan’s assets include such certificate but do not solely by reason of the Plan’s holdings of such certificate include any of the mortgages underlying such certificate. The Plan Asset Regulations include in the definition of a “guaranteed governmental mortgage pool certificate” FHLMC Certificates, GNMA Certificates, FNMA Certificates and FAMC Certificates. Accordingly, even if such MBS included in a trust fund were deemed to be assets of Plan investors, the mortgages underlying such MBS would not be treated as assets of such Plans. Private label mortgage participations, mortgage pass-through certificates or other mortgage-backed securities are not “guaranteed governmental mortgage pool certificates” within the meaning of the Plan Asset Regulations. Potential Plan investors should consult their counsel and review the ERISA discussion in the related prospectus supplement before purchasing any such certificates.
 
Prohibited Transaction Exemptions
 
The DOL granted an individual exemption, DOL Final Authorization Number 97-03E, as amended by Prohibited Transaction Exemption 2007-5 (the “Exemption”), to Deutsche Bank Securities, Inc. (“DBSI”) which generally exempts from the application of the prohibited transaction provisions of Section 406 of ERISA, and the excise taxes imposed on such prohibited transactions pursuant to Section 4975(a) and (b) of the Code, certain transactions, among others, relating to the servicing and operation of mortgage pools and the initial purchase, holding and subsequent resale of mortgage pass-through certificates underwritten by an Underwriter (as hereinafter defined), provided that certain conditions set forth in the Exemption are satisfied. For purposes of this Section “Certain ERISA Considerations,” the term “Underwriter” shall include (a) DBNY and DBSI, (b) any person directly or indirectly, through one or more intermediaries, controlling, controlled by or under common control with DBNY and DBSI and (c) any member of the underwriting syndicate or selling group of which a person described in (a) or (b) is a manager or co-manager with respect to a class of certificates.
 
 
123

 
 
The Exemption sets forth five general conditions which must be satisfied for the Exemption to apply. The conditions are as follows:
 
first, the acquisition of certificates by a Plan or with Plan Assets must be on terms that are at least as favorable to the Plan as they would be in an arm’s-length transaction with an unrelated party;
 
second, the certificates at the time of acquisition by a Plan or with Plan Assets must be rated in one of the four highest generic rating categories by Standard & Poor’s Ratings Services, a Standard & Poor’s Financial Services LLC business, Moody’s Investors Service, Inc., Fitch, Inc., DBRS Limited or DBRS, Inc. (collectively, the “Exemption Rating Agencies”);
 
third, the trustee cannot be an affiliate of any member of the Restricted Group, other than an Underwriter; the “Restricted Group” consists of any Underwriter, the depositor, the trustee, the master servicer, any sub-servicer, any party that is considered a “sponsor” within the meaning of the Exemption and any obligor with respect to assets included in the trust fund constituting more than 5% of the aggregate unamortized principal balance of the assets in the trust fund as of the date of initial issuance of the certificates;
 
fourth, the sum of all payments made to and retained by the Underwriter(s) must represent not more than reasonable compensation for underwriting the certificates; the sum of all payments made to and retained by the depositor pursuant to the assignment of the assets to the related trust fund must represent not more than the fair market value of such obligations; and the sum of all payments made to and retained by the master servicer and any sub-servicer must represent not more than reasonable compensation for such person’s services under the related Pooling Agreement and reimbursement of such person’s reasonable expenses in connection therewith; and
 
fifth, the Exemption states that the investing Plan or Plan Asset investor must be an accredited investor as defined in Rule 501(a)(1) of Regulation D under the Securities Act.
 
The Exemption also requires that the trust fund meet the following requirements:
 
 
the trust fund must consist solely of assets of the type that have been included in other investment pools;
 
 
certificates evidencing interests in such other investment pools must have been rated in one of the four highest categories of one of the Exemption Rating Agencies for at least one year prior to the acquisition of certificates by or on behalf of a Plan or with Plan Assets; and
 
 
certificates evidencing interests in such other investment pools must have been purchased by investors other than Plans for at least one year prior to any acquisition of certificates by or on behalf of a Plan or with Plan Assets.
 
