XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Of Assets And Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Of Assets And Liabilities [Abstract]  
Fair Value, Assets Measured on Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Using



 

Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

97,722 

 

$

 -

 

$

97,722 

 

$

 -

Corporate obligations

 

 

8,684 

 

 

 -

 

 

8,684 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

141,111 

 

 

 -

 

 

141,111 

 

 

 -

Total

 

$

247,517 

 

$

 -

 

$

247,517 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

1,998 

 

$

 -

 

$

1,998 

 

$

 -

States and political subdivisions

 

 

120,478 

 

 

 -

 

 

120,478 

 

 

 -

Corporate obligations

 

 

9,989 

 

 

 -

 

 

9,989 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

148,656 

 

 

 -

 

 

148,656 

 

 

 -

Total

 

$

281,121 

 

$

 -

 

$

281,121 

 

$

 -



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurement Reporting Date using Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,221 

 

$

 -

 

$

 -

 

$

1,221 

Foreclosed Real Estate Owned

 

 

1,209 

 

 

 -

 

 

 -

 

 

1,209 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,247 

 

$

 -

 

$

 -

 

$

1,247 

Foreclosed Real Estate Owned

 

 

1,661 

 

 

 -

 

 

 -

 

 

1,661 



Additional Qualitative Information about Level 3 Assets



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

September 30, 2018

 

 

 

 

 

 

 

Impaired loans

$

128 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

1,093 

 

Present value of future cash flows

Loan discount rate

 

4.00 - 6.00%  (5.19%)



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,209 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

3.85-85.71%  (9.67%)











 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2017

 

 

 

 

 

 

 

Impaired loans

$

131 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

1,116 

 

Present value of future cash flows

Loan discount rate

 

4.00 - 5.25%  (5.11%)



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,661 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

0-42.60%  (14.68%)



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at September 30, 2018



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

17,368 

 

$

17,368 

 

$

17,368 

 

$

 -

 

$

 -

Loans receivable, net

 

810,917 

 

 

804,387 

 

 

 -

 

 

 -

 

 

804,387 

Mortgage servicing rights

 

184 

 

 

223 

 

 

 -

 

 

 -

 

 

223 

Regulatory stock

 

3,261 

 

 

3,261 

 

 

3,261 

 

 

 -

 

 

 -

Bank owned life insurance

 

37,718 

 

 

37,718 

 

 

37,718 

 

 

 -

 

 

 -

Accrued interest receivable

 

3,792 

 

 

3,792 

 

 

3,792 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

939,714 

 

 

938,179 

 

 

622,415 

 

 

 -

 

 

315,764 

Short-term borrowings

 

52,820 

 

 

52,820 

 

 

52,820 

 

 

 -

 

 

 -

Other borrowings

 

36,649 

 

 

36,105 

 

 

 -

 

 

 -

 

 

36,105 

Accrued interest payable

 

1,705 

 

 

1,705 

 

 

1,705 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2017



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

16,697 

 

$

16,697 

 

$

16,697 

 

$

 -

 

$

 -

Loans receivable, net

 

756,458 

 

 

756,092 

 

 

 -

 

 

 -

 

 

756,092 

Mortgage servicing rights

 

200 

 

 

223 

 

 

 -

 

 

 -

 

 

223 

Regulatory stock

 

3,505 

 

 

3,505 

 

 

3,505 

 

 

 -

 

 

 -

Bank owned life insurance

 

37,060 

 

 

37,060 

 

 

37,060 

 

 

 -

 

 

 -

Accrued interest receivable

 

3,716 

 

 

3,716 

 

 

3,716 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

929,384 

 

 

929,709 

 

 

609,090 

 

 

 -

 

 

320,619 

Short-term borrowings

 

42,530 

 

 

42,530 

 

 

42,530 

 

 

 -

 

 

 -

Other borrowings

 

35,945 

 

 

35,514 

 

 

 -

 

 

 -

 

 

35,514 

Accrued interest payable

 

1,434 

 

 

1,434 

 

 

1,434 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -