•
|
2Q23 EBITDA from direct operations was US$ 17.1 million, compared to US$ -12.9 million reported in 2Q22. 6M23 EBITDA from direct operations reached US$ 68.7 million, compared to US$ 74.0
million reported in 6M22. 2022 EBITDA does not include US$ 300 million resulting from the sale of Buenaventura's stake in Yanacocha.
|
•
|
2Q23 net loss reached US$ 5.4 million, compared to a US$ 44.6 million net loss for the same period in 2022. 6M23 net income was US$ 67.5 million, compared to US$ 570.1 million net income for
the 6M22. The 6M22 result includes a US$ 480 million net income from discontinued operations, primarily due to the reclassification of Buenaventura's interest in Yanacocha.
|
•
|
The Company recorded a US$ 9.8 million provisional price adjustment for the accumulated first six months of 2023. This is comprised of US$ -13.7 million in fair value of accounts receivables
and US$ +3.9 million in adjustments to prior period liquidations. This compares to a US$ 35.1 million loss for the accumulated first six months of 2022.
|
•
|
Buenaventura's 6M23 consolidated copper production increased 23% YoY. Zinc production decreased by 68% YoY, lead decreased by 60% YoY,
silver decreased by 28% YoY, and gold decreased by 11% YoY.
|
•
|
El Brocal's underground mine production increased to 9,300 tpd during 2Q23, compared to 8,150 tpd in 2Q22. The El Brocal ramp-up remains on target to reach 10,000 tpd by year-end 2023.
|
•
|
Buenaventura's cash position reached US$ 202.4 million and net debt decreased to US$ 520.9 million with an average maturity of 2.9 years by quarter’s end, June 30, 2023.
|
•
|
2Q23 capital expenditures were US$ 49.7 million, compared to US$ 36.1 million for the same period in 2022. 6M23 capital expenditures reached US$ 85.9 million, compared to US$ 56.0 million in
6M22, and includes US$ 24.0 million related to the San Gabriel Project and US$ 19.2 million related to the Yumpag Project.
|
•
|
Buenaventura looks forward to permitting approval of Uchucchacua, Yumpag, El Brocal and Coimolache. The company continues to work with the Peruvian environmental authority (SENACE) on its
final review. We expect permits for Uchucchacua and Yumpag to be approved during 3Q23.
|
•
|
Cerro Verde paid a total dividend of US$ 250 million on April 28, 2023. Buenaventura received US$ 49.0 million relative to its stake in Cerro Verde. Cerro Verde will pay a second dividend on
August 3, 2023, from which Buenaventura will receive an additional US$ 49.0 million.
|
|
2Q23
|
2Q22
|
Var
|
6M23
|
6M22
|
Var
|
Total Revenues
|
173.3
|
150.1
|
15%
|
358.8
|
383.0
|
-6%
|
Operating Income
|
-22.0
|
-64.2
|
-66%
|
-9.5
|
-32.0
|
N.A.
|
EBITDA Direct Operations (1)
|
17.1
|
-12.9
|
N.A.
|
68.7
|
74.0
|
-7%
|
EBITDA Including Affiliates (1)
|
87.4
|
57.8
|
51%
|
265.7
|
291.5
|
-9%
|
Net Income (2)
|
-6.7
|
-36.3
|
-81%
|
57.7
|
568.2
|
-90%
|
EPS (3)
|
-0.03
|
-0.14
|
-81%
|
0.23
|
2.24
|
-90%
|
(1)
|
Does not include US$ 300 million from the sale of Buenaventura’s stake in Yanacocha.
|
(2)
|
Net Income attributable to owners of the parent
|
(3)
|
As of June 30, 2023, Buenaventura had a weighted average number of shares outstanding of 253,986,867.
|
Operating Revenues
|
Operating Highlights
|
2Q23
|
2Q22
|
%
|
6M23
|
6M22
|
%
|
Net Sales (millions of US$)
|
173.3
|
150.1
|
15%
|
358.8
|
381.6
|
-6%
|
Average Gold Price (US$/oz.) Direct Operations (1) (2)
|
1,945
|
1,825
|
7%
|
1,930
|
1,861
|
4%
|
Average Gold Price (US$/oz.) incl. Associated (2) (3)
|
1,945
|
1,829
|
6%
|
1,930
|
1,861
|
4%
|
Average Silver Price (US$/oz.) (2)
|
24.27
|
22.71
|
7%
|
23.48
|
23.42
|
0%
|
Average Lead Price (US$/MT) (2)
|
1,846
|
2,180
|
-15%
|
1,960
|
2,280
|
-14%
|
Average Zinc Price (US$/MT) (2)
|
2,497
|
4,489
|
-44%
|
2,375
|
4,257
|
-44%
|
Average Copper Price (US$/MT) (2)
|
8,992
|
9,073
|
-1%
|
8,983
|
9,498
|
-5%
|
Volume Sold
|
2Q23
|
2Q22
|
%
|
6M23
|
6M22
|
%
|
Gold Oz Direct Operations (1)
|
33,918
|
37,718
|
-10%
|
69,436
|
77,885
|
-11%
|
Gold Oz incl. Associated (3)
|
37,194
|
45,958
|
-19%
|
75,459
|
94,379
|
-20%
|
Silver Oz
|
1,611,940
|
1,813,579
|
-11%
|
2,922,570
|
3,701,368
|
-21%
|
Lead MT
|
2,160
|
3,811
|
-43%
|
3,530
|
8,401
|
-58%
|
Zinc MT
|
3,989
|
6,632
|
-40%
|
5,295
|
16,810
|
-69%
|
Copper MT
|
12,373
|
10,330
|
20%
|
24,138
|
20,063
|
20%
|
(1)
|
Buenaventura Consolidated figure includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.
|
(2)
|
The realized price takes into account the adjustments of quotational periods.
|
(3)
|
Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal and 40.095% of Coimolache.
|
Production and Operating Costs
|
Equity Production
|
2Q23
|
2Q22
|
%
|
6M23
|
6M22
|
%
|
Gold Oz Direct Operations(1)
|
35,589
|
39,605
|
-10%
|
71,953
|
81,075
|
-11%
|
Gold Oz including Associated(2) Companies
|
39,451
|
47,596
|
-17%
|
78,435
|
96,889
|
-19%
|
Silver Oz Direct Operations(1)
|
1,416,441
|
1,607,230
|
-12%
|
2,511,133
|
3,369,931
|
-25%
|
Lead MT
|
1,867
|
3,749
|
-50%
|
3,296
|
7,891
|
-58%
|
Zinc MT
|
3,491
|
6,467
|
-46%
|
5,043
|
15,400
|
-67%
|
Copper MT Direct Operations(1)
|
8,117
|
6,473
|
25%
|
15,635
|
12,714
|
23%
|
Copper MT including Associated Companies(3)
|
30,914
|
27,900
|
11%
|
60,168
|
55,157
|
9%
|
Consolidated Production
|
2Q23
|
2Q22
|
%
|
6M23
|
6M22
|
%
|
Gold Oz(4)
|
37,278
|
41,324
|
-10%
|
75,346
|
84,471
|
-11%
|
Silver Oz(4)
|
1,661,565
|
1,918,152
|
-13%
|
2,924,683
|
4,089,566
|
-28%
|
Lead MT(4)
|
2,358
|
4,253
|
-45%
|
3,788
|
9,357
|
-60%
|
Zinc MT(4)
|
4,962
|
8,066
|
-38%
|
6,513
|
20,382
|
-68%
|
Copper MT(4)
|
13,213
|
10,537
|
25%
|
25,452
|
20,696
|
23%
|
(1)
|
Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 100% of La Zanja and 61.43% of El Brocal.
|
(2)
|
Based on 100% of Buenaventura´s operating units, 100% of La Zanja, 61.43% of El Brocal and 40.095% of Coimolache.
|
(3)
|
Based on 100% of Buenaventura´s operating units, 61.43% of El Brocal and 19.58% of Cerro Verde.
|
(4)
|
Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
Oz
|
10,896
|
14,351
|
-24%
|
21,496
|
28,218
|
-24%
|
Silver
|
Oz
|
540,732
|
433,820
|
25%
|
935,038
|
853,216
|
10%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
US$/Oz
|
1,175
|
944
|
24%
|
1,172
|
977
|
20%
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
Oz
|
19,975
|
17,749
|
13%
|
39,971
|
36,780
|
9%
|
Silver
|
Oz
|
7,242
|
7,334
|
-1%
|
14,860
|
15,190
|
-2%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
US$/Oz
|
1,002
|
1,079
|
-7%
|
974
|
969
|
1%
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
Oz
|
2,030
|
4,767
|
-57%
|
5,081
|
10,667
|
-52%
|
Silver
|
Oz
|
5,322
|
30,318
|
-82%
|
11,951
|
53,682
|
-78%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
US$/Oz
|
1,938
|
1,650
|
17%
|
1,867
|
1,935
|
-3%
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
Oz
|
9,632
|
19,930
|
-52%
|
16,168
|
39,442
|
-59%
|
Silver
|
Oz
|
64,084
|
75,504
|
-15%
|
89,570
|
152,699
|
-41%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Gold
|
US$/Oz
|
1,732
|
867
|
100%
|
2,585
|
1,072
|
141%
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Silver
|
Oz
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Zinc
|
MT
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Lead
|
MT
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Silver
|
US$/Oz
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
N.A.
