XML 87 R74.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets, Other Assets, Net and Goodwill Intangible Assets (Details)
£ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
GBP (£)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Write off of Deferred Debt Issuance Cost     $ 4,600 $ 500
Gross Carrying Amount   $ 1,206,872 639,636  
Accumulated Amortization   (113,920) (87,985)  
Intangible Assets, Net   $ 1,092,952 $ 551,651  
Weighted Average Amortization Period (in Years) 62 years 62 years 40 years  
Total intangible assets, net   $ 1,128,952 $ 587,663  
Perpetual track access agreements        
Non-amortizable intangible assets   35,891 35,891  
Operating license        
Non-amortizable intangible assets   109 121  
Operational network rights        
Gross Carrying Amount   477,706    
Accumulated Amortization   (3,693)    
Intangible Assets, Net   $ 474,013    
Weighted Average Amortization Period (in Years) 100 years 100 years    
Track access agreements        
Gross Carrying Amount   $ 415,348 424,835  
Accumulated Amortization   (57,751) (46,367)  
Intangible Assets, Net   $ 357,597 $ 378,468  
Weighted Average Amortization Period (in Years) 43 years 43 years 43 years  
Customer contracts and relationships        
Gross Carrying Amount   $ 259,897 $ 177,179  
Accumulated Amortization   (35,405) (26,738)  
Intangible Assets, Net   $ 224,492 $ 150,441  
Weighted Average Amortization Period (in Years) 30 years 30 years 36 years  
Service agreements        
Gross Carrying Amount   $ 37,622 $ 37,622  
Accumulated Amortization   (16,213) (14,880)  
Intangible Assets, Net   $ 21,409 $ 22,742  
Weighted Average Amortization Period (in Years) 28 years 28 years 28 years  
Trade names/trademarks [Member]        
Gross Carrying Amount   $ 13,327    
Accumulated Amortization   (268)    
Intangible Assets, Net   $ 13,059    
Weighted Average Amortization Period (in Years) 40 years 40 years    
Favorable operating leases [Member]        
Gross Carrying Amount   $ 2,972    
Accumulated Amortization   (590)    
Intangible Assets, Net   $ 2,382    
Weighted Average Amortization Period (in Years) 5 years 5 years    
Freightliner [Member]        
Fair values assigned to amortizable intangible assets £ 392,233 $ 584,270    
Freightliner [Member] | Operational network rights        
Weighted Average Amortization Period (in Years) 100 years 100 years    
Fair values assigned to amortizable intangible assets £ 324,000 $ 482,630    
Freightliner [Member] | Customer contracts and relationships        
Weighted Average Amortization Period (in Years) 18 years 18 years    
Fair values assigned to amortizable intangible assets £ 57,000 $ 84,907    
Freightliner [Member] | Trade names/trademarks [Member]        
Weighted Average Amortization Period (in Years) 40 years 40 years    
Fair values assigned to amortizable intangible assets £ 9,200 $ 13,704    
Freightliner [Member] | Favorable operating leases [Member]        
Weighted Average Amortization Period (in Years) 5 years 5 years    
Fair values assigned to amortizable intangible assets £ 2,033 $ 3,029    
Second Amended and Restated Senior Secured Syndicated Credit Facility Agreement [Member]        
Write off of Deferred Debt Issuance Cost   $ 2,000