XML 96 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Foreign Currency Disclosure [Text Block]
The following table reflects the balance sheet exchange rates used to translate each foreign entity's respective local currency balance sheet into United States dollars as of June 30, 2019 and December 31, 2018:
 
 
 
 
 
June 30,
2019
 
December 31,
2018
United States dollar per Australian dollar
 
 
 
 
$
0.70

 
$
0.70

United States dollar per British pound
 
 
 
 
$
1.27

 
$
1.28

United States dollar per Canadian dollar
 
 
 
 
$
0.76

 
$
0.73

United States dollar per Euro
 
 
 
 
$
1.14

 
$
1.15

The following table reflects the average exchange rates used to translate each foreign entity's respective local currency results of operations into United States dollars for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2019
 
2018
 
2019
 
2018
United States dollar per Australian dollar
$
0.70

 
$
0.76

 
$
0.71

 
$
0.77

United States dollar per British pound
$
1.29

 
$
1.36

 
$
1.29

 
$
1.38

United States dollar per Canadian dollar
$
0.75

 
$
0.77

 
$
0.75

 
$
0.78

United States dollar per Euro
$
1.12

 
$
1.19

 
$
1.13

 
$
1.21


Schedule of segment reporting information, by segment [Table Text Block]
The following tables set forth select financial data for the Company's reportable segments, including operating revenues by commodity group, for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):
 
Three Months Ended
 
June 30, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
32,846

 
$
2,999

 
$
512

 
$
36,357

Autos & Auto Parts
6,084

 

 

 
6,084

Chemicals & Plastics
39,813

 

 

 
39,813

Coal & Coke
18,563

 
28,965

 
896

 
48,424

Food & Kindred Products
8,801

 

 

 
8,801

Intermodal
523

 
15,459

 
58,297

 
74,279

Lumber & Forest Products
23,519

 

 

 
23,519

Metallic Ores
2,865

 
7,523

 

 
10,388

Metals
29,055

 

 

 
29,055

Minerals & Stone
38,597

 
1,817

 
21,155

 
61,569

Petroleum Products
17,053

 
160

 
717

 
17,930

Pulp & Paper
28,013

 

 

 
28,013

Waste
7,964

 

 

 
7,964

Other
5,485

 

 

 
5,485

Total freight revenues
259,181

 
56,923

 
81,577

 
397,681

Freight-related revenues
66,135

 
8,036

 
68,225

 
142,396

All other revenues
16,531

 
1,572

 
13,300

 
31,403

Total operating revenues
$
341,847

 
$
66,531

 
$
163,102

 
$
571,480

Operating income/(loss)
$
84,261

 
$
11,655

 
$
(1,716
)
 
$
94,200

Depreciation and amortization
$
38,738

 
$
14,192

 
$
9,587

 
$
62,517

Interest expense, net
$
11,872

 
$
11,800

 
$
2,903

 
$
26,575

Provision for/(benefit from) income taxes
$
18,140

 
$
(44
)
 
$
770

 
$
18,866

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
52,649

 
$
9,103

 
$
6,814

 
$
68,566


 
Three Months Ended
 
June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
29,693

 
$
6,006

 
$
785

 
$
36,484

Autos & Auto Parts
5,806

 

 

 
5,806

Chemicals & Plastics
38,972

 

 

 
38,972

Coal & Coke
19,087

 
32,570

 
2,687

 
54,344

Food & Kindred Products
8,476

 

 

 
8,476

Intermodal
380

 
17,102

 
66,483

 
83,965

Lumber & Forest Products
23,810

 

 

 
23,810

Metallic Ores
3,670

 
8,125

 

 
11,795

Metals
32,493

 

 

 
32,493

Minerals & Stone
38,034

 
2,087

 
22,326

 
62,447

Petroleum Products
16,151

 
185

 
8

 
16,344

Pulp & Paper
29,514

 

 

 
29,514

Waste
7,339

 

 