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Silver
|
Oz
|
472,740
|
640,557
|
-26%
|
890,626
|
1,301,689
|
-32%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Silver
|
US$/Oz
|
21.87
|
14.71
|
49%
|
20.74
|
14.91
|
39%
|
Production
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Copper
|
MT
|
13,213
|
10,537
|
25%
|
25,452
|
20,696
|
23%
|
Zinc
|
MT
|
3,812
|
4,146
|
-8%
|
3,812
|
12,918
|
-70%
|
Silver
|
Oz
|
635,530
|
806,123
|
-21%
|
1,072,208
|
1,865,789
|
-43%
|
|
|
|
|
|
|
|
|
Cost Applicable to Sales
|
|||||||
|
|
2Q23
|
2Q22
|
Var %
|
6M23
|
6M22
|
Var %
|
Copper
|
US$/MT
|
6,225
|
6,788
|
-8%
|
6,473
|
6,685
|
-3%
|
Zinc
|
US$/MT
|
1,886
|
3,938
|
-52%
|
1,812
|
3,008
|
-40%
|
General and Administrative Expenses
|
Share in Associated Companies
|
Share in the Result of Associates
(in millions of US$)
|
2Q23
|
2Q22
|
Var
|
6M23
|
6M22
|
Var
|
Cerro Verde
|
11.3
|
25.0
|
-55%
|
77.9
|
99.4
|
-22%
|
Coimolache
|
-3.4
|
-0.6
|
N.A.
|
-10.2
|
0.5
|
N.A.
|
Other minor
|
-0.3
|
-2.2
|
-87%
|
-0.7
|
-2.2
|
-67%
|
Total
|
7.6
|
22.3
|
-66%
|
67.0
|
97.7
|
-31%
|
CERRO VERDE (19.58% owned by Buenaventura)
|
COIMOLACHE (40.10% owned by Buenaventura)
|
SAN GABRIEL Project
|
Item
|
Description
|
Progress as of June 30, 2023
|
1
|
Engineering
|
81%
|
2
|
Procurement
|
85%
|
3
|
Construction
|
7%
|
4
|
Commissioning
|
0%
|
Total
|
23%
|
|
Note on Forward-Looking Statements
This press release and related conference call contain, in addition to historical information, forward-looking statements including statements related to the Company’s ability to manage
its business and liquidity during and after the COVID-19 pandemic, the impact of the COVID-19 pandemic on the Company’s results of operations, including net revenues, earnings and cash flows, the Company’s ability to reduce costs and
capital spending in response to the COVID-19 pandemic if needed, the Company’s balance sheet, liquidity and inventory position throughout and following the COVID-19 pandemic, the Company’s prospects for financial performance, growth
and achievement of its long-term growth algorithm following the COVID-19 pandemic, future dividends and share repurchases.
This press release may also contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including
those concerning the Company’s, Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint
ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking
statements reflect the Company’s view with respect to the Company’s, Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of
factors discussed elsewhere in this Press Release.
|
|
Equity Participation in
Subsidiaries and Associates (as of December 31, 2022)
|
|||
BVN
|
Operating
|
||
Equity %
|
Mines / Business
|
||
El Molle Verde S.A.C*
|
100.00
|
Trapiche Project
|
|
Minera La Zanja S.A*
|
100.00
|
La Zanja
|
|
Sociedad Minera El Brocal S.A.A*
|
61.43
|
Colquijirca and Marcapunta
|
|
Compañía Minera Coimolache S.A**
|
40.10
|
Tantahuatay
|
|
Sociedad Minera Cerro Verde S.A.A**
|
19.58
|
Cerro Verde
|
|
Processadora Industrial Rio Seco S.A*
|
100.00
|
Rio Seco chemical plant
|
|
Consorcio Energético de Huancavelica S.A*
|
100.00
|
Energy – Huanza Hydroelectrical plant
|
Gold Production
|
|
14
|
|
|
17
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q23
|
2Q22
|
△%
|
6M23
|
6M22
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
151,439
|
164,266
|
-8%
|
291,634
|
306,559
|
-5%
|
Ore Grade
|
Gr/MT
|
2.71
|
3.08
|
-12%
|
2.75
|
3.27
|
-16%
|
|
Recovery Rate
|
%
|
82.61
|
88.22
|
-6%
|
83.43
|
87.82
|
-5%
|
|
Ounces Produced
|
Oz
|
10,896
|
14,351
|
-24%
|
21,496
|
28,218
|
-24%
|
|
Orcopampa
|
Ore Milled
|
DMT
|
70,277
|
57,309
|
23%
|
139,448
|
116,606
|
20%
|
Ore Grade
|
Gr/MT
|
9.23
|
9.80
|
-6%
|
9.31
|
9.91
|
-6%
|
|
Recovery Rate
|
%
|
95.79
|
98.07
|
-2%
|
95.76
|
98.87
|
-3%
|
|
Ounces Produced*
|
Oz
|
19,975
|
17,749
|
13%
|
39,971
|
36,780
|
9%
|
|
Marcapunta
|
Ore Milled
|
DMT
|
847,346
|
742,030
|
14%
|
1,689,009
|
1,380,010
|
22%
|
Ore Grade
|
Gr/MT
|
0.54
|
0.59
|
-9%
|
0.53
|
0.62
|
-15%
|
|
Recovery Rate
|
%
|
28.02
|
31.29
|
-10%
|
29.58
|
31.31
|
-6%
|
|
Ounces Produced*
|
Oz
|
4,137
|
4,418
|
-6%
|
8,539
|
8,626
|
-1%
|
|
Open Pit
|
|
|
|
|
|
|
|
|
La Zanja
|
Ounces Produced
|
Oz
|
2,030
|
4,767
|
-57%
|
5,081
|
10,667
|
-52%
|
Tajo Norte
Cu - Ag |
Ounces Produced
|
Oz
|
240
|
39
|
521%
|
259
|
181
|
43%
|
Coimolache
|
Ounces Produced
|
Oz
|
9,632
|
19,930
|
-52%
|
16,168
|
39,442
|
-59%
|
Silver Production
|
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q23
|
2Q22
|
△%
|
6M23
|
6M22
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
151,439
|
164,266
|
-8%
|
291,634
|
306,559
|
-5%
|
Ore Grade
|
Oz/MT
|
4.09
|
2.69
|
52%
|
3.65
|
2.92
|
25%
|
|
Recovery Rate
|
%
|
87.03
|
97.25
|
-11%
|
87.71
|
95.06
|
-8%
|
|
Ounces Produced
|
Oz
|
540,732
|
433,820
|
25%
|
935,038
|
853,216
|
10%
|
|
Orcopampa
|
Ore Milled
|
DMT
|
70,277
|
57,309
|
23%
|
139,448
|
116,606
|
20%
|
Ore Grade
|
Oz/MT
|
0.14
|
0.16
|
-12%
|
0.15
|
0.18
|
-21%
|
|
Recovery Rate
|
%
|
72.73
|
79.59
|
-9%
|
73.46
|
71.99
|
2%
|
|
Ounces Produced
|
Oz
|
7,242
|
7,334
|
-1%
|
14,860
|
15,190
|
-2%
|
|
Uchucchacua
|
Ore Milled
|
DMT
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
Ore Grade
|
Oz/MT
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Recovery Rate
|
%
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Ounces Produced
|
Oz
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Julcani
|
Ore Milled
|
DMT
|
30,963
|
32,112
|
-4%
|
56,395
|
63,603
|
-11%
|
Ore Grade
|
Oz/MT
|
15.95
|
20.33
|
-22%
|
16.39
|
20.82
|
-21%
|
|
Recovery Rate
|
%
|
95.47
|
98.13
|
-3%
|
96.17
|
98.29
|
-2%
|
|
Ounces Produced
|
Oz
|
472,740
|
640,557
|
-26%
|
890,626
|
1,301,689
|
-32%
|
|
Marcapunta
|
Ore Milled
|
DMT
|
847,346
|
742,030
|
14%
|
1,689,009
|
1,380,010
|
22%
|
Ore Grade
|
Oz/MT
|
0.90
|
0.78
|
16%
|
0.90
|
0.82
|
9%
|
|
Recovery Rate
|
%
|
53.27
|
50.37
|
6%
|
54.98
|
51.91
|
6%
|
|
Ounces Produced
|
Oz
|
407,503
|
291,328
|
40%
|
831,606
|
593,736
|
40%
|
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
Cu - Ag |
Ore Milled
|
DMT
|
108,605
|
57,405
|
89%
|
123,461
|
156,342
|
-21%
|
Ore Grade
|
Oz/MT
|
1.22
|
1.88
|
-35%
|
1.26
|
2.15
|
-42%
|
|
Recovery Rate
|
%
|
51.61
|
54.79
|
-6%
|
52.05
|
53.45
|
-3%
|
|
Ounces Produced
|
Oz
|
68,242
|
59,130
|
15%
|
80,818
|
178,769
|
-55%
|
|
Tajo Norte
Pb - Zn |
Ore Milled
|
DMT
|
204,331
|
468,339
|
-56%
|
204,331
|
1,060,451
|
-81%
|
Ore Grade
|
Oz/MT
|
1.23
|
1.97
|
-37%
|
1.23
|
1.92
|
-36%
|
|
Recovery Rate
|
%
|
64.46
|
49.63
|
30%
|
64.46
|
53.77
|
20%
|
|
Ounces Produced
|
Oz
|
159,784
|
455,665
|
-65%
|
159,784
|
1,093,284
|
-85%
|
|
La Zanja
|
Ounces Produced
|
Oz
|
5,322
|
30,318
|
-82%
|
11,951
|
53,682
|
-78%
|
Coimolache
|
Ounces Produced
|
Oz
|
64,084
|
75,504
|
-15%
|
89,570
|
152,699
|
-41%
|
Lead Production
|
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q23
|
2Q22
|
△%
|
6M23
|
6M22
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
151,439
|
164,266
|
-8%
|
291,634
|
306,559
|
-5%
|
Ore Grade
|
%
|
0.72
|
1.85
|
-61%
|
0.88
|
1.90
|
-54%
|
|
Recovery Rate
|
%
|
84.91
|
91.80
|
-8%
|
87.53
|
91.13
|
-4%
|
|
MT Produced
|
MT
|
924
|
2,823
|
-67%
|
2,248
|
5,331
|
-58%
|
|
Uchucchacua
|
Ore Milled
|
DMT
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
Ore Grade
|
%
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Recovery Rate
|
%
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
MT Produced
|
MT
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Julcani
|
Ore Milled
|
DMT
|
30,963
|
32,112
|
-4%
|
56,395
|
63,603
|
-11%
|
Ore Grade
|
%
|
0.58
|
0.42
|
37%
|
0.53
|
0.38
|
38%
|
|
Recovery Rate
|
%
|
88.66
|
91.70
|
-3%
|
89.04
|
91.69
|
-3%
|
|
Ounces Produced*
|
MT
|
159
|
124
|
28%
|
266
|
224
|
19%
|
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
Pb - Zn |
Ore Milled
|
DMT
|
204,331
|
468,339
|
-56%
|
204,331
|
1,060,451
|
-81%
|
Ore Grade
|
%
|
1.39
|
0.94
|
47%
|
1.39
|
0.93
|
49%
|
|
Recovery Rate
|
%
|
45.10
|
30.24
|
49%
|
45.10
|
38.67
|
17%
|
|
MT Produced
|
MT
|
1,275
|
1,306
|
-2%
|
1,275
|
3,803
|
-66%
|
Zinc Production
|
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q23
|
2Q22
|
△%
|
6M23
|
6M22
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
151,439
|
164,266
|
-8%
|
291,634
|
306,559
|
-5%
|
Ore Grade
|
%
|
0.96
|
2.43
|
-60%
|
1.15
|
2.70
|
-57%
|
|
Recovery Rate
|
%
|
78.70
|
97.62
|
-19%
|
80.22
|
90.46
|
-11%
|
|
MT Produced
|
MT
|
1,150
|
3,920
|
-71%
|
2,702
|
7,464
|
-64%
|
|
Uchucchacua
|
Ore Milled
|
DMT
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
Ore Grade
|
%
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Recovery Rate
|
%
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
MT Produced
|
MT
|
-
|
-
|
N.A.
