(Mark One) | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 06-0984624 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
66 Field Point Road, Greenwich, Connecticut | 06830 | |
(Address of principal executive offices) | (Zip Code) |
Large Accelerated Filer | x | Accelerated Filer | o | |||
Non-Accelerated Filer | o (Do not check if a smaller reporting company) | Smaller Reporting Company | o |
Class | Number of Shares Outstanding | ||
Class A Common Stock | 40,068,216 | ||
Class B Common Stock | 2,206,343 |
INDEX | ||
Page | ||
Part I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Part II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
June 30, 2011 | December 31, 2010 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 25,938 | $ | 27,417 | |||
Accounts receivable, net | 153,331 | 132,225 | |||||
Materials and supplies | 15,524 | 13,259 | |||||
Prepaid expenses and other | 12,559 | 14,529 | |||||
Deferred income tax assets, net | 21,889 | 21,518 | |||||
Total current assets | 229,241 | 208,948 | |||||
PROPERTY AND EQUIPMENT, net | 1,503,388 | 1,444,177 | |||||
GOODWILL | 162,737 | 160,629 | |||||
INTANGIBLE ASSETS, net | 235,029 | 237,355 | |||||
DEFERRED INCOME TAX ASSETS, net | 2,420 | 2,879 | |||||
OTHER ASSETS, net | 13,144 | 13,572 | |||||
Total assets | $ | 2,145,959 | $ | 2,067,560 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current portion of long-term debt | $ | 102,771 | $ | 103,690 | |||
Accounts payable | 132,258 | 124,948 | |||||
Accrued expenses | 51,806 | 76,248 | |||||
Total current liabilities | 286,835 | 304,886 | |||||
LONG-TERM DEBT, less current portion | 462,150 | 475,174 | |||||
DEFERRED INCOME TAX LIABILITIES, net | 274,325 | 263,361 | |||||
DEFERRED ITEMS - grants from outside parties | 190,796 | 183,356 | |||||
OTHER LONG-TERM LIABILITIES | 28,135 | 23,543 | |||||
COMMITMENTS AND CONTINGENCIES | — | — | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Class A Common Stock, $0.01 par value, one vote per share; 180,000,000 and 90,000,000 shares authorized at June 30, 2011 and December 31, 2010, respectively; 52,526,102 and 51,861,249 shares issued and 40,066,867 and 39,426,351 shares outstanding (net of 12,459,235 and 12,434,898 shares in treasury) on June 30, 2011 and December 31, 2010, respectively | 525 | 519 | |||||
Class B Common Stock, $0.01 par value, ten votes per share; 30,000,000 and 15,000,000 shares authorized at June 30, 2011 and December 31, 2010, respectively; 2,206,343 and 2,409,027 shares issued and outstanding on June 30, 2011 and December 31, 2010, respectively | 22 | 24 | |||||
Additional paid-in capital | 375,975 | 358,024 | |||||
Retained earnings | 675,452 | 622,185 | |||||
Accumulated other comprehensive income | 56,656 | 40,114 | |||||
Treasury stock, at cost | (204,912 | ) | (203,626 | ) | |||
Total stockholders’ equity | 903,718 | 817,240 | |||||
Total liabilities and stockholders’ equity | $ | 2,145,959 | $ | 2,067,560 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
OPERATING REVENUES | $ | 209,589 | $ | 158,453 | $ | 401,500 | $ | 304,032 | |||||||
OPERATING EXPENSES: | |||||||||||||||
Labor and benefits | 58,966 | 51,329 | 117,048 | 101,517 | |||||||||||
Equipment rents | 11,011 | 8,266 | 21,578 | 15,915 | |||||||||||
Purchased services | 19,942 | 12,895 | 37,384 | 23,292 | |||||||||||
Depreciation and amortization | 16,297 | 12,452 | 32,158 | 24,900 | |||||||||||
Diesel fuel used in operations | 22,629 | 10,605 | 44,027 | 21,642 | |||||||||||
Diesel fuel sold to third parties | 4,500 | 3,910 | 8,579 | 7,703 | |||||||||||
Casualties and insurance | 6,228 | 3,123 | 11,666 | 7,027 | |||||||||||
Materials | 6,090 | 6,004 | 12,673 | 11,481 | |||||||||||
Net gain on sale of assets | (1,088 | ) | (1,399 | ) | (2,098 | ) | (1,848 | ) | |||||||
Gain on insurance recoveries | (1,018 | ) | — | (1,043 | ) | — | |||||||||
Other operating expenses | 14,867 | 13,395 | 29,160 | 24,424 | |||||||||||
Total operating expenses | 158,424 | 120,580 | 311,132 | 236,053 | |||||||||||
INCOME FROM OPERATIONS | 51,165 | 37,873 | 90,368 | 67,979 | |||||||||||
Interest income | 858 | 471 | 1,633 | 894 | |||||||||||
Interest expense | (10,253 | ) | (5,411 | ) | (20,192 | ) | (10,773 | ) | |||||||
Gain on sale of investments | 625 | — | 894 | — | |||||||||||
Other income/(expense), net | 170 | (175 | ) | 469 | 275 | ||||||||||
Income from continuing operations before income taxes | 42,565 | 32,758 | 73,172 | 58,375 | |||||||||||
Provision for income taxes | 11,420 | 12,067 | 19,905 | 21,708 | |||||||||||
Income from continuing operations, net of tax | 31,145 | 20,691 | 53,267 | 36,667 | |||||||||||
Loss from discontinued operations, net of tax | — | (56 | ) | — | (72 | ) | |||||||||
Net income | $ | 31,145 | $ | 20,635 | $ | 53,267 | $ | 36,595 | |||||||
Basic earnings per share: | |||||||||||||||
Basic earnings per common share from continuing operations | $ | 0.78 | $ | 0.53 | $ | 1.34 | $ | 0.95 | |||||||
Basic loss per common share from discontinued operations | — | — | — | — | |||||||||||
Basic earnings per common share | $ | 0.78 | $ | 0.53 | $ | 1.34 | $ | 0.95 | |||||||
Weighted average shares - basic | 39,903 | 38,831 | 39,695 | 38,711 | |||||||||||
Diluted earnings per share: | |||||||||||||||
Diluted earnings per common share from continuing operations | $ | 0.73 | $ | 0.50 | $ | 1.25 | $ | 0.88 | |||||||
Diluted loss per common share from discontinued operations | — | — | — | — | |||||||||||
Diluted earnings per common share | $ | 0.73 | $ | 0.49 | $ | 1.25 | $ | 0.88 | |||||||
Weighted average shares - diluted | 42,757 | 41,723 | 42,654 | 41,595 |
Six Months Ended | |||||||
June 30, | |||||||
2011 | 2010 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 53,267 | $ | 36,595 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Loss from discontinued operations | — | 72 | |||||
Depreciation and amortization | 32,158 | 24,900 | |||||
Compensation cost related to equity awards | 3,839 | 3,694 | |||||
Excess tax benefit from share-based compensation | (2,049 | ) | (969 | ) | |||
Deferred income taxes | 11,071 | 12,063 | |||||
Net gain on sale of assets | (2,098 | ) | (1,848 | ) | |||
Gain on sale of investments | (894 | ) | — | ||||
Gain on insurance recoveries | (1,043 | ) | — | ||||
Insurance proceeds received | 24 | — | |||||
Changes in assets and liabilities which provided (used) cash, net of effect of acquisitions: | |||||||
Accounts receivable trade, net | (17,612 | ) | (5,796 | ) | |||
Materials and supplies | (1,763 | ) | (314 | ) | |||
Prepaid expenses and other | 2,048 | (1,989 | ) | ||||
Accounts payable and accrued expenses | (24,174 | ) | 8,526 | ||||
Other assets and liabilities, net | (813 | ) | (1,155 | ) | |||
Net cash provided by operating activities from continuing operations | 51,961 | 73,779 | |||||
Net cash used in operating activities from discontinued operations | (5 | ) | (87 | ) | |||
Net cash provided by operating activities | 51,956 | 73,692 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchase of property and equipment | (62,065 | ) | (28,599 | ) | |||
Grant proceeds from outside parties | 11,700 | 17,986 | |||||
Cash paid for acquisitions, net of cash acquired | (440 | ) | — | ||||
Proceeds from sale of investments | 1,369 | 208 | |||||
Proceeds from disposition of property and equipment | 3,106 | 3,293 | |||||
Net cash used in investing activities from continuing operations | (46,330 | ) | (7,112 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Principal payments on long-term borrowings, including capital leases | (115,764 | ) | (13,637 | ) | |||
Proceeds from issuance of long-term debt | 94,612 | — | |||||
Debt amendment costs | — | (1,641 | ) | ||||
Proceeds from employee stock purchases | 12,631 | 5,219 | |||||
Treasury stock purchases | (1,287 | ) | (846 | ) | |||
Excess tax benefit from share-based compensation | 2,049 | 969 | |||||
Net cash used in financing activities from continuing operations | (7,759 | ) | (9,936 | ) | |||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | 653 | (3,147 | ) | ||||
CHANGE IN CASH BALANCES INCLUDED IN CURRENT ASSETS OF DISCONTINUED OPERATIONS | 1 | 87 | |||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (1,479 | ) | 53,584 | ||||
CASH AND CASH EQUIVALENTS, beginning of period | 27,417 | 105,707 | |||||
CASH AND CASH EQUIVALENTS, end of period | $ | 25,938 | $ | 159,291 |
1. | PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION: |
2. | CHANGES IN OPERATIONS: |
Australian Dollars | United States Dollars | ||||||
Accounts receivable | $ | 161 | $ | 155 | |||
Materials and supplies | 3,328 | 3,209 | |||||
Prepaid expenses and other | 101 | 97 | |||||
Deferred income tax assets | 171 | 165 | |||||
Property and equipment | 330,712 | 318,843 | |||||
Total assets | $ | 334,473 | $ | 322,469 | |||
Accrued expenses | $ | 731 | $ | 705 | |||
Long-term debt | 1,806 | 1,741 | |||||
Net assets | $ | 331,936 | $ | 320,023 |
Three Months Ended | Six Months Ended | ||||||
June 30, 2010 | June 30, 2010 | ||||||
Operating revenues | $ | 182,112 | $ | 347,842 | |||
Net income | $ | 22,995 | $ | 39,793 | |||
Earnings per common share: | |||||||
Basic earnings per common share from continuing operations | $ | 0.59 | $ | 1.03 | |||
Diluted earnings per common share from continuing operations | $ | 0.55 | $ | 0.96 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
Numerators: | |||||||||||||||
Income from continuing operations, net of tax | $ | 31,145 | $ | 20,691 | $ | 53,267 | $ | 36,667 | |||||||
Loss from discontinued operations, net of tax | — | (56 | ) | — | (72 | ) | |||||||||
Net income | $ | 31,145 | $ | 20,635 | $ | 53,267 | $ | 36,595 | |||||||
Denominators: | |||||||||||||||
Weighted average Class A common shares outstanding - Basic | 39,903 | 38,831 | 39,695 | 38,711 | |||||||||||
Weighted average Class B common shares outstanding | 2,218 | 2,484 | 2,311 | 2,503 | |||||||||||
Dilutive effect of employee stock grants | 636 | 408 | 648 | 381 | |||||||||||
Weighted average shares - Diluted | 42,757 | 41,723 | 42,654 | 41,595 | |||||||||||
Basic: | |||||||||||||||
Earnings per common share from continuing operations | $ | 0.78 | $ | 0.53 | $ | 1.34 | $ | 0.95 | |||||||
Loss per common share from discontinued operations | — | — | — | — | |||||||||||
Earnings per common share | $ | 0.78 | $ | 0.53 | $ | 1.34 | $ | 0.95 | |||||||
Diluted: | |||||||||||||||
Earnings per common share from continuing operations | $ | 0.73 | $ | 0.50 | $ | 1.25 | $ | 0.88 | |||||||
Loss per common share from discontinued operations | — | — | — | — | |||||||||||
