XML 50 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Derivatives [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions
The following table summarizes the terms of the Company's outstanding interest rate swap agreements entered into to manage the Company's exposure to changes in interest rates on its variable rate debt (amounts in thousands):

 
 
 
Notional Amount
 
 
 
 
Effective Date
 
Expiration Date
 
Date
 
Amount
 
Pay Fixed Rate
 
Receive Variable Rate
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.76%
 
1-month LIBOR
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.74%
 
1-month LIBOR
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.73%
 
1-month LIBOR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
55,373

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
55,373

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
34,155

 
2.44%
 
AUD-BBR
Schedule of Notional Amounts of Expired Derivative
The following table summarizes the Company's interest rate swap agreements that expired during the years ended December 31, 2016 and 2015 (dollars in thousands):
 
 
 
 
Notional Amount
 
 
 
Receive Variable Rate
Effective Date
 
Expiration Date
 
Date
 
Amount
 
Paid Fixed Rate
 
9/30/2014
 
9/30/2015
 
9/30/2014
 
$
1,150,000

 
0.54%
 
1-month LIBOR
 
 
 
 
12/31/2014
 
$
1,100,000

 
0.54%
 
1-month LIBOR
 
 
 
 
3/31/2015
 
$
1,050,000

 
0.54%
 
1-month LIBOR
 
 
 
 
6/30/2015
 
$
1,000,000

 
0.54%
 
1-month LIBOR
9/30/2015
 
9/30/2016
 
9/30/2015
 
$
350,000

 
0.93%
 
1-month LIBOR
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table summarizes the fair value of the Company's derivative instruments recorded in the consolidated balance sheets as of December 31, 2017 and 2016 (dollars in thousands): 
 
 
 
 
Fair Value
 
 
Balance Sheet Location
 
2017
 
2016
Asset Derivatives:
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
British pound forward contracts
 
Other assets, net
 
$
13,657

 
$
26,359

Total derivatives designated as hedges
 
 
 
$
13,657

 
$
26,359

Derivatives not designated as hedges:
 
 
 
 
 
 
Cross-currency swap contract
 
Prepaid expenses and other
 
$
5,775

 
$
174

Cross-currency swap contract
 
Other assets, net
 
2,887

 
506

Total derivatives not designated as hedges
 
 
 
$
8,662

 
$
680

Liability Derivatives:
 
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
 
Interest rate swap agreements
 
Accrued expenses
 
$
1,972

 
$
1,747

Interest rate swap agreements
 
Other long-term liabilities
 
12,410

 
13,411

British pound forward contracts
 
Other long-term liabilities
 
829

 
17

Total derivatives designated as hedges
 
 
 
$
15,211

 
$
15,175

Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The following table shows the effect of the Company's derivative instruments designated as cash flow hedges for the years ended December 31, 2017, 2016 and 2015 in other comprehensive income/(loss) (OCI) (dollars in thousands): 
 
 
Total Cash Flow
Hedge OCI Activity,
Net of Tax
 
 
2017
 
2016
 
2015
Derivatives Designated as Cash Flow Hedges:
 
 
 
 
 
 
Effective portion of changes in fair value recognized in OCI:
 
 
 
 
 
 
Interest rate swap agreement
 
$
372

 
$
(1,676
)
 
$
(4,749
)
British pound forward contracts, net(a)
 
1,498

 
(3,990
)
 
912

 
 
$
1,870

 
$
(5,666
)
 
$
(3,837
)

(a) The year ended December 31, 2017 represents a net gain of $9.8 million for the mark-to-market of the U.K. intercompany loan, partially offset by a net loss of $8.3 million for the mark-to-market of the British pound forward contracts. The year ended December 31, 2016 represents a net loss of $18.7 million for the mark-to-market of the U.K. intercompany loan, partially offset by a net gain of $14.7 million for the mark-to-market of the British pound forward contracts. The year ended December 31, 2015 represents a net gain of $0.9 million for the mark-to-market of the British pound forward contracts.
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location
The following table shows the effect of the Company's derivative instruments not designated as hedges for the years ended December 31, 2017, 2016 and 2015 in the consolidated statements of operations (dollars in thousands): 
 
Location of Amount Recognized
in Earnings
 
Amount Recognized in Earnings
 
 
2017
 
2016
 
2015
Derivative Instruments Not Designated as Hedges:
 
 
 
 
 
 
 
Cross-currency swap agreements
Interest (expense)/income
 
$
(3,505
)
 
$

 
$

Cross-currency swap agreements, net(a)
Other (expense)/income, net
 
(2,451
)
 
(3,267
)
 

British pound forward purchase contracts
Loss on settlement of foreign currency forward purchase contracts
 

 

 
(18,686
)
 
 
 
$
(5,956
)
 
$
(3,267
)
 
$
(18,686
)

(a) The year ended December 31, 2017 represents a net gain of $8.4 million for the mark-to-market of the Swaps, partially offset by a net loss of $10.8 million for the mark-to-market of the GRail Intercompany Loan. The year ended December 31, 2016 represents a net gain of $0.7 million for the mark-to-market of the Swaps, partially offset by a net loss of $3.9 million for the mark-to-market of the GRail Intercompany Loan.
Foreign Exchange Forward [Member]  
Derivatives [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions
The following table summarizes the Company's outstanding British pound forward contracts (British pounds in thousands):
Effective Date
 
Settlement Date
 
Notional Amount
 
Exchange Rate
3/25/2015
 
3/31/2020
 
£60,000
 
1.51
3/25/2015
 
3/31/2020
 
£60,000
 
1.50
6/30/2015
 
3/31/2020
 
£2,035
 
1.57
9/30/2015
 
3/31/2020
 
£1,846
 
1.51
12/31/2015
 
3/31/2020
 
£1,873
 
1.48
3/31/2016
 
3/31/2020
 
£1,881
 
1.45
6/30/2016
 
3/31/2020
 
£1,909
 
1.35
9/30/2016
 
3/31/2020
 
£1,959
 
1.33
12/30/2016
 
3/31/2020
 
£1,989
 
1.28
3/31/2017
 
3/31/2020
 
£1,975
 
1.30
6/30/2017
 
3/31/2020
 
£2,026
 
1.34
10/2/2017
 
3/31/2020
 
£2,079
 
1.36
12/29/2017
 
3/31/2020
 
£2,111
 
1.39