|
-
|
-
|
N.A.
|
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
Pb - Zn |
Ore Milled
|
DMT
|
204,331
|
468,339
|
-56%
|
204,331
|
1,060,451
|
-81%
|
Ore Grade
|
%
|
3.22
|
2.15
|
50%
|
3.22
|
2.35
|
37%
|
|
Recovery Rate
|
%
|
58.94
|
40.31
|
46%
|
58.94
|
50.59
|
17%
|
|
MT Produced
|
MT
|
3,812
|
4,146
|
-8%
|
3,812
|
12,918
|
-70%
|
Copper Production
|
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q23
|
2Q22
|
△%
|
6M23
|
6M22
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Marcapunta
|
Ore Milled
|
DMT
|
847,346
|
742,030
|
14%
|
1,689,009
|
1,380,010
|
22%
|
Ore Grade
|
%
|
1.72
|
1.61
|
7%
|
1.68
|
1.68
|
0%
|
|
Recovery Rate
|
%
|
84.17
|
85.29
|
-1%
|
85.97
|
84.65
|
2%
|
|
MT Produced
|
MT
|
12,227
|
10,192
|
20%
|
24,390
|
19,600
|
24%
|
|
Tajo Norte
Cu - Ag |
Ore Milled
|
DMT
|
108,605
|
57,405
|
89%
|
123,461
|
156,342
|
-21%
|
Ore Grade
|
%
|
1.51
|
0.93
|
63%
|
1.43
|
1.13
|
27%
|
|
Recovery Rate
|
%
|
60.55
|
64.93
|
-7%
|
60.40
|
61.97
|
-3%
|
|
MT Produced
|
MT
|
987
|
345
|
186%
|
1,062
|
1,096
|
-3%
|
2Q23
|
2Q22
|
6M23
|
6M22
|
|
Net Income
|
-5,361
|
-44,587
|
67,451
|
570,080
|
Add / Substract:
|
22,421
|
31,680
|
1,203
|
-196,055
|
Income from sale of investment in Yanacocha
|
0
|
0
|
0
|
300,000
|
Depreciation and Amortization in cost of sales
|
39,114
|
44,333
|
70,552
|
90,054
|
Provision (credit) for income tax, net
|
2,149
|
-32,696
|
-806
|
-18,902
|
Interest expense
|
16,190
|
12,880
|
30,074
|
29,451
|
Loss (gain) on currency exchange difference
|
-25,219
|
22,935
|
-34,626
|
-24,875
|
Provision of bonuses and compensations
|
782
|
766
|
5,944
|
4,704
|
Loss (gain) from discontinued operations
|
-24
|
190
|
-606
|
-479,807
|
Workers' participation provision
|
385
|
-2,254
|
1,792
|
2,937
|
Depreciation and amortization in administration expenses
|
646
|
298
|
1,292
|
1,216
|
Depreciation and Amortization in other, net
|
25
|
26
|
49
|
51
|
Provision (reversal) for contingencies
|
1,744
|
2,591
|
-5,294
|
1,845
|
Share in associated companies by the equity method, net
|
-7,630
|
-22,287
|
-66,993
|
-97,707
|
Write-off of fixed assets
|
238
|
318
|
238
|
318
|
Impairment (reversal) of inventories
|
-3,852
|
5,231
|
3,538
|
4,884
|
Interest income
|
-2,127
|
-651
|
-3,951
|
-10,224
|
EBITDA Buenaventura Direct Operations
|
17,060
|
-12,907
|
68,654
|
374,025
|
EBITDA Cerro Verde (19.58%)
|
71,602
|
66,804
|
200,613
|
208,778
|
EBITDA Coimolache (40.095%)
|
-1,282
|
3,908
|
-3,531
|
8,725
|
EBITDA Buenaventura + All Associates
|
87,380
|
57,805
|
265,736
|
591,528
|
Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization, to consolidated Cost applicable to sales:
|
||||||||
For the 3 months ended June 30
|
For the 6 months ended June 30
|
|||||||
2023
|
2022
|
2023
|
2022
|
|||||
(in thousands of US$)
|
||||||||
Consolidated Cost of sales excluding depreciation and amortization
|
105,828
|
111,116
|
205,976
|
219,084
|
||||
Add:
|
||||||||
Consolidated Exploration in units in operation
|
14,100
|
18,904
|
26,633
|
32,921
|
||||
Consolidated Commercial deductions
|
42,922
|
44,963
|
83,391
|
95,848
|
||||
Consolidated Selling expenses
|
5,040
|
5,044
|
8,468
|
9,636
|
||||
Consolidated Cost applicable to sales
|
167,890
|
180,027
|
324,468
|
357,489
|
||||
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization (by mine and mineral) to consolidated Cost of sales:
|
||||||||
For the 3 months ended June 30
|
For the 6 months ended June 30
|
|||||||
2023
|
2022
|
2023
|
2022
|
|||||
Cost of sales by mine and mineral
|
(in thousands of US$)
|
|||||||
Julcani, Gold
|
19
|
37
|
52
|
0
|
||||
Julcani, Silver
|
7,600
|
6,782
|
13,909
|
14,085
|
||||
Julcani, Lead
|
203
|
97
|
332
|
179
|
||||
Julcani, Copper
|
103
|
89
|
197
|
142
|
||||
Orcopampa, Gold
|
17,745
|
15,182
|
34,833
|
29,017
|
||||
Orcopampa, Silver
|
66
|
130
|
125
|
185
|
||||
Orcopampa, Copper
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Gold
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Silver
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Lead
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Zinc
|
0
|
0
|
0
|
0
|
||||
Tambomayo, Gold
|
9,132
|
8,824
|
18,109
|
17,352
|
||||
Tambomayo, Silver
|
5,359
|
3,108
|
9,671
|
6,179
|
||||
Tambomayo, Zinc
|
589
|
2,216
|
2,611
|
9,765
|
||||
Tambomayo, Lead
|
1,022
|
5,206
|
1,925
|
4,258
|
||||
La Zanja, Gold
|
3,518
|
6,580
|
9,101
|
18,252
|
||||
La Zanja, Silver
|
258
|
517
|
484
|
1,112
|
||||
El Brocal, Gold
|
1,985
|
2,089
|
4,123
|
4,027
|
||||
El Brocal, Silver
|
4,951
|
6,420
|
8,378
|
14,063
|
||||
El Brocal, Lead
|
944
|
952
|
1,029
|
2,943
|
||||
El Brocal, Zinc
|
2,999
|
6,762
|
2,948
|
17,418
|
||||
El Brocal, Copper
|
42,630
|
39,165
|
86,915
|
72,564
|
||||
Non Mining Units
|
6,704
|
6,959
|
11,233
|
7,543
|
||||
Consolidated Cost of sales, excluding depreciation and amortization
|
105,828
|
111,116
|
205,976
|
219,084
|
||||
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
|
||||||||
For the 3 months ended June 30
|
For the 6 months ended June 30
|
|||||||
2023
|
2022
|
2023
|
2022
|
|||||
Exploration expenses in units in operation by mine and mineral
|
(in thousands of US$)
|
|||||||
Julcani, Gold
|
4
|
9
|
12
|
0
|
||||
Julcani, Silver
|
1,781
|
1,602
|
3,144
|
3,054
|
||||
Julcani, Lead
|
48
|
23
|
75
|
39
|
||||
Julcani, Copper
|
24
|
21
|
44
|
31
|
||||
Orcopampa, Gold
|
1,610
|
3,495
|
3,262
|
6,172
|
||||
Orcopampa, Silver
|
6
|
30
|
12
|
39
|
||||
Orcopampa, Copper
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Gold
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Silver
|
7,413
|
5,883
|
13,931
|
8,813
|
||||
Uchucchacua, Lead
|
0
|
78
|
0
|
0
|
||||
Uchucchacua, Zinc
|
0
|
0
|
0
|
0
|
||||
Tambomayo, Gold
|
523
|
1,180
|
854
|
2,271
|
||||
Tambomayo, Silver
|
307
|
416
|
456
|
809
|
||||
Tambomayo, Lead
|
34
|
296
|
91
|
557
|
||||
Tambomayo, Zinc
|
59
|
696
|
123
|
1,278
|
||||
La Zanja, Gold
|
124
|
708
|
312
|
1,398
|
||||
La Zanja, Silver
|
9
|
56
|
17
|
85
|
||||
El Brocal, Gold
|
80
|
166
|
171
|
304
|
||||
El Brocal, Silver
|
200
|
511
|
