Date of Report (Date of earliest event reported) October 18, 2013 |
NORWOOD FINANCIAL CORP.
|
(Exact name of registrant as specified in its charter)
|
Pennsylvania
|
0-28364
|
23-2828306
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
717 Main Street, Honesdale, Pennsylvania
|
18431
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code:
|
(570) 253-1455
|
Not Applicable
|
(Former name or former address, if changed since last report)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).
|
NORWOOD FINANCIAL CORP.
|
|||
Date: October 18, 2013
|
By:
|
/s/ Lewis J. Critelli
|
|
Lewis J. Critelli
President and Chief Executive Officer
(Duly Authorized Representative)
|
(dollars in thousands)
|
Three months ended
September 30 |
Nine months ended
September 30 |
||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Net interest income
|
$ | 6,270 | $ | 6,252 | $ | 18,516 | $ | 18,686 | ||||||||
Tax equivalent basis adjustment
using 34% marginal tax rate
|
308 | 309 | 880 | 945 | ||||||||||||
Net interest income on a fully
taxable equivalent basis
|
$ | 6,578 | $ | 6,561 | $ | 19,396 | $ | 19,631 |
NORWOOD FINANCIAL CORP.
|
||||||||
Consolidated Balance Sheets
|
||||||||
(dollars in thousands, except share data)
|
||||||||
(unaudited)
|
||||||||
September 30
|
||||||||
2013
|
2012
|
|||||||
ASSETS
|
|
|
||||||
Cash and due from banks
|
$ | 15,193 | $ | 10,514 | ||||
Interest-bearing deposits with banks
|
12,221 | 24,825 | ||||||
Cash and cash equivalents
|
27,414 | 35,339 | ||||||
Securities available for sale
|
150,904 | 147,639 | ||||||
Securities held to maturity, fair value 2013: $176 and 2012: $175
|
174 | 172 | ||||||
Loans receivable (net of unearned Income)
|
486,968 | 479,501 | ||||||
Less: Allowance for loan losses
|
5,558 | 5,341 | ||||||
Net loans receivable
|
481,410 | 474,160 | ||||||
Regulatory stock, at cost
|
2,141 | 2,932 | ||||||
Bank premises and equipment, net
|
7,250 | 7,453 | ||||||
Bank owned life insurance
|
14,653 | 12,234 | ||||||
Foreclosed real estate owned
|
993 | 659 | ||||||
Accrued interest receivable
|
2,373 | 2,589 | ||||||
Goodwill
|
9,715 | 9,715 | ||||||
Other intangible assets
|
543 | 684 | ||||||
Other assets
|
6,201 | 5,121 | ||||||
TOTAL ASSETS
|
$ | 703,771 | $ | 698,697 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Non-interest bearing demand
|
$ | 101,632 | $ | 89,218 | ||||
Interest-bearing
|
447,066 | 452,372 | ||||||
Total deposits
|
548,698 | 541,590 | ||||||
Short-term borrowings
|
38,466 | 32,386 | ||||||
Other borrowings
|
19,956 | 27,533 | ||||||
Accrued interest payable
|
1,075 | 1,462 | ||||||
Other liabilities
|
4,230 | 3,775 | ||||||
TOTAL LIABILITIES
|
612,425 | 606,746 | ||||||
STOCKHOLDERS' EQUITY
|
||||||||
Common Stock, $.10 par value, authorized 10,000,000 shares
|
||||||||
issued: 2013: 3,708,718 shares, 2012: 3,371,849 shares
|
371 | 337 | ||||||
Surplus
|
34,991 | 24,728 | ||||||
Retained earnings
|
59,710 | 66,005 | ||||||
Treasury stock, at cost: 2013: 81,249 shares, 2012: 94,242 shares
|
(2,154 | ) | (2,739 | ) | ||||
Accumulated other comprehensive income (loss)
|
(1,572 | ) | 3,620 | |||||
TOTAL STOCKHOLDERS' EQUITY
|
91,346 | 91,951 | ||||||
TOTAL LIABILITIES AND
|
||||||||
STOCKHOLDERS' EQUITY
|
$ | 703,771 | $ | 698,697 |
NORWOOD FINANCIAL CORP.
