XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Loans receivable, including fees $ 6,202 $ 6,429 $ 18,557 $ 19,233
Securities 939 971 2,685 3,004
Other 5 9 17 20
Total interest income 7,146 7,409 21,259 22,257
INTEREST EXPENSE        
Deposits 701 897 2,174 2,800
Short-term borrowings 17 14 44 38
Other borrowings 158 246 525 733
Total Interest Expense 876 1,157 2,743 3,571
NET INTEREST INCOME 6,270 6,252 18,516 18,686
PROVISION FOR LOAN LOSSES 400 900 2,000 1,650
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,870 5,352 16,516 17,036
OTHER INCOME        
Service charges and fees 614 561 1,834 1,674
Income from fiduciary activities 111 96 285 274
Net realized gains on sales of securities 198 631 590 1,318
Gains (losses) on sale of loans and servicing rights, net (12) 83 (9) 143
Earnings and proceeds on Bank Owned Life Insurance 150 132 1,224 395
Other 155 88 381 284
Total Other Income 1,216 1,591 4,305 4,088
OTHER EXPENSES        
Salaries and employee benefits 2,103 2,102 6,438 6,300
Occupancy, furniture & equipment, net 507 512 1,586 1,489
Data processing related 221 222 673 670
Taxes, other than income 179 150 531 451
Professional fees 139 157 498 601
Federal Deposit Insurance Corporation insurance assessment 114 94 335 290
Foreclosed real estate owned 217 (23) 494 184
Other 693 743 2,052 2,076
Total other expenses 4,173 3,957 12,607 12,061
INCOME BEFORE INCOME TAXES 2,913 2,986 8,214 9,063
INCOME TAX EXPENSE 777 786 1,930 2,419
NET INCOME $ 2,136 $ 2,200 $ 6,284 $ 6,644
BASIC EARNINGS PER SHARE $ 0.59 $ 0.61 $ 1.73 $ 1.84
DILUTED EARNINGS PER SHARE $ 0.59 $ 0.61 $ 1.73 $ 1.84