ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 73-1493906 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | ý | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||
Emerging growth company | ¨ |
/d | per day | ||
AmeriGas | AmeriGas Partners, L.P. | ||
AOCI | accumulated other comprehensive income (loss) | ||
Bbls | barrels | ||
Btu | British thermal unit, an energy measurement used by gas companies to convert the volume of gas used to its heat equivalent, and thus calculate the actual energy used | ||
Capacity | capacity of a pipeline, processing plant or storage facility refers to the maximum capacity under normal operating conditions and, with respect to pipeline transportation capacity, is subject to multiple factors (including natural gas injections and withdrawals at various delivery points along the pipeline and the utilization of compression) which may reduce the throughput capacity from specified capacity levels | ||
Citrus | Citrus, LLC | ||
CrossCountry | CrossCountry Energy, LLC | ||
EPA | Environmental Protection Agency | ||
ETC FEP | ETC Fayetteville Express Pipeline, LLC | ||
ETC MEP | ETC Midcontinent Express Pipeline, L.L.C. | ||
ETC OLP | La Grange Acquisition, L.P., which conducts business under the assumed name of Energy Transfer Company | ||
ETC Tiger | ETC Tiger Pipeline, LLC | ||
ETE | Energy Transfer Equity, L.P., a publicly traded partnership and the owner of ETP LLC for the periods presented herein | ||
ET Interstate | Energy Transfer Interstate Holdings, LLC | ||
ET Rover | ET Rover Pipeline LLC | ||
ETP Credit Facility | ETP’s $3.75 billion revolving credit facility | ||
ETP GP | Energy Transfer Partners GP, L.P., the general partner of ETP for the periods presented herein | ||
ETP Holdco | ETP Holdco Corporation | ||
ETP LLC | Energy Transfer Partners, L.L.C., the general partner of ETP GP for the periods presented herein | ||
Exchange Act | Securities Exchange Act of 1934 | ||
FEP | Fayetteville Express Pipeline LLC | ||
FERC | Federal Energy Regulatory Commission | ||
FGT | Florida Gas Transmission Company, LLC | ||
GAAP | accounting principles generally accepted in the United States of America | ||
HPC | RIGS Haynesville Partnership Co. and its wholly-owned subsidiary, Regency Intrastate Gas LP | ||
IDRs | incentive distribution rights | ||
Lake Charles LNG | Lake Charles LNG Company, LLC (previously named Trunkline LNG Company, LLC), a subsidiary of ETE | ||
LIBOR | London Interbank Offered Rate | ||
LNG | liquefied natural gas | ||
Lone Star | Lone Star NGL LLC | ||
MEP | Midcontinent Express Pipeline LLC | ||
MMBtu | million British thermal units | ||
MTBE | methyl tertiary butyl ether | ||
NGL | natural gas liquid, such as propane, butane and natural gasoline | ||
NYMEX | New York Mercantile Exchange | ||
OSHA | federal Occupational Safety and Health Act | ||
OTC | over-the-counter | ||
Panhandle | Panhandle Eastern Pipe Line Company, LP and its subsidiaries | ||
PCBs | polychlorinated biphenyls | ||
PennTex | PennTex Midstream Partners, LP | ||
PES | Philadelphia Energy Solutions, a refining joint venture | ||
Preferred Units | ETP Series A cumulative convertible preferred units | ||
Regency | Regency Energy Partners LP | ||
Retail Holdings | ETP Retail Holdings, LLC, a joint venture between subsidiaries of ETC OLP and Sunoco, Inc. | ||
Sea Robin | Sea Robin Pipeline Company, LLC, a subsidiary of Panhandle | ||
SEC | Securities and Exchange Commission | ||
Sunoco Logistics | Sunoco Logistics Partners L.P. | ||
Sunoco LP | Sunoco LP (previously named Susser Petroleum Partners, LP) | ||
Transwestern | Transwestern Pipeline Company, LLC | ||
Trunkline | Trunkline Gas Company, LLC, a subsidiary of Panhandle |
March 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 291 | $ | 360 | |||
Accounts receivable, net | 3,025 | 3,002 | |||||
Accounts receivable from related companies | 289 | 209 | |||||
Inventories | 1,546 | 1,712 | |||||
Derivative assets | 7 | 20 | |||||
Other current assets | 347 | 426 | |||||
Total current assets | 5,505 | 5,729 | |||||
Property, plant and equipment | 60,292 | 58,220 | |||||
Accumulated depreciation and depletion | (7,760 | ) | (7,303 | ) | |||
52,532 | 50,917 | ||||||
Advances to and investments in unconsolidated affiliates | 4,294 | 4,280 | |||||
Other non-current assets, net | 685 | 672 | |||||
Intangible assets, net | 5,506 | 4,696 | |||||
Goodwill | 3,915 | 3,897 | |||||
Total assets | $ | 72,437 | $ | 70,191 |
March 31, 2017 | December 31, 2016 | ||||||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,936 | $ | 2,900 | |||
Accounts payable to related companies | 188 | 43 | |||||
Derivative liabilities | 124 | 166 | |||||
Accrued and other current liabilities | 1,841 | 1,905 | |||||
Current maturities of long-term debt | 387 | 1,189 | |||||
Total current liabilities | 5,476 | 6,203 | |||||
Long-term debt, less current maturities | 31,648 | 31,741 | |||||
Long-term notes payable – related company | — | 250 | |||||
Non-current derivative liabilities | 72 | 76 | |||||
Deferred income taxes | 4,432 | 4,394 | |||||
Other non-current liabilities | 1,053 | 952 | |||||
Commitments and contingencies | |||||||
Series A Preferred Units | — | 33 | |||||
Redeemable noncontrolling interests | 15 | 15 | |||||
Equity: | |||||||
General Partner | 193 | 206 | |||||
Limited Partners: | |||||||
Common Unitholders | 16,422 | 14,946 | |||||
Class H Unitholder | 3,483 | 3,480 | |||||
Class I Unitholder | — | 2 | |||||
Accumulated other comprehensive income | 8 | 8 | |||||
Total partners’ capital | 20,106 | 18,642 | |||||
Noncontrolling interest | 9,635 | 7,885 | |||||
Total equity | 29,741 | 26,527 | |||||
Total liabilities and equity | $ | 72,437 | $ | 70,191 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
REVENUES: | |||||||
Natural gas sales | $ | 1,012 | $ | 838 | |||
NGL sales | 1,547 | 940 | |||||
Crude sales | 2,347 | 1,210 | |||||
Gathering, transportation and other fees | 1,024 | 960 | |||||
Refined product sales | 471 | 245 | |||||
Other | 494 | 288 | |||||
Total revenues | 6,895 | 4,481 | |||||
COSTS AND EXPENSES: | |||||||
Cost of products sold | 5,192 | 2,968 | |||||
Operating expenses | 379 | 348 | |||||
Depreciation, depletion and amortization | 560 | 470 | |||||
Selling, general and administrative | 110 | 81 | |||||
Total costs and expenses | 6,241 | 3,867 | |||||
OPERATING INCOME | 654 | 614 | |||||
OTHER INCOME (EXPENSE): | |||||||
Interest expense, net | (339 | ) | (319 | ) | |||
Equity in earnings of unconsolidated affiliates | 73 | 76 | |||||
Gains (losses) on interest rate derivatives | 5 | (70 | ) | ||||
Other, net | 26 | 17 | |||||
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) | 419 | 318 | |||||
Income tax expense (benefit) | 55 | (58 | ) | ||||
NET INCOME | 364 | 376 | |||||
Less: Net income attributable to noncontrolling interest | 40 | 65 | |||||
NET INCOME ATTRIBUTABLE TO PARTNERS | 324 | 311 | |||||
General Partner’s interest in net income | 206 | 297 | |||||
Class H Unitholder’s interest in net income | 98 | 79 | |||||
Class I Unitholder’s interest in net income | — | 2 | |||||
Common Unitholders’ interest in net income (loss) | $ | 20 | $ | (67 | ) | ||
NET INCOME (LOSS) PER COMMON UNIT: | |||||||
Basic | $ | 0.02 | $ | (0.15 | ) | ||
Diluted | $ | 0.02 | $ | (0.15 | ) |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net income | $ | 364 | $ | 376 | |||
Other comprehensive income (loss), net of tax: | |||||||
Change in value of available-for-sale securities | 2 | 2 | |||||
Actuarial loss relating to pension and other postretirement benefit plans | (2 | ) | (9 | ) | |||
Foreign currency translation adjustments | — | (1 | ) | ||||
Change in other comprehensive income from unconsolidated affiliates | — | (6 | ) | ||||
— | (14 | ) | |||||
Comprehensive income | 364 | 362 | |||||
Less: Comprehensive income attributable to noncontrolling interest | 40 | 65 | |||||
Comprehensive income attributable to partners | $ | 324 | $ | 297 |
Limited Partners | |||||||||||||||||||||||||||
General Partner | Common Units | Class H Units | Class I Units | Accumulated Other Comprehensive Income | Noncontrolling Interest | Total | |||||||||||||||||||||
Balance, December 31, 2016 | $ | 206 | $ | 14,946 | $ | 3,480 | $ | 2 | $ | 8 | $ | 7,885 | $ | 26,527 | |||||||||||||
Distributions to partners | (219 | ) | (580 | ) | (95 | ) | (2 | ) | — | — | (896 | ) | |||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | (148 | ) | (148 | ) | ||||||||||||||||||
Units issued for cash | — | 826 | — | — | — | — | 826 | ||||||||||||||||||||
Capital contributions from noncontrolling interest | — | — | — | — | — | 1,094 | 1,094 | ||||||||||||||||||||
Sale of Bakken Pipeline interest | — | 1,260 | — | — | — | 740 | 2,000 | ||||||||||||||||||||
Other, net | — | (50 | ) | — | — | — | 24 | (26 | ) | ||||||||||||||||||
Net income | 206 | 20 | 98 | — | — | 40 | 364 | ||||||||||||||||||||
Balance, March 31, 2017 | $ | 193 | $ | 16,422 | $ | 3,483 | $ | — | $ | 8 | $ | 9,635 | $ | 29,741 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 364 | $ | 376 | |||
Reconciliation of net income to net cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | 560 | 470 | |||||
Deferred income taxes | 54 | (57 | ) | ||||
Amortization included in interest expense | (1 | ) | (7 | ) | |||
Inventory valuation adjustments | (2 | ) | 26 | ||||
Unit-based compensation expense | 23 | 19 | |||||
Distributions on unvested awards | (8 | ) | (7 | ) | |||
Equity in earnings of unconsolidated affiliates | (73 | ) | (76 | ) | |||
Distributions from unconsolidated affiliates | 82 | 84 | |||||
Other non-cash | (52 | ) | (12 | ) | |||
Net change in operating assets and liabilities, net of effects of acquisition | (15 | ) | 144 | ||||
Net cash provided by operating activities | 932 | 960 | |||||
INVESTING ACTIVITIES | |||||||
Proceeds from Bakken Pipeline Transaction | 2,000 | — | |||||
Proceeds from the Sunoco, Inc. retail business to Sunoco LP transaction | — | 2,200 | |||||
Cash paid for all other acquisitions | (318 | ) | — | ||||
Capital expenditures, excluding allowance for equity funds used during construction | (1,384 | ) | (1,819 | ) | |||
Contributions in aid of construction costs | 6 | 10 | |||||
Contributions to unconsolidated affiliates | (111 | ) | (31 | ) | |||
Distributions from unconsolidated affiliates in excess of cumulative earnings | 90 | 51 | |||||
Proceeds from the sale of assets | — | 8 | |||||
Change in restricted cash | — | (1 | ) | ||||
Other | (3 | ) | (3 | ) | |||
Net cash provided by investing activities | 280 | 415 | |||||
FINANCING ACTIVITIES | |||||||
Proceeds from borrowings | 6,366 | 2,938 | |||||
Repayments of long-term debt | (7,216 | ) | (3,914 | ) | |||
Cash paid on affiliate notes | (250 | ) | (10 | ) | |||
Units issued for cash | 826 | 363 | |||||
Subsidiary units issued for cash | — | 301 | |||||
Capital contributions from noncontrolling interest | 106 | 132 | |||||
Distributions to partners | (896 | ) | (897 | ) | |||
Distributions to noncontrolling interest | (148 | ) | (100 | ) | |||
Redemption of Series A Preferred Units | (53 | ) | — | ||||
Debt issuance costs | (19 | ) | — | ||||
Other | 3 | — | |||||
Net cash used in financing activities | (1,281 | ) | (1,187 | ) | |||
Increase (decrease) in cash and cash equivalents | (69 | ) | 188 | ||||
Cash and cash equivalents, beginning of period | 360 | 527 | |||||
Cash and cash equivalents, end of period | $ | 291 | $ | 715 |
1. | ORGANIZATION AND BASIS OF PRESENTATION |
• | References to “ETP” refer to the entity named Energy Transfer Partners, L.P. prior to the close of the merger and Energy Transfer, LP subsequent to the close of the merger; |
• | References to “Sunoco Logistics” refer to the entity named Sunoco Logistics Partners L.P. prior to the close of the merger; and |