|
||||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||
(unaudited)
|
|
|||||||||||||||
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
INTEREST INCOME
|
||||||||||||||||
Loans receivable, including fees
|
$ | 6,202 | $ | 6,429 | $ | 18,557 | $ | 19,233 | ||||||||
Securities
|
939 | 971 | 2,685 | 3,004 | ||||||||||||
Other
|
5 | 9 | 17 | 20 | ||||||||||||
Total Interest income
|
7,146 | 7,409 | 21,259 | 22,257 | ||||||||||||
INTEREST EXPENSE
|
||||||||||||||||
Deposits
|
701 | 897 | 2,174 | 2,800 | ||||||||||||
Short-term borrowings
|
17 | 14 | 44 | 38 | ||||||||||||
Other borrowings
|
158 | 246 | 525 | 733 | ||||||||||||
Total Interest expense
|
876 | 1,157 | 2,743 | 3,571 | ||||||||||||
NET INTEREST INCOME
|
6,270 | 6,252 | 18,516 | 18,686 | ||||||||||||
PROVISION FOR LOAN LOSSES
|
400 | 900 | 2,000 | 1,650 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
5,870 | 5,352 | 16,516 | 17,036 | ||||||||||||
|
||||||||||||||||
OTHER INCOME
|
||||||||||||||||
Service charges and fees
|
614 | 561 | 1,834 | 1,674 | ||||||||||||
Income from fiduciary activities
|
111 | 96 | 285 | 274 | ||||||||||||
Net realized gains on sales of securities
|
198 | 631 | 590 | 1,318 | ||||||||||||
Gains (losses) on sale of loans
|
(12 | ) | 83 | (9 | ) | 143 | ||||||||||
Earnings and proceeds on life insurance policies
|
150 | 132 | 1,224 | 395 | ||||||||||||
Other
|
155 | 88 | 381 | 284 | ||||||||||||
Total other income
|
1,216 | 1,591 | 4,305 | 4,088 | ||||||||||||
OTHER EXPENSES
|
||||||||||||||||
Salaries and employee benefits
|
2,103 | 2,102 | 6,438 | 6,300 | ||||||||||||
Occupancy, furniture and equipment
|
507 | 512 | 1,586 | 1,489 | ||||||||||||
Data processing related
|
221 | 222 | 673 | 670 | ||||||||||||
Taxes, other than income
|
179 | 150 | 531 | 451 | ||||||||||||
Professional Fees
|
139 | 157 | 498 | 601 | ||||||||||||
FDIC Insurance assessment
|
114 | 94 | 335 | 290 | ||||||||||||
Foreclosed real estate owned
|
217 | (23 | ) | 494 | 184 | |||||||||||
Other
|
693 | 743 | 2,052 | 2,076 | ||||||||||||
Total other expenses
|
4,173 | 3,957 | 12,607 | 12,061 | ||||||||||||
INCOME BEFORE TAX
|
2,913 | 2,986 | 8,214 | 9,063 | ||||||||||||
INCOME TAX EXPENSE
|
777 | 786 | 1,930 | 2,419 | ||||||||||||
NET INCOME
|
$ | 2,136 | $ | 2,200 | $ | 6,284 | $ | 6,644 | ||||||||
Basic earnings per share
|
$ | 0.59 | $ | 0.61 | $ | 1.73 | $ | 1.85 | ||||||||
Diluted earnings per share
|
$ | 0.59 | $ | 0.61 | $ | 1.73 | $ | 1.84 |
NORWOOD FINANCIAL CORP.
