XML 66 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Changes in Operations Freightliner Fair Value Assigned to Acquired Net Assets (Details)
£ in Thousands, € in Millions
Dec. 31, 2015
GBP (£)
Dec. 31, 2015
USD ($)
Mar. 31, 2015
GBP (£)
Mar. 31, 2015
USD ($)
Mar. 25, 2015
GBP (£)
Mar. 25, 2015
EUR (€)
Mar. 25, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Goodwill   $ 826,575,000           $ 628,815,000 $ 630,462,000
Freightliner [Member]                  
Cash and cash equivalents £ 30,030 44,733,000              
Accounts receivable 55,530 82,717,000              
Materials and supplies 9,740 14,509,000              
Prepaid expenses and other 19,156 28,535,000              
Property and equipment 198,730 296,028,000              
Goodwill 145,190 216,275,000              
Intangible assets 392,233 584,270,000              
Other assets 179 267,000              
Total assets 850,788 1,267,334,000              
Current portion of long-term debt 17,119 25,500,000              
Accounts payable and accrued expenses 105,531 157,201,000              
Long-term debt, less current portion 67,057 99,888,000              
Deferred income tax liabilities, net 82,137 122,351,000              
Other long-term liabilities 62,661 93,340,000              
Net assets £ 516,283 $ 769,054,000              
Business Acquisition, Goodwill, Expected Tax Deductible Amount             $ 0    
Business Combination, Assumed, Bank Guarantees     £ 2,500 $ 3,600,000   € 3.4 3,700,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Pension Liability         £ 57,200   85,200,000    
Capital Lease Obligations [Member] | Freightliner [Member]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Capital Lease Obligation         67,057   99,888,000    
Capital Lease Obligations [Member] | Freightliner [Member]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Capital Lease Obligation         16,500   24,500,000    
Other long-term liabilities [Member] | Freightliner [Member]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Pension Liability         51,000   76,000,000    
Accounts Payable and Accrued Liabilities [Member] | Freightliner [Member]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities, Pension Liability         £ 6,200   $ 9,200,000