XML 92 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2019
Derivative [Line Items]  
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
The following table shows the cash flow impacts from the Company's derivatives that settled during the six months ended June 30, 2019 (dollars in thousands):
 
Six Months Ended
 
June 30, 2019
Derivatives designated as hedges:
 
British pound forward contracts
$
26,088

 
 
Derivatives not designated as hedges:
 
Cross-currency swap contract
19,272

Total cash received from settlement of derivative transactions, investing activities
$
45,360


Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
The following table summarizes the fair value of the Company's derivative instruments recorded in the consolidated balance sheets as of June 30, 2019 and December 31, 2018 (dollars in thousands):
 
 
 
Fair Value
 
Balance Sheet Location
 
June 30,
2019
 
December 31, 2018
Asset Derivatives:
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
British pound forward contracts
Prepaid expenses and other
 
$
3,055

 
$

British pound forward contracts
Other assets
 

 
26,011

Total derivatives designated as hedges
 
 
$
3,055

 
$
26,011

Derivatives not designated as hedges:
 
 
 
 
 
Cross-currency swap contract
Prepaid expenses and other
 
$

 
$
19,684

Total derivatives not designated as hedges
 
 
$

 
$
19,684

 
 
 
 
 
 
Liability Derivatives:
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
Interest rate swap agreements
Accrued expenses
 
$
6,774

 
$
1,954

British pound forward contracts
Accrued expenses
 
14

 

Interest rate swap agreements
Other long-term liabilities
 
53,446

 
12,441

British pound forward contracts
Other long-term liabilities
 

 
59

Derivative designated as a net investment hedge:
 
 
 
 
 
Cross-currency swap contract
Other long-term liabilities
 
807

 

Derivative designated as a fair value hedge:
 
 
 
 
 
Cross-currency swap contract
Other long-term liabilities
 
2,387

 

Total derivatives designated as hedges
 
 
$
63,428

 
$
14,454


Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) [Table Text Block]
The following table shows the effective portion of net changes in the fair value of the Company's derivative instruments designated as hedges recognized in OCI, net of tax for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):
 
 
Total Derivatives Designated as Hedges OCI Activity, Net of Tax
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
Derivatives Designated as Hedges:
 
 
 
 
 
 
 
 
Cash Flow Hedges:
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
$
(21,299
)
 
$
2,687

 
$
(34,705
)
 
$
9,580

Foreign currency forward contracts
 

 
288

 

 
288

British pound forward contracts, net (a)
 
1,026

 
(274
)
 
1,458

 
(265
)
 
 
$
(20,273
)
 
$
2,701

 
$
(33,247
)
 
$
9,603

Net Investment Hedge:
 
 
 
 
 
 
 
 
Cross-currency swap contract
 
$
(822
)
 
$

 
$
(822
)
 
$

 
 
 
 
 
 
 
 
 
Fair Value Hedge:
 
 
 
 
 
 
 
 
Cross-currency swap contract
 
$
(430
)
 
$

 
$
(430
)
 
$

 
 
 
 
 
 
 
 
 
Total derivatives designated as hedges
 
$
(21,525
)
 
$
2,701

 
$
(34,499
)
 
$
9,603

(a)
The three and six months ended June 30, 2019 represented a net gain of $16.7 million and $19.5 million, respectively, for the mark-to-market of the U.K. intercompany loan, partially offset by a net loss of $15.6 million and $18.0 million, respectively, for the mark-to-market of the British pound forward contracts.
The three and six months ended June 30, 2018 represented a net loss of $9.2 million and $3.7 million, respectively, for the mark-to-market of the U.K. intercompany loan, partially offset by a net gain of $9.0 million and $3.5 million, respectively, for the mark-to-market of the British Pound forward contracts
Schedule of Derivative Instruments, Gain (Loss) in Consolidated Statement of Operations [Table Text Block]
The following table shows the effect of the Company's derivative instruments not designated as hedges for the three and six months ended June 30, 2019 and 2018 in the consolidated statements of operations (dollars in thousands):
 
 
 
 
Amount Recognized in Earnings
 
 
Location of Amount Recognized in Earnings
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30,
 
June 30,
 
 
 
2019
 
2018
 
2019
 
2018
Derivatives Not Designated as Hedges:
 
 
 
 
 
 
 
 
 
 
Cross-currency swap agreements, net (a)
 
Other income/(loss), net
 
$
715

 
$
272

 
$
(1,770
)
 
$
(2,490
)
(a)
The three months ended June 30, 2019 represented a net gain of $7.1 million for the mark-to-market of the swaps, partially offset by a net loss of $6.4 million for the mark-to-market of the GRail Intercompany Loan. The six months ended June 30, 2019 represented a net loss of $1.4 million for the mark-to-market of the GRail Intercompany Loan and a net loss of $0.3 million for the mark-to-market of the swaps. This derivative was settled in June 2019, and the Company received cash proceeds of €17.0 million (or $19.3 million at the exchange rate on June 30, 2019).
The three months ended June 30, 2018 represented a net gain of $3.0 million for the mark-to-market of the GRail Intercompany Loan, partially offset by a net loss of $2.8 million for the mark-to-market of the swaps. The six months ended June 30, 2018 represented a net loss of $5.1 million for the mark-to-market of the GRail Intercompany Loan, partially offset by a net gain of $2.6 million for the mark-to-market of the swaps.
Interest Rate Swap [Member]  
Derivative [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
The following table summarizes the terms of the Company's outstanding interest rate swap agreements entered into to manage the Company's exposure to changes in interest rates on its variable rate debt (amounts in thousands):
Effective Date
 
Expiration Date
 
Notional Amount
 
Pay Fixed Rate
 
Receive Variable Rate
12/1/2016
 
12/1/2021
 
A$
517,500

 
2.44%
 
AUD-BBR
8/31/2018
 
8/31/2021 - 8/31/2048
 
$
500,000

 
2.70% - 2.87%
 
1-month LIBOR