-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WmM33gm1sB8nqP4uaLsYkm/H4SIyKCJbB1xc9WhR+s99+yVwAEQndOCrzNZztYZm ytQh+rXaPpFi+6eLRxzHxA== 0001206774-04-001613.txt : 20041109 0001206774-04-001613.hdr.sgml : 20041109 20041109111351 ACCESSION NUMBER: 0001206774-04-001613 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20041109 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041109 DATE AS OF CHANGE: 20041109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNITED INDUSTRIAL CORP /DE/ CENTRAL INDEX KEY: 0000101271 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES [3690] IRS NUMBER: 952081809 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04252 FILM NUMBER: 041127892 BUSINESS ADDRESS: STREET 1: 124 INDUSTRY LANE CITY: HUNT VALLEY STATE: MD ZIP: 21030 BUSINESS PHONE: (410) 628-3500 MAIL ADDRESS: STREET 1: 124 INDUSTRY LANE CITY: HUNT VALLEY STATE: MD ZIP: 21030 FORMER COMPANY: FORMER CONFORMED NAME: TOPP INDUSTRIES CORP DATE OF NAME CHANGE: 19710510 FORMER COMPANY: FORMER CONFORMED NAME: HAYES MANUFACTURING CORP DATE OF NAME CHANGE: 19660911 8-K 1 ui907065.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported):  November 9, 2004

UNITED INDUSTRIAL CORPORATION


(Exact Name of Registrant as Specified in its Charter)

 

DELAWARE

 

1-4252

 

95-2081809


 


 


(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

 

 

 

 

124 INDUSTRY LANE, HUNT VALLEY, MD

 

21030


 


(Address of Principal Executive Offices)

 

(Zip Code)

 

 

 

(410) 628-3500


(Registrant’s Telephone Number, Including Area Code)

 

 


(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




Item 2.02.   Results of Operations and Financial Condition

On November 9, 2004, the Registrant issued a press release and held a conference call relating to its financial results for the quarter ended September 30, 2004.  A copy of the press release is attached as Exhibit 99.1 and is incorporated herein by reference.  This information is furnished under Item 2.02, Results of Operations and Financial Condition.  The information in this Form 8-K and the exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth in such filing by specific reference therein.

Item 9.01.     Financial Statements and Exhibits.

99.1

Press release dated November 9, 2004, announcing the Registrant’s financial results for the quarter ended September 30, 2004.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

UNITED INDUSTRIAL CORPORATION

 

 

 

 

By:

/s/ JAMES H. PERRY

 

 


 

 

James H. Perry
Chief Financial Officer,
Vice President and Treasurer

Date:  November 9, 2004

 

 


EXHIBIT INDEX

Exhibit No.

 

Exhibit


 


99.1

 

Press Release, dated November 9, 2004, announcing the Registrant’s financial results for the quarter ended September 30, 2004.

EX-99.1 2 ui907065ex991.htm

EXHIBIT 99.1

UNITED INDUSTRIAL CORPORATION

Contact: James H. Perry

               Vice President and Chief Financial Officer

               (410) 628-8786

UNITED INDUSTRIAL REPORTS THIRD QUARTER RESULTS

  --Income from Continuing Operations Increases 176.5% on 42.5% Higher Sales

HUNT VALLEY, MD, November 9, 2004 – United Industrial Corporation (NYSE: UIC) (the “Company”) today reported its financial results for the third quarter of 2004.  Net sales and income from continuing operations include the results of the Company’s Defense and Energy segments.  The Defense segment includes AAI Corporation and its subsidiaries (“AAI”), a wholly-owned subsidiary of the Company.  Its product areas include Unmanned Systems, Test and Training Systems, Engineering and Maintenance Services, and Advanced Programs.  The Energy segment includes Detroit Stoker Company, a wholly-owned subsidiary of the Company.  Results from the Company’s remaining transportation operations are reported as discontinued operations.

Financial Results for the Third Quarter of 2004

Net sales from continuing operations for the three months ended September 30, 2004 increased 42.5% to $98.7 million compared to $69.3 million for the corresponding period in the prior year.  Income from continuing operations for the third quarter of 2004 increased 176.5% to $7.7 million, or $0.58 per diluted share, compared to $2.8 million, or $0.21 per diluted share, for the third quarter of the prior year.  The increase in income from continuing operations was primarily due to higher sales volume and operating margins in both of the Company’s business segments.

