XML 18 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Changes in Operations Freightliner Fair Values Assigned to Acquired Net Assets (Details)
£ in Thousands, € in Millions
6 Months Ended
Jun. 30, 2015
USD ($)
Mar. 25, 2015
EUR (€)
Mar. 25, 2015
GBP (£)
Mar. 25, 2015
USD ($)
Dec. 31, 2014
USD ($)
Goodwill $ 964,882,000       $ 628,815,000
Freightliner [Member]          
Cash and cash equivalents     £ 31,840 $ 47,429,000  
Accounts receivable     54,416 81,058,000  
Materials and supplies     9,740 14,509,000  
Prepaid expenses and other     17,292 25,758,000  
Property and equipment     160,500 239,081,000  
Goodwill     218,433 325,378,000  
Intangible assets     360,100 536,405,000  
Other assets     351 523,000  
Total assets     852,672 1,270,141,000  
Current portion of long-term debt     13,946 20,774,000  
Accounts payable and accrued expenses     101,297 150,893,000  
Deferred income tax liabilities, net     122,167 181,980,000  
Other long-term liabilities     59,484 88,607,000  
Net assets     516,040 768,693,000  
Weighted average amortization period of amortizable intangible assets acquired 85 years        
Expected tax deductible amount of goodwill       0  
Capital lease liability assumed     12,500 18,600,000  
Assumed bank guarantees   € 3.4   3,700,000  
Pension liability assumed     57,200 85,200,000  
Other long-term liabilities [Member] | Freightliner [Member]          
Pension liability assumed     51,000 76,000,000  
Accounts payable and accrued liabilities [Member] | Freightliner [Member]          
Pension liability assumed     6,200 9,200,000  
Capital Lease Obligations [Member] | Freightliner [Member]          
Long-term debt, less current portion     £ 39,738 $ 59,194,000