XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Foreign Currency Disclosure [Text Block]
The following table reflects the balance sheet exchange rates used to translate each foreign entity's respective local currency balance sheet into United States dollars as of March 31, 2019 and December 31, 2018:
 
 
 
 
 
March 31,
2019
 
December 31,
2018
United States dollar per Australian dollar
 
 
 
 
$
0.71

 
$
0.70

United States dollar per British pound
 
 
 
 
$
1.30

 
$
1.28

United States dollar per Canadian dollar
 
 
 
 
$
0.75

 
$
0.73

United States dollar per Euro
 
 
 
 
$
1.12

 
$
1.15

The following table reflects the average exchange rates used to translate each foreign entity's respective local currency results of operations into United States dollars for the three months ended March 31, 2019 and 2018:
 
 
 
Three Months Ended
 
 
 
 
 
March 31,
 
 
 
 
 
2019
 
2018
United States dollar per Australian dollar
 
 
 
 
$
0.71

 
$
0.79

United States dollar per British pound
 
 
 
 
$
1.30

 
$
1.39

United States dollar per Canadian dollar
 
 
 
 
$
0.75

 
$
0.79

United States dollar per Euro
 
 
 
 
$
1.14

 
$
1.23

Schedule of segment reporting information, by segment [Table Text Block]
The following tables set forth select financial data for the Company's reportable segments, including operating revenues by commodity group, for the three months ended March 31, 2019 and 2018 (dollars in thousands):
 
Three Months Ended
 
March 31, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
31,963

 
$
3,054

 
$
736

 
$
35,753

Autos & Auto Parts
5,482

 

 

 
5,482

Chemicals & Plastics
37,173

 

 

 
37,173

Coal & Coke
19,190

 
29,171

 
4,693

 
53,054

Food & Kindred Products
8,403

 

 

 
8,403

Intermodal
455

 
13,800

 
59,205

 
73,460

Lumber & Forest Products
21,857

 

 

 
21,857

Metallic Ores
2,793

 
7,618

 

 
10,411

Metals
29,862

 

 

 
29,862

Minerals & Stone
31,810

 
2,038

 
15,882

 
49,730

Petroleum Products
20,699

 
138

 
691

 
21,528

Pulp & Paper
30,279

 

 

 
30,279

Waste
6,862

 

 

 
6,862

Other
4,935

 

 

 
4,935

Total freight revenues
251,763

 
55,819

 
81,207

 
388,789

Freight-related revenues
64,476

 
7,855

 
63,931

 
136,262

All other revenues
16,207

 
1,433

 
15,398

 
33,038

Total operating revenues
$
332,446

 
$
65,107

 
$
160,536

 
$
558,089

Operating income/(loss)
$
69,315

 
$
12,503

 
$
(2,108
)
 
$
79,710

Depreciation and amortization
$
38,431

 
$
14,411

 
$
9,784

 
$
62,626

Interest expense, net
$
12,401

 
$
12,123

 
$
2,539

 
$
27,063

Provision for income taxes
$
14,087

 
$
114

 
$
59

 
$
14,260

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
48,071

 
$
2,849

 
$
10,373

 
$
61,293


 
Three Months Ended
 
March 31, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
31,372

 
$
5,483

 
$
1,235

 
$
38,090

Autos & Auto Parts
5,367

 

 

 
5,367

Chemicals & Plastics
36,217

 

 

 
36,217

Coal & Coke
19,945

 
31,579

 
3,476

 
55,000

Food & Kindred Products
8,350

 

 

 
8,350

Intermodal
309

 
15,973

 
67,321

 
83,603

Lumber & Forest Products
22,439

 

 

 
22,439

Metallic Ores
3,573

 
7,731

 

 
11,304

Metals
28,394

 

 

 
28,394

Minerals & Stone
30,518

 
2,094

 
19,179

 
51,791

Petroleum Products
18,483

 
151

 

 
18,634

Pulp & Paper
28,871

 

 

 
28,871

Waste
5,888

 

 

 
5,888

Other
5,691

 

 

 
5,691

Total freight revenues
245,417

 
63,011

 
91,211

 
399,639

Freight-related revenues
63,832

 
10,563

 
66,802

 
141,197

All other revenues
16,381

 
1,260

 
16,184

 
33,825

Total operating revenues
$
325,630

 
$
74,834

 
$
174,197

 
$
574,661

Operating income/(loss)
$
73,160

 
$
15,976

 
$
(2,223
)
 
$
86,913

Depreciation and amortization
$
40,631

 
$
16,007

 
$
9,352

 
$
65,990

Interest expense, net
$
8,455

 
$
13,241

 
$
3,042

 
$
24,738

(Benefit from)/provision for income taxes
$
(19,485
)
 
