XML 69 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings per Share (Tables)
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following table sets forth the computation of basic and diluted earnings/(loss) per common share for the three and nine months ended September 30, 2013 and 2012 (in thousands, except per share amounts):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Numerators:
 
 
 
 
 
 
 
Amounts attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
 
Income/(loss) from continuing operations, net of tax
$
65,712

 
$
(19,567
)
 
$
213,062

 
$
39,064

Loss from discontinued operations, net of tax
(25
)
 

 
(43
)
 
(27
)
Less: Series A-1 Preferred Stock dividend

 

 
2,139

 

Net income/(loss) available to common stockholders
$
65,687

 
$
(19,567
)
 
$
210,880

 
$
39,037

Denominators:
 
 
 
 
 
 
 
Weighted average Class A common shares outstanding - basic
54,626

 
41,682

 
53,475

 
40,888

Weighted average Class B common shares outstanding
1,650

 

 
1,692

 
2,105

Dilutive effect of employee stock-based awards
462

 

 
506

 
478

Dilutive effect of Series A-1 Preferred Stock

 

 
964

 

Weighted average shares - diluted
56,738

 
41,682

 
56,637

 
43,471

Earnings/(loss) per common share attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Earnings/(loss) per common share from continuing operations
$
1.20

 
$
(0.47
)
 
$
3.94

 
$
0.96

Loss per common share from discontinued operations

 

 

 

Earnings/(loss) per common share
$
1.20

 
$
(0.47
)
 
$
3.94

 
$
0.95

Diluted:
 
 
 
 
 
 
 
Earnings/(loss) per common share from continuing operations
$
1.16

 
$
(0.47
)
 
$
3.76

 
$
0.90

Loss per common share from discontinued operations

 

 

 

Earnings/(loss) per common share
$
1.16

 
$
(0.47
)
 
$
3.76

 
$
0.90

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
The following total number of Class A common stock issuable under the assumed exercise of stock options computed based on the treasury stock method were excluded from the calculation of diluted earnings/(loss) per common share, as the effect of including these shares would have been anti-dilutive (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Anti-dilutive shares
129

 
665

 
90

 
264

Schedule of Increase in Weighted Average Shares [Table Text Block]
The following table sets forth the increase in the Company's weighted average basic shares outstanding for the three and nine months ended September 30, 2013 and 2012 as a result of the Company's public offering of Class A common stock, shares issuable upon settlement of the prepaid stock purchase contract component of the TEUs based on the market price of the Company's Class A common stock and from the February 13, 2013 conversion of the Series A-1 Preferred Stock into the Company's Class A common stock:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Class A common stock offering
3,791,004

 
453,272

 
3,791,004

 
152,194

Shares issuable upon settlement of the prepaid stock purchase contract component of the TEUs
2,841,650

 
411,307

 
2,841,650

 
138,103

Conversion of Series A-1 Preferred Stock
5,984,232

 

 
5,019,740

 

Schedule of TEU Impact on Weighted Average Dilutive Shares [Table Text Block]
Accordingly, for illustrative purposes, the following table provides the calculated impact on the Company's weighted average diluted shares outstanding for the three months ended September 30, 2013 assuming the conversion of the Company's outstanding TEUs into Class A common stock based on the assumptions for the Company's stock price stated in the table (in thousands, except per share amounts):
 
Assumed Market Price of Class A Common Stock
 
TEU Common Stock Equivalents
 
Weighted Average Diluted Shares Outstanding
Minimum common stock equivalents
$
80.94

 
2,842

 
56,738

Middle of range of common stock equivalents
$
73.00

 
3,151

 
57,047

Maximum common stock equivalents
$
64.75

 
3,552

 
57,448