XML 52 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
FAIR VALUE OF FINANCIAL INSTRUMENTS:
The following methods and assumptions were used to estimate the fair value of each class of financial instrument held by the Company:
Financial Instruments Carried at Fair Value: Derivative instruments are recorded on the balance sheet as either assets or liabilities measured at fair value. As of September 30, 2012, the Company’s derivative financial instruments consisted of an interest rate swap agreement, a cross-currency swap agreement and a contingent forward sale contract. The Company estimates the fair value of its interest rate swap agreement based on Level 2 valuation inputs, including fixed interest rates, LIBOR implied forward interest rates and the remaining time to maturity. The Company estimates the fair value of its cross-currency swap agreement based on Level 2 valuation inputs, including LIBOR implied forward interest rates, Australian dollar BBSW implied forward interest rates and the remaining time to maturity. The Company estimates the fair value of its contingent forward sale contract based on Level 1 valuation inputs, including the stated conversion price in the Investment Agreement and the Company's stock price.
Financial Instruments Carried at Historical Cost: Since the Company’s long-term debt is not quoted, fair value was estimated using a discounted cash flow analysis based on Level 2 valuation inputs, including borrowing rates the Company believes are currently available to it for loans with similar terms and maturities.
The following table presents the Company's financial instruments that are carried at fair value as of September 30, 2012 and December 31, 2011 (dollars in thousands):
 
September 30,
2012
 
December 31,
2011
Financial liabilities carried at fair value using Level 1 inputs:
 
 
 
Contingent forward sale contract
$
50,106

 
$

Financial liabilities carried at fair value using Level 2 inputs:
 
 
 
Interest rate swap agreement
4,429

 
7,025

Cross-currency swap agreement
8,709

 
7,170

Total financial liabilities carried at fair value
$
63,244

 
$
14,195


The following table presents the carrying value and fair value using Level 2 inputs of the Company’s financial instruments carried at historical cost as of September 30, 2012 and December 31, 2011 (dollars in thousands): 
 
September 30, 2012
 
December 31, 2011
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial liabilities carried at historical cost:
 
 
 
 
 
 
 
Series B senior notes
$
100,000

 
$
109,557

 
$
100,000

 
$
107,704

Series C senior notes

 

 
25,000

 
24,822

Revolving credit facility
223,056

 
223,757

 
191,919

 
186,590

United States term loan
175,000

 
174,192

 
190,000

 
183,869

Canadian term loan
21,017

 
20,980

 
21,983

 
21,226

Australia term loan
83,758

 
84,033

 
89,443

 
88,299

TEUs - amortizing note
32,435

 
31,649

 

 

Other debt
7,840

 
7,966

 
7,849

 
7,775

Total
$
643,106

 
$
652,134

 
$
626,194

 
$
620,285