XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
FAIR VALUE OF FINANCIAL INSTRUMENTS:
The following table presents the Company's financial instruments carried at fair value using Level 2 inputs as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
March 31,
2019
 
December 31,
2018
Financial instruments carried at fair value using Level 2 inputs:
 
 
 
Financial assets carried at fair value:
 
 
 
British pound forward contracts
$
23,198

 
$
26,011

Cross-currency swap contracts
13,648

 
19,684

Total financial assets carried at fair value
$
36,846

 
$
45,695

Financial liabilities carried at fair value:
 
 
 
Interest rate swap agreements
$
32,187

 
$
14,395

British pound forward contracts
191

 
59

Total financial liabilities carried at fair value
$
32,378

 
$
14,454


Financial Instruments Carried at Fair Value: Derivative instruments are recorded on the consolidated balance sheets as either assets or liabilities measured at fair value. During the reporting period, the Company's derivative financial instruments consisted of interest rate swap agreements, foreign currency forward contracts and cross-currency swap agreements. The Company estimated the fair value of its interest rate swap agreements based on Level 2 valuation inputs, including fixed interest rates, LIBOR and BBR implied forward interest rates and the remaining time to maturity. The Company estimated the fair value of its British pound forward contracts based on Level 2 valuation inputs, including LIBOR implied forward interest rates, British pound LIBOR implied forward interest rates and the remaining time to maturity. The Company estimated the fair value of its foreign currency forward contracts based on Level 2 valuation inputs, including BBR implied forward interest rates and the remaining time to maturity. The Company estimated the fair value of its cross-currency swap agreements based on Level 2 valuation inputs, including EURIBOR implied forward interest rates, BBR implied forward interest rates and the remaining time to maturity.
The following table presents the carrying value, net of debt issuance costs and fair value using Level 2 inputs of the Company's financial instruments carried at historical cost as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
March 31, 2019
 
December 31, 2018
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial liabilities carried at historical cost:
 
 
 
 
 
 
 
 
United States term loan
 
$
1,296,110

 
$
1,296,905

 
$
1,295,672

 
$
1,296,079

U.K. term loan
 
321,703

 
318,286

 
315,524

 
319,556

Australian credit agreement
 
450,542

 
458,522

 
450,252

 
457,978

Australia subordinated shareholder loan from MIRA
 
169,082

 
167,760

 
167,796

 
166,974

Revolving credit facility
 
107,618

 
111,057

 
160,033

 
163,662

Other debt
 
2,422

 
2,420

 
2,356

 
2,352

Total
 
$
2,347,477

 
$
2,354,950

 
$
2,391,633

 
$
2,406,601


Financial Instruments Carried at Historical Cost: Since the Company's long-term debt is not actively traded, fair value was estimated using a discounted cash flow analysis based on Level 2 valuation inputs, including borrowing rates the Company believes are currently available to it for loans with similar terms and maturities.