XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative [Line Items]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
The following table summarizes the fair value of the Company's derivative instruments recorded in the consolidated balance sheets as of September 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
 
Fair Value
 
Balance Sheet Location
 
September 30,
2017
 
December 31, 2016
Asset Derivatives:
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
British pound forward contracts
Other assets
 
$
16,017

 
$
26,359

Total derivatives designated as hedges
 
 
$
16,017

 
$
26,359

Derivatives not designated as hedges:
 
 
 
 
 
Cross-currency swap contract
Prepaid expenses and other
 
$
1,259

 
$
174

Cross-currency swap contract
Other assets
 
944

 
506

Total derivatives not designated as hedges
 
 
$
2,203

 
$
680

 
 
 
 
 
 
Liability Derivatives:
 
 
 
 
 
Derivatives designated as hedges:
 
 
 
 
 
Interest rate swap agreements
Accrued expenses
 
$
2,005

 
$
1,747

Interest rate swap agreements
Other long-term liabilities
 
15,425

 
13,411

British pound forward contracts
Other long-term liabilities
 
568

 
17

Total derivatives designated as hedges
 
 
$
17,998

 
$
15,175

Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) [Table Text Block]
The following table shows the effect of the Company's derivative instruments designated as cash flow hedges for the three and nine months ended September 30, 2017 and 2016 in other comprehensive income (OCI) (dollars in thousands):
 
 
Total Cash Flow Hedge OCI Activity,
Net of Tax
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2017
 
2016
 
2017
 
2016
Derivatives Designated as Cash Flow Hedges:
 
 
 
 
 
 
 
 
Effective portion of net changes in fair value recognized in OCI, net of tax:
 
 
 
 
 
 
 
 
Interest rate swap agreements
 
$
388

 
$
(1,414
)
 
$
(1,382
)
 
$
(15,780
)
British pound forward contracts, net (a)
 
348

 
(713
)
 
2,020

 
(2,584
)
 
 
$
736

 
$
(2,127
)
 
$
638

 
$
(18,364
)

(a)
The three and nine months ended September 30, 2017 represents a net gain of $3.2 million and $8.6 million, respectively, for the mark-to-market of the U.K. intercompany loan, partially offset by a net loss of $2.8 million and $6.6 million, respectively, for the mark-to-market of the British pound forward contracts. The three and nine months ended September 30, 2016 represents a net loss of $2.3 million and $13.7 million, respectively, for the mark-to-market of the U.K. intercompany loan, partially offset by a net gain of $1.6 million and $11.1 million, respectively, for the mark-to-market of the British pound forward contracts.
Schedule of Derivative Instruments, Gain (Loss) in Consolidated Statement of Operations [Table Text Block]
The following table shows the effect of the Company's derivative instruments not designated as hedges for the three and nine months ended September 30, 2017 and 2016 in the consolidated statements of operations (dollars in thousands):
 
 
 
 
Amount Recognized in Earnings
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
Location of Amount Recognized in Earnings
 
September 30,
 
September 30,
 
 
 
2017
 
2016
 
2017
 
2016
Derivative Instruments Not Designated as Hedges:
 
 
 
 
 
 
 
 
 
 
Cross-currency swap agreements
 
Interest expense
 
$
(1,887
)
 
$

 
$
(1,887
)
 
$

Cross-currency swap agreements, net (a)
 
Other income/(loss), net
 
(842
)
 

 
(4,510
)
 

 
 
 
 
$
(2,729
)
 
$

 
$
(6,397
)
 
$


(a)
The three months ended September 30, 2017 represents a net gain of $1.7 million for the mark-to-market of the Swaps, partially offset by a net loss of $2.5 million for the mark-to-market of the GRail Intercompany Loan. The nine months ended September 30, 2017 represents a net gain of $2.0 million for the mark-to-market of the Swaps and a net loss of $6.5 million for the mark-to-market of the GRail Intercompany Loan.
Interest Rate Swap [Member]  
Derivative [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
The following table summarizes the terms of the Company's outstanding interest rate swap agreements entered into to manage the Company's exposure to changes in interest rates on its variable rate debt (amounts in thousands):
 
 
 
 
Notional Amount
 
 
 
 
Effective Date
 
Expiration Date
 
Date
 
Amount
 
Pay Fixed Rate
 
Receive Variable Rate
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.76%
 
1-month LIBOR
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.74%
 
1-month LIBOR
9/30/2016
 
9/30/2026
 
9/30/2026
 
$
100,000

 
2.73%
 
1-month LIBOR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
93,150

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
55,373

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
55,373

 
2.44%
 
AUD-BBR
12/1/2016
 
12/1/2021
 
12/1/2021
 
A$
34,155

 
2.44%
 
AUD-BBR
Foreign Exchange Forward [Member]  
Derivative [Line Items]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
The following table summarizes the Company's outstanding British pound forward contracts (British pounds in thousands):
Effective Date
 
Settlement Date
 
Notional Amount
 
Exchange Rate
3/25/2015
 
3/31/2020
 
£60,000
 
1.51
3/25/2015
 
3/31/2020
 
£60,000
 
1.50
6/30/2015
 
3/31/2020
 
£2,035
 
1.57
9/30/2015
 
3/31/2020
 
£1,846
 
1.51
12/31/2015
 
3/31/2020
 
£1,873
 
1.48
3/31/2016
 
3/31/2020
 
£1,881
 
1.45
6/30/2016
 
3/31/2020
 
£1,909
 
1.35
9/30/2016
 
3/31/2020
 
£1,959
 
1.33
12/30/2016
 
3/31/2020
 
£1,989
 
1.28
3/31/2017
 
3/31/2020
 
£1,975
 
1.30
6/30/2017
 
3/31/2020
 
£2,026
 
1.34
10/2/2017
 
3/31/2020
 
£2,079
 
1.36