XML 112 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2013
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2013 and 2012 (in thousands, except per share amounts):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
2013
 
2012
Numerators:
 
 
 
 
 
 
 
Amounts attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
 
Income from continuing operations, net of tax
$
64,779

 
$
36,387

 
$
147,350

 
$
58,631

Loss from discontinued operations, net of tax
(9
)
 
(24
)
 
(18
)
 
(27
)
Less: Series A-1 Preferred Stock dividend

 

 
2,139

 

Net income available to common stockholders
$
64,770

 
$
36,363

 
$
145,193

 
$
58,604

Denominators:
 
 
 
 
 
 
 
Weighted average Class A common shares outstanding - Basic
54,434

 
40,614

 
52,891

 
40,487

Weighted average Class B common shares outstanding
1,700

 
2,112

 
1,713

 
2,139

Dilutive effect of employee stock grants
542

 
427

 
574

 
490

Dilutive effect of Series A-1 Preferred Stock

 

 
1,455

 

Weighted average shares - Diluted
56,676

 
43,153

 
56,633

 
43,116

Earnings per common share attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
Earnings per common share from continuing operations
$
1.19

 
$
0.90

 
$
2.75

 
$
1.45

Loss per common share from discontinued operations

 

 

 

Earnings per common share
$
1.19

 
$
0.90

 
$
2.75

 
$
1.45

Diluted:
 
 
 
 
 
 
 
Earnings per common share from continuing operations
$
1.14

 
$
0.84

 
$
2.60

 
$
1.36

Loss per common share from discontinued operations

 

 

 

Earnings per common share
$
1.14

 
$
0.84

 
$
2.60

 
$
1.36

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
The following total number of Class A common stock issuable under the assumed exercise of stock options computed based on the treasury stock method were excluded from the calculation of diluted earnings per common share, as the effect of including these shares would have been anti-dilutive (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2013
 
2012
 
2013
 
2012
Anti-dilutive shares
98

 
274

 
87

 
245

Schedule of TEU Impact on Weighted Average Dilutive Shares [Table Text Block]
Accordingly, for illustrative purposes, the following table provides the calculated impact on the Company's weighted average diluted shares outstanding for the three months ended June 30, 2013 assuming the conversion of the Company's outstanding TEUs into Class A common stock based on the assumptions for the Company's stock price stated in the table (in thousands, except per share amounts):
 
Assumed Market Price of Class A Common Stock
 
TEU Common Stock Equivalents
 
Weighted Average Diluted Shares Outstanding
Minimum common stock equivalents
$
80.94

 
2,842

 
56,676

Middle of range of common stock equivalents
$
73.00

 
3,151

 
56,985

Maximum common stock equivalents
$
64.75

 
3,552

 
57,386