XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value of Assets and Liabilities [Abstract]  
Fair Value, Assets Measured on Recurring Basis









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Using



 

Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

59,521 

 

$

 -

 

$

59,521 

 

$

 -

Corporate obligations

 

 

3,065 

 

 

 -

 

 

3,065 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

134,412 

 

 

 -

 

 

134,412 

 

 

 -

Total

 

$

196,998 

 

$

 -

 

$

196,998 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

71,305 

 

$

 -

 

$

71,305 

 

$

 -

Corporate obligations

 

 

4,100 

 

 

 -

 

 

4,100 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

134,800 

 

 

 -

 

 

134,800 

 

 

 -

Total

 

$

210,205 

 

$

 -

 

$

210,205 

 

$

 -



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurement Using Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,531 

 

$

 -

 

$

 -

 

$

1,531 

Foreclosed Real Estate Owned

 

 

1,077 

 

 

 -

 

 

 -

 

 

1,077 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,584 

 

$

 -

 

$

 -

 

$

1,584 

Foreclosed Real Estate Owned

 

 

1,556 

 

 

 -

 

 

 -

 

 

1,556 



Additional Qualitative Information about Level 3 Assets



 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

March 31, 2020

 

 

 

 

 

 

 

Impaired loans

$

1,531 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00%  (10.00%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,077 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

0-7.00%  (6.27%)











 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2019

 

 

 

 

 

 

 

Impaired loans

$

1,531 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00%  (10.00%)

Impaired loans

$

53 

 

Present value of future cash flows

Loan discount rate

 

4.00-6.97%  (5.55%)



 

 

 

 

Probability of default

 

0% 



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,556 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

0-7.00%  (4.34%)



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at March 31, 2020



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

$

38,418 

 

$

38,418 

 

$

38,418 

 

$

 -

 

$

 -

Loans receivable, net

 

919,477 

 

 

969,839 

 

 

 -

 

 

 -

 

 

969,839 

Mortgage servicing rights

 

190 

 

 

226 

 

 

 -

 

 

 -

 

 

226 

Regulatory stock (1)

 

3,770 

 

 

3,770 

 

 

3,770 

 

 

 -

 

 

 -

Bank owned life insurance (1)

 

38,971 

 

 

38,971 

 

 

38,971 

 

 

 -

 

 

 -

Accrued interest receivable (1)

 

3,669 

 

 

3,669 

 

 

3,669 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

990,160 

 

 

994,357 

 

 

612,778 

 

 

 -

 

 

381,579 

Short-term borrowings (1)

 

40,656 

 

 

40,656 

 

 

40,656 

 

 

 -

 

 

 -

Other borrowings

 

51,350 

 

 

52,410 

 

 

 -

 

 

 -

 

 

52,410 

Accrued interest payable (1)

 

2,895 

 

 

2,895 

 

 

2,895 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -













 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2019



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

$

15,415 

 

$

15,415 

 

$

15,415 

 

$

 -

 

$

 -

Loans receivable, net

 

916,072 

 

 

943,143 

 

 

 -

 

 

 -

 

 

943,143 

Mortgage servicing rights

 

187 

 

 

226 

 

 

 -

 

 

 -

 

 

226 

Regulatory stock (1)

 

4,844 

 

 

4,844 

 

 

4,844 

 

 

 -

 

 

 -

Bank owned life insurance (1)

 

38,763 

 

 

38,763 

 

 

38,763 

 

 

 -

 

 

 -

Accrued interest receivable (1)

 

3,719 

 

 

3,719 

 

 

3,719 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

957,529 

 

 

961,120 

 

 

596,811 

 

 

 -

 

 

364,309 

Short-term borrowings (1)

 

62,256 

 

 

62,256 

 

 

62,256 

 

 

 -

 

 

 -

Other borrowings

 

56,438 

 

 

56,618 

 

 

 -

 

 

 -

 

 

56,618 

Accrued interest payable (1)

 

2,432 

 

 

2,432 

 

 

2,432 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -















(1)

This financial instrument is carried at cost, which approximates the fair value of the instrument.