Unassociated Document

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-184376-05

COMM 2013-CCRE9

The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-184376) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing trust and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by email to the following address: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc., Cantor Fitzgerald & Co. Inc., UBS Securities LLC, KeyBanc Capital Markets Inc., Drexel Hamilton, LLC and CastleOak Securities, L.P. (the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series COMM 2013-CCRE9 (the “Offering Document”). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

IRS CIRCULAR 230 NOTICE: THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE UNDERWRITERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN. INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off		General	Detailed
			Initial Pool	# of	Loan	Loan	Original	Date	Maturity	Property	Property	Interest
Property Flag	ID	Property Name	Balance	Properties	Originator (1)	Seller (2)	Balance($)(3)(4)	Balance($)(3)(4)(15)	or ARD Balance($)	Type(6)	Type	Rate(7)
Loan	1	Northridge Mall	6.1%	1	CCRE	CCRE	78,780,000	78,780,000	78,780,000	Retail	Super Regional Mall	4.30200%
Loan	2	The Paramount Building(28)	5.8%	1	CCRE	CCRE	75,000,000	75,000,000	75,000,000	Mixed Use	Retail/Office	3.15850%
Loan	3	Valley Hills Mall	5.3%	1	CCRE	CCRE	68,000,000	68,000,000	54,920,979	Retail	Super Regional Mall	4.47000%
Loan	4	Hackman Industrial Portfolio	4.7%	19	GACC	GACC	61,000,000	61,000,000	49,079,708	Industrial	Various	4.36000%
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%	1	GACC	GACC	7,666,668	7,666,668		Industrial	Warehouse
Property	4.02	30301 Carter Street	0.5%	1	GACC	GACC	6,659,722	6,659,722		Industrial	Warehouse
Property	4.03	1842 Enterprise Parkway	0.5%	1	GACC	GACC	6,131,944	6,131,944		Industrial	Warehouse
Property	4.04	13675 and 13325 Darice Parkway	0.4%	1	GACC	GACC	5,423,611	5,423,611		Industrial	Warehouse
Property	4.05	3940 and 4000 Gantz Road	0.4%	1	GACC	GACC	4,937,500	4,937,500		Industrial	Warehouse
Property	4.06	13500 Darice Parkway	0.4%	1	GACC	GACC	4,750,000	4,750,000		Industrial	Warehouse
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%	1	GACC	GACC	4,465,278	4,465,278		Industrial	Flex
Property	4.08	5335 Avion Park Drive	0.3%	1	GACC	GACC	3,513,889	3,513,889		Industrial	Warehouse
Property	4.09	28900 Fountain Parkway	0.2%	1	GACC	GACC	3,215,278	3,215,278		Industrial	Warehouse
Property	4.10	9021-9035 Meridian Way	0.2%	1	GACC	GACC	2,409,722	2,409,722		Industrial	Warehouse
Property	4.11	6820-6838 Fairfield Business Center	0.1%	1	GACC	GACC	1,791,667	1,791,667		Industrial	Warehouse
Property	4.12	2190-2200 Westbelt Drive	0.1%	1	GACC	GACC	1,736,111	1,736,111		Industrial	Warehouse
Property	4.13	6161 Cochran Road	0.1%	1	GACC	GACC	1,701,389	1,701,389		Industrial	Warehouse
Property	4.14	1864 Enterprise Parkway	0.1%	1	GACC	GACC	1,520,833	1,520,833		Industrial	Warehouse
Property	4.15	5901 Harper Road	0.1%	1	GACC	GACC	1,319,444	1,319,444		Industrial	Warehouse
Property	4.16	6245 Creek Road	0.1%	1	GACC	GACC	1,111,111	1,111,111		Industrial	Warehouse
Property	4.17	11815 Highway Drive	0.1%	1	GACC	GACC	1,111,111	1,111,111		Industrial	Flex
Property	4.18	6661 Cochran Road	0.1%	1	GACC	GACC	909,722	909,722		Industrial	Warehouse
Property	4.19	11785 Highway Drive	0.0%	1	GACC	GACC	625,000	625,000		Industrial	Flex
Loan	5	JANAF Shopping Yard	4.6%	1	KeyBank	KeyBank	60,000,000	60,000,000	44,019,523	Retail	Anchored	4.49000%
Loan	6	RHP Portfolio VI	4.2%	7	GACC	GACC	54,218,547	54,218,547	46,720,779	Manufactured Housing Community	Manufactured Housing Community	4.02000%
Property	6.01	Camelot	2.0%	1	GACC	GACC	26,021,954	26,021,954		Manufactured Housing Community	Manufactured Housing Community
Property	6.02	Washington Mobile Estates	0.9%	1	GACC	GACC	11,212,292	11,212,292		Manufactured Housing Community	Manufactured Housing Community
Property	6.03	Connelly Terrace	0.5%	1	GACC	GACC	6,295,396	6,295,396		Manufactured Housing Community	Manufactured Housing Community
Property	6.04	Deerpointe	0.4%	1	GACC	GACC	4,570,428	4,570,428		Manufactured Housing Community	Manufactured Housing Community
Property	6.05	Harper Woods	0.2%	1	GACC	GACC	2,742,257	2,742,257		Manufactured Housing Community	Manufactured Housing Community
Property	6.06	Navajo Lake Estates	0.1%	1	GACC	GACC	1,931,374	1,931,374		Manufactured Housing Community	Manufactured Housing Community
Property	6.07	Park Avenue Estates	0.1%	1	GACC	GACC	1,444,845	1,444,845		Manufactured Housing Community	Manufactured Housing Community
Loan	7	RHP Portfolio III	4.2%	5	GACC	GACC	53,967,910	53,967,910	46,504,802	Manufactured Housing Community	Manufactured Housing Community	4.02000%
Property	7.01	Southwind Village	1.6%	1	GACC	GACC	20,124,627	20,124,627		Manufactured Housing Community	Manufactured Housing Community
Property	7.02	New Twin Lakes Village	1.4%	1	GACC	GACC	17,691,980	17,691,980		Manufactured Housing Community	Manufactured Housing Community
Property	7.03	Western Mobile Estates	0.6%	1	GACC	GACC	8,329,974	8,329,974		Manufactured Housing Community	Manufactured Housing Community
Property	7.04	Carriage Court East	0.4%	1	GACC	GACC	5,676,177	5,676,177		Manufactured Housing Community	Manufactured Housing Community
Property	7.05	Chisholm Creek	0.2%	1	GACC	GACC	2,145,153	2,145,153		Manufactured Housing Community	Manufactured Housing Community
Loan	8	Academy Distribution Center	4.1%	1	UBSRES	UBSRES	53,625,000	53,625,000	44,396,154	Industrial	Warehouse	4.80050%
Loan	9	Heather Hills Multifamily(29)	3.8%	1	GACC	GACC	49,000,000	49,000,000	43,843,060	Multifamily	Garden	4.45000%
Loan	10	The Hotel at Times Square	3.3%	1	UBSRES	UBSRES	42,500,000	42,335,346	30,414,956	Hospitality	Limited Service	3.85000%
Loan	11	Sarasota Square	2.9%	1	UBSRES	UBSRES	38,000,000	38,000,000	38,000,000	Retail	Regional Mall	3.96470%
Loan	12	North Oaks(29)	2.7%	1	GACC	GACC	34,500,000	34,500,000	29,340,049	Retail	Anchored	4.34000%
Loan	13	Warner Center Corporate Park II	2.6%	1	CCRE	CCRE	33,765,000	33,765,000	27,539,510	Office	Suburban	3.87700%
Loan	14	Raintree Apartments(29)	2.1%	1	UBSRES	UBSRES	27,800,000	27,800,000	23,226,048	Multifamily	Garden	4.64500%
Loan	15	Simply Self Storage Portfolio	2.1%	9	GACC	GACC	27,000,000	27,000,000	27,000,000	Self Storage	Self Storage	3.87000%
Property	15.01	248 North Randall Road	0.4%	1	GACC	GACC	5,622,000	5,622,000		Self Storage	Self Storage
Property	15.02	660 South Tamiami Trail	0.3%	1	GACC	GACC	4,000,000	4,000,000		Self Storage	Self Storage
Property	15.03	1361 Airport Road South	0.3%	1	GACC	GACC	3,864,000	3,864,000		Self Storage	Self Storage
Property	15.04	220 South Main Street	0.3%	1	GACC	GACC	3,250,000	3,250,000		Self Storage	Self Storage
Property	15.05	PR-1, KM 29.8	0.2%	1	GACC	GACC	2,915,150	2,915,150		Self Storage	Self Storage
Property	15.06	289 US Route 9	0.2%	1	GACC	GACC	2,375,850	2,375,850		Self Storage	Self Storage
Property	15.07	4051 West State Road 46	0.2%	1	GACC	GACC	2,150,000	2,150,000		Self Storage	Self Storage
Property	15.08	610 South Yonge Street	0.2%	1	GACC	GACC	2,083,000	2,083,000		Self Storage	Self Storage
Property	15.09	14900 County Line Road	0.1%	1	GACC	GACC	740,000	740,000		Self Storage	Self Storage
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	2	KeyBank	KeyBank	25,800,000	25,800,000	23,963,864	Multifamily	Garden	4.10000%
Property	16.01	Sandpiper Apartments	1.4%	1	KeyBank	KeyBank	18,726,466	18,726,466		Multifamily	Garden
Property	16.02	Cabana Apartments	0.5%	1	KeyBank	KeyBank	7,073,534	7,073,534		Multifamily	Garden
Loan	17	Ontario Gateway	1.9%	1	GACC	GACC	25,200,000	25,200,000	21,662,629	Retail	Anchored	3.75000%
Loan	18	Northwest Center	1.6%	1	CCRE	CCRE	21,300,000	21,300,000	17,540,980	Office	CBD	4.17750%
Loan	19	Pinnacle of Scottsdale	1.6%	1	CCRE	CCRE	20,200,000	20,200,000	17,150,890	Retail	Anchored	4.28050%
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	1	UBSRES	UBSRES	18,100,000	18,052,173	14,506,607	Hospitality	Full Service	4.24900%
Loan	21	Louisiana Hotel Portfolio	1.3%	3	UBSRES	UBSRES	17,000,000	16,939,579	12,429,769	Hospitality	Extended Stay	4.40000%
Property	21.01	Candlewood Suites	0.5%	1	UBSRES	UBSRES	6,601,100	6,577,639		Hospitality	Extended Stay
Property	21.02	Extended Stay Avondale	0.4%	1	UBSRES	UBSRES	5,230,900	5,212,309		Hospitality	Extended Stay
Property	21.03	Extended Stay LA Place	0.4%	1	UBSRES	UBSRES	5,168,000	5,149,632		Hospitality	Extended Stay
Loan	22	Cornerstone Marketplace	1.1%	1	CCRE	CCRE	14,750,000	14,730,096	11,869,120	Retail	Anchored	4.36500%
Loan	23	Spotswood Valley	1.1%	1	CCRE	CCRE	14,300,000	14,300,000	11,688,749	Retail	Anchored	4.82350%
Loan	24	Piedmont Industrial Center	1.1%	1	CCRE	CCRE	13,750,000	13,750,000	11,379,107	Industrial	Warehouse	5.20250%
Loan	25	Crossroads Hospitality	1.1%	2	CCRE	CCRE	13,600,000	13,600,000	10,182,789	Hospitality	Limited Service	5.03750%
Property	25.01	Hilton Garden Inn Aberdeen	0.7%	1	CCRE	CCRE	8,500,000	8,500,000		Hospitality	Limited Service
Property	25.02	Country Inn & Suites Bel Air East	0.4%	1	CCRE	CCRE	5,100,000	5,100,000		Hospitality	Limited Service
Loan	26	Shoppes of Madison(29)	1.0%	1	KeyBank	KeyBank	13,461,000	13,461,000	13,461,000	Retail	Shadow Anchored	4.27000%
Loan	27	Westmont Extended Stay Portfolio	1.0%	5	CCRE	CCRE	12,500,000	12,500,000	11,245,262	Hospitality	Extended Stay	4.84000%
Property	27.01	Suburban Extended Stay - Casselberry	0.2%	1	CCRE	CCRE	3,000,000	3,000,000		Hospitality	Extended Stay
Property	27.02	Suburban Extended Stay - Orlando	0.2%	1	CCRE	CCRE	2,500,000	2,500,000		Hospitality	Extended Stay
Property	27.03	Value Place - Columbus	0.2%	1	CCRE	CCRE	2,500,000	2,500,000		Hospitality	Extended Stay
Property	27.04	Suburban Extended Stay - Concord	0.2%	1	CCRE	CCRE	2,200,000	2,200,000		Hospitality	Extended Stay
Property	27.05	Suburban Extended Stay - Chamblee	0.2%	1	CCRE	CCRE	2,300,000	2,300,000		Hospitality	Extended Stay

A-1-1

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Mortgage	Mortgage		Cut-off		General	Detailed
			Initial Pool	# of	Loan	Loan	Original	Date	Maturity	Property	Property	Interest
Property Flag	ID	Property Name	Balance	Properties	Originator (1)	Seller (2)	Balance($)(3)(4)	Balance($)(3)(4)(15)	or ARD Balance($)	Type(6)	Type	Rate(7)
Loan	28	Carolina Self Storage Portfolio	1.0%	4	UBSRES	UBSRES	12,337,500	12,290,581	9,991,580	Self Storage	Self Storage	4.55000%
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%	1	UBSRES	UBSRES	3,482,299	3,469,056		Self Storage	Self Storage
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%	1	UBSRES	UBSRES	3,474,826	3,461,611		Self Storage	Self Storage
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%	1	UBSRES	UBSRES	3,213,280	3,201,060		Self Storage	Self Storage
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%	1	UBSRES	UBSRES	2,167,096	2,158,854		Self Storage	Self Storage
Loan	29	Oak Forest Apartments	0.9%	1	GACC	GACC	11,835,000	11,835,000	9,868,410	Multifamily	Garden	4.58000%
Loan	30	TownePlace Suites Bridgeport	0.8%	1	UBSRES	UBSRES	10,500,000	10,486,521	8,529,436	Hospitality	Extended Stay	4.64000%
Loan	31	Lunds at Cobalt	0.8%	1	CCRE	CCRE	10,200,000	10,200,000	8,222,060	Retail	Single Tenant	4.41350%
Loan	32	Harmony Portfolio	0.8%	3	GACC	GACC	10,100,000	10,100,000	8,626,615	Multifamily	Garden	4.50000%
Property	32.01	Peachtree Hills	0.4%	1	GACC	GACC	5,400,000	5,400,000		Multifamily	Garden
Property	32.02	Springs	0.3%	1	GACC	GACC	3,400,000	3,400,000		Multifamily	Garden
Property	32.03	Terrace	0.1%	1	GACC	GACC	1,300,000	1,300,000		Multifamily	Garden
Loan	33	Custom Product Portfolio	0.8%	4	CCRE	CCRE	10,000,000	10,000,000	6,255,379	Industrial	Warehouse	4.81650%
Property	33.01	Dice Road	0.4%	1	CCRE	CCRE	4,531,508	4,531,508		Industrial	Warehouse
Property	33.02	Magnolia Avenue	0.2%	1	CCRE	CCRE	2,086,382	2,086,382		Industrial	Warehouse
Property	33.03	27 Mill Lane	0.1%	1	CCRE	CCRE	1,883,408	1,883,408		Industrial	Warehouse
Property	33.04	1725 South Third Street	0.1%	1	CCRE	CCRE	1,498,702	1,498,702		Industrial	Warehouse
Loan	34	DC Mixed Use Portfolio IV	0.8%	2	CCRE	CCRE	10,000,000	9,985,606	7,944,869	Retail	Single Tenant	4.00550%
Property	34.01	CVS - Washington, DC	0.7%	1	CCRE	CCRE	8,550,725	8,538,417		Retail	Single Tenant
Property	34.02	Mattress Discounters - Washington, DC	0.1%	1	CCRE	CCRE	1,449,275	1,447,189		Retail	Single Tenant
Loan	35	Warner Premier	0.8%	1	CCRE	CCRE	9,955,000	9,955,000	8,119,527	Office	Suburban	3.87700%
Loan	36	Commerce Distribution Center	0.8%	1	UBSRES	UBSRES	9,850,000	9,816,529	7,278,712	Industrial	Warehouse	4.68050%
Loan	37	Warner Center Corporate Park I	0.7%	1	CCRE	CCRE	9,180,000	9,166,084	8,289,929	Office	Suburban	3.71350%
Loan	38	Stone Hill Apartments	0.7%	1	KeyBank	KeyBank	8,900,000	8,900,000	7,535,920	Multifamily	Garden	4.18000%
Loan	39	Friendly Village	0.7%	1	UBSRES	UBSRES	8,500,000	8,484,893	6,265,779	Manufactured Housing Community	Manufactured Housing Community	4.61750%
Loan	40	Ellicott Apartments	0.7%	1	UBSRES	UBSRES	8,500,000	8,478,904	6,886,952	Multifamily	Garden	4.56200%
Loan	41	1100 Wall Street	0.6%	1	CCRE	CCRE	8,200,000	8,200,000	6,645,368	Retail	Unanchored	4.56900%
Loan	42	Elkridge Corners Shopping Center	0.6%	1	GACC	GACC	8,090,000	8,090,000	6,796,072	Retail	Anchored	3.90000%
Loan	43	Shenandoah Plaza	0.6%	1	CCRE	CCRE	8,100,000	8,085,474	5,957,228	Retail	Anchored	4.55650%
Loan	44	Alondra Corporate Center	0.6%	1	CCRE	CCRE	7,650,000	7,650,000	4,964,133	Industrial	Flex	4.62850%
Loan	45	Staybridge Novi	0.6%	1	GACC	GACC	7,150,000	7,150,000	5,922,340	Hospitality	Extended Stay	5.23000%
Loan	46	Dickinson Shopping Center	0.5%	1	UBSRES	UBSRES	7,000,000	7,000,000	5,434,577	Retail	Anchored	4.82000%
Loan	47	900 4th Street	0.5%	1	CCRE	CCRE	6,900,000	6,890,506	5,531,461	Mixed Use	Retail/Office	4.25750%
Loan	48	Walgreens Hollywood	0.5%	1	CCRE	CCRE	6,800,000	6,800,000	6,171,323	Retail	Single Tenant	4.00000%
Loan	49	Mainstay Suites Clarksville	0.5%	1	UBSRES	UBSRES	6,750,000	6,716,917	5,051,119	Hospitality	Extended Stay	5.02350%
Loan	50	Winn Dixie-New Orleans	0.5%	1	UBSRES	UBSRES	6,700,000	6,688,606	4,993,754	Retail	Single Tenant	4.91500%
Loan	51	Holiday Inn Express Wichita	0.5%	1	CCRE	CCRE	6,500,000	6,500,000	4,767,335	Hospitality	Limited Service	4.48200%
Loan	52	Tri-City Redlands Shopping Center	0.5%	1	UBSRES	UBSRES	5,900,000	5,900,000	4,946,405	Retail	Anchored	4.75950%
Loan	53	Misty Springs	0.4%	1	GACC	GACC	5,700,000	5,700,000	4,847,487	Multifamily	Garden	4.34000%
Loan	54	Hillcrest Marketplace	0.4%	1	UBSRES	UBSRES	5,500,000	5,481,106	4,053,983	Retail	Anchored	4.61300%
Loan	55	HighPoint at Pella Apartments	0.4%	1	CCRE	CCRE	5,100,000	5,094,218	4,235,131	Multifamily	Garden	5.31250%
Loan	56	12605 East Freeway	0.4%	1	CCRE	CCRE	5,100,000	5,093,009	4,091,423	Office	Suburban	4.27800%
Loan	57	60 Warren Street	0.4%	1	CCRE	CCRE	5,000,000	5,000,000	5,000,000	Retail	Unanchored	4.39450%
Loan	58	Mini U Storage Fairfax	0.4%	1	UBSRES	UBSRES	5,000,000	4,993,552	4,058,192	Self Storage	Self Storage	4.61500%
Loan	59	Mini U Storage Springfield	0.4%	1	UBSRES	UBSRES	5,000,000	4,979,071	3,978,862	Self Storage	Self Storage	4.05000%
Loan	60	Hunter’s Glen Apartments	0.4%	1	KeyBank	KeyBank	4,900,000	4,900,000	4,148,989	Multifamily	Garden	4.18000%
Loan	61	Chicago Multifamily Portfolio	0.4%	3	CCRE	CCRE	4,850,000	4,844,348	4,008,636	Multifamily	Various	5.16500%
Property	61.01	West Carmen	0.2%	1	CCRE	CCRE	2,939,394	2,935,969		Multifamily	Mid-Rise
Property	61.02	Malden	0.1%	1	CCRE	CCRE	992,045	990,889		Multifamily	Garden
Property	61.03	Margate	0.1%	1	CCRE	CCRE	918,561	917,490		Multifamily	Garden
Loan	62	Shoppes at Mansfield	0.4%	1	UBSRES	UBSRES	4,800,000	4,788,083	3,888,903	Retail	Unanchored	4.56050%
Loan	63	Minnesota Lake MHC	0.4%	1	KeyBank	KeyBank	4,750,000	4,741,573	3,503,108	Manufactured Housing Community	Manufactured Housing Community	4.63000%
Loan	64	Rockville Station & College Station	0.4%	2	UBSRES	UBSRES	4,700,000	4,687,602	3,768,037	Retail	Shadow Anchored	4.25750%
Property	64.01	Rockville Station	0.2%	1	UBSRES	UBSRES	2,563,636	2,556,874		Retail	Shadow Anchored
Property	64.02	College Station	0.2%	1	UBSRES	UBSRES	2,136,364	2,130,728		Retail	Shadow Anchored
Loan	65	WesTech Business Center	0.3%	1	CCRE	CCRE	4,485,000	4,485,000	3,666,017	Industrial	Flex	4.82350%
Loan	66	Austin Industrial	0.3%	1	KeyBank	KeyBank	4,400,000	4,394,089	3,841,855	Industrial	Flex	4.39000%
Loan	67	Shops at Fairfield	0.3%	1	UBSRES	UBSRES	4,380,000	4,362,181	3,504,199	Retail	Shadow Anchored	4.20000%
Loan	68	Athens Apartments	0.3%	1	UBSRES	UBSRES	4,130,000	4,124,586	3,341,728	Multifamily	Student Housing	4.52450%
Loan	69	Terrace Oaks Plaza	0.3%	1	CCRE	CCRE	4,050,000	4,044,433	3,247,300	Retail	Unanchored	4.26250%
Loan	70	Great Value Storage Portfolio	0.3%	2	UBSRES	UBSRES	3,862,500	3,862,500	3,164,892	Self Storage	Self Storage	4.89700%
Property	70.01	Great Value Storage North	0.2%	1	UBSRES	UBSRES	2,287,500	2,287,500		Self Storage	Self Storage
Property	70.02	Great Value Storage South	0.1%	1	UBSRES	UBSRES	1,575,000	1,575,000		Self Storage	Self Storage
Loan	71	Castle Rock Apartments	0.3%	1	UBSRES	UBSRES	3,400,000	3,392,018	2,780,208	Multifamily	Garden	4.83450%
Loan	72	Lancaster Self Storage	0.2%	1	UBSRES	UBSRES	3,200,000	3,196,227	2,639,552	Self Storage	Self Storage	5.10250%
Loan	73	Tower Centre	0.2%	1	UBSRES	UBSRES	3,100,000	3,100,000	2,290,118	Retail	Unanchored	4.67350%
Loan	74	Office 24	0.2%	1	CCRE	CCRE	3,000,000	3,000,000	2,227,693	Office	Suburban	4.81200%
Loan	75	Mini U Storage Alexandria	0.2%	1	UBSRES	UBSRES	2,800,000	2,792,913	2,261,096	Self Storage	Self Storage	4.46500%
Loan	76	Villas of Gilbert Apartments	0.2%	1	UBSRES	UBSRES	2,425,000	2,418,643	2,211,547	Multifamily	Garden	4.28950%
Loan	77	Alameda Acres	0.2%	1	UBSRES	UBSRES	2,200,000	2,194,348	1,771,995	Manufactured Housing Community	Manufactured Housing Community	4.39050%
Loan	78	Rite Aid - Dublin, GA	0.2%	1	CCRE	CCRE	2,150,000	2,150,000	1,356,039	Retail	Single Tenant	5.01850%
Loan	79	1756-1760 2nd Avenue	0.2%	1	CCRE	CCRE	2,000,000	1,997,323	1,827,527	Retail	Unanchored	4.41050%
Loan	80	Mini U Storage Maple Shade	0.1%	1	UBSRES	UBSRES	1,725,000	1,722,875	1,411,869	Self Storage	Self Storage	4.86500%

A-1-2

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of				Interest	Original	Remaining	Original	Remaining	First				Annual
			Initial Pool	Total	Additional	Administrative	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity	ARD Loan	Final	Debt
Property Flag	ID	Property Name	Balance	Strip	Strip	Fee Rate(8)	Basis	Maturity or ARD	Maturity or ARD	Term	Term	Date	or ARD Date(7)	(Yes/No)(7)	Maturity Date(7)	Service($)(9)
Loan	1	Northridge Mall	6.1%	0.0339%	0.0200%	0.0139%	Actual/360	120	119	0	0	07/06/2013	06/06/2023	No	06/06/2023	3,436,187
Loan	2	The Paramount Building(28)	5.8%	0.0379%	0.0200%	0.0179%	Actual/360	120	118	0	0	06/06/2013	05/06/2023	No	05/06/2023	2,401,776
Loan	3	Valley Hills Mall	5.3%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	4,120,019
Loan	4	Hackman Industrial Portfolio	4.7%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	3,648,295
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%
Property	4.02	30301 Carter Street	0.5%
Property	4.03	1842 Enterprise Parkway	0.5%
Property	4.04	13675 and 13325 Darice Parkway	0.4%
Property	4.05	3940 and 4000 Gantz Road	0.4%
Property	4.06	13500 Darice Parkway	0.4%
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%
Property	4.08	5335 Avion Park Drive	0.3%
Property	4.09	28900 Fountain Parkway	0.2%
Property	4.10	9021-9035 Meridian Way	0.2%
Property	4.11	6820-6838 Fairfield Business Center	0.1%
Property	4.12	2190-2200 Westbelt Drive	0.1%
Property	4.13	6161 Cochran Road	0.1%
Property	4.14	1864 Enterprise Parkway	0.1%
Property	4.15	5901 Harper Road	0.1%
Property	4.16	6245 Creek Road	0.1%
Property	4.17	11815 Highway Drive	0.1%
Property	4.18	6661 Cochran Road	0.1%
Property	4.19	11785 Highway Drive	0.0%
Loan	5	JANAF Shopping Yard	4.6%	0.0189%	0.0000%	0.0189%	Actual/360	120	120	300	300	08/01/2013	07/01/2023	No	07/01/2023	3,997,908
Loan	6	RHP Portfolio VI	4.2%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	360	06/01/2013	05/01/2023	No	05/01/2023	3,113,678
Property	6.01	Camelot	2.0%
Property	6.02	Washington Mobile Estates	0.9%
Property	6.03	Connelly Terrace	0.5%
Property	6.04	Deerpointe	0.4%
Property	6.05	Harper Woods	0.2%
Property	6.06	Navajo Lake Estates	0.1%
Property	6.07	Park Avenue Estates	0.1%
Loan	7	RHP Portfolio III	4.2%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	360	06/01/2013	05/01/2023	No	05/01/2023	3,099,285
Property	7.01	Southwind Village	1.6%
Property	7.02	New Twin Lakes Village	1.4%
Property	7.03	Western Mobile Estates	0.6%
Property	7.04	Carriage Court East	0.4%
Property	7.05	Chisholm Creek	0.2%
Loan	8	Academy Distribution Center	4.1%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	Yes	07/06/2033	3,376,416
Loan	9	Heather Hills Multifamily(29)	3.8%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	2,961,866
Loan	10	The Hotel at Times Square	3.3%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	300	298	06/06/2013	05/06/2023	No	05/06/2023	2,649,908
Loan	11	Sarasota Square	2.9%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	0	0	07/01/2013	06/01/2023	No	06/01/2023	1,527,511
Loan	12	North Oaks(29)	2.7%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	2,058,503
Loan	13	Warner Center Corporate Park II	2.6%	0.0189%	0.0000%	0.0189%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	1,905,770
Loan	14	Raintree Apartments(29)	2.1%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	1,719,165
Loan	15	Simply Self Storage Portfolio	2.1%	0.0139%	0.0000%	0.0139%	Actual/360	60	60	0	0	08/06/2013	07/06/2018	No	07/06/2018	1,059,413
Property	15.01	248 North Randall Road	0.4%
Property	15.02	660 South Tamiami Trail	0.3%
Property	15.03	1361 Airport Road South	0.3%
Property	15.04	220 South Main Street	0.3%
Property	15.05	PR-1, KM 29.8	0.2%
Property	15.06	289 US Route 9	0.2%
Property	15.07	4051 West State Road 46	0.2%
Property	15.08	610 South Yonge Street	0.2%
Property	15.09	14900 County Line Road	0.1%
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	0.0189%	0.0000%	0.0189%	Actual/360	60	59	360	360	07/01/2013	06/01/2018	No	06/01/2018	1,495,982
Property	16.01	Sandpiper Apartments	1.4%
Property	16.02	Cabana Apartments	0.5%
Loan	17	Ontario Gateway	1.9%	0.0339%	0.0000%	0.0339%	Actual/360	120	118	360	360	06/06/2013	05/06/2023	No	05/06/2023	1,400,462
Loan	18	Northwest Center	1.6%	0.0289%	0.0000%	0.0289%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	1,246,574
Loan	19	Pinnacle of Scottsdale	1.6%	0.0439%	0.0000%	0.0439%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	1,196,794
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	1,068,366
Loan	21	Louisiana Hotel Portfolio	1.3%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	300	298	06/06/2013	05/06/2023	No	05/06/2023	1,122,350
Property	21.01	Candlewood Suites	0.5%
Property	21.02	Extended Stay Avondale	0.4%
Property	21.03	Extended Stay LA Place	0.4%
Loan	22	Cornerstone Marketplace	1.1%	0.0589%	0.0000%	0.0589%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	882,691
Loan	23	Spotswood Valley	1.1%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	902,765
Loan	24	Piedmont Industrial Center	1.1%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	906,288
Loan	25	Crossroads Hospitality	1.1%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	300	300	08/06/2013	07/06/2023	No	07/06/2023	957,620
Property	25.01	Hilton Garden Inn Aberdeen	0.7%
Property	25.02	Country Inn & Suites Bel Air East	0.4%
Loan	26	Shoppes of Madison(29)	1.0%	0.0189%	0.0000%	0.0189%	Actual/360	120	120	0	0	08/01/2013	07/01/2023	Yes	07/01/2038	582,768
Loan	27	Westmont Extended Stay Portfolio	1.0%	0.0339%	0.0200%	0.0139%	Actual/360	60	60	300	300	08/06/2013	07/06/2018	No	07/06/2018	862,959
Property	27.01	Suburban Extended Stay - Casselberry	0.2%
Property	27.02	Suburban Extended Stay - Orlando	0.2%
Property	27.03	Value Place - Columbus	0.2%
Property	27.04	Suburban Extended Stay - Concord	0.2%
Property	27.05	Suburban Extended Stay - Chamblee	0.2%