Earnings per common share | $ | 0.73 | $ | 0.49 | $ | 1.25 | $ | 0.88 |
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||
Anti-dilutive shares | 98,129 | 634,883 | 78,441 | 677,410 |
4. | ACCOUNTS RECEIVABLE: |
June 30, 2011 | December 31, 2010 | ||||||
Accounts receivable - trade | $ | 139,033 | $ | 118,265 | |||
Accounts receivable - grants | 17,277 | 17,039 | |||||
Total accounts receivable | 156,310 | 135,304 | |||||
Less: Allowance for doubtful accounts | (2,979 | ) | (3,079 | ) | |||
Accounts receivable, net | $ | 153,331 | $ | 132,225 |
5. | DERIVATIVE FINANCIAL INSTRUMENTS: |
June 30, 2011 | December 31, 2010 | ||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||
Liability Derivatives: | |||||||||||
Derivatives designated as hedges: | |||||||||||
Interest rate swap agreement | Accrued expenses | $ | 4,271 | Accrued expenses | $ | 4,202 | |||||
Interest rate swap agreement | Other long-term liabilities | 4,151 | Other long-term liabilities | 4,917 | |||||||
Total derivatives designated as hedges | $ | 8,422 | $ | 9,119 | |||||||
Derivatives not designated as hedges: | |||||||||||
Cross-currency swap agreement | Accrued expenses | $ | 5,778 | Accrued expenses | $ | 5,541 | |||||
Cross-currency swap agreement | Other long-term liabilities | 7,077 | Other long-term liabilities | 2,091 | |||||||
Total derivatives not designated as hedges | $ | 12,855 | $ | 7,632 |
Total Cash Flow Hedge OCI Activity, Net of Tax | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
Derivatives Designated as Cash Flow Hedges: | |||||||||||||||
Effective portion of changes in fair value recognized in OCI: | |||||||||||||||
Interest rate swap agreement | $ | (246 | ) | $ | (1,219 | ) | $ | 444 | $ | (1,978 | ) |
Amount Recognized in Earnings | |||||||||
Location of Amount Recognized in Earnings | Three Months Ended June 30, 2011 | Six Months Ended June 30, 2011 | |||||||
Derivative Instruments Not Designated as Hedges: | |||||||||
Cross-currency swap agreement | Interest (expense)/income | $ | (1,524 | ) | $ | (2,960 | ) | ||
Cross-currency swap agreement | Other income/(expense), net | 97 | 119 | ||||||
$ | (1,427 | ) | $ | (2,841 | ) |
6. | FAIR VALUE OF FINANCIAL INSTRUMENTS: |
• | Long-term debt: Since the Company’s long-term debt is not quoted, fair value was estimated using a discounted cash flow analysis based on Level 2 valuation inputs, including borrowing rates the Company believes are currently available to it for loans with similar terms and maturities. |
• | Derivative instruments: Derivative instruments are recorded on the balance sheet as either assets or liabilities measured at fair value. As of June 30, 2011, the Company’s derivative financial instruments consisted of an interest rate swap agreement and a cross-currency swap agreement. The Company estimates the fair value of its interest rate swap agreement based on Level 2 valuation inputs, including fixed interest rates, LIBOR implied forward interest rates and the remaining time to maturity. The Company estimates the fair value of its cross-currency swap agreement based on Level 2 valuation inputs, including LIBOR implied forward interest rates, AUD BBSW implied forward interest rates and the remaining time to maturity. |
June 30, 2011 | December 31, 2010 | ||||||
Financial liabilities carried at fair value using Level 2 inputs: | |||||||
Interest rate swap agreement | $ | 8,422 | $ | 9,119 | |||
Cross-currency swap agreement | 12,855 | 7,632 | |||||
Total financial liabilities carried at fair value | $ | 21,277 | $ | 16,751 |
June 30, 2011 | December 31, 2010 | ||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Financial liabilities carried at historical cost: | |||||||||||||||
Series A senior notes | $ | 75,000 | $ | 75,703 | $ | 75,000 | $ | 76,491 | |||||||
Series B senior notes | 100,000 | 106,051 | 100,000 | 105,041 | |||||||||||
Series C senior notes | 25,000 | 24,603 | 25,000 | 24,421 | |||||||||||
Revolving credit facility | 152,213 | 152,372 | 153,600 | 152,974 | |||||||||||
United States term loan | 180,000 | 178,376 | 192,000 | 189,972 | |||||||||||
Canadian term loan | 24,259 | 23,951 | 24,989 | 24,651 | |||||||||||
Other debt | 8,449 | 8,519 | 8,275 | 8,318 | |||||||||||
Total | $ | 564,921 | $ | 569,575 | $ | 578,864 | $ | 581,868 |
7. | INCOME TAXES: |
8. | COMMITMENTS AND CONTINGENCIES: |
9. | COMPREHENSIVE INCOME: |
Three Months Ended | |||||||
June 30, | |||||||
2011 | 2010 | ||||||
Net income | $ | 31,145 | $ | 20,635 | |||
Other comprehensive income: | |||||||
Foreign currency translation adjustments | 9,547 | (14,535 | ) | ||||
Net unrealized loss on qualifying cash flow hedges, net of tax benefits of $140 and $693, respectively | (246 | ) | (1,219 | ) | |||
Changes in pension and other postretirement benefits, net of tax provisions of $26 and $20, respectively | 46 | 35 | |||||
Comprehensive income | $ | 40,492 | $ | 4,916 | |||
Six Months Ended | |||||||
June 30, | |||||||
2011 | 2010 | ||||||
Net income | $ | 53,267 | $ | 36,595 | |||
Other comprehensive income: | |||||||
Foreign currency translation adjustments | 16,223 | (12,193 | ) | ||||
Net unrealized gain/(loss) on qualifying cash flow hedges, net of tax (provision)/benefit of ($253) and $1,125, respectively | 444 | (1,978 | ) | ||||
Changes in pension and other postretirement benefits, net of tax benefit/(provision) of $71 and ($156), respectively | (125 | ) | 274 | ||||
Comprehensive income | $ | 69,809 | $ | 22,698 | |||
Foreign Currency Translation Adjustment | Defined Benefit Plans | Net Unrealized Losses on Cash Flow Hedges | Accumulated Other Comprehensive Income | ||||||||||||
Balance, December 31, 2010 | $ | 45,905 | $ | 22 | $ | (5,813 | ) | $ | 40,114 | ||||||
Current period change | 16,223 | (125 | ) | 444 | 16,542 | ||||||||||
Balance, June 30, 2011 | $ | 62,128 | $ | (103 | ) | $ | (5,369 | ) | $ | 56,656 |
10. | SIGNIFICANT NON-CASH INVESTING ACTIVITIES: |
11. | SEGMENT INFORMATION: |
Three Months Ended June 30, 2011 | Three Months Ended June 30, 2010 | ||||||||||||||||||||||
North American & European Operations | Australian Operations | Total Operations | North American & European Operations | Australian Operations | Total Operations | ||||||||||||||||||
Revenues | $ | 139,335 | $ | 70,254 | $ | 209,589 | $ | 127,004 | $ | 31,449 | $ | 158,453 | |||||||||||
Income from operations | 33,737 | 17,428 | 51,165 | 31,153 | 6,720 | 37,873 | |||||||||||||||||
Depreciation and amortization | 11,565 | 4,732 | 16,297 | 10,908 | 1,544 | 12,452 | |||||||||||||||||
Interest expense | (5,935 | ) | (4,318 | ) | (10,253 | ) | (5,411 | ) | — | (5,411 | ) | ||||||||||||
Interest income | 791 | 67 | 858 | 56 | 415 | 471 | |||||||||||||||||
Provision for income taxes | 7,485 | 3,935 | 11,420 | 9,981 | 2,086 | 12,067 | |||||||||||||||||
Expenditures for additions to property & equipment, net of grants from outside parties | 14,742 | 27,412 | 42,154 | 5,181 | 1,204 | 6,385 |
Six Months Ended June 30, 2011 | Six Months Ended June 30, 2010 | ||||||||||||||||||||||
North American & European Operations | Australian Operations | Total Operations | North American & European Operations | Australian Operations | Total Operations | ||||||||||||||||||
Revenues | $ | 271,642 | $ | 129,858 | $ | 401,500 | $ | 244,240 | $ | 59,792 | $ | 304,032 | |||||||||||
Income from operations | 60,672 | 29,696 | 90,368 | 55,164 | 12,815 | 67,979 | |||||||||||||||||
Depreciation and amortization | 22,911 | 9,247 | 32,158 | 21,823 | 3,077 | 24,900 | |||||||||||||||||
Interest expense | (11,891 | ) | (8,301 | ) | (20,192 | ) | (10,773 | ) | — | (10,773 | ) | ||||||||||||
Interest income | 1,507 | 126 | 1,633 | 111 | 783 | 894 | |||||||||||||||||
Provision for income taxes | 13,557 | 6,348 | 19,905 | 17,692 | 4,016 | 21,708 | |||||||||||||||||
Expenditures for additions to property & equipment, net of grants from outside parties | 21,811 | 28,554 | 50,365 | 5,877 | 4,736 | 10,613 |
June 30, 2011 | December 31, 2010 | ||||||||||
North American & European Operations | Australian Operations | Total Operations | North American & European Operations | Australian Operations | Total Operations | ||||||
Property & equipment | $1,012,010 | $491,378 | $1,503,388 | $1,000,350 | $443,827 | $1,444,177 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
Australian Dollars | United States Dollars | ||||||
Accounts receivable | $ | 161 | $ | 155 | |||
Materials and supplies | 3,328 | 3,209 | |||||
Prepaid expenses and other | 101 | 97 | |||||
Deferred income tax assets | 171 | 165 | |||||
Property and equipment | 330,712 | 318,843 | |||||
Total assets | $ | 334,473 | $ | 322,469 | |||
Accrued expenses | $ | 731 | $ | 705 | |||
Long-term debt | 1,806 | 1,741 | |||||
Net assets | $ | 331,936 | $ | 320,023 |
2011 | 2010 | Increase in Total Operations | Increase in Existing Operations | ||||||||||||||||||||||||||||||||||
Total Operations | New Operations | Eliminations | Existing Operations | Total Operations | Amount | % | Amount | % | Currency Impact | ||||||||||||||||||||||||||||
Freight revenues | $ | 146,788 | $ | 35,213 | $ | — | $ | 111,575 | $ | 100,194 | $ | 46,594 | 46.5 | % | $ | 11,381 | 11.4 | % | $ | 3,000 | |||||||||||||||||
Non-freight revenues | 62,801 | 2,406 | (7,244 | ) | 67,639 | 58,259 | 4,542 | 7.8 | % | 9,380 | 16.1 | % | 3,782 | ||||||||||||||||||||||||
Total operating revenues | $ | 209,589 | $ | 37,619 | $ | (7,244 | ) | $ | 179,214 | $ | 158,453 | $ | 51,136 | 32.3 | % | $ | 20,761 | 13.1 | % | $ | 6,782 |
Freight Revenues | Carloads | Average Freight Revenues Per Carload | |||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
Commodity Group | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | 2011 | 2010 | |||||||||||||||||||||||
Intermodal* | $ | 22,049 | 15.0 | % | $ | 92 | 0.1 | % | 15,223 | 6.1 | % | 856 | 0.4 | % | $ | 1,448 | $ | 107 | |||||||||||||||
Coal & Coke | 20,122 | 13.7 | % | 18,178 | 18.1 | % | 47,531 | 19.0 | % | 44,016 | 20.2 | % | 423 | 413 | |||||||||||||||||||
Farm & Food Products | 17,440 | 11.9 | % | 14,955 | 14.9 | % | 32,315 | 13.0 | % | 29,630 | 13.6 | % | 540 | 505 | |||||||||||||||||||
Pulp & Paper | 15,480 | 10.6 | % | 13,180 | 13.2 | % | 23,823 | 9.5 | % | 21,570 | 9.9 | % | 650 | 611 | |||||||||||||||||||
Metallic Ores | 13,926 | 9.5 | % | 1,112 | 1.1 | % | 7,951 | 3.2 | % | 2,124 | 1.0 | % | 1,751 | 524 | |||||||||||||||||||
Metals | 11,686 | 8.0 | % | 11,983 | 12.0 | % | 22,198 | 8.9 | % | 23,916 | 11.0 | % | 526 | 501 | |||||||||||||||||||
