XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Foreign Currency Disclosure [Text Block]
The following tables reflect the balance sheet exchange rates as of June 30, 2018 and December 31, 2017 and the average exchange rates for the three and six months ended June 30, 2018 and 2017 used to translate the foreign entities respective local currency balance sheet and results of operations into United States dollars for the respective period:
 
 
 
 
 
June 30,
2018
 
December 31,
2017
United States dollar per Australian dollar
 
 
 
 
$
0.74

 
$
0.78

United States dollar per British pound
 
 
 
 
$
1.32

 
$
1.35

United States dollar per Canadian dollar
 
 
 
 
$
0.76

 
$
0.80

United States dollar per Euro
 
 
 
 
$
1.17

 
$
1.20

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
United States dollar per Australian dollar
$
0.76

 
$
0.75

 
$
0.77

 
$
0.75

United States dollar per British pound
$
1.36

 
$
1.28

 
$
1.38

 
$
1.26

United States dollar per Canadian dollar
$
0.77

 
$
0.74

 
$
0.78

 
$
0.75

United States dollar per Euro
$
1.19

 
$
1.10

 
$
1.21

 
$
1.08

Schedule of segment reporting information, by segment [Table Text Block]
The following tables set forth select financial data for the Company's reportable segments, including operating revenues by commodity group, for the three and six months ended June 30, 2018 and 2017 (dollars in thousands) (prior period revenue amounts have not been adjusted under the modified retrospective method):
 
Three Months Ended June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
29,693

 
$
6,006

 
$
785

 
$
36,484

Autos & Auto Parts
5,806

 

 

 
5,806

Chemicals & Plastics
38,972

 

 

 
38,972

Coal & Coke
19,087

 
32,570

 
2,687

 
54,344

Food & Kindred Products
8,476

 

 

 
8,476

Intermodal
380

 
17,102

 
66,483

 
83,965

Lumber & Forest Products
23,810

 

 

 
23,810

Metallic Ores
3,670

 
8,125

 

 
11,795

Metals
32,493

 

 

 
32,493

Minerals & Stone
38,034

 
2,087

 
22,326

 
62,447

Petroleum Products
16,151

 
185

 
8

 
16,344

Pulp & Paper
29,514

 

 

 
29,514

Waste
7,339

 

 

 
7,339

Other
6,443

 

 

 
6,443

Total freight revenues
259,868

 
66,075

 
92,289

 
418,232

Freight-related revenues
63,467

 
11,515

 
67,420

 
142,402

All other revenues
16,222

 
1,439

 
16,695

 
34,356

Total operating revenues
$
339,557

 
$
79,029

 
$
176,404

 
$
594,990

Operating income/(loss)
$
80,274

 
$
25,896

 
$
(3,045
)
 
$
103,125

Depreciation and amortization
$
41,247

 
$
15,288

 
$
9,210

 
$
65,745

Interest expense, net
$
11,778

 
$
12,893

 
$
3,685

 
$
28,356

Provision for income taxes
$
20,091

 
$
3,901

 
$
2,454

 
$
26,446

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
48,924

 
$
14,489

 
$
4,726

 
$
68,139


 
Three Months Ended June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
31,279

 
$
5,932

 
$
829

 
$
38,040

Autos & Auto Parts
5,730

 

 

 
5,730

Chemicals & Plastics
37,400

 

 

 
37,400

Coal & Coke
15,382

 
27,758

 
1,719

 
44,859

Food & Kindred Products
8,325

 

 

 
8,325

Intermodal
238

 
17,234

 
60,793

 
78,265

Lumber & Forest Products
22,323

 

 

 
22,323

Metallic Ores
2,920

 
10,659

 

 
13,579

Metals
26,079

 

 

 
26,079

Minerals & Stone
34,562

 
2,016

 
17,688

 
54,266

Petroleum Products
15,844

 
154

 

 
15,998

Pulp & Paper
26,077

 

 

 
26,077

Waste
7,144

 

 

 
7,144

Other
5,070

 

 

