XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2016
Loans Receivable and Allowance for Loan Losses [Abstract]  
Loans Receivable and Allowance for Loan Losses

7.        Loans Receivable and Allowance for Loan Losses

Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated:







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Types of loans

 



(dollars in thousands)

 



 

 

 

 

 

 

 

 

 

 

 



June 30, 2016

 

 

December 31, 2015

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

Residential

$

159,872 

 

27.5 

%

 

$

161,820 

 

28.9 

%

Commercial

 

289,510 

 

49.8 

 

 

 

279,123 

 

49.8 

 

Construction

 

17,764 

 

3.1 

 

 

 

18,987 

 

3.4 

 

Commercial, financial and agricultural

 

75,835 

 

13.0 

 

 

 

71,090 

 

12.7 

 

Consumer loans to individuals

 

38,504 

 

6.6 

 

 

 

29,231 

 

5.2 

 

Total loans

 

581,485 

 

100.0 

%

 

 

560,251 

 

100.0 

%

Deferred fees, net

 

(265)

 

 

 

 

 

(326)

 

 

 

Total loans receivable

 

581,220 

 

 

 

 

 

559,925 

 

 

 

Allowance for loan losses

 

(5,798)

 

 

 

 

 

(7,298)

 

 

 

Net loans receivable

$

575,422 

 

 

 

 

$

552,627 

 

 

 





The following table presents information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):







 

 

 

 

 



 

 

 

 

 



June 30, 2016

 

December 31, 2015



 

 

 

 

 

Outstanding Balance

$

470

 

$

498

Carrying Amount

$

470

 

$

498



There were no material increases or decreases in the expected cash flows of these loans since the acquisition date.  Since December 31, 2014, for loans that were acquired with or without specific evidence of deterioration in credit quality, adjustments to the allowance for loan losses have been accounted for through the allowance for loan loss adequacy calculation.



The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans.  Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers.  Specific loan loss allowances are established for identified losses based on a review of such information.  A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All loans identified as impaired are evaluated independently.  We do not aggregate such loans for evaluation purposes.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.



Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.



Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets.  As of June 30, 2016 and December 31, 2015, foreclosed real estate owned totaled $5,414,000 and $2,847,000, respectively.  As of June 30, 2016, included within foreclosed real estate owned is $148,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end.  As of June 30, 2016, the Company has initiated formal foreclosure proceedings on $464,000 of consumer residential mortgages.



The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Real Estate Loans

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Commercial

 

Consumer

 

 

 



Residential

 

Commercial

 

Construction

 

Loans

 

Loans

 

Total

June 30, 2016

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Individually evaluated for impairment

$

25 

 

$

2,817 

 

$

 -

 

$

 -

 

$

 -

 

$

2,842 

Loans acquired with deteriorated credit quality

 

130 

 

 

340 

 

 

 -

 

 

 -

 

 

 -

 

 

470 

  Collectively evaluated for impairment

 

159,717 

 

 

286,353 

 

 

17,764 

 

 

75,835 

 

 

38,504 

 

 

578,173 

Total Loans

$

159,872 

 

$

289,510 

 

$

17,764 

 

$

75,835 

 

$

38,504 

 

$

581,485 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Real Estate Loans

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Commercial

 

Consumer

 

 

 



Residential

 

Commercial

 

Construction

 

Loans

 

Loans

 

Total



(In thousands)

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

28 

 

$

8,660 

 

$

-

 

$

42 

 

$

-

 

$

8,730 

Loans acquired with deteriorated credit quality

 

140 

 

 

358 

 

 

-

 

 

-

 

 

-

 

 

498 

Collectively evaluated for impairment

 

161,652 

 

 

270,105 

 

 

18,987 

 

 

71,048 

 

 

29,231 

 

 

551,023 

Total Loans

$

161,820 

 

$

279,123 

 

$

18,987 

 

$

71,090 

 

$

29,231 

 

$

560,251 





The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.  Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Unpaid

 

 

 



Recorded

 

Principal

 

Associated



Investment

 

Balance

 

Allowance

June 30, 2016

 

 

 