A fiduciary of a Plan or any person investing Plan Assets intending to purchase a certificate must make its own determination that the conditions set forth above will be satisfied with respect to such certificate.
 
If the general conditions of the Exemption are satisfied, the Exemption may provide an exemption from the restrictions imposed by Sections 406(a) and 407(a) of ERISA, and the excise taxes imposed by Sections 4975(a) and (b) of the Code by reason of Sections 4975(c)(1)(A) through (D) of the Code, in connection with the direct or indirect sale, exchange, transfer, holding or the direct or indirect acquisition or disposition in the secondary market of certificates by a Plan or with Plan Assets. However, no exemption is provided from the restrictions of Sections 406(a)(1)(E), 406(a)(2) and 407 of ERISA for the acquisition or holding of a certificate on behalf of an “Excluded Plan” by any person who has discretionary authority or renders investment advice with respect to the assets of such Excluded Plan. For purposes of the certificates, an Excluded Plan is a Plan sponsored by any member of the Restricted Group.
 
If certain specific conditions of the Exemption are also satisfied, the Exemption may provide an exemption from the restrictions imposed by Sections 406(b)(1) and (b)(2) of ERISA, and the excise taxes imposed by Sections 4975(a) and (b) of the Code by reason of Section 4975(c)(1)(E) of the Code, in connection with:
 
 
124

 
 
 
the direct or indirect sale, exchange or transfer of certificates in the initial issuance of certificates between the depositor or an Underwriter and a Plan when the person who has discretionary authority or renders investment advice with respect to the investment of Plan Assets in the certificates is (a) a mortgagor with respect to 5% or less of the fair market value of the trust fund or (b) an affiliate of such a person;
 
 
the direct or indirect acquisition or disposition in the secondary market of certificates by a Plan; and
 
 
the holding of certificates by a Plan or with Plan Assets.
 
Further, if certain specific conditions of the Exemption are satisfied, the Exemption may provide an exemption from the restrictions imposed by Sections 406(a), 406(b) and 407 of ERISA, and the excise taxes imposed by Sections 4975(a) and (b) of the Code by reason of Section 4975(c) of the Code for transactions in connection with the servicing, management and operation of the trust fund. The depositor expects that the specific conditions of the Exemption required for this purpose will be satisfied with respect to the Certificates so that the Exemption would provide an exemption from the restrictions imposed by Sections 406(a) and (b) of ERISA (as well as the excise taxes imposed by Sections 4975(a) and (b) of the Code by reason of Section 4975(c) of the Code) for transactions in connection with the servicing, management and operation of the trust fund, provided that the general conditions of the Exemption are satisfied.
 
The Exemption also may provide an exemption from the restrictions imposed by Sections 406(a) and 407(a) of ERISA, and the excise taxes imposed by Section 4975(a) and (b) of the Code by reason of Sections 4975(c)(1)(A) through (D) of the Code if such restrictions are deemed to otherwise apply merely because a person is deemed to be a Party in Interest with respect to an investing Plan by virtue of providing services to the Plan (or by virtue of having certain specified relationships to such a person) solely as a result of the Plan’s ownership of certificates.
 
Because the exemptive relief afforded by the Exemption (or any similar exemption that might be available) will not apply to the purchase, sale or holding of certain certificates, such as Residual Certificates or any certificates (“ERISA Restricted Certificates”) which are not rated in one of the four highest generic rating categories by at least one of the Exemption Rating Agencies, transfers of such certificates to a Plan, to a trustee or other person acting on behalf of any Plan, or to any other person investing Plan Assets to effect such acquisition will not be registered by the trustee unless the transferee provides the depositor, the trustee and the master servicer with an opinion of counsel satisfactory to the depositor, the trustee and the master servicer, which opinion will not be at the expense of the depositor, the trustee or the master servicer, that the purchase of such certificates by or on behalf of such Plan is permissible under applicable law, will not constitute or result in any nonexempt prohibited transaction under ERISA or Section 4975 of the Code or Similar Law and will not subject the depositor, the trustee or the master servicer to any obligation in addition to those undertaken in the Agreement.
 
In lieu of such opinion of counsel with respect to ERISA Restricted Certificates, the transferee may provide a certification substantially to the effect that the purchase of ERISA Restricted Certificates by or on behalf of such Plan is permissible under applicable law, will not constitute or result in any nonexempt prohibited transaction under ERISA or Section 4975 of the Code, will not subject the depositor, the trustee or the master servicer to any obligation in addition to those undertaken in the Pooling Agreement and the following conditions are satisfied:
 
 
the transferee is an insurance company and the source of funds used to purchase such ERISA Restricted Certificates is an “insurance company general account” (as such term is defined in PTCE 95-60); and
 
 
the conditions set forth in Sections I and III of PTCE 95-60 have been satisfied; and
 
 
there is no Plan with respect to which the amount of such general account’s reserves and for contracts held by or on behalf of such Plan and all other Plans maintained by the same employer (or any “affiliate” thereof, as defined in PTCE 95-60) or by the same employee organization exceed 10% of the total of all reserves and liabilities of such general account (as determined under PTCE 95-60) as of the date of the acquisition of such ERISA Restricted Certificates.
 
The purchaser or any transferee of any interest in an ERISA Restricted Certificate or Residual Certificate that is not a definitive certificate, by the act of purchasing such certificate, shall be deemed to represent that it is not a Plan or directly or indirectly purchasing such certificate or interest therein on behalf of, as named fiduciary of, as trustee
 
 
125

 
 
of, or with assets of a Plan. The ERISA Restricted Certificates and Residual Certificates will contain a legend describing such restrictions on transfer and the Pooling Agreement will provide that any attempted or purported transfer in violation of these transfer restrictions will be null and void.
 
There can be no assurance that any DOL exemption will apply with respect to any particular Plan that acquires the certificates or, even if all the conditions specified therein were satisfied, that any such exemption would apply to all transactions involving the trust fund. Prospective Plan investors should consult with their legal counsel concerning the impact of ERISA, the Code and Similar Law and the potential consequences to their specific circumstances prior to making an investment in the certificates. Neither the depositor, the trustee, the master servicer nor any of their respective affiliates will make any representation to the effect that the certificates satisfy all legal requirements with respect to the investment therein by Plans generally or any particular Plan or to the effect that the certificates are an appropriate investment for Plans generally or any particular Plan.
 
Before purchasing a certificate (other than an ERISA Restricted Certificate or Residual Certificate), a fiduciary of a Plan should itself confirm that (a) all the specific and general conditions set forth in the Exemption would be satisfied and (b) the certificate constitutes a “certificate” for purposes of the Exemption. In addition, a Plan fiduciary should consider its general fiduciary obligations under ERISA in determining whether to purchase a certificate on behalf of a Plan. Finally, a Plan fiduciary should consider the fact that the DOL, in granting the Exemption, may not have had under its consideration interests in pools of the exact nature of some of the certificates described herein.
 
Tax Exempt Investors
 
A Plan that is exempt from federal income taxation pursuant to Section 501 of the Code (a “Tax Exempt Investor”) nonetheless will be subject to federal income taxation to the extent that its income is “unrelated business taxable income” (“UBTI”) within the meaning of Section 512 of the Code. All “excess inclusions” of a REMIC allocated to a Residual Certificate held by a Tax-Exempt Investor will be considered UBTI and thus will be subject to federal income tax. See “Certain Federal Income Tax Consequences—Federal Income Tax Consequences for REMIC Certificates—Taxation of Residual Certificates—Limitations on Offset or Exemption of REMIC Income.”
 