A-1-3

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of				Interest	Original	Remaining	Original	Remaining	First				Annual
			Initial Pool	Total	Additional	Administrative	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity	ARD Loan	Final	Debt
Property Flag	ID	Property Name	Balance	Strip	Strip	Fee Rate(8)	Basis	Maturity or ARD	Maturity or ARD	Term	Term	Date	or ARD Date(7)	(Yes/No)(7)	Maturity Date(7)	Service($)(9)
Loan	28	Carolina Self Storage Portfolio	1.0%	0.0139%	0.0000%	0.0139%	Actual/360	120	117	360	357	05/06/2013	04/06/2023	No	04/06/2023	754,552
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%
Loan	29	Oak Forest Apartments	0.9%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	726,361
Loan	30	TownePlace Suites Bridgeport	0.8%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	648,947
Loan	31	Lunds at Cobalt	0.8%	0.0539%	0.0000%	0.0539%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	Yes	05/06/2026	613,908
Loan	32	Harmony Portfolio	0.8%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	614,103
Property	32.01	Peachtree Hills	0.4%
Property	32.02	Springs	0.3%
Property	32.03	Terrace	0.1%
Loan	33	Custom Product Portfolio	0.8%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	240	240	08/06/2013	07/06/2023	Yes	07/06/2033	779,833
Property	33.01	Dice Road	0.4%
Property	33.02	Magnolia Avenue	0.2%
Property	33.03	27 Mill Lane	0.1%
Property	33.04	1725 South Third Street	0.1%
Loan	34	DC Mixed Use Portfolio IV	0.8%	0.0339%	0.0200%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	573,279
Property	34.01	CVS - Washington, DC	0.7%
Property	34.02	Mattress Discounters - Washington, DC	0.1%
Loan	35	Warner Premier	0.8%	0.0589%	0.0000%	0.0589%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	561,882
Loan	36	Commerce Distribution Center	0.8%	0.0689%	0.0000%	0.0689%	Actual/360	120	118	300	298	06/06/2013	05/06/2023	No	05/06/2023	669,162
Loan	37	Warner Center Corporate Park I	0.7%	0.0589%	0.0000%	0.0589%	Actual/360	60	59	360	359	07/06/2013	06/06/2018	No	06/06/2018	507,889
Loan	38	Stone Hill Apartments	0.7%	0.0189%	0.0000%	0.0189%	Actual/360	120	120	360	360	08/01/2013	07/01/2023	No	07/01/2023	521,024
Loan	39	Friendly Village	0.7%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	300	299	07/06/2013	06/06/2023	No	06/06/2023	573,773
Loan	40	Ellicott Apartments	0.7%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	520,583
Loan	41	1100 Wall Street	0.6%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	502,621
Loan	42	Elkridge Corners Shopping Center	0.6%	0.0639%	0.0000%	0.0639%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	457,896
Loan	43	Shenandoah Plaza	0.6%	0.0339%	0.0200%	0.0139%	Actual/360	120	119	300	299	07/06/2013	06/06/2023	No	06/06/2023	543,391
Loan	44	Alondra Corporate Center	0.6%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	252	252	08/06/2013	07/06/2023	No	07/06/2023	570,214
Loan	45	Staybridge Novi	0.6%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	472,728
Loan	46	Dickinson Shopping Center	0.5%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	324	324	08/06/2013	07/06/2023	No	07/06/2023	464,010
Loan	47	900 4th Street	0.5%	0.0589%	0.0000%	0.0589%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	407,690
Loan	48	Walgreens Hollywood	0.5%	0.0339%	0.0200%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	389,571
Loan	49	Mainstay Suites Clarksville	0.5%	0.0139%	0.0000%	0.0139%	Actual/360	120	117	300	297	05/06/2013	04/06/2023	No	04/06/2023	474,628
Loan	50	Winn Dixie-New Orleans	0.5%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	300	299	07/06/2013	06/06/2023	No	06/06/2023	466,037
Loan	51	Holiday Inn Express Wichita	0.5%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	300	300	08/06/2013	07/06/2023	No	07/06/2023	432,753
Loan	52	Tri-City Redlands Shopping Center	0.5%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	369,732
Loan	53	Misty Springs	0.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	360	07/06/2013	06/06/2023	No	06/06/2023	340,101
Loan	54	Hillcrest Marketplace	0.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	300	298	06/06/2013	05/06/2023	No	05/06/2023	371,095
Loan	55	HighPoint at Pella Apartments	0.4%	0.0689%	0.0000%	0.0689%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	340,322
Loan	56	12605 East Freeway	0.4%	0.0539%	0.0000%	0.0539%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	302,071
Loan	57	60 Warren Street	0.4%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	0	0	08/06/2013	07/06/2023	No	07/06/2023	222,777
Loan	58	Mini U Storage Fairfax	0.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	308,125
Loan	59	Mini U Storage Springfield	0.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	117	360	357	05/06/2013	04/06/2023	No	04/06/2023	288,181
Loan	60	Hunter’s Glen Apartments	0.4%	0.0189%	0.0000%	0.0189%	Actual/360	120	120	360	360	08/01/2013	07/01/2023	No	07/01/2023	286,856
Loan	61	Chicago Multifamily Portfolio	0.4%	0.0339%	0.0200%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	318,325
Property	61.01	West Carmen	0.2%
Property	61.02	Malden	0.1%
Property	61.03	Margate	0.1%
Loan	62	Shoppes at Mansfield	0.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	293,925
Loan	63	Minnesota Lake MHC	0.4%	0.0189%	0.0000%	0.0189%	Actual/360	120	119	300	299	07/01/2013	06/01/2023	No	06/01/2023	321,045
Loan	64	Rockville Station & College Station	0.4%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	277,702
Property	64.01	Rockville Station	0.2%
Property	64.02	College Station	0.2%
Loan	65	WesTech Business Center	0.3%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	283,140
Loan	66	Austin Industrial	0.3%	0.0189%	0.0000%	0.0189%	Actual/360	84	83	360	359	07/01/2013	06/01/2020	No	06/01/2020	264,090
Loan	67	Shops at Fairfield	0.3%	0.0689%	0.0000%	0.0689%	Actual/360	120	117	360	357	05/06/2013	04/06/2023	No	04/06/2023	257,027
Loan	68	Athens Apartments	0.3%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	251,835
Loan	69	Terrace Oaks Plaza	0.3%	0.0339%	0.0200%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	239,439
Loan	70	Great Value Storage Portfolio	0.3%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	360	360	08/06/2013	07/06/2023	No	07/06/2023	245,907
Property	70.01	Great Value Storage North	0.2%
Property	70.02	Great Value Storage South	0.1%
Loan	71	Castle Rock Apartments	0.3%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	214,915
Loan	72	Lancaster Self Storage	0.2%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	208,552
Loan	73	Tower Centre	0.2%	0.0139%	0.0000%	0.0139%	Actual/360	120	120	300	300	08/06/2013	07/06/2023	No	07/06/2023	210,450
Loan	74	Office 24	0.2%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	300	300	08/06/2013	07/06/2023	No	07/06/2023	206,528
Loan	75	Mini U Storage Alexandria	0.2%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	169,548
Loan	76	Villas of Gilbert Apartments	0.2%	0.0139%	0.0000%	0.0139%	Actual/360	60	58	360	358	06/06/2013	05/06/2018	No	05/06/2018	143,828
Loan	77	Alameda Acres	0.2%	0.0139%	0.0000%	0.0139%	Actual/360	120	118	360	358	06/06/2013	05/06/2023	No	05/06/2023	132,053
Loan	78	Rite Aid - Dublin, GA	0.2%	0.0339%	0.0200%	0.0139%	Actual/360	120	120	240	240	08/06/2013	07/06/2023	No	07/06/2023	170,532
Loan	79	1756-1760 2nd Avenue	0.2%	0.0339%	0.0200%	0.0139%	Actual/360	60	59	360	359	07/06/2013	06/06/2018	No	06/06/2018	120,332
Loan	80	Mini U Storage Maple Shade	0.1%	0.0139%	0.0000%	0.0139%	Actual/360	120	119	360	359	07/06/2013	06/06/2023	No	06/06/2023	109,420

A-1-4

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly	Remaining			Crossed
			Initial Pool	Debt	Interest Only		Cash	With	Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal
Property Flag	ID	Property Name	Balance	Service($)(9)	Period	Lockbox(10)	Management(11)	Other Loans	Borrower	NOI DSCR(9)(12)	NCF DSCR(9)(12)	Period(13)	Date	Value ($)(14)	As-of Date(14)
Loan	1	Northridge Mall	6.1%	286,349	119	Hard	Springing	No		2.69x	2.52x	0	6	146,000,000	05/07/2013
Loan	2	The Paramount Building(28)	5.8%	200,148	118	Hard	Springing	No		4.81x	4.52x	0	6	520,000,000	04/01/2013
Loan	3	Valley Hills Mall	5.3%	343,335		Hard	Springing	No		1.62x	1.56x	0	6	97,900,000	04/29/2013
Loan	4	Hackman Industrial Portfolio	4.7%	304,025		Hard	Springing	No		2.18x	1.93x	0	6	87,840,000	Various
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%											11,040,000	04/12/2013
Property	4.02	30301 Carter Street	0.5%											9,590,000	04/12/2013
Property	4.03	1842 Enterprise Parkway	0.5%											8,830,000	04/12/2013
Property	4.04	13675 and 13325 Darice Parkway	0.4%											7,810,000	04/12/2013
Property	4.05	3940 and 4000 Gantz Road	0.4%											7,110,000	04/12/2013
Property	4.06	13500 Darice Parkway	0.4%											6,840,000	04/12/2013
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%											6,430,000	04/18/2013
Property	4.08	5335 Avion Park Drive	0.3%											5,060,000	04/12/2013
Property	4.09	28900 Fountain Parkway	0.2%											4,630,000	04/12/2013
Property	4.10	9021-9035 Meridian Way	0.2%											3,470,000	04/18/2013
Property	4.11	6820-6838 Fairfield Business Center	0.1%											2,580,000	04/18/2013
Property	4.12	2190-2200 Westbelt Drive	0.1%											2,500,000	04/12/2013
Property	4.13	6161 Cochran Road	0.1%											2,450,000	04/12/2013
Property	4.14	1864 Enterprise Parkway	0.1%											2,190,000	04/12/2013
Property	4.15	5901 Harper Road	0.1%											1,900,000	04/12/2013
Property	4.16	6245 Creek Road	0.1%											1,600,000	04/18/2013
Property	4.17	11815 Highway Drive	0.1%											1,600,000	04/18/2013
Property	4.18	6661 Cochran Road	0.1%											1,310,000	04/12/2013
Property	4.19	11785 Highway Drive	0.0%											900,000	04/18/2013
Loan	5	JANAF Shopping Yard	4.6%	333,159		Hard	In Place	No		1.47x	1.33x	5	1	87,900,000	05/09/2013
Loan	6	RHP Portfolio VI	4.2%	259,473	32	Soft	Springing	No	Yes - A	1.38x	1.35x	5	1	73,550,000	Various
Property	6.01	Camelot	2.0%											35,300,000	03/01/2013
Property	6.02	Washington Mobile Estates	0.9%											15,210,000	03/01/2013
Property	6.03	Connelly Terrace	0.5%											8,540,000	03/02/2013
Property	6.04	Deerpointe	0.4%											6,200,000	02/27/2013
Property	6.05	Harper Woods	0.2%											3,720,000	03/05/2013
Property	6.06	Navajo Lake Estates	0.1%											2,620,000	03/06/2013
Property	6.07	Park Avenue Estates	0.1%											1,960,000	03/06/2013
Loan	7	RHP Portfolio III	4.2%	258,274	32	Soft	Springing	No	Yes - A	1.41x	1.39x	5	1	73,210,000	Various
Property	7.01	Southwind Village	1.6%											27,300,000	02/27/2013
Property	7.02	New Twin Lakes Village	1.4%											24,000,000	03/02/2013
Property	7.03	Western Mobile Estates	0.6%											11,300,000	03/01/2013
Property	7.04	Carriage Court East	0.4%											7,700,000	02/27/2013
Property	7.05	Chisholm Creek	0.2%											2,910,000	03/06/2013
Loan	8	Academy Distribution Center	4.1%	281,368	6	Hard	In Place	No	Yes - B	1.95x	1.82x	0	6	98,500,000	03/04/2013
Loan	9	Heather Hills Multifamily(29)	3.8%	246,822	47	Soft	Springing	No		1.34x	1.33x	0	6	66,100,000	04/19/2013
Loan	10	The Hotel at Times Square	3.3%	220,826		Springing Hard	Springing	No		2.53x	2.28x	0	6	84,800,000	10/23/2012
Loan	11	Sarasota Square	2.9%	127,293	119	Hard	Springing	No		4.85x	4.46x	5	1	128,400,000	04/10/2013
Loan	12	North Oaks(29)	2.7%	171,542	23	Hard	In Place	No		1.90x	1.69x	0	6	46,300,000	03/08/2013
Loan	13	Warner Center Corporate Park II	2.6%	158,814	11	Hard	Springing	No	Yes - C	1.97x	1.77x	0	6	50,000,000	04/12/2013
Loan	14	Raintree Apartments(29)	2.1%	143,264	11	Soft Springing Hard	In Place	No	Yes - D	1.62x	1.54x	0	6	38,100,000	04/05/2013
Loan	15	Simply Self Storage Portfolio	2.1%	88,284	60	Springing Soft	Springing	No		2.65x	2.57x	0	6	44,650,000	Various
Property	15.01	248 North Randall Road	0.4%											8,050,000	04/05/2013
Property	15.02	660 South Tamiami Trail	0.3%											5,800,000	04/11/2013
Property	15.03	1361 Airport Road South	0.3%											5,600,000	04/04/2013
Property	15.04	220 South Main Street	0.3%											4,900,000	04/12/2013
Property	15.05	PR-1, KM 29.8	0.2%											5,400,000	04/18/2013
Property	15.06	289 US Route 9	0.2%											5,500,000	04/15/2013
Property	15.07	4051 West State Road 46	0.2%											4,000,000	04/13/2013
Property	15.08	610 South Yonge Street	0.2%											3,600,000	04/13/2013
Property	15.09	14900 County Line Road	0.1%											1,800,000	04/11/2013
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	124,665	11	Soft	In Place	No		1.65x	1.50x	0	1	35,620,000	03/20/2013
Property	16.01	Sandpiper Apartments	1.4%											15,010,000	03/20/2013
Property	16.02	Cabana Apartments	0.5%											20,610,000	03/20/2013
Loan	17	Ontario Gateway	1.9%	116,705	34	Hard	Springing	No		1.66x	1.53x	0	6	35,800,000	03/27/2013
Loan	18	Northwest Center	1.6%	103,881	11	Soft Springing Hard	Springing	No		1.86x	1.55x	0	6	31,000,000	04/09/2013
Loan	19	Pinnacle of Scottsdale	1.6%	99,733	23	Hard	Springing	No		1.52x	1.43x	0	6	30,600,000	05/15/2013
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	89,031		Hard	Springing	No		2.34x	2.05x	0	6	28,300,000	02/01/2013
Loan	21	Louisiana Hotel Portfolio	1.3%	93,529		Hard	In Place	No		2.44x	2.24x	0	6	27,300,000	Various
Property	21.01	Candlewood Suites	0.5%											10,600,000	02/27/2013
Property	21.02	Extended Stay Avondale	0.4%											8,400,000	02/27/2013
Property	21.03	Extended Stay LA Place	0.4%											8,300,000	03/01/2013
Loan	22	Cornerstone Marketplace	1.1%	73,558		Springing Hard	Springing	No		1.67x	1.59x	0	6	19,700,000	02/07/2013
Loan	23	Spotswood Valley	1.1%	75,230		Hard	Springing	No		1.56x	1.40x	0	6	19,100,000	05/01/2013
Loan	24	Piedmont Industrial Center	1.1%	75,524		Hard	Springing	No		1.78x	1.44x	0	6	19,600,000	04/15/2013
Loan	25	Crossroads Hospitality	1.1%	79,802		Hard	Springing	No		1.78x	1.56x	0	6	21,000,000	05/01/2013
Property	25.01	Hilton Garden Inn Aberdeen	0.7%											14,000,000	05/01/2013
Property	25.02	Country Inn & Suites Bel Air East	0.4%											7,000,000	05/01/2013
Loan	26	Shoppes of Madison(29)	1.0%	48,564	120	Springing Hard	Springing	No		2.84x	2.69x	0	1	24,620,000	05/09/2013
Loan	27	Westmont Extended Stay Portfolio	1.0%	71,913	6	Hard	In Place	No		2.01x	1.72x	0	6	19,100,000	Various
Property	27.01	Suburban Extended Stay - Casselberry	0.2%											4,500,000	04/01/2013
Property	27.02	Suburban Extended Stay - Orlando	0.2%											3,900,000	04/01/2013
Property	27.03	Value Place - Columbus	0.2%											3,700,000	05/01/2013
Property	27.04	Suburban Extended Stay - Concord	0.2%											3,500,000	03/29/2013
Property	27.05	Suburban Extended Stay - Chamblee	0.2%											3,500,000	04/01/2013

A-1-5

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly	Remaining			Crossed
			Initial Pool	Debt	Interest Only		Cash	With	Related	Underwritten	Underwritten	Grace	Payment	Appraised	Appraisal
Property Flag	ID	Property Name	Balance	Service($)(9)	Period	Lockbox(10)	Management(11)	Other Loans	Borrower	NOI DSCR(9)(12)	NCF DSCR(9)(12)	Period(13)	Date	Value ($)(14)	As-of Date(14)
Loan	28	Carolina Self Storage Portfolio	1.0%	62,879		Springing Hard	Springing	No		1.57x	1.53x	0	6	16,510,000	Various
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%											4,660,000	03/12/2013
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%											4,650,000	03/13/2013
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%											4,300,000	03/12/2013
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%											2,900,000	03/12/2013
Loan	29	Oak Forest Apartments	0.9%	60,530	11	Soft	Springing	No		1.68x	1.54x	0	6	15,890,000	04/24/2013
Loan	30	TownePlace Suites Bridgeport	0.8%	54,079		Hard	Springing	No		2.62x	2.42x	0	6	17,600,000	03/26/2013
Loan	31	Lunds at Cobalt	0.8%	51,159		Hard	Springing	No	Yes - C	1.57x	1.52x	0	6	14,800,000	04/01/2013
Loan	32	Harmony Portfolio	0.8%	51,175	23	Soft	Springing	No		1.78x	1.62x	0	6	14,300,000	04/17/2013
Property	32.01	Peachtree Hills	0.4%											7,300,000	04/17/2013
Property	32.02	Springs	0.3%											5,000,000	04/17/2013
Property	32.03	Terrace	0.1%											2,000,000	04/17/2013
Loan	33	Custom Product Portfolio	0.8%	64,986		Hard	Springing	No	Yes - B	2.75x	2.11x	0	6	21,185,000	Various
Property	33.01	Dice Road	0.4%											9,600,000	05/02/2013
Property	33.02	Magnolia Avenue	0.2%											4,420,000	05/03/2013
Property	33.03	27 Mill Lane	0.1%											3,990,000	05/07/2013
Property	33.04	1725 South Third Street	0.1%											3,175,000	05/02/2013
Loan	34	DC Mixed Use Portfolio IV	0.8%	47,773		Hard	In Place	No		1.45x	1.44x	0	6	13,800,000	04/23/2013
Property	34.01	CVS - Washington, DC	0.7%											11,800,000	04/23/2013
Property	34.02	Mattress Discounters - Washington, DC	0.1%											2,000,000	04/23/2013
Loan	35	Warner Premier	0.8%	46,823	11	Hard	Springing	No	Yes - C	1.88x	1.72x	3	6	15,500,000	04/12/2013
Loan	36	Commerce Distribution Center	0.8%	55,764		Hard	In Place	No		1.53x	1.39x	0	6	16,800,000	12/10/2012
Loan	37	Warner Center Corporate Park I	0.7%	42,324		Hard	Springing	No	Yes - C	2.29x	2.00x	0	6	17,200,000	04/12/2013
Loan	38	Stone Hill Apartments	0.7%	43,419	24	NAP	NAP	No	Yes - E	2.35x	2.14x	5	1	14,350,000	05/13/2013
Loan	39	Friendly Village	0.7%	47,814		Hard	Springing	No		1.67x	1.63x	0	6	12,600,000	01/29/2013
Loan	40	Ellicott Apartments	0.7%	43,382		Springing Soft	Springing	No	Yes - D	1.70x	1.58x	0	6	11,500,000	02/02/2013
Loan	41	1100 Wall Street	0.6%	41,885		Springing Hard	Springing	No		1.62x	1.48x	0	6	12,100,000	02/19/2013
Loan	42	Elkridge Corners Shopping Center	0.6%	38,158	23	Hard	Springing	No		2.01x	1.86x	0	6	11,800,000	04/10/2013
Loan	43	Shenandoah Plaza	0.6%	45,283		Springing Hard	Springing	No		1.76x	1.44x	0	6	11,300,000	04/05/2013
Loan	44	Alondra Corporate Center	0.6%	47,518		Hard	Springing	No		1.40x	1.21x	0	6	10,400,000	05/14/2013
Loan	45	Staybridge Novi	0.6%	39,394		Hard	Springing	No		1.87x	1.61x	0	6	10,350,000	02/01/2013
Loan	46	Dickinson Shopping Center	0.5%	38,668		Soft	Springing	No		1.63x	1.54x	0	6	9,910,000	04/24/2013
Loan	47	900 4th Street	0.5%	33,974		Springing Hard	Springing	No		1.51x	1.44x	0	6	10,010,000	04/05/2013
Loan	48	Walgreens Hollywood	0.5%	32,464	59	Hard	Springing	No		1.78x	1.78x	0	6	13,600,000	02/26/2013
Loan	49	Mainstay Suites Clarksville	0.5%	39,552		Hard	Springing	No		1.61x	1.47x	0	6	10,400,000	01/21/2013
Loan	50	Winn Dixie-New Orleans	0.5%	38,836		Hard	Springing	No		1.50x	1.39x	0	6	11,100,000	02/01/2013
Loan	51	Holiday Inn Express Wichita	0.5%	36,063		Hard	Springing	No		2.30x	2.06x	0	6	9,600,000	04/26/2013
Loan	52	Tri-City Redlands Shopping Center	0.5%	30,811	12	Springing Hard	Springing	No		2.19x	2.02x	0	6	11,300,000	01/23/2013
Loan	53	Misty Springs	0.4%	28,342	23	Soft	Springing	No		1.43x	1.36x	0	6	7,700,000	03/15/2013
Loan	54	Hillcrest Marketplace	0.4%	30,925		Hard	Springing	No		1.72x	1.61x	0	6	7,325,000	03/08/2013
Loan	55	HighPoint at Pella Apartments	0.4%	28,360		Soft	Springing	No		1.49x	1.41x	0	6	7,500,000	04/23/2013
Loan	56	12605 East Freeway	0.4%	25,173		Hard	Springing	No		1.99x	1.68x	0	6	6,975,000	05/03/2013
Loan	57	60 Warren Street	0.4%	18,565	120	Hard	Springing	No		2.28x	2.26x	0	6	9,000,000	04/26/2013
Loan	58	Mini U Storage Fairfax	0.4%	25,677		Springing Hard	Springing	No	Yes - F	1.68x	1.64x	0	6	10,350,000	03/28/2013
Loan	59	Mini U Storage Springfield	0.4%	24,015		Springing Hard	Springing	No	Yes - F	2.08x	2.04x	0	6	8,775,000	02/28/2013
Loan	60	Hunter’s Glen Apartments	0.4%	23,905	24	NAP	NAP	No	Yes - E	2.22x	2.06x	5	1	7,800,000	05/13/2013
Loan	61	Chicago Multifamily Portfolio	0.4%	26,527		Soft	Springing	No		1.42x	1.37x	0	6	6,600,000	05/02/2013
Property	61.01	West Carmen	0.2%											4,000,000	05/02/2013
Property	61.02	Malden	0.1%											1,350,000	05/02/2013
Property	61.03	Margate	0.1%											1,250,000	05/02/2013
Loan	62	Shoppes at Mansfield	0.4%	24,494		Hard	In Place	No		1.70x	1.58x	0	6	7,100,000	12/02/2012
Loan	63	Minnesota Lake MHC	0.4%	26,754		Springing Soft	Springing	No		1.57x	1.55x	5	1	6,400,000	04/09/2013
Loan	64	Rockville Station & College Station	0.4%	23,142		Hard	In Place	No		1.97x	1.79x	0	6	6,600,000	Various
Property	64.01	Rockville Station	0.2%											3,600,000	03/18/2013
Property	64.02	College Station	0.2%											3,000,000	03/19/2013
Loan	65	WesTech Business Center	0.3%	23,595		Soft Springing Hard	Springing	No		1.71x	1.56x	0	6	6,400,000	05/10/2013
Loan	66	Austin Industrial	0.3%	22,008		Soft	Springing	No		1.65x	1.35x	5	1	6,400,000	05/01/2013
Loan	67	Shops at Fairfield	0.3%	21,419		Hard	In Place	No		1.79x	1.71x	0	6	5,900,000	02/25/2013
Loan	68	Athens Apartments	0.3%	20,986		Soft	Springing	No		1.63x	1.48x	0	6	5,600,000	11/14/2012
Loan	69	Terrace Oaks Plaza	0.3%	19,953		Hard	Springing	No		1.89x	1.77x	0	6	5,480,000	03/29/2013
Loan	70	Great Value Storage Portfolio	0.3%	20,492		Springing Hard	Springing	No		1.75x	1.61x	0	6	5,150,000	12/14/2012
Property	70.01	Great Value Storage North	0.2%											3,050,000	12/14/2012
Property	70.02	Great Value Storage South	0.1%											2,100,000	12/14/2012
Loan	71	Castle Rock Apartments	0.3%	17,910		Hard	Springing	No		2.09x	1.90x	0	6	4,920,000	08/17/2012
Loan	72	Lancaster Self Storage	0.2%	17,379		Springing Hard	Springing	No		1.95x	1.91x	0	6	4,760,000	02/12/2013
Loan	73	Tower Centre	0.2%	17,538		Hard	Springing	No		1.68x	1.62x	0	6	4,550,000	04/09/2013
Loan	74	Office 24	0.2%	17,211		Hard	Springing	No		1.47x	1.35x	0	6	4,000,000	04/03/2013
Loan	75	Mini U Storage Alexandria	0.2%	14,129		Springing Hard	Springing	No	Yes - F	1.64x	1.62x	0	6	3,900,000	02/28/2013
Loan	76	Villas of Gilbert Apartments	0.2%	11,986		Hard	Springing	No		1.86x	1.78x	0	6	3,770,000	03/12/2013
Loan	77	Alameda Acres	0.2%	11,004		Hard	Springing	No		1.68x	1.65x	0	6	3,000,000	03/07/2013
Loan	78	Rite Aid - Dublin, GA	0.2%	14,211		Springing Hard	Springing	No		1.57x	1.47x	0	6	3,200,000	05/01/2013
Loan	79	1756-1760 2nd Avenue	0.2%	10,028		Springing Hard	Springing	No		1.38x	1.34x	0	6	3,500,000	03/13/2013
Loan	80	Mini U Storage Maple Shade	0.1%	9,118		Springing Hard	Springing	No	Yes - F	1.64x	1.58x	0	6	2,600,000	03/22/2013

A-1-6

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

FIRREA

Cut-off

Initial Pool

Compliant

Date LTV

LTV Ratio at

Year

Property Flag

Property Name

Balance

(Yes/No)

Ratio(12)(14)(15)

Maturity or ARD(12)(14)

Address

City

County

State

Zip Code

Built

Loan

Northridge Mall

6.1%

Yes

54.0%

796 Northridge Mall

Salinas

Monterey

93906

1972

Loan

The Paramount Building(28)

5.8%

Yes

25.0%

1501 Broadway

New York

10036

1926

Loan

Valley Hills Mall

5.3%

Yes

69.5%

56.1%

1960 US Highway 70 Southeast

Hickory

Catawba

28602

1978

Loan

Hackman Industrial Portfolio

4.7%

Yes

69.4%

55.9%

Various

Property

4.01

2787-2805 and 2829-2843 Charter Street

0.6%

Yes

2787-2805 and 2829-2843 Charter Street

Columbus

Franklin

43228

1999

Property

4.02

30301 Carter Street

0.5%

Yes

30301 Carter Street

Solon

Cuyahoga

44139

1972

Property

4.03

1842 Enterprise Parkway

0.5%

Yes

1842 Enterprise Parkway

Twinsburg

Summit

44087

2000

Property

4.04

13675 and 13325 Darice Parkway

0.4%

Yes

13675 and 13325 Darice Parkway

Strongsville

Cuyahoga

44149

1998

Property

4.05

3940 and 4000 Gantz Road

0.4%

Yes

3940 and 4000 Gantz Road

Grove City

Franklin

43123

1997

Property

4.06

13500 Darice Parkway

0.4%

Yes

13500 Darice Parkway

Strongsville

Cuyahoga

44149

1999

Property

4.07

10150-10188 International Boulevard and 5549-5585 Spellmire Drive

0.3%

Yes

10150-10188 International Boulevard and 5549-5585 Spellmire Drive

West Chester

Butler

45246

1987

Property

4.08

5335 Avion Park Drive

0.3%

Yes

5335 Avion Park Drive

Highland Heights

Cuyahoga

44143

1994

Property

4.09

28900 Fountain Parkway

0.2%

Yes

28900 Fountain Parkway

Solon

Cuyahoga

44139

1997

Property

4.10

9021-9035 Meridian Way

0.2%

Yes

9021-9035 Meridian Way

West Chester

Butler

45069

2000

Property

4.11

6820-6838 Fairfield Business Center

0.1%

Yes

6820-6838 Fairfield Business Center

Fairfield

Butler

45014

1990

Property

4.12

2190-2200 Westbelt Drive

0.1%

Yes

2190-2200 Westbelt Drive

Columbus

Franklin

43228

1986

Property

4.13

6161 Cochran Road

0.1%

Yes

6161 Cochran Road

Solon

Cuyahoga

44139

1978

Property

4.14

1864 Enterprise Parkway

0.1%

Yes

1864 Enterprise Parkway

Twinsburg

Summit

44087

1974

Property

4.15

5901 Harper Road

0.1%

Yes

5901 Harper Road

Solon

Cuyahoga

44139

1970

Property

4.16

6245 Creek Road

0.1%

Yes

6245 Creek Road

Blue Ash

Hamilton

45242

1971

Property

4.17

11815 Highway Drive

0.1%

Yes

11815 Highway Drive

Sharonville

Hamilton

45241

1991

Property

4.18

6661 Cochran Road

0.1%

Yes

6661 Cochran Road

Solon

Cuyahoga

44139

1979

Property

4.19

11785 Highway Drive

0.0%

Yes

11785 Highway Drive

Sharonville

Hamilton

45241

1991

Loan

JANAF Shopping Yard

4.6%

Yes

68.3%

50.1%

5802 and 5900 East Virginia Beach Boulevard

Norfolk

Norfolk City

23502

1959, 1971

Loan

RHP Portfolio VI

4.2%

Yes

73.7%

63.5%

Various

Property

6.01

Camelot

2.0%

Yes

655 North Highway 89

North Salt Lake

Davis

84054

1971-1973

Property

6.02

Washington Mobile Estates

0.9%

Yes

1450 North Washington Boulevard

Ogden

Weber

84404

1987

Property

6.03

Connelly Terrace

0.5%

Yes

20 Florida Street

Kingston

Ulster

12401

1976

Property

6.04

Deerpointe

0.4%

Yes

9380 103rd Street

Jacksonville

Duval

32210

1976

Property

6.05

Harper Woods

0.2%

Yes

2200 Harper Street

Lawrence

Douglas

66046

1966

Property

6.06

Navajo Lake Estates

0.1%

Yes

501 East 63rd Street North

Park City

Sedgwick

67219

1984

Property

6.07

Park Avenue Estates

0.1%

Yes

1400 East Kay Avenue

Haysville

Sedgwick

67060

1999

Loan

RHP Portfolio III

4.2%

Yes

73.7%

63.5%

Various

Property

7.01

Southwind Village

1.6%

Yes

302 Fillmore Street

Naples

Collier

34104

1968

Property

7.02

New Twin Lakes Village

1.4%

Yes

31 Regina Drive

Bloomingburg

Sullivan

12721

1972

Property

7.03

Western Mobile Estates

0.6%

Yes

7148 West Arabian Way

West Valley City

Salt Lake

84128

1971, 1997

Property

7.04

Carriage Court East

0.4%

Yes

3475 South Goldenrod Road

Orlando

Orange

32822

1973

Property

7.05

Chisholm Creek

0.2%

Yes

501 East 63rd Street North

Park City

Sedgwick

67219

1984

Loan

Academy Distribution Center

4.1%

Yes

54.4%

45.1%

One Academy Drive

Jeffersonville

Twiggs

31044

2008, 2013

Loan

Heather Hills Multifamily(29)

3.8%

Yes

74.1%

66.3%

5837 Fisher Road

Temple Hills

Prince George’s

20748

1964

Loan

The Hotel at Times Square

3.3%

Yes

49.9%

35.9%

59 West 46th Street

New York

10036

1906

Loan

Sarasota Square

2.9%

Yes

29.6%

8201 South Tamiami Trail

Sarasota

34238

1977

Loan

North Oaks(29)

2.7%

Yes

74.5%

63.4%

4501 FM 1960 Road West

Houston

Harris

77069

1974

Loan

Warner Center Corporate Park II

2.6%

Yes

67.5%

55.1%

20920, 20931, 20950, 20951, 20970, 20971, 21041, 21051 Burbank Boulevard

Woodland Hills

Los Angeles

91367

1982, 1984

Loan

Raintree Apartments(29)

2.1%

Yes

73.0%

61.0%

103 Raintree Island

Tonawanda

Erie

14150

1974

Loan

Simply Self Storage Portfolio

2.1%

Yes

60.5%

Various

Property

15.01

248 North Randall Road

0.4%

Yes

248 North Randall Road

St. Charles

Kane

60174

1978

Property

15.02

660 South Tamiami Trail

0.3%

Yes

660 South Tamiami Trail

Osprey

Sarasota

34229

2004

Property

15.03

1361 Airport Road South

0.3%

Yes

1361 Airport Road South

Naples

Collier

34104

2004

Property

15.04

220 South Main Street

0.3%

Yes

220 South Main Street

Barnegat

Ocean

08005

2007

Property

15.05

PR-1, KM 29.8

0.2%

Yes

PR-1, KM 29.8

Caguas

NAP

00726

1975

Property

15.06

289 US Route 9

0.2%

Yes

289 US Route 9

Manalapan

Monmouth

07726

2001

Property

15.07

4051 West State Road 46

0.2%

Yes

4051 West State Road 46

Sanford

Seminole

32771

2001

Property

15.08

610 South Yonge Street

0.2%

Yes

610 South Yonge Street

Ormond Beach

Volusia

32174

2002

Property

15.09

14900 County Line Road

0.1%

Yes

14900 County Line Road

Spring Hill

Pasco

34610

2007

Loan

Colony Hills - Sandpiper and Cabana Apartments(29)

2.0%

Yes

72.4%

67.3%

Various

Mobile

Various

Property

16.01

Sandpiper Apartments

1.4%

Yes

4950 Government Boulevard

Mobile

36693

1974, 1980

Property

16.02

Cabana Apartments

0.5%

Yes

3800 Michael Boulevard

Mobile

36609

1969-1975

Loan

Ontario Gateway

1.9%

Yes

70.4%

60.5%

4400-4492 Ontario Mills Parkway

Ontario

San Bernardino

91764

2000

Loan

Northwest Center

1.6%

Yes

68.7%

56.6%

7550 West Interstate Highway 10

San Antonio

Bexar

78229

1983

Loan

Pinnacle of Scottsdale

1.6%

Yes

66.0%

56.0%

23415-23623 North Scottsdale Road

Scottsdale

Maricopa

85255

1991

Loan

Sycamore Mineral Springs Resort & Spa

1.4%

Yes

63.8%

51.3%

1215 Avila Beach Drive

San Luis Obispo

93405

1937

Loan

Louisiana Hotel Portfolio

1.3%

Yes

62.0%

45.5%

Various

Property

21.01

Candlewood Suites

0.5%

Yes

3079 Highway 90 West

Avondale

Jefferson

70094

2011

Property

21.02

Extended Stay Avondale

0.4%

Yes

3051 Highway 90 West

Avondale

Jefferson

70094

2004, 2008

Property

21.03

Extended Stay LA Place

0.4%

Yes

111 Jean Street

La Place

St. John The Baptist

70068

2008

Loan

Cornerstone Marketplace

1.1%

Yes

74.8%

60.2%

200-500 Cornerstone Boulevard

Hot Springs

Garland

71913

1997

Loan

Spotswood Valley

1.1%

Yes

74.9%

61.2%

1790 East Market Street

Harrisonburg

Harrisonburg City

22801

1988

Loan

Piedmont Industrial Center

1.1%

Yes

70.2%

58.1%

4791 Schlitz Avenue

Winston-Salem

Forsyth

27107

1969

Loan

Crossroads Hospitality

1.1%

Yes

64.8%

48.5%

Various

Harford

Various

Property

25.01

Hilton Garden Inn Aberdeen

0.7%

Yes

1050 Beards Hill Road

Aberdeen

Harford

21001

2009

Property

25.02

Country Inn & Suites Bel Air East

0.4%

Yes

1435 Handlir Drive

Bel Air

Harford

21015

2002

Loan

Shoppes of Madison(29)

