XML 72 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in Operations U.K/Europe Freightliner (Details)
£ in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
locomotive
rail_car
$ / AUD
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
GBP (£)
Mar. 31, 2015
USD ($)
Dec. 31, 2017
GBP (£)
locomotive
rail_car
employee
shares
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2016
USD ($)
locomotive
rail_car
$ / AUD
Dec. 31, 2015
USD ($)
$ / AUD
Dec. 31, 2017
USD ($)
locomotive
rail_car
employee
May 03, 2017
$ / AUD
Dec. 31, 2015
locomotive
Dec. 31, 2015
rail_car
Dec. 31, 2015
$ / £
Mar. 25, 2015
GBP (£)
locomotive
rail_car
employee
$ / £
Mar. 25, 2015
USD ($)
locomotive
rail_car
employee
$ / £
Number of employees | employee                     8,000       8,000            
Leased locomotives | locomotive         309           198   309   198   333        
Leased railcars | rail_car         20,738           21,669   20,738   21,669     21,819      
Foreign Currency Exchange Rate, Translation         0.74               0.74 0.75   1.29     1.51 1.49 1.49
Revenues $ 571,576 $ 576,927 $ 540,433 $ 519,108 $ 516,534 $ 501,002 $ 501,375 $ 482,616                          
Operating income $ 108,179 $ 111,489 $ 101,340 $ 77,454 $ 53,571 $ 91,851 $ 87,194 $ 56,996       $ 398,462 $ 289,612 $ 384,261              
Loss on settlement of foreign currency forward purchase contracts                       0 0 18,686              
Freightliner [Member]                                          
Business Acquisition, Effective Date of Acquisition                 Mar. 25, 2015 Mar. 25, 2015                      
Business Acquisition, Name of Acquired Entity                 Freightliner Group Limited (Freightliner) Freightliner Group Limited (Freightliner)                      
Percentage of economic interest retained by acquiree's management                 6.00% 6.00%                      
Number of employees | employee                                       2,500 2,500
Leased locomotives | locomotive                                       250 250
Electric locomotives | locomotive                                       45 45
Leased railcars | rail_car                                       5,500 5,500
Cash consideration                 £ 492,083 $ 733,006                      
Deferred consideration                 24,200 36,048                      
Total consideration                 £ 516,283 $ 769,054                      
Business Combination, Contingent Consideration, Liability, Noncurrent                                       £ 24,200 $ 36,000
Business Combination, Acquisition Related Costs                           12,600              
Business Combination, Integration Related Costs                           2,600              
Loss on settlement of foreign currency forward purchase contracts                           18,700              
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings                       $ (2,405) $ (2,278) $ 0              
Class A Common Stock [Member] | Common Stock [Member]                                          
Stock issued during period, shares | shares                     238,201 238,201                  
Settlement of Freightliner Deferred Consideration [Member]                                          
Payment for Contingent Consideration Liability, Operating Activities                     £ 2,100 $ 2,900                  
Notes Payable                     6,300       $ 8,600            
Notes Payable, Fair Value Disclosure                     £ 5,700       $ 7,700            
Settlement of Freightliner Deferred Consideration [Member] | Additional Paid-in Capital [Member]                                          
Conversion of Stock, Amount Issued                       $ 17,500                  
Settlement of Freightliner Deferred Consideration [Member] | Class A Common Stock [Member] | Common Stock [Member]                                          
Stock issued during period, shares | shares                     238,201 238,201                  
Other Expense [Member] | Settlement of Freightliner Deferred Consideration [Member]                                          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings                       $ 8,900