• | References to “Post-Merger ETP” refer to the consolidated entity named Energy Transfer Partners, L.P. subsequent to the close of the merger. |
• | ETC OLP, a Texas limited partnership and Regency, a Delaware limited partnership, primarily engaged in midstream and intrastate transportation and storage natural gas operations. ETC OLP and Regency own and operate, through their wholly and majority-owned subsidiaries, natural gas gathering systems, intrastate natural gas pipeline systems and gas processing plants and is engaged in the business of purchasing, gathering, transporting, processing, and marketing natural gas and NGLs in the states of Texas, Louisiana, New Mexico, West Virginia, Denver and Ohio. |
• | ET Interstate, a Delaware limited liability company with revenues consisting primarily of fees earned from natural gas transportation services and operational gas sales. ET Interstate is the parent company of: |
• | Transwestern, a Delaware limited liability company engaged in interstate transportation of natural gas. Transwestern’s revenues consist primarily of fees earned from natural gas transportation services and operational gas sales. |
• | ETC FEP, a Delaware limited liability company that directly owns a 50% interest in FEP, which owns 100% of the Fayetteville Express interstate natural gas pipeline. |
• | ETC Tiger, a Delaware limited liability company engaged in interstate transportation of natural gas. |
• | CrossCountry, a Delaware limited liability company that indirectly owns a 50% interest in Citrus, which owns 100% of the FGT interstate natural gas pipeline. |
• | ETC MEP, a Delaware limited liability company that directly owns a 50% interest in MEP. |
• | ET Rover, a Delaware limited liability company. |
• | ETC Compression, LLC, a Delaware limited liability company engaged in natural gas compression services and related equipment sales. |
• | ETP Holdco, a Delaware limited liability company that indirectly owns Panhandle and Sunoco, Inc. Panhandle owns and operates assets in the regulated and unregulated natural gas industry and is primarily engaged in the transportation and storage of natural gas in the United States. Sunoco, Inc. owned and operated retail marketing assets, which were contributed to Sunoco LP in March 2016. Subsequent to this transaction, Sunoco Inc.’s assets primarily consist of its ownership in Retail Holdings, which owns noncontrolling interests in Sunoco LP and PES. |
• | Sunoco Logistics, a publicly traded Delaware limited partnership that owns and operates a logistics business, consisting of a geographically diverse portfolio of complementary pipeline, terminalling, and acquisition and marketing assets which are used to facilitate the purchase and sale of crude oil, NGLs and refined products. |
• | PennTex, a publicly traded Delaware limited partnership that provides natural gas gathering and processing and residue gas and natural gas liquids transportation services to producers. |
• | Effective July 1, 2015, ETE acquired 100% of the membership interests of Sunoco GP LLC, the general partner of Sunoco LP, and all of the IDRs of Sunoco LP from ETP, and in exchange, ETE transferred to ETP 21 million ETP common units. These operations were reported within the retail marketing segment. In connection with this transaction, the Partnership deconsolidated Sunoco LP, and its remaining investment in Sunoco LP is accounted for under the equity method. Additionally, in March 2016, ETP contributed to Sunoco LP its remaining 68.42% interest in Sunoco, LLC and 100% interest in the legacy Sunoco, Inc. retail business effective January 1, 2016. |
2. | ACQUISITIONS AND CONTRIBUTION TRANSACTIONS |
3. | CASH AND CASH EQUIVALENTS |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Accounts receivable | $ | (23 | ) | $ | (9 | ) | |
Accounts receivable from related companies | (44 | ) | 90 | ||||
Inventories | 168 | (11 | ) | ||||
Other current assets | 43 | (99 | ) | ||||
Other non-current assets, net | (18 | ) | 11 | ||||
Accounts payable | (88 | ) | 51 | ||||
Accounts payable to related companies | 120 | (2 | ) | ||||
Accrued and other current liabilities | (139 | ) | 4 | ||||
Other non-current liabilities | (2 | ) | 21 | ||||
Derivative assets and liabilities, net | (32 | ) | 88 | ||||
Net change in operating assets and liabilities, net of effects of acquisition | $ | (15 | ) | $ | 144 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
NON-CASH INVESTING ACTIVITIES: | |||||||
Accrued capital expenditures | $ | 832 | $ | 826 | |||
Sunoco LP limited partner interest received in exchange for contribution of the Sunoco, Inc. retail business to Sunoco LP | — | 194 | |||||
Net gains from subsidiary common unit issuances | — | 5 | |||||
NON-CASH FINANCING ACTIVITIES: | |||||||
Contribution of property, plant and equipment from noncontrolling interest | $ | 988 | $ | — |
4. | INVENTORIES |
March 31, 2017 | December 31, 2016 | ||||||
Natural gas and NGLs | $ | 474 | $ | 699 | |||
Crude oil | 784 | 683 | |||||
Refined products | 86 | 113 | |||||
Spare parts and other | 202 | 217 | |||||
Total inventories | $ | 1,546 | $ | 1,712 |
5. | FAIR VALUE MEASURES |
Fair Value Measurements at March 31, 2017 | |||||||||||||||
Fair Value Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: | |||||||||||||||
Commodity derivatives: | |||||||||||||||
Natural Gas: | |||||||||||||||
Basis Swaps IFERC/NYMEX | $ | 7 | $ | 7 | $ | — | $ | — | |||||||
Fixed Swaps/Futures | 30 | 30 | — | — | |||||||||||
Forward Physical Swaps | 4 | — | 4 | — | |||||||||||
Power: | |||||||||||||||
Futures | 7 | — | 7 | — | |||||||||||
Options – Calls | 1 | 1 | — | — | |||||||||||
Natural Gas Liquids – Forwards/Swaps | 91 | 91 | — | — | |||||||||||
Crude – Futures | 12 | 12 | — | — | |||||||||||
Total commodity derivatives | 152 | 141 | 11 | — | |||||||||||
Total assets | $ | 152 | $ | 141 | $ | 11 | $ | — | |||||||
Liabilities: | |||||||||||||||
Interest rate derivatives | $ | (188 | ) | $ | — | $ | (188 | ) | $ | — | |||||
Commodity derivatives: | |||||||||||||||
Natural Gas: | |||||||||||||||
Basis Swaps IFERC/NYMEX | (10 | ) | (10 | ) | — | — | |||||||||
Swing Swaps IFERC | (1 | ) | — | (1 | ) | — | |||||||||
Fixed Swaps/Futures | (42 | ) | (42 | ) | — | — | |||||||||
Power: | |||||||||||||||
Forwards | (8 | ) | — | (8 | ) | — | |||||||||
Natural Gas Liquids – Forwards/Swaps | (88 | ) | (88 | ) | — | — | |||||||||
Refined Products – Futures | (3 | ) | (3 | ) | — | — | |||||||||
Crude – Futures | (9 | ) | (9 | ) | — | — | |||||||||
Total commodity derivatives | (161 | ) | (152 | ) | (9 | ) | — | ||||||||
Total liabilities | $ | (349 | ) | $ | (152 | ) | $ | (197 | ) | $ | — |
Fair Value Measurements at December 31, 2016 | |||||||||||||||
Fair Value Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: | |||||||||||||||
Commodity derivatives: | |||||||||||||||
Natural Gas: | |||||||||||||||
Basis Swaps IFERC/NYMEX | $ | 14 | $ | 14 | $ | — | $ | — | |||||||
Swing Swaps IFERC | 2 | — | 2 | — | |||||||||||
Fixed Swaps/Futures | 96 | 96 | — | — | |||||||||||
Forward Physical Swaps | 1 | — | 1 | — | |||||||||||
Power: | |||||||||||||||
Forwards | 4 | — | 4 | — | |||||||||||
Futures | 1 | 1 | — | — | |||||||||||
Options – Calls | 1 | 1 | — | — | |||||||||||
Natural Gas Liquids – Forwards/Swaps | 233 | 233 | — | — | |||||||||||
Refined Products – Futures | 1 | 1 | — | — | |||||||||||
Crude – Futures | 9 | 9 | — | — | |||||||||||
Total commodity derivatives | 362 | 355 | 7 | — | |||||||||||
Total assets | $ | 362 | $ | 355 | $ | 7 | $ | — | |||||||
Liabilities: | |||||||||||||||
Interest rate derivatives | $ | (193 | ) | $ | — | $ | (193 | ) | $ | — | |||||
Embedded derivatives in the ETP Preferred Units | (1 | ) | — | — | (1 | ) | |||||||||
Commodity derivatives: | |||||||||||||||
Natural Gas: | |||||||||||||||
Basis Swaps IFERC/NYMEX | (11 | ) | (11 | ) | — | — | |||||||||
Swing Swaps IFERC | (3 | ) | — | (3 | ) | — | |||||||||
Fixed Swaps/Futures | (149 | ) | (149 | ) | — | — | |||||||||
Power: | |||||||||||||||
Forwards | (5 | ) | — | (5 | ) | — | |||||||||
Futures | (1 | ) | (1 | ) | — | — | |||||||||
Natural Gas Liquids – Forwards/Swaps | (273 | ) | (273 | ) | — | — | |||||||||
Refined Products – Futures | (17 | ) | (17 | ) | — | — | |||||||||
Crude – Futures | (13 | ) | (13 | ) | — | — | |||||||||
Total commodity derivatives | (472 | ) | (464 | ) | (8 | ) | — | ||||||||
Total liabilities | $ | (666 | ) | $ | (464 | ) | $ | (201 | ) | $ | (1 | ) |
6. | NET INCOME (LOSS) PER LIMITED PARTNER UNIT |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net income | $ | 364 | $ | 376 | |||
Less: Income attributable to noncontrolling interest | 40 | 65 | |||||
Net income, net of noncontrolling interest | 324 | 311 | |||||
General Partner’s interest in net income | 206 | 297 | |||||
Class H Unitholder’s interest in net income | 98 | 79 | |||||
Class I Unitholder’s interest in net income | — | 2 | |||||
Common Unitholders’ interest in net income (loss) | 20 | (67 | ) | ||||
Additional earnings allocated to General Partner | (3 | ) | (3 | ) | |||
Distributions on employee unit awards, net of allocation to General Partner | (7 | ) | (5 | ) | |||
Net income (loss) available to Common Unitholders | $ | 10 | $ | (75 | ) | ||
Weighted average Common Units – basic (1) | 548.2 | 490.2 | |||||
Basic net income (loss) per Common Unit | $ | 0.02 | $ | (0.15 | ) | ||
Diluted net income (loss) available to Common Unitholders | $ | 10 | $ | (75 | ) | ||
Weighted average Common Units – basic (1) | 548.2 | 490.2 | |||||
Dilutive effect of unvested employee unit awards | 1.4 | — | |||||
Weighted average Common Units – diluted (1) | 549.6 | 490.2 | |||||
Diluted net income (loss) per Common Unit | $ | 0.02 | $ | (0.15 | ) |
7. | DEBT OBLIGATIONS |
8. | SERIES A PREFERRED UNITS |
9. | EQUITY |
Number of Units | |||
Number of common units at December 31, 2016 | 529.9 | ||
Common units issued in connection with equity distribution agreements | 5.4 | ||
Common units issued in connection with the distribution reinvestment plan | 1.9 | ||
Common units issued to ETE in a private placement transaction | 15.8 | ||
Number of common units at March 31, 2017 | 553.0 |
Quarter Ended | Record Date | Payment Date | Rate | |||||
December 31, 2016 | February 7, 2017 | February 14, 2017 | $ | 0.2950 | ||||
March 31, 2017 | May 5, 2017 | May 12, 2017 | 0.2950 |
March 31, 2017 | December 31, 2016 | ||||||
Available-for-sale securities | $ | 4 | $ | 2 | |||
Foreign currency translation adjustment | (5 | ) | (5 | ) | |||
Actuarial gain related to pensions and other postretirement benefits | 5 | 7 | |||||
Investments in unconsolidated affiliates, net | 4 | 4 | |||||
Total AOCI, net of tax | $ | 8 | $ | 8 |
10. | REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Rental expense | $ | 20 | $ | 18 |
• | Certain of our interstate pipelines conduct soil and groundwater remediation related to contamination from past uses of PCBs. PCB assessments are ongoing and, in some cases, our subsidiaries could potentially be held responsible for contamination caused by other parties. |
• | Certain gathering and processing systems are responsible for soil and groundwater remediation related to releases of hydrocarbons. |
• | Currently operating Sunoco, Inc. retail sites. |
• | Legacy sites related to Sunoco, Inc. that are subject to environmental assessments, including formerly owned terminals and other logistics assets, retail sites that Sunoco, Inc. no longer operates, closed and/or sold refineries and other formerly owned sites. |
• | Sunoco, Inc. is potentially subject to joint and several liability for the costs of remediation at sites at which it has been identified as a potentially responsible party (“PRP”). As of March 31, 2017, Sunoco, Inc. had been named as a PRP at approximately 50 identified or potentially identifiable “Superfund” sites under federal and/or comparable state law. |
