XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
INTEREST INCOME        
Loans receivable, including fees $ 6,351 $ 5,924 $ 12,485 $ 11,985
Securities 878 950 1,768 1,974
Other 5 8 7 12
Total interest income 7,234 6,882 14,260 13,971
INTEREST EXPENSE        
Deposits 580 618 1,161 1,222
Short-term borrowings 37 16 77 29
Other borrowings 223 199 453 364
Total interest expense 840 833 1,691 1,615
Net Interest Income 6,394 6,049 12,569 12,356
Provision for loan losses 700 420 1,150 1,040
Net interest income after provision for loan losses 5,694 5,629 11,419 11,316
OTHER INCOME        
Service charges and fees 604 622 1,178 1,194
Income from fiduciary activities 114 109 216 215
Net realized gains on sales of securities 205 134 270 445
Gains on sale of loans and servicing rights, net 18 12 47 30
Earnings and proceeds on bank owned life insurance 166 166 333 330
Other 116 90 246 198
Total other income 1,223 1,133 2,290 2,412
OTHER EXPENSES        
Salaries and employee benefits 2,248 2,071 4,551 4,208
Occupancy, furniture & equipment, net 487 542 982 1,098
Data processing 255 201 526 435
Taxes, other than income 124 175 329 350
Professional fees 181 124 332 307
Federal Deposit Insurance Corporation insurance 117 65 231 159
Foreclosed real estate owned 432 232 462 390
Other 684 758 1,463 1,408
Total other expenses 4,528 4,168 8,876 8,355
Income before Income Taxes 2,389 2,594 4,833 5,373
Income tax expense 511 631 1,079 1,369
Net Income $ 1,878 $ 1,963 $ 3,754 $ 4,004
EARNINGS PER SHARE        
BASIC EARNINGS PER SHARE $ 0.51 $ 0.53 $ 1.02 $ 1.09
DILUTED EARNINGS PER SHARE $ 0.51 $ 0.53 $ 1.02 $ 1.08