LEGAL INVESTMENT
 
If so specified in the related prospectus supplement, certain classes of certificates will constitute “mortgage related securities” for purposes of the Secondary Mortgage Market Enhancement Act of 1984, as amended (“SMMEA”). Generally, the only classes of certificates that qualify as “mortgage related securities” will be those that:
 
 
are rated in one of the two highest rating categories by at least one nationally recognized statistical rating organization (“NRSRO”), as such term is defined in Section 3(a)(62) of the Exchange Act; and
 
 
are part of a series evidencing interests in a trust fund consisting of loans originated by certain types of originators specified in SMMEA and secured by first liens on real estate.
 
While Section 939(e) of the Dodd-Frank Wall Street Reform and Consumer Protection Act amended SMMEA, effective July 21, 2012, so as to require the SEC to establish creditworthiness standards by that date in substitution for the foregoing ratings test, the SEC has neither proposed nor adopted a rule establishing new creditworthiness standards for purposes of SMMEA as of the date of this Prospectus.  However, the SEC has issued a transitional interpretation (Release No. 34-67448 (effective July 20, 2012)), which provides that, until such time as final rules establishing new standards of creditworthiness become effective, the standard of creditworthiness for purposes of the definition of the term “mortgaged related security” is a security that is rated in one of the two highest rating categories by at least one NRSRO.  Depending on the standards of creditworthiness that are ultimately established by the SEC, it is possible that certain classes of certificates specified to be “mortgage related securities” for purposes of SMMEA in the related prospectus supplement, may no longer qualify as such as of the time such new standards are effective.
 
The appropriate characterization of the certificates under various legal investment restrictions, and thus the ability of investors subject to those restrictions to purchase the certificates, are subject to significant interpretive
 
 
126

 
 
uncertainties.  Except as to the status of the certificates under SMMEA, no representations are made as to the proper characterization of the certificates for legal investment, financial institution regulatory, or other purposes, or as to the ability of particular investors to purchase any certificates under applicable legal investment restrictions.  Further, any ratings downgrade of a class of certificates by an NRSRO to less than an “investment grade” rating (i.e., lower than the top four rating categories) may adversely affect the ability of an investor to purchase or retain, or otherwise impact the regulatory characteristics of, that class of certificates.  The uncertainties described above (an any unfavorable future determinations concerning the legal investment or financial institution regulatory characteristics of the certificates) may adversely affect the liquidity and market value of the certificates.
 
Accordingly, all investors whose investment activities are subject to legal investment laws and regulations, regulatory capital requirements, or review by regulatory authorities should consult with their own legal advisors in determining whether and to what extent the certificates constitute legal investments or are subject to investment, capital, or other regulatory restrictions.
 
USE OF PROCEEDS
 
The net proceeds to be received from the sale of the certificates of any series will be applied by the depositor to the purchase of the assets of the trust fund or will be used by the depositor to cover expenses related thereto. The depositor expects to sell the certificates from time to time, but the timing and amount of offerings of certificates will depend on a number of factors, including the volume of mortgage assets acquired by the depositor, prevailing interest rates, availability of funds and general market conditions.
 
METHOD OF DISTRIBUTION
 
The certificates offered by this prospectus and by the related prospectus supplements will be offered in series, each consisting of one or more classes of certificates, through one or more of the methods described below. The prospectus supplement prepared for each series will describe the method of offering being utilized for that series, including the initial public offering or purchase price of each class or the method by which the price will be determined, and the net proceeds to the depositor from such sale.
 
The depositor intends that offered certificates will be offered through the following methods from time to time and that offerings may be made concurrently through more than one of these methods or that an offering of the offered certificates of a particular series may be made through a combination of two or more of these methods. Such methods are as follows:
 
1.      By negotiated firm commitment or best efforts underwriting and public offering by one or more underwriters specified in the related prospectus supplement;
 
2.      By placements by the depositor with institutional investors through dealers; and
 
3.      By direct placements by the depositor with institutional investors.
 
In addition, if specified in the related prospectus supplement, the offered certificates of a series may be offered in whole or in part to the seller of the related mortgage assets that would comprise the trust fund for such certificates.
 