March 31, 2017 | December 31, 2016 | ||||||
Current | $ | 28 | $ | 26 | |||
Non-current | 288 | 283 | |||||
Total environmental liabilities | $ | 316 | $ | 309 |
11. | DERIVATIVE ASSETS AND LIABILITIES |
March 31, 2017 | December 31, 2016 | ||||||||
Notional Volume | Maturity | Notional Volume | Maturity | ||||||
Mark-to-Market Derivatives | |||||||||
(Trading) | |||||||||
Natural Gas (MMBtu): | |||||||||
Fixed Swaps/Futures | 80,000 | 2017 | (682,500 | ) | 2017 | ||||
Basis Swaps IFERC/NYMEX(1) | 8,372,500 | 2017 | 2,242,500 | 2017 | |||||
Power (Megawatt): | |||||||||
Forwards | 225,480 | 2017-2018 | 391,880 | 2017-2018 | |||||
Futures | (58,000 | ) | 2017-2018 | 109,564 | 2017-2018 | ||||
Options – Puts | 67,200 | 2017 | (50,400 | ) | 2017 | ||||
Options – Calls | 447,200 | 2017 | 186,400 | 2017 | |||||
Crude (Bbls) – Futures | (1,418,000 | ) | 2017 | (617,000 | ) | 2017 | |||
(Non-Trading) | |||||||||
Natural Gas (MMBtu): | |||||||||
Basis Swaps IFERC/NYMEX | (5,247,500 | ) | 2017-2018 | 10,750,000 | 2017-2018 | ||||
Swing Swaps IFERC | (12,185,000 | ) | 2017 | (5,662,500 | ) | 2017 | |||
Fixed Swaps/Futures | (51,102,500 | ) | 2017-2019 | (52,652,500 | ) | 2017-2019 | |||
Forward Physical Contracts | 16,763,209 | 2017 | (22,492,489 | ) | 2017 | ||||
Natural Gas Liquid (Bbls) – Forwards/Swaps | (1,827,400 | ) | 2017 | (5,786,627 | ) | 2017 | |||
Refined Products (Bbls) – Futures | (1,217,000 | ) | 2017 | (2,240,000 | ) | 2017 | |||
Fair Value Hedging Derivatives | |||||||||
(Non-Trading) | |||||||||
Natural Gas (MMBtu): | |||||||||
Basis Swaps IFERC/NYMEX | (13,877,500 | ) | 2017 | (36,370,000 | ) | 2017 | |||
Fixed Swaps/Futures | (13,877,500 | ) | 2017 | (36,370,000 | ) | 2017 | |||
Hedged Item – Inventory | 13,877,500 | 2017 | 36,370,000 | 2017 |
(1) | Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations. |
Term | Type(1) | Notional Amount Outstanding | ||||||||
March 31, 2017 | December 31, 2016 | |||||||||
July 2017(2) | Forward-starting to pay a fixed rate of 3.90% and receive a floating rate | $ | 500 | $ | 500 | |||||
July 2018(2) | Forward-starting to pay a fixed rate of 4.00% and receive a floating rate | 200 | 200 | |||||||
July 2019(2) | Forward-starting to pay a fixed rate of 3.25% and receive a floating rate | 200 | 200 | |||||||
December 2018 | Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53% | 1,200 | 1,200 | |||||||
March 2019 | Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42% | 300 | 300 |
(1) | Floating rates are based on 3-month LIBOR. |
(2) | Represents the effective date. These forward-starting swaps have terms of 30 years with a mandatory termination date the same as the effective date. |
Fair Value of Derivative Instruments | ||||||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | |||||||||||||
Derivatives designated as hedging instruments: | ||||||||||||||||
Commodity derivatives (margin deposits) | $ | — | $ | — | $ | (2 | ) | $ | (4 | ) | ||||||
— | — | (2 | ) | (4 | ) | |||||||||||
Derivatives not designated as hedging instruments: | ||||||||||||||||
Commodity derivatives (margin deposits) | 139 | 338 | (145 | ) | (416 | ) | ||||||||||
Commodity derivatives | 13 | 24 | (14 | ) | (52 | ) | ||||||||||
Interest rate derivatives | — | — | (188 | ) | (193 | ) | ||||||||||
Embedded derivatives in ETP Preferred Units | — | — | — | (1 | ) | |||||||||||
152 | 362 | (347 | ) | (662 | ) | |||||||||||
Total derivatives | $ | 152 | $ | 362 | $ | (349 | ) | $ | (666 | ) |
Asset Derivatives | Liability Derivatives | |||||||||||||||||
Balance Sheet Location | March 31, 2017 | December 31, 2016 | March 31, 2017 | December 31, 2016 | ||||||||||||||
Derivatives without offsetting agreements | Derivative assets (liabilities) | $ | — | $ | — | $ | (188 | ) | $ | (194 | ) | |||||||
Derivatives in offsetting agreements: | ||||||||||||||||||
OTC contracts | Derivative assets (liabilities) | 13 | 24 | (14 | ) | (52 | ) | |||||||||||
Broker cleared derivative contracts | Other current assets | 139 | 338 | (147 | ) | (420 | ) | |||||||||||
Total gross derivatives | 152 | 362 | (349 | ) | (666 | ) | ||||||||||||
Offsetting agreements: | ||||||||||||||||||
Counterparty netting | Derivative assets (liabilities) | (6 | ) | (4 | ) | 6 | 4 | |||||||||||
Payments on margin deposit | Other current assets | (133 | ) | (338 | ) | 133 | 338 | |||||||||||
Total net derivatives | $ | 13 | $ | 20 | $ | (210 | ) | $ | (324 | ) |
Location of Gain/(Loss) Recognized in Income on Derivatives | Amount of Gain/(Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness | ||||||||
Three Months Ended March 31, | |||||||||
2017 | 2016 | ||||||||
Derivatives in fair value hedging relationships (including hedged item): | |||||||||
Commodity derivatives | Cost of products sold | $ | (4 | ) | $ | (4 | ) | ||
Total | $ | (4 | ) | $ | (4 | ) |
Location of Gain/(Loss) Recognized in Income on Derivatives | Amount of Gain/(Loss) Recognized in Income on Derivatives | ||||||||
Three Months Ended March 31, | |||||||||
2017 | 2016 | ||||||||
Derivatives not designated as hedging instruments: | |||||||||
Commodity derivatives – Trading | Cost of products sold | $ | 11 | $ | (9 | ) | |||
Commodity derivatives – Non-trading | Cost of products sold | (10 | ) | 5 | |||||
Interest rate derivatives | Gains (losses) on interest rate derivatives | 5 | (70 | ) | |||||
Embedded derivatives | Other, net | 1 | — | ||||||
Total | $ | 7 | $ | (74 | ) |
12. | RELATED PARTY TRANSACTIONS |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Affiliated revenues | $ | 118 | $ | 74 |
March 31, 2017 | December 31, 2016 | ||||||
Accounts receivable from related companies: | |||||||
ETE | $ | 3 | $ | 22 | |||
Sunoco LP | 200 | 96 | |||||
PES | 8 | 6 | |||||
FGT | 17 | 15 | |||||
Lake Charles LNG | 3 | 4 | |||||
Trans-Pecos Pipeline, LLC | 1 | 1 | |||||
Comanche Trail Pipeline, LLC | 1 | — | |||||
Other | 56 | 65 | |||||
Total accounts receivable from related companies: | $ | 289 | $ | 209 | |||
Accounts payable to related companies: | |||||||
Sunoco LP | $ | 168 | $ | 20 | |||
FGT | — | 1 | |||||
Lake Charles LNG | 3 | 3 | |||||
Other | 17 | 19 | |||||
Total accounts payable to related companies: | $ | 188 | $ | 43 |
March 31, 2017 | December 31, 2016 | ||||||
Long-term notes receivable (payable) – related companies: | |||||||
Sunoco LP | $ | 87 | $ | 87 | |||
Phillips 66 | — | (250 | ) | ||||
Net long-term notes receivable (payable) – related companies | $ | 87 | $ | (163 | ) |
13. | REPORTABLE SEGMENTS |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenues: | |||||||
Intrastate transportation and storage: | |||||||
Revenues from external customers | $ | 768 | $ | 446 | |||
Intersegment revenues | 48 | 112 | |||||
816 | 558 | ||||||
Interstate transportation and storage: | |||||||
Revenues from external customers | 231 | 254 | |||||
Intersegment revenues | 4 | 5 | |||||
235 | 259 | ||||||
Midstream: | |||||||
Revenues from external customers | 565 | 527 | |||||
Intersegment revenues | 1,072 | 565 | |||||
1,637 | 1,092 | ||||||
Liquids transportation and services: | |||||||
Revenues from external customers | 1,508 | 829 | |||||
Intersegment revenues | 114 | 90 | |||||
1,622 | 919 | ||||||
Investment in Sunoco Logistics: | |||||||
Revenues from external customers | 3,185 | 1,729 | |||||
Intersegment revenues | 34 | 48 | |||||
3,219 | 1,777 | ||||||
All other: | |||||||
Revenues from external customers | 638 | 696 | |||||
Intersegment revenues | 132 | 158 | |||||
770 | 854 | ||||||
Eliminations | (1,404 | ) | (978 | ) | |||
Total revenues | $ | 6,895 | $ | 4,481 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Segment Adjusted EBITDA: | |||||||
Intrastate transportation and storage | $ | 169 | $ | 179 | |||
Interstate transportation and storage | 265 | 292 | |||||
Midstream | 320 | 263 | |||||
Liquids transportation and services | 259 | 227 | |||||
Investment in Sunoco Logistics | 278 | 349 | |||||
All other | 123 | 102 | |||||
Total | 1,414 | 1,412 | |||||
Depreciation, depletion and amortization | (560 | ) | (470 | ) | |||
Interest expense, net | (339 | ) | (319 | ) | |||
Gains (losses) on interest rate derivatives | 5 | (70 | ) | ||||
Non-cash unit-based compensation expense | (23 | ) | (19 | ) | |||
Unrealized gains (losses) on commodity risk management activities | 64 | (63 | ) | ||||
Inventory valuation adjustments | 2 | (26 | ) | ||||
Adjusted EBITDA related to unconsolidated affiliates | (239 | ) | (219 | ) | |||
Equity in earnings of unconsolidated affiliates | 73 | 76 | |||||
Other, net | 22 | 16 | |||||
Income before income tax expense (benefit) | $ | 419 | $ | 318 |
March 31, 2017 | December 31, 2016 | ||||||
Assets: | |||||||
Intrastate transportation and storage | $ | 4,801 | $ | 5,164 | |||
Interstate transportation and storage | 10,066 | 10,833 | |||||
Midstream | 18,366 | 18,011 | |||||
Liquids transportation and services | 12,672 | 11,296 | |||||
Investment in Sunoco Logistics | 19,425 | 18,819 | |||||
All other | 7,107 | 6,068 | |||||
Total assets | $ | 72,437 | $ | 70,191 |
• | Natural gas operations, including the following: |
• | natural gas midstream and intrastate transportation and storage; and |
• | interstate natural gas transportation and storage through ET Interstate and Panhandle. ET Interstate is the parent company of Transwestern, ETC FEP, ETC Tiger, CrossCountry, ETC MEP and ET Rover. Panhandle is the parent company of the Trunkline and Sea Robin transmission systems. |
• | Liquids operations, including NGL transportation, storage and fractionation services. |
• | Crude oil, NGLs and refined product transportation, terminalling services and acquisition and marketing activities through Sunoco Logistics. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Segment Adjusted EBITDA: | |||||||||||
Intrastate transportation and storage | $ | 169 | $ | 179 | $ | (10 | ) | ||||
Interstate transportation and storage | 265 | 292 | (27 | ) | |||||||
Midstream | 320 | 263 | 57 | ||||||||
Liquids transportation and services | 259 | 227 | 32 | ||||||||
Investment in Sunoco Logistics | 278 | 349 | (71 | ) | |||||||
All other | 123 | 102 | 21 | ||||||||
Total | 1,414 | 1,412 | 2 | ||||||||
Depreciation, depletion and amortization | (560 | ) | (470 | ) | (90 | ) | |||||
Interest expense, net | (339 | ) | (319 | ) | (20 | ) | |||||
Gains (losses) on interest rate derivatives | 5 | (70 | ) | 75 | |||||||
Non-cash unit-based compensation expense | (23 | ) | (19 | ) | (4 | ) | |||||
Unrealized gains (losses) on commodity risk management activities | 64 | (63 | ) | 127 | |||||||
Inventory valuation adjustments | 2 | (26 | ) | 28 | |||||||
Adjusted EBITDA related to unconsolidated affiliates | (239 | ) | (219 | ) | (20 | ) | |||||
Equity in earnings of unconsolidated affiliates | 73 | 76 | (3 | ) | |||||||
Other, net | 22 | 16 | 6 | ||||||||
Income before income tax (expense) benefit | 419 | 318 | 101 | ||||||||
Income tax (expense) benefit | (55 | ) | 58 | (113 | ) | ||||||
Net income | $ | 364 | $ | 376 | $ | (12 | ) |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Equity in earnings (losses) of unconsolidated affiliates: | |||||||||||
Citrus | $ | 21 | $ | 21 | $ | — | |||||
FEP | 12 | 14 | (2 | ) | |||||||
PES | 14 | (6 | ) | 20 | |||||||
MEP | 10 | 11 | (1 | ) | |||||||
HPC | 7 | 8 | (1 | ) | |||||||
AmeriGas | 9 | (2 | ) | 11 | |||||||
Sunoco LP | (14 | ) | 15 | (29 | ) | ||||||
Other | 14 | 15 | (1 | ) | |||||||
Total equity in earnings of unconsolidated affiliates | $ | 73 | $ | 76 | $ | (3 | ) | ||||
Adjusted EBITDA related to unconsolidated affiliates(1): | |||||||||||
Citrus | $ | 75 | $ | 74 | $ | 1 | |||||
