XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Notes)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Operating and Financing Leases [Text Block]
LEASES:
On January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (the New Standard), and all related amendments, which supersedes the previous lease guidance, using the transition method with the election not to adjust comparative periods. The New Standard requires lessees to recognize leases on their balance sheet as a right-of-use (ROU) asset with a corresponding lease liability. The adoption resulted in the recognition of ROU assets included in other assets and lease liabilities included in accrued expenses and other long-term liabilities of approximately $495 million in the Company's consolidated balance sheet, each as a result of the new requirement to recognize operating leases. No material cumulative-effect adjustment was recognized in retained earnings, and the adoption did not materially impact operating results, liquidity or the Company's debt-covenant compliance under these agreements. The Company continues to recognize its capital leases on the balance sheet but these leases are now referred to as "finance" leases, as required by the New Standard.
The Company enters into leases for railcars, locomotives and other equipment as well as real property. These leases may contain variable payments that vary with rate or index changes or include payment of a per car fee or per mile fee to use the track under variable lease contracts. The Company may receive rent holidays and other incentives provided by the landlord on lease agreements. On occasion the Company subleases assets to other parties.
As of January 1, 2019, the Company adopted a number of practical expedients and exemptions included in the New Standard, which were intended to reduce the cost and complexity of complying with the transition requirements. The Company chose the following practical expedients and exemptions in setting its accounting policy elections for transition to:
1.
Not recognize an asset and liability for leases of all asset classes with a term of 12 months or less;
2.
Carry forward the historical lease classification and not reassess its existing contracts to determine whether the arrangements contained a lease or whether initial direct costs qualified for capitalization;
3.
Not separate lease and non-lease components; and
4.
Carry forward its current accounting treatment for land easements on existing agreements.
Lease contracts may include one or more renewal options, with renewal terms from one to fifty years or more. Leases may also include options to terminate the arrangement or options to purchase the underlying lease property. The exercise of lease options are generally at the discretion of the Company's management team. The Company determines the expected term of a lease and includes options that are reasonably certain to be exercised in the calculation of its right-of-use assets and lease liabilities.
The determination of whether a contract contains a lease, as well as the analysis regarding the allocation of consideration in a contract between lease and non-lease components, is performed on a case by case basis and considers the nature and interdependency of the individual assets in the arrangement. The Company generally accounts for lease assets as a single component as the assets in most agreements are highly interrelated and dependent upon each other to fulfill the arrangement.
As the implicit rate is not readily determinable in most of the Company's lease agreements, the Company uses its estimated secured incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments.
The following table summarizes the Company's lease assets and liabilities recorded in the consolidated balance sheet as of March 31, 2019 (dollars in thousands):
 
Balance Sheet Location
 
March 31,
2019
Lease right-of-use assets:
 
 
 
Operating lease assets
Other assets
 
$
495,399

Finance lease assets, net
Property and equipment, net(a)
 
74,816

Total lease assets
 
 
$
570,215

Lease liabilities:
 
 
 
Current
 
 
 
Operating lease liabilities
Accrued expenses
 
$
62,759

Finance lease liabilities
Current portion of long-term debt
 
9,786

Non-current
 
 
 
Operating lease liabilities
Other long-term liabilities
 
431,218

Finance lease liabilities
Long-term debt, less current portion
 
60,955

Total lease liabilities
 
 
$
564,718

(a)
Net of $25.6 million of accumulated amortization as of March 31, 2019, which was recognized in depreciation and amortization expense within the Company's consolidated statement of operations.
The following table summarizes the components of lease expense for the three months ended March 31, 2019 (dollars in thousands):
 
Location of Amount Recognized in Earnings
 
Three Months Ended
 
 
March 31, 2019
Finance leases:
 
 
 
Amortization of right-of-use assets
Depreciation and amortization
 
$
1,873

Interest on lease liability
Interest expense
 
826

Total finance lease cost
 
 
$
2,699

Operating leases:
 
 
 
Operating lease cost
Equipment rents/Trackage rights
 
$
21,760

Short-term lease cost
Equipment rents/Trackage rights
 
1,355

Variable lease cost
Equipment rents/Trackage rights
 
704

Sublease income (gross basis)
Operating revenues
 
(723
)
Total operating lease cost
 
 
$
23,096

Total lease cost
 
 
$
25,795


The maturities of lease liabilities under the New Standard based on the Company's reasonably certain holding period for each lease were as follows as of March 31, 2019 (dollars in thousands):
 
Finance Leases
 
Operating Leases
Maturity of lease liabilities:
 
 
 
2019 (remainder)
$
7,590

 
$
65,831

2020
18,859

 
68,232

2021
9,886

 
60,260

2022
14,281

 
50,476

2023
9,969

 
42,357

Thereafter
20,726

 
536,872

Total lease payments
81,311

 
824,028

Less: Imputed interest
10,570

 
330,051

Total lease liabilities
$
70,741

 
$
493,977


The following is a summary of future minimum lease payments based on the minimum non-cancelable lease term as required under previous guidance for capital and operating leases as of December 31, 2018 (dollars in thousands):
 
Capital
 
Operating
2019
$
11,405

 
$
82,191

2020
17,261

 
63,062

2021
8,668

 
54,305

2022
9,625

 
44,739

2023
10,780

 
35,919

Thereafter
13,988

 
383,739

Total minimum payments
$
71,727

 
$
663,955


The following table presents supplemental cash flow and other information for the Company's leases as of and for the three months ended March 31, 2019 (dollars in thousands):
 
Three Months Ended
 
March 31, 2019
Cash flow information:
 
Cash paid for operating leases included in operating activities
$
23,126

Cash paid for finance leases included in operating activities
$
722

Cash paid for finance leases included in financing activities
$
2,288

 
 
Weighted average remaining lease term (in years):
 
Operating leases
27.0

Finance leases
5.9

 
 
Weighted average discount rate:
 
Operating leases
3.9
%
Finance leases
5.0
%
 
 
New leases:
 
Right-of-use assets obtained in exchange for operating lease liabilities
$
15,038

Right-of-use assets obtained in exchange for finance lease liabilities
$
9,926