The loss from the Company’s discontinued transportation operations for the third quarter of 2004 was $0.3 million, or $0.02 per diluted share, compared to a loss of $16.8 million, or $1.23 per diluted share, in the third quarter of the prior year.  The loss in the prior year was primarily due to the completion of the last remaining production contract of Electric Transit, Inc. (“ETI”), an entity owned 35% by AAI.

Net income increased to $7.4 million, or $0.56 per diluted share, for the third quarter of 2004, compared to a net loss of $14.0 million, or $1.03 per diluted share, for the corresponding period in the prior year.

Third Quarter Results By Operating Segment - Continuing Businesses

Net sales for the Defense segment in the third quarter of 2004 increased 44.8% to $90.1 million compared to $62.2 million for the year-ago period.  Pretax income from operations for the Defense segment increased 177.0% to $10.5 million compared to $3.8 million for the corresponding period in the prior year primarily due to higher sales volume and operating margins.

The results for the Defense segment for the third quarter of 2004 benefited from greater volume and operating margins, including approximately $2.1 million of pretax profit related to the favorable resolution of production efficiencies and technical risks experienced on a certain contract.  In addition, the Defense segment’s results include $0.9 million of award fee revenue and pretax income related to the Company’s C-17 Maintenance Training System program compared to no such revenue and income during the like period in 2003.  Beginning in 2004, the Company is accruing anticipated award fees for this program now that historical performance has provided a reasonable basis to estimate future revenue and income.  Partially offsetting these favorable results is a charge of approximately $0.8 million related to an adjustment in revenue associated with prior periods.

1


The Energy segment reported pretax income from operations in the third quarter of 2004 of $1.6 million, an increase of $0.5 million, or 38.9%, from the year-ago period.  Revenues in the third quarter of 2004 were $8.6 million, an increase of $1.5 million, or 22.0%, from the year-ago period.

Operating Highlights

“United Industrial reported another strong quarter of sales and profit increases compared to the year-ago period,” said Frederick M. Strader, the Company’s President and Chief Executive Officer.  “The results were led by our core Tactical Unmanned Aerial Vehicle (“TUAV”) program for the U.S. Army as well as our C-17 Maintenance Training System program.  Funded backlog at the end of the third quarter was $330.6 million, an increase of $7.4 million from year-end.  We received $297.4 million of new awards during the first nine months of 2004, including $124.8 million during the third quarter.”

The Company’s UAV business continues to benefit from the success of its Shadow 200 TUAV program for the U.S. Army.  TUAV equipped units have flown over 3,000 sorties and 13,000 flight hours in support of Operation Iraqi Freedom.  During the third quarter of 2004, the Company received over $54.2 million of additional contracts for ongoing logistical support of TUAV systems deployed in Operation Iraqi Freedom, including advanced funding for one year of deployed support for both the Pennsylvania and Maryland National Guard units recently equipped with the TUAV systems.  Based on the awards received this quarter, funded backlog for the UAV product area at September 30, 2004 was $180.7 million.

Results for Test and Training Systems continue to be largely driven by the Joint Service Electronic Combat Systems Tester (“JSECST”) program, which had a funded backlog of $30.0 million at quarter-end.  Thirty-six core test sets were delivered during the third quarter of 2004, bringing the total number of units delivered to 145 at September 30, 2004.  Contract deliveries are expected to extend through the fourth quarter of 2005, and will result in a total delivery of 324 core test sets.

The engineering and maintenance services business also expanded its business base during the quarter.  In addition to a $23.5 million award under its flagship C-17 Maintenance Training System program for the U.S. Air Force, the Company was awarded a new contract to provide logistical support for joint service biological detection systems at more than 50 U.S. facilities throughout the U.S., Middle East, Europe and Asia.  This five and one-half year indefinite-delivery / indefinite-quantity contract has a potential value of up to $160.0 million.  To date, $6.6 million in task orders have been awarded under this contract.