FEP | 18 | 19 | (1 | ) | |||||||
PES | 26 | 4 | 22 | ||||||||
MEP | 22 | 24 | (2 | ) | |||||||
HPC | 15 | 15 | — | ||||||||
Sunoco LP | 54 | 57 | (3 | ) | |||||||
Other | 29 | 26 | 3 | ||||||||
Total Adjusted EBITDA related to unconsolidated affiliates | $ | 239 | $ | 219 | $ | 20 | |||||
Distributions received from unconsolidated affiliates: | |||||||||||
Citrus | $ | 41 | $ | 35 | $ | 6 | |||||
FEP | — | 17 | (17 | ) | |||||||
AmeriGas | 3 | 3 | — | ||||||||
MEP | 73 | 21 | 52 | ||||||||
HPC | — | 12 | (12 | ) | |||||||
Sunoco LP | 35 | 30 | 5 | ||||||||
Other | 20 | 17 | 3 | ||||||||
Total distributions received from unconsolidated affiliates | $ | 172 | $ | 135 | $ | 37 |
(1) | These amounts represent our proportionate share of the Adjusted EBITDA of our unconsolidated affiliates and are based on our equity in earnings or losses of our unconsolidated affiliates adjusted for our proportionate share of the unconsolidated affiliates’ interest, depreciation, depletion, amortization, non-cash items and taxes. |
• | Gross margin, operating expenses, and selling, general and administrative expenses. These amounts represent the amounts included in our consolidated financial statements that are attributable to each segment. |
• | Unrealized gains or losses on commodity risk management activities and inventory valuation adjustments. These are the unrealized amounts that are included in cost of products sold to calculate gross margin. These amounts are not included in Segment Adjusted EBITDA; therefore, the unrealized losses are added back and the unrealized gains are subtracted to calculate the segment measure. |
• | Non-cash compensation expense. These amounts represent the total non-cash compensation recorded in operating expenses and selling, general and administrative expenses. This expense is not included in Segment Adjusted EBITDA and therefore is added back to calculate the segment measure. |
• | Adjusted EBITDA related to unconsolidated affiliates. These amounts represent our proportionate share of the Adjusted EBITDA of our unconsolidated affiliates. Amounts reflected are calculated consistently with our definition of Adjusted EBITDA. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Natural gas transported (MMBtu/d) | 7,807,045 | 8,229,972 | (422,927 | ) | |||||||
Revenues | $ | 816 | $ | 558 | $ | 258 | |||||
Cost of products sold | 634 | 393 | 241 | ||||||||
Gross margin | 182 | 165 | 17 | ||||||||
Unrealized losses on commodity risk management activities | 15 | 38 | (23 | ) | |||||||
Operating expenses, excluding non-cash compensation expense | (38 | ) | (33 | ) | (5 | ) | |||||
Selling, general and administrative expenses, excluding non-cash compensation expense | (6 | ) | (6 | ) | — | ||||||
Adjusted EBITDA related to unconsolidated affiliates | 16 | 15 | 1 | ||||||||
Segment Adjusted EBITDA | $ | 169 | $ | 179 | $ | (10 | ) |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Transportation fees | $ | 124 | $ | 134 | $ | (10 | ) | ||||
Natural gas sales and other | 34 | 23 | 11 | ||||||||
Retained fuel revenues | 16 | 10 | 6 | ||||||||
Storage margin, including fees | 8 | (2 | ) | 10 | |||||||
Total gross margin | $ | 182 | $ | 165 | $ | 17 |
• | a decrease of $10 million in transportation fees due to renegotiated contracts resulting in lower demand volumes beginning in the second quarter of 2016 on our ET Fuel pipeline, partially offset by an increase of $5 million due to fees from renegotiated and newly initiated fixed fee contracts primarily on our Houston Pipeline system; |
• | a decrease of $8 million in storage margin (excluding net changes in unrealized amounts of $18 million related to fair value inventory adjustments and unrealized gains and losses on derivatives), as discussed below; and |
• | an increase of $5 million in operating expenses primarily due to higher outside services labor costs and compression fuel expenses; partially offset by |
• | an increase of $7 million in natural gas sales and other (excluding changes in unrealized gains of $4 million) primarily due to higher realized gains from the buying and selling of gas along our system; and |
• | an increase of $5 million in retained fuels (excluding changes in unrealized gains of $1 million) primarily due to higher market prices. The average spot price at the Houston Ship Channel location increased 56% for the quarter ended March 31, 2017 compared to the same period last year. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Withdrawals from storage natural gas inventory (MMBtu) | 23,092,500 | 20,995,000 | 2,097,500 | ||||||||
Realized margin on natural gas inventory transactions | $ | 19 | $ | 28 | $ | (9 | ) | ||||
Fair value inventory adjustments | (36 | ) | 17 | (53 | ) | ||||||
Unrealized (gains) losses on derivatives | 18 | (53 | ) | 71 | |||||||
Margin recognized on natural gas inventory, including related derivatives | 1 | (8 | ) | 9 | |||||||
Revenues from fee-based storage | 7 | 6 | 1 | ||||||||
Total storage margin | $ | 8 | $ | (2 | ) | $ | 10 |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Natural gas transported (MMBtu/d) | 5,655,558 | 5,835,046 | (179,488 | ) | |||||||
Natural gas sold (MMBtu/d) | 16,905 | 17,177 | (272 | ) | |||||||
Revenues | $ | 235 | $ | 259 | $ | (24 | ) | ||||
Operating expenses, excluding non-cash compensation, amortization and accretion expenses | (74 | ) | (72 | ) | (2 | ) | |||||
Selling, general and administrative expenses, excluding non-cash compensation, amortization and accretion expenses | (12 | ) | (12 | ) | — | ||||||
Adjusted EBITDA related to unconsolidated affiliates | 115 | 117 | (2 | ) | |||||||
Other | 1 | — | 1 | ||||||||
Segment Adjusted EBITDA | $ | 265 | $ | 292 | $ | (27 | ) |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Gathered volumes (MMBtu/d) | 10,231,895 | 9,851,105 | 380,790 | ||||||||
NGLs produced (Bbls/d) | 445,004 | 430,973 | 14,031 | ||||||||
Equity NGLs (Bbls/d) | 25,521 | 29,533 | (4,012 | ) | |||||||
Revenues | $ | 1,637 | $ | 1,092 | $ | 545 | |||||
Cost of products sold | 1,124 | 678 | 446 | ||||||||
Gross margin | 513 | 414 | 99 | ||||||||
Unrealized gains on commodity risk management activities | (16 | ) | — | (16 | ) | ||||||
Operating expenses, excluding non-cash compensation expense | (161 | ) | (145 | ) | (16 | ) | |||||
Selling, general and administrative expenses, excluding non-cash compensation expense | (23 | ) | (12 | ) | (11 | ) | |||||
Adjusted EBITDA related to unconsolidated affiliates | 7 | 6 | 1 | ||||||||
Segment Adjusted EBITDA | $ | 320 | $ | 263 | $ | 57 |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Gathering and processing fee-based revenues | $ | 408 | $ | 382 | $ | 26 | |||||
Non fee-based contracts and processing | 105 | 32 | 73 | ||||||||
Total gross margin | $ | 513 | $ | 414 | $ | 99 |
• | an increase of $45 million in non-fee based margin due to higher crude oil and NGL prices; |
• | an increase of $17 million in non-fee based margin due to gains in the Permian, partially offset by declines in the South Texas, North Texas, and Mid-Continent/Panhandle regions; |
• | an increase of $13 million in fee based revenue due to growth in the Permian, Northeast and North Louisiana, including recent acquisitions, offset by declines in South Texas, North Texas and the Mid-Continent/Panhandle regions; and |
• | an increase of $13 million in fee based revenue due to the PennTex acquisition; partially offset by |
• | a decrease of $5 million (excluding unrealized gains of $16 million) in non-fee based margin due to higher benefit from settled derivatives used to hedge commodity margins; |
• | an increase of $16 million in operating expenses primarily due to recent acquisitions, including PennTex; and |
• | an increase of $11 million in general and administrative expenses primarily due to a decrease of $4 million in capitalized overhead, a $3 million increase in shared services allocation, a $2 million increase in insurance allocation, and $2 million additional costs from the PennTex acquisition. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Crude/NGL transportation volumes (Bbls/d) | 739,982 | 537,251 | 202,731 | ||||||||
NGL fractionation volumes (Bbls/d) | 433,473 | 362,906 | 70,567 | ||||||||
Revenues | $ | 1,622 | $ | 919 | $ | 703 | |||||
Cost of products sold | 1,275 | 661 | 614 | ||||||||
Gross margin | 347 | 258 | 89 | ||||||||
Unrealized (gains) losses on commodity risk management activities | (26 | ) | 9 | (35 | ) | ||||||
Operating expenses, excluding non-cash compensation expense | (56 | ) | (37 | ) | (19 | ) | |||||
Selling, general and administrative expenses, excluding non-cash compensation expense | (7 | ) | (5 | ) | (2 | ) | |||||
Adjusted EBITDA related to unconsolidated affiliates | 1 | 2 | (1 | ) | |||||||
Segment Adjusted EBITDA | $ | 259 | $ | 227 | $ | 32 |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Transportation margin | $ | 145 | $ | 108 | $ | 37 | |||||
Processing and fractionation margin | 121 | 100 | 21 | ||||||||
Storage margin | 57 | 49 | 8 | ||||||||
Other margin | 24 | 1 | 23 | ||||||||
Total gross margin | $ | 347 | $ | 258 | $ | 89 |
• | an increase of $37 million in transportation fees due to higher NGL and crude transport volumes; |
• | an increase of $17 million in processing and fractionation margin (excluding changes in unrealized gains of $4 million) primarily due to higher NGL volumes from most major producing regions, as noted above; and |
• | an increase of $8 million in storage margin primarily due to increased volumes from our Mont Belvieu fractionators; partially offset by |
• | a decrease of $8 million in other margin (excluding changes in unrealized gains of $31 million) primarily due to the timing of the recognition of margin from optimization activities; |
• | an increase of $19 million in operating expenses primarily due to increased costs associated with our fourth fractionator at Mont Belvieu and new pipelines placed in service; and |
• | an increase of $2 million in general and administrative expenses due to lower capitalized overhead as a result of reduced capital spending. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Revenues | $ | 3,219 | $ | 1,777 | $ | 1,442 | |||||
Cost of products sold | 2,889 | 1,439 | 1,450 | ||||||||
Gross margin | 330 | 338 | (8 | ) | |||||||
Unrealized (gains) losses on commodity risk management activities | (24 | ) | 13 | (37 | ) | ||||||
Operating expenses, excluding non-cash compensation expense | (18 | ) | (21 | ) | 3 | ||||||
Selling, general and administrative expenses, excluding non-cash compensation expense | (31 | ) | (23 | ) | (8 | ) | |||||
Inventory valuation adjustments | (2 | ) | 26 | (28 | ) | ||||||
Adjusted EBITDA related to unconsolidated affiliates | 20 | 16 | 4 | ||||||||
Other | 3 | — | 3 | ||||||||
Segment Adjusted EBITDA | $ | 278 | $ | 349 | $ | (71 | ) |
• | a decrease of $77 million from Sunoco Logistics’ crude oil operations, primarily due to the impact of LIFO inventory accounting on Sunoco Logistics’ contango inventory positions resulting in approximately $60 million of positive earnings during the first quarter 2016, compared to approximately $50 million of negative earnings during the first quarter 2017. The unfavorable LIFO timing is expected to be reversed in future periods as commodity prices fall or the inventory positions are liquidated. Excluding these inventory timing impacts, Adjusted EBITDA for the crude oil increased $33 million compared to the prior year period. This increase related to improved results from Sunoco Logistics’ crude oil pipelines and terminalling activities of $56 million which was largely attributable to expansion capital projects which commenced operations in 2016, the acquisition of Vitol Inc.'s crude oil assets in the fourth quarter 2016, and the formation of Permian Express Partners LLC in the first quarter of 2017. Partially offsetting this improvement was lower operating results from Sunoco Logistics’ crude oil acquisition and marketing activities of $23 million, which includes transportation and storage fees related to Sunoco Logistics’ crude oil pipelines and terminal facilities; and |