348
|
1,061
|
||||
El Brocal, Lead
|
38
|
76
|
43
|
222
|
||||
El Brocal, Zinc
|
121
|
539
|
123
|
1,314
|
||||
El Brocal, Copper
|
1,719
|
3,119
|
3,615
|
5,475
|
||||
Non Mining Units
|
0
|
0
|
0
|
0
|
||||
Consolidated Exploration expenses in units in operation
|
14,100
|
18,904
|
26,633
|
32,921
|
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral) to consolidated Commercial deductions:
|
||||||||
For the 3 months ended June 30
|
For the 6 months ended June 30
|
|||||||
2023
|
2022
|
2023
|
2022
|
|||||
Commercial Deductions in units in operation by mine and mineral
|
(in thousands of US$)
|
|||||||
Julcani, Gold
|
1
|
2
|
3
|
-8
|
||||
Julcani, Silver
|
404
|
442
|
725
|
1,145
|
||||
Julcani, Lead
|
11
|
6
|
17
|
14
|
||||
Julcani, Copper
|
5
|
6
|
10
|
10
|
||||
Orcopampa, Gold
|
265
|
309
|
610
|
390
|
||||
Orcopampa, Silver
|
0
|
12
|
0
|
13
|
||||
Orcopampa, Copper
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Gold
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Silver
|
1,248
|
524
|
2,546
|
497
|
||||
Uchucchacua, Lead
|
0
|
11
|
0
|
-5
|
||||
Uchucchacua, Zinc
|
0
|
0
|
0
|
272
|
||||
Tambomayo, Gold
|
1,435
|
1,539
|
2,797
|
3,584
|
||||
Tambomayo, Silver
|
928
|
701
|
1,670
|
1,701
|
||||
Tambomayo, Lead
|
67
|
400
|
280
|
843
|
||||
Tambomayo, Zinc
|
525
|
3,196
|
1,455
|
8,255
|
||||
La Zanja, Gold
|
15
|
37
|
81
|
81
|
||||
La Zanja, Silver
|
1
|
2
|
6
|
4
|
||||
El Brocal, Gold
|
1,408
|
1,409
|
2,910
|
2,953
|
||||
El Brocal, Silver
|
3,309
|
3,991
|
5,745
|
9,097
|
||||
El Brocal, Lead
|
397
|
430
|
415
|
1,610
|
||||
El Brocal, Zinc
|
2,560
|
5,715
|
2,472
|
12,542
|
||||
El Brocal, Copper
|
30,344
|
26,231
|
61,648
|
52,850
|
||||
Non Mining Units
|
0
|
0
|
0
|
0
|
||||
Consolidated Commercial deductions in units in operation
|
42,922
|
44,963
|
83,391
|
95,848
|
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated Selling expenses:
|
||||||||
For the 3 months ended June 30
|
For the 6 months ended June 30
|
|||||||
2023
|
2022
|
2023
|
2022
|
|||||
Selling expenses by mine and mineral
|
(in thousands of US$)
|
|||||||
Julcani, Gold
|
0
|
0
|
0
|
0
|
||||
Julcani, Silver
|
53
|
81
|
113
|
236
|
||||
Julcani, Lead
|
1
|
1
|
3
|
3
|
||||
Julcani, Copper
|
1
|
1
|
2
|
2
|
||||
Orcopampa, Gold
|
145
|
140
|
310
|
293
|
||||
Orcopampa, Silver
|
1
|
1
|
1
|
2
|
||||
Orcopampa, Copper
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Gold
|
0
|
0
|
0
|
0
|
||||
Uchucchacua, Silver
|
950
|
1,033
|
1,603
|
1,359
|
||||
Uchucchacua, Lead
|
0
|
14
|
0
|
0
|
||||
Uchucchacua, Zinc
|
0
|
0
|
0
|
0
|
||||
Tambomayo, Gold
|
501
|
645
|
782
|
1,301
|
||||
Tambomayo, Silver
|
294
|
227
|
417
|
463
|
||||
Tambomayo, Lead
|
32
|
162
|
83
|
319
|
||||
Tambomayo, Zinc
|
56
|
381
|
113
|
732
|
||||
La Zanja, Gold
|
9
|
20
|
35
|
53
|
||||
La Zanja, Silver
|
1
|
2
|
2
|
3
|
||||
El Brocal, Gold
|
103
|
79
|
183
|
159
|
||||
El Brocal, Silver
|
258
|
242
|
372
|
556
|
||||
El Brocal, Lead
|
49
|
36
|
46
|
116
|
||||
El Brocal, Zinc
|
156
|
255
|
131
|
688
|
||||
El Brocal, Copper
|
2,220
|
1,479
|
3,857
|
2,868
|
||||
Non Mining Units
|
210
|
243
|
416
|
481
|
||||
Consolidated Selling expenses
|
5,040
|
5,044
|
8,468
|
9,636
|
|
JULCANI
|
|||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
19
|
7,600
|
203
|
-
|
103
|
7,925
|
37
|
6,782
|
97
|
-
|
89
|
7,004
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
4
|
1,781
|
48
|
-
|
24
|
1,857
|
9
|
1,602
|
23
|
-
|
21
|
1,655
|
Commercial Deductions (US$000)
|
1
|
404
|
11
|
-
|
5
|
421
|
2
|
442
|
6
|
-
|
6
|
456
|
Selling Expenses (US$000)
|
0
|
52.74
|
1.41
|
-
|
1
|
55
|
0
|
81
|
1
|
-
|
1
|
84
|
Cost Applicable to Sales (US$000)
|
25
|
9,837
|
262
|
-
|
133
|
10,258
|
48
|
8,907
|
127
|
-
|
116
|
9,199
|
Divide:
|
||||||||||||
Volume Sold
|
14
|
449,841
|
138
|
-
|
18
|
Not Applicable
|
40
|
605,641
|
93
|
-
|
19
|
Not Applicable
|
CAS
|
1,808
|
21.87
|
1,904
|
-
|
7,617
|
Not Applicable
|
1,214
|
14.71
|
1,369
|
-
|
6,137
|
Not Applicable
|
ORCOPAMPA
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
17,745
|
66
|
-
|
-
|
-
|
17,811
|
15,182
|
130
|
-
|
-
|
-
|
15,312
|
Add:
|
-
|
|||||||||||
Exploration Expenses (US$000)
|
1,610
|
6
|
-
|
-
|
-
|
1,616
|
3,495
|
30
|
-
|
-
|
-
|
3,525
|
Commercial Deductions (US$000)
|
265
|
0
|
-
|
-
|
-
|
265
|
309
|
12
|
-
|
-
|
-
|
322
|
Selling Expenses (US$000)
|
145
|
1
|
-
|
-
|
-
|
146
|
140
|
1
|
-
|
-
|
-
|
141
|
Cost Applicable to Sales (US$000)
|
19,765
|
73
|
-
|
-
|
-
|
19,838
|
19,127
|
173
|
-
|
-
|
-
|
19,300
|
Divide:
|
||||||||||||
Volume Sold
|
19,718
|
6,023
|
-
|
-
|
-
|
Not Applicable
|
17,719
|
12,411
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,002
|
12.09
|
-
|
-
|
-
|
Not Applicable
|
1,079
|
13.93
|
-
|
-
|
-
|
Not Applicable
|
UCHUCCHACUA
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
-
|
7,413
|
-
|
-
|
-
|
7,413
|
-
|
5,883
|
78
|
-
|
-
|
5,961
|
Commercial Deductions (US$000)
|
-
|
1,248
|
-
|
-
|
-
|
1,248
|
-
|
524
|
11
|
-
|
-
|
534
|
Selling Expenses (US$000)
|
-
|
950
|
-
|
-
|
-
|
950
|
-
|
1,033
|
14
|
-
|
-
|
1,047
|
Cost Applicable to Sales (US$000)
|
-
|
9,611
|
-
|
-
|
-
|
9,611
|
-
|
7,440
|
102
|
-
|
-
|
7,542
|
Divide:
|
||||||||||||
Volume Sold
|
-
|
150,637
|
-
|
-
|
-
|
Not Applicable
|
-
|
139,688
|
18
|
-
|
-
|
Not Applicable
|
CAS
|
-
|
63.81
|
-
|
-
|
-
|
Not Applicable
|
-
|
53.26
|
5,558
|
-
|
-
|
Not Applicable
|
TAMBOMAYO
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
9,132
|
5,359
|
589
|
1,022
|
-
|
16,103
|
8,824
|
3,108
|
2,216
|
5,206
|
-
|
19,355
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
523
|
307
|
34
|
59
|
-
|
923
|
1,180
|
416
|
296
|
696
|
-
|
2,588
|
Commercial Deductions (US$000)
|
1,435
|
928
|
67
|
525
|
-
|
2,954
|
1,539
|
701
|
400
|
3,196
|
-
|
5,837
|
Selling Expenses (US$000)
|
501
|
294
|
32
|
56
|
-
|
883
|
645
|
227
|
162
|
381
|
-
|
1,415
|
Cost Applicable to Sales (US$000)
|
11,591
|
6,888
|
722
|
1,662
|
-
|
20,863
|
12,188
|
4,453
|
3,075
|
9,479
|
-
|
29,195
|
Divide:
|
||||||||||||
Volume Sold
|
9,868
|
485,593
|
808
|
895
|
-