Financial Results for the Nine Months Ended September 30, 2004

Net sales from continuing operations for the nine months ended September 30, 2004 increased 27.3% to $289.9 million compared to $227.8 million for the same period in 2003, primarily due to higher volume.

Income from continuing operations for the nine months ended September 30, 2004 was $22.8 million, or $1.71 per diluted share, compared to $8.6 million, or $0.63 per diluted share, in the same period of the prior year.  The $14.2 million increase in income from continuing operations was primarily due to higher volume and operating margins generated by both the Defense and Energy segments.  The increase includes approximately $6.5 million of pretax profit that resulted from the favorable resolution of production efficiencies and technical risks experienced on a certain Defense segment contract.  In addition, $3.4 million of pretax award fee income related to the Company’s C-17 Maintenance Training System program was recorded in the first nine months of 2004 compared to no such income during the like period in 2003.  As discussed above, beginning in 2004, the Company is accruing anticipated award fees for this program.

2


The loss from the Company’s discontinued transportation operations for the nine months ended September 30, 2004 was $0.9 million, or $0.07 per diluted share, compared to a loss of $19.0 million, or $1.39 per diluted share, for the nine months ended September 30, 2003.  The loss in the prior year was primarily related to the completion of ETI’s last remaining production contract.

Bookings and Funded Backlog

The Company received $124.8 million of new awards during the third quarter of 2004, an increase of $24.3 million, or 24.2%, compared to the corresponding quarter in the prior year.  For the nine months ended September 30, 2004, the Company was awarded $297.4 million of new contracts, which was $82.6 million, or 38.5%, more than the same period in 2003.  Funded backlog for the Company’s continuing operations was $330.6 million at September 30, 2004, an increase of $7.4 million, or 2.3%, from December 31, 2003.

3.75% Convertible Senior Notes

On September 15, 2004, United Industrial issued and sold $120 million aggregate principal amount of 3.75% convertible senior notes due September 15, 2024, unless earlier redeemed, repurchased, purchased or converted (the “3.75% Convertible Senior Notes”).  The Company used $24.4 million of the proceeds to repurchase 850,400 shares of its Common Stock in privately negotiated transactions concurrently with the issuance and sale of the 3.75% Convertible Senior Notes.  The Company received approximately $92.0 million of net proceeds from this sale, after the concurrent repurchase of Common Stock and deducting investment banking fees associated with the sale.  The Company intends to use the balance of the net proceeds for potential acquisitions and general corporate purposes.  Pending such uses, the Company is investing the balance of the net proceeds in short-term, interest-bearing investments.

Strategic Initiatives

In accordance with its previously disclosed strategic initiatives, the Company is exploring the sale of non-core assets.  Accordingly, in October 2003 the Company engaged Imperial Capital LLC to assist the Company in a potential sale of Detroit Stoker.  No assurances can be given regarding whether Detroit Stoker will be sold or as to the timing or proceeds from any such sale.  Additionally, the Company entered into an agreement on April 15, 2004 to sell undeveloped land adjacent to its headquarters for $8.0 million.  Subject to certain closing conditions, closing is expected to occur no later than January 14, 2005.

3


Conference Call Webcast

The Company will hold a conference call today, November 9, 2004, at 10:00 a.m. (ET) to discuss its financial results for the third quarter of 2004.  A live webcast of the call will be accessible for all interested parties on the Company’s website, www.unitedindustrial.com, in the Investor Relations section, or on www.streetevents.com.  Following the call, the webcast will be archived for a period of two weeks and available at www.unitedindustrial.com or at www.streetevents.com.

United Industrial Corporation is a company focused on the design, production and support of defense systems.  Its products include unmanned aerial vehicles, test and simulation systems, automated aircraft test and maintenance equipment, and logistical/engineering services for government-owned equipment.  The Company also manufactures combustion equipment for biomass and refuse fuels.

