XML 92 R79.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets and Goodwill Intangible Assets (Details)
AUD in Thousands, $ in Thousands
12 Months Ended
Dec. 01, 2016
AUD
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Gross Carrying Amount   $ 1,580,784 $ 1,206,872
Accumulated Amortization   (144,405) (113,920)
Intangible Assets, Net   $ 1,436,379 $ 1,092,952
Weighted Average Amortization Period (in Years)   48 years 62 years
Total intangible assets, net   $ 1,472,376 $ 1,128,952
Perpetual track access agreements      
Non-amortizable intangible assets   35,891 35,891
Operating license      
Non-amortizable intangible assets   106 109
Operational network rights [Member]      
Gross Carrying Amount   399,751 477,706
Accumulated Amortization   (7,050) (3,693)
Intangible Assets, Net   $ 392,701 $ 474,013
Weighted Average Amortization Period (in Years)   100 years 100 years
Track access agreements [Member]      
Gross Carrying Amount   $ 416,878 $ 415,348
Accumulated Amortization   (72,442) (57,751)
Intangible Assets, Net   $ 344,436 $ 357,597
Weighted Average Amortization Period (in Years)   43 years 43 years
Customer contracts and relationships [Member]      
Gross Carrying Amount   $ 750,057 $ 297,519
Accumulated Amortization   (63,520) (51,618)
Intangible Assets, Net   $ 686,537 $ 245,901
Weighted Average Amortization Period (in Years)   24 years 30 years
Trade names/trademarks [Member]      
Gross Carrying Amount   $ 11,888 $ 13,327
Accumulated Amortization   (524) (268)
Intangible Assets, Net   $ 11,364 $ 13,059
Weighted Average Amortization Period (in Years)   40 years 40 years
Favorable operating leases [Member]      
Gross Carrying Amount   $ 2,210 $ 2,972
Accumulated Amortization   (869) (590)
Intangible Assets, Net   $ 1,341 $ 2,382
Weighted Average Amortization Period (in Years)   5 years 5 years
GRail [Member] | Customer Contracts [Member]      
Fair values assigned to amortizable intangible assets AUD 635,000 $ 470,599  
U.K./European Operations [Member] | ERS Railways [Member] | Customer contracts and relationships [Member]      
Impairment of Intangible Assets, Finite-lived   $ 4,100