XML 53 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
U.K. Pension Plan (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Schedule of Net Funded Status
The following table summarizes the funding obligations and assets of the Pension Program as of December 31, 2015 (dollars in thousands):
 
December 31, 2015
Projected benefit obligation (100%)
$
580,054

Fair value of plan assets (100%)
462,177

Funded status (100%)
(117,877
)
Employees' share of deficit (40%)
(47,152
)
Net pension liability recognized in the balance sheet (60%)
$
(70,725
)
Schedule of Changes in Projected Benefit Obligations
The following table presents the changes in the Company's portion of the benefit obligation and fair value of plan assets of the Pension Program since the March 25, 2015 acquisition date for the year ended December 31, 2015 and funded status as of December 31, 2015 (dollars in thousands):
 
 
2015
Change in benefit obligations:
 
 
Benefit obligation at March 25, 2015
 
$
359,941

Service cost
 
10,911

Interest cost
 
8,475

Benefits paid
 
(5,890
)
Actuarial gain
 
(21,731
)
Exchange rate changes
 
(3,673
)
Benefit obligation at end of year
 
$
348,033

Change in plan assets:
 
 
Fair value of plan assets at March 25, 2015
 
$
274,787

Actual return on plan assets
 
1,609

Benefits paid
 
(5,890
)
Employer contributions
 
9,606

Exchange rate changes
 
(2,804
)
Fair value of plan assets at end of year
 
$
277,308

Funded status, December 31, 2015
 
$
(70,725
)
Schedule of Changes in Fair Value of Plan Assets
The following table presents the changes in the Company's portion of the benefit obligation and fair value of plan assets of the Pension Program since the March 25, 2015 acquisition date for the year ended December 31, 2015 and funded status as of December 31, 2015 (dollars in thousands):
 
 
2015
Change in benefit obligations:
 
 
Benefit obligation at March 25, 2015
 
$
359,941

Service cost
 
10,911

Interest cost
 
8,475

Benefits paid
 
(5,890
)
Actuarial gain
 
(21,731
)
Exchange rate changes
 
(3,673
)
Benefit obligation at end of year
 
$
348,033

Change in plan assets:
 
 
Fair value of plan assets at March 25, 2015
 
$
274,787

Actual return on plan assets
 
1,609

Benefits paid
 
(5,890
)
Employer contributions
 
9,606

Exchange rate changes
 
(2,804
)
Fair value of plan assets at end of year
 
$
277,308

Funded status, December 31, 2015
 
$
(70,725
)
Schedule of Amounts Recognized in Balance Sheet
The following table presents the amounts recognized for the Pension Program in the consolidated balance sheet as of December 31, 2015 and in other comprehensive income/(loss) since the March 25, 2015 acquisition date for the year ended December 31, 2015 (dollars in thousands):
 
 
December 31, 2015
Amounts recognized in the consolidated balance sheet:
 
 
Accrued expenses
 
$
(7,994
)
Other long-term liabilities
 
(62,731
)
Total amount recognized in the consolidated balance sheet
 
$
(70,725
)
Amount recognized in other comprehensive income/(loss):
 
 
Net actuarial gain
 
$
13,198

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table presents the amounts recognized for the Pension Program in the consolidated balance sheet as of December 31, 2015 and in other comprehensive income/(loss) since the March 25, 2015 acquisition date for the year ended December 31, 2015 (dollars in thousands):
 
 
December 31, 2015
Amounts recognized in the consolidated balance sheet:
 
 
Accrued expenses
 
$
(7,994
)
Other long-term liabilities
 
(62,731
)
Total amount recognized in the consolidated balance sheet
 
$
(70,725
)
Amount recognized in other comprehensive income/(loss):
 
 
Net actuarial gain
 
$
13,198

Schedule of Net Benefit Costs
The following table summarizes the components of the Pension Program related to the net benefit costs recognized in labor and benefits in the Company's consolidated statement of operations since the March 25, 2015 acquisition date for the year ended December 31, 2015 (dollars in thousands):
 
 
December 31, 2015
Service cost
 
$
10,911

Interest cost
 
8,475

Expected return on plan assets
 
(12,029
)
Exchange rate changes
 
291

Net periodic benefit cost
 
$
7,648

Schedule of Assumptions Used
The following table presents the actuarial assumptions used to compute the funded status of the Pension Program as of December 31, 2015 and for the calculation of net periodic pension expense associated with the Pension Program since the March 25, 2015 acquisition date for the year ended December 31, 2015:
Discount rate
 
3.2
%
Price inflation (RPI measure)
 
3.0
%
Pension increases (CPI measure)
 
1.7
%
Salary increases
 
3.4
%
Expected return on plan assets
 
5.9
%
Schedule of Asset Allocation Policy
The Pension Program's asset allocation policy states the assets should be allocated as follows:
 
 
Percentage
Asset category:
 
 
Return-seeking assets
 
81
%
Defensive/other assets
 
19
%
Total
 
100
%
Schedule of Defined Benefit Plan Expected Return on Assets
The following table provides the Pension Program's allocation of assets among the pooled investment funds and the expected return on assets for each pooled fund, net of expenses, as well as the weighted average expected return on assets used in the actuarial calculations as of December 31, 2015:
 
 
Weighted Average Expected Yields
 
Weighted Average Asset Allocation
 
Weighted Average Expected Return on Plan Assets
Growth, private equity and infrastructure pooled funds
 
6.9
%
 
81
%
 
5.6
%
Defensive and government bond pooled fund plus cash
 
2.3
%
 
19
%
 
0.3
%
Expected return on plan assets
 
 
 
 
 
5.9
%
Schedule of Allocation of Plan Assets
The following table presents the fair value of the major categories of the Pension Program's assets segregated according to the hierarchy of valuation inputs for measuring fair value (see Note 2, Significant Accounting Policies) as of December 31, 2015 (dollars in thousands):
 
 
Quoted Prices in Active Markets for Identical Assets/(Liabilities) (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Total Fair Value
of Assets
Growth pooled fund (a)
 
$

 
$
182,224

 
$
182,224

Private equity pooled fund (b)
 

 

 
31,237

Government bond pooled fund (c)
 

 
52,463

 
52,463

Infrastructure pooled fund (d)
 

 

 
10,911

Cash
 
473

 

 
473

Fair value of plan assets
 
$
473

 
$
234,687

 
$
277,308


(a) The growth pooled fund is comprised of global equities, emerging market bonds and hedge funds. Fair value is measured using the net asset value per share.
(b) The private equity pooled fund is comprised of a series of sub funds, each representing a different vintage of private equity investment. Fair value is measured using the net asset value per share.
(c) The government bond pooled fund is comprised of government debt for developed markets, global investment grade corporate bonds and the non-government bond pooled fund. Fair value is measured using the net asset value per share.
(d) Infrastructure pooled fund is comprised of investments in facilities, structures and services required to facilitate the orderly operation of the economy. Fair value is measured using the net asset value per share.
Schedule of Expected Benefit Payments
The following benefit payments are expected to be paid between 2016 and 2025 (dollars in thousands):
 
 
Amount
2016
 
$
8,010

2017
 
$
8,171

2018
 
$
8,333

2019
 
$
8,500

2020
 
$
8,671

2021 - 2025
 
$
45,553