• | a decrease of $2 million from Sunoco Logistics’ refined products operations, primarily due to lower results from Sunoco Logistics’ refined products acquisition and marketing activities of $7 million. This decrease was partially offset by improved results from Sunoco Logistics’ refined products pipelines of $4 million and improved contributions from joint venture interests of $2 million; offset by |
• | an increase of $8 million from Sunoco Logistics’ NGLs operations, primarily attributable to increased volumes and fees from Sunoco Logistics’ Mariner NGLs projects of $12 million, which includes Sunoco Logistics’ NGLs pipelines and terminal facilities at Marcus Hook and Nederland. These positive factors were partially offset by lower operating results from Sunoco Logistics’ NGLs acquisition and marketing activities of $2 million. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | Change | |||||||||
Revenues | $ | 770 | $ | 854 | $ | (84 | ) | ||||
Cost of products sold | 668 | 761 | (93 | ) | |||||||
Gross margin | 102 | 93 | 9 | ||||||||
Unrealized (gains) losses on commodity risk management activities | (13 | ) | 3 | (16 | ) | ||||||
Operating expenses, excluding non-cash compensation expense | (21 | ) | (21 | ) | — | ||||||
Selling, general and administrative expenses, excluding non-cash compensation expense | (21 | ) | (27 | ) | 6 | ||||||
Adjusted EBITDA related to unconsolidated affiliates | 80 | 61 | 19 | ||||||||
Other | 5 | 24 | (19 | ) | |||||||
Eliminations | (9 | ) | (31 | ) | 22 | ||||||
Segment Adjusted EBITDA | $ | 123 | $ | 102 | $ | 21 |
• | our equity method investment in limited partnership units of Sunoco LP consisting of 43.5 million units, representing 43.7% of Sunoco LP’s total outstanding common units; |
• | our natural gas marketing and compression operations; |
• | a non-controlling interest in PES, comprising 33% of PES’ outstanding common units; and |
• | our investment in Coal Handling, an entity that owns and operates end-user coal handling facilities. |
Capital Expenditures Recorded During Period | |||||||||||
Growth | Maintenance | Total | |||||||||
ETP: | |||||||||||
Intrastate transportation and storage | $ | 16 | $ | 5 | $ | 21 | |||||
Interstate transportation and storage(1) | 288 | 9 | 297 | ||||||||
Midstream | 234 | 16 | 250 | ||||||||
Liquids transportation and services(1) | 105 | 5 | 110 | ||||||||
All other (including eliminations) | 47 | 12 | 59 | ||||||||
Total capital expenditures | 690 | 47 | 737 | ||||||||
Sunoco Logistics: | |||||||||||
Crude oil | 51 | 5 | 56 | ||||||||
Natural gas liquids | 445 | 1 | 446 | ||||||||
Refined products | 10 | 7 | 17 | ||||||||
Total capital expenditures | $ | 1,196 | $ | 60 | $ | 1,256 |
(1) | Includes capital expenditures related to the Bakken, Rover and Bayou Bridge pipeline projects, but excludes amounts related to Sunoco Logistics’ proportionate ownership in the Bakken and Bayou Bridge pipeline projects. |
March 31, 2017 | December 31, 2016 | ||||||
ETP Senior Notes | $ | 20,540 | $ | 19,440 | |||
Transwestern Senior Notes | 657 | 657 | |||||
Panhandle Senior Notes | 1,085 | 1,085 | |||||
Sunoco, Inc. Senior Notes | 65 | 465 | |||||
Sunoco Logistics Senior Notes | 5,350 | 5,350 | |||||
Revolving credit facilities and commercial paper: | |||||||
ETP $3.75 billion Revolving Credit Facility due November 2019(1) | 389 | 2,777 | |||||
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020(2) | 740 | 1,292 | |||||
Sunoco Logistics $1.00 billion 364-Day Credit Facility due December 2017(3) | 630 | 630 | |||||
Bakken Project $2.50 billion Credit Facility due August 2019 | 2,500 | 1,100 | |||||
PennTex $275 million Revolving Credit Facility due December 2019 | 157 | 168 | |||||
Other long-term debt | 5 | 30 | |||||
Unamortized premiums, net of discounts and fair value adjustments | 104 | 116 | |||||
Deferred debt issuance costs | (187 | ) | (180 | ) | |||
Total debt | 32,035 | 32,930 | |||||
Less: current maturities of long-term debt | 387 | 1,189 | |||||
Long-term debt, less current maturities | $ | 31,648 | $ | 31,741 |
(1) | Includes $389 million and $777 million of commercial paper outstanding at March 31, 2017 and December 31, 2016, respectively. |
(2) | Includes $128 million and $50 million of commercial paper outstanding at March 31, 2017 and December 31, 2016, respectively. |
(3) | Sunoco Logistics’ $1.00 billion 364-Day Credit Facility, including its $630 million term loan, were classified as long-term debt as of March 31, 2017 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis. |
Three Months Ended March 31, | |||||||||||
2017 | 2016 | ||||||||||
Post-Merger ETP | ETP | Sunoco Logistics | |||||||||
Limited Partners: | |||||||||||
Common Units held by public | $ | 567 | $ | 526 | $ | 107 | |||||
Common Units held by ETP | — | — | 33 | ||||||||
Common Units held by ETE | 15 | 3 | — | ||||||||
Class H Units held by ETE | — | 83 | — | ||||||||
General Partner interest | 4 | 8 | 3 | ||||||||
Incentive distributions held by ETE | 377 | 331 | 89 | ||||||||
IDR relinquishments net of Class I Unit distributions | (157 | ) | (34 | ) | — | ||||||
Total distributions declared to partners | $ | 806 | $ | 917 | $ | 232 |
Quarter Ended | Record Date | Payment Date | Rate | |||||
December 31, 2016 | February 7, 2017 | February 14, 2017 | $ | 0.2950 | ||||
March 31, 2017 | May 5, 2017 | May 12, 2017 | 0.2950 |
March 31, 2017 | December 31, 2016 | ||||||||||||||||||||
Notional Volume | Fair Value Asset (Liability) | Effect of Hypothetical 10% Change | Notional Volume | Fair Value Asset (Liability) | Effect of Hypothetical 10% Change | ||||||||||||||||
Mark-to-Market Derivatives | |||||||||||||||||||||
(Trading) | |||||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||||
Fixed Swaps/Futures | 80,000 | $ | — | $ | — | (682,500 | ) | $ | — | $ | — | ||||||||||
Basis Swaps IFERC/NYMEX(1) | 8,372,500 | — | — | 2,242,500 | (1 | ) | — | ||||||||||||||
Power (Megawatt): | |||||||||||||||||||||
Forwards | 225,480 | (1 | ) | — | 391,880 | (1 | ) | 1 | |||||||||||||
Futures | (58,000 | ) | — | — | 109,564 | — | — | ||||||||||||||
Options – Puts | 67,200 | — | — | (50,400 | ) | — | — | ||||||||||||||
Options – Calls | 447,200 | 1 | — | 186,400 | 1 | — | |||||||||||||||
Crude (Bbls) – Futures | (1,418,000 | ) | 3 | 9 | (617,000 | ) | (4 | ) | 6 | ||||||||||||
(Non-Trading) | |||||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||||
Basis Swaps IFERC/NYMEX | (5,247,500 | ) | (3 | ) | 2 | 10,750,000 | 2 | — | |||||||||||||
Swing Swaps IFERC | (12,185,000 | ) | (1 | ) | 1 | (5,662,500 | ) | (1 | ) | 1 | |||||||||||
Fixed Swaps/Futures | (51,102,500 | ) | (9 | ) | 17 | (52,652,500 | ) | (27 | ) | 19 | |||||||||||
Forward Physical Contracts | 16,763,209 | 4 | — | (22,492,489 | ) | 1 | 8 | ||||||||||||||
Natural Gas Liquid (Bbls) – Forwards/Swaps | (1,827,400 | ) | 3 | 12 | (5,786,627 | ) | (40 | ) | 35 | ||||||||||||
Refined Products (Bbls) – Futures | (1,217,000 | ) | (3 | ) | 8 | (2,240,000 | ) | (16 | ) | 17 | |||||||||||
Fair Value Hedging Derivatives | |||||||||||||||||||||
(Non-Trading) | |||||||||||||||||||||
Natural Gas (MMBtu): | |||||||||||||||||||||
Basis Swaps IFERC/NYMEX | (13,877,500 | ) | — | — | (36,370,000 | ) | 2 | 1 | |||||||||||||
Fixed Swaps/Futures | (13,877,500 | ) | (3 | ) | 5 | (36,370,000 | ) | (26 | ) | 14 |
(1) | Includes aggregate amounts for open positions related to Houston Ship Channel, Waha Hub, NGPL TexOk, West Louisiana Zone and Henry Hub locations. |
Term | Type(1) | Notional Amount Outstanding | ||||||||
March 31, 2017 | December 31, 2016 | |||||||||
July 2017(2) | Forward-starting to pay a fixed rate of 3.90% and receive a floating rate | $ | 500 | $ | 500 | |||||
July 2018(2) | Forward-starting to pay a fixed rate of 4.00% and receive a floating rate | 200 | 200 | |||||||
July 2019(2) | Forward-starting to pay a fixed rate of 3.25% and receive a floating rate | 200 | 200 | |||||||
December 2018 | Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53% | 1,200 | 1,200 | |||||||
March 2019 | Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42% | 300 | 300 |
(1) | Floating rates are based on 3-month LIBOR. |
(2) | Represents the effective date. These forward-starting swaps have terms of 30 years with a mandatory termination date the same as the effective date. |
Exhibit Number | Description | |
4.1 | Sixteenth Supplemental Indenture dated as of January 17, 2017 by and between Energy Transfer Partners, L.P., as issuer, and U.S. Bank National Association (as successor to Wachovia Bank, National Association), as trustee (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-K filed January 17, 2017). | |
10.1 | Third Amendment to Second Amended and Restated Credit Agreement by and among Energy Transfer Partners, L.P., the Lenders party thereto and Wells Fargo Bank, National Association, in its capacity as administrative agent for the Lenders dated as of March 29, 2017 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K filed April 4, 2017). | |
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2** | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith. | |
** | Furnished herewith. |
ENERGY TRANSFER, LP | |||
By: | SXL Acquisition Sub LLC, | ||
its General Partner | |||
Date: | May 4, 2017 | By: | /s/ A. Troy Sturrock |
A. Troy Sturrock | |||
Senior Vice President, Controller and Principal Accounting Officer (duly authorized to sign on behalf of the registrant) |
1. | I have reviewed this quarterly report on Form 10-Q of Energy Transfer, LP; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ Kelcy L. Warren |
Kelcy L. Warren |
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Energy Transfer, LP; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ Thomas E. Long |
Thomas E. Long |
Chief Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
/s/ Kelcy L. Warren |
Kelcy L. Warren |
Chief Executive Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Partnership. |
/s/ Thomas E. Long |
Thomas E. Long |
Chief Financial Officer |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Apr. 28, 2017 |
|
Entity Information [Abstract] | ||
Entity Registrant Name | Energy Transfer, LP | |
Entity Central Index Key | 0001012569 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 0 | |
Document Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q1 |
Consolidated Statements Of Comprehensive Income - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 364 | $ 376 |
Other comprehensive income (loss), net of tax: | ||
Change in value of available-for-sale securities | 2 | 2 |
Actuarial loss relating to pension and other postretirement benefit plans | (2) | (9) |
Foreign currency translation adjustments | 0 | (1) |
Change in other comprehensive income from unconsolidated affiliates | 0 | (6) |
Total other comprehensive income (loss) | 0 | (14) |
Comprehensive income | 364 | 362 |
Less: Comprehensive income attributable to noncontrolling interest | 40 | 65 |
Comprehensive income attributable to partners | $ 324 | $ 297 |
Consolidated Statement Of Equity - 3 months ended Mar. 31, 2017 - USD ($) $ in Millions |
Total |
General Partner |
Common Units |
Class H Units |
Class I Units |
Accumulated Other Comprehensive Income |
Noncontrolling Interest |
---|---|---|---|---|---|---|---|
Balance, December 31, 2016 at Dec. 31, 2016 | $ 26,527 | $ 206 | $ 14,946 | $ 3,480 | $ 2 | $ 8 | $ 7,885 |