 
5,070

Total freight revenues
238,373

 
63,753

 
81,029

 
383,155

Freight-related revenues
61,183

 
11,500

 
54,938

 
127,621

All other revenues
16,118

 
1,556

 
11,983

 
29,657

Total operating revenues
$
315,674

 
$
76,809

 
$
147,950

 
$
540,433

Operating income/(loss)
$
79,679

 
$
20,250

 
$
(196
)
 
$
99,733

Depreciation and amortization
$
38,919

 
$
14,970

 
$
7,624

 
$
61,513

Interest expense, net
$
9,560

 
$
13,835

 
$
1,809

 
$
25,204

Provision for/(benefit from) income taxes
$
27,789

 
$
1,931

 
$
(123
)
 
$
29,597

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
40,012

 
$
3,714

 
$
6,175

 
$
49,901


 
Six Months Ended June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
61,065

 
$
11,489

 
$
2,020

 
$
74,574

Autos & Auto Parts
11,173

 

 

 
11,173

Chemicals & Plastics
75,189

 

 

 
75,189

Coal & Coke
39,032

 
64,149

 
6,163

 
109,344

Food & Kindred Products
16,826

 

 

 
16,826

Intermodal
689

 
33,075

 
133,804

 
167,568

Lumber & Forest Products
46,249

 

 

 
46,249

Metallic Ores
7,243

 
15,856

 

 
23,099

Metals
60,887

 

 

 
60,887

Minerals & Stone
68,552

 
4,181

 
41,505

 
114,238

Petroleum Products
34,634

 
336

 
8

 
34,978

Pulp & Paper
58,385

 

 

 
58,385

Waste
13,227

 

 

 
13,227

Other
12,134

 

 

 
12,134

Freight revenues
505,285

 
129,086

 
183,500

 
817,871

Freight-related revenues
127,299

 
22,078

 
134,222

 
283,599

All other revenues
32,603

 
2,699

 
32,879

 
68,181

Total operating revenues
$
665,187

 
$
153,863

 
$
350,601

 
$
1,169,651

Operating income/(loss)
$
153,434

 
$
41,872

 
$
(5,268
)
 
$
190,038

Depreciation and amortization
$
81,878

 
$
31,295

 
$
18,562

 
$
131,735

Interest expense, net
$
20,233

 
$
26,134

 
$
6,727

 
$
53,094

Provision for income taxes
$
606

 
$
4,722

 
$
5,228

 
$
10,556

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
87,487

 
$
19,751

 
$
13,189

 
$
120,427

 
Six Months Ended June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
64,257

 
$
11,678

 
$
2,568

 
$
78,503

Autos & Auto Parts
10,940

 

 

 
10,940

Chemicals & Plastics
74,915

 

 

 
74,915

Coal & Coke
37,115

 
57,279

 
5,119

 
99,513

Food & Kindred Products
16,599

 

 

 
16,599

Intermodal
415

 
33,101

 
122,789

 
156,305

Lumber & Forest Products
42,699

 

 

 
42,699

Metallic Ores
6,816

 
18,290

 

 
25,106

Metals
52,673

 

 

 
52,673

Minerals & Stone
62,677

 
3,995

 
29,143

 
95,815

Petroleum Products
34,271

 
284

 

 
34,555

Pulp & Paper
51,555

 

 

 
51,555

Waste
12,338

 

 

 
12,338

Other
9,384

 

 

 
9,384

Freight revenues
$
476,654

 
$
124,627

 
$
159,619

 
$
760,900

Freight-related revenues
126,528

 
23,209

 
97,221

 
246,958

All other revenues
31,968

 
2,880

 
16,835

 
51,683

Total operating revenues
$
635,150

 
$
150,716

 
$
273,675

 
$
1,059,541

Operating income/(loss)
$
147,342

 
$
37,409

 
$
(9,118
)
 
$
175,633

Depreciation and amortization
$
77,786

 
$
30,162

 
$
14,339

 
$
122,287

Interest expense, net
$
20,111

 
$
27,822

 
$
3,409

 
$
51,342

Provision for/(benefit from) income taxes
$
49,863

 
$
2,792

 
$
(1,130
)
 
