EX-99.1 2 dm846140-ex99_1.txt COLLATERAL TERM SHEET Exhibit 99.1 This information has been prepared solely for information purposes and is not an offer to buy or sell or solicitation of an offer to buy or sell any security or instrument or to participate in any trading strategy. No representation or warranty can be given with respect to the accuracy or completeness of the information, or that any future offer of securities will conform to the terms hereof. If any such offer of securities is made, it will be made pursuant to a definitive Prospectus and Prospectus Supplement, prepared by the Depositor, which will contain material information not contained herein and to which prospective purchasers are referred. In the event of any such offering, this information shall be deemed superseded in its entirety by such Prospectus and Prospectus Supplement. Any decision to invest in such securities should be made only after reviewing such Prospectus and Prospectus Supplement. Deutsche Bank Securities Inc. Underwriter (the "Underwriter") disclaim any and all liability relating to this information, including without limitation, any express or implied representations or warranties for, statements contained in, and omissions from, this information. This information should only be considered after reading the Statement Regarding Assumptions as to Securities, Pricing Estimates, and Other Information (the "Statement") which is attached. Do not use or rely on this information if you have not received the Statement. You may obtain a copy of the Statement from your sales representative. CERTAIN CHARACTERISTICS OF THE MULTIFAMILY LOANS COMM 2005-C6
Loan Number Property Name Street Address City ---------- ---------------------------------------- --------------------------------------------------------- --------------- GA23450 Longacre House 305 West 50th Street New York 49809 Communities at Southwood 4602-C Southwood Parkway Richmond 49318 Ridge Crossings Apartments 100 Tree Crossing Parkway Hoover ----------------------------------------------------------------------------------------------------------------------------------- DBM22979 Wiener Apartment Portfolio X Various Various ----------------------------------------------------------------------------------------------------------------------------------- DBM22979-1 25-10 / 20-30 30th Road 25-10 / 20-30 30th Road Astoria DBM22979-3 86-06 35th Avenue 86-06 35th Avenue Jackson Heights DBM22979-5 76-09 34th Avenue 76-09 34th Avenue Jackson Heights DBM22979-2 85-05 35th Avenue 85-05 35th Avenue Jackson Heights DBM22979-4 85-50 Forest Parkway 85-50 Forest Parkway Woodhaven DBM22979-6 32-86 33rd Street 32-86 33rd Street Astoria DBM22979-7 86-20 Park Lane South 86-20 Park Lane South Woodhaven ----------------------------------------------------------------------------------------------------------------------------------- 940951440 San Brisas Apartments 2020 Eldridge Parkway Houston 940951504 The Villas of Bristol Heights Apartments 12041 Dessau Road Austin DBM23140 Ivystone Apartments 1150 Volvo Parkway Chesapeake DBM23013 Cornerstone Apartments 2409 South Conway Road Orlando DBM22860 Village at Main Street Apartments 30050 Town Center Loop West Wilsonville 49089 Westbury Apartments 1025 Westbury Boulevard Howell DBM22693 Mission Sandy Springs Apartments 5555 Roswell Road Atlanta 48157 Cesery Portfolio 2647 Cesery Boulevard Jacksonville DBM22615 Greenbriar