 
7,339

Other
6,443

 

 

 
6,443

Total freight revenues
259,868

 
66,075

 
92,289

 
418,232

Freight-related revenues
63,467

 
11,515

 
67,420

 
142,402

All other revenues
16,222

 
1,439

 
16,695

 
34,356

Total operating revenues
$
339,557

 
$
79,029

 
$
176,404

 
$
594,990

Operating income/(loss)
$
80,274

 
$
25,896

 
$
(3,045
)
 
$
103,125

Depreciation and amortization
$
41,247

 
$
15,288

 
$
9,210

 
$
65,745

Interest expense, net
$
11,778

 
$
12,893

 
$
3,685

 
$
28,356

Provision for income taxes
$
20,091

 
$
3,901

 
$
2,454

 
$
26,446

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
48,924

 
$
14,489

 
$
4,726

 
$
68,139


 
Six Months Ended
 
June 30, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
64,809

 
$
6,053

 
$
1,248

 
$
72,110

Autos & Auto Parts
11,566

 

 

 
11,566

Chemicals & Plastics
76,986

 

 

 
76,986

Coal & Coke
37,753

 
58,136

 
5,589

 
101,478

Food & Kindred Products
17,204

 

 

 
17,204

Intermodal
978

 
29,259

 
117,502

 
147,739

Lumber & Forest Products
45,376

 

 

 
45,376

Metallic Ores
5,658

 
15,141

 

 
20,799

Metals
58,917

 

 

 
58,917

Minerals & Stone
70,407

 
3,855

 
37,037

 
111,299

Petroleum Products
37,752

 
298

 
1,408

 
39,458

Pulp & Paper
58,292

 

 

 
58,292

Waste
14,826

 

 

 
14,826

Other
10,420

 

 

 
10,420

Total freight revenues
510,944

 
112,742

 
162,784

 
786,470

Freight-related revenues
130,611

 
15,891

 
132,156

 
278,658

All other revenues
32,738

 
3,005

 
28,698

 
64,441

Total operating revenues
$
674,293

 
$
131,638

 
$
323,638

 
$
1,129,569

Operating income/(loss)
$
153,576

 
$
24,158

 
$
(3,824
)
 
$
173,910

Depreciation and amortization
$
77,169

 
$
28,603

 
$
19,371

 
$
125,143

Interest expense, net
$
24,273

 
$
23,923

 
$
5,442

 
$
53,638

Provision for income taxes
$
32,227

 
$
70

 
$
829

 
$
33,126

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
100,720

 
$
11,952

 
$
17,187

 
$
129,859

 
Six Months Ended
 
June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
61,065

 
$
11,489

 
$
2,020

 
$
74,574

Autos & Auto Parts
11,173

 

 

 
11,173

Chemicals & Plastics
75,189

 

 

 
75,189

Coal & Coke
39,032

 
64,149

 
6,163

 
109,344

Food & Kindred Products
16,826

 

 

 
16,826

Intermodal
689

 
33,075

 
133,804

 
167,568

Lumber & Forest Products
46,249

 

 

 
46,249

Metallic Ores
7,243

 
15,856

 

 
23,099

Metals
60,887

 

 

 
60,887

Minerals & Stone
68,552

 
4,181

 
41,505

 
114,238

Petroleum Products
34,634

 
336

 
8

 
34,978

Pulp & Paper
58,385

 

 

 
58,385

Waste
13,227

 

 

 
13,227

Other
12,134

 

 

 
12,134

Total freight revenues
505,285

 
129,086

 
183,500

 
817,871

Freight-related revenues
127,299

 
22,078

 
134,222

 
283,599

All other revenues
32,603

 
2,699

 
32,879

 
68,181

Total operating revenues
$
665,187

 
$
153,863

 
$
350,601

 
$
1,169,651

Operating income/(loss)
$
153,434

 
$
41,872

 
$
(5,268
)
 
