XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in Operations (Tables)
9 Months Ended
Sep. 30, 2017
Providence and Worcester Railroad [Member]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following acquisition-date fair values were assigned to the acquired net assets (dollars in thousands). The $27.9 million of fair value assigned to goodwill will not be deductible for tax purposes.
 
Amount
Cash and cash equivalents
$
1,529

Accounts receivable
4,011

Materials and supplies
1,048

Prepaid expenses and other
648

Property and equipment
129,473

Goodwill
27,938

Total Assets
164,647

Accounts payable and accrued expenses
9,759

Deferred income tax liabilities, net
27,464

Other long-term liabilities
1,273

Net assets
$
126,151

GRail [Member]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following acquisition-date fair values were assigned to the acquired net assets (amounts in thousands):
 
 
AUD
 
USD
Accounts receivable
 
A$
1,556

 
$
1,153

Materials and supplies
 
411

 
305

Property and equipment
 
279,592

 
207,206

Goodwill
 
415,959

 
308,267

Intangible assets
 
635,000

 
470,599

Total assets
 
1,332,518

 
987,530

Accounts payable and accrued expenses
 
5,796

 
4,296

Deferred income tax liabilities, net
 
190,551

 
141,217

Net assets
 
A$
1,136,171

 
$
842,017

Business Acquisition, Pro Forma Information [Table Text Block]
The following table summarizes the Company's unaudited pro forma operating results for the nine months ended September 30, 2016 as if the GRail Transactions had been consummated as of January 1, 2015. As such, these results include pro forma results from the GRail Transactions for the period from January 1, 2016 through September 30, 2016. The following pro forma financial information does not include the impact of any costs to integrate the operations or the impact of derivative instruments that the Company has entered into or may enter into to mitigate foreign currency or interest rate risk (dollars in thousands, except per share amounts):
 
 
Nine Months Ended
 
 
September 30, 2016
Operating revenues
 
$
1,526,122

Net income attributable to Genesee & Wyoming Inc.
 
$
122,779

Basic earnings per common share
 
$
2.15

Diluted earnings per common share
 
$
2.11

Pentalver Transport Limited [Member]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The preliminary acquisition date fair values were assigned to the acquired net assets as follows (amounts in thousands):
 
 
GBP
 
USD
Cash and cash equivalents
 
£
20,224

 
$
26,117

Accounts receivable
 
16,847

 
21,756

Materials and supplies
 
13,360

 
17,253

Prepaid expenses and other
 
3,238

 
4,182

Property and equipment
 
22,403

 
28,931

Goodwill
 
9,368

 
12,098

Intangible assets
 
41,000

 
52,947

Total assets
 
126,440

 
163,284

Accounts payable and accrued expenses
 
21,214

 
27,396

Deferred income tax liabilities, net
 
6,876

 
8,880

Deferred items-grants from outside parties
 
601

 
776

Net assets
 
£
97,749

 
$
126,232