-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VcyFVwA+DmMEmis4s+zpz0YuQ3TTaxRMDAFLqshWY/jVBdirGD5F8i3YFFpJusgP z21seqESonJ7YiPyxpj9Aw== 0000946275-10-000047.txt : 20100125 0000946275-10-000047.hdr.sgml : 20100125 20100125144706 ACCESSION NUMBER: 0000946275-10-000047 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100125 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100125 DATE AS OF CHANGE: 20100125 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NORWOOD FINANCIAL CORP CENTRAL INDEX KEY: 0001013272 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 232828306 STATE OF INCORPORATION: PA FISCAL YEAR END: 1207 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28364 FILM NUMBER: 10544469 BUSINESS ADDRESS: STREET 1: 717 MAIN ST STREET 2: PO BOX 269 CITY: HONESDALE STATE: PA ZIP: 18431 BUSINESS PHONE: 7172531455 8-K 1 f8k_012510-0160.htm FORM

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

 

 

Date of Report (Date of earliest event reported)

January 25, 2010

 

 

 

NORWOOD FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

Pennsylvania

0-28364

23-2828306

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

 

717 Main Street, Honesdale, Pennsylvania

18431

(Address of principal executive offices)

(Zip Code)

 

 

Registrant’s telephone number, including area code:

(570) 253-1455

 

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

 

 


NORWOOD FINANCIAL CORP.

 

INFORMATION TO BE INCLUDED IN REPORT

 

Item 2.02. Results of Operations and Financial Condition

 

On January 25, 2010, the Registrant issued a press release announcing its earnings for the quarter and year ended December 31, 2009. A copy of the press release is furnished with this report as exhibit 99.1.

 

Item 9.01. Financial Statements and Exhibits  

 

(d) Exhibits:

 

 

99.1

Press Release, dated January 25, 2010

 

 

 

 

 

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

NORWOOD FINANCIAL CORP.

 

 


Date:    January 25, 2010

 

By:

/s/ Lewis J. Critelli

 

 

 

Lewis J. Critelli

President, Chief Executive Officer and Chief Financial Officer

(Duly Authorized Representative)

 

 

 

EX-99 2 ex99-1.htm PRESS RELEASE

FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL ANNOUNCES INCREASED EARNINGS FOR THE FOURTH

QUARTER AND YEAR

 

January 25, 2010-Honesdale, PA

Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL) and its subsidiary Wayne Bank today announced earnings for the three months ended December 31, 2009 of $1,802,000. This represents an increase of $217,000 or 13.7% from the $1,585,000 earned in the similar period of 2008. Earnings per share (fully diluted) were $.65 in the 2009 period compared to $.57 earned in the similar period of 2008. The increase was principally due to receipt of $816,000 of proceeds from a bank-owned life insurance policy. This was partially offset by a higher provision for loan losses which totaled $1,100,000 in 2009 compared to $420,000 in 2008. Annualized return on average assets for the quarter was 1.35% with an annualized return on equity of 11.09%. For the year ended December 31, 2009 net income totaled $7,063,000, an increase of $386,000, or 5.8% over the $6,677,000 earned in the prior year. Earnings per share on a fully diluted basis were $2.55 for 2009, compared to $2.41 in 2008. The return on average assets for the year was 1.38% with a return on average equity of 11.40%.

Total assets were $529.7 million as of December 31, 2009. Loans receivable totaled $363.5 million as of December 31, 2009, with total deposits of $391.5 million and stockholders’ equity of $64.5 million. The Company’s capital position remains strong and is at the top level of its peer group in all regulatory measures of capital.

1

 


Loans receivable increased $14.1 million or 4.0% from the prior year-end. The increase in loans was centered in commercial real estate. The Company experienced a significant volume of residential mortgage refinancing activity in 2009. During the year, the Company sold $21.6 million of fixed rate residential mortgages for purposes of interest rate risk management. As a result of the general slow down in the local economy, higher unemployment and a softer real estate market, the Company did experience an increase in non-performing loans in 2009. As of December 31, 2009, total non-performing loans were $5,015,000 and represented 1.38% of total loans compared to $2,087,000, or .60% as of December 31, 2008. The increase was principally due to one commercial real estate loan and a home equity loan in which the Bank is in a first lien position. For the three months and year ended December 31, 2009, net charge-offs totaled $310,000 and $465,000 respectively, compared to $518,000 and $583,000 respectively for the similar periods in 2008. With the increase in non-performing loans, higher unemployment, soft real estate market and slow economy, the Company increased its provision for loan losses to $1,100,000 for the three months ended December 31, 2009 and $1,685,000 for the year 2009 compared to $420,000 in the similar quarter in 2008 and $735,000 for the year 2008. As of December 31, 2009, the allowance for loan losses totaled $5,453,000 and 1.50% of total loans increasing from $4,233,000 and 1.21% of loans at December 31, 2008.

Net interest income (fully taxable equivalent) totaled $5,035,000 for the three months ended December 31, 2009, an increase of $154,000, over the similar period in 2008. Net interest margin (fte) for the 2009 period was 3.96% decreasing from 4.09% for the similar period in 2008. The decrease in net interest margin was principally due to the lower short-term asset yields, and a higher level of interest-bearing deposits with other

2

 


banks and federal funds sold. This was partially offset by a 44 basis point decrease in cost of funds. For the year, net interest income (fte) totaled $19,872,000, an increase of $842,000 or 4.4% over 2008. The net interest margin (fte) decreased 4 basis points to 4.03% in 2009.

Other income for the three months ended December 31, 2009 totaled $1,925,000 compared to $890,000 for the similar period in 2008. The increase was principally due to the receipt of $816,000 in proceeds from a bank-owned life insurance policy. Other income for 2009 totaled $5,392,000 compared to $4,087,000 in 2008, an increase of $1,305,000. The earnings and proceeds on bank owned life insurance policies totaled $1,196,000 in 2009 compared to $345,000 in 2008. Gains on the sales of investment securities totaled $463,000 on sales of $16.6 million for the 2009 period compared to $18,000 in losses in the 2008 period. The Company also had a $150,000 gain on the sale of deposits related to a branch closure in the 2009 period. The 2009 period includes $481,000 in gains on the sales of $21.6 million of mortgage loans and servicing rights compared to $499,000 in similar gains on sales of $14.4 million of mortgage loans and servicing rights in the 2008 period.

Other expense totaled $3,702,000 for the three months ended December 30, 2009, compared to $2,946,000 in the similar period of 2008. The increase was due in part to a higher level of foreclosed real estate costs which totaled $288,000 in the 2009 period and $11,000 for the 2008 period. The current period also included $267,000 related to funding an employee benefit plan. For the year ended December 31, 2009, other expense totaled $13,471,000 compared to $12,240,000 for the similar period in 2009, an increase of $1,231,000. The increase was due in part to higher FDIC insurance assessments which

3

 


increased $620,000 including the special assessment of $225,000. This was partially offset by a lower level of foreclosed real estate costs which totaled $436,000 in the 2009 period and $582,000 in 2008.

Mr. Critelli commented, “Given these unprecedented times, we are extremely pleased with our operating results. Our core earnings are strong, our net interest margin exceeded 4% for the year and our regulatory capital levels are at the top of our peer group. We ended 2009 with record levels of assets, loans, deposits and capital. In addition, 2009 marks the eighteenth consecutive year in which we increased our cash dividend which totaled $1.09 per share in 2009 compared to $1.02 per share in 2008. We are certainly aware that a slow economy, increasing unemployment and soft real estate market will continue to impact our market area and customers in 2010. We are continually monitoring our credit quality and are aggressively addressing any issues as they arise.”

Norwood Financial Corp., through its subsidiary Wayne Bank, operates eleven offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

Forward-Looking Statements.

The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental responses thereto. Norwood Financial Corp. does not undertake and specifically disclaims any

4

 


obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures

This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Tax-equivalent net interest income is derived from GAAP using an assumed tax rate of 34%. We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. The following reconciles net interest income to net interest income on a fully taxable equivalent basis:

 

 

 

Three months ended

 

Year ended

(dollars in thousands)

 

December 31

 

December 31

 

 

2009

 

 

2008

 

 

2009

 

 

2008

Net interest income

 

$

4,826

 

$

4,727

 

$

19,109

 

$

18,401

Tax equivalent basis adjustment

 

 

 

 

 

 

 

 

 

 

 

 

using 34% marginal tax rate

 

 

209

 

 

154

 

 

763

 

 

629

Net interest income on a fully

 

 

 

 

 

 

 

 

 

 

 

 

taxable equivalent basis

 

$

5,035

 

$

4,881

 

$

19,872

 

$

19,030

 

Contact:

Lewis J. Critelli

 

 

 

President &

 

 

 

Chief Executive Officer

 

 

 

NORWOOD FINANCIAL CORP.

 

 

 

570-253-8512

 

 

 

www.waynebank.com

 

 

 

5

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share data)

(unaudited)

 

 

 

December 31

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

Cash and due from banks

$

6,498

$

6,463

 

Interest bearing deposits with banks

 

7,857

 

17

 

Federal funds sold

 

3,000

 

-

 

Cash and cash equivalents

 

17,355

 

6,480

 

 

 

 

 

 

 

Securities available for sale

 

130,577

 

130,120

 

Securities held to maturity, fair value 2009: $722 2008: $720

 

708

 

707

 

Loans receivable (net of unearned Income)

 

363,474

 

349,404

 

Less: Allowance for loan losses

 

5,453

 

4,233

 

Net loans receivable

 

358,021

 

345,171

 

Investment in FHLB Stock, at cost

 

3,538

 

3,538

 

Bank premises and equipment,net

 

5,189

 

5,490

 

Bank owned life insurance

 

7,889

 

8,068

 

Foreclosed real estate owned

 

392

 

660

 

Accrued interest receivable

 

2,200

 

2,179

 

Other assets

 

3,827

 

1,883

 

TOTAL ASSETS

$

529,696

$

504,296

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing demand

$

59,821

$

56,839

 

Interest-bearing

 

331,652

 

302,796

 

Total deposits

 

391,473

 

359,635

 

Short-term borrowings

 

25,803

 

38,126

 

Other borrowings

 

43,000

 

43,000

 

Accrued interest payable

 

2,057

 

2,247

 

Other liabilities

 

2,892

 

2,598

 

TOTAL LIABILITIES

 

465,225

 

445,606

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common Stock, $.10 par value, authorized 10,000,000 shares

 

 

 

 

 

issued: 2,840,872

 

284

 

284

 

Surplus

 

9,764

 

9,972

 

Retained earnings

 

54,455

 

50,398

 

Treasury stock, at cost: 2009: 68,435 shares, 2008: 104,310 shares

 

(2,122)

 

(3,243)

 

Accumulated other comprehensive income (loss)

 

2,090

 

1,279

 

TOTAL STOCKHOLDERS’ EQUITY

 

64,471

 

58,690

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

STOCKHOLDERS’ EQUITY

$

529,696

$

504,296

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended December 31

 

Year-ended December 31

 

 

 

2009

 

2008

 

2009

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

$

5,428

$

5,423

$

21,523

$

21,983

 

Securities

 

1,283

 

1,508

 

5,293

 

6,083

 

Other

 

11

 

3

 

19

 

29

 

Total Interest income

 

6,722

 

6,934

 

26,835

 

28,095

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

1,411

 

1,659

 

5,765

 

7,773

 

Short-term borrowings

 

63

 

128

 

292

 

693

 

Other borrowings

 

421

 

420

 

1,669

 

1,228

 

Total Interest expense

 

1,895

 

2,207

 

7,726

 

9,694

 

NET INTEREST INCOME

 

4,827

 

4,727

 

19,109

 

18,401

 

PROVISION FOR LOAN LOSSES

 

1,100

 

420

 

1,685

 

735

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

3,727

 

4,307

 

17,424

 

17,666

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

Service charges and fees

 

622

 

636

 

2,476

 

2,600

 

Income from fiduciary activities

 

91

 

111

 

354

 

404

 

Net realized gains (losses) on sales of securities

 

40

 

--

 

463

 

(18)

 

Gains on sale of loans and servicing rights

 

185

 

13

 

481

 

499

 

   Earnings and proceeds on life insurance policies

 

913

 

84

 

1,196

 

345

 

Gain on sale of deposits

 

-

 

-

 

150

 

-

 

Other

 

74

 

46

 

272

 

257

 

Total other income

 

1,925

 

890

 

5,392

 

4,087

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,009

 

1,525

 

6,829

 

6,046

 

Occupancy, furniture and equipment

 

360

 

378

 

1,591

 

1,625

 

Data processing related

 

