XML 67 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 8,403 $ 7,356 $ 7,313
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,450 1,575 1,000
Depreciation 570 531 459
Amortization of intangible assets 153 108 52
Deferred income taxes 424 (104) (205)
Net amortization of securities premiums and discounts 1,210 811 462
Net realized gains on sales of securities (1,419) (973) (448)
Net increase in investment in life insurance (539) (463) (358)
Loss (gain) on sale of bank premises and equipment and foreclosed real estate (5) 173 (3)
Gain on sale of mortgage loans and servicing rights (211) (271) (307)
Mortgage loans originated for sale (6,964) (8,677) (12,488)
Proceeds from sale of mortgage loans originated for sale 7,175 8,948 12,795
Compensation expense related to stock options 130 170 163
Decrease in accrued interest receivable and other assets 1,274 2,272 989
Decrease in accrued interest payable and other liabilities (1,290) (663) (843)
Net Cash Provided by Operating Activities 11,361 10,793 8,581
CASH FLOWS FROM INVESTING ACTIVITIES      
Securities available for sale: Proceeds from sales 40,914 32,146 23,944
Securities available for sale: Proceeds from maturities and principal reductions on mortgage-backed securities 30,607 34,752 66,102
Securities available for sale: Purchases (67,312) (54,107) (106,742)
Securities held to maturity, proceeds from maturities     540
Redemption of FHLB stock 1,045 716 177
Net decrease (increase) in loans (22,507) 12,405 5,118
Acquisition, net of cash acquired   4,544  
Purchase of life insurance policy (3,000)    
Purchase of bank premises and equipment (417) (175) (179)
Proceeds from sale of bank premises and equipment and foreclosed real estate 3,421 784 100
Net Cash Provided by (Used in) Investing Activities (17,249) 31,065 (10,940)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net (decrease) increase in deposits (1,342) (3,532) 2,392
Net (decrease) increase in short-term borrowings 6,903 (11,515) 7,506
Repayments of other borrowings (5,183) (18,106) (5,000)
Stock options exercised 455 51 163
Tax benefit of stock options exercised 30 5 34
ESOP purchase of shares from treasury stock 149 153 156
Purchase of treasury stock (320) (602) (529)
Cash dividends paid (3,932) (3,514) (3,093)
Net Cash(Used in) Provided by Financing Activities (3,240) (37,060) 1,629
Net Increase (Decrease) in Cash and Cash Equivalents (9,128) 4,798 (730)
CASH AND CASH EQUIVALENTS- BEGINNING 21,423 16,625 17,355
CASH AND CASH EQUIVALENTS - ENDING 12,295 21,423 16,625
Supplemental Disclosure of Cash Flow Information      
Cash payments for: Interest paid 4,728 5,398 6,544
Cash payments for: Income taxes paid, net of refunds 2,010 2,363 2,742
Supplemental Schedule of Noncash Investing Activities      
Investment purchases   1,067  
Transfer of loans to foreclosed real estate 1,358 3,172 448
Merger with North Penn Bancorp, Inc.      
Noncash assets acquired: Securities available for sale   12,671  
Noncash assets acquired: Restricted investments   985  
Noncash assets acquired: Loans   118,336  
Noncash assets acquired: Accrued interest receivable   566  
Noncash assets acquired: Premises and equipment   2,931  
Noncash assets acquired: Core deposit intangibles   895  
Noncash assets acquired: Deferred tax assets   2,715  
Noncash assets acquired: Other assets   5,403  
Noncash assets acquired: Goodwill   9,715  
Total Noncash assets acquired   154,217  
Liabilities assumed:      
Time deposits   51,936  
Deposits other than time deposits   83,498  
Borrowings   7,776  
Accrued interest payable   203  
Other liabilities   600  
Total Liabilities assumed   144,013  
Net Noncash Assets Acquired   10,204  
Cash Acquired   $ 15,192