$
51,525

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
64,227

 
$
5,176

 
$
10,465

 
$
79,868


Disaggregation of Revenue [Table Text Block]
The following tables set forth select financial data for the Company's reportable segments, including operating revenues by commodity group, for the three and six months ended June 30, 2018 and 2017 (dollars in thousands) (prior period revenue amounts have not been adjusted under the modified retrospective method):
 
Three Months Ended June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
29,693

 
$
6,006

 
$
785

 
$
36,484

Autos & Auto Parts
5,806

 

 

 
5,806

Chemicals & Plastics
38,972

 

 

 
38,972

Coal & Coke
19,087

 
32,570

 
2,687

 
54,344

Food & Kindred Products
8,476

 

 

 
8,476

Intermodal
380

 
17,102

 
66,483

 
83,965

Lumber & Forest Products
23,810

 

 

 
23,810

Metallic Ores
3,670

 
8,125

 

 
11,795

Metals
32,493

 

 

 
32,493

Minerals & Stone
38,034

 
2,087

 
22,326

 
62,447

Petroleum Products
16,151

 
185

 
8

 
16,344

Pulp & Paper
29,514

 

 

 
29,514

Waste
7,339

 

 

 
7,339

Other
6,443

 

 

 
6,443

Total freight revenues
259,868

 
66,075

 
92,289

 
418,232

Freight-related revenues
63,467

 
11,515

 
67,420

 
142,402

All other revenues
16,222

 
1,439

 
16,695

 
34,356

Total operating revenues
$
339,557

 
$
79,029

 
$
176,404

 
$
594,990

Operating income/(loss)
$
80,274

 
$
25,896

 
$
(3,045
)
 
$
103,125

Depreciation and amortization
$
41,247

 
$
15,288

 
$
9,210

 
$
65,745

Interest expense, net
$
11,778

 
$
12,893

 
$
3,685

 
$
28,356

Provision for income taxes
$
20,091

 
$
3,901

 
$
2,454

 
$
26,446

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
48,924

 
$
14,489

 
$
4,726

 
$
68,139


 
Three Months Ended June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
31,279

 
$
5,932

 
$
829

 
$
38,040

Autos & Auto Parts
5,730

 

 

 
5,730

Chemicals & Plastics
37,400

 

 

 
37,400

Coal & Coke
15,382

 
27,758

 
1,719

 
44,859

Food & Kindred Products
8,325

 

 

 
8,325

Intermodal
238

 
17,234

 
60,793

 
78,265

Lumber & Forest Products
22,323

 

 

 
22,323

Metallic Ores
2,920

 
10,659

 

 
13,579

Metals
26,079

 

 

 
26,079

Minerals & Stone
34,562

 
2,016

 
17,688

 
54,266

Petroleum Products
15,844

 
154

 

 
15,998

Pulp & Paper
26,077

 

 

 
26,077

Waste
7,144

 

 

 
7,144

Other
5,070

 

 

 
5,070

Total freight revenues
238,373

 
63,753

 
81,029

 
383,155

Freight-related revenues
61,183

 
11,500

 
54,938

 
127,621

All other revenues
16,118

 
1,556

 
11,983

 
29,657

Total operating revenues
$
315,674

 
$
76,809

 
$
147,950

 
$
540,433

Operating income/(loss)
$
79,679

 
$
20,250

 
$
(196
)
 
$
99,733

Depreciation and amortization
$
38,919

 
$
14,970

 
$
7,624

 
$
61,513

Interest expense, net
$
9,560

 
$
13,835

 
$
1,809

 
$
25,204

Provision for/(benefit from) income taxes
$
27,789

 
$
1,931

 
$
(123
)
 
$
29,597

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
40,012

 
$
3,714

 
$
6,175

 
$
49,901


 
Six Months Ended June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
61,065

