XML 49 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Indefinite-Lived Intangible Assets
Intangible assets as of December 31, 2016 and 2015 were as follows (dollars in thousands): 
 
 
2016
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
399,751

 
$
(7,050
)
 
$
392,701

 
100
Track access agreements
 
416,878

 
(72,442
)
 
344,436

 
43
Customer contracts and relationships
 
750,057

 
(63,520
)
 
686,537

 
24
Trade names/trademarks
 
11,888

 
(524
)
 
11,364

 
40
Favorable operating leases
 
2,210

 
(869
)
 
1,341

 
5
Total amortizable intangible assets
 
$
1,580,784

 
$
(144,405
)
 
$
1,436,379

 
48
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
106

 
 
Total intangible assets, net
 
 
 
 
 
$
1,472,376

 
 

 
 
2015
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
477,706

 
$
(3,693
)
 
$
474,013

 
100
Track access agreements
 
415,348

 
(57,751
)
 
357,597

 
43
Customer contracts and relationships
 
297,519

 
(51,618
)
 
245,901

 
30
Trade names/trademarks
 
13,327

 
(268
)
 
13,059

 
40
Favorable operating leases
 
2,972

 
(590
)
 
2,382

 
5
Total amortizable intangible assets
 
$
1,206,872

 
$
(113,920
)
 
$
1,092,952

 
62
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
109

 
 
Total intangible assets, net
 
 
 
 
 
$
1,128,952

 
 
Schedule Finite-Lived Intangible Assets
Intangible assets as of December 31, 2016 and 2015 were as follows (dollars in thousands): 
 
 
2016
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
399,751

 
$
(7,050
)
 
$
392,701

 
100
Track access agreements
 
416,878

 
(72,442
)
 
344,436

 
43
Customer contracts and relationships
 
750,057

 
(63,520
)
 
686,537

 
24
Trade names/trademarks
 
11,888

 
(524
)
 
11,364

 
40
Favorable operating leases
 
2,210

 
(869
)
 
1,341

 
5
Total amortizable intangible assets
 
$
1,580,784

 
$
(144,405
)
 
$
1,436,379

 
48
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
106

 
 
Total intangible assets, net
 
 
 
 
 
$
1,472,376

 
 

 
 
2015
 
Weighted
Average
Amortization
Period
(in Years)
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
477,706

 
$
(3,693
)
 
$
474,013

 
100
Track access agreements
 
415,348

 
(57,751
)
 
357,597

 
43
Customer contracts and relationships
 
297,519

 
(51,618
)
 
245,901

 
30
Trade names/trademarks
 
13,327

 
(268
)
 
13,059

 
40
Favorable operating leases
 
2,972

 
(590
)
 
2,382

 
5
Total amortizable intangible assets
 
$
1,206,872

 
$
(113,920
)
 
$
1,092,952

 
62
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
109

 
 
Total intangible assets, net
 
 
 
 
 
$
1,128,952

 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The Company estimates the future aggregate amortization expense related to its intangible assets as of December 31, 2016 will be as follows for the periods presented (dollars in thousands): 
 
 
Amount
2017
 
$
52,392

2018
 
50,963

2019
 
46,463

2020
 
46,263

2021
 
46,184

Thereafter
 
1,194,114

Total
 
$
1,436,379

Schedule of Goodwill [Table Text Block]
The changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 were as follows (dollars in thousands): 
 
 
December 31, 2016
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance at beginning of period
 
$
605,234

 
$
39,312

 
$
182,029

 
$
826,575

Goodwill acquired
 
26,969

 
308,267

 

 
335,236

Acquisition accounting adjustments
 
176

 
168

 
9,736

 
10,080

Goodwill impairment
 

 

 
(14,482
)
 
(14,482
)
Currency translation adjustment
 
558

 
(7,882
)
 
(24,489
)
 
(31,813
)
Balance at end of period
 
$
632,937

 
$
339,865

 
$
152,794

 
$
1,125,596

 
 
December 31, 2015
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance at beginning of period
 
$
615,403

 
$

 
$
13,412

 
$
628,815

Goodwill acquired
 
920

 
42,312

 
172,821

 
216,053

Acquisition accounting adjustments
 
(6,895
)
 

 

 
(6,895
)
Currency translation adjustment
 
(4,194
)
 
(3,000
)
 
(4,204
)
 
(11,398
)
Balance at end of period
 
$
605,234

 
$
39,312

 
$
182,029

 
$
826,575