1.0%

Yes

54.7%

8207 US Highway 72 West

Madison

35758

2012

Loan

Westmont Extended Stay Portfolio

1.0%

Yes

65.4%

58.9%

Various

Property

27.01

Suburban Extended Stay - Casselberry

0.2%

Yes

210 North Oxford Road

Casselberry

Seminole

32707

1998

Property

27.02

Suburban Extended Stay - Orlando

0.2%

Yes

9435 Delegates Drive

Orlando

Orange

32837

1998

Property

27.03

Value Place - Columbus

0.2%

Yes

6275 Zumstein Drive

Columbus

Franklin

43229

2009

Property

27.04

Suburban Extended Stay - Concord

0.2%

Yes

7725 Sossaman Lane Northwest

Concord

Cabarrus

28027

2003

Property

27.05

Suburban Extended Stay - Chamblee

0.2%

Yes

2050 Peachtree Industrial Court

Atlanta

Dekalb

30341

1998

A-1-7

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	FIRREA	Cut-off
			Initial Pool	Compliant	Date LTV	LTV Ratio at						Year
Property Flag	ID	Property Name	Balance	(Yes/No)	Ratio(12)(14)(15)	Maturity or ARD(12)(14)	Address	City	County	State	Zip Code	Built
Loan	28	Carolina Self Storage Portfolio	1.0%	Yes	74.4%	60.5%	Various	Various	Various	Various	Various	Various
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%	Yes			8438 East Independence Boulevard	Charlotte	Mecklenburg	NC	28227	1996, 1998, 2000
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%	Yes			900 Morrisville Parkway	Morrisville	Wake	NC	27560	1995, 1999
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%	Yes			720 Matthews Mint Hill Road	Matthews	Mecklenburg	NC	28105	1963, 1991, 2004, 2007
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%	Yes			1679 Cranium Drive	Rock Hill	York	SC	29732	2005
Loan	29	Oak Forest Apartments	0.9%	Yes	74.5%	62.1%	1370 Afton	Houston	Harris	TX	77055	1971
Loan	30	TownePlace Suites Bridgeport	0.8%	Yes	59.6%	48.5%	101 Plantinum Drive	Bridgeport	Harrison	WV	26330	2012
Loan	31	Lunds at Cobalt	0.8%	Yes	68.9%	55.6%	25 University Avenue Southeast	Minneapolis	Hennepin	MN	55414	2006
Loan	32	Harmony Portfolio	0.8%	Yes	70.6%	60.3%	Various	Various	Various	GA	Various	Various
Property	32.01	Peachtree Hills	0.4%	Yes			480 Peachtree Hills Avenue Northeast	Atlanta	Fulton	GA	30305	1965
Property	32.02	Springs	0.3%	Yes			2870 Personality Parkway Southwest	Marietta	Cobb	GA	30060	1973
Property	32.03	Terrace	0.1%	Yes			658 Kiowa Drive Northeast	Marietta	Cobb	GA	30060	1964
Loan	33	Custom Product Portfolio	0.8%	Yes	47.2%	29.5%	Various	Various	Various	Various	Various	Various
Property	33.01	Dice Road	0.4%	Yes			9028 Dice Road	Santa Fe Springs	Los Angeles	CA	90670	1977
Property	33.02	Magnolia Avenue	0.2%	Yes			909 Magnolia Avenue	Auburndale	Polk	FL	33823	1950
Property	33.03	27 Mill Lane	0.1%	Yes			27 Mill Lane	Salem	Salem	VA	24153	1950
Property	33.04	1725 South Third Street	0.1%	Yes			1725 South Third Street	Memphis	Shelby	TN	38109	1961
Loan	34	DC Mixed Use Portfolio IV	0.8%	Yes	72.4%	57.6%	Various	Washington	District of Columbia	DC	Various	Various
Property	34.01	CVS - Washington, DC	0.7%	Yes			400 Massachusetts Avenue NW	Washington	District of Columbia	DC	20001	2005
Property	34.02	Mattress Discounters - Washington, DC	0.1%	Yes			625 Pennsylvania Avenue SE	Washington	District of Columbia	DC	20003	1970
Loan	35	Warner Premier	0.8%	Yes	64.2%	52.4%	5550 Topanga Canyon Boulevard	Woodland Hills	Los Angeles	CA	91367	1991
Loan	36	Commerce Distribution Center	0.8%	No	58.4%	43.3%	5505 and 5533 East Olympic Boulevard	Commerce	Los Angeles	CA	90022	1957
Loan	37	Warner Center Corporate Park I	0.7%	Yes	53.3%	48.2%	20935, 20955, 21011 and 21031 Warner Center Lane	Woodland Hills	Los Angeles	CA	91367	1982
Loan	38	Stone Hill Apartments	0.7%	Yes	62.0%	52.5%	501 West Central Texas Expressway	Killeen	Bell	TX	76541	1982-1983
Loan	39	Friendly Village	0.7%	Yes	67.3%	49.7%	27696 Oregon Road	Perrysburg	Wood	OH	43551	1970-1971
Loan	40	Ellicott Apartments	0.7%	Yes	73.7%	59.9%	221 and 291 William Street	Buffalo	Erie	NY	14204	1967
Loan	41	1100 Wall Street	0.6%	Yes	67.8%	54.9%	1100 Wall Street	Los Angeles	Los Angeles	CA	90015	1992
Loan	42	Elkridge Corners Shopping Center	0.6%	Yes	68.6%	57.6%	7280 Montgomery Road	Elkridge	Howard	MD	21075	1990
Loan	43	Shenandoah Plaza	0.6%	Yes	71.6%	52.7%	228 Bullsboro Drive	Newnan	Coweta	GA	30263	1987
Loan	44	Alondra Corporate Center	0.6%	Yes	73.6%	47.7%	13030-13140 Alondra Boulevard	Cerritos	Los Angeles	CA	90703	1985
Loan	45	Staybridge Novi	0.6%	Yes	69.1%	57.2%	2700 Providence Parkway	Novi	Oakland	MI	48377	2007
Loan	46	Dickinson Shopping Center	0.5%	Yes	70.6%	54.8%	3305-3535 Gulf Freeway	Dickinson	Galveston	TX	77539	1970
Loan	47	900 4th Street	0.5%	Yes	68.8%	55.3%	900 4th Street	San Rafael	Marin	CA	94901	1950
Loan	48	Walgreens Hollywood	0.5%	Yes	50.0%	45.4%	1050 North Highland Avenue	Los Angeles	Los Angeles	CA	90038	2011
Loan	49	Mainstay Suites Clarksville	0.5%	Yes	64.6%	48.6%	115 Fair Brook Place	Clarksville	Montgomery	TN	37043	2009
Loan	50	Winn Dixie-New Orleans	0.5%	Yes	60.3%	45.0%	4600 Chef Menteur Highway	New Orleans	Orleans	LA	70126	2000
Loan	51	Holiday Inn Express Wichita	0.5%	Yes	67.7%	49.7%	1236 South Dugan Road	Wichita	Sedgwick	KS	67209	2007
Loan	52	Tri-City Redlands Shopping Center	0.5%	Yes	52.2%	43.8%	800 and 810 Tri City Center and 1402 Industrial Park Drive	Redlands	San Bernadino	CA	92374	1982
Loan	53	Misty Springs	0.4%	Yes	71.4%	63.0%	1420 New Bellevue Avenue	Daytona Beach	Volusia	FL	32114	1988
Loan	54	Hillcrest Marketplace	0.4%	Yes	74.8%	55.3%	6300 Grelot Road	Mobile	Mobile	AL	36609	1997
Loan	55	HighPoint at Pella Apartments	0.4%	Yes	67.9%	56.5%	340 East 13th Street	Pella	Marion	IA	50219	1999-2000
Loan	56	12605 East Freeway	0.4%	Yes	73.0%	58.7%	12605 East Freeway	Houston	Harris	TX	77015	1976
Loan	57	60 Warren Street	0.4%	Yes	55.6%	55.6%	60 Warren Street	New York	New York	NY	10007	1892
Loan	58	Mini U Storage Fairfax	0.4%	Yes	48.2%	39.2%	10930 Clara Barton Drive	Fairfax Station	Fairfax	VA	22039	1986
Loan	59	Mini U Storage Springfield	0.4%	Yes	56.7%	45.3%	7711 Loisdale Road	Springfield	Fairfax	VA	22150	1986
Loan	60	Hunter’s Glen Apartments	0.4%	Yes	62.8%	53.2%	1201 Bacon Ranch Road	Killeen	Bell	TX	76542	1985
Loan	61	Chicago Multifamily Portfolio	0.4%	Yes	73.4%	60.7%	Various	Chicago	Cook	IL	60640	Various
Property	61.01	West Carmen	0.2%	Yes			905 West Carmen Avenue	Chicago	Cook	IL	60640	1926
Property	61.02	Malden	0.1%	Yes			4432 North Malden Street	Chicago	Cook	IL	60640	1912
Property	61.03	Margate	0.1%	Yes			919-923 West Margate Terrace	Chicago	Cook	IL	60640	1911
Loan	62	Shoppes at Mansfield	0.4%	Yes	67.4%	54.8%	1930 Route 57	Hackettstown	Warren	NJ	07840	2009
Loan	63	Minnesota Lake MHC	0.4%	Yes	74.1%	54.7%	1219 Minnesota Road	Port Huron	Saint Clair	MI	48060	1999, 2001
Loan	64	Rockville Station & College Station	0.4%	Yes	71.0%	57.1%	Various	Various	Various	Various	Various	2006
Property	64.01	Rockville Station	0.2%	Yes			9259-9283 East US Highway 36	Avon	Hendricks	IN	46123	2006
Property	64.02	College Station	0.2%	Yes			3800 Colonel Glenn Highway	Beavercreek	Greene	OH	45324	2006
Loan	65	WesTech Business Center	0.3%	Yes	70.1%	57.3%	5525 South Decatur Boulevard	Las Vegas	Clark	NV	89118	2002
Loan	66	Austin Industrial	0.3%	Yes	68.7%	60.0%	2212 Rutland Drive and 10220 Metropolitan Drive	Austin	Travis	TX	78758	1974
Loan	67	Shops at Fairfield	0.3%	Yes	73.9%	59.4%	29110 Highway 290	Cypress	Harris	TX	77433	2010
Loan	68	Athens Apartments	0.3%	Yes	73.7%	59.7%	2 Andover Road	Athens	Athens	OH	45701	1962
Loan	69	Terrace Oaks Plaza	0.3%	Yes	73.8%	59.3%	11301 North 56th Street	Temple Terrace	Hillsborough	FL	33617	1986
Loan	70	Great Value Storage Portfolio	0.3%	Yes	75.0%	61.5%	Various	Fort Worth	Tarrant	TX	Various	1973
Property	70.01	Great Value Storage North	0.2%	Yes			613 North Freeway	Fort Worth	Tarrant	TX	76102	1973
Property	70.02	Great Value Storage South	0.1%	Yes			4901 South Freeway	Fort Worth	Tarrant	TX	76115	1973
Loan	71	Castle Rock Apartments	0.3%	Yes	68.9%	56.5%	8303 Skillman Street	Dallas	Dallas	TX	75231	1978
Loan	72	Lancaster Self Storage	0.2%	Yes	67.1%	55.5%	6509 Transit Road	Bowmansville	Erie	NY	14026	1989
Loan	73	Tower Centre	0.2%	Yes	68.1%	50.3%	1400 East Whitestone Boulevard	Cedar Park	Williamson	TX	78613	2012
Loan	74	Office 24	0.2%	Yes	75.0%	55.7%	1324 Belmont Street	Brockton	Plymouth	MA	02301	2006
Loan	75	Mini U Storage Alexandria	0.2%	Yes	71.6%	58.0%	500 South Pickett Street	Alexandria	Alexandria City	VA	22304	1977
Loan	76	Villas of Gilbert Apartments	0.2%	Yes	64.2%	58.7%	4203 Gilbert Avenue	Dallas	Dallas	TX	75219	1965
Loan	77	Alameda Acres	0.2%	Yes	73.1%	59.1%	230 Three Crosses Avenue	Las Cruces	Dona Ana	NM	88005	1966
Loan	78	Rite Aid - Dublin, GA	0.2%	Yes	67.2%	42.4%	2000 Veterans Boulevard	Dublin	Laurens	GA	31021	2003
Loan	79	1756-1760 2nd Avenue	0.2%	Yes	57.1%	52.2%	1756-1760 2nd Avenue	New York	New York	NY	10128	2001
Loan	80	Mini U Storage Maple Shade	0.1%	Yes	66.3%	54.3%	2841 Route 73 South	Maple Shade	Burlington	NJ	08052	1998

A-1-8

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					Net		Loan per Net
			% of		Rentable Area	Units	Rentable Area
			Initial Pool	Year	(SF/Units	of	(SF/Units/	Prepayment Provisions	Trailing 12 Operating	Trailing 12	Trailing 12	Trailing 12	2012 Operating	2012
Property Flag	ID	Property Name	Balance	Renovated	Rooms/Pads)(5)(16)	Measure	Rooms/Pads) ($)(12)	(# of payments)(17)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)
Loan	1	Northridge Mall	6.1%	1982, 1993, 2000, 2006	587,484	Sq. Ft.	134	L(25), D or YM1(88), O(7)	T-12 4/30/2013	15,182,583	5,638,402	9,544,181	12/31/2012	15,263,829
Loan	2	The Paramount Building(28)	5.8%	2006	694,134	Sq. Ft.	187	L(26), D(90), O(4)	T-12 2/28/2013	33,765,061	14,989,589	18,775,471	12/31/2012	33,523,698
Loan	3	Valley Hills Mall	5.3%	1996, 1999-2001	325,166	Sq. Ft.	209	L(24), D(91), O(5)	T-12 3/31/2013	10,438,243	3,763,980	6,674,263	12/31/2012	10,544,301
Loan	4	Hackman Industrial Portfolio	4.7%	NAP	2,095,405	Sq. Ft.	29	L(24), D(92), O(4)					12/31/2012	10,958,370
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%	NAP	316,952	Sq. Ft.	24
Property	4.02	30301 Carter Street	0.5%	NAP	219,574	Sq. Ft.	30
Property	4.03	1842 Enterprise Parkway	0.5%	NAP	197,565	Sq. Ft.	31
Property	4.04	13675 and 13325 Darice Parkway	0.4%	NAP	179,690	Sq. Ft.	30
Property	4.05	3940 and 4000 Gantz Road	0.4%	NAP	199,110	Sq. Ft.	25
Property	4.06	13500 Darice Parkway	0.4%	NAP	85,912	Sq. Ft.	55
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%	NAP	152,136	Sq. Ft.	29
Property	4.08	5335 Avion Park Drive	0.3%	NAP	75,167	Sq. Ft.	47
Property	4.09	28900 Fountain Parkway	0.2%	NAP	108,700	Sq. Ft.	30
Property	4.10	9021-9035 Meridian Way	0.2%	NAP	55,000	Sq. Ft.	44
Property	4.11	6820-6838 Fairfield Business Center	0.1%	NAP	75,856	Sq. Ft.	24
Property	4.12	2190-2200 Westbelt Drive	0.1%	NAP	95,516	Sq. Ft.	18
Property	4.13	6161 Cochran Road	0.1%	NAP	62,400	Sq. Ft.	27
Property	4.14	1864 Enterprise Parkway	0.1%	NAP	66,109	Sq. Ft.	23
Property	4.15	5901 Harper Road	0.1%	NAP	55,408	Sq. Ft.	24
Property	4.16	6245 Creek Road	0.1%	NAP	53,210	Sq. Ft.	21
Property	4.17	11815 Highway Drive	0.1%	NAP	30,000	Sq. Ft.	37
Property	4.18	6661 Cochran Road	0.1%	NAP	39,000	Sq. Ft.	23
Property	4.19	11785 Highway Drive	0.0%	NAP	28,100	Sq. Ft.	22
Loan	5	JANAF Shopping Yard	4.6%	1995, 2003	530,838	Sq. Ft.	113	L(24), D(93), O(3)	T-12 4/30/2013	9,019,062	2,916,413	6,102,649	12/31/2012	9,012,965
Loan	6	RHP Portfolio VI	4.2%	NAP	1,263	Pads	42,928	L(26), YM1(89), O(5)					12/31/2012	6,643,032
Property	6.01	Camelot	2.0%	NAP	379	Pads	68,660
Property	6.02	Washington Mobile Estates	0.9%	NAP	186	Pads	60,281
Property	6.03	Connelly Terrace	0.5%	NAP	100	Pads	62,954
Property	6.04	Deerpointe	0.4%	NAP	212	Pads	21,559
Property	6.05	Harper Woods	0.2%	NAP	140	Pads	19,588
Property	6.06	Navajo Lake Estates	0.1%	NAP	161	Pads	11,996
Property	6.07	Park Avenue Estates	0.1%	NAP	85	Pads	16,998
Loan	7	RHP Portfolio III	4.2%	NAP	1,148	Pads	47,010	L(26), YM1(89), O(5)					12/31/2012	6,347,969
Property	7.01	Southwind Village	1.6%	NAP	364	Pads	55,287
Property	7.02	New Twin Lakes Village	1.4%	NAP	257	Pads	68,840
Property	7.03	Western Mobile Estates	0.6%	NAP	145	Pads	57,448
Property	7.04	Carriage Court East	0.4%	NAP	128	Pads	44,345
Property	7.05	Chisholm Creek	0.2%	NAP	254	Pads	8,445
Loan	8	Academy Distribution Center	4.1%	NAP	1,861,086	Sq. Ft.	29	L(24), D(92), O(4)
Loan	9	Heather Hills Multifamily(29)	3.8%	2010-2013	459	Units	106,754	L(25), D(91), O(4)	T-12 4/30/2013	6,307,366	2,413,172	3,894,194	12/31/2012	6,085,323
Loan	10	The Hotel at Times Square	3.3%	2011	213	Rooms	198,757	L(26), D(90), O(4)	T-12 4/30/2013	16,807,256	10,018,496	6,788,760	12/31/2012	16,414,549
Loan	11	Sarasota Square	2.9%	2006-2007, 2012	512,849	Sq. Ft.	74	L(25), D or YM1(88), O(7)	T-12 3/31/2013	12,746,059	5,909,021	6,837,038	12/31/2012	12,361,031
Loan	12	North Oaks(29)	2.7%	2012	448,740	Sq. Ft.	77	L(25), D(91), O(4)					12/31/2012	5,268,499
Loan	13	Warner Center Corporate Park II	2.6%	NAP	247,442	Sq. Ft.	136	L(25), D(90), O(5)					12/31/2012	6,464,167
Loan	14	Raintree Apartments(29)	2.1%	NAP	504	Units	55,159	L(25), D(92), O(3)	T-12 4/30/2013	4,904,680	2,089,179	2,815,501	12/31/2012	4,871,701
Loan	15	Simply Self Storage Portfolio	2.1%	Various	5,363	Units	5,034	L(24), D(29), O(7)	T-12 4/30/2013	5,530,445	2,656,747	2,873,698	12/31/2012	5,394,148
Property	15.01	248 North Randall Road	0.4%	2003	740	Units	7,597
Property	15.02	660 South Tamiami Trail	0.3%	NAP	500	Units	8,000
Property	15.03	1361 Airport Road South	0.3%	NAP	603	Units	6,408
Property	15.04	220 South Main Street	0.3%	NAP	487	Units	6,674
Property	15.05	PR-1, KM 29.8	0.2%	NAP	765	Units	3,811
Property	15.06	289 US Route 9	0.2%	NAP	602	Units	3,947
Property	15.07	4051 West State Road 46	0.2%	NAP	630	Units	3,413
Property	15.08	610 South Yonge Street	0.2%	NAP	741	Units	2,811
Property	15.09	14900 County Line Road	0.1%	NAP	295	Units	2,508
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	Various	798	Units	32,331	L(25), D(32), O(3)	T-12 3/31/2013	5,465,075	3,128,444	2,336,631	12/31/2012	5,495,401
Property	16.01	Sandpiper Apartments	1.4%	2000	253	Units	74,018		T-12 3/31/2013	1,996,140	832,917	1,163,223	12/31/2012	1,990,235
Property	16.02	Cabana Apartments	0.5%	2000-2005	545	Units	12,979		T-12 3/31/2013	3,468,935	2,295,527	1,173,408	12/31/2012	3,505,166
Loan	17	Ontario Gateway	1.9%	NAP	220,704	Sq. Ft.	114	L(26), D(90), O(4)					12/31/2012	3,357,762
Loan	18	Northwest Center	1.6%	NAP	241,405	Sq. Ft.	88	L(49), D(66), O(5)	T-12 3/31/2013	4,837,961	2,370,409	2,467,552	12/31/2012	4,725,959
Loan	19	Pinnacle of Scottsdale	1.6%	NAP	113,108	Sq. Ft.	179	L(25), D(91), O(4)	T-12 3/28/2013	2,912,776	807,000	2,105,776	12/31/2012	2,931,507
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	1979, 1986, 1992, 1995, 2000	72	Rooms	250,725	L(26), D(90), O(4)	T-12 3/31/2013	7,946,588	5,535,712	2,410,876	12/31/2012	7,850,600
Loan	21	Louisiana Hotel Portfolio	1.3%	Various	263	Rooms	64,409	L(26), D(89), O(5)	T-12 1/31/2013	5,605,855	2,499,364	3,106,491	12/31/2012	5,600,981
Property	21.01	Candlewood Suites	0.5%	NAP	83	Rooms	79,249		T-12 1/31/2013	2,038,763	968,539	1,070,224	12/31/2012	2,042,805
Property	21.02	Extended Stay Avondale	0.4%	2009	98	Rooms	53,187		T-12 1/31/2013	1,838,350	814,887	1,023,463	12/31/2012	1,863,281
Property	21.03	Extended Stay LA Place	0.4%	NAP	82	Rooms	62,800		T-12 1/31/2013	1,728,742	715,938	1,012,804	12/31/2012	1,694,895
Loan	22	Cornerstone Marketplace	1.1%	NAP	149,858	Sq. Ft.	98	L(25), D(91), O(4)					12/31/2012	1,823,097
Loan	23	Spotswood Valley	1.1%	1997	205,380	Sq. Ft.	70	L(24), D(92), O(4)	T-12 2/28/2013	1,561,277	391,334	1,169,943	12/31/2012	1,643,150
Loan	24	Piedmont Industrial Center	1.1%	2001	908,750	Sq. Ft.	15	L(24), D(93), O(3)					12/31/2012	2,568,606
Loan	25	Crossroads Hospitality	1.1%	Various	177	Rooms	76,836	L(49), D(68), O(3)	T-12 4/30/2013	5,238,068	3,511,655	1,726,412	12/31/2012	5,185,079
Property	25.01	Hilton Garden Inn Aberdeen	0.7%	NAP	96	Rooms	88,542		T-12 4/30/2013	3,145,696	2,106,503	1,039,193	12/31/2012	3,181,643
Property	25.02	Country Inn & Suites Bel Air East	0.4%	2011-2012	81	Rooms	62,963		T-12 4/30/2013	2,092,372	1,405,153	687,219	12/31/2012	2,003,436
Loan	26	Shoppes of Madison(29)	1.0%	NAP	107,795	Sq. Ft.	125	L(25), YM1(92), O(3)
Loan	27	Westmont Extended Stay Portfolio	1.0%	Various	657	Rooms	19,026	L(24), D(31), O(5)	T-12 3/31/2013	5,786,139	3,963,881	1,822,258	12/31/2012	5,583,622
Property	27.01	Suburban Extended Stay - Casselberry	0.2%	2012	144	Rooms	20,833		T-12 3/31/2013	1,351,366	853,027	498,339	12/31/2012	1,306,502
Property	27.02	Suburban Extended Stay - Orlando	0.2%	2012	142	Rooms	17,606		T-12 3/31/2013	946,621	746,585	200,036	12/31/2012	849,494
Property	27.03	Value Place - Columbus	0.2%	NAP	121	Rooms	20,661		T-12 3/31/2013	1,106,708	636,882	469,826	12/31/2012	1,105,985
Property	27.04	Suburban Extended Stay - Concord	0.2%	NAP	101	Rooms	21,782		T-12 3/31/2013	1,089,976	839,758	250,218	12/31/2012	1,062,647
Property	27.05	Suburban Extended Stay - Chamblee	0.2%	2011	149	Rooms	15,436		T-12 3/31/2013	1,291,468	887,629	403,839	12/31/2012	1,258,994

A-1-9

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

					Net		Loan per Net
			% of		Rentable Area	Units	Rentable Area
			Initial Pool	Year	(SF/Units	of	(SF/Units/	Prepayment Provisions	Trailing 12 Operating	Trailing 12	Trailing 12	Trailing 12	2012 Operating	2012
Property Flag	ID	Property Name	Balance	Renovated	Rooms/Pads)(5)(16)	Measure	Rooms/Pads) ($)(12)	(# of payments)(17)	Statements Date	EGI ($)	Expenses($)	NOI($)	Statements Date	EGI($)
Loan	28	Carolina Self Storage Portfolio	1.0%	NAP	1,990	Units	6,176	L(27), D(90), O(3)	T-12 2/28/2013	2,002,569	816,060	1,186,509	12/31/2012	1,965,289
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%	NAP	762	Units	4,553		T-12 2/28/2013	614,377	275,961	338,417	12/31/2012	600,784
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%	NAP	428	Units	8,088		T-12 2/28/2013	536,423	181,777	354,645	12/31/2012	535,921
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%	NAP	399	Units	8,023		T-12 2/28/2013	467,709	185,963	281,746	12/31/2012	451,241
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%	NAP	401	Units	5,384		T-12 2/28/2013	384,061	172,359	211,701	12/31/2012	377,343
Loan	29	Oak Forest Apartments	0.9%	2011-2012	321	Units	36,869	L(25), D(90), O(5)	T-12 4/30/2013	2,651,143	1,615,232	1,035,911	12/31/2012	2,500,039
Loan	30	TownePlace Suites Bridgeport	0.8%	NAP	99	Rooms	105,924	L(25), D(92), O(3)	T-12 3/31/2013	3,610,157	1,332,763	2,277,393
Loan	31	Lunds at Cobalt	0.8%	NAP	44,422	Sq. Ft.	230	L(24), D(93), O(3)					12/31/2012	1,179,843
Loan	32	Harmony Portfolio	0.8%	NAP	341	Units	29,619	L(23), YM2(92), O(5)	T-12 2/28/2013	2,416,774	1,232,208	1,184,565	12/31/2012	2,385,415
Property	32.01	Peachtree Hills	0.4%	NAP	117	Units	46,154
Property	32.02	Springs	0.3%	NAP	138	Units	24,638
Property	32.03	Terrace	0.1%	NAP	86	Units	15,116
Loan	33	Custom Product Portfolio	0.8%	Various	763,000	Sq. Ft.	13	L(24), D(93), O(3)
Property	33.01	Dice Road	0.4%	NAP			13
Property	33.02	Magnolia Avenue	0.2%	2012			13
Property	33.03	27 Mill Lane	0.1%	2002			13
Property	33.04	1725 South Third Street	0.1%	NAP			13
Loan	34	DC Mixed Use Portfolio IV	0.8%	Various	18,801	Sq. Ft.	531	L(25), D(91), O(4)					12/31/2012	994,734
Property	34.01	CVS - Washington, DC	0.7%	NAP	12,993	Sq. Ft.	657						12/31/2012	780,186
Property	34.02	Mattress Discounters - Washington, DC	0.1%	1985	5,808	Sq. Ft.	249						12/31/2012	214,548
Loan	35	Warner Premier	0.8%	NAP	61,817	Sq. Ft.	161	L(25), D(90), O(5)					12/31/2012	1,575,049
Loan	36	Commerce Distribution Center	0.8%	1989, 2001	200,000	Sq. Ft.	49	L(26), D(90), O(4)					T-12 11/30/2012	1,272,260
Loan	37	Warner Center Corporate Park I	0.7%	NAP	98,017	Sq. Ft.	94	L(25), D(30), O(5)					12/31/2012	1,810,891
Loan	38	Stone Hill Apartments	0.7%	2006	340	Units	26,176	L(24), D(93), O(3)	T-12 4/30/2013	2,490,825	1,220,674	1,270,151	12/31/2012	2,497,081
Loan	39	Friendly Village	0.7%	NAP	591	Pads	14,357	L(25), D(91), O(4)	T-12 1/31/2013	1,980,255	989,251	991,005	12/31/2012	1,981,273
Loan	40	Ellicott Apartments	0.7%	NAP	220	Units	38,540	L(26), D(91), O(3)	T-9 2/28/2013 Ann.	1,512,153	665,936	846,217
Loan	41	1100 Wall Street	0.6%	NAP	53,868	Sq. Ft.	152	L(24), D(91), O(5)					12/31/2012	1,031,615
Loan	42	Elkridge Corners Shopping Center	0.6%	NAP	73,529	Sq. Ft.	110	L(25), D(91), O(4)					12/31/2012	1,225,265
Loan	43	Shenandoah Plaza	0.6%	NAP	146,121	Sq. Ft.	55	L(49), D(66), O(5)					12/31/2012	1,239,593
Loan	44	Alondra Corporate Center	0.6%	NAP	214,390	Sq. Ft.	36	L(24), D(92), O(4)					12/31/2012	1,452,657
Loan	45	Staybridge Novi	0.6%	NAP	108	Rooms	66,204	L(24), D(92), O(4)	T-12 4/30/2013	3,063,996	2,175,429	888,567	12/31/2012	2,998,291
Loan	46	Dickinson Shopping Center	0.5%	2006	106,386	Sq. Ft.	66	L(24), D(91), O(5)					12/31/2012	1,013,562
Loan	47	900 4th Street	0.5%	2000	29,328	Sq. Ft.	235	L(25), YM1(91), O(4)					12/31/2012	1,010,084
Loan	48	Walgreens Hollywood	0.5%	NAP	13,387	Sq. Ft.	508	L(25), D(92), O(3)
Loan	49	Mainstay Suites Clarksville	0.5%	NAP	93	Rooms	72,225	L(27), D(90), O(3)	T-12 5/31/2013	1,563,480	810,721	752,759	12/31/2012	1,984,254
Loan	50	Winn Dixie-New Orleans	0.5%	NAP	59,000	Sq. Ft.	113	L(25), D(92), O(3)					12/31/2012	773,740
Loan	51	Holiday Inn Express Wichita	0.5%	NAP	84	Rooms	77,381	L(24), D(93), O(3)	T-12 3/31/2013	2,592,067	1,510,362	1,081,706	12/31/2012	2,659,478
Loan	52	Tri-City Redlands Shopping Center	0.5%	NAP	114,728	Sq. Ft.	51	L(24), D(92), O(4)	T-12 3/31/2013	1,261,349	415,995	845,354	12/31/2012	1,270,829
Loan	53	Misty Springs	0.4%	NAP	128	Units	44,531	L(25), D(91), O(4)	T-12 4/30/2013	1,075,442	610,907	464,535	12/31/2012	1,073,529
Loan	54	Hillcrest Marketplace	0.4%	NAP	76,364	Sq. Ft.	72	L(26), D(91), O(3)	T-12 1/31/2013	865,922	208,940	656,982	12/31/2012	869,714
Loan	55	HighPoint at Pella Apartments	0.4%	NAP	100	Units	50,942	L(25), D(92), O(3)	T-12 3/31/2013	962,559	420,665	541,895	12/31/2012	946,553
Loan	56	12605 East Freeway	0.4%	2003	85,506	Sq. Ft.	60	L(25), D(91), O(4)	T-12 4/30/2013	1,473,422	820,072	653,350	12/31/2012	1,476,721
Loan	57	60 Warren Street	0.4%	2011	6,449	Sq. Ft.	775	L(24), D(92), O(4)	T-12 3/31/2013	569,931	99,147	470,784	12/31/2012	583,246
Loan	58	Mini U Storage Fairfax	0.4%	NAP	792	Units	6,305	L(25), D(91), O(4)	T-12 4/30/2013	892,320	372,375	519,945	12/31/2012	883,128
Loan	59	Mini U Storage Springfield	0.4%	NAP	576	Units	8,644	L(27), D(89), O(4)	T-12 2/28/2013	945,752	330,374	615,378	12/31/2012	952,363
Loan	60	Hunter’s Glen Apartments	0.4%	2005	152	Units	32,237	L(24), D(93), O(3)	T-12 4/30/2013	1,256,203	575,061	681,142	12/31/2012	1,254,495
Loan	61	Chicago Multifamily Portfolio	0.4%	Various	53	Units	91,403	L(49), D(67), O(4)					12/31/2012	737,133
Property	61.01	West Carmen	0.2%	2005	41	Units	71,609		T-5 5/31/2013 Ann.	471,933	91,155	380,778	12/31/2012	450,868
Property	61.02	Malden	0.1%	2000	6	Units	165,148		T-10 3/31/2013 Ann.	150,364	38,411	111,953	T-7 12/31/2012 Ann.	151,035
Property	61.03	Margate	0.1%	2000	6	Units	152,915		T-12 3/31/2013	127,636	41,423	86,213	12/31/2012	135,230
Loan	62	Shoppes at Mansfield	0.4%	NAP	28,089	Sq. Ft.	170	L(26), D(89), O(5)					12/31/2012	686,739
Loan	63	Minnesota Lake MHC	0.4%	NAP	161	Pads	29,451	L(25), YM1(91), O(4)					12/31/2012	770,270
Loan	64	Rockville Station & College Station	0.4%	NAP	32,670	Sq. Ft.	143	L(26), D(90), O(4)	T-12 2/28/2013	768,877	257,446	511,431	12/31/2012	779,781
Property	64.01	Rockville Station	0.2%	NAP	20,584	Sq. Ft.	124		T-12 2/28/2013	404,314	135,004	269,310	12/31/2012	407,116
Property	64.02	College Station	0.2%	NAP	12,086	Sq. Ft.	176		T-12 2/28/2013	364,563	122,442	242,121	12/31/2012	372,665
Loan	65	WesTech Business Center	0.3%	NAP	51,528	Sq. Ft.	87	L(24), D(92), O(4)	T-12 4/30/2013	650,796	161,918	488,878	12/31/2012	686,088
Loan	66	Austin Industrial	0.3%	NAP	114,000	Sq. Ft.	39	L(25), YM1(52), O(7)	T-12 3/31/2013	579,574	160,205	419,369	12/31/2012	530,755
Loan	67	Shops at Fairfield	0.3%	NAP	20,580	Sq. Ft.	212	L(27), D(90), O(3)	T-12 2/28/2013	552,222	166,997	385,225	12/31/2012	504,176
Loan	68	Athens Apartments	0.3%	NAP	120	Units	34,372	L(25), D(91), O(4)	T-12 4/30/2013	765,913	342,383	423,530	12/31/2012	755,260
Loan	69	Terrace Oaks Plaza	0.3%	NAP	40,659	Sq. Ft.	99	L(49), D(68), O(3)					12/31/2012	675,808
Loan	70	Great Value Storage Portfolio	0.3%	NAP	1,250	Units	3,090	L(24), D(93), O(3)	T-12 3/31/2013	754,777	428,412	406,095	12/31/2012	727,454
Property	70.01	Great Value Storage North	0.2%	NAP	556	Units	4,114		T-12 3/31/2013	371,851	214,208	194,013	12/31/2012	349,197
Property	70.02	Great Value Storage South	0.1%	NAP	694	Units	2,269		T-12 3/31/2013	382,926	214,204	212,082	12/31/2012	378,257
Loan	71	Castle Rock Apartments	0.3%	2009-2010	160	Units	21,200	L(48), D(69), O(3)	T-12 3/31/2013	1,144,175	688,255	455,919	12/31/2012	1,109,369
Loan	72	Lancaster Self Storage	0.2%	NAP	424	Units	7,538	L(25), D(92), O(3)	T-12 3/31/2013	564,743	151,288	413,456	12/31/2012	561,836
Loan	73	Tower Centre	0.2%	NAP	13,101	Sq. Ft.	237	L(24), D(93), O(3)	T-4 4/30/2013 Ann.	522,924	173,463	349,461
Loan	74	Office 24	0.2%	NAP	20,478	Sq. Ft.	146	L(24), D(93), O(3)					12/31/2012	371,439
Loan	75	Mini U Storage Alexandria	0.2%	1980	401	Units	6,965	L(26), D(90), O(4)	T-12 3/31/2013	508,710	231,319	277,391	12/31/2012	510,451
Loan	76	Villas of Gilbert Apartments	0.2%	NAP	49	Units	49,360	L(26), D(31), O(3)	T-12 2/28/2013	437,096	199,777	237,319	12/31/2012	415,483
Loan	77	Alameda Acres	0.2%	NAP	98	Pads	22,391	L(26), D(87), O(7)	T-12 2/28/2013	326,554	104,419	222,136	12/31/2012	329,542
Loan	78	Rite Aid - Dublin, GA	0.2%	NAP	13,824	Sq. Ft.	156	L(24), D(92), O(4)					12/31/2012	290,304
Loan	79	1756-1760 2nd Avenue	0.2%	NAP	3,522	Sq. Ft.	567	L(25), D(32), O(3)					12/31/2012	284,964
Loan	80	Mini U Storage Maple Shade	0.1%	NAP	438	Units	3,934	L(25), D(91), O(4)	T-12 4/30/2013	399,388	243,241	156,147	12/31/2012	404,478

