XML 65 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Changes in Operations Freightliner (Details)
£ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
May. 31, 2014
Dec. 31, 2015
USD ($)
rail_car
employee
locomotive
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
GBP (£)
$ / £
Mar. 31, 2015
USD ($)
$ / £
Dec. 31, 2014
USD ($)
rail_car
locomotive
$ / £
Sep. 30, 2014
USD ($)
$ / £
Jun. 30, 2014
USD ($)
$ / £
Mar. 31, 2014
USD ($)
$ / £
Dec. 31, 2015
USD ($)
rail_car
employee
locomotive
Dec. 31, 2015
USD ($)
rail_car
employee
locomotive
Dec. 31, 2014
USD ($)
rail_car
locomotive
$ / £
Dec. 31, 2013
USD ($)
Mar. 25, 2015
GBP (£)
rail_car
employee
locomotive
$ / £
Mar. 25, 2015
USD ($)
rail_car
employee
locomotive
$ / £
Business Acquisition, Name of Acquired Entity Rapid City, Pierre & Eastern Railroad, Inc. (RCP&E)                              
Number of employees | employee   7,500                 7,500 7,500        
Leased locomotives | locomotive   333         162       333 333 162      
Leased railcars | rail_car   21,819         18,583       21,819 21,819 18,583      
Foreign Currency Exchange Rate, Translation | $ / £         1.51 1.51 1.58 1.67 1.68 1.66     1.58   1.49 1.49
Revenues   $ 514,853,000 $ 546,299,000 $ 542,219,000   $ 397,030,000 $ 415,627,000 $ 432,543,000 $ 414,563,000 $ 376,279,000            
Income from operations   $ 94,631,000 $ 117,559,000 $ 99,451,000   $ 72,620,000 $ 113,471,000 $ 123,116,000 $ 110,109,000 $ 74,875,000   $ 384,261,000 $ 421,571,000 $ 380,188,000    
Loss on settlement of foreign currency forward purchase contracts                       (18,686,000) $ 0 $ 0    
Freightliner [Member]                                
Business Acquisition, Percentage of Voting Interests Acquired                             100.00% 100.00%
Business Acquisition, Effective Date of Acquisition         Mar. 25, 2015 Mar. 25, 2015                    
Business Acquisition, Name of Acquired Entity         Freightliner Group Limited (Freightliner) Freightliner Group Limited (Freightliner)                    
Percentage of economic interest retained by acquiree's management         6.00% 6.00%                    
Number of employees | employee                             2,500 2,500
Leased locomotives | locomotive                             250 250
Electric locomotives | locomotive                             45 45
Leased railcars | rail_car                             5,500 5,500
Cash consideration         £ 492,083 $ 733,006,000                    
Deferred consideration         24,200 36,048,000                    
Total consideration         £ 516,283 $ 769,054,000                    
Business Combination, Contingent Consideration, Liability, Noncurrent                             £ 24,200 $ 36,000,000
Change in estimated fair value of deferred consideration                       0        
Change in contingent consideration liability                       0        
Revenues                     $ 531,300,000          
Income from operations                     $ 33,400,000          
Business Combination, Acquisition Related Costs                       (12,600,000)        
Business Combination, Integration Related Costs                       (2,600,000)        
Loss on settlement of foreign currency forward purchase contracts                       $ (18,700,000)