$
190,038

Depreciation and amortization
$
81,878

 
$
31,295

 
$
18,562

 
$
131,735

Interest expense, net
$
20,233

 
$
26,134

 
$
6,727

 
$
53,094

Provision for income taxes
$
606

 
$
4,722

 
$
5,228

 
$
10,556

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
87,487

 
$
19,751

 
$
13,189

 
$
120,427

Disaggregation of Revenue [Table Text Block]
The following tables set forth select financial data for the Company's reportable segments, including operating revenues by commodity group, for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):
 
Three Months Ended
 
June 30, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
32,846

 
$
2,999

 
$
512

 
$
36,357

Autos & Auto Parts
6,084

 

 

 
6,084

Chemicals & Plastics
39,813

 

 

 
39,813

Coal & Coke
18,563

 
28,965

 
896

 
48,424

Food & Kindred Products
8,801

 

 

 
8,801

Intermodal
523

 
15,459

 
58,297

 
74,279

Lumber & Forest Products
23,519

 

 

 
23,519

Metallic Ores
2,865

 
7,523

 

 
10,388

Metals
29,055

 

 

 
29,055

Minerals & Stone
38,597

 
1,817

 
21,155

 
61,569

Petroleum Products
17,053

 
160

 
717

 
17,930

Pulp & Paper
28,013

 

 

 
28,013

Waste
7,964

 

 

 
7,964

Other
5,485

 

 

 
5,485

Total freight revenues
259,181

 
56,923

 
81,577

 
397,681

Freight-related revenues
66,135

 
8,036

 
68,225

 
142,396

All other revenues
16,531

 
1,572

 
13,300

 
31,403

Total operating revenues
$
341,847

 
$
66,531

 
$
163,102

 
$
571,480

Operating income/(loss)
$
84,261

 
$
11,655

 
$
(1,716
)
 
$
94,200

Depreciation and amortization
$
38,738

 
$
14,192

 
$
9,587

 
$
62,517

Interest expense, net
$
11,872

 
$
11,800

 
$
2,903

 
$
26,575

Provision for/(benefit from) income taxes
$
18,140

 
$
(44
)
 
$
770

 
$
18,866

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
52,649

 
$
9,103

 
$
6,814

 
$
68,566


 
Three Months Ended
 
June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
29,693

 
$
6,006

 
$
785

 
$
36,484

Autos & Auto Parts
5,806

 

 

 
5,806

Chemicals & Plastics
38,972

 

 

 
38,972

Coal & Coke
19,087

 
32,570

 
2,687

 
54,344

Food & Kindred Products
8,476

 

 

 
8,476

Intermodal
380

 
17,102

 
66,483

 
83,965

Lumber & Forest Products
23,810

 

 

 
23,810

Metallic Ores
3,670

 
8,125

 

 
11,795

Metals
32,493

 

 

 
32,493

Minerals & Stone
38,034

 
2,087

 
22,326

 
62,447

Petroleum Products
16,151

 
185

 
8

 
16,344

Pulp & Paper
29,514

 

 

 
29,514

Waste
7,339

 

 

 
7,339

Other
6,443

 

 

 
6,443

Total freight revenues
259,868

 
66,075

 
92,289

 
418,232

Freight-related revenues
63,467

 
11,515

 
67,420

 
142,402

All other revenues
16,222

 
1,439

 
16,695

 
34,356

Total operating revenues
$
339,557

 
$
79,029

 
$
176,404

 
$
594,990

Operating income/(loss)
$
80,274

 
$
25,896

 
$
(3,045
)
 
$
103,125

Depreciation and amortization
$
41,247

 
$
15,288

 
$
9,210

 
$
65,745

Interest expense, net
$
11,778

 
$
12,893

 
$
3,685

 
$
28,356

Provision for income taxes
$
20,091

 
$
3,901

 
$
2,454

 
$
26,446

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
48,924

 
$
14,489

 
$
4,726

 
$
68,139


 
Six Months Ended
 
June 30, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
64,809

 
$
6,053

 
$
1,248

 
$
72,110

Autos & Auto Parts
11,566

 