A-1-10

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool	2012	2012	2011 Operating	2011	2011	2011	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Property Flag	ID	Property Name	Balance	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(12)(15)	Debt Yield(12)(15)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)
Loan	1	Northridge Mall	6.1%	5,810,155	9,453,674	12/31/2011	15,037,698	5,677,973	9,359,725	11.8%	11.0%	9,439,065	15,577,671	6,320,008	9,257,663	146,871
Loan	2	The Paramount Building(28)	5.8%	15,032,211	18,491,487	12/31/2011	32,347,332	15,121,652	17,225,680	15.4%	14.5%	38,409,455	35,293,704	15,271,524	20,022,181	173,534
Loan	3	Valley Hills Mall	5.3%	3,572,792	6,971,509	12/31/2011	10,997,047	3,558,434	7,438,613	9.8%	9.5%	6,973,641	10,445,418	3,778,821	6,666,598	65,033
Loan	4	Hackman Industrial Portfolio	4.7%	3,843,265	7,115,105	12/31/2011	10,712,971	4,592,835	6,120,136	13.1%	11.6%	10,870,774	12,368,709	4,399,009	7,969,700	314,311
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%
Property	4.02	30301 Carter Street	0.5%
Property	4.03	1842 Enterprise Parkway	0.5%
Property	4.04	13675 and 13325 Darice Parkway	0.4%
Property	4.05	3940 and 4000 Gantz Road	0.4%
Property	4.06	13500 Darice Parkway	0.4%
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%
Property	4.08	5335 Avion Park Drive	0.3%
Property	4.09	28900 Fountain Parkway	0.2%
Property	4.10	9021-9035 Meridian Way	0.2%
Property	4.11	6820-6838 Fairfield Business Center	0.1%
Property	4.12	2190-2200 Westbelt Drive	0.1%
Property	4.13	6161 Cochran Road	0.1%
Property	4.14	1864 Enterprise Parkway	0.1%
Property	4.15	5901 Harper Road	0.1%
Property	4.16	6245 Creek Road	0.1%
Property	4.17	11815 Highway Drive	0.1%
Property	4.18	6661 Cochran Road	0.1%
Property	4.19	11785 Highway Drive	0.0%
Loan	5	JANAF Shopping Yard	4.6%	2,836,593	6,176,372	12/31/2011	9,108,700	2,786,955	6,321,745	9.8%	8.9%	5,546,977	8,781,666	2,919,964	5,861,702	124,899
Loan	6	RHP Portfolio VI	4.2%	2,396,763	4,246,269	12/31/2011	6,252,953	2,414,660	3,838,293	7.9%	7.8%	6,653,942	6,962,241	2,673,889	4,288,352	70,412
Property	6.01	Camelot	2.0%
Property	6.02	Washington Mobile Estates	0.9%
Property	6.03	Connelly Terrace	0.5%
Property	6.04	Deerpointe	0.4%
Property	6.05	Harper Woods	0.2%
Property	6.06	Navajo Lake Estates	0.1%
Property	6.07	Park Avenue Estates	0.1%
Loan	7	RHP Portfolio III	4.2%	1,891,965	4,456,005	12/31/2011	6,112,381	1,855,946	4,256,434	8.1%	8.0%	6,778,392	6,569,659	2,198,288	4,371,371	64,001
Property	7.01	Southwind Village	1.6%
Property	7.02	New Twin Lakes Village	1.4%
Property	7.03	Western Mobile Estates	0.6%
Property	7.04	Carriage Court East	0.4%
Property	7.05	Chisholm Creek	0.2%
Loan	8	Academy Distribution Center	4.1%							12.3%	11.5%	6,942,458	6,595,335		6,595,335	186,109
Loan	9	Heather Hills Multifamily(29)	3.8%	2,469,132	3,616,191	12/31/2011	5,662,348	2,519,100	3,143,248	8.1%	8.0%	7,066,180	6,514,267	2,549,226	3,965,042	22,950
Loan	10	The Hotel at Times Square	3.3%	9,729,807	6,684,742	12/31/2011	15,163,897	8,877,066	6,286,831	15.8%	14.2%	16,640,215	16,800,382	10,096,812	6,703,570	672,015
Loan	11	Sarasota Square	2.9%	5,806,144	6,554,887	12/31/2011	11,951,375	5,364,507	6,586,868	19.5%	17.9%	9,270,273	13,434,367	6,023,808	7,410,560	133,341
Loan	12	North Oaks(29)	2.7%	1,729,529	3,538,970	12/31/2011	5,361,477	1,624,661	3,736,816	11.4%	10.1%	4,768,951	5,718,514	1,801,685	3,916,829	116,672
Loan	13	Warner Center Corporate Park II	2.6%	1,807,631	4,656,536	12/31/2011	6,308,727	1,899,629	4,409,097	11.1%	10.0%	6,592,554	6,122,448	2,359,607	3,762,840	76,755
Loan	14	Raintree Apartments(29)	2.1%	2,112,708	2,758,993	12/31/2011	4,711,404	2,124,958	2,586,446	10.0%	9.5%	5,029,788	4,924,995	2,145,808	2,779,187	126,000
Loan	15	Simply Self Storage Portfolio	2.1%	2,612,198	2,781,950	12/31/2011	5,271,894	2,702,723	2,569,171	10.4%	10.1%	5,298,517	5,542,445	2,730,274	2,812,171	93,633
Property	15.01	248 North Randall Road	0.4%
Property	15.02	660 South Tamiami Trail	0.3%
Property	15.03	1361 Airport Road South	0.3%
Property	15.04	220 South Main Street	0.3%
Property	15.05	PR-1, KM 29.8	0.2%
Property	15.06	289 US Route 9	0.2%
Property	15.07	4051 West State Road 46	0.2%
Property	15.08	610 South Yonge Street	0.2%
Property	15.09	14900 County Line Road	0.1%
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	3,056,177	2,439,224	12/31/2011	5,512,018	2,290,460	3,221,558	9.5%	8.7%	5,943,977	5,445,903	2,982,955	2,462,948	219,450
Property	16.01	Sandpiper Apartments	1.4%	844,087	1,146,148	12/31/2011	1,959,081	642,570	1,316,511			2,138,118	1,976,951	881,580	1,095,371	69,575
Property	16.02	Cabana Apartments	0.5%	2,212,090	1,293,076	12/31/2011	3,552,937	1,647,890	1,905,047			3,805,859	3,468,952	2,101,375	1,367,577	149,875
Loan	17	Ontario Gateway	1.9%	888,436	2,469,326	12/31/2011	3,131,519	866,724	2,264,795	9.2%	8.5%	2,624,823	3,222,409	902,742	2,319,667	44,141
Loan	18	Northwest Center	1.6%	2,340,136	2,385,823	12/31/2011	4,203,301	2,246,188	1,957,113	10.9%	9.0%	5,334,178	4,768,604	2,444,291	2,324,312	48,281
Loan	19	Pinnacle of Scottsdale	1.6%	770,618	2,160,888	12/31/2011	2,519,139	806,215	1,712,924	9.0%	8.4%	2,103,464	2,566,181	746,410	1,819,771	22,622
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	5,446,005	2,404,595	12/31/2011	7,582,920	5,030,265	2,552,655	13.9%	12.1%	4,276,107	7,946,588	5,443,381	2,503,207	317,864
Loan	21	Louisiana Hotel Portfolio	1.3%	2,490,123	3,110,859	12/31/2011	2,644,799	1,373,854	1,270,945	16.1%	14.8%	5,539,852	5,591,165	2,856,929	2,734,235	223,647
Property	21.01	Candlewood Suites	0.5%	961,148	1,081,657							2,010,067	2,033,819	1,089,367	944,452	81,353
Property	21.02	Extended Stay Avondale	0.4%	821,872	1,041,409	12/31/2011	1,381,920	732,652	649,269			1,816,376	1,833,327	932,319	901,008	73,333
Property	21.03	Extended Stay LA Place	0.4%	707,103	987,792	12/31/2011	1,262,879	641,203	621,676			1,713,409	1,724,018	835,244	888,775	68,961
Loan	22	Cornerstone Marketplace	1.1%	471,330	1,351,767	12/31/2011	1,519,384	447,889	1,071,495	10.0%	9.5%	1,599,574	1,917,992	441,349	1,476,644	29,981
Loan	23	Spotswood Valley	1.1%	363,143	1,280,007	12/31/2011	1,752,648	329,879	1,422,769	9.8%	8.8%	1,866,705	1,761,599	354,825	1,406,774	43,130
Loan	24	Piedmont Industrial Center	1.1%	1,100,684	1,467,922	12/31/2011	2,608,506	992,133	1,616,373	11.7%	9.5%	2,024,867	2,774,010	1,164,574	1,609,435	199,925
Loan	25	Crossroads Hospitality	1.1%	3,423,654	1,761,425	12/31/2011	4,579,095	3,014,146	1,564,949	12.5%	11.0%	4,900,571	5,238,068	3,533,102	1,704,966	209,523
Property	25.01	Hilton Garden Inn Aberdeen	0.7%	2,091,279	1,090,364	12/31/2011	2,538,917	1,709,927	828,991			2,935,434	3,145,696	2,112,381	1,033,315	125,828
Property	25.02	Country Inn & Suites Bel Air East	0.4%	1,332,375	671,061	12/31/2011	2,040,177	1,304,219	735,958			1,965,137	2,092,372	1,420,721	671,651	83,695
Loan	26	Shoppes of Madison(29)	1.0%							12.3%	11.6%	1,887,031	2,180,341	522,638	1,657,703	20,841
Loan	27	Westmont Extended Stay Portfolio	1.0%	3,925,095	1,658,527	12/31/2011	4,421,834	3,294,100	1,127,734	13.9%	11.9%	5,574,353	5,678,962	3,943,791	1,735,171	247,544
Property	27.01	Suburban Extended Stay - Casselberry	0.2%	832,710	473,792	12/31/2011	935,134	589,238	345,896			1,328,685	1,351,366	886,659	464,707	61,152
Property	27.02	Suburban Extended Stay - Orlando	0.2%	737,340	112,154	12/31/2011	664,509	602,333	62,176			936,364	946,621	754,725	191,896	51,153
Property	27.03	Value Place - Columbus	0.2%	642,282	463,703	12/31/2011	827,965	570,753	257,212			996,788	1,028,802	643,600	385,202	41,152
Property	27.04	Suburban Extended Stay - Concord	0.2%	820,888	241,759	12/31/2011	900,000	658,840	241,160			1,046,890	1,060,705	745,973	314,733	42,428
Property	27.05	Suburban Extended Stay - Chamblee	0.2%	891,875	367,119	12/31/2011	1,094,226	872,936	221,290			1,265,626	1,291,468	912,835	378,633	51,659

A-1-11

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool	2012	2012	2011 Operating	2011	2011	2011	Underwritten NOI	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten
Property Flag	ID	Property Name	Balance	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield(12)(15)	Debt Yield(12)(15)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)
Loan	28	Carolina Self Storage Portfolio	1.0%	809,117	1,156,172	12/31/2011	1,790,626	859,494	931,132	9.6%	9.4%	2,418,634	2,011,322	826,005	1,185,317	28,449
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%	277,464	323,320	12/31/2011	558,140	317,236	240,904			812,530	623,130	286,367	336,763	9,009
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%	181,134	354,786	12/31/2011	516,981	187,954	329,027			604,357	536,423	181,024	355,399	5,673
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%	178,984	272,257	12/31/2011	380,776	182,166	198,610			533,678	467,709	184,877	282,831	8,270
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%	171,535	205,808	12/31/2011	334,729	172,138	162,591			468,069	384,061	173,736	210,324	5,497
Loan	29	Oak Forest Apartments	0.9%	1,676,702	823,337	12/31/2011	2,168,824	1,506,502	662,322	10.3%	9.5%	2,945,664	2,922,011	1,700,329	1,221,682	101,115
Loan	30	TownePlace Suites Bridgeport	0.8%							16.2%	15.0%	3,213,702	3,293,199	1,591,148	1,702,051	131,728
Loan	31	Lunds at Cobalt	0.8%	245,205	934,638	12/31/2011	1,127,006	230,226	896,780	9.4%	9.1%	1,027,214	1,238,574	276,548	962,026	8,884
Loan	32	Harmony Portfolio	0.8%	1,355,138	1,030,277	12/31/2011	2,266,275	1,241,925	1,024,350	10.8%	9.8%	2,382,912	2,439,622	1,344,406	1,095,216	102,300
Property	32.01	Peachtree Hills	0.4%
Property	32.02	Springs	0.3%
Property	32.03	Terrace	0.1%
Loan	33	Custom Product Portfolio	0.8%							21.4%	16.5%	2,393,982	2,209,167	66,275	2,142,892	114,450
Property	33.01	Dice Road	0.4%
Property	33.02	Magnolia Avenue	0.2%
Property	33.03	27 Mill Lane	0.1%
Property	33.04	1725 South Third Street	0.1%
Loan	34	DC Mixed Use Portfolio IV	0.8%	242,792	751,942	12/31/2011	1,000,395	253,836	746,559	8.3%	8.2%	888,104	1,064,890	231,929	832,961	1,162
Property	34.01	CVS - Washington, DC	0.7%	179,768	600,418	12/31/2011	783,857	182,769	601,088			716,082	853,285	172,662	680,624
Property	34.02	Mattress Discounters - Washington, DC	0.1%	63,024	151,524	12/31/2011	216,538	71,067	145,471			172,021	211,604	59,267	152,337	1,162
Loan	35	Warner Premier	0.8%	548,553	1,026,496	12/31/2011	1,496,904	528,532	968,372	10.6%	9.7%	1,579,414	1,672,155	613,155	1,059,000	15,521
Loan	36	Commerce Distribution Center	0.8%	242,553	1,029,707	12/31/2011	1,504,510	37,553	1,466,957	10.4%	9.5%	1,098,662	1,439,727	415,531	1,024,196	48,000
Loan	37	Warner Center Corporate Park I	0.7%	790,209	1,020,681	12/31/2011	2,310,760	732,857	1,577,904	12.7%	11.1%	2,337,412	2,063,389	899,873	1,163,517	27,445
Loan	38	Stone Hill Apartments	0.7%	1,195,029	1,302,052	12/31/2011	2,118,393	1,234,542	883,851	13.7%	12.5%	2,666,448	2,482,126	1,260,275	1,221,851	107,440
Loan	39	Friendly Village	0.7%	987,568	993,705	12/31/2011	1,968,223	1,173,869	794,355	11.3%	11.0%	2,447,679	1,957,189	996,488	960,701	23,640
Loan	40	Ellicott Apartments	0.7%							10.4%	9.7%	1,662,570	1,579,242	696,536	882,706	59,400
Loan	41	1100 Wall Street	0.6%	366,712	664,903	12/31/2011	1,195,816	360,235	835,581	9.9%	9.1%	1,115,403	1,187,619	372,244	815,375	21,569
Loan	42	Elkridge Corners Shopping Center	0.6%	398,510	826,755	12/31/2011	1,164,631	377,337	787,294	11.4%	10.5%	1,039,639	1,325,499	404,235	921,263	18,382
Loan	43	Shenandoah Plaza	0.6%	224,544	1,015,049	12/31/2011	1,227,750	203,318	1,024,432	11.8%	9.7%	1,070,418	1,185,902	228,422	957,481	29,224
Loan	44	Alondra Corporate Center	0.6%	1,089,480	363,176	12/31/2011	1,807,620	1,087,444	720,177	10.4%	9.0%	1,762,941	1,865,084	1,066,672	798,413	36,453
Loan	45	Staybridge Novi	0.6%	2,147,848	850,443	12/31/2011	2,745,368	1,902,492	842,876	12.4%	10.7%	3,032,263	3,063,996	2,178,037	885,959	122,560
Loan	46	Dickinson Shopping Center	0.5%	292,150	721,412	12/31/2011	1,031,364	288,710	742,654	10.8%	10.2%	979,194	1,114,379	357,558	756,821	24,469
Loan	47	900 4th Street	0.5%	286,631	723,453	12/31/2011	1,049,092	277,121	771,971	8.9%	8.5%	859,363	930,395	314,528	615,867	5,866
Loan	48	Walgreens Hollywood	0.5%							10.2%	10.2%	705,516	704,378	11,905	692,473
Loan	49	Mainstay Suites Clarksville	0.5%	1,095,591	888,664	12/31/2011	2,074,939	1,052,778	1,022,161	11.4%	10.4%	1,732,905	1,760,190	993,688	766,502	70,408
Loan	50	Winn Dixie-New Orleans	0.5%	92,923	680,817	12/31/2011	773,740	103,292	670,448	10.4%	9.7%	773,740	920,579	222,907	697,671	11,800
Loan	51	Holiday Inn Express Wichita	0.5%	1,542,972	1,116,505	12/31/2011	2,659,875	1,494,784	1,165,091	15.3%	13.7%	2,575,113	2,592,067	1,598,810	993,258	103,683
Loan	52	Tri-City Redlands Shopping Center	0.5%	382,036	888,793	12/31/2011	1,234,725	342,436	892,289	13.7%	12.7%	1,063,409	1,189,889	381,763	808,126	17,209
Loan	53	Misty Springs	0.4%	629,874	443,655	12/31/2011	1,057,587	622,286	435,301	8.8%	8.4%	1,263,000	1,118,283	633,549	484,734	20,640
Loan	54	Hillcrest Marketplace	0.4%	208,469	661,245	12/31/2011	883,284	179,313	703,971	11.6%	10.9%	744,903	856,138	218,000	638,139	21,382
Loan	55	HighPoint at Pella Apartments	0.4%	423,094	523,459	12/31/2011	895,182	369,184	525,998	9.9%	9.4%	939,540	952,438	446,302	506,136	25,125
Loan	56	12605 East Freeway	0.4%	825,993	650,728	12/31/2011	1,379,298	862,465	516,833	11.8%	10.0%	1,481,403	1,445,853	843,473	602,379	22,232
Loan	57	60 Warren Street	0.4%	99,592	483,654	12/31/2011	558,985	94,229	464,756	10.2%	10.1%	540,135	603,821	95,255	508,566	1,290
Loan	58	Mini U Storage Fairfax	0.4%	367,641	515,487	12/31/2011	868,297	337,783	530,514	10.4%	10.1%	1,448,136	892,320	373,745	518,575	11,928
Loan	59	Mini U Storage Springfield	0.4%	332,188	620,175	12/31/2011	916,596	333,619	582,977	12.0%	11.8%	1,168,944	945,752	346,754	598,998	9,688
Loan	60	Hunter’s Glen Apartments	0.4%	564,891	689,604	12/31/2011	1,125,211	579,229	545,982	13.0%	12.0%	1,358,688	1,267,369	631,662	635,707	45,600
Loan	61	Chicago Multifamily Portfolio	0.4%	169,041	568,093	12/31/2011	682,744	181,548	501,195	9.3%	9.0%	754,800	724,681	274,249	450,432	13,747
Property	61.01	West Carmen	0.2%	91,155	359,713	12/31/2011	424,030	110,874	313,156			468,240	451,249	169,785	281,464	10,375
Property	61.02	Malden	0.1%	34,445	116,590	12/31/2011	125,447	36,084	89,363			145,560	139,482	51,697	87,785	1,576
Property	61.03	Margate	0.1%	43,440	91,790	T-9 12/31/2011 Ann.	133,267	34,591	98,676			141,000	133,950	52,766	81,184	1,796
Loan	62	Shoppes at Mansfield	0.4%	209,627	477,112	12/31/2011	558,110	228,083	330,026	10.4%	9.7%	669,799	709,623	211,050	498,573	5,618
Loan	63	Minnesota Lake MHC	0.4%	198,561	571,709	12/31/2011	770,597	199,912	570,685	10.7%	10.5%	695,280	739,727	234,352	505,375	8,050
Loan	64	Rockville Station & College Station	0.4%	258,163	521,618	12/31/2011	643,230	277,839	365,391	11.7%	10.6%	689,014	820,660	273,957	546,703	6,534
Property	64.01	Rockville Station	0.2%	135,112	272,004	12/31/2011	312,573	139,051	173,522			395,808	472,166	140,569	331,597	4,117
Property	64.02	College Station	0.2%	123,051	249,614	12/31/2011	330,657	138,788	191,869			293,206	348,494	133,388	215,107	2,417
Loan	65	WesTech Business Center	0.3%	158,223	527,865	12/31/2011	719,380	170,957	548,423	10.8%	9.9%	568,904	635,675	150,818	484,857	10,306
Loan	66	Austin Industrial	0.3%	149,808	380,947	12/31/2011	568,895	127,920	440,974	9.9%	8.1%	574,104	618,235	183,750	434,485	38,760
Loan	67	Shops at Fairfield	0.3%	168,605	335,571	12/31/2011	354,551	144,308	210,242	10.6%	10.1%	510,597	665,130	204,119	461,011	5,145
Loan	68	Athens Apartments	0.3%	338,322	416,938	12/31/2011	720,117	357,929	362,187	10.0%	9.0%	803,243	765,913	355,197	410,715	39,000
Loan	69	Terrace Oaks Plaza	0.3%	185,836	489,973	12/31/2011	600,609	183,144	417,465	11.2%	10.5%	523,119	661,504	209,281	452,223	8,132
Loan	70	Great Value Storage Portfolio	0.3%	387,488	423,569	12/31/2011	455,052	242,398	254,984	11.1%	10.3%	1,071,624	777,731	423,783	429,235	33,189
Property	70.01	Great Value Storage North	0.2%	185,995	203,331	12/31/2011	250,214	127,795	141,033			583,800	395,511	211,739	213,023	17,523
Property	70.02	Great Value Storage South	0.1%	201,493	220,238	12/31/2011	204,838	114,602	113,952			487,824	382,220	212,045	216,211	15,666
Loan	71	Castle Rock Apartments	0.3%	677,021	432,348	12/31/2011	1,030,261	647,632	382,629	13.2%	12.1%	1,139,755	1,144,175	695,373	448,802	40,000
Loan	72	Lancaster Self Storage	0.2%	150,889	410,947	12/31/2011	544,778	154,412	390,366	12.7%	12.4%	647,598	563,387	156,548	406,839	9,535
Loan	73	Tower Centre	0.2%							11.4%	11.0%	399,104	485,298	131,861	353,437	1,965
Loan	74	Office 24	0.2%	99,817	271,622	12/31/2011	352,128	104,491	247,637	10.1%	9.3%	415,288	409,061	106,159	302,902	4,057
Loan	75	Mini U Storage Alexandria	0.2%	236,307	274,144	12/31/2011	455,376	214,348	241,028	10.0%	9.8%	693,084	508,710	230,647	278,063	3,589
Loan	76	Villas of Gilbert Apartments	0.2%	214,473	201,010	12/31/2011	300,178	206,892	93,286	11.1%	10.6%	470,899	479,253	211,406	267,848	12,250
Loan	77	Alameda Acres	0.2%	105,173	224,369	12/31/2011	311,542	104,135	207,407	10.1%	9.9%	352,800	339,687	117,506	222,182	4,900
Loan	78	Rite Aid - Dublin, GA	0.2%		290,304	12/31/2011	297,919		297,919	12.4%	11.7%	297,828	275,491	8,265	267,226	2,765
Loan	79	1756-1760 2nd Avenue	0.2%	100,452	184,512	12/31/2011	268,172	95,271	172,901	8.3%	8.1%	256,577	273,087	107,383	165,704	881
Loan	80	Mini U Storage Maple Shade	0.1%	242,824	161,654	12/31/2011	409,711	222,931	186,780	10.4%	10.0%	563,088	399,388	219,664	179,724	6,838

A-1-12

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Underwritten

Ownership

Ground Lease

Lease

Property Flag

Property Name

Balance

TI/LC($)

NCF ($)

Interest(18)

Expiration(19)

Extension Terms(19)

Largest Tenant(21)(22)(23)

Expiration(20)

2nd Largest Tenant(22)(23)

Loan

Northridge Mall

6.1%

440,613

8,670,179

Fee Simple

JC Penney

151,712

08/31/2017

Forever 21

58,275

Loan

The Paramount Building(28)

5.8%

1,040,924

18,807,723

Fee Simple

Hard Rock Café

44,970

01/10/2021

HQ Global Workplaces LLC (Regus)

39,854

Loan

Valley Hills Mall

5.3%

162,584

6,438,981

Fee Simple

h.h. gregg

30,108

11/30/2021

Bed Bath & Beyond

30,000

Loan

Hackman Industrial Portfolio

4.7%

607,328

7,048,061

Fee Simple

Property

4.01

2787-2805 and 2829-2843 Charter Street

0.6%

Fee Simple

Bioscrip Pharmacy Services, Inc.

74,780

03/31/2018

Fabory USA, Ltd.

40,192

Property

4.02

30301 Carter Street

0.5%

Fee Simple

Home Depot

219,574

04/30/2018

NAP

Property

4.03

1842 Enterprise Parkway

0.5%

Fee Simple

Nexeo Solutions, LLC

129,600

04/30/2016

Nexeo Solutions, LLC

28,400

Property

4.04

13675 and 13325 Darice Parkway

0.4%

Fee Simple

HMI Industries, Inc.

79,991

01/31/2018

Europa Sports Products, Inc.

42,160

Property

4.05

3940 and 4000 Gantz Road

0.4%

Fee Simple

Kern International

54,814

02/28/2018

Denier Electric Co., Inc.

25,926

Property

4.06

13500 Darice Parkway

0.4%

Fee Simple

Intralot, Inc.

46,061

10/31/2019

Simplexgrinnell, LP

39,851

Property

4.07

10150-10188 International Boulevard and 5549-5585 Spellmire Drive

0.3%

Fee Simple

HomeCare Pharmacy

35,175

10/31/2018

MicroTek

18,362

Property

4.08

5335 Avion Park Drive

0.3%

Fee Simple

The Stanley Works

60,000

12/31/2017

NAP

Property

4.09

28900 Fountain Parkway

0.2%

Fee Simple

Alltech Medical Systems America, Inc.

50,000

05/31/2022

NAP

Property

4.10

9021-9035 Meridian Way

0.2%

Fee Simple

Wells Fargo Bank, N.A

15,400

03/31/2014

Smith-Caraballo

11,000

Property

4.11

6820-6838 Fairfield Business Center

0.1%

Fee Simple

Cintas

25,600

01/31/2021

JWF Technologies

25,300

Property

4.12

2190-2200 Westbelt Drive

0.1%

Fee Simple

Del Monte Fresh Produce NA, Inc.

49,587

11/30/2023

Cavalier Distributing

10,285

Property

4.13

6161 Cochran Road

0.1%

Fee Simple

Vincent Lighting Systems Company

25,110

09/30/2014

Overhead Door Corp

19,690

Property

4.14

1864 Enterprise Parkway

0.1%

Fee Simple

Clico Products Inc.

25,400

06/30/2018

Universal Electronics, Inc.

21,509

Property

4.15

5901 Harper Road

0.1%

Fee Simple

Team Industrial Services, Inc.

36,885

07/31/2013

United Stone International

13,773

Property

4.16

6245 Creek Road

0.1%

Fee Simple

Ceco Environmental

53,210

04/30/2018

NAP

Property

4.17

11815 Highway Drive

0.1%

Fee Simple

Lifetouch National School Studios

9,000

12/31/2017

Eco Engineering, Inc.

8,435

Property

4.18

6661 Cochran Road

0.1%

Fee Simple

W. Lewis Sales Co., Inc.

12,000

03/31/2015

US Tool Group

9,000

Property

4.19

11785 Highway Drive

0.0%

Fee Simple

Tetra Tech Nus

5,500

08/31/2013

Alarm Distributors, Inc.

4,895

Loan

JANAF Shopping Yard

4.6%

406,265

5,330,538

Fee Simple/Leasehold

11/30/2069

None

Sports Authority

42,500

08/31/2016

TJ Maxx

37,383

Loan

RHP Portfolio VI

4.2%

4,217,940

Fee Simple

Property

6.01

Camelot

2.0%

Fee Simple

NAP

Property

6.02

Washington Mobile Estates

0.9%

Fee Simple

NAP

Property

6.03

Connelly Terrace

0.5%

Fee Simple

NAP

Property

6.04

Deerpointe

0.4%

Fee Simple

NAP

Property

6.05

Harper Woods

0.2%

Fee Simple

NAP

Property

6.06

Navajo Lake Estates

0.1%

Fee Simple

NAP

Property

6.07

Park Avenue Estates

0.1%

Fee Simple

NAP

Loan

RHP Portfolio III

4.2%

4,307,370

Fee Simple

Property

7.01

Southwind Village

1.6%

Fee Simple

NAP

Property

7.02

New Twin Lakes Village

1.4%

Fee Simple

NAP

Property

7.03

Western Mobile Estates

0.6%

Fee Simple

NAP

Property

7.04

Carriage Court East

0.4%

Fee Simple

NAP

Property

7.05

Chisholm Creek

0.2%

Fee Simple

NAP

Loan

Academy Distribution Center

4.1%

263,317

6,145,910

Fee Simple

Academy Sports & Outdoors

1,861,086

09/30/2033

NAP

Loan

Heather Hills Multifamily(29)

3.8%

3,942,092

Fee Simple

NAP

Loan

The Hotel at Times Square

3.3%

6,031,555

Fee Simple

NAP

Loan

Sarasota Square

2.9%

467,261

6,809,958

Fee Simple

Costco Wholesale

146,921

08/31/2032

AMC Theatres-Sarasota 7-12

47,068

Loan

North Oaks(29)

2.7%

330,133

3,470,023

Fee Simple

Hobby Lobby

56,084

08/31/2021

Ross

34,815

Loan

Warner Center Corporate Park II

2.6%

309,498

3,376,588

Fee Simple

GSA

54,469

11/12/2021

Rice Associates, Inc.

