XML 29 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets, Other Assets, Net and Goodwill
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Other Assets and Goodwill
INTANGIBLE ASSETS, OTHER ASSETS AND GOODWILL:
Intangible Assets
Intangible assets as of December 31, 2015 and 2014 were as follows (dollars in thousands): 
 
 
2015
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Weighted
Average
Amortization
Period
(in Years)
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Operational network rights
 
$
477,706

 
$
(3,693
)
 
$
474,013

 
100
Track access agreements
 
415,348

 
(57,751
)
 
357,597

 
43
Customer contracts and relationships
 
259,897

 
(35,405
)
 
224,492

 
30
Service agreements
 
37,622

 
(16,213
)
 
21,409

 
28
Trade names/trademarks
 
13,327

 
(268
)
 
13,059

 
40
Favorable operating leases
 
2,972

 
(590
)
 
2,382

 
5
Total amortizable intangible assets
 
$
1,206,872

 
$
(113,920
)
 
$
1,092,952

 
62
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
109

 
 
Total intangible assets, net
 
 
 
 
 
$
1,128,952

 
 

 
 
2014
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Intangible Assets, Net
 
Weighted
Average
Amortization
Period
(in Years)
Intangible assets:
 
 
 
 
 
 
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Track access agreements
 
$
424,835

 
$
(46,367
)
 
$
378,468

 
43
Customer contracts and relationships
 
177,179

 
(26,738
)
 
150,441

 
36
Service agreements
 
37,622

 
(14,880
)
 
22,742

 
28
Total amortizable intangible assets
 
$
639,636

 
$
(87,985
)
 
$
551,651

 
40
Non-amortizable intangible assets:
 
 
 
 
 
 
 
 
Perpetual track access agreements
 
 
 
 
 
35,891

 
 
Operating license
 
 
 
 
 
121

 
 
Total intangible assets, net
 
 
 
 
 
$
587,663

 
 

 
The Company expenses costs incurred to renew or extend the term of its track access agreements.

In the purchase price allocation of Freightliner, the Company assigned the following fair values to amortizable intangible assets: £324.0 million to operational network rights, £57.0 million to customer contracts and relationships, £9.2 million to trademark/trade names and £2.0 million to amortizable favorable operating leases. See Note 3, Changes in Operations, for additional information on these amortizable intangible assets.
The perpetual track access agreements on one of the Company's railroads have been determined to have an indefinite useful life and, therefore, are not subject to amortization.
For the years ended December 31, 2015, 2014 and 2013, the aggregate amortization expense associated with intangible assets was $29.4 million, $22.0 million and $22.5 million, respectively. The Company estimates the future aggregate amortization expense related to its intangible assets as of December 31, 2015 will be as follows for the periods presented (dollars in thousands): 
 
 
Amount
2016
 
$
31,028

2017
 
30,894

2018
 
29,466

2019
 
25,112

2020
 
24,755

Thereafter
 
951,697

Total
 
$
1,092,952


Other Assets
Other assets as of December 31, 2015 and 2014 were as follows (dollars in thousands): 
 
 
2015
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Other Assets, Net
 
Weighted
Average
Amortization
Period
(in Years)
Other assets:
 
 
 
 
 
 
 
 
Deferred financing costs
 
$
28,248

 
$
(4,740
)
 
$
23,508

 
4
Other assets
 
22,836

 

 
22,836

 
0
Total other assets, net
 
$
51,084

 
$
(4,740
)
 
$
46,344

 
 
 
 
2014
 
 
 
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Other Assets, Net
 
Weighted
Average
Amortization
Period
(in Years)
Other assets:
 
 
 
 
 
 
 
 
Deferred financing costs
 
$
27,158

 
$
(4,261
)
 
$
22,897

 
4
Other assets
 
16,970

 

 
16,970

 
0
Total other assets, net
 
$
44,128

 
$
(4,261
)
 
$
39,867

 
 

For the years ended December 31, 2015, 2014 and 2013, the Company amortized $7.6 million, $12.2 million and $10.2 million, respectively, of deferred financing costs as an adjustment to interest expense. Deferred financing costs are amortized as an adjustment to interest expense over the terms of the related debt using the effective-interest method for the term debt and the straight-line method for the revolving credit facility portion of debt. The 2015 amortization amount included $2.0 million associated with the write-off of deferred financing fees as a result of the March 2015 refinancing of the Company's credit agreement. The 2014 amortization amount included $4.6 million associated with the write-off of deferred financing fees as a result of the May 2014 refinancing of the Company's credit agreement, see Note 8, Long-Term Debt, for additional information regarding the Company's credit agreement. The 2013 amortization amount included $0.5 million associated with the write-off of deferred financing costs as a result of the prepayment of the remaining balance on the Company's Canadian term loan.
As of December 31, 2015, the Company estimated the future interest expense related to amortization of its deferred financing costs will be as follows for the periods presented (dollars in thousands): 
 
 
Amount
2016
 
$
5,987

2017
 
5,798

2018
 
5,547

2019
 
5,110

2020
 
1,066

Total
 
$
23,508


Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2015 and 2014 were as follows (dollars in thousands): 
 
 
December 31, 2015
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance at beginning of period
 
$
615,403

 
$

 
$
13,412

 
$
628,815

Goodwill acquired
 
920

 
42,312

 
172,821

 
216,053

Acquisition accounting adjustments
 
(6,895
)
 

 

 
(6,895
)
Currency translation adjustment
 
(4,194
)
 
(3,000
)
 
(4,204
)
 
(11,398
)
Balance at end of period
 
$
605,234

 
$
39,312

 
$
182,029

 
$
826,575

 
 
December 31, 2014
 
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Balance at beginning of period
 
$
615,228

 
$

 
$
15,234

 
$
630,462

Goodwill acquired
 
2,409

 

 

 
2,409

Acquisition accounting adjustments
 
295

 

 

 
295

Currency translation adjustment
 
(2,529
)
 

 
(1,822
)
 
(4,351
)
Balance at end of period
 
$
615,403

 
$

 
$
13,412

 
$
628,815


The acquired goodwill for the year ended December 31, 2015 is related to the acquisition of Freightliner. See Note 3, Changes in Operations, for additional information regarding the Freightliner acquisition.