Minerals & Stone | 12,513 | 8.5 | % | 10,841 | 10.8 | % | 35,330 | 14.2 | % | 33,077 | 15.2 | % | 354 | 328 | |||||||||||||||||||
Chemicals & Plastics | 11,376 | 7.7 | % | 9,840 | 9.8 | % | 15,135 | 6.1 | % | 14,262 | 6.6 | % | 752 | 690 | |||||||||||||||||||
Lumber & Forest Products | 8,224 | 5.6 | % | 7,609 | 7.6 | % | 16,961 | 6.8 | % | 16,766 | 7.7 | % | 485 | 454 | |||||||||||||||||||
Petroleum Products | 5,932 | 4.0 | % | 4,916 | 4.9 | % | 7,041 | 2.8 | % | 6,851 | 3.1 | % | 842 | 718 | |||||||||||||||||||
Auto & Auto Parts | 2,203 | 1.5 | % | 2,257 | 2.3 | % | 2,881 | 1.1 | % | 3,013 | 1.4 | % | 765 | 749 | |||||||||||||||||||
Other | 5,837 | 4.0 | % | 5,231 | 5.2 | % | 23,119 | 9.3 | % | 21,626 | 9.9 | % | 252 | 242 | |||||||||||||||||||
Total | $ | 146,788 | 100.0 | % | $ | 100,194 | 100.0 | % | 249,508 | 100.0 | % | 217,707 | 100.0 | % | $ | 588 | $ | 460 |
* | Represents intermodal units |
2011 | 2010 | Increase/(Decrease) in Total Operations | Increase/(Decrease) in Existing Operations | Currency Impact | |||||||||||||||||||||||||||||
Commodity Group | Total Operations | New Operations | Existing Operations | Total Operations | Amount | % | Amount | % | |||||||||||||||||||||||||
Intermodal* | $ | 22,049 | $ | 21,929 | $ | 120 | $ | 92 | $ | 21,957 | > 100% | $ | 28 | 30.4 | % | $ | 4 | ||||||||||||||||
Coal & Coke | 20,122 | — | 20,122 | 18,178 | 1,944 | 10.7 | % | 1,944 | 10.7 | % | 9 | ||||||||||||||||||||||
Farm & Food Products | 17,440 | — | 17,440 | 14,955 | 2,485 | 16.6 | % | 2,485 | 16.6 | % | 1,932 | ||||||||||||||||||||||
Pulp & Paper | 15,480 | — | 15,480 | 13,180 | 2,300 | 17.5 | % | 2,300 | 17.5 | % | 147 | ||||||||||||||||||||||
Metallic Ores | 13,926 | 12,607 | 1,319 | 1,112 | 12,814 | > 100% | 207 | 18.6 | % | 65 | |||||||||||||||||||||||
Metals | 11,686 | — | 11,686 | 11,983 | (297 | ) | (2.5 | )% | (297 | ) | (2.5 | )% | 25 | ||||||||||||||||||||
Minerals & Stone | 12,513 | — | 12,513 | 10,841 | 1,672 | 15.4 | % | 1,672 | 15.4 | % | 611 | ||||||||||||||||||||||
Chemicals & Plastics | 11,376 | — | 11,376 | 9,840 | 1,536 | 15.6 | % | 1,536 | 15.6 | % | 67 | ||||||||||||||||||||||
Lumber & Forest Products | 8,224 | — | 8,224 | 7,609 | 615 | 8.1 | % | 615 | 8.1 | % | 15 | ||||||||||||||||||||||
Petroleum Products | 5,932 | 677 | 5,255 | 4,916 | 1,016 | 20.7 | % | 339 | 6.9 | % | 11 | ||||||||||||||||||||||
Auto & Auto Parts | 2,203 | — | 2,203 | 2,257 | (54 | ) | (2.4 | )% | (54 | ) | (2.4 | )% | 87 | ||||||||||||||||||||
Other | 5,837 | — | 5,837 | 5,231 | 606 | 11.6 | % | 606 | 11.6 | % | 27 | ||||||||||||||||||||||
Total freight revenues | $ | 146,788 | $ | 35,213 | $ | 111,575 | $ | 100,194 | $ | 46,594 | 46.5 | % | $ | 11,381 | 11.4 | % | $ | 3,000 |
* | Represents intermodal units |
2011 | 2010 | ||||||||||||
Amount | % of Total | Amount | % of Total | ||||||||||
Railcar switching | $ | 32,108 | 51.1 | % | $ | 25,923 | 44.5 | % | |||||
Car hire and rental income | 5,740 | 9.2 | % | 5,944 | 10.2 | % | |||||||
Fuel sales to third parties | 4,592 | 7.3 | % | 4,244 | 7.3 | % | |||||||
Demurrage and storage | 5,529 | 8.8 | % | 6,460 | 11.1 | % | |||||||
Car repair services | 2,203 | 3.5 | % | 2,009 | 3.4 | % | |||||||
Other operating income | 12,629 | 20.1 | % | 13,679 | 23.5 | % | |||||||
Total non-freight revenues | $ | 62,801 | 100.0 | % | $ | 58,259 | 100.0 | % |
2011 | 2010 | Increase/(Decrease) in Total Operations | Increase/(Decrease) in Existing Operations | Currency Impact | |||||||||||||||||||||||||||||||||
Total Operations | New Operations | Eliminations | Existing Operations | Total Operations | Amount | % | Amount | % | |||||||||||||||||||||||||||||
Railcar switching | $ | 32,108 | $ | — | $ | (19 | ) | $ | 32,127 | $ | 25,923 | $ | 6,185 | 23.9 | % | $ | 6,204 | 23.9 | % | $ | 1,597 | ||||||||||||||||
Car hire and rental income | 5,740 | — | (1,877 | ) | 7,617 | 5,944 | (204 | ) | (3.4 | )% | 1,673 | 28.1 | % | 610 | |||||||||||||||||||||||
Fuel sales to third parties | 4,592 | — | (1,348 | ) | 5,940 | 4,244 | 348 | 8.2 | % | 1,696 | 40.0 | % | — | ||||||||||||||||||||||||
Demurrage and storage | 5,529 | — | (23 | ) | 5,552 | 6,460 | (931 | ) | (14.4 | )% | (908 | ) | (14.1 | )% | 78 | ||||||||||||||||||||||
Car repair services | 2,203 | — | — | 2,203 | 2,009 | 194 | 9.7 | % | 194 | 9.7 | % | 11 | |||||||||||||||||||||||||
Other operating income | 12,629 | 2,406 | (3,977 | ) | 14,200 | 13,679 | (1,050 | ) | (7.7 | )% | 521 | 3.8 | % | 1,486 | |||||||||||||||||||||||
Total non-freight revenues | $ | 62,801 | $ | 2,406 | $ | (7,244 | ) | $ | 67,639 | $ | 58,259 | $ | 4,542 | 7.8 | % | $ | 9,380 | 16.1 | % | $ | 3,782 |
2011 | 2010 | Currency Impact | |||||||||||||||
Amount | % of Operating Revenues | Amount | % of Operating Revenues | ||||||||||||||
Labor and benefits | $ | 58,966 | 28.1 | % | $ | 51,329 | 32.4 | % | $ | 2,093 | |||||||
Equipment rents | 11,011 | 5.3 | % | 8,266 | 5.2 | % | 348 | ||||||||||
Purchased services | 19,942 | 9.5 | % | 12,895 | 8.1 | % | 1,364 | ||||||||||
Depreciation and amortization | 16,297 | 7.8 | % | 12,452 | 7.9 | % | 417 | ||||||||||
Diesel fuel used in operations | 22,629 | 10.8 | % | 10,605 | 6.7 | % | — | ||||||||||
Diesel fuel sold to third parties | 4,500 | 2.1 | % | 3,910 | 2.4 | % | — | ||||||||||
Casualties and insurance | 6,228 | 3.0 | % | 3,123 | 2.0 | % | 77 | ||||||||||
Materials | 6,090 | 2.9 | % | 6,004 | 3.8 | % | 125 | ||||||||||
Net gain on sale of assets | (1,088 | ) | (0.5 | )% | (1,399 | ) | (0.9 | )% | (20 | ) | |||||||
Gain on insurance recoveries | (1,018 | ) | (0.5 | )% | — | — | % | — | |||||||||
Other expenses | 14,867 | 7.1 | % | 13,395 | 8.5 | % | 403 | ||||||||||
Total operating expenses | $ | 158,424 | 75.6 | % | $ | 120,580 | 76.1 | % | $ | 4,807 |
2011 | 2010 | Increase in Total Operations | Increase in Existing Operations | Currency Impact | |||||||||||||||||||||||||||||||||
Total Operations | New Operations | Eliminations | Existing Operations | Total Operations | Amount | % | Amount | % | |||||||||||||||||||||||||||||
Freight revenues | $ | 279,593 | $ | 64,113 | $ | — | $ | 215,480 | $ | 189,760 | $ | 89,833 | 47.3 | % | $ | 25,720 | 13.6 | % | $ | 4,543 | |||||||||||||||||
Non-freight revenues | 121,907 | 3,488 | (13,647 | ) | 132,066 | 114,272 | 7,635 | 6.7 | % | 17,794 | 15.6 | % | 5,655 | ||||||||||||||||||||||||
Total operating revenues | $ | 401,500 | $ | 67,601 | $ | (13,647 | ) | $ | 347,546 | $ | 304,032 | $ | 97,468 | 32.1 | % | $ | 43,514 | 14.3 | % | $ | 10,198 |
Freight Revenues | Carloads | Average Freight Revenues Per Carload | |||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
Commodity Group | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | 2011 | 2010 | |||||||||||||||||||||||
Intermodal* | $ | 39,980 | 14.3 | % | $ | 142 | 0.1 | % | 28,941 | 5.8 | % | 1,311 | 0.3 | % | $ | 1,381 | $ | 108 | |||||||||||||||
Coal & Coke | 38,993 | 14.0 | % | 37,283 | 19.7 | % | 101,735 | 20.6 | % | 96,154 | 22.9 | % | 383 | 388 | |||||||||||||||||||
Farm & Food Products | 34,094 | 12.2 | % | 27,462 | 14.5 | % | 63,197 | 12.8 | % | 54,525 | 13.0 | % | 539 | 504 | |||||||||||||||||||
Pulp & Paper | 30,259 | 10.8 | % | 25,410 | 13.4 | % | 48,132 | 9.7 | % | 41,876 | 10.0 | % | 629 | 607 | |||||||||||||||||||
Metallic Ores | 26,116 | 9.3 | % | 2,234 | 1.2 | % | 14,920 | 3.0 | % | 4,616 | 1.1 | % | 1,750 | 484 | |||||||||||||||||||
Metals | 23,023 | 8.2 | % | 21,116 | 11.1 | % | 44,738 | 9.1 | % | 42,174 | 10.0 | % | 515 | 501 | |||||||||||||||||||
Minerals & Stone | 22,179 | 7.9 | % | 19,706 | 10.4 | % | 66,057 | 13.4 | % | 62,424 | 14.8 | % | 336 | 316 | |||||||||||||||||||
Chemicals & Plastics | 21,840 | 7.8 | % | 18,592 | 9.8 | % | 29,484 | 6.0 | % | 26,893 | 6.4 | % | 741 | 691 | |||||||||||||||||||
Lumber & Forest Products | 15,613 | 5.6 | % | 14,129 | 7.4 | % | 32,536 | 6.6 | % | 31,424 | 7.5 | % | 480 | 450 | |||||||||||||||||||
Petroleum Products | 12,382 | 4.4 | % | 10,290 | 5.4 | % | 14,829 | 3.0 | % | 14,302 | 3.4 | % | 835 | 719 | |||||||||||||||||||
Auto & Auto Parts | 4,349 | 1.6 | % | 4,023 | 2.1 | % | 5,771 | 1.2 | % | 5,692 | 1.3 | % | 754 | 707 | |||||||||||||||||||
Other | 10,765 | 3.9 | % | 9,373 | 4.9 | % | 43,724 | 8.8 | % | 39,038 | 9.3 | % | 246 | 240 | |||||||||||||||||||
Total | $ | 279,593 | 100.0 | % | $ | 189,760 | 100.0 | % | 494,064 | 100.0 | % | 420,429 | 100.0 | % | $ | 566 | $ | 451 |
* | Represents intermodal units |
2011 | 2010 | Increase in Total Operations | Increase in Existing Operations | Currency Impact | |||||||||||||||||||||||||||||
Commodity Group | Total Operations | New Operations | Existing Operations | Total Operations | Amount | % | Amount | % | |||||||||||||||||||||||||
Intermodal* | $ | 39,980 | $ | 39,762 | $ | 218 | $ | 142 | $ | 39,838 | >100% | $ | 76 | 53.5 | % | $ | 5 | ||||||||||||||||
Coal & Coke | 38,993 | — | 38,993 | 37,283 | 1,710 | 4.6 | % | 1,710 | 4.6 | % | 17 | ||||||||||||||||||||||
Farm & Food Products | 34,094 | — | 34,094 | 27,462 | 6,632 | 24.1 | % | 6,632 | 24.1 | % | 2,757 | ||||||||||||||||||||||
Pulp & Paper | 30,259 | — | 30,259 | 25,410 | 4,849 | 19.1 | % | 4,849 | 19.1 | % | 290 | ||||||||||||||||||||||
Metallic Ores | 26,116 | 23,272 | 2,844 | 2,234 | 23,882 | >100% | 610 | 27.3 | % | 124 | |||||||||||||||||||||||
Metals | 23,023 | — | 23,023 | 21,116 | 1,907 | 9.0 | % | 1,907 | 9.0 | % | 43 | ||||||||||||||||||||||
Minerals & Stone | 22,179 | — | 22,179 | 19,706 | 2,473 | 12.5 | % | 2,473 | 12.5 | % | 954 | ||||||||||||||||||||||
Chemicals & Plastics | 21,840 | — | 21,840 | 18,592 | 3,248 | 17.5 | % | 3,248 | 17.5 | % | 129 | ||||||||||||||||||||||
Lumber & Forest Products | 15,613 | — | 15,613 | 14,129 | 1,484 | 10.5 | % | 1,484 | 10.5 | % | 28 | ||||||||||||||||||||||
Petroleum Products | 12,382 | 1,079 | 11,303 | 10,290 | 2,092 | 20.3 | % | 1,013 | 9.8 | % | 24 | ||||||||||||||||||||||
Auto & Auto Parts | 4,349 | — | 4,349 | 4,023 | 326 | 8.1 | % | 326 | 8.1 | % | 137 | ||||||||||||||||||||||
Other | 10,765 | — | 10,765 | 9,373 | 1,392 | 14.9 | % | 1,392 | 14.9 | % | 35 | ||||||||||||||||||||||
Total freight revenues | $ | 279,593 | $ | 64,113 | $ | 215,480 | $ | 189,760 | $ | 89,833 | 47.3 | % | $ | 25,720 | 13.6 | % | $ | 4,543 |
* | Represents intermodal units |
2011 | 2010 | ||||||||||||
Amount | % of Total | Amount | % of Total | ||||||||||
Railcar switching | $ | 63,124 | 51.8 | % | $ | 51,100 | 44.7 | % | |||||
Car hire and rental income | 11,182 | 9.2 | % | 12,049 | 10.5 | % | |||||||
Fuel sales to third parties | 9,011 | 7.4 | % | 8,360 | 7.3 | % | |||||||
Demurrage and storage | 11,100 | 9.1 | % | 12,695 | 11.1 | % | |||||||
