XML 29 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Other Assets and Goodwill
INTANGIBLE ASSETS AND GOODWILL:
Intangible Assets
Intangible assets as of December 31, 2017 and 2016 were as follows (dollars in thousands): 
 
 
2017
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
495,088

 
$
(13,260
)
 
$
481,828

 
92
Track access agreements
 
467,098

 
(91,059
)
 
376,039

 
41
Customer contracts and relationships
 
796,354

 
(100,621
)
 
695,733

 
24
Trade names/trademarks
 
13,296

 
(919
)
 
12,377

 
40
Favorable operating leases
 
2,441

 
(1,500
)
 
941

 
5
Total amortizable intangible assets
 
$
1,774,277

 
$
(207,359
)
 
$
1,566,918

 
46
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Operating license
 
 
 
 
 
120

 
 
Total intangible assets, net
 
 
 
 
 
$
1,567,038

 
 

 
 
2016
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
399,751

 
$
(7,050
)
 
$
392,701

 
100
Track access agreements
 
416,878

 
(72,442
)
 
344,436

 
43
Customer contracts and relationships
 
750,057

 
(63,520
)
 
686,537

 
24
Trade names/trademarks
 
11,888

 
(524
)
 
11,364

 
40
Favorable operating leases
 
2,210

 
(869
)
 
1,341

 
5
Total amortizable intangible assets
 
$
1,580,784

 
$
(144,405
)
 
$
1,436,379

 
48
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
106

 
 
Total intangible assets, net
 
 
 
 
 
$
1,472,376

 
 

 
The Company expenses costs incurred to renew or extend the term of its track access agreements.
During the year ended December 31, 2017, the Company assigned a fair value of $54.2 million to operational network rights in the purchase price allocation of Pentalver. See Note 3, Changes in Operations, for additional information on the Pentalver acquisition. As a result of ongoing changes to the business of one of the Company's railroads, effective January 1, 2017, the Company assigned an estimated useful life of 20 years and began amortizing the intangible asset associated with perpetual track access agreements on this railroad, which was previously considered an indefinite-lived asset. This immaterial change effectively aligns the amortization period for this intangible asset with the approximate weighted-average life of the complementary property and equipment assets of the respective railroad.  
During the year ended December 31, 2016, the Company assigned a fair value of $470.6 million to customer contracts and relationships in the purchase price allocation of GRail. See Note 3, Changes in Operations, for additional information on the GRail acquisition. During the year ended December 31, 2016, the Company also recorded an impairment charge of $4.1 million related to a customer relationship intangible asset at ERS. See Note 3, Changes in Operations, for additional information regarding ERS.
For the years ended December 31, 2017, 2016 and 2015, the aggregate amortization expense associated with intangible assets was $57.6 million, $32.9 million and $29.4 million, respectively. The Company estimates the future aggregate amortization expense related to its intangible assets as of December 31, 2017 will be as follows for the periods presented (dollars in thousands): 
 
 
Amount
2018
 
$
57,963

2019
 
53,132

2020
 
52,913

2021
 
52,823

2022
 
52,823

Thereafter
 
1,297,264

Total
 
$
1,566,918


Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016 were as follows (dollars in thousands): 
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance as of January 1, 2017:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
632,937

 
$
339,865

 
$
167,276

 
$
1,140,078

Accumulated impairment losses
 

 

 
(14,482
)
 
(14,482
)
Goodwill
 
$
632,937

 
$
339,865

 
$
152,794

 
$
1,125,596

Changes during the period:
 
 
 
 
 
 
 
 
Goodwill acquired
 
4,083

 

 
11,096

 
15,179

Acquisition accounting adjustments
 
(650
)
 

 
(21,765
)
 
(22,415
)
Currency translation adjustment
 
1,640

 
27,503

 
18,084

 
47,227

Balance as of December 31, 2017:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
638,010

 
$
367,368

 
$
174,691

 
$
1,180,069

Accumulated impairment losses
 

 

 
(14,482
)
 
(14,482
)
Goodwill
 
$
638,010

 
$
367,368

 
$
160,209

 
$
1,165,587

 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance as of January 1, 2016:
 
$
605,234

 
$
39,312

 
$
182,029

 
$
826,575

Changes during the period:
 
 
 
 
 
 
 
 
Goodwill acquired
 
26,969

 
308,267

 

 
335,236

Acquisition accounting adjustments
 
176

 
168

 
9,736

 
10,080

Goodwill impairment
 

 

 
(14,482
)
 
(14,482
)
Currency translation adjustment
 
558

 
(7,882
)
 
(24,489
)
 
(31,813
)
Balance as of December 31, 2016:
 
 
 
 
 
 
 
 
Goodwill, gross
 
$
632,937

 
$
339,865

 
$
167,276

 
$
1,140,078

Accumulated impairment losses
 

 

 
(14,482
)
 
(14,482
)
Goodwill
 
$
632,937

 
$
339,865

 
$
152,794

 
$
1,125,596


The acquired goodwill for the year ended December 31, 2017 was related to the acquisitions of Pentalver in our U.K./European Operations segment and HOG in our North American Operations segment. The acquisition accounting adjustments for the year ended December 31, 2017 related to the correction of the following two errors in accounting for the acquisition of Freightliner, both of which only impacted the consolidated balance sheet. (1) The tax basis in assets acquired at the date of acquisition was £43.8 million greater than the amount the Company used to determine deferred taxes, which resulted in a decrease of $10.4 million in goodwill and a decrease of $10.4 million in deferred tax liabilities. (2) An additional asset for maintenance deposits associated with acquired locomotive operating leases existed at the acquisition date but was not previously recognized, which resulted in an increase to other assets of $13.6 million, a decrease in goodwill of $11.3 million and an increase in deferred tax liabilities of $2.3 million. The Company does not consider these adjustments material to its consolidated financial statements taken as a whole and as such, prior periods were not restated or retroactively adjusted.
The acquired goodwill for the year ended December 31, 2016 was related to the acquisitions of Providence and Worcester Railroad in our North American Operations and GRail in our Australian Operations. See Note 3, Changes in Operations, for additional information regarding the Providence and Worcester Railroad, GRail, Pentalver and HOG acquisitions. The goodwill impairment recorded in 2016 resulted from the write-off of goodwill ascribed to the Company's ERS business within its U.K./European Operations segment. See Note 3, Changes in Operations, for additional information regarding ERS.