If underwriters are used in a sale of any offered certificates (other than in connection with an underwriting on a best efforts basis), such certificates will be acquired by the underwriters for their own account and may be resold from time to time in one or more transactions, including negotiated transactions, at fixed public offering prices or at varying prices to be determined at the time of sale or at the time of commitment therefor. The managing underwriter or underwriters with respect to the offer and sale of offered certificates of a particular series will be set forth on the cover of the prospectus supplement relating to such series and the members of the underwriting syndicate, if any, will be named in such prospectus supplement.
 
In connection with the sale of offered certificates, underwriters may receive compensation from the depositor or from purchasers of the offered certificates in the form of discounts, concessions or commissions. Underwriters and dealers participating in the distribution of the offered certificates may be deemed to be underwriters in connection
 
 
127

 
 
 with such certificates, and any discounts or commissions received by them from the depositor and any profit on the resale of offered certificates by them may be deemed to be underwriting discounts and commissions under the Securities Act.  The related prospectus supplement will describe any discounts, concessions or commissions to be allowed or paid by the depositor to the underwriters, any other items constituting underwriting compensation, and any discounts and commissions to be allowed or paid to the dealers.
 
If so specified in the related prospectus supplement, the offered certificates may be underwritten by Deutsche Bank Securities Inc., acting as sole underwriter or together with such other underwriters as may be named in the prospectus supplement, or Deutsche Bank Securities Inc. may act as a dealer with regard to the offered certificates.  The depositor is an affiliate of Deutsche Bank Securities Inc. and, as such, Deutsche Bank Securities Inc. will have potential conflicts of interest in underwriting or acting as a dealer with regard to any offered certificates.  Any potential conflicts of interest pertaining to Deutsche Bank Securities Inc., any of the other underwriters of the offered certificates, and their respective affiliates will be described in the related prospectus supplement.
 
It is anticipated that the underwriting agreement pertaining to the sale of the offered certificates of any series will provide that the obligations of the underwriters will be subject to certain conditions precedent, that the underwriters will be obligated to purchase all such certificates if any are purchased (other than in connection with an underwriting on a best efforts basis) and that, in limited circumstances, the depositor will indemnify the several underwriters and the underwriters will indemnify the depositor against certain civil liabilities, including liabilities under the Securities Act or will contribute to payments required to be made in respect thereof.
 
The prospectus supplement with respect to any series offered by placements through dealers will contain information regarding the nature of such offering and any agreements to be entered into between the depositor and purchasers of offered certificates of such series.
 
The depositor anticipates that the offered certificates will be sold primarily to institutional investors. Purchasers of offered certificates, including dealers, may, depending on the facts and circumstances of such purchases, be deemed to be “underwriters” within the meaning of the Securities Act of 1933, as amended, in connection with reoffers and sales by them of offered certificates. Holders of offered certificates should consult with their legal advisors in this regard prior to any such reoffer or sale.
 
All or part of any class of offered certificates may be acquired by the depositor or by an affiliate of the depositor in a secondary market transaction or from an affiliate. Such offered certificates may then be included in a trust fund, the beneficial ownership of which will be evidenced by one or more classes of mortgage-backed certificates, including subsequent series of certificates offered pursuant to this prospectus and a prospectus supplement.
 
As to any series of certificates, only those classes rated in an investment grade rating category by any NRSRO will be offered hereby. Any unrated class may be initially retained by the depositor, and may be sold by the depositor at any time to one or more institutional investors.
 
If and to the extent required by applicable law or regulation, this prospectus will be used by an underwriter in connection with offers and sales related to market-making transactions in the offered certificates with respect to which such underwriter acts as principal. An underwriter may also act as agent in such transactions. Sales may be made at negotiated prices determined at the time of sales.
 
LEGAL MATTERS
 
Certain legal matters in connection with the certificates of each series, including certain federal income tax consequences, will be passed upon for the depositor by Cadwalader, Wickersham & Taft LLP or such other firm as may be specified in the related prospectus supplement.
 