Car repair services | 4,223 | 3.4 | % | 3,725 | 3.3 | % | |||||||
Other operating income | 23,267 | 19.1 | % | 26,343 | 23.1 | % | |||||||
Total non-freight revenues | $ | 121,907 | 100.0 | % | $ | 114,272 | 100.0 | % |
2011 | 2010 | Increase/(Decrease)in Total Operations | Increase/(Decrease) in Existing Operations | Currency Impact | |||||||||||||||||||||||||||||||||
Total Operations | New Operations | Eliminations | Existing Operations | Total Operations | Amount | % | Amount | % | |||||||||||||||||||||||||||||
Railcar switching | $ | 63,124 | $ | — | $ | (37 | ) | $ | 63,161 | $ | 51,100 | $ | 12,024 | 23.5 | % | $ | 12,061 | 23.6 | % | $ | 2,256 | ||||||||||||||||
Car hire and rental income | 11,182 | — | (3,575 | ) | 14,757 | 12,049 | (867 | ) | (7.2 | )% | 2,708 | 22.5 | % | 978 | |||||||||||||||||||||||
Fuel sales to third parties | 9,011 | — | (2,419 | ) | 11,430 | 8,360 | 651 | 7.8 | % | 3,070 | 36.7 | % | — | ||||||||||||||||||||||||
Demurrage and storage | 11,100 | — | (64 | ) | 11,164 | 12,695 | (1,595 | ) | (12.6 | )% | (1,531 | ) | (12.1 | )% | 118 | ||||||||||||||||||||||
Car repair services | 4,223 | — | — | 4,223 | 3,725 | 498 | 13.4 | % | 498 | 13.4 | % | 20 | |||||||||||||||||||||||||
Other operating income | 23,267 | 3,488 | (7,552 | ) | 27,331 | 26,343 | (3,076 | ) | (11.7 | )% | 988 | 3.8 | % | 2,283 | |||||||||||||||||||||||
Total non-freight revenues | $ | 121,907 | $ | 3,488 | $ | (13,647 | ) | $ | 132,066 | $ | 114,272 | $ | 7,635 | 6.7 | % | $ | 17,794 | 15.6 | % | $ | 5,655 |
2011 | 2010 | Currency Impact | |||||||||||||||
Amount | % of Operating Revenues | Amount | % of Operating Revenues | ||||||||||||||
Labor and benefits | $ | 117,048 | 29.1 | % | $ | 101,517 | 33.4 | % | $ | 3,243 | |||||||
Equipment rents | 21,578 | 5.4 | % | 15,915 | 5.2 | % | 525 | ||||||||||
Purchased services | 37,384 | 9.3 | % | 23,292 | 7.7 | % | 1,954 | ||||||||||
Depreciation and amortization | 32,158 | 8.0 | % | 24,900 | 8.2 | % | 652 | ||||||||||
Diesel fuel used in operations | 44,027 | 11.0 | % | 21,642 | 7.1 | % | — | ||||||||||
Diesel fuel sold to third parties | 8,579 | 2.1 | % | 7,703 | 2.5 | % | — | ||||||||||
Casualties and insurance | 11,666 | 2.9 | % | 7,027 | 2.3 | % | 125 | ||||||||||
Materials | 12,673 | 3.2 | % | 11,481 | 3.8 | % | 189 | ||||||||||
Net gain on sale of assets | (2,098 | ) | (0.5 | )% | (1,848 | ) | (0.6 | )% | (26 | ) | |||||||
Gain on insurance recoveries | (1,043 | ) | (0.3 | )% | — | — | % | — | |||||||||
Other expenses | 29,160 | 7.3 | % | 24,424 | 8.0 | % | 552 | ||||||||||
Total operating expenses | $ | 311,132 | 77.5 | % | $ | 236,053 | 77.6 | % | $ | 7,214 |
Three Months Ended June 30, 2011 | Three Months Ended June 30, 2010 | ||||||||||||||||||||||
North American & European Operations | Australian Operations | Total Operations | North American & European Operations | Australian Operations | Total Operations | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Freight | $ | 96,598 | $ | 50,190 | $ | 146,788 | $ | 88,421 | $ | 11,773 | $ | 100,194 | |||||||||||
Non-freight | 42,737 | 15,472 | 58,209 | 38,583 | 15,432 | 54,015 | |||||||||||||||||
Fuel sales to third parties | — | 4,592 | 4,592 | — | 4,244 | 4,244 | |||||||||||||||||
Total revenues | $ | 139,335 | $ | 70,254 | $ | 209,589 | $ | 127,004 | $ | 31,449 | $ | 158,453 | |||||||||||
Operating expenses | |||||||||||||||||||||||
Labor and benefits | 46,167 | 12,799 | 58,966 | 42,877 | 8,452 | 51,329 | |||||||||||||||||
Equipment rents | 6,513 | 4,498 | 11,011 | 7,093 | 1,173 | 8,266 | |||||||||||||||||
Purchased services | 7,117 | 12,825 | 19,942 | 6,857 | 6,038 | 12,895 | |||||||||||||||||
Depreciation and amortization | 11,565 | 4,732 | 16,297 | 10,908 | 1,544 | 12,452 | |||||||||||||||||
Diesel fuel used in operations | 14,056 | 8,573 | 22,629 | 9,188 | 1,417 | 10,605 | |||||||||||||||||
Diesel fuel sold to third parties | — | 4,500 | 4,500 | — | 3,910 | 3,910 | |||||||||||||||||
Casualties and insurance | 4,733 | 1,495 | 6,228 | 2,827 | 296 | 3,123 | |||||||||||||||||
Materials | 5,650 | 440 | 6,090 | 5,685 | 319 | 6,004 | |||||||||||||||||
Net gain on sale of assets | (1,076 | ) | (12 | ) | (1,088 | ) | (1,389 | ) | (10 | ) | (1,399 | ) | |||||||||||
Gain on insurance recoveries | — | (1,018 | ) | (1,018 | ) | — | — | — | |||||||||||||||
Other expenses | 10,873 | 3,994 | 14,867 | 11,805 | 1,590 | 13,395 | |||||||||||||||||
Total operating expenses | $ | 105,598 | $ | 52,826 | $ | 158,424 | $ | 95,851 | $ | 24,729 | $ | 120,580 | |||||||||||
Operating ratio | 75.8 | % | 75.2 | % | 75.6 | % | 75.5 | % | 78.6 | % | 76.1 | % | |||||||||||
Income from operations | $ | 33,737 | $ | 17,428 | $ | 51,165 | $ | 31,153 | $ | 6,720 | $ | 37,873 | |||||||||||
Interest expense | $ | (5,935 | ) | $ | (4,318 | ) | $ | (10,253 | ) | $ | (5,411 | ) | $ | — | $ | (5,411 | ) | ||||||
Interest income | $ | 791 | $ | 67 | $ | 858 | $ | 56 | $ | 415 | $ | 471 | |||||||||||
Provision for income taxes | $ | 7,485 | $ | 3,935 | $ | 11,420 | $ | 9,981 | $ | 2,086 | $ | 12,067 | |||||||||||
Carloads | 195,677 | 53,831 | 249,508 | 185,654 | 32,053 | 217,707 | |||||||||||||||||
Expenditures for additions to property & equipment, net of grants from outside parties | $ | 14,742 | $ | 27,412 | $ | 42,154 | $ | 5,181 | $ | 1,204 | $ | 6,385 |
Six Months Ended June 30, 2011 | Six Months Ended June 30, 2010 | ||||||||||||||||||||||
North American & European Operations | Australian Operations | Total Operations | North American & European Operations | Australian Operations | Total Operations | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Freight | $ | 187,327 | $ | 92,266 | $ | 279,593 | $ | 169,022 | $ | 20,738 | $ | 189,760 | |||||||||||
Non-freight | 84,315 | 28,581 | 112,896 | 75,218 | 30,694 | 105,912 | |||||||||||||||||
Fuel sales to third parties | — | 9,011 | 9,011 | — | 8,360 | 8,360 | |||||||||||||||||
Total revenues | $ | 271,642 | $ | 129,858 | $ | 401,500 | $ | 244,240 | $ | 59,792 | $ | 304,032 | |||||||||||
Operating expenses | |||||||||||||||||||||||
Labor and benefits | 92,626 | 24,422 | 117,048 | 84,724 | 16,793 | 101,517 | |||||||||||||||||
Equipment rents | 13,006 | 8,572 | 21,578 | 13,595 | 2,320 | 15,915 | |||||||||||||||||
Purchased services | 13,482 | 23,902 | 37,384 | 12,310 | 10,982 | 23,292 | |||||||||||||||||
Depreciation and amortization | 22,911 | 9,247 | 32,158 | 21,823 | 3,077 | 24,900 | |||||||||||||||||
Diesel fuel used in operations | 29,033 | 14,994 | 44,027 | 19,276 | 2,366 | 21,642 | |||||||||||||||||
Diesel fuel sold to third parties | — | 8,579 | 8,579 | — | 7,703 | 7,703 | |||||||||||||||||
Casualties and insurance | 8,056 | 3,610 | 11,666 | 6,405 | 622 | 7,027 | |||||||||||||||||
Materials | 11,912 | 761 | 12,673 | 10,926 | 555 | 11,481 | |||||||||||||||||
Net gain on sale of assets | (2,084 | ) | (14 | ) | (2,098 | ) | (1,846 | ) | (2 | ) | (1,848 | ) | |||||||||||
Gain on insurance recoveries | (25 | ) | (1,018 | ) | (1,043 | ) | — | — | — | ||||||||||||||
Other expenses | 22,053 | 7,107 | 29,160 | 21,863 | 2,561 | 24,424 | |||||||||||||||||
Total operating expenses | $ | 210,970 | $ | 100,162 | $ | 311,132 | $ | 189,076 | $ | 46,977 | $ | 236,053 | |||||||||||
Operating ratio | 77.7 | % | 77.1 | % | 77.5 | % | 77.4 | % | 78.6 | % | 77.6 | % | |||||||||||
Income from operations | $ | 60,672 | $ | 29,696 | $ | 90,368 | $ | 55,164 | $ | 12,815 | $ | 67,979 | |||||||||||
Interest expense | $ | (11,891 | ) | $ | (8,301 | ) | $ | (20,192 | ) | $ | (10,773 | ) | $ | — | $ | (10,773 | ) | ||||||
Interest income | $ | 1,507 | $ | 126 | $ | 1,633 | $ | 111 | $ | 783 | $ | 894 | |||||||||||
Provision for income taxes | $ | 13,557 | $ | 6,348 | $ | 19,905 | $ | 17,692 | $ | 4,016 | $ | 21,708 | |||||||||||
Carloads | 389,907 | 104,157 | 494,064 | 361,490 | 58,939 | 420,429 | |||||||||||||||||
Expenditures for additions to property & equipment, net of grants from outside parties | $ | 21,811 | $ | 28,554 | $ | 50,365 | $ | 5,877 | $ | 4,736 | $ | 10,613 |
Expected Full Year 2011 | Spending Incurred During The Six Months Ended June 30, 2011 | ||||||
Australian equipment | $ | 87,000 | $ | 28,496 | |||
Capital expenditures, other than Australian equipment | 112,000 | 38,482 | |||||
Grant proceeds from outside parties | (34,000 | ) | (11,255 | ) | |||
Net capital expenditures | $ | 165,000 | $ | 55,723 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
ITEM 4. | CONTROLS AND PROCEDURES. |
ITEM 1. | LEGAL PROCEEDINGS. |
ITEM 1A. | RISK FACTORS. |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
2011 | (a) Total Number of Shares (or Units) Purchased (1) | (b) Average Price Paid per Share (or Unit) | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||||||
April 1 to April 30 | — | $ | — | — | — | |||||||
May 1 to May 31 | 4,413 | $ | 58.32 | — | — | |||||||
June 1 to June 30 | — | $ | — | — | — | |||||||
Total | 4,413 | $ | 58.32 | — | — |
(1) | The 4,413 shares acquired in the three months ended June 30, 2011, represent common stock acquired by us from our employees who surrendered shares in lieu of cash either to fund their exercise of stock options or to pay taxes on equity awards in conjunction with our Amended and Restated 2004 Omnibus Plan. |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES. |
ITEM 4. | (REMOVED AND RESERVED). |
ITEM 5. | OTHER INFORMATION. |
ITEM 6. | EXHIBITS. |
GENESEE & WYOMING INC. | |||
Date: | August 5, 2011 | By: | /S/ TIMOTHY J. GALLAGHER |
Name: | Timothy J. Gallagher | ||
Title: | Chief Financial Officer | ||
Date: | August 5, 2011 | By: | /S/ CHRISTOPHER F. LIUCCI |
Name: | Christopher F. Liucci | ||
Title: | Chief Accounting Officer and Global Controller |
Exhibit No. | Description of Exhibits | ||
3.1 | Articles of Incorporation | ||
Restated Certificate of Incorporation is incorporated herein by reference to Annex II to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 15, 2011 (SEC File No. 001-31456). | |||
3.2 | By-laws | ||
Amended By-laws, effective as of August 19, 2004, is incorporated herein by reference to Exhibit 2.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (SEC File No. 001-31456). | |||
10.1 | Second Amended and Restated 2004 Omnibus Incentive Plan is incorporated herein by reference to Annex I to the Company's Definitive Proxy Statement on Schedule 14A dated April 15, 2011 (SEC File No. 001-31456). | ||
10.2 | Amendment No. 3 to Second Amended and Restated Revolving Credit and Term Loan Agreement, dated as of April 8, 2011, is incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on April 14, 2011 (SEC File No. 001-31456). | ||