|
Not Applicable
|
12,917
|
376,313
|
2,629
|
3,262
|
-
|
Not Applicable
|
CAS
|
1,175
|
14.18
|
895
|
1,857
|
-
|
Not Applicable
|
944
|
11.83
|
1,170
|
2,906
|
-
|
Not Applicable
|
JULCANI
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
52
|
13,909
|
332
|
-
|
197
|
14,490
|
-
|
14,085
|
179
|
-
|
142
|
14,406
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
12
|
3,144
|
75
|
-
|
44
|
3,275
|
-
|
3,054
|
39
|
-
|
31
|
3,124
|
Commercial Deductions (US$000)
|
3
|
725
|
17
|
-
|
10
|
754
|
-8
|
1,145
|
14
|
-
|
10
|
1,162
|
Selling Expenses (US$000)
|
0
|
113
|
3
|
-
|
2
|
118
|
-
|
236
|
3
|
-
|
2
|
241
|
Cost Applicable to Sales (US$000)
|
67
|
17,890
|
427
|
-
|
253
|
18,637
|
-8
|
18,520
|
235
|
-
|
185
|
18,933
|
Divide:
|
||||||||||||
Volume Sold
|
39
|
862,731
|
232
|
-
|
34
|
Not Applicable
|
40
|
1,241,952
|
168
|
-
|
30
|
Not Aplicable
|
CAS
|
1,730
|
20.74
|
1,844
|
-
|
7,453
|
Not Applicable
|
-
|
14.91
|
1,399
|
-
|
6,118
|
Not Applicable
|
ORCOPAMPA
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
34,833
|
125
|
-
|
-
|
-
|
34,958
|
29,017
|
185
|
-
|
-
|
-
|
29,202
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
3,262
|
12
|
-
|
-
|
-
|
3,274
|
6,172
|
39
|
-
|
-
|
-
|
6,211
|
Commercial Deductions (US$000)
|
610
|
-0
|
-
|
-
|
-
|
610
|
390
|
13
|
-
|
-
|
-
|
403
|
Selling Expenses (US$000)
|
310
|
1
|
-
|
-
|
-
|
311
|
293
|
2
|
-
|
-
|
-
|
295
|
Cost Applicable to Sales (US$000)
|
39,015
|
138
|
-
|
-
|
-
|
39,153
|
35,872
|
239
|
-
|
-
|
-
|
36,111
|
Divide:
|
||||||||||||
Volume Sold
|
40,044
|
12,722
|
-
|
-
|
-
|
Not Applicable
|
37,026
|
19,339
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
974
|
10.83
|
-
|
-
|
-
|
Not Applicable
|
969
|
12.37
|
-
|
-
|
-
|
Not Applicable
|
UCHUCCHACUA
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
-
|
13,931
|
-
|
-
|
-
|
13,931
|
-
|
8,813
|
-
|
-
|
-
|
8,813
|
Commercial Deductions (US$000)
|
-
|
2,546
|
-
|
-
|
-
|
2,546
|
-
|
497
|
-5
|
272
|
-
|
763
|
Selling Expenses (US$000)
|
-
|
1,603
|
-
|
-
|
-
|
1,603
|
-
|
1,359
|
-
|
-
|
-
|
1,359
|
Cost Applicable to Sales (US$000)
|
-
|
18,080
|
-
|
-
|
-
|
18,080
|
-
|
10,669
|
-5
|
272
|
-
|
10,935
|
Divide:
|
||||||||||||
Volume Sold
|
-
|
281,279
|
-
|
-
|
-
|
Not Applicable
|
-
|
158,418
|
18
|
-
|
-
|
Not Applicable
|
CAS
|
-
|
64.28
|
-
|
-
|
-
|
Not Applicable
|
-
|
67.35
|
-
|
-
|
-
|
Not Applicable
|
TAMBOMAYO
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
18,109
|
9,671
|
1,925
|
2,611
|
-
|
32,316
|
17,352
|
6,179
|
4,258
|
9,765
|
-
|
37,555
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
854
|
456
|
91
|
123
|
-
|
1,524
|
2,271
|
809
|
557
|
1,278
|
-
|
4,914
|
Commercial Deductions (US$000)
|
2,797
|
1,670
|
280
|
1,455
|
-
|
6,203
|
3,584
|
1,701
|
843
|
8,255
|
-
|
14,383
|
Selling Expenses (US$000)
|
782
|
417
|
83
|
113
|
-
|
1,395
|
1,301
|
463
|
319
|
732
|
-
|
2,816
|
Cost Applicable to Sales (US$000)
|
22,542
|
12,214
|
2,379
|
4,302
|
-
|
41,438
|
24,508
|
9,152
|
5,978
|
20,030
|
-
|
59,668
|
Divide:
|
||||||||||||
Volume Sold
|
19,228
|
855,892
|
1,996
|
2,163
|
-
|
Not Applicable
|
25,098
|
727,390
|
4,904
|
6,184
|
-
|
Not Applicable
|
CAS
|
1,172
|
14.27
|
1,192
|
1,989
|
-
|
Not Applicable
|
977
|
12.58
|
1,219
|
3,239
|
-
|
Not Applicable
|
LA ZANJA
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
3,518
|
258
|
-
|
-
|
-
|
3,776
|
6,580
|
517
|
-
|
-
|
-
|
7,097
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
124
|
9
|
-
|
-
|
-
|
133
|
708
|
56
|
-
|
-
|
-
|
764
|
Commercial Deductions (US$000)
|
15
|
1
|
-
|
-
|
-
|
15
|
37
|
2
|
-
|
-
|
-
|
39
|
Selling Expenses (US$000)
|
9
|
1
|
-
|
-
|
-
|
10
|
20
|
2
|
-
|
-
|
-
|
22
|
Cost Applicable to Sales (US$000)
|
3,665
|
269
|
-
|
-
|
-
|
3,934
|
7,346
|
576
|
-
|
-
|
-
|
7,922
|
Divide:
|
||||||||||||
Volume Sold
|
1,892
|
11,589
|
-
|
-
|
-
|
Not Applicable
|
4,452
|
29,273
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,938
|
23.20
|
-
|
-
|
-
|
Not Applicable
|
1,650
|
19.67
|
-
|
-
|
-
|
Not Applicable
|
BROCAL
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
1,985
|
4,951
|
944
|
2,999
|
42,630
|
53,509
|
2,089
|
6,420
|
952
|
6,762
|
39,165
|
55,389
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
80
|
200
|
38
|
121
|
1,719
|
2,158
|
166
|
511
|
76
|
539
|
3,119
|
4,411
|
Commercial Deductions (US$000)
|
1,408
|
3,309
|
397
|
2,560
|
30,344
|
38,019
|
1,409
|
3,991
|
430
|
5,715
|
26,231
|
37,775
|
Selling Expenses (US$000)
|
103
|
258
|
49
|
156
|
2,220
|
2,786
|
79
|
242
|
36
|
255
|
1,479
|
2,092
|
Cost Applicable to Sales (US$000)
|
3,577
|
8,718
|
1,428
|
5,836
|
76,913
|
96,472
|
3,743
|
11,165
|
1,494
|
13,271
|
69,994
|
99,667
|
Divide:
|
||||||||||||
Volume Sold
|
2,427
|
508,257
|
1,215
|
3,094
|
12,355
|
Not Applicable
|
2,590
|
650,260
|
1,071
|
3,370
|
10,311
|
Not Applicable
|
CAS
|
1,474
|
17.15
|
1,176
|
1,886
|
6,225
|
Not Applicable
|
1,446
|
17.17
|
1,395
|
3,938
|
6,788
|
Not Applicable
|
NON MINING COMPANIES
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
6,704
|
-
|
-
|
-
|
-
|
-
|
6,959
|
Add:
|
||||||||||||
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
210
|
-
|
-
|
-
|
-
|
-
|
243
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
6,914
|
-
|
-
|
-
|
-
|
-
|
7,202
|
BUENAVENTURA CONSOLIDATED
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
32,399
|
18,235
|
1,736
|
4,021
|
42,733
|
105,828
|
32,713
|
16,956
|
3,265
|
11,968
|
39,254
|
111,116
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
2,342
|
9,716
|
119
|
180
|
1,743
|
14,100
|
5,559
|
8,498
|
473
|
1,235
|
3,140
|
18,904
|
Commercial Deductions (US$000)
|
3,124
|
5,890
|
474
|
3,085
|
30,350
|
42,922
|
3,297
|
5,672
|
848
|
8,911
|
26,236
|
44,963
|
Selling Expenses (US$000)
|
759
|
1,556
|
83
|
212
|
2,220
|
4,830
|
885
|
1,587
|
213
|
636
|
1,480
|
5,044
|
Cost Applicable to Sales (US$000)
|
38,623
|
35,396
|
2,413
|
7,497
|
77,046
|
160,976
|
42,453
|
32,714
|
4,799
|
22,749
|
70,111
|
180,027
|
Divide:
|
||||||||||||
Volume Sold
|
33,918
|
1,611,940
|
2,160
|
3,989
|
12,373
|
Not Applicable