18,990

Loan

Raintree Apartments(29)

2.1%

2,653,187

Fee Simple

NAP

Loan

Simply Self Storage Portfolio

2.1%

2,718,538

Fee Simple

Property

15.01

248 North Randall Road

0.4%

Fee Simple

NAP

Property

15.02

660 South Tamiami Trail

0.3%

Fee Simple

NAP

Property

15.03

1361 Airport Road South

0.3%

Fee Simple

NAP

Property

15.04

220 South Main Street

0.3%

Fee Simple

NAP

Property

15.05

PR-1, KM 29.8

0.2%

Fee Simple

NAP

Property

15.06

289 US Route 9

0.2%

Fee Simple

NAP

Property

15.07

4051 West State Road 46

0.2%

Fee Simple

NAP

Property

15.08

610 South Yonge Street

0.2%

Fee Simple

NAP

Property

15.09

14900 County Line Road

0.1%

Fee Simple

NAP

Loan

Colony Hills - Sandpiper and Cabana Apartments(29)

2.0%

2,243,498

Fee Simple

Property

16.01

Sandpiper Apartments

1.4%

1,025,796

Fee Simple

NAP

Property

16.02

Cabana Apartments

0.5%

1,217,702

Fee Simple

NAP

Loan

Ontario Gateway

1.9%

131,690

2,143,836

Fee Simple

Toys R Us

48,000

01/31/2020

Babies R Us

37,430

Loan

Northwest Center

1.6%

349,422

1,926,609

Fee Simple

GSA

44,201

01/10/2022

Frost & Sullivan

21,117

Loan

Pinnacle of Scottsdale

1.6%

90,607

1,706,542

Fee Simple

Safeway Stores

47,165

01/31/2021

Pinnacle Peak Ace Hardware

13,500

Loan

Sycamore Mineral Springs Resort & Spa

1.4%

2,185,343

Fee Simple

NAP

Loan

Louisiana Hotel Portfolio

1.3%

2,510,589

Fee Simple

Property

21.01

Candlewood Suites

0.5%

863,100

Fee Simple

NAP

Property

21.02

Extended Stay Avondale

0.4%

827,675

Fee Simple

NAP

Property

21.03

Extended Stay LA Place

0.4%

819,814

Fee Simple

NAP

Loan

Cornerstone Marketplace

1.1%

44,842

1,401,821

Fee Simple

TJ Maxx

28,000

01/31/2014

Office Depot

25,122

Loan

Spotswood Valley

1.1%

102,690

1,260,954

Fee Simple

Kroger

49,319

04/30/2015

TJ Maxx

31,983

Loan

Piedmont Industrial Center

1.1%

106,750

1,302,760

Fee Simple

ECOLAB, Inc.

538,600

12/31/2016

Walker Associates, Inc.

155,700

Loan

Crossroads Hospitality

1.1%

1,495,443

Fee Simple

Property

25.01

Hilton Garden Inn Aberdeen

0.7%

907,487

Fee Simple

NAP

Property

25.02

Country Inn & Suites Bel Air East

0.4%

587,956

Fee Simple

NAP

Loan

Shoppes of Madison(29)

1.0%

70,197

1,566,666

Fee Simple

Ross

22,000

01/31/2023

Petco

12,500

Loan

Westmont Extended Stay Portfolio

1.0%

1,487,627

Fee Simple

Property

27.01

Suburban Extended Stay - Casselberry

0.2%

403,555

Fee Simple

NAP

Property

27.02

Suburban Extended Stay - Orlando

0.2%

140,743

Fee Simple

NAP

Property

27.03

Value Place - Columbus

0.2%

344,050

Fee Simple

NAP

Property

27.04

Suburban Extended Stay - Concord

0.2%

272,304

Fee Simple

NAP

Property

27.05

Suburban Extended Stay - Chamblee

0.2%

326,975

Fee Simple

NAP

A-1-13

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Underwritten

Ownership

Ground Lease

Lease

Property Flag

Property Name

Balance

TI/LC($)

NCF ($)

Interest(18)

Expiration(19)

Extension Terms(19)

Largest Tenant(21)(22)(23)

Expiration(20)

2nd Largest Tenant(22)(23)

Loan

Carolina Self Storage Portfolio

1.0%

1,156,868

Fee Simple

Property

28.01

Carolina Self Storage Portfolio - Charlotte

0.3%

327,754

Fee Simple

NAP

Property

28.02

Carolina Self Storage Portfolio - Morrisville

0.3%

349,726

Fee Simple

NAP

Property

28.03

Carolina Self Storage Portfolio - Matthews

0.2%

274,561

Fee Simple

NAP

Property

28.04

Carolina Self Storage Portfolio - Rock Hill

0.2%

204,827

Fee Simple

NAP

Loan

Oak Forest Apartments

0.9%

1,120,567

Fee Simple

NAP

Loan

TownePlace Suites Bridgeport

0.8%

1,570,323

Fee Simple

NAP

Loan

Lunds at Cobalt

0.8%

22,211

930,930

Fee Simple

Lunds, Inc.

44,422

06/30/2026

NAP

Loan

Harmony Portfolio

0.8%

992,916

Fee Simple

Property

32.01

Peachtree Hills

0.4%

Fee Simple

NAP

Property

32.02

Springs

0.3%

Fee Simple

NAP

Property

32.03

Terrace

0.1%

Fee Simple

NAP

Loan

Custom Product Portfolio

0.8%

381,500

1,646,942

Fee Simple

KIK International LLC

763,000

06/30/2028

NAP

Property

33.01

Dice Road

0.4%

Fee Simple

Property

33.02

Magnolia Avenue

0.2%

Fee Simple

Property

33.03

27 Mill Lane

0.1%

Fee Simple

Property

33.04

1725 South Third Street

0.1%

Fee Simple

Loan

DC Mixed Use Portfolio IV

0.8%

8,712

823,087

Fee Simple

Property

34.01

CVS - Washington, DC

0.7%

680,624

Fee Simple

CVS

12,993

01/31/2026

NAP

Property

34.02

Mattress Discounters - Washington, DC

0.1%

8,712

142,464

Fee Simple

Mattress Discounters Operations

5,808

03/31/2017

NAP

Loan

Warner Premier

0.8%

77,604

965,875

Fee Simple

Cinedigm Digital Cinema Corp

11,805

09/30/2014

Serena Software, Inc.

5,619

Loan

Commerce Distribution Center

0.8%

47,226

928,969

Fee Simple

Gruma Corporation

200,000

10/31/2021

NAP

Loan

Warner Center Corporate Park I

0.7%

122,521

1,013,551

Fee Simple

Allstate Insurance Company

19,691

03/31/2018

The Kern Organization, Inc.

18,416

Loan

Stone Hill Apartments

0.7%

1,114,411

Fee Simple

NAP

Loan

Friendly Village

0.7%

937,061

Fee Simple

NAP

Loan

Ellicott Apartments

0.7%

823,306

Fee Simple

NAP

Loan

1100 Wall Street

0.6%

48,378

745,429

Fee Simple

Myung Joon Kim (Fiesta Fashion)

4,064

10/31/2014

Daniel Kim (Cindy Collection)

3,997

Loan

Elkridge Corners Shopping Center

0.6%

51,114

851,768

Fee Simple

Green Valley Markets

39,571

11/30/2021

Rite Aid

10,408

Loan

Shenandoah Plaza

0.6%

143,696

784,560

Fee Simple

HOV Services

39,004

09/30/2017

Big Lots

35,864

Loan

Alondra Corporate Center

0.6%

70,000

691,960

Leasehold

8/31/2029

3 options, 5 years each

WESCO Distribution

87,635

09/30/2023

Electronic Warfare Assoc.

18,687

Loan

Staybridge Novi

0.6%

763,400

Leasehold

2/14/2048

2 options, 10 years each

NAP

Loan

Dickinson Shopping Center

0.5%

18,925

713,427

Fee Simple

Baskins

18,000

09/30/2020

Palais Royal

17,133

Loan

900 4th Street

0.5%

23,462

586,539

Fee Simple

General Services Administration

8,609

10/02/2014

California Film Institute

8,084

Loan

Walgreens Hollywood

0.5%

692,473

Fee Simple

Walgreens

13,387

10/31/2036

NAP

Loan

Mainstay Suites Clarksville

0.5%

696,095

Fee Simple

NAP

Loan

Winn Dixie-New Orleans

0.5%

36,385

649,486

Fee Simple

Winn-Dixie Stores, Inc.

59,000

11/01/2020

NAP

Loan

Holiday Inn Express Wichita

0.5%

889,575

Fee Simple

NAP

Loan

Tri-City Redlands Shopping Center

0.5%

43,614

747,303

Fee Simple

Big Lots

35,000

05/31/2017

CVS

25,800

Loan

Misty Springs

0.4%

464,094

Fee Simple

NAP

Loan

Hillcrest Marketplace

0.4%

18,760

597,997

Fee Simple

Winn-Dixie

51,282

09/10/2017

CVS

9,240

Loan

HighPoint at Pella Apartments

0.4%

481,011

Fee Simple

NAP

Loan

12605 East Freeway

0.4%

73,168

506,979

Fee Simple

Bank of America

15,883

05/31/2018

Jim Adler

11,789

Loan

60 Warren Street

0.4%

3,225

504,052

Fee Simple

PQ Tribeca, Inc.

4,449

04/30/2018

Ananda Nails

2,000

Loan

Mini U Storage Fairfax

0.4%

506,647

Fee Simple

NAP

Loan

Mini U Storage Springfield

0.4%

589,310

Fee Simple

NAP

Loan

Hunter’s Glen Apartments

0.4%

590,107

Fee Simple

NAP

Loan

Chicago Multifamily Portfolio

0.4%

436,685

Fee Simple

Property

61.01

West Carmen

0.2%

271,088

Fee Simple

NAP

Property

61.02

Malden

0.1%

86,209

Fee Simple

NAP

Property

61.03

Margate

0.1%

79,388

Fee Simple

NAP

Loan

Shoppes at Mansfield

0.4%

28,089

464,866

Fee Simple

Bensi of Mansfield

6,167

09/30/2016

Sun Ki Do Karate

3,402

Loan

Minnesota Lake MHC

0.4%

497,325

Fee Simple

NAP

Loan

Rockville Station & College Station

0.4%

43,259

496,911

Fee Simple

Property

64.01

Rockville Station

0.2%

22,108

305,372

Fee Simple

Sidelines Sports Pub

6,377

09/30/2018

WES-Q Corporation d/b/a Monical’s Pizza

3,562

Property

64.02

College Station

0.2%

21,151

191,539

Fee Simple

Mr. Burrito, LLC d/b/a Hot Head Burritos

2,396

02/29/2020

Starbucks Corporation

2,100

Loan

WesTech Business Center

0.3%

32,210

442,341

Fee Simple

Advantage Waypoint, LLC

9,526

10/31/2017

Art Affair, Inc.

4,166

Loan

Austin Industrial

0.3%

38,888

356,837

Fee Simple

Pacific Shores Stones

33,300

06/30/2016

Pioneer Breaker

23,225

Loan

Shops at Fairfield

0.3%

15,435

440,431

Fee Simple

Sergio’s Mexican Grill

4,000

03/31/2021

Green Garden (dba Tomiko Sushi and Grill)

3,538

Loan

Athens Apartments

0.3%

371,715

Fee Simple

NAP

Loan

Terrace Oaks Plaza

0.3%

20,779

423,312

Fee Simple

Shape’s Family Fitness, Inc

11,276

04/30/2015

Chucks Natural Food Outpost, Inc

6,438

Loan

Great Value Storage Portfolio

0.3%

396,045

Fee Simple

Property

70.01

Great Value Storage North

0.2%

195,500

Fee Simple

NAP

Property

70.02

Great Value Storage South

0.1%

200,545

Fee Simple

NAP

Loan

Castle Rock Apartments

0.3%

408,802

Fee Simple

NAP

Loan

Lancaster Self Storage

0.2%

397,304

Fee Simple

NAP

Loan

Tower Centre

0.2%

11,136

340,336

Fee Simple

Sleep Experts

4,100

09/30/2022

Capital Wireless (dba Sprint PCS)

2,500

Loan

Office 24

0.2%

20,287

278,557

Fee Simple

Gate House Media

7,470

09/30/2015

Hope Health

3,316

Loan

Mini U Storage Alexandria

0.2%

274,475

Fee Simple

NAP

Loan

Villas of Gilbert Apartments

0.2%

255,598

Fee Simple

NAP

Loan

Alameda Acres

0.2%

217,282

Fee Simple

NAP

Loan

Rite Aid - Dublin, GA

0.2%

13,824

250,637

Fee Simple

Rite Aid

13,824

01/22/2023

NAP

Loan

1756-1760 2nd Avenue

0.2%

3,522

161,301

Fee Simple

SVL Foods Inc.

1,840

12/18/2018

Kerman Leasing

1,682

Loan

Mini U Storage Maple Shade

0.1%

172,886

Fee Simple

NAP

A-1-14

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

Expiration(20)

3rd Largest Tenant(22)

Expiration(20)

4th Largest Tenant

Expiration(20)

5th Largest Tenant(23)

Expiration(20)

Occupancy(16)(23)

Loan

Northridge Mall

6.1%

08/01/2018

Best Buy

30,000

01/31/2017

Rite-Aid

28,693

06/30/2014

Firestone Tire and Rubber Co.

20,969

08/31/2017

97.3%

Loan

The Paramount Building(28)

5.8%

11/30/2024

Atkinson Koven Feinberg Engineers

38,025

10/19/2014

Hardesty & Hanover

34,553

12/15/2018

G.W.U. Leasing, LLC

24,762

11/30/2023

70.3%

Loan

Valley Hills Mall

5.3%

01/31/2022

Encore

13,767

07/31/2020

Wink

9,828

04/14/2014

Bedazzled Bridal & Formalwear

7,309

09/30/2013

85.5%

Loan

Hackman Industrial Portfolio

4.7%

82.1%

Property

4.01

2787-2805 and 2829-2843 Charter Street

0.6%

04/30/2016

Superconductive Components

32,096

08/16/2014

Skyline Exhibits of Central Ohio

25,980

06/30/2017

Batesville Logistics, Inc.

25,640

02/28/2014

69.8%

Property

4.02

30301 Carter Street

0.5%

NAP

100.0%

Property

4.03

1842 Enterprise Parkway

0.5%

MTM

NAP

80.0%

Property

4.04

13675 and 13325 Darice Parkway

0.4%

05/31/2017

Woods Equipment Company

32,159

08/31/2015

Edwards Vacuum, Inc.

25,380

12/31/2013

NAP

100.0%

Property

4.05

3940 and 4000 Gantz Road

0.4%

12/14/2019

FDL Logistics, Inc.

21,336

11/30/2013

S-L Distribution Company, Inc.

17,792

02/28/2017

PNC Bank

14,574

06/30/2019

84.7%

Property

4.06

13500 Darice Parkway

0.4%

03/31/2015

NAP

100.0%

Property

4.07

10150-10188 International Boulevard and 5549-5585 Spellmire Drive

0.3%

09/30/2018

Innovative Lighting Solutions, LLC

9,825

04/30/2018

Market Day Corporation

6,000

08/31/2017

Solexy USA, LLC

5,150

06/30/2016

77.0%

Property

4.08

5335 Avion Park Drive

0.3%

NAP

79.8%

Property

4.09

28900 Fountain Parkway

0.2%

NAP

46.0%

Property

4.10

9021-9035 Meridian Way

0.2%

06/30/2016

Conestoga-Rovers & Associates

6,600

12/31/2015

Sharp Electronics Corporation

6,600

10/31/2016

NAP

72.0%

Property

4.11

6820-6838 Fairfield Business Center

0.1%

04/30/2016

NAP

67.1%

Property

4.12

2190-2200 Westbelt Drive

0.1%

03/31/2018

K.C. Fields & Associates

10,229

10/31/2013

NAP

73.4%

Property

4.13

6161 Cochran Road

0.1%

09/30/2018

ESI Electrical, Inc.

9,600

12/31/2015

Rose Training Systems, Inc.

8,000

12/31/2013

NAP

100.0%

Property

4.14

1864 Enterprise Parkway

0.1%

05/31/2014

Empire Today

19,200

07/31/2017

NAP

100.0%

Property

4.15

5901 Harper Road

0.1%

03/31/2016

Gearing Solutions

4,750

06/30/2015

NAP

100.0%

Property

4.16

6245 Creek Road

0.1%

NAP

100.0%

Property

4.17

11815 Highway Drive

0.1%

06/30/2015

KMSS, Inc., Faithful Companion

3,565

02/28/2015

Inspection Engineering, Ltd.

3,000

09/30/2013

Reishauer, Inc.

3,000

01/31/2014

100.0%

Property

4.18

6661 Cochran Road

0.1%

10/31/2013

NAP

53.8%

Property

4.19

11785 Highway Drive

0.0%

11/30/2013

NAP

37.0%

Loan

JANAF Shopping Yard

4.6%

01/31/2024

Conway

35,086

12/31/2015

OfficeMax

23,150

01/31/2017

K&G Men’s Company

21,360

02/29/2016

94.4%

Loan

RHP Portfolio VI

4.2%

86.1%

Property

6.01

Camelot

2.0%

NAP

99.7%

Property

6.02

Washington Mobile Estates

0.9%

NAP

97.8%

Property

6.03

Connelly Terrace

0.5%

NAP

98.0%

Property

6.04

Deerpointe

0.4%

NAP

72.6%

Property

6.05

Harper Woods

0.2%

NAP

80.7%

Property

6.06

Navajo Lake Estates

0.1%

NAP

60.2%

Property

6.07

Park Avenue Estates

0.1%

NAP

77.6%

Loan

RHP Portfolio III

4.2%

83.3%

Property

7.01

Southwind Village

1.6%

NAP

89.0%

Property

7.02

New Twin Lakes Village

1.4%

NAP

96.1%

Property

7.03

Western Mobile Estates

0.6%

NAP

97.9%

Property

7.04

Carriage Court East

0.4%

NAP

96.9%

Property

7.05

Chisholm Creek

0.2%

NAP

46.9%

Loan

Academy Distribution Center

4.1%

NAP

100.0%

Loan

Heather Hills Multifamily(29)

3.8%

NAP

95.4%

Loan

The Hotel at Times Square

3.3%

NAP

91.4%

Loan

Sarasota Square

2.9%

12/31/2021

Sarasota County

20,092

01/31/2015

Lunar Mini Golf

13,000

09/30/2013

Rack Room Shoes

9,181

01/31/2019

88.2%

Loan

North Oaks(29)

2.7%

01/31/2017

Mardel’s Christian Bookstore

27,985

07/31/2017

TJ Maxx

27,467

03/31/2019

Big Lots

25,110

11/30/2017

94.6%

Loan

Warner Center Corporate Park II

2.6%

11/30/2014

Avnet, Inc.

17,927

05/31/2014

Alchemy Communications, Inc.

11,756

03/31/2017

Online Resources Corp

11,514

07/31/2013

95.8%

Loan

Raintree Apartments(29)

2.1%

NAP

93.3%

Loan

Simply Self Storage Portfolio

2.1%

72.3%

Property

15.01

248 North Randall Road

0.4%

NAP

88.9%

Property

15.02

660 South Tamiami Trail

0.3%

NAP

85.4%

Property

15.03

1361 Airport Road South

0.3%

NAP

75.5%

Property

15.04

220 South Main Street

0.3%

NAP

88.5%

Property

15.05

PR-1, KM 29.8

0.2%

NAP

42.7%

Property

15.06

289 US Route 9

0.2%

NAP

68.4%

Property

15.07

4051 West State Road 46

0.2%

NAP

74.8%

Property

15.08

610 South Yonge Street

0.2%

NAP

66.3%

Property

15.09

14900 County Line Road

0.1%

NAP

69.5%

Loan

Colony Hills - Sandpiper and Cabana Apartments(29)

2.0%

92.7%

Property

16.01

Sandpiper Apartments

1.4%

NAP

98.4%

Property

16.02

Cabana Apartments

0.5%

NAP

90.1%

Loan

Ontario Gateway

1.9%

01/31/2020

JoAnn Stores

30,639

01/31/2021

Golfsmith

24,000

11/30/2014

Ross

23,274

01/31/2024

100.0%

Loan

Northwest Center

1.6%

08/31/2015

Davidson & Troilo, PC

18,073

11/30/2015

TGA Insurance

17,399

11/30/2020

The PM Group

16,623

09/30/2018

90.3%

Loan

Pinnacle of Scottsdale

1.6%

12/31/2018

Hornacek’s House of Golf

6,045

05/31/2019

Sonoran Hospitality

4,478

11/30/2022

Mel Pinnacle LLC

3,239

03/31/2014

95.3%

Loan

Sycamore Mineral Springs Resort & Spa

1.4%

NAP

75.1%

Loan

Louisiana Hotel Portfolio

1.3%

75.9%

Property

21.01

Candlewood Suites

0.5%

NAP

70.8%

Property

21.02

Extended Stay Avondale

0.4%

NAP

77.2%

Property

21.03

Extended Stay LA Place

0.4%

NAP

79.4%

Loan

Cornerstone Marketplace

1.1%

12/31/2013

Home Goods, Inc

23,056

08/31/2021

Books A Million

20,000

01/31/2018

Shoe Carnival

12,000

01/31/2023

97.9%

Loan

Spotswood Valley

1.1%

07/31/2017

Planet Fitness

23,500

07/31/2022

Rockingham Memorial Hospital

18,292

07/31/2017

Virginia State Lottery

4,886

07/31/2018

83.3%

Loan

Piedmont Industrial Center

1.1%

12/31/2014

B.O.C. Packaging, Inc.

108,500

05/31/2016

Suntex

10,000

MTM

Management Office

2,350

NAP

89.7%

Loan

Crossroads Hospitality

1.1%

68.6%

Property

25.01

Hilton Garden Inn Aberdeen

0.7%

NAP

66.0%

Property

25.02

Country Inn & Suites Bel Air East

0.4%

NAP

71.7%

Loan

Shoppes of Madison(29)

1.0%

01/31/2023

Kinnucan’s

10,000

04/30/2017

Dollar Tree

9,000

05/31/2017

Rack Room Shoes

5,500

07/31/2017

97.0%

Loan

Westmont Extended Stay Portfolio

1.0%

70.8%

Property

27.01

Suburban Extended Stay - Casselberry

0.2%

NAP

76.1%

Property

27.02

Suburban Extended Stay - Orlando

0.2%

NAP

55.1%

Property

27.03

Value Place - Columbus

0.2%

NAP

91.4%

Property

27.04

Suburban Extended Stay - Concord

0.2%

NAP

65.2%

Property

27.05

Suburban Extended Stay - Chamblee

0.2%

NAP

67.9%

A-1-15

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Property Flag

Property Name

Balance

Expiration(20)

3rd Largest Tenant(22)

Expiration(20)

4th Largest Tenant

Expiration(20)

5th Largest Tenant(23)

Expiration(20)

Occupancy(16)(23)

Loan

Carolina Self Storage Portfolio

1.0%

79.4%

Property

28.01

Carolina Self Storage Portfolio - Charlotte

0.3%

NAP

66.7%

Property

28.02

Carolina Self Storage Portfolio - Morrisville

0.3%

NAP

85.3%

Property

28.03

Carolina Self Storage Portfolio - Matthews

0.2%

NAP

95.2%

Property

28.04

Carolina Self Storage Portfolio - Rock Hill

0.2%

NAP

81.5%

Loan

Oak Forest Apartments

0.9%

NAP

96.9%

Loan

TownePlace Suites Bridgeport

0.8%

NAP

87.7%

Loan

Lunds at Cobalt

0.8%

NAP

100.0%

Loan

Harmony Portfolio

0.8%

97.3%

Property

32.01

Peachtree Hills

0.4%

NAP

97.4%

Property

32.02

Springs

0.3%

NAP

100.0%

Property

32.03

Terrace

0.1%

NAP

93.0%

Loan

Custom Product Portfolio

0.8%

NAP

100.0%

Property

33.01

Dice Road

0.4%

Property

33.02

Magnolia Avenue

0.2%

Property

33.03

27 Mill Lane

0.1%

Property

33.04

1725 South Third Street

0.1%

Loan

DC Mixed Use Portfolio IV

0.8%

100.0%

Property

34.01

CVS - Washington, DC

0.7%

NAP

100.0%

Property

34.02

Mattress Discounters - Washington, DC

0.1%

NAP

100.0%

Loan

Warner Premier

0.8%

12/31/2017

Steven B Simon

5,229

09/30/2017

Charles Schwab & Co. Inc.

5,162

11/30/2013

Randolph M Even & Associates

4,976

08/31/2014

97.0%

Loan

Commerce Distribution Center

0.8%

NAP

100.0%

Loan

Warner Center Corporate Park I

0.7%

07/31/2016

Scanlon & Associates Insurance

16,605

06/30/2017

Arrow Electronics Inc.

13,810

11/30/2015

Thomas R Gavin/Advantage AMG

5,739

10/31/2014

87.3%

Loan

Stone Hill Apartments

0.7%

NAP

88.8%

Loan

Friendly Village

0.7%

NAP

72.6%

Loan

Ellicott Apartments

0.7%

NAP

96.8%

Loan

1100 Wall Street

0.6%

05/31/2014

Tawinder Sing

3,042

08/31/2014

Arturo Nero (NB by Ronny Bodarth)

2,386

08/31/2014

Jesus Castillo (Rory Fashion)

2,385

07/31/2014

94.8%

Loan

Elkridge Corners Shopping Center

0.6%

11/30/2015

Cindy’s Spirits

5,600

02/28/2017

Pizza Hut

3,600

04/30/2016

Dollar Shop

3,500

10/31/2014

97.6%

Loan

Shenandoah Plaza

0.6%

01/31/2020

Goodwill

32,000

10/31/2018

Dollar General

12,103

01/31/2019

Sumo Japanese Restaurant

6,150

08/31/2023

95.8%

Loan

Alondra Corporate Center

0.6%

11/30/2020

Para-Plate Plastics Co.

17,025

09/30/2015

OEC Shipping Los Angeles

14,760

09/13/2013

Enpac Industries

12,816

09/30/2014

95.2%

Loan

Staybridge Novi

0.6%

NAP

80.4%

Loan

Dickinson Shopping Center

0.5%

01/31/2019

Kim’s Performing Arts Centre

12,475

11/30/2017

Family Dollar

7,500

12/31/2017

Premier Martial Arts - Al Garza

5,000

06/30/2015

97.7%

Loan

900 4th Street

0.5%

05/31/2015

Allegiant Partners

5,003

09/30/2015

Crepevine

2,917

09/30/2016

Brewer Phillips Hair Design

2,715

06/30/2017

100.0%

Loan

Walgreens Hollywood

0.5%

NAP

100.0%

Loan

Mainstay Suites Clarksville

0.5%

NAP

60.4%

Loan

Winn Dixie-New Orleans

0.5%

NAP

100.0%

Loan

Holiday Inn Express Wichita

0.5%

NAP

77.3%

Loan

Tri-City Redlands Shopping Center

0.5%

02/28/2018

Tuesday Morning

12,637

01/31/2018

Tom Toys

6,686

01/31/2014

Tarbell Financial Corporation

4,550

10/31/2013

87.8%

Loan

Misty Springs

0.4%

NAP

90.6%

Loan

Hillcrest Marketplace

0.4%

09/30/2017

Judy’s Cards & Gifts

3,842

02/29/2016

Little Caesar’s Pizza

1,200

10/31/2014

Master Cleaners

1,200

01/31/2014

96.9%

Loan

HighPoint at Pella Apartments

0.4%

NAP

95.0%

Loan

12605 East Freeway

0.4%

10/31/2023

State of Texas

11,244

11/30/2015

Helling Children’s Center

8,674

05/31/2016

Amspec Services LLC

3,843

07/31/2014

91.0%

Loan

60 Warren Street

0.4%

03/31/2049

NAP

100.0%

Loan

Mini U Storage Fairfax

0.4%

NAP

64.9%

Loan

Mini U Storage Springfield

0.4%

NAP

84.9%

Loan

Hunter’s Glen Apartments

0.4%

NAP

94.1%

Loan

Chicago Multifamily Portfolio

0.4%

100.0%

Property

61.01

West Carmen

0.2%

NAP

100.0%

Property

61.02

Malden

0.1%

NAP

100.0%

Property

61.03

Margate

0.1%

NAP

100.0%

Loan

Shoppes at Mansfield

0.4%

07/31/2015

AT&T

3,071

10/31/2016

Piggy’s Deli

2,161

02/28/2017

Visual Eyes Optical

2,135

06/30/2015

93.5%

Loan

Minnesota Lake MHC

0.4%

NAP

100.0%

Loan

Rockville Station & College Station

0.4%

90.4%

Property

64.01

Rockville Station

0.2%

02/28/2019

Moe’s Southwest Grill

2,479

11/30/2017

Thai Thai Restaurant

1,946

03/31/2023

Adjutant General’s Office

1,846

07/31/2017

91.5%

Property

64.02

College Station

0.2%

08/31/2016

N.Y. Pizza Oven

1,709

07/31/2017

Penn Station

1,638

02/28/2017

Dinh P. Tran d/b/a S&D Nails

1,600

11/30/2018

88.7%

Loan

WesTech Business Center

0.3%

09/30/2014

Interior Specialist

4,087

11/30/2015

Mailmax Mailing Solutions, LLC

4,004

03/31/2015

Black & Decker, Inc.

3,996

10/31/2015

92.5%

Loan

Austin Industrial

0.3%

07/31/2015

United Refrigeration

11,125

10/31/2016

Southwest Flooring Supply

10,800

02/28/2016

Anthony Brown dba FitPlay

10,800

08/16/2017

85.0%

Loan

Shops at Fairfield

0.3%

05/31/2021

ABC Phone (dba Verizon Wireless)

3,018

01/31/2016

All Floors & More

2,300

12/31/2017

1st Care Dental P.A.

1,694

09/30/2016

94.0%

Loan

Athens Apartments

0.3%

NAP

93.3%

Loan

Terrace Oaks Plaza

0.3%

05/31/2018

Antonio’s Pasta Grille

5,304

12/31/2013

Petz N Mor, Inc

3,018

08/31/2016

Eye Candy Hair Salon

2,376

12/03/2014

96.9%

Loan

Great Value Storage Portfolio

0.3%

80.9%

Property

70.01

Great Value Storage North

0.2%

NAP

82.9%

Property

70.02

Great Value Storage South

0.1%

NAP

79.3%

Loan

Castle Rock Apartments

0.3%

NAP

94.4%

Loan

Lancaster Self Storage

0.2%

NAP

80.7%

Loan

Tower Centre

0.2%

08/31/2017

Del Taco

2,376

11/30/2032

Jimmy John’s

1,500

10/31/2017

Roosters Barber Shop

1,313

11/30/2018

100.0%

Loan

Office 24

0.2%

06/30/2017

Boston Mutual

2,994

05/31/2014

Prometric

1,785

02/28/2018

Dr. Breton

1,666

03/31/2014

100.0%

Loan

Mini U Storage Alexandria

0.2%

NAP

88.0%

Loan

Villas of Gilbert Apartments

0.2%

NAP

95.9%

Loan

Alameda Acres

0.2%

NAP

96.9%

Loan

Rite Aid - Dublin, GA

0.2%

NAP

100.0%

Loan

1756-1760 2nd Avenue

0.2%

09/29/2019

NAP

100.0%

Loan

Mini U Storage Maple Shade

0.1%

NAP

75.8%

A-1-16

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Upfront	Monthly	Upfront
			Initial Pool	Occupancy	Replacement	Replacement	TI/LC
Property Flag	ID	Property Name	Balance	As-of Date	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserves($)(24)(26)
Loan	1	Northridge Mall	6.1%	05/01/2013		Springing	156,500
Loan	2	The Paramount Building(28)	5.8%	03/01/2013		Springing
Loan	3	Valley Hills Mall	5.3%	04/30/2013		7,858	750,000
Loan	4	Hackman Industrial Portfolio	4.7%	Various		26,193	572,383
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%	06/06/2013
Property	4.02	30301 Carter Street	0.5%	07/06/2013
Property	4.03	1842 Enterprise Parkway	0.5%	06/06/2013
Property	4.04	13675 and 13325 Darice Parkway	0.4%	06/06/2013
Property	4.05	3940 and 4000 Gantz Road	0.4%	06/06/2013
Property	4.06	13500 Darice Parkway	0.4%	06/06/2013
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%	06/06/2013
Property	4.08	5335 Avion Park Drive	0.3%	06/06/2013
Property	4.09	28900 Fountain Parkway	0.2%	06/06/2013
Property	4.10	9021-9035 Meridian Way	0.2%	06/06/2013
Property	4.11	6820-6838 Fairfield Business Center	0.1%	06/06/2013
Property	4.12	2190-2200 Westbelt Drive	0.1%	06/06/2013
Property	4.13	6161 Cochran Road	0.1%	06/06/2013
Property	4.14	1864 Enterprise Parkway	0.1%	06/06/2013
Property	4.15	5901 Harper Road	0.1%	06/06/2013
Property	4.16	6245 Creek Road	0.1%	07/06/2013
Property	4.17	11815 Highway Drive	0.1%	06/06/2013
Property	4.18	6661 Cochran Road	0.1%	06/06/2013
Property	4.19	11785 Highway Drive	0.0%	06/06/2013
Loan	5	JANAF Shopping Yard	4.6%	05/14/2013	10,182	10,182	29,166
Loan	6	RHP Portfolio VI	4.2%	02/14/2013	222,314	Springing
Property	6.01	Camelot	2.0%	02/14/2013
Property	6.02	Washington Mobile Estates	0.9%	02/14/2013
Property	6.03	Connelly Terrace	0.5%	02/14/2013
Property	6.04	Deerpointe	0.4%	02/14/2013
Property	6.05	Harper Woods	0.2%	02/14/2013
Property	6.06	Navajo Lake Estates	0.1%	02/14/2013
Property	6.07	Park Avenue Estates	0.1%	02/14/2013
Loan	7	RHP Portfolio III	4.2%	02/14/2013	311,946	Springing
Property	7.01	Southwind Village	1.6%	02/14/2013
Property	7.02	New Twin Lakes Village	1.4%	02/14/2013
Property	7.03	Western Mobile Estates	0.6%	02/14/2013
Property	7.04	Carriage Court East	0.4%	02/14/2013
Property	7.05	Chisholm Creek	0.2%	02/14/2013
Loan	8	Academy Distribution Center	4.1%	07/06/2013		Springing
Loan	9	Heather Hills Multifamily(29)	3.8%	05/30/2013	3,500,000	1,925
Loan	10	The Hotel at Times Square	3.3%	04/30/2013		1/12 of 4.0% of prior year’s Gross Income
Loan	11	Sarasota Square	2.9%	03/31/2013		Springing
Loan	12	North Oaks(29)	2.7%	05/28/2013		9,615	148,880
Loan	13	Warner Center Corporate Park II	2.6%	06/01/2013		6,396	350,000
Loan	14	Raintree Apartments(29)	2.1%	05/15/2013		10,500
Loan	15	Simply Self Storage Portfolio	2.1%	05/29/2013		7,803
Property	15.01	248 North Randall Road	0.4%	05/29/2013
Property	15.02	660 South Tamiami Trail	0.3%	05/29/2013
Property	15.03	1361 Airport Road South	0.3%	05/29/2013
Property	15.04	220 South Main Street	0.3%	05/29/2013
Property	15.05	PR-1, KM 29.8	0.2%	05/29/2013
Property	15.06	289 US Route 9	0.2%	05/29/2013
Property	15.07	4051 West State Road 46	0.2%	05/29/2013
Property	15.08	610 South Yonge Street	0.2%	05/29/2013
Property	15.09	14900 County Line Road	0.1%	05/29/2013
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	05/09/2013	366,173	18,288
Property	16.01	Sandpiper Apartments	1.4%	05/09/2013
Property	16.02	Cabana Apartments	0.5%	05/09/2013
Loan	17	Ontario Gateway	1.9%	05/01/2013		3,678
Loan	18	Northwest Center	1.6%	05/15/2013		4,023	600,000
Loan	19	Pinnacle of Scottsdale	1.6%	05/02/2013		1,885
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	03/31/2013		1/12 of 6% of prior year’s Gross Income before June 2016, 1/12 of 4% of prior year’s Gross Income thereafter
Loan	21	Louisiana Hotel Portfolio	1.3%	01/31/2013		1/12 of 4.0% of prior year’s Gross Income
Property	21.01	Candlewood Suites	0.5%	01/31/2013
Property	21.02	Extended Stay Avondale	0.4%	01/31/2013
Property	21.03	Extended Stay LA Place	0.4%	01/31/2013
Loan	22	Cornerstone Marketplace	1.1%	03/31/2013	300,000	Springing	375,000
Loan	23	Spotswood Valley	1.1%	04/02/2013		3,594
Loan	24	Piedmont Industrial Center	1.1%	04/26/2013		16,660	750,000
Loan	25	Crossroads Hospitality	1.1%	04/30/2013		1/12 of 4.0% of prior year’s Gross Income
Property	25.01	Hilton Garden Inn Aberdeen	0.7%	04/30/2013
Property	25.02	Country Inn & Suites Bel Air East	0.4%	04/30/2013
Loan	26	Shoppes of Madison(29)	1.0%	06/30/2013
Loan	27	Westmont Extended Stay Portfolio	1.0%	03/31/2013		1/12 of 4.0% of prior year’s Gross Income
Property	27.01	Suburban Extended Stay - Casselberry	0.2%	03/31/2013
Property	27.02	Suburban Extended Stay - Orlando	0.2%	03/31/2013
Property	27.03	Value Place - Columbus	0.2%	03/31/2013
Property	27.04	Suburban Extended Stay - Concord	0.2%	03/31/2013
Property	27.05	Suburban Extended Stay - Chamblee	0.2%	03/31/2013