Village MHP 63 Green Briar Drive North Bath DBM23012 Braden Lakes Apartments 2835 50th Avenue West Bradenton DBM22478 Chambers Ridge Apartments 5069 Stacey Drive East Harrisburg DBM23141 Oak Lake Apartments 413 Oak Lake Way Chesapeake 50210 Independence- Raleigh 3133 Charles B. Root Wynd Raleigh 49391 Dominion at Riata 12340 Alameda Trace Circle Austin DBM22934 Lochwood Apartments 5664 Woodmont Avenue Baltimore DBM22732 Copper Mill Apartments 7710 South Granite Avenue Tulsa DBM22614 Fernwood MHP 1901 Fernwood Drive Capitol Heights DBM22901 Wyndwood Apartments 55 Regina Drive East Windsor 49740 Independence- East Lansing 2530 Marfitt Road East Lansing 940951761 Oaks of Ashford Apartment Homes 4040 Synott Road Houston 940951777 Bryce Jordan Tower 463 East Beaver Avenue State College 49436 Downing Place Townhouses 3395 Spangler Drive Lexington 49578 Summer Trace Apartments 3201 Knight Street Shreveport DBM23072 69 Bennett Avenue 69 Bennett Avenue New York DBM23071 109-20 Queens Boulevard 109-20 Queens Boulevard Forest Hills DBM22604 New England Apartments 2516 Douglas Avenue Bellingham 48796 Summit Apartments 7266 Franklin Avenue Los Angeles 49315 Chelsea Court Apartments 500 North Rossmore Avenue Los Angeles 48633 Sutton Place Apartments 1616 North Fuller Avenue Los Angeles 48661 Wildwood Apartments 601 Wildbrook Lane Hoover 49388 14639 Burbank Boulevard 14639 Burbank Boulevard Van Nuys 49108 Quail Canyon Apartments 2045 South McClintock Drive Tempe 940951720 Wyndham on the Creek Apartments 9633 Ferris Branch Boulevard Dallas 940951811 Ridge Park Apartments 7601 South Yale Avenue Tulsa 940951776 The Center Place Apartments 3005 South Center Street Arlington 49183 Barrett Apartments 4641 Hermitage Road, 4700 Calhoun Road, 4850 General Road Mobile DBM22616 Valley Vista MHP 1800 West Main Street Lowell 49340 Pueblo Springs Mobile Home Park 27930 Pueblo Springs Drive Hayward 940951832 Oaks of Ashford Point Apt Homes II 13103 Ashford Point Drive Houston 940951762 Capitol Hill Apartments 320 North 22nd Street Omaha 49162 Gardendale Avenue Apartments 1030 Grubbs Avenue Gardendale 49243 Meadow View Manor (2) 99 Meadowview Lane Brainerd Initial Loan Initial Pool Pool Balance Number County State Zip Code Property Type Balance ($) Per Unit or Pad ($) ---------- --------------- ----- -------- ---------------------------- ------------- ------------------- GA23450 New York NY 10019 Multifamily 85,000,000.00 290,102.39 49809 Richmond VA 23224 Multifamily 50,000,000.00 38,880.25 49318 Jefferson AL 35244 Multifamily 46,000,000.00 63,888.89 -------------------------------------------------------------------------------------------------------------------- DBM22979 Queens NY Various Multifamily 44,305,596.62 77,322.16 -------------------------------------------------------------------------------------------------------------------- DBM22979-1 Queens NY 11102 Multifamily 9,095,850.96 77,742.32 DBM22979-3 Queens NY 11372 Multifamily 7,188,656.41 80,771.42 DBM22979-5 Queens NY 11372 Multifamily 6,895,241.86 83,075.20 DBM22979-2 Queens NY 11372 Multifamily 6,528,473.68 72,538.60 DBM22979-4 Queens NY 11421 Multifamily 6,455,120.03 77,772.53 DBM22979-6 Queens NY 11106 Multifamily 4,254,510.93 66,476.73 DBM22979-7 Queens NY 11421 Multifamily 3,887,742.75 82,717.93 -------------------------------------------------------------------------------------------------------------------- 940951440 Harris TX 77077 