$
821

 
$
2,774

 
$
(15,890
)
Cash expenditures for additions to property & equipment, net of grants from outside parties
$
38,563

 
$
5,262

 
$
8,463

 
$
52,288


Disaggregation of Revenue [Table Text Block]
The following tables set forth select financial data for the Company's reportable segments, including operating revenues by commodity group, for the three months ended March 31, 2019 and 2018 (dollars in thousands):
 
Three Months Ended
 
March 31, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
31,963

 
$
3,054

 
$
736

 
$
35,753

Autos & Auto Parts
5,482

 

 

 
5,482

Chemicals & Plastics
37,173

 

 

 
37,173

Coal & Coke
19,190

 
29,171

 
4,693

 
53,054

Food & Kindred Products
8,403

 

 

 
8,403

Intermodal
455

 
13,800

 
59,205

 
73,460

Lumber & Forest Products
21,857

 

 

 
21,857

Metallic Ores
2,793

 
7,618

 

 
10,411

Metals
29,862

 

 

 
29,862

Minerals & Stone
31,810

 
2,038

 
15,882

 
49,730

Petroleum Products
20,699

 
138

 
691

 
21,528

Pulp & Paper
30,279

 

 

 
30,279

Waste
6,862

 

 

 
6,862

Other
4,935

 

 

 
4,935

Total freight revenues
251,763

 
55,819

 
81,207

 
388,789

Freight-related revenues
64,476

 
7,855

 
63,931

 
136,262

All other revenues
16,207

 
1,433

 
15,398

 
33,038

Total operating revenues
$
332,446

 
$
65,107

 
$
160,536

 
$
558,089

Operating income/(loss)
$
69,315

 
$
12,503

 
$
(2,108
)
 
$
79,710

Depreciation and amortization
$
38,431

 
$
14,411

 
$
9,784

 
$
62,626

Interest expense, net
$
12,401

 
$
12,123

 
$
2,539

 
$
27,063

Provision for income taxes
$
14,087

 
$
114

 
$
59

 
$
14,260

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
48,071

 
$
2,849

 
$
10,373

 
$
61,293


 
Three Months Ended
 
March 31, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
31,372

 
$
5,483

 
$
1,235

 
$
38,090

Autos & Auto Parts
5,367

 

 

 
5,367

Chemicals & Plastics
36,217

 

 

 
36,217

Coal & Coke
19,945

 
31,579

 
3,476

 
55,000

Food & Kindred Products
8,350

 

 

 
8,350

Intermodal
309

 
15,973

 
67,321

 
83,603

Lumber & Forest Products
22,439

 

 

 
22,439

Metallic Ores
3,573

 
7,731

 

 
11,304

Metals
28,394

 

 

 
28,394

Minerals & Stone
30,518

 
2,094

 
19,179

 
51,791

Petroleum Products
18,483

 
151

 

 
18,634

Pulp & Paper
28,871

 

 

 
28,871

Waste
5,888

 

 

 
5,888

Other
5,691

 

 

 
5,691

Total freight revenues
245,417

 
63,011

 
91,211

 
399,639

Freight-related revenues
63,832

 
10,563

 
66,802

 
141,197

All other revenues
16,381

 
1,260

 
16,184

 
33,825

Total operating revenues
$
325,630

 
$
74,834

 
$
174,197

 
$
574,661

Operating income/(loss)
$
73,160

 
$
15,976

 
$
(2,223
)
 
$
86,913

Depreciation and amortization
$
40,631

 
$
16,007

 
$
9,352

 
$
65,990

Interest expense, net
$
8,455

 
$
13,241

 
$
3,042

 
$
24,738

(Benefit from)/provision for income taxes
$
(19,485
)
 
$
821

 
$
2,774

 
$
(15,890
)
Cash expenditures for additions to property & equipment, net of grants from outside parties
$
38,563

 
$
5,262

 
$
8,463

 
$
52,288


Certain asset information by segment [Table Text Block]
The following tables set forth select balance sheet data for the Company's reportable segments as of March 31, 2019 and December 31, 2018 (dollars in thousands): 
 
March 31, 2019
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
11,367

 
$
39,782

 
$
18,959

 
$
70,108

Property and equipment, net
$
3,702,660

 
$
606,947

 
$
334,329

 
$
4,643,936


 
December 31, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
33,996

 
$
26,902

 
$
29,489

 
$
90,387

Property and equipment, net
$
3,679,279

 
$
609,450

 
$
324,285

 
$
4,613,014