|
37,718
|
1,813,586
|
3,811
|
6,632
|
10,330
|
Not Applicable
|
CAS
|
1,139
|
21.96
|
1,117
|
1,880
|
6,227
|
Not Applicable
|
1,126
|
18.04
|
1,259
|
3,430
|
6,787
|
Not Applicable
|
COIMOLACHE
|
||||||||||||
2Q 2023
|
2Q 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
12,348
|
1,040
|
-
|
-
|
-
|
13,388
|
16,124
|
824
|
-
|
-
|
-
|
16,948
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
1,615
|
136
|
-
|
-
|
-
|
1,751
|
1,466
|
75
|
-
|
-
|
-
|
1,541
|
Commercial Deductions (US$000)
|
73
|
5
|
-
|
-
|
-
|
78
|
71
|
9
|
-
|
-
|
-
|
80
|
Selling Expenses (US$000)
|
116
|
10
|
-
|
-
|
-
|
126
|
166
|
9
|
-
|
-
|
-
|
175
|
Cost Applicable to Sales (US$000)
|
14,152
|
1,192
|
-
|
-
|
-
|
15,343
|
17,828
|
916
|
-
|
-
|
-
|
18,744
|
Divide:
|
||||||||||||
Volume Sold
|
8,170
|
57,608
|
-
|
-
|
-
|
Not Applicable
|
20,551
|
84,859
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,732
|
20.68
|
-
|
-
|
-
|
Not Applicable
|
867
|
10.80
|
-
|
-
|
-
|
Not Applicable
|
LA ZANJA
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
9,101
|
484
|
-
|
-
|
-
|
9,585
|
18,252
|
1,112
|
-
|
-
|
-
|
19,364
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
312
|
17
|
-
|
-
|
-
|
329
|
1,398
|
85
|
-
|
-
|
-
|
1,483
|
Commercial Deductions (US$000)
|
81
|
6
|
-
|
-
|
-
|
87
|
81
|
4
|
-
|
-
|
-
|
85
|
Selling Expenses (US$000)
|
35
|
2
|
-
|
-
|
-
|
37
|
53
|
3
|
-
|
-
|
-
|
56
|
Cost Applicable to Sales (US$000)
|
9,530
|
509
|
-
|
-
|
-
|
10,038
|
19,783
|
1,205
|
-
|
-
|
-
|
20,988
|
Divide:
|
||||||||||||
Volume Sold
|
5,103
|
22,531
|
-
|
-
|
-
|
Not Applicable
|
10,225
|
51,090
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,867
|
22.57
|
-
|
-
|
-
|
Not Applicable
|
1,935
|
23.58
|
-
|
-
|
-
|
Not Applicable
|
BROCAL
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
4,123
|
8,378
|
1,029
|
2,948
|
86,915
|
103,394
|
4,027
|
14,063
|
2,943
|
17,418
|
72,564
|
111,014
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
171
|
348
|
43
|
123
|
3,615
|
4,300
|
304
|
1,061
|
222
|
1,314
|
5,475
|
8,376
|
Commercial Deductions (US$000)
|
2,910
|
5,745
|
415
|
2,472
|
61,648
|
73,190
|
2,953
|
9,097
|
1,610
|
12,542
|
52,850
|
79,052
|
Selling Expenses (US$000)
|
183
|
372
|
46
|
131
|
3,857
|
4,588
|
159
|
556
|
116
|
688
|
2,868
|
4,388
|
Cost Applicable to Sales (US$000)
|
7,388
|
14,844
|
1,533
|
5,674
|
156,034
|
185,472
|
7,443
|
24,776
|
4,891
|
31,962
|
133,757
|
202,830
|
Divide:
|
||||||||||||
Volume Sold
|
5,022
|
887,415
|
1,302
|
3,132
|
24,104
|
Not Applicable
|
5,496
|
1,503,193
|
3,310
|
10,626
|
20,008
|
Not Applicable
|
CAS
|
1,471
|
16.73
|
1,177
|
1,812
|
6,473
|
Not Applicable
|
1,354
|
16.48
|
1,478
|
3,008
|
6,685
|
Not Applicable
|
NON MINING COMPANIES
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
11,233
|
-
|
-
|
-
|
-
|
-
|
7,543
|
Add:
|
||||||||||||
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
-
|
-
|
481
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
11,649
|
-
|
-
|
-
|
-
|
-
|
8,024
|
BUENAVENTURA CONSOLIDATED
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
66,218
|
32,567
|
3,286
|
5,559
|
87,112
|
205,976
|
68,649
|
35,624
|
7,380
|
27,183
|
72,706
|
219,084
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
4,612
|
17,908
|
209
|
246
|
3,659
|
26,633
|
10,144
|
13,861
|
818
|
2,592
|
5,506
|
32,921
|
Commercial Deductions (US$000)
|
6,401
|
10,692
|
712
|
3,928
|
61,657
|
83,391
|
7,001
|
12,457
|
2,462
|
21,069
|
52,860
|
95,848
|
Selling Expenses (US$000)
|
1,310
|
2,509
|
131
|
244
|
3,858
|
8,052
|
1,806
|
2,619
|
439
|
1,421
|
2,871
|
9,636
|
Cost Applicable to Sales (US$000)
|
78,542
|
63,675
|
4,339
|
9,976
|
156,287
|
312,819
|
87,599
|
64,561
|
11,098
|
52,264
|
133,943
|
357,489
|
Divide:
|
||||||||||||
Volume Sold
|
69,436
|
2,922,570
|
3,530
|
5,295
|
24,138
|
Not Applicable
|
77,885
|
3,701,382
|
8,401
|
16,810
|
20,038
|
Not Applicable
|
CAS
|
1,131
|
21.79
|
1,229
|
1,884
|
6,475
|
Not Applicable
|
1,125
|
17.44
|
1,321
|
3,109
|
6,684
|
Not Applicable
|
COIMOLACHE
|
||||||||||||
6M 2023
|
6M 2022
|
|||||||||||
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
Cost of Sales (without D&A) (US$000)
|
33,554
|
2,222
|
-
|
-
|
-
|
35,776
|
39,894
|
2,097
|
-
|
-
|
-
|
41,991
|
Add:
|
||||||||||||
Exploration Expenses (US$000)
|
4,938
|
327
|
-
|
-
|
-
|
5,265
|
3,482
|
183
|
-
|
-
|
-
|
3,665
|
Commercial Deductions (US$000)
|
112
|
8
|
-
|
-
|
-
|
120
|
325
|
39
|
-
|
-
|
-
|
364
|
Selling Expenses (US$000)
|
234
|
15
|
-
|
-
|
-
|
249
|
409
|
22
|
-
|
-
|
-
|
431
|
Cost Applicable to Sales (US$000)
|
38,837
|
2,573
|
-
|
-
|
-
|
41,410
|
44,111
|
2,340
|
-
|
-
|
-
|
46,451
|
Divide:
|
||||||||||||
Volume Sold
|
15,024
|
82,517
|
-
|
-
|
-
|
Not Applicable
|
41,137
|
181,494
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
2,585
|
31.18
|
-
|
-
|
-
|
Not Applicable
|
1,072
|
12.89
|
-
|
-
|
-
|
Not Applicable
|
All-in Sustaining Cost for 2Q23
|
||||||||||||
Buenaventura1
|
La Zanja
|
Tantahuatay
|
Attributable 2
|
|||||||||
2Q23
|
2Q23
|
2Q23
|
2Q23
|
|||||||||
Au Ounces Sold Net
|
29,599
|
1,892
|
8,170
|
34,767
|
||||||||
2Q23
|
2Q23
|
2Q23
|
2Q23
|
|||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
||||
Cost of Sales
|
42,885
|
1,449
|
9,454
|
4,998
|
13,388
|
695
|
57,707
|
1,660
|
||||
Exploration in Operating Units
|
11,809
|
399
|
132
|
70
|
1,752
|
50
|
12,643
|
364
|
||||
Royalties
|
3,173
|
107
|
0
|
0
|
0
|
0
|
3,173
|
91
|
||||
Comercial Deductions3
|
4,888
|
165
|
15
|
8
|
78
|
3
|
4,935
|
142
|
||||
Selling Expenses
|
2,034
|
69
|
10
|
5
|
127
|
5
|
2,095
|
60
|
||||
Administrative Expenses
|
10,928
|
369
|
799
|
422
|
1,026
|
46
|
12,138
|
349
|
||||
Other, net
|
-1,162
|
-39
|
137
|
72
|
-487
|
8
|
-1,220
|
-35
|
||||
Sustaining Capex4
|
1,976
|
67
|
278
|
147
|
741
|
153
|
2,551
|
73
|
||||
By-product Credit
|
-29,757
|
-1,005
|
-269
|
-142
|
-1,335
|
-47
|
-30,562
|
-879
|
||||
All-in Sustaining Cost
|
46,774
|
1,580
|
10,555
|
5,580
|
15,290
|
1,872
|
63,460
|
1,825
|
||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
||||||||||||
Notes:
