XML 52 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in Operations United Kingdom - Pentalver (Details)
£ in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
May 03, 2017
GBP (£)
a
employee
seaport
truck
$ / AUD
May 03, 2017
USD ($)
a
seaport
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
$ / AUD
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
$ / AUD
May 03, 2017
USD ($)
employee
truck
$ / AUD
Dec. 31, 2016
USD ($)
Dec. 01, 2016
$ / AUD
Payments to Acquire Businesses, Net of Cash Acquired         $ 107,586 $ 0      
Foreign currency exchange rate | $ / AUD 1.29     0.74   0.74 1.29   0.74
Operating Income     $ 111,489 $ 91,851 290,283 $ 236,041      
Depreciation and amortization     64,222 $ 50,841 186,509 $ 151,095      
Goodwill     $ 1,187,189   1,187,189     $ 1,125,596  
Pentalver Transport Limited [Member]                  
Business Acquisition, Percentage of Voting Interests Acquired 100.00%           100.00%    
Business Acquisition, Effective Date of Acquisition May 03, 2017 May 03, 2017              
Payments to Acquire Businesses, Gross £ 97,800 $ 126,200              
Payments to Acquire Businesses, Net of Cash Acquired 77,500 100,100              
Cash Acquired from Acquisition £ 20,200 $ 26,100              
Number of Major Seaports | seaport 4 4              
Number of trucks | truck 150           150    
Number of employees | employee 600           600    
Revenues         64,700        
Operating Income         3,100        
Depreciation and amortization         2,100        
Acquisition and integration related costs         3,700        
Cash and cash equivalents £ 20,224           $ 26,117    
Accounts receivable 16,847           21,756    
Materials and supplies 13,360           17,253    
Prepaid expenses and other 3,238           4,182    
Property and equipment 22,403           28,931    
Goodwill 9,368           12,098    
Total Assets 126,440           163,284    
Accounts payable and accrued expenses 21,214           27,396    
Deferred income tax liabilities, net 6,876           8,880    
Deferred items-grants from outside parties 601           776    
Net assets £ 97,749           $ 126,232    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 33 years 33 years              
Minimum [Member] | Pentalver Transport Limited [Member]                  
Number of Acres Providing Storage for Loaded and Empty Containers | a 100 100              
Maximum [Member] | Pentalver Transport Limited [Member]                  
Term of contract of operational rights, in years 50 years 50 years              
Freightliner [Member]                  
Number of trucks | truck 200           200    
Operational Network Rights [Member] | Pentalver Transport Limited [Member]                  
Finite-lived Intangible Assets Acquired £ 41,000 $ 52,947              
Other Expense [Member] | Pentalver Transport Limited [Member]                  
Acquisition and integration related costs         3,600        
Labor and Benefits [Member] | Pentalver Transport Limited [Member]                  
Acquisition and integration related costs         $ 100