 
$
11,489

 
$
2,020

 
$
74,574

Autos & Auto Parts
11,173

 

 

 
11,173

Chemicals & Plastics
75,189

 

 

 
75,189

Coal & Coke
39,032

 
64,149

 
6,163

 
109,344

Food & Kindred Products
16,826

 

 

 
16,826

Intermodal
689

 
33,075

 
133,804

 
167,568

Lumber & Forest Products
46,249

 

 

 
46,249

Metallic Ores
7,243

 
15,856

 

 
23,099

Metals
60,887

 

 

 
60,887

Minerals & Stone
68,552

 
4,181

 
41,505

 
114,238

Petroleum Products
34,634

 
336

 
8

 
34,978

Pulp & Paper
58,385

 

 

 
58,385

Waste
13,227

 

 

 
13,227

Other
12,134

 

 

 
12,134

Freight revenues
505,285

 
129,086

 
183,500

 
817,871

Freight-related revenues
127,299

 
22,078

 
134,222

 
283,599

All other revenues
32,603

 
2,699

 
32,879

 
68,181

Total operating revenues
$
665,187

 
$
153,863

 
$
350,601

 
$
1,169,651

Operating income/(loss)
$
153,434

 
$
41,872

 
$
(5,268
)
 
$
190,038

Depreciation and amortization
$
81,878

 
$
31,295

 
$
18,562

 
$
131,735

Interest expense, net
$
20,233

 
$
26,134

 
$
6,727

 
$
53,094

Provision for income taxes
$
606

 
$
4,722

 
$
5,228

 
$
10,556

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
87,487

 
$
19,751

 
$
13,189

 
$
120,427

 
Six Months Ended June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues by commodity group:
 
 
 
 
 
 
 
Agricultural Products
$
64,257

 
$
11,678

 
$
2,568

 
$
78,503

Autos & Auto Parts
10,940

 

 

 
10,940

Chemicals & Plastics
74,915

 

 

 
74,915

Coal & Coke
37,115

 
57,279

 
5,119

 
99,513

Food & Kindred Products
16,599

 

 

 
16,599

Intermodal
415

 
33,101

 
122,789

 
156,305

Lumber & Forest Products
42,699

 

 

 
42,699

Metallic Ores
6,816

 
18,290

 

 
25,106

Metals
52,673

 

 

 
52,673

Minerals & Stone
62,677

 
3,995

 
29,143

 
95,815

Petroleum Products
34,271

 
284

 

 
34,555

Pulp & Paper
51,555

 

 

 
51,555

Waste
12,338

 

 

 
12,338

Other
9,384

 

 

 
9,384

Freight revenues
$
476,654

 
$
124,627

 
$
159,619

 
$
760,900

Freight-related revenues
126,528

 
23,209

 
97,221

 
246,958

All other revenues
31,968

 
2,880

 
16,835

 
51,683

Total operating revenues
$
635,150

 
$
150,716

 
$
273,675

 
$
1,059,541

Operating income/(loss)
$
147,342

 
$
37,409

 
$
(9,118
)
 
$
175,633

Depreciation and amortization
$
77,786

 
$
30,162

 
$
14,339

 
$
122,287

Interest expense, net
$
20,111

 
$
27,822

 
$
3,409

 
$
51,342

Provision for/(benefit from) income taxes
$
49,863

 
$
2,792

 
$
(1,130
)
 
$
51,525

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
64,227

 
$
5,176

 
$
10,465

 
$
79,868

Certain asset information by segment [Table Text Block]
The following tables set forth select balance sheet data for the Company's reportable segments as of June 30, 2018 and December 31, 2017 (dollars in thousands): 
 
June 30, 2018
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
14,458

 
$
37,606

 
$
17,638

 
$
69,702

Property and equipment, net
$
3,657,483

 
$
631,919

 
$
324,447

 
$
4,613,849


 
December 31, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
13,584

 
$
52,407

 
$
14,481

 
$
80,472

Property and equipment, net
$
3,657,801

 
$
664,367

 
$
334,753

 
$
4,656,921