FINANCIAL INFORMATION
 
A new trust fund will be formed with respect to each series of certificates, and no trust fund will engage in any business activities or have any assets or obligations prior to the issuance of the related series of certificates. Accordingly, no financial statements with respect to any trust fund will be included in this Prospectus or in the
 
 
128

 
 
 related prospectus supplement. The depositor has determined that its financial statements will not be material to the offering of any offered certificates.
 
RATING
 
It is a condition to the issuance of any class of offered certificates that they shall have been rated not lower than investment grade, that is, in one of the four highest rating categories, by at least one NRSRO.
 
Other NRSRO that have not been engaged to rate any class of offered certificates may issue unsolicited credit ratings on one or more classes of offered certificates.
 
Ratings on mortgage pass-through certificates address the likelihood of receipt by the holders thereof of all collections on the underlying mortgage assets to which such holders are entitled. These ratings address the structural, legal and issuer-related aspects associated with such certificates, the nature of the underlying mortgage assets and the credit quality of the guarantor, if any. Ratings on mortgage pass-through certificates do not represent any assessment of the likelihood of principal prepayments by borrowers or of the degree by which such prepayments might differ from those originally anticipated. As a result, certificateholders might suffer a lower than anticipated yield, and, in addition, holders of interest-only might, in extreme cases fail to recoup their initial investments. Furthermore, ratings on mortgage pass-through certificates do not address the price of such certificates or the suitability of such certificates to the investor.
 
A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning NRSRO. Each security rating should be evaluated independently of any other security rating.
 
 
129

 

 
INDEX OF DEFINED TERMS
         
     
Equity Participation
36
1
   
ERISA
122
     
ERISA Plans
122
1986 Act
94
 
ERISA Restricted Certificates
125
     
Excess Funds
46
A
   
excess servicing
115
     
Exchange Act
39
Accrual Certificates
48
 
Exemption
123
Accrued Certificate Interest
48
 
Exemption Rating Agencies
124
Act
86
     
ADA
89
 
F
 
affiliate
125
     
ARM Loans
37
 
FAMC
38
Available Distribution Amount
47
 
FHLMC
38
     
Financial Intermediary
53
B
   
FNMA
38
         
Bankruptcy Code
79
 
G
 
Book-Entry Certificates
47
     
     
GACC
30
C
   
Garn Act
88
     
GNMA
38
Cash Flow Agreement
40
     
Certificate Account
39
 
I
 
Certificate Balance
49
     
Certificate Owner
53
 
Insurance Proceeds
62
CMBS
31
 
IRS
65, 91
Code
91
     
Companion Class
49
 
L
 
Controlled Amortization Class
49
     
CPR
43
 
Letter of Credit Bank
75
Credit Support
40, 74
 
Liquidation Proceeds
62
Cut-off Date
49
 
Loan-to-Value Ratio
35
     
Lock-out Date
36
D
   
Lock-out Period
36
         
DBBM
31
 
M
 
DBMC
31
     
DBSI
123
 
MBS
32
Debt Service Coverage Ratio
34
 
MBS Agreement
38
Definitive Certificates
47
 
MBS Issuer
38
Determination Date
41, 47
 
MBS Servicer
38
Disqualified Organization
105
 
MBS Trustee
38
Distribution Date Statement
51
     
DOL
122
 
N
 
DTC
53
     
DTC Participants
53
 
Net Leases
35
Due Period
41
 
Net Operating Income
34
due-on-sale
80, 88
 
Nonrecoverable Advance
50
         
E
   
O
 
         
EC Trust
120
 
OID Regulations
94
electing large partnership
105, 106
     

 
130

 