 

(in thousands)

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

  Residential

$

155 

 

$

159 

 

$

 -

  Commercial

 

3,083 

 

 

3,939 

 

 

 -

Subtotal

 

3,238 

 

 

4,098 

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Commercial

 

74 

 

 

1,020 

 

 

15 

Subtotal

 

74 

 

 

1,020 

 

 

15 

Total:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

  Residential

 

155 

 

 

159 

 

 

 -

  Commercial

 

3,157 

 

 

4,959 

 

 

15 

Total Impaired Loans

$

3,312 

 

$

5,118 

 

$

15 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Unpaid

 

 

 



Recorded

 

Principal

 

Associated



Investment

 

Balance

 

Allowance

December 31, 2015

 

 

 

 

(in thousands)

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Residential

$

168 

 

$

173 

 

$

 -

Commercial

 

2,644 

 

 

4,610 

 

 

 -

Commercial, financial and agriculture

 

43 

 

 

43 

 

 

 -

Subtotal

 

2,855 

 

 

4,826 

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Commercial

 

6,373 

 

 

6,446 

 

 

1,613 

Subtotal

 

6,373 

 

 

6,446 

 

 

1,613 

Total:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Residential

 

168 

 

 

173 

 

 

 -

Commercial

 

9,017 

 

 

11,056 

 

 

1,613 

Commercial, financial and agriculture

 

43 

 

 

43 

 

 

 -

Total Impaired Loans

$

9,228 

 

$

11,272 

 

$

1,613 











The following information for impaired loans is presented (in thousands) for the six months ended June 30, 2016 and 2015:







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Average Recorded

 

Interest Income



Investment

 

Recognized



2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

Residential

$

161 

 

$

232 

 

$

 

$

Commercial

 

3,218 

 

 

11,333 

 

 

57 

 

 

465 

Total

$

3,379 

 

$

11,565 

 

$

59 

 

$

467 



The following information for impaired loans is presented (in thousands) for the three months ended June 30, 2016 and 2015:







 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Average Recorded

 

Interest Income



Investment

 

Recognized



2016

 

2015

 

2016

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans:

 

 

 

 

 

 

 

 

 

 

 

Residential

$

157 

 

$

236 

 

$

 

$

Commercial

 

3,146 

 

 

11,382 

 

 

25 

 

 

69 

Total

$

3,303 

 

$

11,618 

 

$

26 

 

$

70 





Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.  As of June 30, 2016, troubled debt restructured loans totaled $1.6 million and resulted in specific reserves of $15,000.  As of December 31, 2015, troubled debt restructured loans totaled $6.8 million and resulted in specific reserves of $1,613,000.  For the period ended June 30, 2016, there were no new loans identified as troubled debt restructurings, and one loan with a balance of $2.5 million was transferred to Foreclosed Real Estate Owned as a result of foreclosure.  During 2016, the Company has recognized write-downs of $2,519,000 on loans that were previously identified as troubled debt restructurings.



For the period ended June 30, 2015, there was one residential mortgage loan identified as troubled debt restructuring due to the deferral of unpaid principal and interest. The balance of this loan was $5,000 on June 30, 2015.  During the 2015 period, the Company recognized write-downs in the amount of $373,000 on two loans previously identified as troubled debt restructures with a carrying value of $2.3 million as of June 30, 2015.



 

 

 

Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio.  The first four categories are considered not criticized, and are aggregated as “Pass” rated.  The criticized rating categories utilized by management generally follow bank regulatory definitions.  The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification.  Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected.  All loans greater than 90 days past due are considered Substandard.  Any portion of a loan that has been charged off is placed in the Loss category.



To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as non performance, repossession, or death occurs to raise awareness of a possible credit event.  The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis.  Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration.  Loan Review also annually reviews relationships of $1,000,000 and over to assign or re-affirm risk ratings.  Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.