|
||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
||||||||||||
3. For all metals produced.
|
||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
All-in Sustaining Cost for 2Q22
|
||||||||||||
Buenaventura1
|
La Zanja
|
Tantahuatay
|
Attributable 2
|
|||||||||
2Q22
|
2Q22
|
2Q22
|
2Q22
|
|||||||||
Au Ounces Sold Net
|
30,676
|
4,452
|
20,551
|
43,368
|
||||||||
2Q22
|
2Q22
|
2Q22
|
2Q22
|
|||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
||||
Cost of Sales
|
43,543
|
1,419
|
14,424
|
3,240
|
25,538
|
695
|
68,206
|
1,573
|
||||
Exploration in Operating Units
|
13,730
|
448
|
764
|
172
|
1,926
|
50
|
15,266
|
352
|
||||
Royalties
|
2,732
|
89
|
0
|
0
|
0
|
0
|
2,732
|
63
|
||||
Comercial Deductions3
|
7,149
|
233
|
39
|
9
|
80
|
3
|
7,220
|
166
|
||||
Selling Expenses
|
2,818
|
92
|
22
|
5
|
244
|
5
|
2,938
|
68
|
||||
Administrative Expenses
|
10,173
|
332
|
635
|
143
|
859
|
46
|
11,152
|
257
|
||||
Other, net
|
2,526
|
82
|
-72
|
-16
|
1,029
|
8
|
2,867
|
66
|
||||
Sustaining Capex4
|
1,441
|
47
|
266
|
60
|
4,872
|
153
|
3,660
|
84
|
||||
By-product Credit
|
-45,065
|
-1,469
|
-647
|
-145
|
-1,943
|
-47
|
-46,491
|
-1,072
|
||||
All-in Sustaining Cost
|
39,047
|
1,273
|
15,431
|
3,466
|
32,604
|
1,586
|
67,551
|
1,558
|
||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
||||||||||||
Notes:
|
||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
||||||||||||
3. For all metals produced.
|
||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
All-in Sustaining Cost for 1H23
|
||||||||||||
Buenaventura1
|
La Zanja
|
Tantahuatay
|
Attributable 2
|
|||||||||
1H23
|
1H23
|
1H23
|
1H23
|
|||||||||
Au Ounces Sold Net
|
59,311
|
5,103
|
15,024
|
70,438
|
||||||||
1H23
|
1H23
|
1H23
|
1H23
|
|||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
||||
Cost of Sales
|
84,581
|
1,426
|
18,605
|
3,646
|
35,776
|
2,381
|
117,530
|
1,669
|
||||
Exploration in Operating Units
|
22,004
|
371
|
329
|
64
|
5,265
|
350
|
24,444
|
347
|
||||
Royalties
|
6,211
|
105
|
0
|
0
|
0
|
0
|
6,211
|
88
|
||||
Comercial Deductions3
|
10,113
|
171
|
87
|
17
|
120
|
8
|
10,249
|
145
|
||||
Selling Expenses
|
3,427
|
58
|
37
|
7
|
249
|
17
|
3,564
|
51
|
||||
Administrative Expenses
|
22,025
|
371
|
1,394
|
273
|
2,051
|
137
|
24,241
|
344
|
||||
Other, net
|
68
|
1
|
266
|
52
|
-641
|
-43
|
77
|
1
|
||||
Sustaining Capex4
|
2,558
|
43
|
317
|
62
|
3,250
|
216
|
4,179
|
59
|
||||
By-product Credit
|
-57,107
|
-963
|
-534
|
-105
|
-1,925
|
-128
|
-58,413
|
-829
|
||||
All-in Sustaining Cost
|
93,880
|
1,583
|
20,502
|
4,018
|
44,145
|
2,938
|
132,082
|
1,875
|
||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
||||||||||||
Notes:
|
||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
||||||||||||
3. For all metals produced.
|
||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
||||||||||||
All-in Sustaining Cost for 1H22
|
||||||||||||
Buenaventura1
|
La Zanja
|
Tantahuatay
|
Attributable 2
|
|||||||||
1H22
|
1H22
|
1H22
|
1H22
|
|||||||||
Au Ounces Sold Net
|
62,164
|
10,225
|
41,137
|
88,883
|
||||||||
1H22
|
1H22
|
1H22
|
1H22
|
|||||||||
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
US$ 000'
|
US$/Oz Au
|
||||
Cost of Sales
|
84,904
|
1,366
|
25,906
|
2,534
|
50,581
|
1,230
|
131,090
|
1,475
|
||||
Exploration in Operating Units
|
23,063
|
371
|
1,483
|
145
|
4,050
|
98
|
26,170
|
294
|
||||
Royalties
|
5,666
|
91
|
0
|
0
|
0
|
0
|
5,666
|
64
|
||||
Comercial Deductions3
|
16,711
|
269
|
85
|
8
|
364
|
9
|
16,942
|
191
|
||||
Selling Expenses
|
4,975
|
80
|
56
|
5
|
500
|
12
|
5,231
|
59
|
||||
Administrative Expenses
|
22,248
|
358
|
1,319
|
129
|
1,764
|
43
|
24,274
|
273
|
||||
Other, net
|
1,695
|
27
|
-180
|
-18
|
657
|
16
|
1,778
|
20
|
||||
Sustaining Capex4
|
2,901
|
47
|
300
|
29
|
9,274
|
225
|
6,919
|
78
|
||||
By-product Credit
|
-86,785
|
-1,396
|
-1,165
|
-114
|
-4,021
|
-98
|
-89,562
|
-1,008
|
||||
All-in Sustaining Cost
|
75,378
|
1,213
|
27,804
|
2,719
|
63,170
|
1,536
|
128,510
|
1,446
|
||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
||||||||||||
Notes:
|
||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
||||||||||||
3. For all metals produced.
|
||||||||||||
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
||||||||||||
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|||
Interim condensed consolidated statements of financial position
|
|||
As of June 30, 2023 (unaudited) and December 31, 2022 (audited)
|
|||
2023
|
2022
|
||
Assets
|
US$(000)
|
US$(000)
|
|
Current assets
|
|||
Cash and cash equivalents
|
202,360
|
253,918
|
|
Trade and other receivables
|
190,619
|
221,899
|
|
Inventories
|
83,096
|
88,345
|
|
Income tax credit
|
12,363
|
28,046
|
|
Prepaid expenses
|
18,597
|
19,333
|
|
Hedge derivative financial instruments
|
-
|
8,839
|
|
507,035
|
|
620,380
|
|
Non-current assets
|
|||
Trade and other receivables
|
709,759
|
673,627
|
|
Investments in associates and joint venture
|
1,538,554
|
1,520,977
|
|
Property, plant, equipment and development cost
|
1,567,640
|
1,535,195
|
|
Deferred income tax asset
|
118,014
|
106,170
|
|
Prepaid expenses
|
22,591
|
23,033
|
|
Other non-financial assets
|
23,656
|
23,845
|
|
3,980,214
|
3,882,847
|
||
Total assets
|
4,487,249
|
4,503,227
|
|
Liabilities and equity
|
|||
Current liabilities
|
|||
Trade and other payables
|
205,575
|
247,989
|
|
Provisions
|
105,899
|
94,171
|
|
Income tax payable
|
913
|
2,366
|
|
Financial obligations
|
34,734
|
35,071
|
|
347,121
|
379,597
|
||
Non-current liabilities
|
|||
Trade and other payables
|
2,297
|
3,553
|
|
Provisions
|
193,761
|
204,347
|
|
Financial obligations
|
688,483
|
703,463
|
|
Contingent consideration liability
|
19,389
|
16,905
|
|
Deferred income tax liabilities
|
30,529
|
32,421
|
|
934,459
|
960,689
|
||
Total liabilities
|
1,281,580
|
1,340,286
|
|
Equity
|
|||
Capital stock
|
750,497
|
750,497
|
|
Investment shares
|
791
|
791
|
|
Additional paid-in capital
|
218,450
|
218,450
|
|
Legal reserve
|
163,372
|
163,270
|
|
Other reserves
|
31,897
|
31,897
|
|
Other reserves of equity
|
(102)
|
2,184
|
|
Retained earnings
|
1,879,438
|
1,841,761
|
|
Shareholders’ equity attributable to owners of the parent
|
3,044,343
|
3,008,850
|
|
Non-controlling interest
|
161,326
|
154,091
|
|
Total equity
|
3,205,669
|
3,162,941
|
|
Total liabilities and equity
|
4,487,249
|
4,503,227
|
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
||||||||
Interim condensed consolidated statements of profit or loss (unaudited)
|
||||||||
For the three-month and six-month ended June 30, 2023 and 2022
|
||||||||
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
|||||||
2023
|
2022
|
2023
|
2022
|
|||||
Continuing operations
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||
Operating income
|
||||||||
Sales of goods
|
169,661
|
146,592
|
351,784
|
374,447
|
||||
Sales of services
|
3,592
|
3,513
|
6,967
|
7,196
|
||||
Royalty income
|
-
|
-
|
-
|
1,381
|
||||
Total operating income
|
173,253
|
150,105
|
358,751
|
383,024
|
||||
Cost of sales
|
||||||||
Cost of sales of goods, excluding depreciation and amortization
|
(104,661)
|
(110,283)
|
(203,832)
|
(217,701)
|
||||
Unabsorbed cost due to production stoppage
|
(5,534)
|
(4,890)
|
(10,535)
|
(10,969)
|
||||
Cost of sales of services, excluding depreciation and amortization
|
(1,167)
|
(833)