P
   
Securities Act
38
     
Similar Law
122
Parties in Interest
122
 
SMMEA
126
Pass-Through Entity
105
 
SPA
43
Patriot Act
90
 
Standard Certificateholder
113
Percentage Interest
47
 
Standard Certificates
113
Permitted Investments
62
 
Stripped Certificateholder
118
Plan Asset Regulations
122
 
Stripped Certificates
113, 114
Plan Assets
122
 
Stripped Certificates
116
Plans
122
     
Pooling Agreement
57
 
T
 
Prepayment Assumption
95
     
Prepayment Interest Shortfall
41
 
Tax Exempt Investor
126
Prepayment Premium
36
 
Tax Favored Plans
122
Purchase Price
58
 
Termination Events
70
     
Title V
88
R
   
Treasury
91
         
Record Date
47
 
U
 
Regular Certificateholder
94
     
Regular Certificates
91, 112
 
UBTI
126
Related Proceeds
50
 
UCC
77
Relief Act
89
 
Underwriter
123
REMIC
91
     
REMIC Certificates
91
 
V
 
REMIC Pool
91
     
REMIC Regulations
91
 
Value
35
REO Property
60
 
Voting Rights
52
Requirements
90
     
Residual Certificateholders
101
 
W
 
         
S
   
Warranting Party
59
 
       
SEC
53
     

 
131

 
 
 
[THIS PAGE IS INTENTIONALLY LEFT BLANK]
 
 
 

 
 
This CD-ROM relates to the prospectus supplement in regard to the COMM 2013-CCRE9, Commercial Mortgage Pass-Through Certificates.  This CD-ROM should be reviewed only in conjunction with the entire prospectus supplement.  This CD-ROM does not contain all relevant information relating to the underlying Mortgage Loans.  Such information is described elsewhere in the prospectus supplement.  Any information contained in this CD-ROM will be more fully described elsewhere in the prospectus supplement.  The information in this CD ROM should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, a prospective investor shall receive and should carefully review the prospectus supplement.
 
“COMM 2013-CCRE9 Annex A-1.xls” is a Microsoft Excel*, Version 5.0 spreadsheet that provides in electronic format certain asset-level information shown in Annex A-1, as well as certain Mortgage Loan and Mortgaged Property information shown in Annex A-1.  This spreadsheet can be put on a user-specified hard drive or network drive.  Open this file as you would normally open any spreadsheet in Microsoft Excel.  After the file is opened, a disclaimer will be displayed.  READ THE DISCLAIMER CAREFULLY.  NOTHING IN THIS CD-ROM SHOULD BE CONSIDERED AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY THE CERTIFICATES.
 
*           Microsoft is a registered trademark of Microsoft Corporation.
 
 
 

 
 
 
         
No dealer, salesperson or other person is authorized to give any information or to represent anything not contained in this prospectus supplement. You must not rely on any unauthorized information or representations. This prospectus supplement and the accompanying prospectus is an offer to sell only the offered certificates, but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in this prospectus supplement is current only as of its date.
   
         
         
 
TABLE OF CONTENTS
     
     
 
Prospectus supplement
     
     
EXECUTIVE SUMMARY
xiii
   
SUMMARY
S-1
   
RISK FACTORS
S-35
   
THE SPONSORS, MORTGAGE LOAN SELLERS AND ORIGINATORS
S-110
 
$805,614,000 (Approximate)
 
Deutsche Bank Securities
THE DEPOSITOR
S-134
 
THE ISSUING ENTITY
S-135
 
THE SERVICERS
S-136
 
THE TRUSTEE
S-143
 
THE CERTIFICATE ADMINISTRATOR AND CUSTODIAN
S-146
 
PAYING AGENT, CERTIFICATE REGISTRAR, CUSTODIAN AND
   
AUTHENTICATING AGENT
S-148
 
THE OPERATING ADVISOR
S-149
 
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
S-149
 
DESCRIPTION OF THE MORTGAGE POOL
S-151
   
DESCRIPTION OF THE OFFERED CERTIFICATES
S-183
 
UBS Securities LLC
YIELD AND MATURITY CONSIDERATIONS
S-215
 
THE POOLING AND SERVICING AGREEMENT
S-221
 
USE OF PROCEEDS
S-285
   Cantor Fitzgerald & Co.
MATERIAL FEDERAL INCOME TAX CONSEQUENCES
S-285
 
CERTAIN STATE AND LOCAL TAX CONSIDERATIONS
S-288
 
KeyBanc Capital Markets
ERISA CONSIDERATIONS
S-289
 
METHOD OF DISTRIBUTION (UNDERWRITER CONFLICTS OF
   
INTEREST)
S-291
 
 
CastleOak Securities, L.P.
 