Distributions to partners | 896 | 219 | 580 | 95 | 2 | 0 | 0 |
Distributions to noncontrolling interest | (148) | 0 | 0 | 0 | 0 | 0 | (148) |
Units issued for cash | 826 | 0 | 826 | 0 | 0 | 0 | 0 |
Capital contributions from noncontrolling interest | 1,094 | 0 | 0 | 0 | 0 | 0 | 1,094 |
Sale of Bakken Pipeline interest | 2,000 | 0 | 1,260 | 0 | 0 | 0 | 740 |
Other, net | (26) | 0 | (50) | 0 | 0 | 0 | 24 |
Net income | 364 | 206 | 20 | 98 | 0 | 0 | 40 |
Balance, March 31, 2017 at Mar. 31, 2017 | $ 29,741 | $ 193 | $ 16,422 | $ 3,483 | $ 0 | $ 8 | $ 9,635 |
Operations And Organization |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations And Organization [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operations And Organization | ORGANIZATION AND BASIS OF PRESENTATION Organization Energy Transfer, LP is a wholly-owned subsidiary of Energy Transfer Partners, L.P. Energy Transfer, LP and its subsidiaries are collectively referred to herein as the “Partnership,” “we,” “us,” “our” or “ETP.” In April 2017, ETP merged with a subsidiary of Sunoco Logistics Partners L.P., at which time ETP changed its name from “Energy Transfer Partners, L.P.” to “Energy Transfer, LP” and Sunoco Logistics Partners L.P. changed its name to “Energy Transfer Partners, L.P.” Additional information related to the merger is included in Note 2 below. For purposes of maintaining clarity, the following references are used herein:
The consolidated financial statements of the Partnership presented herein include our operating subsidiaries (collectively, the “Operating Companies”), through which our activities are primarily conducted, as follows:
Our financial statements reflect the following reportable business segments: •intrastate transportation and storage; •interstate transportation and storage; •midstream; •liquids transportation and services; •investment in Sunoco Logistics; and •all other. Basis of Presentation The unaudited financial information included in this Form 10-Q has been prepared on the same basis as the audited consolidated financial statements included in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2016. In the opinion of the Partnership’s management, such financial information reflects all adjustments necessary for a fair presentation of the financial position and the results of operations for such interim periods in accordance with GAAP. All intercompany items and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to the rules and regulations of the SEC. Certain prior period amounts have been reclassified to conform to the current year presentation. These reclassifications had no impact on net income or total equity. Use of Estimates The unaudited consolidated financial statements have been prepared in conformity with GAAP, which includes the use of estimates and assumptions made by management that affect the reported amounts of assets, liabilities, revenues, expenses and disclosure of contingent assets and liabilities that exist at the date of the consolidated financial statements. Although these estimates are based on management’s available knowledge of current and expected future events, actual results could be different from those estimates. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which clarifies the principles for recognizing revenue based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB deferred the effective date of ASU 2014-09, which is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catchup transition method). The Partnership expects to adopt ASU 2014-09 in the first quarter of 2018 and will apply the cumulative catchup transition method. We are in the process of evaluating our revenue contracts by segment and fee type to determine the potential impact of adopting the new standards. At this point in our evaluation process, we have determined that the timing and/or amount of revenue that we recognize on certain contracts may be impacted by the adoption of the new standard; however, we are still in the process of quantifying these impacts and cannot say whether or not they would be material to our financial statements. In addition, we are in the process of implementing appropriate changes to our business processes, systems and controls to support recognition and disclosure under the new standard. We continue to monitor additional authoritative or interpretive guidance related to the new standard as it becomes available, as well as comparing our conclusions on specific interpretative issues to other peers in our industry, to the extent that such information is available to us. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which establishes the principles that lessees and lessors shall apply to report useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Partnership is currently evaluating the impact that adopting this new standard will have on the consolidated financial statements and related disclosures. On January 1, 2017, the Partnership adopted Accounting Standards Update No. 2016-09, Stock Compensation (Topic 718) (“ASU 2016-09”). The objective of the update is to reduce complexity in accounting standards. The areas for simplification in this update involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The adoption of this standard did not have a material impact on the Partnership’s consolidated financial statements and related disclosures. In October 2016, the FASB issued Accounting Standards Update No. 2016-16, Income Taxes (Topic 740): Intra-entity Transfers of Assets Other Than Inventory (“ASU 2016-16”), which requires that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in this update do not change GAAP for the pre-tax effects of an intra-entity asset transfer under Topic 810, Consolidation, or for an intra-entity transfer of inventory. ASU 2016-16 is effective for fiscal years beginning after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted. The Partnership is currently evaluating the impact that adoption of this standard will have on the consolidated financial statements and related disclosures. On January 1, 2017, the Partnership adopted Accounting Standards Update No. 2016-17, Consolidation (Topic 810): Interests Held Through Related Parties That Are Under Common Control (“ASU 2016-17”), which amends the consolidation guidance on how a reporting entity that is the single decision maker of a variable interest entity (VIE) should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. Under the amendments, a single decision maker is required to include indirect interests on a proportionate basis consistent with indirect interests held through other related parties. The adoption of this standard did not have an impact on the Partnership’s consolidated financial statements and related disclosures. In January 2017, the FASB issued ASU No. 2017-04 “Intangibles-Goodwill and other (Topic 350): Simplifying the test for goodwill impairment.” The amendments in this update remove the second step of the two-step test currently required by Topic 350. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This ASU is effective for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. We expect that our adoption of this standard will change our approach for testing goodwill for impairment; however, this standard requires prospective application and therefore will only impact periods subsequent to adoption. |
Acquisitions and Contribution Transactions |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
CONTRIBUTION TRANSACTION [Abstract] | |
Contribution Transaction | CONTRIBUTION TRANSACTIONS ETP and Sunoco Logistics Merger In April 2017, ETP and Sunoco Logistics completed the previously announced merger transaction in which Sunoco Logistics acquired ETP in a unit-for-unit transaction. Under the terms of the transaction, ETP unitholders received 1.5 common units of Sunoco Logistics for each common unit of ETP they owned. Under the terms of the merger agreement, Sunoco Logistics’ general partner was merged with and into ETP GP, with ETP GP surviving as an indirect wholly-owned subsidiary of ETE. Based on the ETP units outstanding at the closing of the merger, Sunoco Logistics issued approximately 845 million Sunoco Logistics common units to ETP unitholders. In connection with the merger, the ETP Class H units were cancelled. The outstanding ETP Class E units, Class G units, Class I units and Class K units at the effective time of the merger were converted into an equal number of newly created classes of Sunoco Logistics units, with the same rights, preferences, privileges, duties and obligations as such classes of ETP units had immediately prior to the closing of the merger. Additionally, the outstanding Sunoco Logistics common units and Sunoco Logistics Class B units owned by ETP at the effective time of the merger were cancelled. Sunoco Logistics’ Permian Express Partners In February 2017, Sunoco Logistics formed Permian Express Partners LLC ("PEP"), a strategic joint venture, with ExxonMobil Corp. Sunoco Logistics contributed its Permian Express 1, Permian Express 2 and Permian Longview and Louisiana Access pipelines. ExxonMobil Corp. contributed its Longview to Louisiana and Pegasus pipelines; Hawkins gathering system; an idle pipeline in southern Oklahoma; and its Patoka, Illinois terminal. Sunoco Logistics’ ownership percentage is approximately 85%. Upon commencement of operations on the Bakken Pipeline, Sunoco Logistics will contribute its investment in the project, with a corresponding increase in its ownership percentage in PEP. Sunoco Logistics maintains a controlling financial and voting interest in PEP and is the operator of all of the assets. As such, PEP is reflected as a consolidated subsidiary of Sunoco Logistics and accordingly is reflected as a consolidated subsidiary of the Partnership. ExxonMobil Corp.’s interest is reflected as noncontrolling interest in the consolidated balance sheets. Sunoco Logistics' intangible assets increased by $547 million attributable to customer relationships that were recorded in connection with the formation of PEP. Bakken Equity Sale In February 2017, Bakken Holdings Company LLC, an entity in which ETP indirectly owns a 60% membership interest and Sunoco Logistics indirectly owns a 40% membership interest, sold a 49% interest in its wholly-owned subsidiary, Bakken Pipeline Investments LLC, to MarEn Bakken Company LLC, an entity jointly owned by Marathon Petroleum Corporation and Enbridge Energy Partners, L.P. for $2.00 billion in cash. Bakken Pipeline Investments LLC indirectly owns a 75% interest in each of Dakota Access, LLC (“Dakota Access”) and Energy Transfer Crude Oil Company, LLC (“ETCO”). The remaining 25% of each of Dakota Access and ETCO is owned by wholly-owned subsidiaries of Phillips 66. ETP continues to consolidate Dakota Access and ETCO subsequent to this transaction. Upon closing, ETP and Sunoco Logistics collectively own a 38.25% interest in the Dakota Access Pipeline and Energy Transfer Crude Oil Pipeline projects (collectively, the "Bakken Pipeline"), and MarEn Bakken Company owns 36.75% and Phillips 66 owns 25.00% in the Bakken Pipeline. |
Cash And Cash Equivalents |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents | CASH AND CASH EQUIVALENTS Cash and cash equivalents include all cash on hand, demand deposits, and investments with original maturities of three months or less. We consider cash equivalents to include short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. We place our cash deposits and temporary cash investments with high credit quality financial institutions. At times, our cash and cash equivalents may be uninsured or in deposit accounts that exceed the Federal Deposit Insurance Corporation insurance limit. The net change in operating assets and liabilities (net of effects of acquisitions and deconsolidations) included in cash flows from operating activities is comprised as follows:
Non-cash investing and financing activities are as follows:
|
Inventories |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory, Gross [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | INVENTORIES Inventories consisted of the following:
We utilize commodity derivatives to manage price volatility associated with our natural gas inventory. Changes in fair value of designated hedged inventory are recorded in inventory on our consolidated balance sheets and cost of products sold in our consolidated statements of operations. |
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | FAIR VALUE MEASURES Based on the estimated borrowing rates currently available to us and our subsidiaries for loans with similar terms and average maturities, the aggregate fair value and carrying amount of our consolidated debt obligations as of March 31, 2017 was $33.09 billion and $32.04 billion, respectively. As of December 31, 2016, the aggregate fair value and carrying amount of our consolidated debt obligations was $33.85 billion and $32.93 billion, respectively. The fair value of our consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities. We have commodity derivatives, interest rate derivatives and embedded derivatives in the Preferred Units that are accounted for as assets and liabilities at fair value in our consolidated balance sheets. We determine the fair value of our assets and liabilities subject to fair value measurement by using the highest possible “level” of inputs. Level 1 inputs are observable quotes in an active market for identical assets and liabilities. We consider the valuation of marketable securities and commodity derivatives transacted through a clearing broker with a published price from the appropriate exchange as a Level 1 valuation. Level 2 inputs are inputs observable for similar assets and liabilities. We consider OTC commodity derivatives entered into directly with third parties as a Level 2 valuation since the values of these derivatives are quoted on an exchange for similar transactions. Additionally, we consider our options transacted through our clearing broker as having Level 2 inputs due to the level of activity of these contracts on the exchange in which they trade. We consider the valuation of our interest rate derivatives as Level 2 as the primary input, the LIBOR curve, is based on quotes from an active exchange of Eurodollar futures for the same period as the future interest swap settlements. Level 3 inputs are unobservable. Derivatives related to the embedded derivatives in our preferred units at December 31, 2016 were valued using a binomial lattice model. The market inputs utilized in the model included credit spread, probabilities of the occurrence of certain events, common unit price, dividend yield, and expected value, and are considered Level 3. During the three months ended March 31, 2017, no transfers were made between any levels within the fair value hierarchy. The following tables summarize the gross fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 based on inputs used to derive their fair values:
|
Net Income Per Limited Partner Unit |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Limited Partner Unit [Text Block] | NET INCOME (LOSS) PER LIMITED PARTNER UNIT Net income for partners’ capital and statement of operations presentation purposes is allocated to the General Partner and Limited Partners in accordance with their respective partnership percentages, after giving effect to priority income allocations for incentive distributions, if any, to the General Partner, the holder of the IDRs pursuant to the Partnership Agreement, which are declared and paid following the close of each quarter. Earnings in excess of distributions are allocated to the General Partner and Limited Partners based on their respective ownership interests. A reconciliation of net income and weighted average units used in computing basic and diluted net income (loss) per unit is as follows:
(1) Excludes Common Units owned by the Partnership’s consolidated subsidiaries. For certain periods reflected above, distributions paid for the period exceeded net income attributable to partners. Accordingly, the distributions paid to the General Partner, including incentive distributions, further exceeded net income, and as a result, a net loss was allocated to the Limited Partners for the period. |
Debt Obligations |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Debt Obligations | DEBT OBLIGATIONS ETP as Co-Obligor of Sunoco, Inc. Debt In connection with previous transactions, ETP became a co-obligor on Sunoco, Inc.’s existing senior notes and debentures. Obligations totaling $400 million matured and were repaid in January 2017 and the remaining balance was $65 million as of March 31, 2017. ETP Senior Notes In January 2017, ETP issued $600 million aggregate principal amount of 4.20% senior notes due April 2027 and $900 million aggregate principal amount of 5.30% senior notes due April 2047. ETP used the $1.48 billion net proceeds from the offering to refinance current maturities and to repay borrowings outstanding under the ETP Credit Facility. Credit Facilities and Commercial Paper ETP Credit Facility The ETP Credit Facility allows for borrowings of up to $3.75 billion and matures in November 2019. The indebtedness under the ETP Credit Facility is unsecured, is not guaranteed by any of the Partnership’s subsidiaries and has equal rights to holders of our current and future unsecured debt. In September 2016, the Partnership initiated a commercial paper program under the borrowing limits established by the $3.75 billion ETP Credit Facility. As of March 31, 2017, the ETP Credit Facility had $389 million of outstanding borrowings, all of which was commercial paper. Sunoco Logistics Credit Facilities Sunoco Logistics maintains a $2.50 billion unsecured revolving credit facility (the “Sunoco Logistics Credit Facility”), which matures in March 2020. The Sunoco Logistics Credit Facility contains an accordion feature, under which the total aggregate commitment may be increased to $3.25 billion under certain conditions. As of March 31, 2017, the Sunoco Logistics Credit Facility had $740 million of outstanding borrowings, which included $128 million of commercial paper. In December 2016, Sunoco Logistics entered into an agreement for a 364-day maturity credit facility ("364-Day Credit Facility"), due to mature in December 2017, with a total lending capacity of $1.00 billion, including a $630 million term loan. The terms of the 364-Day Credit Facility are similar to those of the $2.50 billion Sunoco Logistics Credit Facility, including limitations on the creation of indebtedness, liens and financial covenants. In connection with Sunoco Logistics’ merger with ETP, the 364-Day Credit Facility is expected to be terminated and repaid in the second quarter of 2017. Bakken Credit Facility In August 2016, ETP, Sunoco Logistics and Phillips 66 completed project-level financing of the Bakken Pipeline. The $2.50 billion credit facility is anticipated to provide substantially all of the remaining capital necessary to complete the projects. As of March 31, 2017, $2.50 billion was outstanding under this credit facility. PennTex Revolving Credit Facility PennTex maintains a $275 million revolving credit commitment (the “PennTex Revolving Credit Facility”) that is expandable up to $400 million under certain conditions and matures in December 2019. As of March 31, 2017, PennTex Revolving Credit Facility had $157 million of outstanding borrowings. Compliance with Our Covenants We were in compliance with all requirements, tests, limitations, and covenants related to our credit agreements as of March 31, 2017. |
Series A Preferred Units (Notes) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Series A Preferred Units [Abstract] | |
Preferred Units [Text Block] | SERIES A PREFERRED UNITS In January 2017, ETP repurchased all of its 1.9 million outstanding Series A Preferred Units for cash in the aggregate amount of $53 million. |
Equity |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partners' Capital Notes [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity | EQUITY ETP The changes in outstanding common units during the three months ended March 31, 2017 were as follows:
During the three months ended March 31, 2017, the Partnership received proceeds of $194 million, net of $2 million commissions, from the issuance of common units pursuant to an equity distribution agreement, which were used for general partnership purposes. In connection with the merger of ETP and Sunoco Logistics in April 2017, the equity distribution agreement was terminated. During the three months ended March 31, 2017, distributions of $71 million were reinvested under the distribution reinvestment plan. In connection with the merger of ETP and Sunoco Logistics in April 2017, the distribution reinvestment plan was terminated. Sunoco Logistics There was no activity under the Sunoco Logistics equity distribution agreement for the three months ended March 31, 2017. January 2017 Private Placement In January 2017, the Partnership sold 15.8 million ETP Common Units to ETE in a private placement transaction for gross proceeds of approximately $568 million. Bakken Equity Sale As discussed in Note 2, in February 2017, Bakken Holdings Company LLC sold a 49% interest in its wholly-owned subsidiary, Bakken Pipeline Investments LLC, for $2.00 billion in cash. ETP continues to consolidate Dakota Access and ETCO subsequent to this transaction. As a result of the sale, ETP recorded a deemed contribution of $1.26 billion during the three months ended March 31, 2017, representing the difference between proceeds from the sale and the proportionate share of the book value of the subsidiary, which was allocated to noncontrolling interest. Quarterly Distributions of Available Cash Following the merger of ETP and Sunoco Logistics in April 2017, we no longer have outstanding common units; therefore, we no longer declare quarterly distributions. The partnership agreement of Post-Merger ETP includes distribution provisions similar to those of ETP prior to the merger. For the quarter ended December 31, 2016, ETP and Sunoco Logistics paid distributions on February 14, 2017 of $1.0550 and $0.52, respectively, per common unit. For the quarter ended March 31, 2017, Post-Merger ETP declared a distribution of $0.5350 per common unit, payable on May 15, 2017 to unitholders of record on May 10, 2017. PennTex Quarterly Distributions of Available Cash PennTex is required by its partnership agreement to distribute a minimum quarterly distribution of $0.2750 per unit at the end of each quarter. Following are distributions declared and/or paid by PennTex subsequent to December 31, 2016:
Accumulated Other Comprehensive Income The following table presents the components of AOCI, net of tax:
|