A-1-17

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of		Upfront	Monthly	Upfront
			Initial Pool	Occupancy	Replacement	Replacement	TI/LC
Property Flag	ID	Property Name	Balance	As-of Date	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserves($)(24)(26)
Loan	28	Carolina Self Storage Portfolio	1.0%	01/01/2013		2,371
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%	01/01/2013
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%	01/01/2013
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%	01/01/2013
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%	01/01/2013
Loan	29	Oak Forest Apartments	0.9%	05/07/2013	199,719	8,426
Loan	30	TownePlace Suites Bridgeport	0.8%	03/31/2013		Greater of (i) the amount per the management and franchise agreements and (ii) 1/12 of 2.0% of prior year’s Gross Income (3.0% beginning May 2015 and 4.0% beginning May 2016)
Loan	31	Lunds at Cobalt	0.8%	07/06/2013		Springing
Loan	32	Harmony Portfolio	0.8%	Various	80,000	8,525
Property	32.01	Peachtree Hills	0.4%	05/01/2013
Property	32.02	Springs	0.3%	05/01/2013
Property	32.03	Terrace	0.1%	04/19/2013
Loan	33	Custom Product Portfolio	0.8%	07/06/2013		Springing
Property	33.01	Dice Road	0.4%
Property	33.02	Magnolia Avenue	0.2%
Property	33.03	27 Mill Lane	0.1%
Property	33.04	1725 South Third Street	0.1%
Loan	34	DC Mixed Use Portfolio IV	0.8%	07/06/2013		97
Property	34.01	CVS - Washington, DC	0.7%	07/06/2013
Property	34.02	Mattress Discounters - Washington, DC	0.1%	07/06/2013
Loan	35	Warner Premier	0.8%	06/01/2013		1,293	250,000
Loan	36	Commerce Distribution Center	0.8%	07/06/2013		4,000
Loan	37	Warner Center Corporate Park I	0.7%	06/01/2013		2,287
Loan	38	Stone Hill Apartments	0.7%	05/03/2013	8,953	8,953
Loan	39	Friendly Village	0.7%	03/11/2013		2,463
Loan	40	Ellicott Apartments	0.7%	03/19/2013		4,950
Loan	41	1100 Wall Street	0.6%	04/30/2013		1,796
Loan	42	Elkridge Corners Shopping Center	0.6%	06/12/2013		1,532
Loan	43	Shenandoah Plaza	0.6%	03/26/2013		2,425	10,200
Loan	44	Alondra Corporate Center	0.6%	05/03/2013		3,038	100,000
Loan	45	Staybridge Novi	0.6%	04/30/2013		4.0% of prior month’s Gross Revenues
Loan	46	Dickinson Shopping Center	0.5%	04/22/2013	50,000	1,773	50,000
Loan	47	900 4th Street	0.5%	04/01/2013		490	500,000
Loan	48	Walgreens Hollywood	0.5%	07/06/2013		Springing
Loan	49	Mainstay Suites Clarksville	0.5%	05/31/2013		1/12 of 4.0% of prior year’s Gross Income
Loan	50	Winn Dixie-New Orleans	0.5%	07/06/2013		Springing
Loan	51	Holiday Inn Express Wichita	0.5%	03/31/2013		1/12 of 4.0% of prior year’s Gross Income
Loan	52	Tri-City Redlands Shopping Center	0.5%	03/31/2013		1,434
Loan	53	Misty Springs	0.4%	03/31/2013	248,000	Springing
Loan	54	Hillcrest Marketplace	0.4%	03/20/2013		1,782	60,000
Loan	55	HighPoint at Pella Apartments	0.4%	04/19/2013		2,094
Loan	56	12605 East Freeway	0.4%	05/23/2013		1,425	588,406
Loan	57	60 Warren Street	0.4%	03/31/2013		107
Loan	58	Mini U Storage Fairfax	0.4%	04/30/2013		994
Loan	59	Mini U Storage Springfield	0.4%	03/20/2013		807
Loan	60	Hunter’s Glen Apartments	0.4%	05/03/2013	3,800	3,800
Loan	61	Chicago Multifamily Portfolio	0.4%	Various		1,145
Property	61.01	West Carmen	0.2%	04/16/2013
Property	61.02	Malden	0.1%	05/01/2013
Property	61.03	Margate	0.1%	05/01/2013
Loan	62	Shoppes at Mansfield	0.4%	04/09/2013		468
Loan	63	Minnesota Lake MHC	0.4%	03/31/2013	671	671
Loan	64	Rockville Station & College Station	0.4%	Various		545	10,000
Property	64.01	Rockville Station	0.2%	03/26/2013
Property	64.02	College Station	0.2%	03/22/2013
Loan	65	WesTech Business Center	0.3%	06/10/2013		859	150,000
Loan	66	Austin Industrial	0.3%	05/01/2013	3,230	3,230	4,750
Loan	67	Shops at Fairfield	0.3%	03/04/2013		257	50,000
Loan	68	Athens Apartments	0.3%	05/07/2013		3,250
Loan	69	Terrace Oaks Plaza	0.3%	04/05/2013		678	100,000
Loan	70	Great Value Storage Portfolio	0.3%	02/28/2013		2,766
Property	70.01	Great Value Storage North	0.2%	02/28/2013
Property	70.02	Great Value Storage South	0.1%	02/28/2013
Loan	71	Castle Rock Apartments	0.3%	04/29/2013		3,333
Loan	72	Lancaster Self Storage	0.2%	04/24/2013		968
Loan	73	Tower Centre	0.2%	04/24/2013		164
Loan	74	Office 24	0.2%	06/01/2013		338	130,000
Loan	75	Mini U Storage Alexandria	0.2%	01/31/2013		299
Loan	76	Villas of Gilbert Apartments	0.2%	03/20/2013		1,021
Loan	77	Alameda Acres	0.2%	02/28/2013		408
Loan	78	Rite Aid - Dublin, GA	0.2%	07/06/2013		Springing
Loan	79	1756-1760 2nd Avenue	0.2%	05/01/2013		73
Loan	80	Mini U Storage Maple Shade	0.1%	05/23/2013		570

A-1-18

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	TI/LC	Tax	Tax	Insurance	Insurance	Engineering	Other
Property Flag	ID	Property Name	Balance	Reserves ($)(25)(26)	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserve($)(24)(26)	Reserves ($)(24)(25)(26)(27)
Loan	1	Northridge Mall	6.1%	Springing		Springing		Springing
Loan	2	The Paramount Building(28)	5.8%	Springing		Springing		Springing		Springing
Loan	3	Valley Hills Mall	5.3%	13,549	426,250	38,750		Springing		Springing
Loan	4	Hackman Industrial Portfolio	4.7%	64,608	148,711	194,293		Springing	456,756	98,370
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%
Property	4.02	30301 Carter Street	0.5%
Property	4.03	1842 Enterprise Parkway	0.5%
Property	4.04	13675 and 13325 Darice Parkway	0.4%
Property	4.05	3940 and 4000 Gantz Road	0.4%
Property	4.06	13500 Darice Parkway	0.4%
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%
Property	4.08	5335 Avion Park Drive	0.3%
Property	4.09	28900 Fountain Parkway	0.2%
Property	4.10	9021-9035 Meridian Way	0.2%
Property	4.11	6820-6838 Fairfield Business Center	0.1%
Property	4.12	2190-2200 Westbelt Drive	0.1%
Property	4.13	6161 Cochran Road	0.1%
Property	4.14	1864 Enterprise Parkway	0.1%
Property	4.15	5901 Harper Road	0.1%
Property	4.16	6245 Creek Road	0.1%
Property	4.17	11815 Highway Drive	0.1%
Property	4.18	6661 Cochran Road	0.1%
Property	4.19	11785 Highway Drive	0.0%
Loan	5	JANAF Shopping Yard	4.6%	29,166	101,757	50,879		Springing		10,639
Loan	6	RHP Portfolio VI	4.2%		104,548	30,161	76,449	10,921	74,516	847,165
Property	6.01	Camelot	2.0%
Property	6.02	Washington Mobile Estates	0.9%
Property	6.03	Connelly Terrace	0.5%
Property	6.04	Deerpointe	0.4%
Property	6.05	Harper Woods	0.2%
Property	6.06	Navajo Lake Estates	0.1%
Property	6.07	Park Avenue Estates	0.1%
Loan	7	RHP Portfolio III	4.2%		248,799	42,564	65,632	9,376	24,226	612,249
Property	7.01	Southwind Village	1.6%
Property	7.02	New Twin Lakes Village	1.4%
Property	7.03	Western Mobile Estates	0.6%
Property	7.04	Carriage Court East	0.4%
Property	7.05	Chisholm Creek	0.2%
Loan	8	Academy Distribution Center	4.1%	Springing		Springing		Springing		3,613,957
Loan	9	Heather Hills Multifamily(29)	3.8%		297,262	33,029		10,650		2,000,000
Loan	10	The Hotel at Times Square	3.3%			Springing		Springing
Loan	11	Sarasota Square	2.9%	Springing		Springing		Springing
Loan	12	North Oaks(29)	2.7%	32,989	441,969	73,661	22,135	22,135	18,688	Springing
Loan	13	Warner Center Corporate Park II	2.6%	25,791	269,583	53,917	37,520	3,752	7,500	406,630
Loan	14	Raintree Apartments(29)	2.1%		335,821	67,164	29,576	3,697	88,891
Loan	15	Simply Self Storage Portfolio	2.1%		205,000	50,000		Springing	329,500
Property	15.01	248 North Randall Road	0.4%
Property	15.02	660 South Tamiami Trail	0.3%
Property	15.03	1361 Airport Road South	0.3%
Property	15.04	220 South Main Street	0.3%
Property	15.05	PR-1, KM 29.8	0.2%
Property	15.06	289 US Route 9	0.2%
Property	15.07	4051 West State Road 46	0.2%
Property	15.08	610 South Yonge Street	0.2%
Property	15.09	14900 County Line Road	0.1%
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%		175,851	29,309		Springing	222,940	2,600
Property	16.01	Sandpiper Apartments	1.4%
Property	16.02	Cabana Apartments	0.5%
Loan	17	Ontario Gateway	1.9%	11,587		36,435		Springing		300,000
Loan	18	Northwest Center	1.6%	Springing	50,167	50,167	14,635	Springing		72,594
Loan	19	Pinnacle of Scottsdale	1.6%	7,541	59,000	29,500		Springing		Springing
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%		12,000	12,000		Springing		101,031
Loan	21	Louisiana Hotel Portfolio	1.3%		91,585	13,877	130,226	16,278	33,750	Springing
Property	21.01	Candlewood Suites	0.5%
Property	21.02	Extended Stay Avondale	0.4%
Property	21.03	Extended Stay LA Place	0.4%
Loan	22	Cornerstone Marketplace	1.1%	6,226	41,500	10,375	6,120	2,661
Loan	23	Spotswood Valley	1.1%	8,558	16,500	8,250	27,572	3,064	83,513	1,773,779
Loan	24	Piedmont Industrial Center	1.1%	15,146	119,000	17,000	32,093	7,097	6,000
Loan	25	Crossroads Hospitality	1.1%		150,000	15,000	37,147	2,653		Springing
Property	25.01	Hilton Garden Inn Aberdeen	0.7%
Property	25.02	Country Inn & Suites Bel Air East	0.4%
Loan	26	Shoppes of Madison(29)	1.0%	Springing		Springing		Springing
Loan	27	Westmont Extended Stay Portfolio	1.0%		124,958	21,000	175,500	13,500	28,438	1,500,000
Property	27.01	Suburban Extended Stay - Casselberry	0.2%
Property	27.02	Suburban Extended Stay - Orlando	0.2%
Property	27.03	Value Place - Columbus	0.2%
Property	27.04	Suburban Extended Stay - Concord	0.2%
Property	27.05	Suburban Extended Stay - Chamblee	0.2%

A-1-19

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	TI/LC	Tax	Tax	Insurance	Insurance	Engineering	Other
Property Flag	ID	Property Name	Balance	Reserves ($)(25)(26)	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserves($)(24)(26)	Reserves ($)(25)(26)	Reserve($)(24)(26)	Reserves ($)(24)(25)(26)(27)
Loan	28	Carolina Self Storage Portfolio	1.0%		56,430	12,267	3,731	2,332	35,125	225,000
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%
Loan	29	Oak Forest Apartments	0.9%		100,127	20,025		Springing	100,281
Loan	30	TownePlace Suites Bridgeport	0.8%		8,833	1,972	8,168	2,269
Loan	31	Lunds at Cobalt	0.8%			Springing		Springing	145,509
Loan	32	Harmony Portfolio	0.8%		135,359	15,040		Springing	220,000
Property	32.01	Peachtree Hills	0.4%
Property	32.02	Springs	0.3%
Property	32.03	Terrace	0.1%
Loan	33	Custom Product Portfolio	0.8%	Springing		Springing		Springing		50,000
Property	33.01	Dice Road	0.4%
Property	33.02	Magnolia Avenue	0.2%
Property	33.03	27 Mill Lane	0.1%
Property	33.04	1725 South Third Street	0.1%
Loan	34	DC Mixed Use Portfolio IV	0.8%	726	48,500	12,125	346	115	21,875	11,841
Property	34.01	CVS - Washington, DC	0.7%
Property	34.02	Mattress Discounters - Washington, DC	0.1%
Loan	35	Warner Premier	0.8%	Springing	67,833	13,567	9,345	935	7,188	235,620
Loan	36	Commerce Distribution Center	0.8%	4,275	46,306	17,810	667	257		Springing
Loan	37	Warner Center Corporate Park I	0.7%	10,210	85,000	17,000	14,480	1,448	93,079	359,542
Loan	38	Stone Hill Apartments	0.7%		196,836	21,871		Springing		8,287
Loan	39	Friendly Village	0.7%		92,811	15,468	22,140	2,013	111,171
Loan	40	Ellicott Apartments	0.7%		16,216	3,525	87,750	6,964	22,625	Springing
Loan	41	1100 Wall Street	0.6%	2,693	109,300	18,217	1,359	679	750
Loan	42	Elkridge Corners Shopping Center	0.6%	4,289	90,074	10,008	3,069	1,790	34,040	22,000
Loan	43	Shenandoah Plaza	0.6%	12,177	48,142	6,608	3,790	1,895	79,063
Loan	44	Alondra Corporate Center	0.6%	5,833	113,625	18,938	17,801	1,978		127,456
Loan	45	Staybridge Novi	0.6%		82,143	13,691	39,336	3,576		133,827
Loan	46	Dickinson Shopping Center	0.5%	4,433	82,914	9,641	62,827	9,519	3,150	100,000
Loan	47	900 4th Street	0.5%	Springing	46,330	9,266	5,330	555
Loan	48	Walgreens Hollywood	0.5%	Springing		Springing		Springing
Loan	49	Mainstay Suites Clarksville	0.5%		25,779	7,161	10,239	1,551
Loan	50	Winn Dixie-New Orleans	0.5%	Springing		Springing		Springing		Springing
Loan	51	Holiday Inn Express Wichita	0.5%		43,500	14,500	4,900	2,383		225,000
Loan	52	Tri-City Redlands Shopping Center	0.5%	12,185	15,331	5,897	11,277	2,014		93,750
Loan	53	Misty Springs	0.4%		46,373	6,625	8,291	6,845		200,000
Loan	54	Hillcrest Marketplace	0.4%	6,250	46,095	6,984	31,776	2,998	19,938	Springing
Loan	55	HighPoint at Pella Apartments	0.4%		40,500	10,125	7,429	1,857
Loan	56	12605 East Freeway	0.4%	6,057	48,750	8,125	13,352	3,338	163,750	Springing
Loan	57	60 Warren Street	0.4%	Springing	4,333	4,333	3,375	241		1,872
Loan	58	Mini U Storage Fairfax	0.4%		59,710	7,857	1,748	672	6,563
Loan	59	Mini U Storage Springfield	0.4%		36,052	7,837	5,969	474
Loan	60	Hunter’s Glen Apartments	0.4%		79,683	8,854		Springing	164,277
Loan	61	Chicago Multifamily Portfolio	0.4%		31,250	6,250	6,055	1,733	99,659
Property	61.01	West Carmen	0.2%
Property	61.02	Malden	0.1%
Property	61.03	Margate	0.1%
Loan	62	Shoppes at Mansfield	0.4%	2,341	13,643	6,822	6,632	691
Loan	63	Minnesota Lake MHC	0.4%		21,499	3,398	11,953	1,087
Loan	64	Rockville Station & College Station	0.4%	2,042	24,685	8,228		1,038	33,750
Property	64.01	Rockville Station	0.2%
Property	64.02	College Station	0.2%
Loan	65	WesTech Business Center	0.3%	Springing	14,333	2,867	6,930	866
Loan	66	Austin Industrial	0.3%	4,750	48,371	8,062		Springing	34,688	81,944
Loan	67	Shops at Fairfield	0.3%	1,286	25,943	5,640	1,825	1,141		37,375
Loan	68	Athens Apartments	0.3%		27,819	5,564	24,525	1,946
Loan	69	Terrace Oaks Plaza	0.3%	1,694	46,000	5,750	6,667	3,333		90,000
Loan	70	Great Value Storage Portfolio	0.3%		61,064	8,035	14,781	3,213	73,214
Property	70.01	Great Value Storage North	0.2%
Property	70.02	Great Value Storage South	0.1%
Loan	71	Castle Rock Apartments	0.3%		30,152	5,384	5,624	3,515	3,750
Loan	72	Lancaster Self Storage	0.2%		20,483	6,828	8,794	1,023	55,625
Loan	73	Tower Centre	0.2%	928	30,626	4,375	4,681	Springing		Springing
Loan	74	Office 24	0.2%	1,691	15,000	5,000	747	373
Loan	75	Mini U Storage Alexandria	0.2%		19,299	2,757	5,444	432	2,375
Loan	76	Villas of Gilbert Apartments	0.2%		24,582	4,390	7,468	1,185	5,375	250,000
Loan	77	Alameda Acres	0.2%		858	858	1,086	678
Loan	78	Rite Aid - Dublin, GA	0.2%	Springing		Springing		Springing
Loan	79	1756-1760 2nd Avenue	0.2%	293		5,925	1,328	111
Loan	80	Mini U Storage Maple Shade	0.1%			Springing	2,892	964	5,625

A-1-20

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Other

Environmental

Initial Pool

Reserves

Report

Engineering

Loan

Property Flag

Property Name

Balance

Description(24)(25)(26)(27)

Date(27)

Report Date

Purpose

Loan

Northridge Mall

6.1%

05/31/2013

05/08/2013

Acquisition

Loan

The Paramount Building(28)

5.8%

Large Lease Rollover Reserve (Springing Monthly: Excess Cash Flow)

03/26/2013

Refinance

Loan

Valley Hills Mall

5.3%

Special Rollover Reserve (Springing Monthly: Excess Cash Flow)

05/07/2013

05/08/2013

Refinance

Loan

Hackman Industrial Portfolio

4.7%

Rent Abatement (Upfront: 98,370.19)

Acquisition

Property

4.01

2787-2805 and 2829-2843 Charter Street

0.6%

03/24/2013

04/19/2013

Property

4.02

30301 Carter Street

0.5%

03/29/2013

04/19/2013

Property

4.03

1842 Enterprise Parkway

0.5%

04/01/2013

04/19/2013

Property

4.04

13675 and 13325 Darice Parkway

0.4%

03/28/2013

04/19/2013

Property

4.05

3940 and 4000 Gantz Road

0.4%

03/24/2013

04/19/2013

Property

4.06

13500 Darice Parkway

0.4%

04/02/2013

04/19/2013

Property

4.07

10150-10188 International Boulevard and 5549-5585 Spellmire Drive

0.3%

03/24/2013

04/19/2013

Property

4.08

5335 Avion Park Drive

0.3%

03/29/2013

04/19/2013

Property

4.09

28900 Fountain Parkway

0.2%

03/28/2013

04/19/2013

Property

4.10

9021-9035 Meridian Way

0.2%

03/24/2013

04/19/2013

Property

4.11

6820-6838 Fairfield Business Center

0.1%

04/02/2013

04/19/2013

Property

4.12

2190-2200 Westbelt Drive

0.1%

03/24/2013

04/19/2013

Property

4.13

6161 Cochran Road

0.1%

03/24/2013

04/19/2013

Property

4.14

1864 Enterprise Parkway

0.1%

04/01/2013

04/19/2013

Property

4.15

5901 Harper Road

0.1%

04/02/2013

04/19/2013

Property

4.16

6245 Creek Road

0.1%

04/01/2013

04/19/2013

Property

4.17

11815 Highway Drive

0.1%

04/08/2013

04/19/2013

Property

4.18

6661 Cochran Road

0.1%

03/24/2013

04/19/2013

Property

4.19

11785 Highway Drive

0.0%

03/24/2013

04/19/2013

Loan

JANAF Shopping Yard

4.6%

Ground Rent Reserve (Upfront: 10,639, Monthly: 10,639)

05/20/2013

Refinance

Loan

RHP Portfolio VI

4.2%

Special Improvement Capital Expenditures (Upfront: 847,165)

Acquisition

Property

6.01

Camelot

2.0%

04/03/2013

Property

6.02

Washington Mobile Estates

0.9%

04/03/2013

Property

6.03

Connelly Terrace

0.5%

04/04/2013

04/03/2013

Property

6.04

Deerpointe

0.4%

04/03/2013

Property

6.05

Harper Woods

0.2%

04/04/2013

04/03/2013

Property

6.06

Navajo Lake Estates

0.1%

04/04/2013

04/03/2013

Property

6.07

Park Avenue Estates

0.1%

04/04/2013

04/03/2013

Loan

RHP Portfolio III

4.2%

Special Improvement Capital Expenditures (Upfront: 603,249); Environmental (Upfront: 9,000)

Acquisition

Property

7.01

Southwind Village

1.6%

04/04/2013

04/03/2013

Property

7.02

New Twin Lakes Village

1.4%

04/04/2013

04/03/2013

Property

7.03

Western Mobile Estates

0.6%

04/03/2013

Property

7.04

Carriage Court East

0.4%

04/03/2013

Property

7.05

Chisholm Creek

0.2%

04/04/2013

04/03/2013

Loan

Academy Distribution Center

4.1%

Academy Expansion Reserve (Upfront: 3,504,116); Academy Rent Reserve (Upfront: 109,841); Academy Rollover Reserve (Springing Monthly: Excess Cash Flow)

03/11/2013

Acquisition

Loan

Heather Hills Multifamily(29)

3.8%

Holdback Reserve (Upfront: 2,000,000)

02/15/2013

02/11/2013

Acquisition

Loan

The Hotel at Times Square

3.3%

11/05/2012

11/14/2012

Refinance

Loan

Sarasota Square

2.9%

04/18/2013

Refinance

Loan

North Oaks(29)

2.7%

Hobby Lobby Sweep Funds (Monthly Springing: Excess Cash Flow)

03/08/2013

03/14/2013

Acquisition

Loan

Warner Center Corporate Park II

2.6%

Outstanding TILC Reserve (Upfront: 263,466); Free Rent Reserve (Upfront: 143,164)

05/10/2013

04/18/2013

Acquisition

Loan

Raintree Apartments(29)

2.1%

04/30/2013

Refinance

Loan

Simply Self Storage Portfolio

2.1%

Refinance

Property

15.01

248 North Randall Road

0.4%

08/01/2012

04/22/2013

Property

15.02

660 South Tamiami Trail

0.3%

08/01/2012

04/22/2013

Property

15.03

1361 Airport Road South

0.3%

08/09/2012

04/22/2013

Property

15.04

220 South Main Street

0.3%

08/01/2012

04/22/2013

Property

15.05

PR-1, KM 29.8

0.2%

08/01/2012

04/22/2013

Property

15.06

289 US Route 9

0.2%

08/01/2012

04/22/2013

Property

15.07

4051 West State Road 46

0.2%

08/01/2012

04/22/2013

Property

15.08

610 South Yonge Street

0.2%

08/01/2012

04/22/2013

Property

15.09

14900 County Line Road

0.1%

08/01/2012

04/22/2013

Loan

Colony Hills - Sandpiper and Cabana Apartments(29)

2.0%

O&M Reserve (Upfront: 2,600)

Acquisition

Property

16.01

Sandpiper Apartments

1.4%

09/14/2012

09/12/2012

Property

16.02

Cabana Apartments

0.5%

09/17/2012

Loan

Ontario Gateway

1.9%

Ross Rollover Reserve (Upfront: 300,000; Monthly: one time deposit of 125,000 upon termination of OfficeMax lease); Roof Renovation (Monthly: 3,333)

04/03/2013

Refinance

Loan

Northwest Center

1.6%

Sol Schwartz Reserve (Upfront: 46,677); Bankers Life Reserve (Upfront: 18,234); Gulfquest Reserve (Upfront: 7,683)

04/18/2013

04/17/2013

Acquisition

Loan

Pinnacle of Scottsdale

1.6%

Safeway Reserve (Springing Monthly: Excess Cash Flow)

05/23/2013

05/21/2013

Refinance

Loan

Sycamore Mineral Springs Resort & Spa

1.4%

Seasonality Reserve (Upfront: 101,031, Springing Monthly: Excess Cash Flow)

02/01/2013

Refinance

Loan

Louisiana Hotel Portfolio

1.3%

PIP Reserve Funds (Springing Monthly: Excess Cash Flow)

Refinance

Property

21.01

Candlewood Suites

0.5%

03/12/2013

Property

21.02

Extended Stay Avondale

0.4%

03/12/2013

Property

21.03

Extended Stay LA Place

0.4%

03/12/2013

Loan

Cornerstone Marketplace

1.1%

02/19/2013

Refinance

Loan

Spotswood Valley

1.1%

Party City Reserve (Upfront: 1,139,779); Roof Reserve (Upfront: 384,000); Kroger Reserve (Upfront: 250,000); Occupancy Reserve (Springing Monthly: Excess Cash Flow)

04/26/2013

04/22/2013

Refinance

Loan

Piedmont Industrial Center

1.1%

05/01/2013

04/29/2013

Refinance

Loan

Crossroads Hospitality

1.1%

PIP Reserve (Monthly: Springing)

Refinance

Property

25.01

Hilton Garden Inn Aberdeen

0.7%

05/20/2013

Property

25.02

Country Inn & Suites Bel Air East

0.4%

05/20/2013

Loan

Shoppes of Madison(29)

1.0%

04/25/2013

04/29/2013

Acquisition

Loan

Westmont Extended Stay Portfolio

1.0%

Performance Holdback Reserve

Recapitalization

Property

27.01

Suburban Extended Stay - Casselberry

0.2%

03/28/2013

03/21/2013

Property

27.02

Suburban Extended Stay - Orlando

0.2%

03/28/2013

03/21/2013

Property

27.03

Value Place - Columbus

0.2%

06/10/2013

03/15/2013

Property

27.04

Suburban Extended Stay - Concord

0.2%

03/26/2013

Property

27.05

Suburban Extended Stay - Chamblee

0.2%

03/26/2013

01/26/2013

A-1-21

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Other

Environmental

Initial Pool

Reserves

Report

Engineering

Loan

Property Flag

Property Name

Balance

Description(24)(25)(26)(27)

Date(27)

Report Date

Purpose

Loan

Carolina Self Storage Portfolio

1.0%

Environmental Reserve Funds (Upfront: 225,000)

Acquisition

Property

28.01

Carolina Self Storage Portfolio - Charlotte

0.3%

03/25/2013

Property

28.02

Carolina Self Storage Portfolio - Morrisville

0.3%

03/25/2013

03/26/2013

Property

28.03

Carolina Self Storage Portfolio - Matthews

0.2%

03/25/2013

Property

28.04

Carolina Self Storage Portfolio - Rock Hill

0.2%

03/24/2013

03/26/2013

Loan

Oak Forest Apartments

0.9%

04/03/2013

Refinance

Loan

TownePlace Suites Bridgeport

0.8%

04/04/2013

03/30/2013

Refinance

Loan

Lunds at Cobalt

0.8%

05/01/2013

04/30/2013

Acquisition

Loan

Harmony Portfolio

0.8%

Acquisition

Property

32.01

Peachtree Hills

0.4%

05/14/2013

04/24/2013

Property

32.02

Springs

0.3%

05/14/2013

04/24/2013

Property

32.03

Terrace

0.1%

05/14/2013

04/24/2013

Loan

Custom Product Portfolio

0.8%

Lender’s Insurance Reserve (Upfront: 50,000); Required Repairs (Springing)

Recapitalization

Property

33.01

Dice Road

0.4%

05/10/2013

05/05/2013

Property

33.02

Magnolia Avenue

0.2%

05/10/2013

05/09/2013

Property

33.03

27 Mill Lane

0.1%

05/09/2013

Property

33.04

1725 South Third Street

0.1%

05/10/2013

05/08/2013

Loan

DC Mixed Use Portfolio IV

0.8%

Master Condominium Common Charge Reserve (Upfront: 11,841, Monthly: 3,947); Tenant Cash Trap Reserve (Springing Monthly: Excess Cash Flow)

Refinance

Property

34.01

CVS - Washington, DC

0.7%

05/02/2013

Property

34.02

Mattress Discounters - Washington, DC

0.1%

05/02/2013

Loan

Warner Premier

0.8%

Free Rent Reserve (Upfront: 153,189); Outstanding TILC Reserve (Upfront: 82,431)

05/10/2013

04/18/2013

Acquisition

Loan

Commerce Distribution Center

0.8%

Rollover Funds (Springing Monthly: Excess Cash Flow)

12/18/2012

12/19/2012

Refinance

Loan

Warner Center Corporate Park I

0.7%

Outstanding TILC Reserve (Upfront: 342,400); Free Rent Reserve (Upfront: 17,141)

05/10/2013

04/24/2013

Acquisition

Loan

Stone Hill Apartments

0.7%

Pad Removal Reserve (Upfront: 8,287)

05/24/2013

05/28/2013

Refinance

Loan

Friendly Village

0.7%

02/05/2013

Refinance

Loan

Ellicott Apartments

0.7%

Restabilization Reserve (Within 10 days of Restabilization Reserve Trigger Event: 450,000)

02/20/2013

Refinance

Loan

1100 Wall Street

0.6%

04/18/2013

02/28/2013

Refinance

Loan

Elkridge Corners Shopping Center

0.6%

Dollar Shop (Upfront: 22,000); Green Valley & Rite Aid Sweep Reserves (Springing Monthly: Excess Cash Flow); Roof Reserve (Monthly: 6,666 from January 1, 2016 to December 1, 2018)

04/05/2013

Acquisition

Loan

Shenandoah Plaza

0.6%

04/12/2013

Acquisition

Loan

Alondra Corporate Center

0.6%

Wesco Free Rent Reserve (Upfront: 78,871); Ground Rent Reserve (Upfront: 48,585, Monthly: 8,098)

05/09/2013

Refinance

Loan

Staybridge Novi

0.6%

PIP Reserve (Upfront: 124,450; Monthly: 1.0% of prior month’s Gross Revenues until a PIP Termination Date; Monthly: Excess Cash flow upon a PIP Trigger Period); Ground Rent (Upfront: 9,377; Monthly: 9,377)

03/22/2013

03/18/2013

Refinance

Loan

Dickinson Shopping Center

0.5%

Unfunded Obligations Reserve (Upfront: 100,000); Major Tenant Rollover Reserve (Springing Monthly: Excess Cash Flow)

01/09/2013

Refinance

Loan

900 4th Street

0.5%

04/10/2013

Refinance

Loan

Walgreens Hollywood

0.5%

03/12/2013

Acquisition

Loan

Mainstay Suites Clarksville

0.5%

01/24/2013

Refinance

Loan

Winn Dixie-New Orleans

0.5%

Winn Dixie Cash Flow Funds (Springing Monthly: Excess Cash Flow)

02/15/2013

Refinance

Loan

Holiday Inn Express Wichita

0.5%

PIP Reserve (Upfront: 225,000)