Use of Non-GAAP Measures

In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), management believes that providing Income from Continuing Operations Before Special Items, a non-GAAP measure, is meaningful to investors because it provides insight with respect to ongoing operating results of the Company.  Special items include significant charges or credits that are important to understanding the Company’s ongoing operations.  The Company also discloses EBITDAP (earnings before interest, taxes, depreciation, amortization, and net pension expense), which is likewise a non-GAAP measure.  In addition, the Company discloses Free Cash Flow, a non-GAAP measure, which equals net cash provided by operating activities less net cash used in acquiring property and equipment, net of retirements.  The Company believes Free Cash Flow is used by some investors, analysts, lenders and other parties to measure the Company’s performance over time.  Management believes that providing this additional information is useful to understanding the Company’s ability to meet capital expenditures and working capital requirements and to better assess and understand operating performance.  Because the Company’s methods for calculating such non-GAAP measures may differ from other companies’ methods, such non-GAAP measures presented may not be comparable to similarly titled measures reported by other companies.  Such measures are not recognized in accordance with GAAP, and the Company does not intend for this information to be considered in isolation or as a substitute for GAAP measures.  Reconciliations from non-GAAP reported measures described in this press release to GAAP reported results are provided in the financial tables attached to this document. 

Forward-Looking Information

Except for the historical information contained herein, information set forth in this news release contains forward-looking statements within the meaning of the Private Litigation Reform Act of 1995.  Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and variations of such words and similar expressions that indicate future events and trends are intended to identify such forward-looking statements which include, but are not limited to, projections of revenues, earnings, segment performance, cash flows and contract awards.  These forward-looking statements are subject to risks and uncertainties which could cause the Company’s actual results or performance to differ materially from those expressed or implied in such statements.  The Company makes no commitment to update any forward-looking statement or to disclose any facts, events, or circumstances after the date hereof that may affect the accuracy of any forward-looking statement.  For additional information about the Company and its various risk factors, please see the Company’s most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission.

4


UNITED INDUSTRIAL CORPORATION & SUBSIDIARIES
CONSOLIDATED EARNINGS PER SHARE
(Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before special items

 

$

0.67

 

$

0.30

 

$

1.81

 

$

0.93

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension expense, net

 

 

(0.08

)

 

(0.07

)

 

(0.18

)

 

(0.22

)

Asbestos-related expense

 

 

—  

 

 

—  

 

 

—  

 

 

(0.03

)

Award fee income

 

 

0.05

 

 

—  

 

 

0.17

 

 

—  

 

Revenue adjustment

 

 

(0.04

)

 

—  

 

 

(0.04

)

 

—  

 

New York office closure costs

 

 

—  

 

 

(0.02

)

 

—  

 

 

(0.02

)

 

 



 



 



 



 

Income from continuing operations

 

 

0.60

 

 

0.21

 

 

1.76

 

 

0.66

 

Loss from discontinued operations

 

 

(0.02

)

 

(1.26

)

 

(0.07

)

 

(1.44

)

 

 



 



 



 



 

Net income (loss)

 

$

0.58

 

$

(1.05

)

$

1.69

 

$

(0.79

)

 

 



 



 



 



 

Weighted average number of basic shares outstanding

 

 

12,810,916

 

 

13,267,238

 

 

12,958,288

 

 

13,158,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before special items

 

$

0.65

 

$

0.30

 

$

1.76

 

$

0.89

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension expense, net

 

 

(0.07

)

 

(0.07

)

 

(0.17

)

 

(0.21

)

Asbestos-related expense

 

 

—  

 

 

—  

 

 

—  

 

 

(0.03

)

Award fee income

 

 

0.04

 

 

—  

 

 

0.16

 

 

—  

 

Revenue adjustment

 

 

(0.04

)

 

—  

 

 

(0.04

)

 

—  

 

New York office closure costs

 

 

—  

 

 

(0.02

)

 

—  

 

 

(0.02

)

 

 



 



 



 



 

Income from continuing operations

 

 

0.58

 

 

0.21

 

 

1.71

 

 

0.63

 

Loss from discontinued operations

 

 

(0.02

)

 

(1.23

)

 

(0.07

)

 

(1.39

)

 

 



 



 



 



 

Net income (loss)

 

$

0.56

 

$

(1.03

)

$

1.64

 

$

(0.76

)

 

 



 



 



 



 

Weighted average number of diluted shares outstanding

 

 

13,298,204

 

 

13,597,418

 

 

13,322,129

 

 

13,653,233

 

5


UNITED INDUSTRIAL CORPORATION & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands)
(Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

Net sales

 

$

98,719

 

$

69,273

 

$

289,927

 