Drexel Hamilton
 
 
COMM 2013-CCRE9
 
 
 
Commercial Mortgage
Pass-Through Certificates
LEGAL INVESTMENT
S-293
 
LEGAL MATTERS
S-293
 
RATINGS
S-293
 
LEGAL ASPECTS OF MORTGAGE LOANS IN CALIFORNIA AND NEW
   
YORK
S-295
 
INDEX OF DEFINED TERMS
S-297
 
 
ANNEX A-1       –
 
CERTAIN CHARACTERISTICS OF THE MORTGAGE
   
 
LOANS
A-1-1
 
ANNEX A-2       –
CERTAIN POOL CHARACTERISTICS OF THE
   
 
MORTGAGE LOANS AND MORTGAGED PROPERTIES
A-2-1
 
ANNEX A-3       –
CLASS A-SB PLANNED PRINCIPAL BALANCE
A-3-1
 
ANNEX B           –
DESCRIPTION OF THE TOP 20 MORTGAGE LOANS
B-1
 
ANNEX C           –
GLOBAL CLEARANCE, SETTLEMENT AND TAX
   
 
DOCUMENTATION PROCEDURES
C-1
 
ANNEX D           –
DECREMENT TABLES
D-1
 
ANNEX E           –
PRICE/YIELD TABLES
E-1
 
ANNEX F           –
MORTGAGE LOAN SELLER REPRESENTATIONS AND
   
 
WARRANTIES
F-1
 
ANNEX G          –
EXCEPTIONS TO MORTGAGE LOAN SELLER
   
 
REPRESENTATIONS AND WARRANTIES
G-1
 
       
Prospectus
 
       
SUMMARY OF PROSPECTUS
1
   
  PROSPECTUS SUPPLEMENT  
 
RISK FACTORS
10
   
THE SPONSOR
30
   
OTHER SPONSORS, MORTGAGE LOAN SELLERS AND ORIGINATORS
31
   
THE DEPOSITOR
31
   
DESCRIPTION OF THE TRUST FUNDS
31
   
YIELD AND MATURITY CONSIDERATIONS
40
   
DESCRIPTION OF THE CERTIFICATES
46
   
DESCRIPTION OF THE POOLING AGREEMENTS
57
   
DESCRIPTION OF CREDIT SUPPORT
74
 
July 1, 2013
CASH FLOW AND DERIVATIVES AGREEMENTS
76
 
CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
76
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
90
   
FEDERAL INCOME TAX CONSEQUENCES FOR REMIC CERTIFICATES
91
   
FEDERAL INCOME TAX CONSEQUENCES FOR CERTIFICATES AS TO
     
WHICH NO REMIC ELECTION IS MADE
113
   
STATE, LOCAL AND OTHER TAX CONSEQUENCES
121
   
CERTAIN ERISA CONSIDERATIONS
122
   
LEGAL INVESTMENT
126
   
USE OF PROCEEDS
127
   
METHOD OF DISTRIBUTION
127
   
LEGAL MATTERS
128
   
FINANCIAL INFORMATION
128
   
RATING
129
   
INDEX OF DEFINED TERMS
130
   
       
Until the date that is ninety days from the date of this prospectus supplement, all dealers that buy, sell or trade the Offered Certificates, whether or not participating in this offering, may be required to deliver a prospectus supplement and the accompanying prospectus. This is in addition to the dealers’ obligation to deliver a prospectus supplement and the accompanying prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.