XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in Operations Australia - GRail (Details)
AUD in Thousands, $ in Thousands, carload in Millions
3 Months Ended 9 Months Ended
Dec. 01, 2016
AUD
locomotive
wagon
train_set
$ / AUD
Dec. 01, 2016
USD ($)
Mar. 31, 2017
AUD
Mar. 31, 2017
USD ($)
Dec. 31, 2016
AUD
Sep. 30, 2017
USD ($)
carload
May 03, 2017
$ / AUD
Dec. 31, 2016
USD ($)
Dec. 01, 2016
USD ($)
locomotive
wagon
train_set
$ / AUD
Sep. 30, 2016
$ / AUD
Foreign currency exchange rate | $ / AUD 0.74           1.29   0.74 0.74
Noncontrolling Interest, Ownership Percentage by Parent 51.10%               51.10%  
Goodwill | $           $ 1,187,189   $ 1,125,596    
Australian Senior Credit Facility [Member]                    
Debt Instrument, Term         5 years          
Proceeds from Issuance of Debt         AUD 690,000          
Australian Term Loan [Member] | Credit agreement [Member]                    
Repayments of Debt         250,000          
MIRA [Member]                    
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners 48.90%               48.90%  
GRail [Member]                    
Business Acquisition, Effective Date of Acquisition Dec. 01, 2016 Dec. 01, 2016                
Payments to Acquire Businesses, Gross AUD 1,140,000 $ 844,900                
Proceeds from Previous Acquisition     AUD 3,800 $ 2,900            
Business Combination, Consideration Transferred AUD 1,300,000                  
Debt Issuance Costs, Gross         19,800          
Business Combination, Acquisition Related Costs         AUD 13,200          
Business Combination, Rail Haulage Contract, Term of Contract 20 years 20 years                
Business Combination, Rail Haulage Contract, Period of Minimum Guaranteed Volumes 18 years 18 years                
Entity Number of Train Sets Owned or Leased | train_set 9               9  
Entity Number of Locomotives Owned or Leased | locomotive 30               30  
Entity Number of Wagons Owned or Leased | wagon 894               894  
Accounts receivable AUD 1,556               $ 1,153  
Materials and supplies 411               305  
Property and equipment 279,592               207,206  
Goodwill 415,959               308,267  
Total Assets 1,332,518               987,530  
Accounts payable and accrued expenses 5,796               4,296  
Deferred income tax liabilities, net 190,551               141,217  
Net assets 1,136,171               $ 842,017  
GRail [Member] | Customer Contracts [Member]                    
Finite-lived Intangible Assets Acquired AUD 635,000 $ 470,599                
GRail [Member] | Steam Coal [Member]                    
Annual Tonnes Hauled | carload           40