$

227,752

 

Cost of sales

 

 

75,066

 

 

53,733

 

 

222,364

 

 

180,661

 

 

 



 



 



 



 

Gross profit

 

 

23,653

 

 

15,540

 

 

67,563

 

 

47,091

 

Selling and administrative expenses

 

 

11,540

 

 

11,164

 

 

32,111

 

 

33,016

 

Asbestos litigation expense

 

 

—  

 

 

—  

 

 

—  

 

 

667

 

Other operating expenses - net

 

 

87

 

 

90

 

 

273

 

 

251

 

 

 



 



 



 



 

Total operating income

 

 

12,026

 

 

4,286

 

 

35,179

 

 

13,157

 

 

 



 



 



 



 

Non-operating income and (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

151

 

 

44

 

 

281

 

 

84

 

Interest expense

 

 

(254

)

 

(16

)

 

(280

)

 

(40

)

Income from equity in joint venture

 

 

15

 

 

45

 

 

75

 

 

54

 

Other income - net

 

 

72

 

 

32

 

 

160

 

 

135

 

 

 



 



 



 



 

 

 

 

(16

)

 

105

 

 

236

 

 

233

 

 

 



 



 



 



 

Income from continuing operations before income taxes

 

 

12,010

 

 

4,391

 

 

35,415

 

 

13,390

 

Provision for income taxes

 

 

4,266

 

 

1,590

 

 

12,626

 

 

4,757

 

 

 



 



 



 



 

Income from continuing operations

 

 

7,744

 

 

2,801

 

 

22,789

 

 

8,633

 

Loss from discontinued operations, net of income tax benefit

 

 

(274

)

 

(16,751

)

 

(939

)

 

(19,011

)

 

 



 



 



 



 

Net income (loss)

 

 

7,470

 

 

(13,950

)

 

21,850

 

 

(10,378

)

Add (deduct) special items, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension expense, net

 

 

967

 

 

962

 

 

2,336

 

 

2,885

 

Asbestos-related expense

 

 

—  

 

 

—  

 

 

—  

 

 

434

 

Award fee income

 

 

(588

)

 

—  

 

 

(2,184

)

 

—  

 

Revenue adjustment

 

 

507

 

 

—  

 

 

507

 

 

—  

 

New York office closure costs

 

 

—  

 

 

320

 

 

—  

 

 

320

 

Loss from discontinued operations

 

 

274

 

 

16,751

 

 

939

 

 

19,011

 

 

 



 



 



 



 

Net income before special items and discontinued operations

 

$

8,630

 

$

4,083

 

$

23,448

 

$

12,272

 

 

 



 



 



 



 

6


UNITED INDUSTRIAL CORPORATION & SUBSIDIARIES
RESULTS BY OPERATING SEGMENT
(Dollars in Thousands)
(Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense

 

$

90,143

 

$

62,242

 

$

266,510

 

$

206,132

 

Energy

 

 

8,576

 

 

7,031

 

 

23,417

 

 

21,620

 

 

 



 



 



 



 

 

 

$

98,719

 

$

69,273

 

$

289,927

 

$

227,752

 

 

 



 



 



 



 

Pretax income (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense

 

$

10,552

 

$

3,809

 

$

31,977

 

$

12,116

 

Energy

 

 

1,590

 

 

1,145

 

 

3,863

 

 

2,701

 

Other

 

 

(132

)

 

(563

)

 

(425

)

 

(1,427

)

 

 



 



 



 



 

 

 

$

12,010

 

$

4,391

 

$

35,415

 

$

13,390

 

 

 



 



 



 



 

Bookings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense

 

$

115,454

 

$

93,494

 

$

271,087

 

$

192,984

 

Energy

 

 

9,352

 

 

6,994

 

 

26,273

 

 

21,760

 

 

 



 



 



 



 

 

 

$

124,806

 

$

100,488

 

$

297,360

 

$

214,744

 

 

 



 



 



 



 


 

 

September 30,
2004

 

December 31,
2003

 

 

 


 


 

Funded backlog:

 

 

 

 

 

 

 

Defense

 

$

322,884

 

$

318,307

 

Energy

 

 

7,736

 

 

4,880

 

 

 



 



 

 

 

