XML 35 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Changes in Operations Freightliner Fair Values Assigned to Acquired Net Assets (Details)
3 Months Ended
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 31, 2015
Freightliner [Member]
Mar. 25, 2015
Freightliner [Member]
USD ($)
Mar. 25, 2015
Freightliner [Member]
GBP (£)
Cash and cash equivalents       $ 50,371,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
£ 33,815,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Accounts receivable       75,271,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
50,531,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Materials and supplies       14,509,000gwr_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedMaterialsandSupplies
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
9,740,000gwr_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedMaterialsandSupplies
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Prepaid expenses and other       22,818,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
15,318,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Property and equipment       239,081,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
160,500,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Goodwill 907,440,000us-gaap_Goodwill 628,815,000us-gaap_Goodwill   287,911,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
193,281,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Intangible assets       536,405,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
360,100,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Other assets       523,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
351,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Total assets       1,226,889,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
823,636,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Current portion of long-term debt       20,774,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
13,946,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Accounts payable and accrued expenses       135,913,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
91,241,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Long-term debt, less current portion       59,194,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
39,738,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Deferred income tax liabilities, net       191,658,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
128,664,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Deferred items-grants from outside parties       1,248,000gwr_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredGrants
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
838,000gwr_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredGrants
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Other long-term liabilities       49,409,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
33,169,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Net assets       768,693,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
516,040,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
Weighted average amortization period of amortizable intangible assets acquired     85 years    
Expected tax deductible amount of goodwill       0us-gaap_BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
 
Pension liability included with assumed other long-term liabilities       $ 36,800,000gwr_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedNoncurrentLiabilitiesPensionLiability
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember
£ 24,700,000gwr_BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedNoncurrentLiabilitiesPensionLiability
/ us-gaap_BusinessAcquisitionAxis
= gwr_FreightlinerMember