The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, Doubtful and Loss within the internal risk rating system as of  June 30, 2016 and December 31, 2015 (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Special

 

 

 

 

 

    Doubtful

 

 



Pass

 

Mention

 

Substandard

 

        or Loss

 

Total

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

280,926 

 

$

3,327 

 

$

5,257 

 

$

 -

 

$

289,510 

Commercial loans

 

75,835 

 

 

 -

 

 

 -

 

 

 -

 

 

75,835 

Total

$

356,761 

 

$

3,327 

 

$

5,257 

 

$

 -

 

$

365,345 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Special

 

 

 

 

 

    Doubtful

 

 



Pass

 

Mention

 

Substandard

 

        or Loss

 

Total

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

267,892 

 

$

1,837 

 

$

9,394 

 

$

 -

 

$

279,123 

Commercial loans

 

71,047 

 

 

 -

 

 

43 

 

 

 -

 

 

71,090 

Total

$

338,939 

 

$

1,837 

 

$

9,437 

 

$

 -

 

$

350,213 







For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits.  The following table presents the recorded investment in the loan classes based on payment activity as of June 30, 2016 and December 31, 2015 (in thousands):







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Performing

 

Nonperforming

 

Total

June 30, 2016

 

 

 

 

 

 

 

 

Residential real estate loans

$

159,424 

 

$

448 

 

$

159,872 

Construction

 

17,764 

 

 

 -

 

 

17,764 

Consumer loans

 

38,504 

 

 

 -

 

 

38,504 

Total

$

215,692 

 

$

448 

 

$

216,140 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Performing

 

Nonperforming

 

Total

December 31, 2015

 

 

 

 

 

 

 

 

Residential real estate loans

$

161,380 

 

$

440 

 

$

161,820 

Construction

 

18,987 

 

 

 -

 

 

18,987 

Consumer loans

 

29,231 

 

 

 -

 

 

29,231 

Total

$

209,598 

 

$

440 

 

$

210,038 



Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of June 30, 2016 and December 31, 2015 (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Current

 

31-60 Days Past Due

 

61-90 Days Past Due

 

Greater than 90 Days Past Due and still accruing

 

Non-Accrual

 

Total Past Due and Non-Accrual

 

Total Loans

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

158,225 

 

$

1,166 

 

$

33 

 

$

 -

 

$

448 

 

$

1,647 

 

$

159,872 

Commercial

 

288,438 

 

 

327 

 

 

 -

 

 

 -

 

 

745 

 

 

1,072 

 

 

289,510 

Construction

 

17,764 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,764 

Commercial  loans

 

75,780 

 

 

 -

 

 

55 

 

 

 -

 

 

 -

 

 

55 

 

 

75,835 

Consumer  loans

 

38,412 

 

 

76 

 

 

16 

 

 

 -

 

 

 -

 

 

92 

 

 

38,504 

Total

$

578,619 

 

$

1,569 

 

$

104 

 

$

 -

 

$

1,193 

 

$

2,866 

 

$

581,485 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Current

 

31-60 Days Past Due

 

61-90 Days Past Due

 

Greater than 90 Days Past Due and still accruing

 

Non-Accrual

 

Total Past Due and Non-Accrual

 

Total Loans

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

160,683 

 

$

646 

 

$

51 

 

$

-

 

$

440 

 

$

1,137 

 

$

161,820 

Commercial

 

272,125 

 

 

310 

 

 

39 

 

 

-

 

 

6,649 

 

 

6,998 

 

 

279,123 

Construction

 

18,959 

 

 

28 

 

 

 -

 

 

-

 

 

 -

 

 

28 

 

 

18,987 

Commercial  loans

 

71,043 

 

 

 

 

 -

 

 

-

 

 

43 

 

 

47 

 

 

71,090 

Consumer  loans

 

29,179 

 

 

41 

 

 

11 

 

 

-

 

 

 -

 

 

52 

 

 

29,231 

Total

$

551,989 

 

$

1,029 

 

$

101 

 

$

-

 

$

7,132 

 

$

8,262 

 

$

560,251 





The following table presents the allowance for loan losses by the classes of the loan portfolio:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, December 31, 2015

$

1,069 

 

$

5,506 

 

$

90 

 

$

397 

 

$

236 

 

$

7,298 

Charge Offs

 

(17)

 

 

