XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value of Assets and Liabilities [Abstract]  
Fair Value, Assets Measured on Recurring Basis







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Using



 

Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

98,193 

 

$

 -

 

$

98,193 

 

$

 -

Corporate obligations

 

 

8,747 

 

 

 -

 

 

8,747 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

133,681 

 

 

 -

 

 

133,681 

 

 

 -

Total

 

$

240,621 

 

$

 -

 

$

240,621 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

97,613 

 

$

 -

 

$

97,613 

 

$

 -

Corporate obligations

 

 

8,640 

 

 

 -

 

 

8,640 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

137,024 

 

 

 -

 

 

137,024 

 

 

 -

Total

 

$

243,277 

 

$

 -

 

$

243,277 

 

$

 -



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurement Reporting Date using Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

451 

 

$

 -

 

$

 -

 

$

451 

Foreclosed Real Estate Owned

 

 

1,792 

 

 

 -

 

 

 -

 

 

1,792 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,319 

 

$

 -

 

$

 -

 

$

1,319 

Foreclosed Real Estate Owned

 

 

1,115 

 

 

 -

 

 

 -

 

 

1,115 



Additional Qualitative Information about Level 3 Assets



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

March 31, 2019

 

 

 

 

 

 

 

Impaired loans

$

344 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00-57.58%  (18.93%)

Impaired loans

$

107 

 

Present value of future cash flows

Loan discount rate

 

4.00%  (4.00%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,792 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

7.00-68.75%  (9.25%)











 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2018

 

 

 

 

 

 

 

Impaired loans

$

232 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00-81.54%  (56.06%)

Impaired loans

$

1,087 

 

Present value of future cash flows

Loan discount rate

 

4.00-6.00%  (5.80%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,115 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

7.00-85.71%  (7.80%)



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at March 31, 2019



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

$

19,874 

 

$

19,874 

 

$

19,874 

 

$

 -

 

$

 -

Loans receivable, net

 

855,849 

 

 

861,129 

 

 

 -

 

 

 -

 

 

861,129 

Mortgage servicing rights

 

176 

 

 

220 

 

 

 -

 

 

 -

 

 

220 

Regulatory stock (1)

 

3,132 

 

 

3,132 

 

 

3,132 

 

 

 -

 

 

 -

Bank owned life insurance (1)

 

38,134 

 

 

38,134 

 

 

38,134 

 

 

 -

 

 

 -

Accrued interest receivable (1)

 

4,089 

 

 

4,089 

 

 

4,089 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

974,415 

 

 

973,011 

 

 

611,162 

 

 

 -

 

 

361,849 

Short-term borrowings (1)

 

37,824 

 

 

37,824 

 

 

37,824 

 

 

 -

 

 

 -

Other borrowings

 

47,955 

 

 

47,977 

 

 

 -

 

 

 -

 

 

47,977 

Accrued interest payable (1)

 

2,457 

 

 

2,457 

 

 

2,457 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2018



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

$

18,348 

 

$

18,348 

 

$

18,348 

 

$

 -

 

$

 -

Loans receivable, net

 

841,730 

 

 

840,134 

 

 

 -

 

 

 -

 

 

840,134 

Mortgage servicing rights

 

178 

 

 

220 

 

 

 -

 

 

 -

 

 

220 

Regulatory stock (1)

 

3,926 

 

 

3,926 

 

 

3,926 

 

 

 -

 

 

 -

Bank owned life insurance (1)

 

37,932 

 

 

37,932 

 

 

37,932 

 

 

 -

 

 

 -

Accrued interest receivable (1)

 

3,776 

 

 

3,776 

 

 

3,776 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

946,780 

 

 

945,773 

 

 

601,604 

 

 

 -

 

 

344,169 

Short-term borrowings (1)

 

53,046 

 

 

53,046 

 

 

53,046 

 

 

 -

 

 

 -

Other borrowings

 

52,284 

 

 

52,043 

 

 

 -

 

 

 -

 

 

52,043 

Accrued interest payable (1)

 

1,806 

 

 

1,806 

 

 

1,806 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -















This financial instrument is carried at cost, which approximates the fair value of the instrument.