$

330,620

 

$

323,187

 

 

 



 



 

7


UNITED INDUSTRIAL CORPORATION & SUBSIDIARIES
NON-GAAP RESULTS BY OPERATING SEGMENT
(Dollars in Thousands)
(Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

Non-GAAP income from continuing operations before tax - excluding special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense

 

$

12,182

 

$

5,424

 

$

33,821

 

$

16,961

 

Energy

 

 

1,322

 

 

1,010

 

 

3,032

 

 

2,962

 

Other

 

 

(132

)

 

(71

)

 

(425

)

 

(935

)

 

 



 



 



 



 

 

 

 

13,372

 

 

6,363

 

 

36,428

 

 

18,988

 

Add (deduct) special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension expense

 

 

(1,755

)

 

(1,615

)

 

(4,424

)

 

(4,845

)

Award fee income

 

 

905

 

 

—  

 

 

3,360

 

 

—  

 

Revenue adjustment

 

 

(780

)

 

—  

 

 

(780

)

 

—  

 

Energy:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension income

 

 

268

 

 

135

 

 

831

 

 

406

 

Asbestos-related expense

 

 

—  

 

 

—  

 

 

—  

 

 

(667

)

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

New York office closure costs

 

 

—  

 

 

(492

)

 

—  

 

 

(492

)

 

 



 



 



 



 

GAAP income from continuing operations before tax

 

$

12,010

 

$

4,391

 

$

35,415

 

$

13,390

 

 

 



 



 



 



 

EBITDAP (continuing operations):

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense

 

$

13,557

 

$

6,389

 

$

39,808

 

$

19,346

 

Energy

 

 

1,405

 

 

1,101

 

 

3,271

 

 

2,586

 

Other

 

 

25

 

 

(332

)

 

77

 

 

(241

)

 

 



 



 



 



 

 

 

 

14,987

 

 

7,158

 

 

43,156

 

 

21,691

 

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(1,387

)

 

(1,315

)

 

(4,149

)

 

(3,906

)

Interest (expense) income, net

 

 

(103

)

 

28

 

 

1

 

 

44

 

Pension expense, net

 

 

(1,487

)

 

(1,480

)

 

(3,593

)

 

(4,439

)

Provision for income taxes

 

 

(4,266

)

 

(1,590

)

 

(12,626

)

 

(4,757

)

 

 



 



 



 



 

Income from continuing operations

 

$

7,744

 

$

2,801

 

$

22,789

 

$

8,633

 

 

 



 



 



 



 

Free cash (drain) / flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash (used in) provided by operating activities of continuing operations

 

$

(10,691

)

$

9,515

 

$

4,917

 

$

27,341

 

Purchases of property and equipment

 

 

618

 

 

(1,112

)

 

(2,864

)

 

(4,213

)

Cash used in discontinued operations

 

 

(2,832

)

 

(1,693

)

 

(4,051

)

 

(13,098

)

 

 



 



 



 



 

Free cash (drain) / flow

 

$

(12,905

)

$

6,710

 

$

(1,998

)

$

10,030

 

 

 



 



 



 



 

8


UNITED INDUSTRIAL CORPORATION & SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in Thousands)

 

 

September 30,
2004

 

December 31,
2003

 

 

 


 


 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

102,501

 

$

24,138

 

Trade receivables

 

 

55,411

 

 

33,377

 

Inventories

 

 

36,469

 

 

16,968

 

Deferred income taxes

 

 

5,401

 

 

6,757

 

Prepaid expenses and other current assets

 

 

4,782

 

 

2,660

 

Assets of discontinued operations

 

 

4,260

 

 

5,089

 

 

 



 



 

Total Current Assets

 

 

208,824

 

 

88,989

 

Deferred income taxes

 

 

12,806

 

 

10,886

 

Other assets

 

 

12,508

 

 

7,710

 

Insurance receivable - asbestos litigation

 

 

20,236

 

 

20,317

 

Property and equipment - less accumulated depreciation (2004-$86,709; 2003-$89,372)

 

 

23,664

 

 

22,216

 

 

 



 



 

 

 

$

278,038

 

$

150,118

 

 

 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

923

 

$

—  

 

Accounts payable

 

 

15,461

 