Multifamily 33,600,000.00 107,692.31 940951504 Travis TX 78754 Multifamily 28,000,000.00 79,772.08 DBM23140 Chesapeake City VA 23320 Multifamily 26,500,000.00 72,010.87 DBM23013 Orange FL 32812 Multifamily 23,500,000.00 54,651.16 DBM22860 Clackamas OR 97070 Multifamily 22,800,000.00 98,275.86 49089 Livingston MI 48843 Multifamily 16,500,000.00 125,954.20 DBM22693 Fulton GA 30342 Multifamily 16,300,000.00 52,922.08 48157 Duval FL 32211 Multifamily 16,000,000.00 22,068.97 DBM22615 Northampton PA 18014 Manufactured Housing 14,240,000.00 44,639.50 DBM23012 Manatee FL 34207 Multifamily 14,000,000.00 53,030.30 DBM22478 Dauphin PA 17111 Multifamily 13,955,905.32 43,073.78 DBM23141 Chesapeake City VA 23320 Multifamily 12,960,000.00 75,348.84 50210 Wake NC 27612 Multifamily--Assisted Living 12,500,000.00 74,404.76 49391 Travis TX 78727 Multifamily 11,700,000.00 76,470.59 DBM22934 Baltimore City MD 21239 Multifamily 11,500,000.00 32,577.90 DBM22732 Tulsa OK 74136 Multifamily 11,066,412.38 20,342.67 DBM22614 Prince George's MD 20743 Manufactured Housing 9,280,000.00 28,292.68 DBM22901 Hartford CT 6088 Multifamily 9,250,000.00 51,104.97 49740 Ingham MI 48823 Multifamily--Assisted Living 9,000,000.00 59,210.53 940951761 Harris TX 77082 Multifamily 8,773,906.11 44,089.98 940951777 Centre PA 16801 Multifamily 7,984,155.30 166,336.57 49436 Fayette KY 40517 Multifamily 7,100,000.00 36,787.56 49578 Caddo LA 71105 Multifamily 6,500,000.00 32,500.00 DBM23072 New York NY 10033 Multifamily 6,243,742.48 104,062.37 DBM23071 Queens NY 11375 Multifamily 6,218,767.51 97,168.24 DBM22604 Whatcom WA 98225 Multifamily 5,583,674.78 84,601.13 48796 Los Angeles CA 90046 Multifamily 5,500,000.00 61,111.11 49315 Los Angeles CA 90004 Multifamily 4,680,000.00 69,850.75 48633 Los Angeles CA 90046 Multifamily 4,000,000.00 29,411.76 48661 Jefferson AL 35216 Multifamily 3,900,000.00 44,318.18 49388 Los Angeles CA 91411 Multifamily 3,820,000.00 73,461.54 49108 Maricopa AZ 85282 Multifamily 3,600,000.00 32,142.86 940951720 Dallas TX 75243 Multifamily 3,551,807.80 23,521.91 940951811 Tulsa OK 74136 Multifamily 3,492,558.29 34,925.58 940951776 Tarrant TX 76014 Multifamily 3,346,953.60 33,469.54 49183 Mobile AL 36619 Multifamily 3,320,000.00 21,842.11 DBM22616 Kent MI 49331 Manufactured Housing 3,030,000.00 22,116.79 49340 Alameda CA 94545 Manufactured Housing 3,000,000.00 21,897.81 940951832 Harris TX 77082 Multifamily 2,592,377.25 46,292.45 940951762 Douglas NE 68102 Multifamily 2,051,000.00 17,834.78 49162 Jefferson AL 35071 Multifamily 1,573,663.56 32,784.66 49243 Crow Wing MN 56401 Manufactured Housing 1,297,373.40 13,656.56 Studios 1 Bedroom (1) 2 Bedroom (1) --------------------- --------------------------- --------------------------- Loan Avg Rent Avg Rent Avg Rent Number Utilities paid by Tenant # Units per mo. ($) # Units per mo. ($) # Units per mo. ($) ---------- --------------------------- ------- ----------- ------------- ----------- ------------- ----------- GA23450 Electric 62 2,268 192 2,741 39 4,036 49809 Electric, Water, Gas, Sewer 332 465 909 598 49318 Electric, Water, Gas, Sewer 260 575 378 744 ---------------------------------------------------------------------------------------------------------------------------- DBM22979 Electric, Gas 58 882 353 943 150 1,118 ---------------------------------------------------------------------------------------------------------------------------- DBM22979-1 Electric, Gas 13 928 85 968 19 1,116 DBM22979-3 Electric, Gas 14 816 48 918 27 1,132 DBM22979-5 Electric, Gas 37 1,011 46 1,241 DBM22979-2 Electric, Gas 14 759 48 943 28 915 DBM22979-4 Electric, Gas 6 861 53 979 12 1,158 DBM22979-6 Electric, Gas 5 1,296 53 792 6 1,171 DBM22979-7 Electric, Gas 6 902 29 1,037 12 1,031 ---------------------------------------------------------------------------------------------------------------------------- 940951440 Water 62 1,072 148 1,545 940951504 Electric, Water 117 832 176 1,229 DBM23140 Electric 112 705 256 853 DBM23013 Electric 32 565 192 688 206 797 DBM22860 None 72 704 104 1,056 49089 Electric, Water, Gas, Sewer 32 1,095 43 1,416 DBM22693 Electric, Water, Sewer 49 825 209 969 48157 Electric, Gas 393 429 252 511 DBM22615 Electric, Water 319 395 DBM23012 Electric, Water 56 629 208 708 DBM22478 Electric, Gas 112 626 152 701 DBM23141 Electric 60 772 112 878 50210 None 61 1,602 96 2,105 11 2,625 49391 Electric, Water, Gas, Sewer 60 937 85 1,228 DBM22934 Electric 178 576 172 677 DBM22732 Electric, Water 432 376 112 500 DBM22614 Electric, Water, Trash 328 311 DBM22901 Electric, Water, Gas 56 727 125 798 49740 None 35 1,498 108 1,996 9 2,376 940951761 Electric, Water, Sewer 100 542 99 739 940951777 Electric, Water, Sewer 49436 Electric 76 440 117 563 49578 Electric 84 458 76 563 DBM23072 Electric, Gas 7 1,025 41 1,122 12 1,198 DBM23071 Electric, Gas 53 1,158 11 1,335 DBM22604 Electric, Gas 6 627 24 341 48796 Electric, Gas 9 1,044 29 1,368 52 1,481 49315 Electric, Gas 29 1,259 38 1,579 48633 Electric, Gas 72 961 64 1,064 48661 Electric, Water, Sewer 28 625 40 725 49388 Electric, Gas 26 1,069 26 1,271 49108 Electric 30 625 82 713 940951720 Electric 117 489 34 775 940951811 Electric 52 546 48 656 940951776 Electric 48 533 52 660 49183 Electric, Gas 40 375 112 425 DBM22616 Electric, Water, Sewer 137 345 49340 Electric, Water, Gas, Sewer 137 437 940951832 Electric, Water, Sewer 44 660 940951762 Electric 49162 Electric 48 503 49243 Electric, Water, Gas 94 210 3 Bedroom 4 Bedroom 5 Bedroom Beds ----------------------- ----------------------- ----------------------- Number ------ Loan Avg Rent Avg Rent Avg Rent of Number # Units per mo. ($) # Units per mo. ($) #Units per mo. ($) Elevators # Beds ---------- --------- ----------- --------- ----------- --------- ----------- --------- ------ GA23450 3 49809 45 766 49318 82 904 ------------------------------------------------------------------------------------------------------------- DBM22979 12 1,158 14 ------------------------------------------------------------------------------------------------------------- DBM22979-1 3 DBM22979-3 2 DBM22979-5 2 DBM22979-2 2 DBM22979-4 12 1,158 2 DBM22979-6 2 DBM22979-7 1 ------------------------------------------------------------------------------------------------------------- 940951440 102 2,035 940951504 58 1,554 DBM23140 DBM23013 DBM22860 56 967 49089 56 1,485 DBM22693 50 1,250 48157 DBM22615 DBM23012 DBM22478 60 853 DBM23141 50210 2 49391 8 1,489 DBM22934 DBM22732 DBM22614 DBM22901 49740 1 940951761 940951777 6 510 42 490 1 186 49436 49578 40 692 DBM23072 1 DBM23071 2 DBM22604 12 354 24 311 186 48796 2 49315 2 48633 2 48661 20 875 49388 49108 940951720 940951811 940951776 49183 DBM22616 49340 940951832 12 825 940951762 1 49162 49243
1) For Manufactured Housing Loans, 1 Bedroom is Single Wide and 2 Bedroom is Double Wide. 2) Property includes an additional four bedroom unit.