XML 22 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
NET INCOME $ 225,037,000 $ 260,755,000 $ 271,296,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 188,535,000 157,081,000 141,644,000
Stock-based compensation 14,649,000 12,858,000 16,951,000
Excess tax benefit from share-based compensation (1,477,000) (6,221,000) (6,861,000)
Deferred income taxes 40,477,000 70,131,000 10,229,000
Net gain on sale of assets (2,291,000) (5,100,000) (4,677,000)
Loss on settlement of foreign currency forward purchase contracts 18,686,000 0 0
Insurance proceeds received 0 5,527,000 11,053,000
Changes in operating assets and liabilities which provided/(used) cash, net of effect of acquisitions:      
Accounts receivable, net 28,905,000 (39,107,000) (47,780,000)
Materials and supplies (4,073,000) 2,600,000 (1,839,000)
Prepaid expenses and other 7,462,000 17,451,000 3,304,000
Accounts payable and accrued expenses (39,881,000) 14,703,000 16,383,000
Other assets and liabilities, net (882,000) 786,000 3,801,000
Net cash provided by operating activities 475,147,000 491,464,000 413,504,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (371,504,000) (331,499,000) (249,318,000)
Grant proceeds from outside parties 41,742,000 27,980,000 33,913,000
Cash paid for acquisitions, net of cash acquired (740,237,000) (221,451,000) 0
Net payment from settlement of foreign currency forward purchase contracts related to an acquisition (18,686,000) 0 0
Insurance proceeds for the replacement of assets 10,394,000 8,029,000 0
Proceeds from disposition of property and equipment 4,018,000 7,096,000 6,687,000
Net cash used in investing activities (1,074,273,000) (509,845,000) (208,718,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Principal payments on long-term borrowings, including capital leases (675,430,000) (538,035,000) (471,957,000)
Proceeds from issuance of long-term debt 1,261,640,000 543,300,000 262,651,000
Debt amendment/issuance costs (9,622,000) (3,880,000) (2,773,000)
Dividends paid on Series A-1 Preferred Stock 0 0 (2,139,000)
Proceeds from employee stock purchases 6,829,000 11,819,000 12,510,000
Treasury stock acquisitions (3,261,000) (4,186,000) (11,095,000)
Excess tax benefit from share-based compensation 1,477,000 6,221,000 6,861,000
Net cash provided by/(used in) financing activities 581,633,000 15,239,000 (205,942,000)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (6,293,000) (7,000) (740,000)
DECREASE IN CASH AND CASH EQUIVALENTS (23,786,000) (3,149,000) (1,896,000)
CASH AND CASH EQUIVALENTS, beginning of year 59,727,000 62,876,000 64,772,000
CASH AND CASH EQUIVALENTS, end of year $ 35,941,000 $ 59,727,000 $ 62,876,000