 

10,117

 

Accrued employee compensation and taxes

 

 

15,135

 

 

11,920

 

Federal income taxes payable

 

 

3,551

 

 

—  

 

Other current liabilities

 

 

16,130

 

 

9,787

 

Liabilities of discontinued operations

 

 

11,620

 

 

15,561

 

 

 



 



 

Total Current Liabilities

 

 

62,820

 

 

47,385

 

Long-term debt

 

 

122,160

 

 

—  

 

Postretirement benefits other than pension and other long-term liabilities

 

 

23,550

 

 

23,436

 

Minimum pension liability

 

 

10,125

 

 

6,755

 

Reserve for asbestos litigation

 

 

31,334

 

 

31,595

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Preferred stock, par value $1.00 per share; authorized 1,000,000 shares; none issued and outstanding

 

 

—  

 

 

—  

 

Common stock, par value $1.00 per share; authorized 30,000,000 shares; outstanding 12,166,651 and 13,267,218 shares at September 30, 2004 and December 31, 2003, respectively (net of shares in treasury)

 

 

14,374

 

 

14,374

 

Additional capital

 

 

83,833

 

 

88,125

 

Retained deficit

 

 

(245

)

 

(22,095

)

Treasury stock, at cost, 2,207,497 and 1,106,930 shares at September 30, 2004 and December 31, 2003, respectively

 

 

(42,428

)

 

(11,345

)

Accumulated other comprehensive loss

 

 

(27,485

)

 

(28,112

)

 

 



 



 

Total Shareholders’ Equity

 

 

28,049

 

 

40,947

 

 

 



 



 

 

 

$

278,038

 

$

150,118

 

 

 



 



 

9


UNITED INDUSTRIAL CORPORATION & SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)

 

 

 

Nine Months Ended
September 30,

 

 

 


 

 

 

2004

 

2003

 

 

 



 



 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income (loss)

 

$

21,850

 

$

(10,378

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

Loss from discontinued operations, net of income tax benefit

 

 

939

 

 

19,011

 

Depreciation and amortization

 

 

4,149

 

 

3,906

 

Pension expense

 

 

3,318

 

 

4,438

 

New York office closure costs

 

 

—  

 

 

492

 

Income tax refund

 

 

—  

 

 

16,822

 

Deferred income taxes

 

 

407

 

 

(1,133

)

Income from equity investment in joint venture

 

 

(75

)

 

(54

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Increase in trade receivables

 

 

(22,030

)

 

(11,584

)

(Increase) decrease in inventories

 

 

(19,501

)

 

4,807

 

Increase in prepaid expenses and other current assets

 

 

(754

)

 

(814

)

Increase (decrease) in customer advances

 

 

3,897

 

 

(572

)

Increase in accounts payable, accruals and other current liabilities

 

 

13,204

 

 

3,206

 

Decrease (increase) in other assets - net

 

 

138

 

 

(268

)

Decrease in long-term liabilities

 

 

(625

)

 

(538

)

 

 



 



 

Net cash provided by continuing operations

 

 

4,917

 

 

27,341

 

Net cash used in discontinued operations

 

 

(4,051

)

 

(13,098

)

 

 



 



 

Net cash provided by operating activities

 

 

866

 

 

14,243

 

 

 



 



 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(2,864

)

 

(4,213

)

 

 



 



 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

120,000

 

 

—  

 

Debt issuance fees paid

 

 

(3,600

)

 

—  

 

Repayment of long-term debt

 

 

(668

)

 

—  

 

Proceeds from exercise of stock options

 

 

3,352

 

 

2,663

 

Dividends paid

 

 

(3,881

)

 

(3,955

)

Purchase of treasury shares

 

 

(34,842

)

 

—  

 

 

 



 



 

Net cash provided by (used in) financing activities

 

 

80,361

 

 

(1,292

)

 

 



 



 

Increase in cash and cash equivalents

 

 

78,363

 

 

8,738

 

Cash and cash equivalents at beginning of year

 

 

24,138

 

 

3,635

 

 

 



 



 

Cash and cash equivalents at end of period

 

$

102,501

 

$

12,373

 

 

 



 



 

10

-----END PRIVACY-ENHANCED MESSAGE-----