05/07/2013

05/03/2013

Acquisition

Loan

Tri-City Redlands Shopping Center

0.5%

Environmental Deposit (Upfront: 93,750, Monthly: 500)

02/05/2013

Refinance

Loan

Misty Springs

0.4%

Holdback Reserve (Upfront: 200,000)

04/01/2013

03/29/2013

Acquisition

Loan

Hillcrest Marketplace

0.4%

Winn Dixie Lease Rollover Account (Springing Monthly: Excess Cash Flow); CVS Lease Rollover Account (Springing Monthly: Excess Cash Flow)

03/05/2013

Refinance

Loan

HighPoint at Pella Apartments

0.4%

04/18/2013

Refinance

Loan

12605 East Freeway

0.4%

Bank of America Reserve (Springing Monthly: Excess Cash Flow)

05/23/2013

05/13/2013

Refinance

Loan

60 Warren Street

0.4%

Condo Reserve (Upfront: 1,872, Monthly: 624)

04/25/2013

Refinance

Loan

Mini U Storage Fairfax

0.4%

04/02/2013

Refinance

Loan

Mini U Storage Springfield

0.4%

02/25/2013

Refinance

Loan

Hunter’s Glen Apartments

0.4%

05/24/2013

05/28/2013

Refinance

Loan

Chicago Multifamily Portfolio

0.4%

Acquisition/Refinance

Property

61.01

West Carmen

0.2%

05/08/2013

Property

61.02

Malden

0.1%

05/07/2013

Property

61.03

Margate

0.1%

05/08/2013

05/07/2013

Loan

Shoppes at Mansfield

0.4%

11/30/2012

12/04/2012

Refinance

Loan

Minnesota Lake MHC

0.4%

04/25/2013

04/19/2013

Refinance

Loan

Rockville Station & College Station

0.4%

Refinance

Property

64.01

Rockville Station

0.2%

03/27/2013

03/30/2013

Property

64.02

College Station

0.2%

04/02/2013

03/30/2013

Loan

WesTech Business Center

0.3%

05/17/2013

05/15/2013

Refinance

Loan

Austin Industrial

0.3%

FitPlay Construction Reserve (Upfront: 57,081); Rent Concession Reserve (Upfront: 24,863)

03/19/2013

05/23/2013

Acquisition

Loan

Shops at Fairfield

0.3%

Premium Tailors Tenant Improvements Reserve (Upfront: 37,375)

03/01/2013

Acquisition

Loan

Athens Apartments

0.3%

04/25/2012

12/03/2012

Acquisition

Loan

Terrace Oaks Plaza

0.3%

Special Tenant Leasing Reserve (Upfront: 90,000)

04/08/2013

04/05/2013

Acquisition

Loan

Great Value Storage Portfolio

0.3%

Refinance

Property

70.01

Great Value Storage North

0.2%

12/21/2012

Property

70.02

Great Value Storage South

0.1%

12/21/2012

Loan

Castle Rock Apartments

0.3%

04/29/2013

04/30/2013

Refinance

Loan

Lancaster Self Storage

0.2%

02/15/2013

Refinance

Loan

Tower Centre

0.2%

Sleep Experts Rollover Account (Springing Monthly: Excess Cash Flow)

04/29/2013

Refinance

Loan

Office 24

0.2%

04/18/2013

04/16/2013

Refinance

Loan

Mini U Storage Alexandria

0.2%

03/04/2013

Refinance

Loan

Villas of Gilbert Apartments

0.2%

Sponsor Liquidity Reserve (Upfront: 250,000)

03/26/2013

Acquisition

Loan

Alameda Acres

0.2%

03/15/2013

Acquisition

Loan

Rite Aid - Dublin, GA

0.2%

05/13/2013

Refinance

Loan

1756-1760 2nd Avenue

0.2%

03/19/2013

03/18/2013

Refinance

Loan

Mini U Storage Maple Shade

0.1%

04/02/2013

Refinance

A-1-22

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool
Property Flag	ID	Property Name	Balance	Sponsor
Loan	1	Northridge Mall	6.1%	Retail Portfolio I, L.P.; Retail Portfolio II, L.P.
Loan	2	The Paramount Building(28)	5.8%	Paramount Fee, L.P.; Paramount Leasehold, L.P.
Loan	3	Valley Hills Mall	5.3%	Rouse Properties, LP
Loan	4	Hackman Industrial Portfolio	4.7%	Hackman Capital Partners, LLC; Michael D. Hackman
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%
Property	4.02	30301 Carter Street	0.5%
Property	4.03	1842 Enterprise Parkway	0.5%
Property	4.04	13675 and 13325 Darice Parkway	0.4%
Property	4.05	3940 and 4000 Gantz Road	0.4%
Property	4.06	13500 Darice Parkway	0.4%
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%
Property	4.08	5335 Avion Park Drive	0.3%
Property	4.09	28900 Fountain Parkway	0.2%
Property	4.10	9021-9035 Meridian Way	0.2%
Property	4.11	6820-6838 Fairfield Business Center	0.1%
Property	4.12	2190-2200 Westbelt Drive	0.1%
Property	4.13	6161 Cochran Road	0.1%
Property	4.14	1864 Enterprise Parkway	0.1%
Property	4.15	5901 Harper Road	0.1%
Property	4.16	6245 Creek Road	0.1%
Property	4.17	11815 Highway Drive	0.1%
Property	4.18	6661 Cochran Road	0.1%
Property	4.19	11785 Highway Drive	0.0%
Loan	5	JANAF Shopping Yard	4.6%	Ronald N. Weiser; Ronald N. Weiser Trust u/a/d June 7, 1983
Loan	6	RHP Portfolio VI	4.2%	RHP Properties, Inc.; Northstar Realty Finance Corporation
Property	6.01	Camelot	2.0%
Property	6.02	Washington Mobile Estates	0.9%
Property	6.03	Connelly Terrace	0.5%
Property	6.04	Deerpointe	0.4%
Property	6.05	Harper Woods	0.2%
Property	6.06	Navajo Lake Estates	0.1%
Property	6.07	Park Avenue Estates	0.1%
Loan	7	RHP Portfolio III	4.2%	RHP Properties, Inc.; Northstar Realty Finance Corporation
Property	7.01	Southwind Village	1.6%
Property	7.02	New Twin Lakes Village	1.4%
Property	7.03	Western Mobile Estates	0.6%
Property	7.04	Carriage Court East	0.4%
Property	7.05	Chisholm Creek	0.2%
Loan	8	Academy Distribution Center	4.1%	AG Net Lease II Corp.
Loan	9	Heather Hills Multifamily(29)	3.8%	Tomas Rosenthal; The JR Family Credit Shelter Trust
Loan	10	The Hotel at Times Square	3.3%	Apple Core Hotels, Inc.
Loan	11	Sarasota Square	2.9%	Westfield America, Inc.
Loan	12	North Oaks(29)	2.7%	World Class Capital Group, LLC
Loan	13	Warner Center Corporate Park II	2.6%	Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan	14	Raintree Apartments(29)	2.1%	Robert C. Morgan
Loan	15	Simply Self Storage Portfolio	2.1%	Kurt O’Brien; Oaktree Real Estate Opportunities Fund VI, L.P.
Property	15.01	248 North Randall Road	0.4%
Property	15.02	660 South Tamiami Trail	0.3%
Property	15.03	1361 Airport Road South	0.3%
Property	15.04	220 South Main Street	0.3%
Property	15.05	PR-1, KM 29.8	0.2%
Property	15.06	289 US Route 9	0.2%
Property	15.07	4051 West State Road 46	0.2%
Property	15.08	610 South Yonge Street	0.2%
Property	15.09	14900 County Line Road	0.1%
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	Glenn R. Hanson; James M. Malandrinos
Property	16.01	Sandpiper Apartments	1.4%
Property	16.02	Cabana Apartments	0.5%
Loan	17	Ontario Gateway	1.9%	Zelman Development Co.; Grayburn Properties, Inc.
Loan	18	Northwest Center	1.6%	Joseph G. Beard; Westdale Properties America I, Ltd.
Loan	19	Pinnacle of Scottsdale	1.6%	Whitestone REIT Operating Partnership, L.P.
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	John G. King
Loan	21	Louisiana Hotel Portfolio	1.3%	Naresh Hajari
Property	21.01	Candlewood Suites	0.5%
Property	21.02	Extended Stay Avondale	0.4%
Property	21.03	Extended Stay LA Place	0.4%
Loan	22	Cornerstone Marketplace	1.1%	David Garfunkel; Warren Steinberg
Loan	23	Spotswood Valley	1.1%	Ronald D. Strawn; Stephen J. Garchik
Loan	24	Piedmont Industrial Center	1.1%	Benjamin Braka; Salim Assa
Loan	25	Crossroads Hospitality	1.1%	Nitin D. Patel ; Jagdish P. Patel; Sandip C. Patel
Property	25.01	Hilton Garden Inn Aberdeen	0.7%
Property	25.02	Country Inn & Suites Bel Air East	0.4%
Loan	26	Shoppes of Madison(29)	1.0%	Inland Private Capital Corporation
Loan	27	Westmont Extended Stay Portfolio	1.0%	WHG SU LLC
Property	27.01	Suburban Extended Stay - Casselberry	0.2%
Property	27.02	Suburban Extended Stay - Orlando	0.2%
Property	27.03	Value Place - Columbus	0.2%
Property	27.04	Suburban Extended Stay - Concord	0.2%
Property	27.05	Suburban Extended Stay - Chamblee	0.2%

A-1-23

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool
Property Flag	ID	Property Name	Balance	Sponsor
Loan	28	Carolina Self Storage Portfolio	1.0%	Joseph Fong; Steven Osgood; Tedd Towsley
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%
Loan	29	Oak Forest Apartments	0.9%	Alex Moghavem
Loan	30	TownePlace Suites Bridgeport	0.8%	Amit N. Patel
Loan	31	Lunds at Cobalt	0.8%	Leonardo Simpser; Luis Maizel
Loan	32	Harmony Portfolio	0.8%	Russell Wilkinson
Property	32.01	Peachtree Hills	0.4%
Property	32.02	Springs	0.3%
Property	32.03	Terrace	0.1%
Loan	33	Custom Product Portfolio	0.8%	AG Net Lease Corp.
Property	33.01	Dice Road	0.4%
Property	33.02	Magnolia Avenue	0.2%
Property	33.03	27 Mill Lane	0.1%
Property	33.04	1725 South Third Street	0.1%
Loan	34	DC Mixed Use Portfolio IV	0.8%	Norman Jemal; Douglas Jemal
Property	34.01	CVS - Washington, DC	0.7%
Property	34.02	Mattress Discounters - Washington, DC	0.1%
Loan	35	Warner Premier	0.8%	Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan	36	Commerce Distribution Center	0.8%	American Spectrum Realty, Inc.
Loan	37	Warner Center Corporate Park I	0.7%	Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan	38	Stone Hill Apartments	0.7%	Craig Koenigsberg; Lloyd Goldman
Loan	39	Friendly Village	0.7%	Kamal H. Shouhayib; Kamal H. Shouhayib as Trustee of the Kamal Shouhayib Trust
Loan	40	Ellicott Apartments	0.7%	Robert C. Morgan; Brett J. Fitzpatrick
Loan	41	1100 Wall Street	0.6%	Syrus Rayhan; Yahouda B. Rahimi; Eshagh Neman; David Taban
Loan	42	Elkridge Corners Shopping Center	0.6%	Eron Sodie; Isaac Pretter
Loan	43	Shenandoah Plaza	0.6%	Mishel Mikail
Loan	44	Alondra Corporate Center	0.6%	Stephen J. Muller
Loan	45	Staybridge Novi	0.6%	Ronald J. Wilson
Loan	46	Dickinson Shopping Center	0.5%	James Michael Kevlin
Loan	47	900 4th Street	0.5%	Thomas M. Monahan; Jonathan Parker
Loan	48	Walgreens Hollywood	0.5%	Shalom Babay
Loan	49	Mainstay Suites Clarksville	0.5%	Mark A. Randolph; Michael J. Vanstavern
Loan	50	Winn Dixie-New Orleans	0.5%	Allan J. Riley
Loan	51	Holiday Inn Express Wichita	0.5%	Kevin K. Johnson; Aaron Johnson
Loan	52	Tri-City Redlands Shopping Center	0.5%	Darius Meraj
Loan	53	Misty Springs	0.4%	Lawrence B. Uchin; Richard Koch
Loan	54	Hillcrest Marketplace	0.4%	Charles X. Lin; Xun Dong Lin
Loan	55	HighPoint at Pella Apartments	0.4%	Randy Treas; Terry J. Stark; Leslie Treas
Loan	56	12605 East Freeway	0.4%	Chaim Abramowitz; Etan Mirwis
Loan	57	60 Warren Street	0.4%	Philippe Weissberg; Richard Wagman; Jarret Posner
Loan	58	Mini U Storage Fairfax	0.4%	Dahn Corporation; Brian A. Dahn
Loan	59	Mini U Storage Springfield	0.4%	Dahn Corporation; Brian A. Dahn
Loan	60	Hunter’s Glen Apartments	0.4%	Craig Koenigsberg; Lloyd Goldman
Loan	61	Chicago Multifamily Portfolio	0.4%	Rostislav Vashevnik; Irina Vashevnik
Property	61.01	West Carmen	0.2%
Property	61.02	Malden	0.1%
Property	61.03	Margate	0.1%
Loan	62	Shoppes at Mansfield	0.4%	Steven A. De Mattheis
Loan	63	Minnesota Lake MHC	0.4%	David H. Boddy
Loan	64	Rockville Station & College Station	0.4%	Richard W. Block; Charles M. Amy
Property	64.01	Rockville Station	0.2%
Property	64.02	College Station	0.2%
Loan	65	WesTech Business Center	0.3%	Henry Kronberg; Paul Clarke; Henry Call
Loan	66	Austin Industrial	0.3%	Tyler Mattox; Jared Gordon; Peter Cheng
Loan	67	Shops at Fairfield	0.3%	Benito U. Lim
Loan	68	Athens Apartments	0.3%	Brian Shirken; Richard A. Margolis
Loan	69	Terrace Oaks Plaza	0.3%	Richard Glickman; Robert Berger; Pierre Trudeau; Tony Passander
Loan	70	Great Value Storage Portfolio	0.3%	Steve Zahn; A. S. Abbasi; Ron Searcy; Natin Paul
Property	70.01	Great Value Storage North	0.2%
Property	70.02	Great Value Storage South	0.1%
Loan	71	Castle Rock Apartments	0.3%	Brock Haynes; Johannes A. Van Lieshout; Mark A. Cooper; Rebecca Cooper; David C. Ong; Johannes S. Van Lieshout, as Trustee of the Johannes A. Van Lieshout Freedom Trust
Loan	72	Lancaster Self Storage	0.2%	Joseph A. Cipolla; Penny D. Cipolla; Mary M. Ripper
Loan	73	Tower Centre	0.2%	Christopher H. Whitworth; Joseph S. Lamy
Loan	74	Office 24	0.2%	Michael S. Juliano
Loan	75	Mini U Storage Alexandria	0.2%	Dahn Corporation; Brian A. Dahn
Loan	76	Villas of Gilbert Apartments	0.2%	Gilbert Quah Leek Chiak
Loan	77	Alameda Acres	0.2%	Harold L. Higgins; Gayle E. Pereira
Loan	78	Rite Aid - Dublin, GA	0.2%	Peter Bianchi; Joseph Bianchi; Narciso Bianchi
Loan	79	1756-1760 2nd Avenue	0.2%	Mark Engel; Perry Finkelman
Loan	80	Mini U Storage Maple Shade	0.1%	Dahn Corporation; Brian A. Dahn

A-1-24

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool
Property Flag	ID	Property Name	Balance	Guarantor
Loan	1	Northridge Mall	6.1%	Retail Portfolio I, L.P.; Retail Portfolio II, L.P.
Loan	2	The Paramount Building(28)	5.8%	Paramount Fee, L.P.; Paramount Leasehold, L.P.
Loan	3	Valley Hills Mall	5.3%	Rouse Properties, LP
Loan	4	Hackman Industrial Portfolio	4.7%	Hackman Capital Partners, LLC; Michael D. Hackman
Property	4.01	2787-2805 and 2829-2843 Charter Street	0.6%
Property	4.02	30301 Carter Street	0.5%
Property	4.03	1842 Enterprise Parkway	0.5%
Property	4.04	13675 and 13325 Darice Parkway	0.4%
Property	4.05	3940 and 4000 Gantz Road	0.4%
Property	4.06	13500 Darice Parkway	0.4%
Property	4.07	10150-10188 International Boulevard and 5549-5585 Spellmire Drive	0.3%
Property	4.08	5335 Avion Park Drive	0.3%
Property	4.09	28900 Fountain Parkway	0.2%
Property	4.10	9021-9035 Meridian Way	0.2%
Property	4.11	6820-6838 Fairfield Business Center	0.1%
Property	4.12	2190-2200 Westbelt Drive	0.1%
Property	4.13	6161 Cochran Road	0.1%
Property	4.14	1864 Enterprise Parkway	0.1%
Property	4.15	5901 Harper Road	0.1%
Property	4.16	6245 Creek Road	0.1%
Property	4.17	11815 Highway Drive	0.1%
Property	4.18	6661 Cochran Road	0.1%
Property	4.19	11785 Highway Drive	0.0%
Loan	5	JANAF Shopping Yard	4.6%	Ronald N. Weiser; Ronald N. Weiser Trust u/a/d June 7, 1983
Loan	6	RHP Portfolio VI	4.2%	Ross H. Partrich
Property	6.01	Camelot	2.0%
Property	6.02	Washington Mobile Estates	0.9%
Property	6.03	Connelly Terrace	0.5%
Property	6.04	Deerpointe	0.4%
Property	6.05	Harper Woods	0.2%
Property	6.06	Navajo Lake Estates	0.1%
Property	6.07	Park Avenue Estates	0.1%
Loan	7	RHP Portfolio III	4.2%	Ross H. Partrich
Property	7.01	Southwind Village	1.6%
Property	7.02	New Twin Lakes Village	1.4%
Property	7.03	Western Mobile Estates	0.6%
Property	7.04	Carriage Court East	0.4%
Property	7.05	Chisholm Creek	0.2%
Loan	8	Academy Distribution Center	4.1%	AG Net Lease II Corp.
Loan	9	Heather Hills Multifamily(29)	3.8%	Tomas Rosenthal; The JR Family Credit Shelter Trust
Loan	10	The Hotel at Times Square	3.3%	Susan Horn Greif; Larry Horn; William Kohane
Loan	11	Sarasota Square	2.9%	Westfield America, Inc.
Loan	12	North Oaks(29)	2.7%	World Class Capital Group, LLC
Loan	13	Warner Center Corporate Park II	2.6%	Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan	14	Raintree Apartments(29)	2.1%	Robert C. Morgan
Loan	15	Simply Self Storage Portfolio	2.1%	Kurt O’Brien; Oaktree Real Estate Opportunities Fund VI, L.P.
Property	15.01	248 North Randall Road	0.4%
Property	15.02	660 South Tamiami Trail	0.3%
Property	15.03	1361 Airport Road South	0.3%
Property	15.04	220 South Main Street	0.3%
Property	15.05	PR-1, KM 29.8	0.2%
Property	15.06	289 US Route 9	0.2%
Property	15.07	4051 West State Road 46	0.2%
Property	15.08	610 South Yonge Street	0.2%
Property	15.09	14900 County Line Road	0.1%
Loan	16	Colony Hills - Sandpiper and Cabana Apartments(29)	2.0%	Glenn R. Hanson; James M. Malandrinos
Property	16.01	Sandpiper Apartments	1.4%
Property	16.02	Cabana Apartments	0.5%
Loan	17	Ontario Gateway	1.9%	Zelman Development Co.; Grayburn Properties, Inc.
Loan	18	Northwest Center	1.6%	Joseph G. Beard; Westdale Properties America I, Ltd.
Loan	19	Pinnacle of Scottsdale	1.6%	Whitestone REIT Operating Partnership, L.P.
Loan	20	Sycamore Mineral Springs Resort & Spa	1.4%	John G. King
Loan	21	Louisiana Hotel Portfolio	1.3%	Naresh Hajari
Property	21.01	Candlewood Suites	0.5%
Property	21.02	Extended Stay Avondale	0.4%
Property	21.03	Extended Stay LA Place	0.4%
Loan	22	Cornerstone Marketplace	1.1%	David Garfunkel; Warren Steinberg
Loan	23	Spotswood Valley	1.1%	Ronald D. Strawn; Stephen J. Garchik
Loan	24	Piedmont Industrial Center	1.1%	Benjamin Braka; Salim Assa
Loan	25	Crossroads Hospitality	1.1%	Nitin D. Patel ; Jagdish P. Patel; Sandip C. Patel
Property	25.01	Hilton Garden Inn Aberdeen	0.7%
Property	25.02	Country Inn & Suites Bel Air East	0.4%
Loan	26	Shoppes of Madison(29)	1.0%	Inland Private Capital Corporation
Loan	27	Westmont Extended Stay Portfolio	1.0%	WHG SU LLC
Property	27.01	Suburban Extended Stay - Casselberry	0.2%
Property	27.02	Suburban Extended Stay - Orlando	0.2%
Property	27.03	Value Place - Columbus	0.2%
Property	27.04	Suburban Extended Stay - Concord	0.2%
Property	27.05	Suburban Extended Stay - Chamblee	0.2%

A-1-25

COMM 2013-CCRE9

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

			% of
			Initial Pool
Property Flag	ID	Property Name	Balance	Guarantor
Loan	28	Carolina Self Storage Portfolio	1.0%	Joseph Fong; Steven Osgood; Tedd Towsley
Property	28.01	Carolina Self Storage Portfolio - Charlotte	0.3%
Property	28.02	Carolina Self Storage Portfolio - Morrisville	0.3%
Property	28.03	Carolina Self Storage Portfolio - Matthews	0.2%
Property	28.04	Carolina Self Storage Portfolio - Rock Hill	0.2%
Loan	29	Oak Forest Apartments	0.9%	Alex Moghavem
Loan	30	TownePlace Suites Bridgeport	0.8%	Amit N. Patel
Loan	31	Lunds at Cobalt	0.8%	Leonardo Simpser; Luis Maizel
Loan	32	Harmony Portfolio	0.8%	Russell Wilkinson
Property	32.01	Peachtree Hills	0.4%
Property	32.02	Springs	0.3%
Property	32.03	Terrace	0.1%
Loan	33	Custom Product Portfolio	0.8%	AG Net Lease Corp.
Property	33.01	Dice Road	0.4%
Property	33.02	Magnolia Avenue	0.2%
Property	33.03	27 Mill Lane	0.1%
Property	33.04	1725 South Third Street	0.1%
Loan	34	DC Mixed Use Portfolio IV	0.8%	Norman Jemal; Douglas Jemal
Property	34.01	CVS - Washington, DC	0.7%
Property	34.02	Mattress Discounters - Washington, DC	0.1%
Loan	35	Warner Premier	0.8%	Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan	36	Commerce Distribution Center	0.8%	American Spectrum Realty, Inc.
Loan	37	Warner Center Corporate Park I	0.7%	Michael S. Adler; Leonardo Simpser; Luis Maizel
Loan	38	Stone Hill Apartments	0.7%	Craig Koenigsberg; Lloyd Goldman
Loan	39	Friendly Village	0.7%	Kamal H. Shouhayib; Kamal H. Shouhayib as Trustee of the Kamal Shouhayib Trust
Loan	40	Ellicott Apartments	0.7%	Robert C. Morgan; Brett J. Fitzpatrick
Loan	41	1100 Wall Street	0.6%	Syrus Rayhan; Yahouda B. Rahimi; Eshagh Neman; David Taban
Loan	42	Elkridge Corners Shopping Center	0.6%	Eron Sodie; Isaac Pretter
Loan	43	Shenandoah Plaza	0.6%	Mishel Mikail
Loan	44	Alondra Corporate Center	0.6%	Stephen J. Muller
Loan	45	Staybridge Novi	0.6%	Ronald J. Wilson
Loan	46	Dickinson Shopping Center	0.5%	James Michael Kevlin
Loan	47	900 4th Street	0.5%	Thomas M. Monahan; Jonathan Parker
Loan	48	Walgreens Hollywood	0.5%	Shalom Babay
Loan	49	Mainstay Suites Clarksville	0.5%	Mark A. Randolph; Michael J. Vanstavern
Loan	50	Winn Dixie-New Orleans	0.5%	Allan J. Riley
Loan	51	Holiday Inn Express Wichita	0.5%	Kevin K. Johnson; Aaron Johnson
Loan	52	Tri-City Redlands Shopping Center	0.5%	Darius Meraj
Loan	53	Misty Springs	0.4%	Lawrence B. Uchin; Richard Koch
Loan	54	Hillcrest Marketplace	0.4%	Charles X. Lin; Xun Dong Lin
Loan	55	HighPoint at Pella Apartments	0.4%	Randy Treas; Terry J. Stark; Leslie Treas
Loan	56	12605 East Freeway	0.4%	Chaim Abramowitz; Etan Mirwis
Loan	57	60 Warren Street	0.4%	Philippe Weissberg; Richard Wagman; Jarret Posner
Loan	58	Mini U Storage Fairfax	0.4%	Dahn Corporation; Brian A. Dahn
Loan	59	Mini U Storage Springfield	0.4%	Dahn Corporation; Brian A. Dahn
Loan	60	Hunter’s Glen Apartments	0.4%	Craig Koenigsberg; Lloyd Goldman
Loan	61	Chicago Multifamily Portfolio	0.4%	Rostislav Vashevnik; Irina Vashevnik
Property	61.01	West Carmen	0.2%
Property	61.02	Malden	0.1%
Property	61.03	Margate	0.1%
Loan	62	Shoppes at Mansfield	0.4%	Steven A. De Mattheis
Loan	63	Minnesota Lake MHC	0.4%	David H. Boddy
Loan	64	Rockville Station & College Station	0.4%	Richard W. Block; Charles M. Amy
Property	64.01	Rockville Station	0.2%
Property	64.02	College Station	0.2%
Loan	65	WesTech Business Center	0.3%	Henry Kronberg; Paul Clarke; Henry Call
Loan	66	Austin Industrial	0.3%	Tyler Mattox; Jared Gordon; Peter Cheng
Loan	67	Shops at Fairfield	0.3%	Benito U. Lim
Loan	68	Athens Apartments	0.3%	Brian Shirken; Richard A. Margolis
Loan	69	Terrace Oaks Plaza	0.3%	Richard Glickman; Robert Berger; Pierre Trudeau; Tony Passander
Loan	70	Great Value Storage Portfolio	0.3%	Steve Zahn; A. S. Abbasi; Ron Searcy; Natin Paul
Property	70.01	Great Value Storage North	0.2%
Property	70.02	Great Value Storage South	0.1%
Loan	71	Castle Rock Apartments	0.3%	Brock Haynes; Johannes A. Van Lieshout; Mark A. Cooper; Rebecca Cooper; David C. Ong; Johannes S. Van Lieshout, as Trustee of the Johannes A. Van Lieshout Freedom Trust
Loan	72	Lancaster Self Storage	0.2%	Joseph A. Cipolla; Penny D. Cipolla; Mary M. Ripper
Loan	73	Tower Centre	0.2%	Christopher H. Whitworth; Joseph S. Lamy
Loan	74	Office 24	0.2%	Michael S. Juliano
Loan	75	Mini U Storage Alexandria	0.2%	Dahn Corporation; Brian A. Dahn
Loan	76	Villas of Gilbert Apartments	0.2%	Gilbert Quah Leek Chiak
Loan	77	Alameda Acres	0.2%	Harold L. Higgins; Gayle E. Pereira
Loan	78	Rite Aid - Dublin, GA	0.2%	Peter Bianchi; Joseph Bianchi; Narciso Bianchi
Loan	79	1756-1760 2nd Avenue	0.2%	Mark Engel; Perry Finkelman
Loan	80	Mini U Storage Maple Shade	0.1%	Dahn Corporation; Brian A. Dahn

A-1-26

FOOTNOTES TO ANNEX A-1

	Loan numbers listed below refer to the ID number identified on Annex A-1 for the related Mortgage Loan.

(1)	CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; UBSRES—UBS Real Estate Securities Inc. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates.

(2)	CCRE—Cantor Commercial Real Estate Lending, L.P. or one of its affiliates; GACC—German American Capital Corporation or one of its affiliates; UBSRES—UBS Real Estate Securities Inc. or one of its affiliates; KeyBank—KeyBank National Association or one of its affiliates.

(3)	Loan No. 2 – The Paramount Building – The Original Balance and Cut-off Date Balance of $75.0 million represent the Note A-2 of a $130.0 million whole loan evidenced by two pari passu notes. The pari passu companion loan is the Note A-1 in the original principal amount of $55.0 million, which was securitized in the COMM 2013-CCRE8 transaction.

(4)	With respect to any Mortgaged Property securing a multi-property Mortgage Loan, the amounts listed under the headings “Original Balance” and “Cut-off Date Balance” reflect the Allocated Loan Amount related to such Mortgaged Property.

(5)	Loan No. 5 – JANAF Shopping Yard – The JANAF Shopping Yard Mortgaged Property’s Net Rentable Area (SF/Units/Rooms/Pads) of 530,838 sq. ft. includes only borrower-owned improvements and excludes any tenant-owned improvements or parcel area associated with income producing pad sites.

(6)	Loan No. 54 – Hillcrest Marketplace – The Hillcrest Marketplace Mortgaged Property is a retail strip center with a Winn Dixie anchor tenant. Due to the declaration of restrictions recorded in connection with the Winn Dixie Lease, the mortgaged property is (a) subject to restrictions regarding improvements and (b) cannot be used for any of the following: dance hall, bar, tavern or lounge, massage parlor, strip joint, spa, health club, or pornographic store, carnival, theatre, fair or entertainment facility, church, flea market, pool hall, bowling alley, video arcade, bingo parlor or game room, roller rink, funeral home or undertaking business, penal or correctional institution, or storage of manufacture of explosives or other flammable or hazardous materials, a business or use which creates strong, unusual or offensive odors, fumes, dust or vapors which is a public nuisance or which emits noise or sound which are objectionable to a person of reasonable judgment due to intermittence, beat, frequency, shrillness or loudness or which creates unusual or unreasonable risk of fire, explosion or other hazards or damage to property or injury to or death of one or more persons. No portion of the mortgaged property, except the Winn Dixie premises, may be used as business or professional offices, as a supermarket, grocery store, meat market, fish, seafood or vegetable market, bakery, dairy products or frozen food business, for the sale of beer or wine for off premises consumption.

(7)	Loan No. 8 – Academy Distribution Center – The Academy Distribution Center Mortgage Loan has an ARD feature with an anticipated repayment date of 7/6/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 7/6/2033 of the greater of (i) Treasury Index Rate (as defined in the Academy Distribution Center loan documents) as of the ARD plus 5.0% and (ii) 10.0%. Loan No. 26 – Shoppes of Madison – The Shoppes of Madison Mortgage Loan has an ARD feature with an anticipated repayment date of 7/1/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 7/1/2038 equal to the sum of 2.50% plus the greater of (i) 4.27% and (ii) the then 10-year swap yield provided that the revised interest rate does not exceed 8.27%. Loan No. 31– Lunds at Cobalt – The Lunds at Cobalt Mortgage Loan has an ARD feature with an anticipated repayment date of 7/6/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 5/6/2026 of the 13-year swap yield plus 3.00%. In no event will the revised interest rate be less than 7.4135%. Loan No. 33 – Custom Product Portfolio – The Custom Product Portfolio Mortgage Loan has an ARD feature with an anticipated repayment date of 7/6/2023, with a revised interest rate for the period from the anticipated repayment date through the final maturity date of 7/6/2033 of the greater of (i) 6.3165% and (ii) the 10-year swap yield 4.25%. In no event will the revised interest rate be greater than 8.8165%.

A-1-27


(8)	The Administrative Fee Rate includes the respective per annum rates applicable to the calculation of the master servicing fee, sub-servicing fee, trustee/certificate administrator fee, operating advisor fee and CREFC® license fee with respect to each Mortgage Loan, and with respect to any Non-Serviced Mortgage Loan, any related Pari Passu Loan Primary Servicing Fee Rate.

(9)	Annual Debt Service, Monthly Debt Service, Underwritten NOI DSCR and Underwritten NCF DSCR for Mortgage Loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service, the average of such interest only payments).

(10)	“Hard” generally means each tenant is required to transfer its rent directly to the lender-controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over-the-counter cash and equivalents are deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Soft” means that upon the occurrence of a trigger event (as specified in the related Mortgage Loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing Hard” means that upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly to a lender-controlled lockbox. “Soft Springing Hard” means that the borrower has established a lockbox account that will be under lender control and the borrower or property manager must collect rents from the tenants and then deposit those rents into such lockbox account. Upon a trigger event (as specified in the related Mortgage Loan Documents), each tenant will be required to transfer its rent directly into a lender-controlled lockbox.

(11)	“In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the Mortgage Loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related Mortgage Loan Documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related Mortgage Loan Documents).

(12)	Loan No. 2 – The Paramount Building – The Underwritten NOI DSCR, Underwritten NCF DSCR, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Underwritten NOI Debt Yield, Underwritten NCF Debt Yield and Loan per Net Rentable Area are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loan in the aggregate.

(13)	The grace periods noted under “Grace Period” reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the Mortgage Loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A-1 to this free writing prospectus. Loan No. 3 – Valley Hills Mall – In the event the borrower fails to timely make a monthly debt service payment and if this is the first time the borrower fails to do so, lender is required to provide borrower with a one-time notice of such failure. The borrower will have an additional five days to make such monthly payment or trigger an event of default. Any additional missed payments thereafter will trigger an event of default. Loan No. 8 – Academy Distribution Center – The borrower has a one-time right during any 12-month period to cure an interest or principal payment default by paying such amount, together with default interest and the late payment charge, within five days of lender’s written notice. Loan No. 17 – Ontario Gateway – With regard to one payment of principal, interest or any other sum due under the Ontario Gateway Mortgage Loan documents (other than the outstanding principal balance due and payable on the maturity date) in any 12 month period, the borrower may pay such amount within five days after the date on which it is due and not incur such late payment charge.