10.3 | Third Amended and Restated Revolving Credit and Term Loan Agreement, dated as of July 29, 2011, is incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 2, 2011 (SEC File No. 001-31456). | ||
*10.4 | Form of Restricted Stock Award Notice under the Second Amended and Restated 2004 Omnibus Incentive Plan. | ||
*10.5 | Form of Option Award Notice under the Second Amended and Restated 2004 Omnibus Incentive Plan. | ||
*10.6 | Form of Restricted Stock Unit Award Notice under the Second Amended and Restated 2004 Omnibus Incentive Plan. | ||
*31.1 | Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer | ||
*31.2 | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer | ||
*32.1 | Section 1350 Certification | ||
*101 | The following financial information from Genesee & Wyoming Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL includes: (i) Consolidated Income Statements for the three and six months ended June 30, 2011 and 2010, (ii) Consolidated Balance Sheets at June 30, 2011 and December 31, 2010, (iii) Consolidated Cash Flow Statements for the six months ended June 30, 2011 and 2010, and (iv) the Notes to Consolidated Financial Statements. |
* | Exhibit filed or furnished with this Report, as applicable. |
Grantee: | [Name] |
Type of Award: | Restricted Stock Award |
Number of Shares: | [Number] |
Date of Grant: | [Date] |
Anniversary Date: | [Date of First Grant for the Year of the Award] [NOTE: Anniversary Date definition only applicable for awards to non-directors] |
(1) | GENESEE & WYOMING INC, a company incorporated under the laws of the State of Delaware, the United States, duly represented by Matthew C. Brush, hereafter referred to as G&W |
(2) | [Name], residing at [Address], hereafter referred to as the Beneficiary |
(A) | The Beneficiary is [Title] of [Company Name] (the “Employer”) and Beneficiary has entered into an employment contract with the Employer on [Date]; |
(B) | G&W has acquired the entire share capital of the Employer on [Date]; |
(C) | G&W and the Beneficiary have agreed on a restricted stock award as described in the letter dated [Date]; |
(D) | In connection with the letter referred to under (C) above, the Parties enter into an Award Notice (the "Award Notice"); and |
(E) | For the purpose of compliance of the Award Notice with the provisions of Dutch law (if applicable), the terms and conditions of this Addendum shall apply in deviation of, or in addition to certain terms and conditions of the Award Notice. |
1. | DEFINITIONS |
2. | DISABILITY |
3. | [NON COMPETITION |
4. | DATA PRIVACY |
5. | TAX |
6. | AWARD NOTICE |
7. | GOVERNING LAW |
Grantee: | [Name] |
Type of Award: | [Type] |
Number of Shares: | [Number] |
Exercise Price Per Share: | [Price] |
Date of Grant: | [Date] |
Expiration Date: | [Five Years from the Grant Date] |
Anniversary Date: | [Date of First Grant for the Year of the Option] |
(1) | GENESEE & WYOMING INC, a company incorporated under the laws of the State of Delaware, the United States, duly represented by Matthew C. Brush, hereafter referred to as G&W |
(2) | [Name], residing at [Address], hereafter referred to as the Beneficiary |
(A) | The Beneficiary is [Title] of [Company Name] (the “Employer”) and Beneficiary has entered into an employment contract with the Employer on [Date]; |
(B) | G&W has acquired the entire share capital of the Employer on [Date]; |
(C) | G&W and the Beneficiary have agreed on an option grant as described in the letter dated [Date]; |
(D) | In connection with the letter referred to under (C) above, the Parties enter into an Award Notice (the "Award Notice"); and |
(E) | For the purpose of compliance of the Award Notice with the provisions of Dutch law (if applicable), the terms and conditions of this Addendum shall apply in deviation of, or in addition to certain terms and conditions of the Award Notice. |
1. | DEFINITIONS |
2. | DISABILITY |
3. | [NON COMPETITION |
4. | DATA PRIVACY |
5. | AWARD NOTICE |
6. | GOVERNING LAW |
Grantee: | [Name] |
Type of Award: | Restricted Stock Unit Award |
Number of Units: | [Number] |
Date of Grant: | [Date] |
Anniversary Date: | [Date of First Grant for the Year of the Award] [NOTE: Anniversary Date definition only applicable for awards to non-directors] |
(1) | GENESEE & WYOMING INC, a company incorporated under the laws of the State of Delaware, the United States, duly represented by Matthew C. Brush, hereafter referred to as G&W |
(2) | [Name], residing at [Address], hereafter referred to as the Beneficiary |
(A) | The Beneficiary is [Title] of [Company Name] (the “Employer”) and Beneficiary has entered into an employment contract with the Employer on [Date]; |
(B) | G&W has acquired the entire share capital of the Employer on [Date]; |
(C) | G&W and the Beneficiary have agreed on a restricted stock unit award as described in the letter dated [Date]; |
(D) | In connection with the letter referred to under (C) above, the Parties enter into an Award Notice (the "Award Notice"); and |
(E) | For the purpose of compliance of the Award Notice with the provisions of Dutch law (if applicable), the terms and conditions of this Addendum shall apply in deviation of, or in addition to certain terms and conditions of the Award Notice. |
1. | DEFINITIONS |
2. | DISABILITY |
3. | [NON COMPETITION |
4. | DATA PRIVACY |
5. | AWARD NOTICE |
6. | GOVERNING LAW |
1. | I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2011, of Genesee & Wyoming Inc. (the registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 5, 2011 | /s/ JOHN C. HELLMANN | |
John C. Hellmann, | |||
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2011, of Genesee & Wyoming Inc. (the registrant); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 5, 2011 | /s/ TIMOTHY J. GALLAGHER | |
Timothy J. Gallagher, | |||
Chief Financial Officer |
/s/ JOHN C. HELLMANN | ||
John C. Hellmann | ||
President and Chief Executive Officer | ||
Date: August 5, 2011 | ||
/s/ TIMOTHY J. GALLAGHER | ||
Timothy J. Gallagher | ||
Chief Financial Officer | ||
Date: August 5, 2011 |
Consolidated Balance Sheets (Parenthetical) (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Class A
|
||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 180,000,000 | 90,000,000 |
Common stock, shares issued | 52,526,102 | 51,861,249 |
Common stock, shares outstanding | 40,066,867 | 39,426,351 |
Treasury stock, shares | 12,459,235 | 12,434,898 |
Class B
|
||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 30,000,000 | 15,000,000 |
Common stock, shares issued | 2,206,343 | 2,409,027 |
Common stock, shares outstanding | 2,206,343 | 2,409,027 |
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
OPERATING REVENUES | $ 209,589 | $ 158,453 | $ 401,500 | $ 304,032 |
OPERATING EXPENSES: | ||||
Labor and benefits | 58,966 | 51,329 | 117,048 | 101,517 |
Equipment rents | 11,011 | 8,266 | 21,578 | 15,915 |
Purchased services | 19,942 | 12,895 | 37,384 | 23,292 |
Depreciation and amortization | 16,297 | 12,452 | 32,158 | 24,900 |
Diesel fuel used in operations | 22,629 | 10,605 | 44,027 | 21,642 |
Diesel fuel sold to third parties | 4,500 | 3,910 | 8,579 | 7,703 |
Casualties and insurance | 6,228 | 3,123 | 11,666 | 7,027 |
Materials | 6,090 | 6,004 | 12,673 | 11,481 |
Net gain on sale of assets | (1,088) | (1,399) | (2,098) | (1,848) |
Gain on insurance recoveries | (1,018) | 0 | (1,043) | 0 |
Other operating expenses | 14,867 | 13,395 | 29,160 | 24,424 |
Total operating expenses | 158,424 | 120,580 | 311,132 | 236,053 |
INCOME FROM OPERATIONS | 51,165 | 37,873 | 90,368 | 67,979 |
Interest income | 858 | 471 | 1,633 | 894 |
Interest expense | (10,253) | (5,411) | (20,192) | (10,773) |
Gain on sale of investments | 625 | 0 | 894 | 0 |
Other income/(expense), net | 170 | (175) | 469 | 275 |
Income from continuing operations before income taxes | 42,565 | 32,758 | 73,172 | 58,375 |
Provision for income taxes | 11,420 | 12,067 | 19,905 | 21,708 |
Income from continuing operations, net of tax | 31,145 | 20,691 | 53,267 | 36,667 |
Loss from discontinued operations, net of tax | 0 | (56) | 0 | (72) |
Net income | $ 31,145 | $ 20,635 | $ 53,267 | $ 36,595 |
Basic earnings per share: | ||||
Basic earnings per common share from continuing operations | $ 0.78 | $ 0.53 | $ 1.34 | $ 0.95 |
Basic loss per common share from discontinued operations | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Basic earnings per common share | $ 0.78 | $ 0.53 | $ 1.34 | $ 0.95 |
Weighted average shares - basic | 39,903 | 38,831 | 39,695 | 38,711 |
Diluted earnings per share: | ||||
Diluted earnings per common share from continuing operations | $ 0.73 | $ 0.50 | $ 1.25 | $ 0.88 |
Diluted loss per common share from discontinued operations | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Diluted earnings per common share | $ 0.73 | $ 0.49 | $ 1.25 | $ 0.88 |
Weighted average shares - diluted | 42,757 | 41,723 | 42,654 | 41,595 |
Derivative Financial Instruments (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] | The following table summarizes the fair value of derivative instruments recorded in the consolidated balance sheets as of June 30, 2011 and December 31, 2010 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) [Table Text Block] | The following table shows the effect of the Company’s derivative instrument designated as a cash flow hedge for the three and six months ended June 30, 2011 and 2010 in other comprehensive income/(loss) (OCI) (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block] | The following table shows the effect of the Company’s derivative instruments not designated as hedges for the three and six months ended June 30, 2011 in the consolidated statement of operations (dollars in thousands):
|
Document and Entity Information
|
6 Months Ended | ||
---|---|---|---|
Jun. 30, 2011
|
Jul. 29, 2011
Common Class A [Member]
|
Jul. 29, 2011
Preferred Class B [Member]
|
|
Document Type | 10-Q | ||
Amendment Flag | false | ||
Document Period End Date | Jun. 30, 2011 | ||
Document Fiscal Year Focus | 2011 | ||
Document Fiscal Period Focus | Q2 | ||
Entity Registrant Name | GENESEE & WYOMING INC. | ||
Entity Central Index Key | 0001012620 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Common Stock, Shares Outstanding | 40,068,216 | 2,206,343 | |
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes |
Segment Information (Tables)
|
3 Months Ended | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | The following table sets forth our North American & European Operations and Australian Operations for the three months ended June 30, 2011 and 2010 (dollars in thousands):