|
(2,144)
|
(1,383)
|
||||
Depreciation and amortization
|
(39,114)
|
(44,333)
|
(70,552)
|
(90,054)
|
||||
Exploration in operating units
|
(14,100)
|
(18,904)
|
(26,633)
|
(32,921)
|
||||
Mining royalties
|
(4,722)
|
(4,450)
|
(8,942)
|
(8,859)
|
||||
Total costs of sales
|
(169,298)
|
(183,693)
|
(322,638)
|
(361,887)
|
||||
Gross profit (loss)
|
3,955
|
(33,588)
|
36,113
|
21,137
|
||||
Operating income (expenses), net
|
||||||||
Administrative expenses
|
(19,030)
|
(16,583)
|
(37,120)
|
(35,077)
|
||||
Selling expenses
|
(5,040)
|
(5,044)
|
(8,468)
|
(9,636)
|
||||
Exploration in non-operating areas
|
(2,347)
|
(4,786)
|
(4,162)
|
(6,830)
|
||||
Reversal (provision) of contingencies
|
(1,744)
|
(2,591)
|
5,294
|
(1,845)
|
||||
Other, net
|
2,184
|
(1,624)
|
(1,114)
|
267
|
||||
Total operating income (expenses), net
|
(25,977)
|
(30,628)
|
(45,570)
|
(53,121)
|
||||
Operating loss
|
(22,022)
|
(64,216)
|
(9,457)
|
(31,984)
|
||||
Share in the results of associates and joint venture
|
7,630
|
22,287
|
66,993
|
97,707
|
||||
Foreign currency exchange difference
|
25,219
|
(22,935)
|
34,626
|
24,875
|
||||
Finance income
|
2,127
|
651
|
3,951
|
10,224
|
||||
Finance costs
|
(16,190)
|
(12,880)
|
(30,074)
|
(29,451)
|
||||
Profit (loss) before income tax
|
(3,236)
|
(77,093)
|
66,039
|
71,371
|
||||
Current income tax
|
(3,237)
|
6,038
|
(10,303)
|
(16,292)
|
||||
Deferred income tax
|
1,088
|
26,658
|
11,109
|
35,194
|
||||
(2,149)
|
32,696
|
806
|
18,902
|
|||||
Profit (loss) from continuing operations
|
(5,385)
|
(44,397)
|
66,845
|
90,273
|
||||
Discontinued operations
|
||||||||
Profit (loss) from discontinued operations
|
24
|
(190)
|
606
|
479,807
|
||||
Net profit (loss)
|
(5,361)
|
(44,587)
|
67,451
|
570,080
|
||||
Profit (loss) attributable to:
|
||||||||
Owners of the parent
|
(6,745)
|
(36,284)
|
57,659
|
568,240
|
||||
Non-controlling interest
|
1,384
|
(8,303)
|
9,792
|
1,840
|
||||
(5,361)
|
(44,587)
|
67,451
|
570,080
|
|||||
Basic and diluted profit (loss) per share, stated in U.S. dollars
|
(0.03)
|
(0.14)
|
0.23
|
2.24
|
||||
For the three-month and six-month ended June 30, 2023 and 2022
|
|||||||||
For the three-month period
ended June 30,
|
For the six-month period
ended June 30,
|
||||||||
2023
|
2022
|
2023
|
2022
|
||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||
Cash flows from (used in) of operating activities
|
|||||||||
Proceeds from sales of goods and services
|
198,193
|
211,509
|
381,665
|
446,808
|
|||||
Dividends received from associates
|
48,961
|
29,377
|
49,362
|
29,377
|
|||||
Recovery from value added tax
|
24,979
|
13,826
|
33,340
|
21,853
|
|||||
Interest received
|
1,204
|
548
|
2,675
|
811
|
|||||
Dividends received from investments
|
-
|
-
|
150
|
-
|
|||||
Royalty received
|
-
|
-
|
-
|
5,183
|
|||||
Payments to suppliers and third-parties, and other net
|
(109,027)
|
(137,398)
|
(274,555)
|
(326,693)
|
|||||
Payments to employees
|
(34,915)
|
(31,101)
|
(67,007)
|
(64,680)
|
|||||
Interest paid
|
(4,002)
|
(1,548)
|
(21,509)
|
(21,600)
|
|||||
Short-term and low value lease payments
|
(9,816)
|
(11,606)
|
(18,275)
|
(19,200)
|
|||||
Income tax and royalties paid to the Peruvian State
|
(7,606)
|
(9,741)
|
(12,100)
|
(67,238)
|
|||||
Payment of royalties
|
(3,173)
|
(2,732)
|
(6,211)
|
(5,666)
|
|||||
Payments for tax litigation
|
(238)
|
-
|
(238)
|
-
|
|||||
Net cash flows from (used in) operating activities
|
104,560
|
61,134
|
67,297
|
(1,045)
|
|||||
Cash flows from (used in) of investing activities
|
|||||||||
Proceeds from sale of property, plant and equipment
|
1,891
|
8,741
|
4,030
|
8,783
|
|||||
Payments for acquisition of property, plant and equipment
|
(49,688)
|
(30,442)
|
(85,873)
|
(49,443)
|
|||||
Payments for acquisitions of other assets
|
(472)
|
(25)
|
(720)
|
(119)
|
|||||
Collection for sale of participation in Yanacocha
|
-
|
-
|
-
|
300,000
|
|||||
Collection for purchase of La Zanja shares
|
-
|
-
|
-
|
45,000
|
|||||
Income from sale of shares
|
-
|
1,577
|
-
|
1,577
|
|||||
Capital increase in associates
|
-
|
(1,677)
|
-
|
(1,677)
|
|||||
Net cash flows from (used in) investing activities
|
(48,269)
|
(21,826)
|
(82,563)
|
304,121
|
|||||
Cash flows from (used in) financing activities
|
|||||||||
Increase of bank loans
|
49,000
|
-
|
49,000
|
-
|
|||||
Decrease (increase) of bank accounts in trust
|
4
|
(755)
|
17
|
(749)
|
|||||
Payments of bank loans
|
(49,000)
|
-
|
(49,000)
|
(50,000)
|
|||||
Dividends paid to controlling interest
|
(18,542)
|
(18,542)
|
(18,542)
|
(18,542)
|
|||||
Payments of financial obligations
|
(7,759)
|
(28,493)
|
(15,518)
|
(308,889)
|
|||||
Lease payments
|
(1,127)
|
(1,039)
|
(2,249)
|
(2,049)
|
|||||
Increase of restricted time deposits
|
-
|
-
|
-
|
29,117
|
|||||
Dividends paid to non-controlling interest
|
-
|
(1,573)
|
-
|
(2,647)
|
|||||
Net cash and cash equivalents used in financing activities
|
(27,424)
|
(50,402)
|
(36,292)
|
(353,759)
|
|||||
Increase (decrease) in cash and cash equivalents during the period, net
|
28,867
|
(11,094)
|
(51,558)
|
(50,683)
|
|||||
Cash and cash equivalents at beginning of period
|
173,493
|
337,410
|
253,918
|
376,999
|
|||||
Cash and cash equivalents at the end of the period
|
202,360
|
326,316
|
202,360
|
326,316
|
|||||
For the three-month period ended June 30,
|
For the six-month period ended June 30,
|
||||||||
2023
|
2022
|
2023
|
2022
|
||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||
Reconciliation of net profit to cash and cash equivalents provided by operating activities
|
|||||||||
Net profit (loss)
|
(5,361)
|
(44,587)
|
67,451
|
570,080
|
|||||
Plus (less):
|
|||||||||
Share in the results of associates and joint venture
|
(7,630)
|
(22,287)
|
(66,993)
|
(97,707)
|
|||||
Deferred income tax (continuing operations)
|
(1,088)
|
(26,658)
|
(11,109)
|
(35,194)
|
|||||
Exchange difference
|
(25,219)
|
22,935
|
(34,626)
|
(24,875)
|
|||||
Reversal (provision) of contingencies
|
1,744
|
2,591
|
(5,294)
|
1,845
|
|||||
Depreciation and amortization in cost of sales
|
39,114
|
44,333
|
70,552
|
90,054
|
|||||
Non - cash discontinued operations
|
(165)
|
35
|
(1,588)
|
(524,809)
|
|||||
Provision for estimated fair value of sales
|
11,549
|
39,879
|
13,728
|
34,471
|
|||||
Workers´ participation provision
|
385
|
(2,254)
|
1,792
|
2,937
|
|||||
Bonus provision - executives & employes
|
782
|
766
|
5,944
|
4,704
|
|||||
Other minor
|
8,661
|
(3,400)
|
10,296
|
(7,836)
|
|||||
Net changes in operating assets and liabilities:
|
|||||||||
Decrease (increase) in operating assets -
|
|||||||||
Trade and other accounts receivable
|
19,415
|
22,691
|
39,637
|
55,196
|
|||||
Inventories
|
9,020
|
840
|
1,711
|
(10,428)
|
|||||
Income tax credit
|
7,648
|
6,153
|
9,178
|
6,153
|
|||||
Prepaid expenses
|
2,317
|
4,221
|
1,178
|
6,540
|
|||||
Increase (decrease) in operating liabilities -
|
|||||||||
Trade and other accounts payable
|
13,898
|
19,044
|
(64,066)
|
(76,508)
|
|||||
Provisions
|
(6,646)
|
(6,248)
|
(7,518)
|
(8,328)
|
|||||
Income tax payable
|
(12,587)
|
(26,297)
|
(12,100)
|
(16,717)
|
|||||
Payments for tax litigation
|
(238)
|
-
|
(238)
|
-
|
|||||
Proceeds from dividends in associates
|
48,961
|
29,377
|
49,362
|
29,377
|
|||||
Net cash and cash equivalents used in operating activities
|
104,560
|
61,134
|
67,297
|
(1,045)
|