A-1-28

	Loan No. 66 – Austin Industrial – One time per calendar year, the late payment fee will be waived if any principal, interest or any other sum due under the loan documents is paid within five days following the date on which it is due.

(14)	Loan No. 9 – Heather Hills Multifamily – The Heather Hills Multifamily Mortgaged Property “As-Is” appraised value dated April 19, 2013 was $59,500,000. The appraiser also provided a “Hypothetical Value As If Complete” value of $66,100,000 as of April 19, 2013 which reflects $3,500,000 in capital expenditures being completed at the Heather Hills Mortgaged Property. At closing, $3,500,000 was reserved for remaining renovation work. Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD and Appraised Value are based on the $66,100,000 value.

(15)	Loan No. 53 – Misty Springs – The Cut-Off Date LTV Ratio, Underwritten NOI Debt Yield and Underwritten NCF Debt Yield are calculated using the Cut-Off Date Balance net of the earnout reserve of $200,000.

(16)	Loan No. 12 – North Oaks – The Net Rentable Area (SF/Units/Rooms/Pads) and Occupancy includes 43,554 sq. ft. of non-leasable common area which is included in the North Oaks Mortgaged Property’s total square footage. No rent was underwritten for this space.

(17)	Prepayment Provisions (# of payments) are shown from the respective Mortgage Loan First Payment Date. “L(x)” means lock-out for x payments. “D(x)” means may be defeased for x payments. “YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid. “YM2(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 2% of the amount prepaid. “O(x)” means freely prepayable for x payments, including the maturity date or anticipated repayment date. Certain of the Mortgage Loans permit the release of a portion of a Mortgaged Property (or an individual Mortgaged Property, in connection with a portfolio mortgage loan) under various circumstances, as described in this free writing prospectus. See “Description of the Mortgage Pool—Certain Terms and Conditions of the Mortgage Loans—Property Releases” in this Free Writing Prospectus.” Loan No. 1 – Northridge Mall – Under certain conditions permitted in the Northridge Mall Mortgage Loan Documents, the JC Penney parcel may be released at any time subject to payment of the yield maintenance premium. Loan No. 6 – RHP Portfolio VI – Notwithstanding the stated lockout period, there is no lockout period related to a partial release of the Navajo Lake Estates Mortgaged Property or the Park Avenue Estates Mortgaged Property. Loan No. 7 – RHP Portfolio III – Notwithstanding the stated lockout period, there is no lockout period related to a partial release of the Chisholm Creek Mortgaged Property. Loan No. 17 – Ontario Gateway – At any time, the borrower may transfer one, and only one, of the outparcels and obtain a release from the lien of the mortgage of such outparcel upon, among other things: (i) the borrower provides 30 days notice of such release, (ii) there is no event of default, (iii) the borrower reimburses lender for any costs, (iv) the LTV of the remaining property meets REMIC guidelines and (v) the outparcel is not necessary for the borrower’s use or operation and the release will not materially or adversely affect the use or operation of the property.
	Loan No 25 – Crossroads Hospitality – Under certain conditions permitted in the Crossroads Hospitality Mortgage Loan documents, the borrower may partially release either of the Crossroads Hospitality Mortgaged Properties 30 days following securitization closing date subject to, among other conditions set forth in the Crossroads Hospitality Mortgage Loan documents, a payment of the yield maintenance premium. At any time after the lockout period, the borrower may defease the Crossroads Hospitality Mortgage Loan in full.

A-1-29

(18)

Loan No. 2 – The Paramount Building – The collateral for The Paramount Building Mortgage Loan consists of both the fee and leasehold interests in The Paramount Building Mortgaged Property. The fee owner, an affiliate of the borrower, is obligated to lender under a fee mortgage.

Loan No. 8 – Academy Distribution Center – The collateral for the Academy Distribution Center Mortgage Loan consists of both the fee and leasehold interests in the Academy Distribution Center Mortgaged Property. The fee owner, the Development Authority of the City of Jeffersonville and Twiggs County, is obligated to lender under a fee deed to secure debt.

Loan No. 10 – The Hotel at Times Square – Wentworth Hotel, LLC (the “Fee Borrower”) is the owner of the fee simple interest in The Hotel at Times Square Mortgaged Property. The Fee Borrower entered into an operating lease with Wented Realty Corp. (the “Lessee Borrower” and, together with the Fee Borrower, the “Borrowers”) for the operation of The Hotel at Times Square Mortgaged Property. The Borrowers are affiliates under common ownership.

(19)

The following Mortgaged Properties consist, in whole or in part, of the respective borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:

Loan No. 5 – JANAF Shopping Yard – The JANAF Shopping Yard Mortgaged Property is subject to three long term ground leases. Each ground lease expires on November 30, 2069. The guaranteed annual minimum rent payment under each respective ground lease is $92,000, $20,000 and $15,671 through November 30, 2019.

Loan No. 8 – Academy Distribution Center – The Academy Distribution Center Mortgaged Property is subject to a ground lease with the Development Authority of the City of Jeffersonville and Twiggs County (the “Development Authority”) with an expiration date of January 1, 2028 and no extension options. The rent currently payable under the ground lease is a sum equal to the amount payable as principal and interest on (i) the Development Authority of the City of Jeffersonville and Twiggs County Taxable Industrial Development Revenue Refunding Bonds (Academy, Ltd. Phase I Project), Series 2011 and (ii) the Development Authority of the City of Jeffersonville and Twiggs County Taxable Industrial Development Revenue Bonds (Academy, Ltd. Phase II Project), Series 2012. The borrower is the owner of all such bonds and pursuant to a Home Office Payment Agreement, ground rent is offset against the payments due on the bonds. The borrower has the option to purchase the ground lessor’s fee interest at any time (with Academy’s consent) for a purchase price of $150 prior to the expiration or sooner termination of the lease term evidenced by either return to Trustee of all bonds outstanding marked “Paid in Full” by owners thereof or an amount sufficient to retire and prepay in full the bonds. In addition, the Development Authority is obligated to sell to borrower the fee interest for $150 upon the expiration or sooner termination of the ground lease term with evidence of payment in full of the bonds.

Loan No. 44 – Alondra Corporate Center – The Alondra Corporate Center Mortgaged Property is subject to a ground lease with an expiration date of August 31, 2029, with three extension options of five years each that bring the ground lease expiration to 2044. The minimum required ground rent under the ground lease is currently $48,585. Ground rent may be retroactively increased as of September 1, 2009 through August 31, 2014. In no event may the increased ground rent be more than $58,333.33 per month.

Loan No. 45 – Staybridge Novi – The Staybridge Novi Mortgaged Property is subject to a ground lease with an expiration date of February 14, 2048 and two ten-year extension options. For the first five years of the ground lease, which commenced February 15, 2008, minimum ground rent was calculated by multiplying the total net area of the leased premises (in acres) by $400,000 by a 7.5% capitalization rate. Every five year period thereafter, rent is adjusted by the Consumer Price Index, provided, however, that such increase shall not exceed the lesser of 10% of the annual rent in effect during the preceding five year period or the Consumer Price Index during the preceding five year period. The annual ground rent under the lease is currently $112,524.

(20)

The lease expiration dates shown are based on full lease terms. However, in certain cases, a tenant may have the option to terminate its lease or abate rent prior to the stated lease expiration date for no reason after a specified period of time and/or upon notice to the landlord or upon the occurrence of certain contingencies including, without limitation, if landlord violates the lease or fails to provide utilities or certain essential services for a specified period or allows certain restricted uses, upon interference with tenant’s use of access or parking, upon casualty or condemnation, for zoning violations, if certain anchor or key tenants (including at an adjacent property) or a certain number of tenants go dark or cease operations, if a certain

A-1-30

percentage of the net rentable area at the property is not occupied, if the tenant fails to meet sales targets or business objectives, or, in the case of a government tenant, for lack of appropriations or other reasons. In addition, in some instances, a tenant may have the right to assign its lease and be released from its obligations under the subject lease. Furthermore, some tenants may have the option to downsize their rented space without terminating the lease completely. In addition to the foregoing, the following are early non-contingent termination options for those tenants listed in Annex A-1:

Loan No. 1 – Northridge Mall – The Largest Tenant, JC Penney, has the right, at any time, to purchase its leased space and terminate its lease with the borrower with 120 days notice should its use of its leased space become uneconomic. If the borrower rejects JC Penney’s offer to purchase the leased space no later than 30 days after the offer date, the JC Penney lease will be terminated.

Loan No. 2 – The Paramount Building – The 2nd Largest Tenant, HQ Global Workplaces LLC (Regus), has the right to terminate its lease beginning November 10, 2014 with at least nine months prior notice and payment of six months aggregate base rent and unamortized TI/LCs.

Loan No. 4 – Hackman Industrial Portfolio – The 2nd Largest Tenant at the 1842 Enterprise Parkway Mortgaged Property, Nexeo Solutions, LLC, can terminate its month to month space with 30 days prior notice.

The Largest Tenant at the 6245 Creek Road Mortgaged Property, Ceco Environmental, has the one-time right to terminate its lease with six months prior notice if due to a business sale or merger by Kirk and Blum Component Parts Division, a division of the tenant, and payment of any tenant improvements, brokerage commissions or rental abatements amortized on a straight-line basis at an interest rate of 10% over the then remaining lease term.

The 3rd Largest Tenant at the 1864 Enterprise Parkway Mortgaged Property, Empire Today, has a termination option effective August 31, 2015 with six months prior notice and payment of a termination fee equal to two months of the base rent that would have otherwise been payable and the sum of any outstanding tenant improvements, brokerage commissions, attorneys’ fees or rental abatements amortized on a straight-line basis at an interest rate of 10% over the then remaining lease term.

Loan No. 8 – Academy Distribution Center – The Largest Tenant, Academy Sports & Outdoors, has a termination option in connection with (x) a casualty during the last year of the sublease term, (y) an obligation to purchase the Academy Distribution Center Mortgaged Property upon a condemnation and (z) a right to purchase the Academy Distribution Center Property if the borrower fails to fund the expansion advances to construct the expansion facility.

Loan No. 11 – Sarasota Square – With respect to the Largest Tenant, Costco Wholesale, if for a continuous period of two years, plus any periods of force majeure, an aggregate of 50% of the floor area of the stores in the shopping center remain unoccupied, then Costco Wholesale may “go dark” or open a substitute facility within the trade area.

The 2nd Largest Tenant, AMC Theatres-Sarasota 7-12, may terminate its lease if (i) any law prohibits the tenant’s use of the premises and, upon notification from the tenant, the landlord does not cause the prohibition to be lifted within 60 days or begin the effort to lift the prohibition within 60 days and (ii) in the event that 50% or more of the minimum floor area exclusive of the tenant’s facility is not being operated for business with public uses for at least 24 consecutive months.

With respect to the 3rd Largest Tenant, Sarasota County, notwithstanding any provisions to the contrary elsewhere in its lease, the tenant has the right to terminate its lease at the end of any annual budgetary period (i.e., October 1 through September 30), if the tenant fails to appropriate legally available funding adequate to pay the rent due under its lease for the next ensuing budgetary period. Tenant’s right to terminate its lease shall be exercised by written notice to Landlord within five days following the end of the annual budgetary period. The termination of its lease shall be effective 30 days after landlord’s receipt of such notice.

With respect to the 5th Largest Tenant, Rack Room Shoes, with certain specified exceptions, if the landlord enters into a lease with another tenant in the shopping center and such tenant sells, as its primary business, men’s, women’s and children’s shoes at discount (“Operation Violation”), Rack Room Shoes may pay in lieu of rent (except utilities exclusively serving premises and charges billed directly by third party provider and any amounts for interest, penalties or fees assessed due to Rack Room Shoes’ default), an amount equal to

A-1-31

	2% of gross sales for the rental period. If the Operation Violation continues for 12 consecutive months, Rack Room Shoes may terminate its lease upon 90 days notice given within 30 days after such 12-month period, provided however, if landlord cures the Operation Violation within 45 days of receipt of Rack Room Shoes’ notice, Rack Room Shoes’ termination is considered null and void. Loan No. 13 – Warner Center Corporate Park II – The Largest Tenant, the General Services Administration, has the right to terminate its lease at any time after November 12, 2016 with 90 days prior notice. Loan No. 17 – Ontario Gateway – The 5th Largest Tenant, Ross, has a termination option if (i) build out of its space does not commence by November 15, 2013 or (ii) build out is not completed by February 17, 2014. If build out of space is not delivered to Ross by May 12, 2014, there will be an automatic termination of the lease. Loan No. 18 – Northwest Center - The Largest Tenant, the General Services Administration, has the right to terminate its lease at any time after January 10, 2017 with 120 days prior notice. Loan No. 22 – Cornerstone Marketplace – The 3rd Largest Tenant, Home Goods, Inc., has the one-time right to terminate its lease after the third anniversary of the commencement date with 180 days prior notice. Loan No. 37– Warner Center Corporate Park I – The 2nd Largest Tenant, The Kern Organization, Inc., has the right to terminate its lease anytime after July 31, 2014 with nine months prior notice and payment of a termination fee equal to unamortized lease concessions, three months of base rent and three months of additional rent.
	Loan No. 42 – Elkridge Corners Shopping Center – The 2nd Largest Tenant, Rite Aid, has a termination option if the Elkridge Corners Shopping Center Mortgaged Property’s Largest Tenant, Green Valley Markets, ceases operations and its premises are not at least 75% occupied by a substantially similar supermarket operation within 12 months after Green Valley Markets ceases operations. Loan No. 44 – Alondra Corporate Center – The Largest Tenant, WESCO Distribution, has the right to terminate its lease April 30, 2018 with nine months prior notice and payment of a $175,000 fee. Loan No. 47– 900 4th Street – The Largest Tenant, the General Services Administration, has the right to terminate its lease anytime after October 31, 2012 with 120 days prior notice. Loan No. 48 – Walgreens Hollywood – The Largest Tenant, Walgreens, has the right to terminate its lease on October 31, 2036 with twelve months prior notice. Loan No. 52 – Tri-City Redlands Shopping Center – The Largest Tenant, Big Lots, may terminate its lease upon notice to the borrower 90 days prior to the expiration of the current term of the Big Lots lease. The current term expires on May 31, 2017. Loan No. 74 – Office 24 – The 4th Largest Tenant, Prometric, has the one-time right to terminate its lease in February of 2016 with 120 days prior notice and payment of $13,500 for unamortized tenant improvements and leasing commissions.

(21)	The following major tenants (listed on Annex A-1) are currently subleasing all or a significant portion of its leased space: Loan No. 1 – Northridge Mall – The Largest Tenant, JC Penney, is currently subleasing its 20,969 sq. ft. auto center to Firestone Tire and Rubber Co. Loan No. 10 – The Hotel at Times Square – A portion of building known as 56 West 47th Street is leased to D.R.S., Inc., who in turn subleases space to various sub-tenants to be used for the sale of jewelry. Loan No. 31 – Lunds at Cobalt – In conjunction with its initial lease, the Largest Tenant, Lunds, Inc., currently subleases 22.9% of its net rentable area to North Memorial Health Care (6,158 sq. ft.) expiring May 31, 2018, Hartzell PFO (2,800 sq. ft.) expiring May 31, 2016 and C.C. Eastgate, Inc. (1,200 sq. ft.) expiring May 31, 2022.
(22)	The following major tenants are in rent abatement periods:

A-1-32

Loan No. 35 – Warner Premier – The Largest Tenant, Cinedigm Digital Cinema Corp, will have a one-month rent abatement period in April of 2014. The 2nd Largest Tenant, Serena Software, Inc. will have a two-month rent abatement period in June and July of 2013. The 3rd Largest Tenant, Steven B Simon, will have a two-month rent abatement period in July and August of 2013 and in July and August of 2014.

Loan No. 44 – Alondra Corporate Center – The Largest Tenant, WESCO Distribution, will have a six-month rent abatement period beginning in March of 2013 through August of 2013.

Loan No. 56 – 12605 East Freeway – The 2nd Largest Tenant, Jim Adler, has a three-month rent abatement period upon renewal of its lease expected to occur in August, September and October of 2013.

Loan No. 65 – WesTech Business Center – The Largest Tenant, Advantage Waypoint, LLC, has two months of rent abatement in November of 2013 and May of 2015. The 2nd Largest Tenant, Art Affair, Inc., has a one-month rent abatement period in July of 2013. The 3rd Largest Tenant, Interior Specialist, has a one-month rent abatement period in September of 2013, October of 2013, and October of 2014.

Loan No. 78 – Rite Aid – Dublin, GA – The Largest Tenant, Rite Aid, is currently in a rent abatement period expiring January 21, 2014.

(23)	The tenants shown in the Annex A-1 have signed leases but may or may not be open for business as of the cut-off date of the securitization. Loan No. 4 – Hackman Industrial Portfolio – The Largest Tenant at the 6820-6838 Fairfield Business Center property, Cintas, has signed a lease for 25,600 sq. ft. and is expected to take occupancy in June 2013. The 2nd Largest Tenant at the 10150-10188 International Boulevard and 5549-5585 Spellmire Drive property, MicroTek, has signed a lease for 18,362 sq. ft. and is expected to take occupancy in July 2013. Loan No. 17 – Ontario Gateway – The 5th Largest Tenant, Ross, signed a 10 year lease for 23,274 sq. ft. in September 2012 to take over space previously occupied by OfficeMax. Ross is expected to take occupancy of its space in February 2014. Loan No. 64 – Rockville Station and College Station – The seventh largest tenant, Adjutant General’s Office, has signed a lease for 1,846 sq. ft. The tenant is expected to open for business in August 2013.

(24)	All upfront reserve balances reflect the upfront reserve amount at loan origination. The current balance may be less than the amount shown. Loan No. 9 – Heather Hills Multifamily – The Heather Hills Multifamily Mortgage Loan was structured with a $2.0 million holdback reserve. Funds from the holdback reserve may be released to the borrower in whole or in part within the 36-month period after loan closing, provided that, among other things, (i) the Heather Hills Multifamily Mortgage Loan debt yield is at least 8.50%, (ii) the combined Heather Hills Multifamily Mortgage Loan and mezzanine loan debt service coverage ratio is at least 1.20x, (iii) the borrower shall have performed capital improvements and satisfied the requirements for disbursements from the capital expenditure reserve of at least $500,000 and (iv) the borrower shall use the full disbursement amount to partially prepay the mezzanine loan. Following the initial 36-month period after loan closing, if any funds in the holdback reserve remain undisbursed, the remaining funds will be held as additional collateral for the Heather Hills Multifamily Mortgage Loan. Loan No. 27 – Westmont Extended Stay Portfolio – The Westmont Extended Stay Portfolio Mortgage Loan was structured with a $1,500,000 performance holdback reserve. Funds from the performance holdback reserve will be disbursed on or after March 14, 2014 and prior to June 15, 2015 subject to (i) a DSCR (assuming a 30-year amortization schedule) of at least 1.80x for the preceding 12-month period, (ii) an LTV of less than or equal to 65% and (iii) a debt yield of greater than or equal 12% for the preceding 12-month period. In the event the performance holdback reserve is not released, the performance holdback funds will be held as additional collateral for the loan throughout the term of the loan. Loan No. 53 – Misty Springs – The Misty Springs Mortgage Loan was structured with a $0.2 million holdback reserve. Provided there is no event of default, funds from the holdback reserve may be released to the borrower in whole or in part within the 36-month period after loan closing upon the Misty Springs Mortgage Loan achieving a debt yield of at least 8.0%. Following the initial 36-month period after loan closing, if any funds in the holdback reserve remain undisbursed, the remaining funds will be held as additional collateral for the Misty Springs Mortgage Loan.

A-1-33

(25)

All ongoing reserve balances reflect the ongoing reserve amount at loan origination. The current balance may be greater than or less than the amount shown. Monthly reserves required to be deposited in such accounts may be capped pursuant to the related Mortgage Loan Documents.

Loan No. 17 – Ontario Gateway – Upon receipt by borrower, a $125,000 termination payment from OfficeMax will be deposited into the Ross Rollover Reserve and will be held as additional collateral until Ross is in occupancy and paying full unabated rent which will bring the reserve account balance up to $425,000. At such time that Ross has accepted possession and is occupancy of its space and paying full unabated rent, the remaining funds in the Ross rollover reserve account shall be released to the borrower so long as no event of default is occurring.

Loan No. 22 – Cornerstone Marketplace – All excess cash flow will be deposited into the rollover reserve fund in the event (i)(a) any Large Tenant does not renew its lease nine months prior to its stated expiration or expiration of the applicable extension option or (b) any Large Tenant for which reported sales have not decreased during the two year period immediately preceding the lease expiration date, does not renew its lease six months prior to its stated expiration or expiration of the applicable extension option, (ii) two or more Large Tenants vacate their spaces or cease operations at the mortgaged property other than for the purpose of a store upgrade/renovation, (iii) two or more Large Tenants are the subject of a bankruptcy action or (iv) two or more Large Tenants give notice of their intention to vacate or terminate their respective leases. A “Large Tenant” includes Books a Million, Home Goods, Office Depot, TJ Maxx and any subtenant or acceptable replacement tenant.

Loan No. 24 – Piedmont Industrial Center – During the occurrence of a Lease Sweep Period, all excess cash flow will be deposited into the rollover reserve account. A “Lease Sweep Period” will commence (i) twelve months prior to the earliest stated expiration date of ECOLAB, Inc. or any replacement tenant lease, (ii) upon receipt by the borrower of notice that ECOLAB, Inc. is exercising its termination right or is going to vacate its space, (iii) the date ECOLAB, Inc. cancels, terminates or surrenders its space, (iv) the date ECOLAB, Inc. goes dark for four or more consecutive weeks or gives notice of its intention to go dark, (v) upon a default under the ECOLAB, Inc. lease or (vi) upon the occurrence of a ECOLAB, Inc. Insolvency proceeding.

Loan No. 30 – TownePlace Suites Bridgeport – The FF&E monthly reserve follows the following schedule over the loan term:

▪ 1/12 of 2.0% until May 2015

▪ 1/12 of 3.0% June 2015 – May 2016

▪ 1/12 of 4.0% thereafter

Loan No. 33 – Custom Product Portfolio – If at any time the borrower is the beneficiary of a letter of credit, within five business days of the delivery of such letter of credit, the borrower will execute an acknowledgement in favor of the lender affirming that such letter of credit constitutes collateral for the loan.

Loan No. 43 – Shenandoah Plaza – In the event (i) occupancy at the Shenandoah Plaza Mortgaged Property falls below 80% (of which occupancy excludes tenants that are not current on all their monetary obligations under their respective leases, are not paying full contract rent under their respective leases, have given notice to vacate or that are included in any bankruptcy action) or (ii) Big Lots, Goodwill or HOV Services have not renewed their leases by the earlier of (a) twelve months prior to the expiration of their respective leases or (b) three months prior to the expiration of any notice period provided in their respective leases for the exercising of a renewal option, beginning on the next payment date all excess cash will be deposited into the rollover reserve account. In addition, the borrower will deposit the Sumo Japanese Restaurant reserve amount of $10,200 into the rollover reserve.

Loan No. 44 – Alondra Corporate Center – The rollover reserve monthly deposit during the first year of the loan term is $5,833. For the remainder of the loan term, the rollover reserve monthly deposit will increase to $9,416.

At closing, borrower deposited $48,585 or approximately one month of ground rent into a ground rent reserve. Borrower will deposit one-sixth of the monthly ground rent monthly every payment date for the first year of the loan. Additionally, all excess cash flow from June 13, 2013 up to and including October 6, 2014 will be deposited into the rollover reserve account.

A-1-34

	Loan No. 47 – 900 4th Street – During the occurrence of a GSA Sweep Period, all excess cash flow will be deposited into the rollover reserve account. A “GSA Sweep Period” will commence upon the earlier of (i) the date that GSA exercises its right to terminate the current term of its lease or (ii) 120 days prior to the expiration of the current term of its lease, unless, prior to such date, (a) the borrower enters into a GSA replacement lease or (b) the borrower receives written notice from GSA of its election not to terminate its lease. Loan No. 52 – Tri-City Redlands Shopping Center – During the initial 12 months of the loan term, a monthly escrow for tenant improvements and leasing commissions will be required in an amount equal to $12,185. Thereafter, a monthly escrow of $4,000 will be required, subject to a cap of $338,220. Loan No. 57 – 60 Warren Street – During the occurrence of a Lease Sweep Period, all excess cash flow will be deposited into the rollover reserve account. A “Lease Sweep Period” will commence (i) twelve months prior to the earliest stated expiration date of a Lease Sweep Lease or any replacement tenant lease, (ii) upon receipt by the borrower of notice that a Lease Sweep Lease is exercising its termination right or is going to vacate its space, (iii) the date a Lease Sweep Lease cancels, terminates or surrenders its space, (iv) the date a Lease Sweep Lease goes dark or gives notice of its intention to go dark, (v) upon a default under a Lease Sweep Lease or (vi) upon the occurrence of a Lease Sweep Lease insolvency proceeding. A “Lease Sweep Lease” includes the restaurant tenant, nail salon tenant or any replacement tenant lease. Loan No. 69 – Terrace Oaks Plaza - In the event the DSCR falls below 1.20x, all excess cash flow will be swept into a rollover reserve account. Loan No. 74 – Office 24 – During the occurrence of a Lease Sweep Period, all excess cash flow will be deposited into the rollover reserve account. A “Lease Sweep Period” will commence (i) nine months prior to the earliest stated expiration date of Gate House Media or any replacement tenant lease, (ii) upon receipt by the borrower of notice that Gate House Media is exercising its termination right or is going to vacate its space, (iii) the date Gate House Media cancels, terminates or surrenders its space, (iv) the date Gate House Media goes dark or gives notice of its intention to go dark, (v) upon a default under the Gate House Media lease or (vi) upon the occurrence of a Gate House Media insolvency proceeding. Loan No. 78 – Rite Aid – Dublin, GA – in the event Rite Aid’s unsecured debt rating falls below CCC as rated by S&P, all excess cash flow will be deposited into the rollover reserve account.

(26)	The following loans provide the borrower an option to provide a guaranty or post a letter of credit in lieu of reserve requirements: Loan No. 2 – The Paramount Building – In lieu of a cash flow sweep related to a large lease rollover event, the borrower may deliver to lender a letter of credit in the amount of $18,000,000 that satisfies all requirements under the terms of the loan agreement. Loan No. 11 – Sarasota Square – In lieu of funding the reserve accounts described above, the borrower may deliver a letter of credit reasonably satisfactory to the lender and issued by a bank meeting the objective criteria in the loan documents. UBS AG, Stamford Branch shall at all times be approved as an acceptable letter of credit provider, provided it maintains a credit rating of at least “A” from S&P. Loan No. 19 – Pinnacle of Scottsdale – To avoid the commencement of a cash trap related to a Safeway trigger period, the borrower may deposit with lender a letter of credit in an amount equal to $475,000 on or prior to the date the Safeway renewal trigger is set to occur. Loan No. 24 – Piedmont Industrial Center – Borrower has the right during the term of the loan to deposit with the lender a letter of credit in the amount equal to the then remaining balance of the initial rollover reserve deposit. At closing, the borrower deposited an initial rollover reserve deposit in the amount of $750,000. Loan No. 33 – Custom Product Portfolio – If at any time the borrower is the beneficiary of a letter of credit, within five business days of the delivery of such letter of credit, the borrower will execute an acknowledgement in favor of the lender affirming that such letter of credit constitutes collateral for the loan. Loan No. 40 – Ellicott Apartments - In lieu of funding the restabilization reserve, the borrower may deliver a letter of credit meeting the requirements set forth in the loan documents.

A-1-35

	Loan No. 52 – Tri-City Redlands Shopping Center – In lieu of funding the reserve account following the occurrence of any of the following events with respect to the Big Lots lease, the CVS lease or the Tuesday Morning lease, the borrower may deliver to the lender an irrevocable, unconditional, transferable (without payment of any transfer fee), letter of credit acceptable to the lender and the rating agencies (either an evergreen letter of credit or one which does not expire until at least thirty (30) days after (a) the maturity date or (b) such earlier date as such letter of credit is no longer required pursuant to the terms of the Cash Management Agreement and the other loan documents) in favor of the lender in an amount equal to $100,000 for each lease (potentially $300,000 in the aggregate): (i) the cessation of normal business operations; (ii) the termination of the related lease or a default beyond applicable cure periods; (iii) the commencement of any bankruptcy action by or against Big Lots, CVS or Tuesday Morning; (iv) notice to the borrower, manager or lender of the intention to not renew or extend its lease; or (v) the failure to enter into an acceptable lease extension on or prior to the date which is 60 days (as to CVS) or 90 days (as to Big Lots and Tuesday Morning) prior to the expiration date of its lease. Loan No. 62 – Shoppes at Mansfield – In lieu of commencing (or continuing) a cash sweep period following an AT&T trigger event, the Borrower will have the option to deposit cash or deliver a letter of credit for any shortfall in the TI/LC reserve (amount required to meet the TI/LC Reserve Cap of $150,000).

(27)	Loan No. 52 – Tri-City Redlands Shopping Center – Phase II environmental site assessment and subsequent investigation commissioned by the borrower identified tetrachloroethene concentrations in soil vapor related to a former dry cleaning operation at the mortgaged property that exceed regulatory guidelines. AEI Consultants was retained by the borrower to develop a remediation plan. The estimated cost of the remediation plan is $75,000. A reserve was established on the mortgage loan closing date in an amount sufficient to cover 125% of the estimated remediation costs. In addition, the borrower obtained an environmental insurance policy from Lloyd’s of London with a term of 10 years, a limit of $3,000,000 and a deductible of $50,000. With respect to the Mortgage Loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the Mortgage Loans—Potential Issuing Entity Liability Related to a Materially Adverse Environmental Condition” in this prospectus supplement.

		Mortgage Loan		% of Initial
Loan		Cut-off Date		Outstanding	Maximum Policy	Premium Paid in
No.	Mortgage Loan or Mortgaged Property	Balance		Pool Balance	Amount	Full
28.03	Carolina Self Storage Portfolio – Matthews	$12,290,581	(1)	1.0%	$3,000,000	Yes
33	Custom Product Portfolio	$10,000,000		0.8%	$10,000,000	Yes
50	Winn Dixie-New Orleans	$6,688,606		0.5%	$5,000,000	Yes
52	Tri-City Redlands Shopping Center	$5,900,000		0.5%	$3,000,000	Yes

(1)	The allocated Cut-off Date Balance for the Carolina Self Storage Portfolio – Matthews Property is $3,201,060 (0.2% of the Initial Pool Balance).

(28)	Summary of Existing Pari Passu Debt

Loan

Mortgage Loan

Companion

Loan Combination

Loan

Combination

Loan

Cut-off Date

Loan Cut-off

Cut-off Date

Combination

Cut-off Date LTV

Cut-off Date U/W

No.

Mortgage Loan

Balance

Date Balance

Balance

U/W NCF DSCR

Ratio

NOI Debt Yield

The Paramount Building

$75,000,000

$55,000,000

$130,000,000

4.52x

25.0%

15.4%

A-1-36

(29)	Summary of Existing Mezzanine Debt

Mortgage

Loan

% of Initial

Mezzanine

Annual

Mezzanine

Total Debt

Total

Cut-off

Outstanding

Debt Cut-off

Interest Rate

Loan

Cut-off

Debt U/W

Loan

Date

Pool

Date

on Mezzanine

Maturity

Intercreditor

Date LTV

NCF

NOI Debt

No.

Mortgage Loan

Balance

Loan

Date

Agreement

Ratio

DSCR

Yield

Heather Hills Multifamily(1)

$49,000,000

3.8%

$5,000,000

(1)

10.5000%

6/6/2023

Yes

78.7%

(2)

1.13x

7.6%

(2)

North Oaks

$34,500,000

2.7%

$4,600,000

12.5000%

6/6/2023

Yes

84.4%

1.31x

10.0%

Raintree Apartments

$27,800,000

2.1%

$2,700,000

12.0000%

6/6/2023

Yes

80.1%

1.30x

9.1%

Colony Hills – Sandpiper

$25,800,000

2.0%

$5,000,000

11.0000%

6/1/2018

Yes

86.5%

1.09x

8.0%

and Cabana Apartments(3)

Shoppes of Madison(4)

$13,461,000

1.0%

$4,900,000

10.0000%

7/1/2023

Yes

74.6%

1.45x

9.0%

(1)	Total debt calculations assume that interest only payments are made throughout the mezzanine loan term. Beginning on June 6, 2014 and continuing each payment date through the maturity date, monthly principal payments of $62,500 are required to be made on the mezzanine loan to the extent that there is available cash after payment of amounts due under the Heather Hills Multifamily loan documents and mezzanine loan documents and operating expenses.
(2)	The Total Debt Cut-off Date LTV Ratio and Total Debt U/W NOI Debt Yield calculations for total debt are based on the Mezzanine Loan Cut-off Date Balance of $5.0 million net of the $2.0 million holdback reserve. Based on the Mezzanine Loan Cut-off Date Balance of $5.0 million, the Total Debt Cut-off Date LTV Ratio and Total Debt U/W NOI Debt Yield are 81.7% and 7.3%, respectively for the total debt.
(3)	$5.0 million of mezzanine debt has been allocated to the Colony Hills - Sandpiper and Cabana Apartments loan, which is part of a larger $14.0 million mezzanine loan (the “Acquisition Mezzanine Loan”) that assisted the sponsor in its acquisition of five multifamily properties, including the Sandpiper Apartments and Cabana Apartments properties and three other properties (the “Other Properties”) that do not serve as collateral for the mortgage loan. The Acquisition Mezzanine Loan has a coterminous maturity with the mortgage loan, is interest only and has an 11.0000% coupon. The mortgage loan, including the Acquisition Mezzanine Loan and mortgage debt from the Other Properties (while also taking into consideration their underwritten net cash flow and appraised value), has a Total Debt U/W NCF DSCR of 1.10x, a Total Debt Cut-off Date LTV Ratio of 86.4%, and a Total Debt U/W NOI Debt Yield of 8.0%.
(4)	The Total Debt U/W NCF DSCR calculation is based on an initial mezzanine loan interest rate of 10.0000%, which shall remain in effect to but not including April 1, 2014. From and after April 1, 2014, the Shoppes of Madison mezzanine loan interest rate will increase to 13.0000%.

A-1-37