|
||||||||
Financial Highlights (Unaudited)
|
||||||||
(dollars in thousands, except per share data)
|
||||||||
For the Three Months Ended September 30
|
2013
|
2012
|
||||||
Net interest income
|
$ | 6,270 | $ | 6,252 | ||||
Net income
|
2,136 | 2,200 | ||||||
Net interest spread (fully taxable equivalent)
|
3.89 | % | 3.87 | % | ||||
Net interest margin (fully taxable equivalent)
|
4.05 | % | 4.07 | % | ||||
Return on average assets
|
1.22 | % | 1.27 | % | ||||
Return on average equity
|
9.33 | % | 9.54 | % | ||||
Basic earnings per share
|
$ | 0.59 | $ | 0.61 | ||||
Diluted earnings per share
|
$ | 0.59 | $ | 0.61 | ||||
For the Nine Months Ended September 30
|
||||||||
Net interest income
|
$ | 18,516 | $ | 18,686 | ||||
Net income
|
6,284 | 6,644 | ||||||
Net interest spread (fully taxable equivalent)
|
3.88 | % | 3.91 | % | ||||
Net interest margin (fully taxable equivalent)
|
4.04 | % | 4.10 | % | ||||
Return on average assets
|
1.22 | % | 1.30 | % | ||||
Return on average equity
|
9.07 | % | 9.80 | % | ||||
Basic earnings per share
|
$ | 1.73 | $ | 1.85 | ||||
Diluted earnings per share
|
$ | 1.73 | $ | 1.84 | ||||
As of September 30
|
||||||||
Total assets
|
$ | 703,771 | $ | 698,697 | ||||
Total loans receivable
|
486,968 | 479,501 | ||||||
Allowance for loan losses
|
5,558 | 5,341 | ||||||
Total deposits
|
548,698 | 541,590 | ||||||
Stockholders' equity
|
91,346 | 91,951 | ||||||
Trust assets under management
|
124,147 | 113,233 | ||||||
Book value per share
|
$ | 25.54 | $ | 25.50 | ||||
Equity to total assets
|
12.98 | % | 13.16 | % | ||||
Allowance to total loans receivable
|
1.14 | % | 1.11 | % | ||||
Nonperforming loans to total loans
|
2.11 | % | 2.87 | % | ||||
Nonperforming assets to total assets
|
1.60 | % | 2.07 | % |
NORWOOD FINANCIAL CORP.
|
|
|||||||||||||||||||
Consolidated Balance Sheets (unaudited)
|
||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||
Sept 30
|
June 30
|
March 31
|
December 31
|
Sept 30
|
||||||||||||||||
2013
|
2013
|
2013
|
2012
|
2012
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash and due from banks
|
$ | 15,193 | $ | 9,872 | $ | 6,763 | $ | 10,867 | $ | 10,514 | ||||||||||
Interest-bearing deposits with banks
|
12,221 | 17,425 | 9,182 | 1,428 | 24,825 | |||||||||||||||
Cash and cash equivalents
|
27,414 | 27,297 | 15,945 | 12,295 | 35,339 | |||||||||||||||
Securities available for sale
|
150,904 | 150,750 | 148,598 | 145,390 | 147,557 | |||||||||||||||
Securities held to maturity
|
174 | 173 | 173 | 173 | 172 | |||||||||||||||
Loans receivable (net of unearned Income)
|
486,968 | 480,715 | 478,663 | 476,710 | 479,501 | |||||||||||||||
Less: Allowance for loan losses
|
5,558 | 5,749 | 5,726 | 5,502 | 5,341 | |||||||||||||||
Net loans receivable
|
481,410 | 474,966 | 472,937 | 471,208 | 474,160 | |||||||||||||||
Regulatory stock, at cost
|
2,141 | 2,527 | 2,533 | 2,630 | 3,014 | |||||||||||||||