(2,642)

 

 

 -

 

 

 -

 

 

(30)

 

 

(2,689)

Recoveries

 

 

 

 

 

 -

 

 

 -

 

 

35 

 

 

39 

Provision for loan losses

 

(78)

 

 

1,325 

 

 

(31)

 

 

(104)

 

 

38 

 

 

1,150 

Ending balance, June 30, 2016

$

976 

 

$

4,191 

 

$

59 

 

$

293 

 

$

279 

 

$

5,798 

Ending balance individually evaluated
for impairment

$

 -

 

$

15 

 

$

 -

 

$

 -

 

$

 -

 

$

15 

Ending balance collectively evaluated
for impairment

$

976 

 

$

4,176 

 

$

59 

 

$

293 

 

$

279 

 

$

5,783 



















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, March 31, 2016

$

1,077 

 

$

5,758 

 

$

109 

 

$

446 

 

$

252 

 

$

7,642 

Charge Offs

 

(17)

 

 

(2,513)

 

 

 -

 

 

 -

 

 

(23)

 

 

(2,553)

Recoveries

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

Provision for loan losses

 

(85)

 

 

946 

 

 

(50)

 

 

(153)

 

 

42 

 

 

700 

Ending balance, June 30, 2016

$

976 

 

$

4,191 

 

$

59 

 

$

293 

 

$

279 

 

$

5,798 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, December 31, 2014

$

1,323 

 

$

3,890 

 

$

222 

 

$

256 

 

$

184 

 

$

5,875 

Charge Offs

 

(113)

 

 

(827)

 

 

 -

 

 

 -

 

 

(43)

 

 

(983)

Recoveries

 

 

 

 -

 

 

-

 

 

-

 

 

11 

 

 

15 

Provision for loan losses

 

(129)

 

 

1,089 

 

 

(125)

 

 

149 

 

 

56 

 

 

1,040 

Ending balance, June 30, 2015

$

1,085 

 

$

4,152 

 

$

97 

 

$

405 

 

$

208 

 

$

5,947 

Ending balance individually evaluated
for impairment

$

 -

 

$

802 

 

$

 -

 

$

 -

 

$

 -

 

$

802 

Ending balance collectively evaluated
for impairment

$

1,085 

 

$

3,350 

 

$

97 

 

$

405 

 

$

208 

 

$

5,145 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, March 31, 2015

$

1,353 

 

$

3,994 

 

$

115 

 

$

353 

 

$

192 

 

$

6,007 

Charge Offs

 

(26)

 

 

(434)

 

 

 -

 

 

 -

 

 

(28)

 

 

(488)

Recoveries

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

Provision for loan losses

 

(244)

 

 

592 

 

 

(18)

 

 

52 

 

 

38 

 

 

420 

Ending balance, June 30, 2015

$

1,085 

 

$

4,152 

 

$

97 

 

$

405 

 

$

208 

 

$

5,947 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s primary business activity as of June 30, 2016 and December 31, 2015 is with customers located in northeastern Pennsylvania. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region’s economy.



As of June 30, 2016, the Company considered its concentration of credit risk to be acceptable.  The highest concentrations are in commercial rentals with $51.4 million of loans outstanding, or 8.8% of total loans outstanding, and the hospitality/lodging industry with loans outstanding of $50.4 million, or 8.7% of loans outstanding.  During 2016, the Company recognized a write down of $3,000 in the named concentrations.



Gross realized gains and gross realized losses on sales of residential mortgage loans were $54,000 and $0, respectively, in the first six months of 2016 compared to $40,000 and $0, respectively, in the same period in 2015.  The proceeds from the sales of residential mortgage loans totaled $1.7 million and $1.8 million for the six months ended June 30, 2016 and 2015, respectively.



Gross realized gains and gross realized losses on sales of residential mortgage loans were $22,000 and $0, respectively, for the three months ended June 30, 2016 compared to $16,000 and $0, respectively, in the same period in 2015.  The proceeds from the sales of residential mortgage loans totaled $726,000 and $1.0 million for the three months ended June 30, 2016 and 2015, respectively.