195

 

202

 

788

 

753

 

Taxes, other than income

 

70

 

117

 

484

 

504

 

Professional Fees

 

109

 

81

 

411

 

331

 

FDIC Insurance assessment

 

93

 

52

 

710

 

90

 

Foreclosed real estate owned

 

288

 

11

 

436

 

582

 

Other

 

578

 

580

 

2,222

 

2,309

 

Total other expenses

 

3,702

 

2,946

 

13,471

 

12,240

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

1,950

 

2,251

 

9,345

 

9,513

 

INCOME TAX EXPENSE

 

148

 

666

 

2,282

 

2,836

 

NET INCOME

$

1,802

$

1,585

$

7,063

$

6,677

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.65

$

0.58

$

2.57

$

2.44

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

$

0.65

$

0.57

$

2.55

$

2.41

 

 

 

 

 

 

 

 

 

 

 

 

 


NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

For the Three Months Ended December 31

 

2009

 

2008

 

 

 

 

 

 

 

Net interest income

$

4,827

$

4,727

 

Net income

 

1,802

 

1,585

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

3.55%

 

3.61%

 

Net interest margin (fully taxable equivalent)

 

3.96%

 

4.09%

 

Return on average assets

 

1.35%

 

1.26%

 

Return on average equity

 

11.09%

 

11.05%

 

Basic earnings per share

$

0.65

$

0.58

 

Diluted earnings per share

 

0.65

 

0.57

 

 

 

 

 

 

 

For the Year Ended Ended December 31

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

19,109

$

18,401

 

Net income

 

7,063

 

6,677

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

3.60%

 

3.51%

 

Net interest margin (fully taxable equivalent)

 

4.03%

 

4.07%

 

Return on average assets

 

1.38%

 

1.36%

 

Return on average equity

 

11.40%

 

11.79%

 

Basic earnings per share

$

2.57

$

2.44

 

Diluted earnings per share

 

2.55

 

2.41

 

 

 

 

 

 

 

As of December 31

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

529,696

$

504,296

 

Total Loans receivable

 

363,474

 

349,404

 

Allowance for loan losses

 

5,453

 

4,233

 

Total deposits

 

391,473

 

359,635

 

Stockholders’ equity

 

64,471

 

58,690

 

Trust Assets under management

 

99,373

 

90,069

 

 

 

 

 

 

 

Book value per share

$

23.25

$

21.45

 

Equity to total assets

 

12.17%

 

11.64%

 

Allowance to total loans receivable

 

1.50%

 

1.21%

 

Nonperforming loans to total loans

 

1.38%

 

0.60%

 

Nonperforming assets to total assets

 

1.02%

 

0.54%

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

 

31-Dec

 

30-Sep

 

30-Jun

 

31-Mar

 

31-Dec

 

 

 

2009

 

2009

 

2009

 

2009

 

2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

6,498

$

8,769

$

7,548

$

5,682

$

6,463

 

Interest bearing deposits with banks

 

7,857

 

280

 

6

 

9,329

 

17

 

Federal funds sold

 

3,000

 

3,000

 

-

 

3,000

 

-

 

Cash and cash equivalents

 

17,355

 

12,049

 

7,554

 

18,011

 

6,480

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

130,577

 

126,349

 

122,601

 

124,222

 

130,120

 

Securities held to maturity

 

708

 

708

 

708

 

707

 

707

 

Loans receivable (net of unearned Income)

 

363,474

 

359,482

 

360,593

 

351,433

 

349,404

 

Less: Allowance for loan losses

 

5,453

 

4,663

 

4,574

 

4,413

 

4,233

 

Net loans receivable

 

358,021

 

354,819

 

356,019

 

347,020

 

345,171

 

Investment in FHLB stock

 

3,538

 

3,538

 

3,538

 

3,538

 

3,538

 

Bank premises and equipment, net

 

5,189

 

5,258

 

5,297

 

5,413

 

5,490

 

Foreclosed real estate owned

 

392

 

562

 

798

 

768

 

660

 

Other assets

 

13,916

 

11,584

 

11,980

 

11,745

 

12,130

 

TOTAL ASSETS

$

529,696

$

514,867

$

508,495

$

511,424

$

504,296

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

$

59,821

$

63,600

$

60,444

$

57,270

$

56,839

 