|
The following table sets forth our North American & European Operations and Australian Operations for the six months ended June 30, 2011 and 2010 (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment by Segment [Table Text Block] | The following table sets forth the property and equipment recorded in the consolidated balance sheets as of June 30, 2011 and December 31, 2010 (dollars in thousands):
|
Subsequent Events Business Acquisition (Details) (AZER [Member], USD $)
In Millions |
Aug. 02, 2011
|
---|---|
AZER [Member]
|
|
Business Acquisition [Line Items] | |
Business Acquisition, Contingent Consideration, Potential Cash Payment | $ 90.1 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Fair Value of Financial Instruments
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | FAIR VALUE OF FINANCIAL INSTRUMENTS: The following methods and assumptions were used to estimate the fair value of each class of financial instrument held by the Company:
The following table presents the Company's financial instruments that are carried at fair value as of June 30, 2011 and December 31, 2010 (dollars in thousands):
The following table presents the carrying value and fair value using Level 2 inputs of the Company’s financial instruments carried at historical cost as of June 30, 2011 and December 31, 2010 (dollars in thousands):
|
Changes in Operations (Details)
|
6 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
Dec. 31, 2010
United States Revolving Loan [Member]
FreightLink [Member]
USD ($)
|
Dec. 31, 2010
Australia Revolving Loan [Member]
FreightLink [Member]
USD ($)
|
Dec. 31, 2010
Australia Revolving Loan [Member]
FreightLink [Member]
AUD
|
Jun. 30, 2011
FreightLink [Member]
|
Dec. 31, 2011
FreightLink [Member]
USD ($)
|
Dec. 31, 2011
FreightLink [Member]
AUD
|
Dec. 01, 2010
FreightLink [Member]
USD ($)
|
Dec. 01, 2010
FreightLink [Member]
AUD
|
Jun. 30, 2011
Australia
|
|
Business Acquisition, Cost of Acquired Entity, Purchase Price | $ 320,019,000 | 331,936,000 | ||||||||
Long-term debt assumed | 1,741,000 | 1,806,000 | ||||||||
Non-interest bearing loan | 48,200,000 | 50,000,000 | ||||||||
Debt Instrument, Maturity Date | Jul. 29, 2016 | Jan. 14, 2054 | ||||||||
Concession Agreement Expiration Date | Jan. 14, 2054 | |||||||||
Business acquisition revenue to be eliminated | 26,800,000 | 25,000,000 | ||||||||
Foreign Currency Exchange Rate, Translation | 0.96 | 0.96 | ||||||||
Purchase of FreightLink assets through borrowings | $ 100,000,000 | $ 94,000,000 | 97,000,000 | |||||||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate | 30.00% |
Significant Non-Cash Investing Activities (Details) (USD $)
In Millions |
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Significant Non Cash Investing Activities [Abstract] | ||
Grant receivables from outside parties for capital expenditures | $ 17.3 | $ 4.3 |
Purchases of property and equipment accrued in accounts payable | $ 15.4 | $ 8.3 |
Fair Value of Financial Instruments (Details) (USD $)
In Thousands |
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value of derivative | $ 21,277 | $ 16,751 |
Currency Swap [Member] | Fair Value, Inputs, Level 2 [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value of derivative | 12,855 | |
Cross-currency swap [Member] | Fair Value, Inputs, Level 2 [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value of derivative | 7,632 | |
Interest rate swap [Member] | Fair Value, Inputs, Level 2 [Member]
|
||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value of derivative | $ 8,422 | $ 9,119 |
Comprehensive Income (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Comprehensive Income (Loss) [Table Text Block] | Comprehensive income is the total of net income and all other non-owner changes in equity. The following tables set forth the Company’s comprehensive income for the three and six months ended June 30, 2011 and 2010 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | The following table sets forth accumulated other comprehensive income included in the consolidated balance sheets as of June 30, 2011 and December 31, 2010 (dollars in thousands):
|
Segment Information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | SEGMENT INFORMATION: The Company's various railroad lines are divided into nine operating regions. Since each region has similar characteristics, they previously had been aggregated into one reportable segment. Beginning January 1, 2011, the Company has decided to present its financial information as two reportable segments, North American & European Operations and Australian Operations. The results of operations of the foreign entities are maintained in the respective local currency (the Australian dollar, the Canadian dollar and the Euro) and then translated into United States dollars at the applicable exchange rates for inclusion in the consolidated financial statements. As a result, any appreciation or depreciation of these currencies against the United States dollar will impact our results of operations. The following table sets forth our North American & European Operations and Australian Operations for the three months ended June 30, 2011 and 2010 (dollars in thousands):
The following table sets forth our North American & European Operations and Australian Operations for the six months ended June 30, 2011 and 2010 (dollars in thousands):
The following table sets forth the property and equipment recorded in the consolidated balance sheets as of June 30, 2011 and December 31, 2010 (dollars in thousands):
|
Changes in Operations
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Operations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Operations | CHANGES IN OPERATIONS: Australia On December 1, 2010, the Company completed the acquisition of the assets of FreightLink Pty Ltd, Asia Pacific Transport Pty Ltd and related corporate entities (together, FreightLink) for A$331.9 million (or $320.0 million at the exchange rate on December 1, 2010) (FreightLink Acquisition). The Company has included the results from GWA (North) Pty Ltd (GWA North), the Company’s subsidiary that acquired certain assets of FreightLink, in its statement of operations since December 1, 2010. Pursuant to the Business Sale Agreement, the Company acquired FreightLink’s freight rail business between Tarcoola in South Australia and Darwin in the Northern Territory of Australia, certain material contracts, equipment and property leases, as well as FreightLink’s plant, equipment and business inventory. In addition, as part of the acquisition, GWA North assumed debt with a carrying value of A$1.8 million (or $1.7 million at the exchange rate on December 1, 2010), which represents the fair value of an A$50.0 million (or $48.2 million at the exchange rate on December 1, 2010) non-interest bearing loan due in 2054. As a result of the acquisition, GWA North is now the concessionaire and operator of the Tarcoola to Darwin rail line, which links the Port of Darwin to the Australian interstate rail network in South Australia. The rail line is located on land leased to GWA North by the AustralAsia Railway Corporation (a statutory corporation established by legislation in the Northern Territory) under a concession agreement that expires in 2054. GWA North is both a provider of rail haulage to customers on its railroad (above rail services), as well as a track owner, charging access fees to any rail operators that run on its track (below rail services). The track access rights are regulated under a statutory access regime established by legislation in the Northern Territory and South Australia. The Company’s subsidiary, Genesee & Wyoming Australia Pty Ltd (GWA), historically operated FreightLink’s rail haulage services, provided its crews, managed its train operations and leased locomotives and wagons to FreightLink. As a result of the acquisition, approximately A$25 million (or $27 million at the June 30, 2011 exchange rate) of annual GWA non-freight revenues generated from services provided to FreightLink will be eliminated in consolidation in the post-acquisition period. This elimination will not have any effect on operating income of the Company. The Company accounted for the transaction using the acquisition method of accounting under U.S. GAAP. Under the acquisition method of accounting, the assets and liabilities of FreightLink have been recorded at their respective estimated acquisition-date fair values and have been consolidated with those of the Company as of the acquisition date. The foreign exchange rate used to translate the preliminary balance sheet to United States dollars was $0.96 for one Australian dollar (the exchange rate on December 1, 2010). The preliminary acquisition-date fair values assigned to the acquired net assets were as follows (dollars in thousands):
The Company financed the purchase of FreightLink’s assets through a combination of cash on hand and borrowing $100.0 million and A$97.0 million (or $94.0 million at the December 1, 2010 exchange rate) under its credit agreement, as amended. Canada Huron Central Railway Inc.: In June 2009, the Company announced that its subsidiary, Huron Central Railway Inc. (HCRY), intended to cease its operations in the third quarter of 2009. Consequently, in the second quarter of 2009, the Company recorded charges of $5.4 million after-tax associated with HCRY. These charges reflected a non-cash write-down of non-current assets of $6.7 million and restructuring charges of $2.3 million and were partially offset by a tax benefit of $3.6 million. In September 2010, the governments of Canada and the Province of Ontario agreed to provide C$30 million (or $31 million at the June 30, 2011 exchange rate) to fund infrastructure improvements that, combined with certain customer agreements, will enable HCRY to continue operations on a long-term basis. In addition, HCRY has committed to fund approximately C$3 million (or $3 million at the June 30, 2011 exchange rate) of infrastructure improvements. As a result, the Company reversed $2.3 million ($1.5 million after-tax) of accrued restructuring charges related to HCRY in September 2010, as HCRY no longer intends to cease its operations. Because of the substance of the temporary agreement HCRY was operating under from August 15, 2009, through December 31, 2010, HCRY’s net operating earnings were included within non-freight revenues as other operating income. On January 1, 2011, HCRY began operating