Bank premises and equipment, net
|
7,250 | 7,206 | 7,191 | 7,326 | 7,453 | |||||||||||||||
Foreclosed real estate owned
|
993 | 1,297 | 1,099 | 852 | 659 | |||||||||||||||
Goodwill and other intangibles
|
10,258 | 10,290 | 10,325 | 10,362 | 10,399 | |||||||||||||||
Other assets
|
23,227 | 23,100 | 21,952 | 22,063 | 19,944 | |||||||||||||||
TOTAL ASSETS
|
$ | 703,771 | $ | 697,606 | $ | 680,753 | $ | 672,299 | $ | 698,697 | ||||||||||
LIABILITIES
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||
Non-interest bearing demand
|
$ | 101,632 | $ | 93,881 | $ | 84,357 | $ | 82,075 | $ | 89,218 | ||||||||||
Interest-bearing deposits
|
447,066 | 456,269 | 451,275 | 442,350 | 452,372 | |||||||||||||||
Total deposits
|
548,698 | 550,150 | 535,632 | 524,425 | 541,590 | |||||||||||||||
Other borrowings
|
58,422 | 52,225 | 47,202 | 51,184 | 59,919 | |||||||||||||||
Other liabilities
|
5,305 | 4,771 | 4,999 | 4,269 | 5,237 | |||||||||||||||
TOTAL LIABILITIES
|
612,425 | 607,146 | 587,833 | 579,878 | 606,746 | |||||||||||||||
STOCKHOLDERS' EQUITY
|
91,346 | 90,460 | 92,920 | 92,421 | 91,951 | |||||||||||||||
TOTAL LIABILITIES AND
|
||||||||||||||||||||
STOCKHOLDERS' EQUITY
|
$ | 703,771 | $ | 697,606 | $ | 680,753 | $ | 672,299 | $ | 698,697 |
NORWOOD FINANCIAL CORP.
|
||||||||||||||||||||
Consolidated Statements of Income (unaudited)
|
||||||||||||||||||||
(dollars in thousands, except per share data)
|
||||||||||||||||||||
Sept 30
|
June 30
|
March 31
|
Dec 31
|
Sept 30
|
||||||||||||||||
Three months ended
|
2013
|
2013
|
2013
|
2012
|
2012
|
|||||||||||||||
INTEREST INCOME
|
||||||||||||||||||||
Loans receivable, including fees
|
$ | 6,202 | $ | 6,169 | $ | 6,186 | $ | 6,261 | $ | 6,429 | ||||||||||
Securities
|
939 | 877 | 868 | 884 | 971 | |||||||||||||||
Other
|
5 | 10 | 3 | 12 | 9 | |||||||||||||||
Total interest income
|
7,146 | 7,056 | 7,057 | 7,157 | 7,409 | |||||||||||||||
INTEREST EXPENSE
|
||||||||||||||||||||
Deposits
|
701 | 719 | 754 | 860 | 897 | |||||||||||||||
Borrowings
|
175 | 193 | 202 | 218 | 260 | |||||||||||||||
Total interest expense
|
876 | 912 | 956 | 1,078 | 1,157 | |||||||||||||||
NET INTEREST INCOME
|
6,270 | 6,144 | 6,101 | 6,079 | 6,252 | |||||||||||||||
PROVISION FOR LOAN LOSSES
|
400 | 800 | 800 | 800 | 900 | |||||||||||||||
NET INTEREST INCOME AFTER PROVISION
|
||||||||||||||||||||
FOR LOAN LOSSES
|
5,870 | 5,344 | 5,301 | 5,279 | 5,352 | |||||||||||||||
OTHER INCOME
|
||||||||||||||||||||
Service charges and fees
|
614 | 620 | 600 | 563 | 561 | |||||||||||||||
Income from fiduciary activities
|
111 | 89 | 85 | 81 | 96 | |||||||||||||||
Net realized gains (losses) on sales of securities
|
198 | 254 | 138 | 100 | 631 | |||||||||||||||
Gains (losses) on sale of loans and servicing rights
|
(12 | ) | 1 | 3 | 67 | 83 | ||||||||||||||
Earnings and proceeds on life insurance
|
150 | 148 | 925 | 144 | 132 | |||||||||||||||
Other
|
155 | 100 | 126 | 161 | 88 | |||||||||||||||