Interest- bearing deposits

 

331,652

 

319,263

 

313,709

 

313,146

 

302,796

 

Total deposits

 

391,473

 

382,863

 

374,153

 

370,416

 

359,635

 

Other borrowings

 

68,803

 

62,553

 

67,596

 

72,412

 

81,126

 

Other liabilities

 

4,949

 

5,715

 

5,645

 

8,446

 

4,845

 

TOTAL LIABILITIES

 

465,225

 

451,131

 

447,394

 

451,274

 

445,606

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

64,471

 

63,736

 

61,101

 

60,150

 

58,690

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

$

529,696

$

514,867

$

508,495

$

511,424

$

504,296

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

 

31-Dec

 

30-Sep

 

30-Jun

 

31-Mar

 

31-Dec

 

Three months ended

 

2009

 

2009

 

2009

 

2009

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

$

5,428

$

5,382

$

5,426

$

5,287

$

5,423

 

Securities

 

1,283

 

1,297

 

1,316

 

1,397

 

1,508

 

Other

 

11

 

1

 

1

 

6

 

3

 

Total Interest income

 

6,722

 

6,680

 

6,743

 

6,690

 

6,934

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,411

 

1,433

 

1,420

 

1,501

 

1,659

 

Borrowings

 

484

 

481

 

488

 

508

 

548

 

Total Interest expense

 

1,895

 

1,914

 

1,908

 

2,009

 

2,207

 

NET INTEREST INCOME

 

4,827

 

4,766

 

4,835

 

4,681

 

4,727

 

PROVISION FOR LOAN LOSSES

 

1,100

 

140

 

220

 

225

 

420

 

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

3,727

 

4,626

 

4,615

 

4,456

 

4,307

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

622

 

614

 

642

 

598

 

636

 

Income from fiduciary activities

 

91

 

99

 

82

 

82

 

111

 

Net realized gains (losses) on sales of securities

 

40

 

90

 

172

 

161

 

-

 

Gains on sale of loans and servicing rights

 

185

 

42

 

121

 

133

 

13

 

Gain on sale of deposits

 

-

 

-

 

-

 

150

 

-

 

Earnings and proceeds on life insurance

 

913

 

102

 

88

 

93

 

84

 

Other

 

74

 

71

 

63

 

64

 

46

 

Total other income

 

1,925

 

1,018

 

1,168

 

1,281

 

890

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,009

 

1,611

 

1,595

 

1,614

 

1,525

 

Occupancy, furniture and equipment , net

 

360

 

367

 

379

 

485

 

378

 

Foreclosed real estate owned

 

288

 

130

 

6

 

12

 

11

 

FDIC insurance assessment

 

93

 

133

 

358

 

126

 

54

 

Other

 

952

 

933

 

982

 

1,038

 

978

 

Total other expenses

 

3,702

 

3,174

 

3,320

 

3,275

 

2,946

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

1,950

 

2,470

 

2,463

 

2,462

 

2,251

 

INCOME TAX EXPENSE

 

148

 

695

 

714

 

725

 

666

 

NET INCOME

$

1,802

$

1,775

$

1,749

$

1,737

$

1,585

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.65

$

0.64

$

0.64

$

0.63

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

$

0.65

$

0.64

$

0.63

$

0.63

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

$

23.25

$

23.07

$

22.23

$

21.99

$

21.45

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

11.09%

 

11.25%

 

11.49%

 

11.80%

 

11.05%

 

Return on average assets

 

1.39%

 

1.40%

 

1.39%

 

1.39%

 

1.26%

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

3.55%

 

3.63%

 

3.70%

 

3.54%

 

3.61%

 

Net interest margin

 

3.96%

 

4.07%

 

4.13%

 

3.96%

 

4.09%

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans

 

1.50%

 

1.30%

 

1.27%

 

1.26%

 

1.21%

 

Net charge-offs to average loans (annualized)

 

0.34%

 

0.06%

 

0.07%

 

0.05%

 

0.60%

 

Nonperforming loans to total loans

 

1.38%

 

0.88%

 

0.50%

 

0.48%

 

0.60%

 

Nonperforming assets to total assets

 

1.02%

 

0.73%

 

0.51%

 

0.48%

 

0.54%

 

 

 

 

 

-----END PRIVACY-ENHANCED MESSAGE-----