under a new agreement with certain customers. Because of the substance of the new arrangement, on January 1, 2011, the Company resumed reporting HCRY’s operating revenues, including freight revenues and corresponding carloads, and operating expenses on a gross basis within each respective line item of the statement of operations. Discontinued Operations In August 2009, the Company completed the sale of 100% of the share capital of its Mexican operating subsidiary, Ferrocarriles Chiapas-Mayab, S.A. de C.V. (FCCM) to Viablis, S.A. de C.V. (Viablis). The net assets, results of operations and cash flows of the Company’s remaining Mexican subsidiary, GW Servicios S.A., which were classified as discontinued operations, were not material as of and for the three and six months ended June 30, 2011 and 2010. The Company does not expect any material future adverse financial impact from its remaining Mexican subsidiary. Results from Continuing Operations When comparing the Company’s results from continuing operations from one reporting period to another, consider that the Company has historically experienced fluctuations in revenues and expenses due to economic conditions, acquisitions, competitive forces, one-time freight moves, fuel price fluctuations, customer plant expansions and shut-downs, sales of property and equipment, derailments and weather-related conditions, such as hurricanes, cyclones, droughts, heavy snowfall, freezing and flooding. In periods when these events occur, results of operations are not easily comparable from one period to another. Finally, certain of the Company’s railroads have commodity shipments that are sensitive to general economic conditions, including steel products, paper products and lumber and forest products. However, shipments of other commodities are relatively less affected by economic conditions and are more closely affected by other factors, such as inventory levels maintained at customer plants, winter weather (salt) and seasonal rainfall (South Australian grain). As a result of these and other factors, the Company’s operating results in any reporting period may not be directly comparable to its operating results in other reporting periods. Pro Forma Financial Results The following table summarizes the Company’s unaudited pro forma operating results for the three and six months ended June 30, 2010, as if the FreightLink Acquisition had been consummated as of January 1, 2009. The following pro forma financial results do not include the impact of any potential operating efficiencies, savings from expected synergies, costs to integrate the operations or costs necessary to achieve savings from expected synergies or the impact of derivative instruments that the Company has entered into or may enter into to mitigate interest rate or currency exchange rate risk (dollars in thousands, except per share amounts):
The unaudited pro forma operating results for the three and six months ended June 30, 2010, include the FreightLink Acquisition adjusted, net of tax, for depreciation and amortization expense resulting from the property and equipment assets based on the preliminary assignment of fair values, an adjustment to interest income for the reduction in available cash and cash equivalents due to the use of cash on hand to fund the acquisition, the inclusion of interest expense related to borrowings used to fund the acquisition, the amortization of debt issuance costs related to amendments to the Company’s credit agreement, the elimination of FreightLink’s deferred grant income for a liability not acquired and the elimination of FreightLink’s interest expense related to debt not assumed in the acquisition. In addition, the unaudited pro forma operating results include an additional tax provision to report FreightLink as a tax paying entity using the Australian statutory income tax rate of 30%. The pro forma financial information does not purport to be indicative of the results that actually would have been obtained had the transactions been completed as of the assumed date and for the period presented and are not intended to be a projection of future results or trends. |
Derivative Financial Instruments (Details 2) (USD $)
In Thousands |
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | $ 21,277 | $ 16,751 |
Designated as Hedging Instrument [Member]
|
||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | 8,422 | 9,119 |
Designated as Hedging Instrument [Member] | Accrued expenses [Member] | Interest rate swap [Member]
|
||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | 4,271 | 4,202 |
Designated as Hedging Instrument [Member] | Other long-term liabilities [Member] | Interest rate swap [Member]
|
||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | 4,151 | 4,917 |
Cross-currency swap [Member] | Not Designated as Hedging Instrument [Member] | Accrued expenses [Member]
|
||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | 5,778 | 5,541 |
Cross-currency swap [Member] | Not Designated as Hedging Instrument [Member] | Other long-term liabilities [Member]
|
||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | 7,077 | 2,091 |
Not Designated as Hedging Instrument [Member]
|
||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Derivative liability | $ 12,855 | $ 7,632 |
Commitments and Contingencies
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES: From time to time, the Company is a defendant in certain lawsuits resulting from its operations. Management believes there are adequate provisions in the financial statements for any expected liabilities that may result from disposition of the pending lawsuits. Nevertheless, litigation is subject to inherent uncertainties, and unfavorable rulings could occur. Though currently unexpected and not possible to reasonably estimate, were an unfavorable ruling to occur, there could be a material adverse impact on the Company’s operating results, financial condition and liquidity as of and for the period in which the ruling occurs. |
Subsequent Events
|
6 Months Ended |
---|---|
Jun. 30, 2011
|
|
Subsequent Events | |
Subsequent Events [Text Block] | SUBSEQUENT EVENTS: Credit Agreement On July 29, 2011, the Company entered into the Third Amended and Restated Revolving Credit and Term Loan Agreement (the Credit Agreement). The Credit Agreement expanded the size of the Company's senior credit facility from $620.0 million to $750.0 million and extended the maturity date to July 29, 2016. The Credit Agreement includes a $425.0 million revolving loan, a $200.0 million United States term loan, a A$92.2 million ($100.0 million at the July 29, 2011 exchange rate) Australian term loan and a C$23.6 million ($25.0 million at the July 29, 2011 exchange rate) Canadian term loan. The Credit Agreement allows for borrowings in United States dollars, Australian dollars, Canadian dollars and Euros. The Credit Agreement and revolving loans are guaranteed by substantially all of the United States subsidiaries for the United States guaranteed obligations and by substantially all of the Company's foreign subsidiaries for the foreign guaranteed obligations. The Credit Agreement contains customary representations and warranties, events of default and covenants, including, among other things, covenants that restrict the ability of the Company to incur certain additional indebtedness, create or permit liens on assets and engage in mergers or consolidations. The Credit Agreement also contains financial covenants restricting the Company's funded debt to EBITDAR ratio and the Company's consolidated EBITDA to consolidated total interest expense ratio. The proceeds of the senior credit facilities will be used for working capital, capital expenditures, investments permitted under the Credit Agreement, acquisitions permitted under the Credit Agreement, other lawful general corporate purposes and to refinance existing indebtedness. Acquisition On August 2, 2011, the Company announced that it signed an agreement to acquire all of the capital stock of Arizona Eastern Railway Company (AZER) for approximately $90.1 million in cash. The acquisition is expected to close during the third quarter of 2011. Headquartered near Miami, Arizona, with 45 employees and 10 locomotives, AZER is composed of two rail lines operating over 200 track miles in southeast Arizona and southwest New Mexico that are connected by 52 miles of trackage rights over the Union Pacific Railroad. The largest customer on AZER is Freeport-McMoRan Copper & Gold Inc., the world's largest publicly traded copper producer. In connection with the acquisition of AZER, each party will make an election under Section 338(h)10 of the Internal Revenue Code of 1986, as amended. The acquisition of AZER is expected to be immediately accretive to GWI's earnings per share. The acquisition will be subject to customary closing conditions and includes certain adjustments for closing date working capital and indebtedness of AZER. AZER primarily provides rail service to Freeport-McMoRan's largest North American copper mine and its North American smelter, hauling copper concentrate, copper anode, copper rod and sulfuric acid. In conjunction with the transaction, AZER and Freeport-McMoRan have entered into a long term agreement. AZER also serves other local customers. |
Comprehensive Income
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss) Note [Text Block] | COMPREHENSIVE INCOME: Comprehensive income is the total of net income and all other non-owner changes in equity. The following tables set forth the Company’s comprehensive income for the three and six months ended June 30, 2011 and 2010 (dollars in thousands):
The following table sets forth accumulated other comprehensive income included in the consolidated balance sheets as of June 30, 2011 and December 31, 2010 (dollars in thousands):
The change in the foreign currency translation adjustment for the six months ended June 30, 2011, related primarily to the Company’s operations with a functional currency in Australian and Canadian dollars. |
J;I
M4LLA@B'3TO7RH7.4$(T]6J7^)`UKA9.I,T,GC-A8U[GC`$ZF-L+)L#7A&>73
M#C3-H!7":>[T5[@Q[,M0[6XX#'A"0Q8U."*&YE"'V1C(9:E#;%U.A2G8=D=%
M;*]V_1%EGH4\AS@KOJAFF[)ADA*@CEK'2DJSI<@NR&CCM%='Q`S.@-EZD<
M^%'HW@UDG,G)^9VK3_K9`ZZV+DQNF]02KF8`9TV/Z("K;KC,L6RS%`ZYL26F
M3U;\6)"E7%A8`UP]73#A>8@0=X2L[EC"]!9C`$:X%M!^]6__]'-(9$#E0YTL
M8WL:(8;)L(TLP]$(^+R"$EN6C<6#XXC'X73AG-@=J%I7[+"F_AH-#.5"9]2P
M;,OPG!%VMJU.TU\2.+?-=O:,W?0HQX-!9WBF;EH.,['!"+=,W4(`';&8;6D<
ME6B'V4X\>$[1F@)G,<-V/.;:IB:$3G77X/H$..J0TC'VD&)6"[CY(;_TMP0.