Total other income
|
1,216 | 1,212 | 1,877 | 1,116 | 1,591 | |||||||||||||||
OTHER EXPENSES
|
||||||||||||||||||||
Salaries and employee benefits
|
2,103 | 2,124 | 2,211 | 2,103 | 2,102 | |||||||||||||||
Occupancy, furniture and equipment , net
|
507 | 550 | 529 | 506 | 512 | |||||||||||||||
Foreclosed real estate owned
|
217 | 86 | 191 | 33 | (23 | ) | ||||||||||||||
FDIC insurance assessment
|
114 | 110 | 111 | 108 | 94 | |||||||||||||||
Other
|
1,232 | 1,263 | 1,259 | 1,303 | 1,272 | |||||||||||||||
Total other expenses
|
4,173 | 4,133 | 4,301 | 4,053 | 3,957 | |||||||||||||||
INCOME BEFORE TAX
|
2,913 | 2,423 | 2,877 | 2,342 | 2,986 | |||||||||||||||
INCOME TAX EXPENSE
|
777 | 584 | 569 | 583 | 786 | |||||||||||||||
NET INCOME
|
$ | 2,136 | $ | 1,839 | $ | 2,308 | $ | 1,759 | $ | 2,200 | ||||||||||
Basic earnings per share
|
$ | 0.59 | $ | 0.51 | $ | 0.64 | $ | 0.48 | $ | 0.61 | ||||||||||
|
||||||||||||||||||||
Diluted earnings per share
|
$ | 0.59 | $ | 0.51 | $ | 0.63 | $ | 0.48 | $ | 0.61 | ||||||||||
Book Value per share
|
$ | 25.54 | $ | 24.98 | $ | 25.66 | $ | 25.49 | $ | 25.50 | ||||||||||
Return on average equity (annualized)
|
9.33 | % | 7.87 | % | 10.02 | % | 7.54 | % | 9.54 | % | ||||||||||
Return on average assets (annualized)
|
1.22 | % | 1.07 | % | 1.39 | % | 1.02 | % | 1.27 | % | ||||||||||
Net interest spread (fte)
|
3.89 | % | 3.83 | % | 3.91 | % | 3.80 | % | 3.87 | % | ||||||||||
Net interest margin (fte)
|
4.05 | % | 3.99 | % | 4.07 | % | 3.98 | % | 4.07 | % | ||||||||||
Allowance for loan losses to total loans
|
1.14 | % | 1.20 | % | 1.20 | % | 1.15 | % | 1.11 | % | ||||||||||
Net charge-offs to average loans (annualized)
|
0.49 | % | 0.65 | % | 0.48 | % | 0.53 | % | 1.11 | % | ||||||||||
Nonperforming loans to total loans
|
2.11 | % | 2.41 | % | 2.63 | % | 2.77 | % | 2.87 | % | ||||||||||
Nonperforming assets to total assets
|
1.60 | % | 1.85 | % | 2.01 | % | 2.09 | % | 2.07 | % | ||||||||||
|
total NAL
|
10,285,183 | 11,581,355 | 12,581,664 | 13,199,804 | 13,713,658 | |||||||||||||||
past due 90+
|
- | - | - | - | 67,429 | |||||||||||||||
total non performing loans
|
10,285,183 | 11,581,355 | 12,581,664 | 13,199,804 | 13,781,087 | |||||||||||||||
OREO
|
993,200 | 1,297,441 | 1,098,549 | 857,913 | 659,120 | |||||||||||||||
total Non performing assets
|
11,278,383 | 12,878,796 | 13,680,213 | 14,057,717 | 14,440,207 | |||||||||||||||
total loans
|
486,968,324 | 480,714,607 | 478,662,892 | 476,709,780 | 479,500,946 | |||||||||||||||
total assets
|
703,771,392 | 697,606,133 | 680,753,430 | 672,298,577 | 698,697,624 | |||||||||||||||
net charge off's, this quarter
|
590,000 | 776,960 | 575,726 | 639,000 | 1,333,000 | |||||||||||||||
average loans, this quarter
|
483,332,965 | 481,366,215 | 478,170,128 | 479,908,993 | 481,841,357 | |||||||||||||||
Loan loss reserve
|
5,558,636 | 5,749,100 | 5,726,060 | 5,501,786 | 5,340,701 |