 

 
11,566

Chemicals & Plastics
76,986

 

 

 
76,986

Coal & Coke
37,753

 
58,136

 
5,589

 
101,478

Food & Kindred Products
17,204

 

 

 
17,204

Intermodal
978

 
29,259

 
117,502

 
147,739

Lumber & Forest Products
45,376

 

 

 
45,376

Metallic Ores
5,658

 
15,141

 

 
20,799

Metals
58,917

 

 

 
58,917

Minerals & Stone
70,407

 
3,855

 
37,037

 
111,299

Petroleum Products
37,752

 
298

 
1,408

 
39,458

Pulp & Paper
58,292

 

 

 
58,292

Waste
14,826

 

 

 
14,826

Other
10,420

 

 

 
10,420

Total freight revenues
510,944

 
112,742

 
162,784

 
786,470

Freight-related revenues
130,611

 
15,891

 
132,156

 
278,658

All other revenues
32,738

 
3,005

 
28,698

 
64,441

Total operating revenues
$
674,293

 
$
131,638

 
$
323,638

 
$
1,129,569

Operating income/(loss)
$
153,576

 
$
24,158

 
$
(3,824
)
 
$
173,910

Depreciation and amortization
$
77,169

 
$
28,603

 
$
19,371

 
$
125,143

Interest expense, net
$
24,273

 
$
23,923

 
$
5,442

 
$
53,638

Provision for income taxes
$
32,227

 
$
70

 
$
829

 
$
33,126

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
100,720

 
$
11,952

 
$
17,187

 
$
129,859

 
Six Months Ended
 
June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
61,065

 
$
11,489

 
$
2,020

 
$
74,574

Autos & Auto Parts
11,173

 

 

 
11,173

Chemicals & Plastics
75,189

 

 

 
75,189

Coal & Coke
39,032

 
64,149

 
6,163

 
109,344

Food & Kindred Products
16,826

 

 

 
16,826

Intermodal
689

 
33,075

 
133,804

 
167,568

Lumber & Forest Products
46,249

 

 

 
46,249

Metallic Ores
7,243

 
15,856

 

 
23,099

Metals
60,887

 

 

 
60,887

Minerals & Stone
68,552

 
4,181

 
41,505

 
114,238

Petroleum Products
34,634

 
336

 
8

 
34,978

Pulp & Paper
58,385

 

 

 
58,385

Waste
13,227

 

 

 
13,227

Other
12,134

 

 

 
12,134

Total freight revenues
505,285

 
129,086

 
183,500

 
817,871

Freight-related revenues
127,299

 
22,078

 
134,222

 
283,599

All other revenues
32,603

 
2,699

 
32,879

 
68,181

Total operating revenues
$
665,187

 
$
153,863

 
$
350,601

 
$
1,169,651

Operating income/(loss)
$
153,434

 
$
41,872

 
$
(5,268
)
 
$
190,038

Depreciation and amortization
$
81,878

 
$
31,295

 
$
18,562

 
$
131,735

Interest expense, net
$
20,233

 
$
26,134

 
$
6,727

 
$
53,094

Provision for income taxes
$
606

 
$
4,722

 
$
5,228

 
$
10,556

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
87,487

 
$
19,751

 
$
13,189

 
$
120,427

Certain asset information by segment [Table Text Block]
The following tables set forth select balance sheet data for the Company's reportable segments as of June 30, 2019 and December 31, 2018 (dollars in thousands): 
 
June 30, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
23,624

 
$
41,325

 
$
17,434

 
$
82,383

Property and equipment, net
$
3,727,668

 
$
601,130

 
$
340,906

 
$
4,669,704


 
December 31, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
33,996

 
$
26,902

 
$
29,489

 
$
90,387

Property and equipment, net
$
3,679,279

 
$
609,450

 
$
324,285

 
$
4,613,014