M!*+NF)YGZ[8Z6)=P@YJZ)P!$RQ0"TD@F%MEGT&>R;ZW2QP"HKGL4IB@84-4$
M-['C:B-`.6213NF0/P,]DY5[`=09_]7FT0'/W_R[(BN5TY?='S`GUZB+3<>%
MB3,6"(9FS_``4*8Q83.JEW)'S/Z?O2?M3>3*]ON3WG]`K7E21Z([=U\FDY'N
M5C.6TNY,[(DTGR(:RFWFT>"AH)?WZ]^Y56"#"\SB`A=T)4IL0RWGG'O6>\^R
M+T&W0?H<"(H1X9HJ8'HF:0#`0^$!4()+0P!U3T7Q['H)S%I>"\-+4FPI1/G5:@@\DG0ZQ
M>S5+@.T 2?K*G.GAT
MZH;3%>64Y'^6^_Y=_.WR(KEPYO*Z=?G^\HTS5W]O75S^'JZN+R[_UC+N^N+W
MB^N+<+5_%^.C]L ]@"R4S6;T+*
MH'1`.*0YC.*5&MSW@[.PNR3;9-%S9&IOHW(IHN#BO:NPQ>,I-V"F!GPVSXVR
MW-/%T>*]U&E?Q7,_I%F)?S8QCG+E)G_[&;[\Q*-)L!0F&76TN84DWV647_ZT
MK*$AE/&VB6H(N3;)6^BMELLO$%/J%'SQX";S2OY@"D(P#YO[99Z/V2(E[`.A
M7[H(0O<9=5=GZOTHT^5DN>#\.?.7Y,OIBE:^RV<'5)*$&^.X#NE;&$!__3]!_BC+
M34C=Z,9[9OE= K\XL'S&:V$(_5Y[V
MH<''F#,.4\3[63IX]J:V1?[:2F\\@-V"!88Y]H9-FFDA?"?8?QU[2>&IXE^P
MON;B[4C"G8B*'"\LGY',G%Z^?
MI:.)#FIQFV5PM.!HP=%"1`N.%ASM6([&.XB%B':(`NY)UFEF[W7:V?D4";W0
MT`L]4"0Z/^=@'1%6#H-S!.<(D2,X1W".K2('(V%%*:PH;2OB]^[+L/\%:(NZ
MI>OY[ZW/NW[GTDUH#:QM#7#2(;BU5.T9M09"#R[TX+9T-"KW?^QY<+3@:,_<
MT6A'A%6EX&C!T?8?T;1DP='"JM*6DOQM4(Q<+_HPRD>NBD:NO(KZPWP0&B#>
MJU2K0Q&GHO+0'CS%8'1^WB$55%$B>$?PCN`=3>_0),2.X!W!.U9D5AKJE?`=
MWF%M:5L1FWR0]XI\L-]2Y>ET!@CK$-[:EV,_H\9`Z,"%#MPV?D8[.FQ4"GX6
M_&SO\4RK$,^"GP4_V_O8>(AG!ZG W%0-2&K5*/O%
M5:,)\,1&%8K;6EG@,CRQ'(S@IY?#>;^LVI4L88'&5\6_RA'<>0^BO/HK_5?\
MS[?4#N^Z`&7]N6H',H"?3.<7TT%_T$MV4_R8GN;&-[>]T;>??D[0"L6DO"K3
MI`9 N.9U=?0E9":=O^S\Y?DV-,@-(6<^N+X:S3O)
M=LA_%`,,C<\W_/PT?77$G-6&@:UJ\G[3K4J_[3FT%2D1"$=$J:8(6ZJ%B=(@
MPKB.7A'[JD-;F)QZ:NNW%T-9Y7C*+(.4^G::S^_29D\EY-XT21D$^$S,O5$A
MY_3?>#&$9XJQH7+N*UE-\;Y/_7&QBS2[R]('=X-?W>#7*P]^[6"&US'F=8(9
M+BR.'.)B_&W..+WY(:Z.P6MGL!O#Z^:Z5(.ZU%PEPR`8MW/&RCA/<9(-[M;RE
M&X%/A_M<%FZ0<#_<<.-SB>_%]Q'
#N>[CV,FH=0S>Q8(XQ2@3*5^M!CZPFQ
M/F^!RRE9Z:SQX/7[4+9#R"G*$4$027W.M"96&UY3A@F'*C-#'!=<\\XHVSQG
M"U2PX"1U$@3'14B-NA=D.>:SP$20H!V1M751#,IO93GWJ;\R1AYBB&_&T7B;
ME:848]:>K'%2N][0W*1-AN^OXCBM+8[N0-";MG9KE[_2BN5F.'+JD4TYJQ-0
M+&M$.7'(6&04U':19,CWX$)6\
)#'!^#Y
MZ=.17G-;VO?0AN:;\]Z4(^O=^N'$O_N`P>I0TJ@N4/LRMDWTPF
M"V"OGCG\5^\3!,3A%'Q_TJ$J^5F-5X\!"D+J8USX2ROY(":7E1#.[IZB
U5O(T3,RDVT<5\+2R#]"Q9;BVM(T/UZ&NT?,_@4A`)"`2FT3"-H*NM&:B
M[1`)!)?J=&M;8DN1.TMF+NZ;)Y_7(`EMHB65&^70J6/MN,`K'7CM:]`!CNK&
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M[FWGA47W';?B$G%?EU)VW!_N3^'KQ/W5>7^:+"HH5KJ]N%BK[0T$4*:I0A`/
M@)0`R)T3""&:*"66"]K54`QY-@(#V90OFY5"Z%:C0VP+?S_0K3::T5F50
MOO!`6@+;3T&E0X6PU0F,3D?>+EFJ/WU^'&J[ZAXRH3KM5AW/-&Q76O,2Y1\^
M1*==HO.LBZX**)50I#(L)5^N;#,P7+_\VEPM<`,Q:Y>8J8([)?1*&4FR;,\P
M3;A04!VH#E2G*M7I6(;CH$<)1`>B`]&IS-5Q?<-Q.U"=O56G[8W8KT1_13+,
MTO'2YL=[`&GG'F2'V*W65F.=CN%UI+5<4>6!5S=@8UQN,#DLSW!L'^0`.4".
MM>- ]+"UA>N>F
M=?;<$AYQ35G%55NBN.7L1R'H[-Z+__$ID&MAFY;HXMPRG `3
M^BTW^-QP&/^YG>]@S`9C]C16:;HULO7!F)WN`/X/V1,0>R7QRN?GM&)]X<8Y
M>Z[WQK*HZLAQ!LBW86FU1V%-7Z3HAS0(FC.RG,[:_?1E*I\S9NA12G1*%OO5
M0:Q554F8\F*)AVLDGK@^>4ZF7KP1[I$$]HYQ@\0]A7$_>N8T"8HX;,Z>;IN\
M!\X<#('5#QI8R6.C,^BJODSDD&?UQ<4/YN#"S($REHYF@XI5S,"`,'C`H
MB84,TI=J)I9P6V>_6,7DK/+E)D';,P6`LP6D3
M[MC],@XT*$Z",T;*@`V206%$QFI6
O`FP,(I(K(*V6@3+H_"TPX)BFMD`NI:)%-+KT=3B%,S&QAGR
M+.F(=S:>6QT$%Y(H!TNKE-YUVZ3@#.?=FE?;8X:PJ7KHG6UW.G97:JQATG(-
M"SCR1(*$F':9`X*X.++.@W6LH@0R0VC\7^WT^X^[]MK\`;;ZO?UTG\#J2B"F
M)BYWDUDZ:?59PE'O`1PH\D(`)V,14>8UA3V?&<,I!:*&1G9E5\=":B)VCK7"
M3V_ODSC'<]E73S;$*\QCI`E-3"100];==,'^:S-='Y=PHUL6F='PV4
TN4[7FJ<=%:IZ7RC"N76J)Z@5&4C&/*+'=TO.7J"NCM$$LX":?W:1/#
MVT)/X;IQF<(Q)K`UZ=G<7]MORS^[V*54"O\?+XC[JQSGG>,;Q@F6WG(.*Z`6
M<`SC$H/X2N#(@&/GG5.K>6>&XS5^Z9RN#+SG,IWT<]'V[^&]SS::"X^L"9YAQ+A1
M.$BWDE<2Q&EDXV5W)VOP`(LH@=7[MY'1L;WQF<;)="$N5@[2-&PO47@SKM$2
M:R:4B^TLY:P^J
M\LN[P"226N4"97!FB`[KU)4;ZT`\,S[XP=SHIYRQ#U9*_\7E<6A<7+$43SD*
M!!/B18K5B\ZF3T$$JY'$F065SGTQF
O6CO;Z_;3_?;)V^?7AV
MD=J;;W'LNQK&!)#W0'S0"*=Z3PZ'#A/CQ2A*5)92Z^L@LLI@5<[@&$L8HF?$
M2RL9M2RYOH.2<@,_G/"'BA4_+@RQGNH/CE0\#K=+"%AS.F`I-(_>2.>41G"4
MZ"0BGOA+C%0\6$O]D6MY\+P'Q0^O\.Q(Q0'U?=98MJQ(1>ZD,"8%SRM.4)`6
M^PTX..B1=8TX127]D8K'87$)D8HDH&B8DS%&(CE\`B:P3B+O_K^\*VMNXT;"
M/VG1N%&U+SBSJ7)B5^SL/D[1TMAFE4PJ/)PHOWX;0TN6+1[#.<"1\N`JDQJ`
MP-<]Z!/=M)LJ6#)3<0#J=L.B!'5WI1[R7?N$6.3>&//%%C67U[M:$,O%,>WM
M]."*6FE91$N6!:&95)0SXI2A%$U<5JXX>4OJCV02#(Y3>$J.B.$]RX2PDA6J)CT,9^L
MPC%NQ23+,0]+WR=RHR=&992/QXO,W>Q:Y"7L'U(%--&,]4[PQ`%?-A^=`NZI
M)0PX#6FZOHT^I#I*]=[HO#0>F)Q'8@JD/X?DJ.\U="22D8:*^$7U%K71>OVV
M7LR7JU^7FZP<'[`;CSQ=*6U0/$J3O-'<)4%EU'G?@7E#H&,3R!'32_JBO1P:
MDLZ4<^>1[NGCE90:I$N@B3.*6Z