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities | REGULATORY MATTERS, COMMITMENTS, CONTINGENCIES AND ENVIRONMENTAL LIABILITIES Contingent Residual Support Agreement – AmeriGas In connection with the closing of the contribution of its propane operations in January 2012, ETP agreed to provide contingent residual support of $1.55 billion of intercompany borrowings made by AmeriGas and certain of its affiliates with maturities through 2022 from a finance subsidiary of AmeriGas that have maturity dates and repayment terms that mirror those of an equal principal amount of senior notes issued by this finance company subsidiary to third-party purchases. In 2016, AmeriGas repurchased certain of its senior notes, which caused a reduction in the amount supported by ETP under the contingent residual support agreement. In February 2017, AmeriGas repurchased a portion of its 7.00% senior notes, which reduced the remaining amount supported by ETP to $102 million. In March 2017, AmeriGas issued a notice of redemption for the remaining outstanding 7.00% senior notes, which senior notes will be redeemed in May 2017. Guarantee of Sunoco LP Notes In connection with previous transactions whereby Retail Holdings contributed assets to Sunoco LP, Retail Holdings provided a limited contingent guarantee of collection, but not of payment, to Sunoco LP with respect to (i) $800 million principal amount of 6.375% senior notes due 2023 issued by Sunoco LP, (ii) $800 million principal amount of 6.25% senior notes due 2021 issued by Sunoco LP and (iii) $2.035 billion aggregate principal for Sunoco LP’s term loan due 2019. In December 2016, Retail Holdings contributed its interests in Sunoco LP, along with the assignment of the guarantee of Sunoco LP’s senior notes, to its subsidiary, ETC M-A Acquisition LLC. NGL Pipeline Regulation We have interests in NGL pipelines located in Texas and New Mexico. We commenced the interstate transportation of NGLs in 2013, which is subject to the jurisdiction of the FERC under the Interstate Commerce Act (“ICA”) and the Energy Policy Act of 1992. Under the ICA, tariff rates must be just and reasonable and not unduly discriminatory and pipelines may not confer any undue preference. The tariff rates established for interstate services were based on a negotiated agreement; however, the FERC’s rate-making methodologies may limit our ability to set rates based on our actual costs, may delay or limit the use of rates that reflect increased costs and may subject us to potentially burdensome and expensive operational, reporting and other requirements. Any of the foregoing could adversely affect our business, revenues and cash flow. FERC Audit In March 2016, the FERC commenced an audit of Trunkline for the period from January 1, 2013 to present to evaluate Trunkline’s compliance with the requirements of its FERC gas tariff, the accounting regulations of the Uniform System of Accounts as prescribed by the FERC, and the FERC’s annual reporting requirements. The audit is ongoing. Commitments In the normal course of our business, we purchase, process and sell natural gas pursuant to long-term contracts and we enter into long-term transportation and storage agreements. Such contracts contain terms that are customary in the industry. We believe that the terms of these agreements are commercially reasonable and will not have a material adverse effect on our financial position or results of operations. We have certain non-cancelable leases for property and equipment, which require fixed monthly rental payments and expire at various dates through 2034. The table below reflects rental expense under these operating leases included in operating expenses in the accompanying statements of operations, which include contingent rentals, and rental expense recovered through related sublease rental income:
Our joint venture agreements require that we fund our proportionate share of capital contributions to our unconsolidated affiliates. Such contributions will depend upon our unconsolidated affiliates’ capital requirements, such as for funding capital projects or repayment of long-term obligations. Litigation and Contingencies We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. Natural gas and crude oil are flammable and combustible. Serious personal injury and significant property damage can arise in connection with their transportation, storage or use. In the ordinary course of business, we are sometimes threatened with or named as a defendant in various lawsuits seeking actual and punitive damages for product liability, personal injury and property damage. We maintain liability insurance with insurers in amounts and with coverage and deductibles management believes are reasonable and prudent, and which are generally accepted in the industry. However, there can be no assurance that the levels of insurance protection currently in effect will continue to be available at reasonable prices or that such levels will remain adequate to protect us from material expenses related to product liability, personal injury or property damage in the future. Dakota Access Pipeline During the summer of 2016, individuals affiliated with, or sympathetic to, the Standing Rock Sioux Tribe (the “SRST”) began gathering near a construction site on the Dakota Access pipeline project in North Dakota to protest the development of the pipeline project. Some of the protesters eventually trespassed on to the construction site, tampered with equipment, and disrupted construction activity at the site. In response to the protests, Dakota Access filed a lawsuit in federal court in North Dakota to restrain protestors from disrupting construction and also requested a temporary restraining order (“TRO”) against the Chairman of the SRST and the protestors. The U.S. District Court granted and later dissolved a TRO enjoining protest activity. The protestors have moved to dismiss the lawsuit and Dakota Access has responded. The court’s decision is still pending. In the meantime, on July 25, 2016, the U.S. Army Corps of Engineers (“USACE”) issued permits to Dakota Access consistent with environmental and historic preservation statutes for the pipeline to make two crossings of the Missouri River in North Dakota, including a crossing of the Missouri River at Lake Oahe. As explained below, after significant delay the USACE also issued easements to allow the pipeline to cross land owned by the USACE adjacent to the Missouri River in two locations. Also in July, the SRST filed a lawsuit in the U.S. District Court for the District of Columbia against the USACE challenging the legality of the permits issued for the construction of the Dakota Access pipeline across those waterways and claiming violations of the National Historic Preservation Act (“NHPA”). The SRST also sought a preliminary injunction to rescind the USACE permits while the case is pending. Dakota Access moved to intervene in the case and that motion was granted by the Court. The SRST soon added a request for an emergency TRO to stop construction on the pipeline project. On September 9, 2016, the Court denied SRST’s motion for a preliminary injunction, rendering the TRO request moot. After the September 9 ruling, the Department of the Army, the Department of Justice, and the Department of the Interior released a joint statement stating that the USACE would not grant the easement for the land adjacent to Lake Oahe until the Army completed a review to determine whether it was necessary to reconsider the USACE’s decision under various federal statutes relevant to the pipeline approval. The SRST appealed the denial of the preliminary injunction to the U.S. Court of Appeals for the D.C. Circuit and filed an emergency motion in the U.S. District Court for an injunction pending the appeal District Court. The U.S. District Court denied the emergency motion for an injunction pending the appeal. The D.C. Circuit then denied the SRST’s application for an injunction pending appeal and later dismissed SRST’s appeal of the order denying the preliminary injunction motion. The SRST filed an amended complaint and added claims based on treaties between the tribes and the United States and statues governing the use of government property. In December 2016, the Department of the Army announced that, although its prior actions complied with the law, it intended to conduct further environmental review of the crossing at Lake Oahe. In February 2017, in response to a presidential memorandum, the Department of the Army decided that no further environmental review was necessary and delivered an easement to Dakota Access allowing the pipeline to cross Lake Oahe. Almost immediately, the Cheyenne River Sioux Tribe (“CRST”), which had intervened in the lawsuit in August 2016, moved for a preliminary injunction and TRO to block construction. These motions raised, for the first time, claims based on the religious rights of the tribe. The district court denied the TRO and preliminary injunction. The CRST appealed and requested an injunction pending appeal in both the district court and the D.C. Circuit. Both courts denied the CRST’s request for an injunction pending appeal. CRST has filed a motion with the D.C. Circuit for the purpose of voluntarily seeking dismissal of its appeal of its claims related to religious rights. The SRST and the CRST have sought leave to amend their complaints to incorporate their religious freedom and other claims and have moved for summary judgment on their claims against the government based on treaty rights and the National Environmental Policy Act. Dakota Access has also moved for summary judgment with respect to these claims. The district court is still considering these motions. Briefing is ongoing. In addition, the Oglala and Yankton Sioux tribes have filed related lawsuits in an effort to prevent construction of the Dakota Access pipeline project. These lawsuits have been consolidated into the action initiated by the SRST. Construction of the pipeline is now complete. While we believe that the pending lawsuits are unlikely to block operation of the pipeline, we cannot assure this outcome. We cannot determine when or how these lawsuits will be resolved or the impact they may have on the Dakota Access project. Mont Belvieu Incident On June 26, 2016, a hydrocarbon storage well located on another operator’s facility adjacent to Lone Star NGL Mont Belvieu’s (Lone Star) facilities in Mont Belvieu, Texas experienced an over-pressurization resulting in a subsurface release. The subsurface release caused a fire at Lone Star’s South Terminal (CMB) and damage to Lone Star’s storage well operations at its South and North Terminals. Normal operations have resumed at the facilities with the exception of one of Lone Star’s storage wells. Lone Star is still quantifying the extent of its incurred and ongoing damages. MTBE Litigation Sunoco, Inc. and/or Sunoco, Inc. (R&M), along with other refiners, manufacturers and sellers of gasoline, are defendants in lawsuits alleging MTBE contamination of groundwater. The plaintiffs typically included are governmental authorities. The plaintiffs primarily assert product liability claims and additional claims including nuisance, trespass, negligence, violation of environmental laws and deceptive business practices. The plaintiffs in all of the cases seek to recover compensatory damages, and in some cases also seek natural resource damages, injunctive relief, punitive damages and attorneys’ fees. As of March 31, 2017, Sunoco, Inc. is a defendant in six cases, including cases initiated by the States of New Jersey, Vermont, Pennsylvania, Rhode Island, and two others by the Commonwealth of Puerto Rico with the more recent Puerto Rico action being a companion case alleging damages for additional sites beyond those at issue in the initial Puerto Rico action. Four of these cases are venued in a multidistrict litigation proceeding in a New York federal court. The New Jersey, Puerto Rico, Vermont, and Pennsylvania plaintiffs assert natural resource damage claims. Fact discovery has concluded with respect to an initial set of 9 sites each that will be the subject of the first trial phase in the New Jersey case and the initial Puerto Rico case. The initial set of 9 New Jersey trial sites are now pending before the United States District Judge for the District of New Jersey, the Hon. Freda L. Wolfson for the pre-trial and trial phases. Judge Wolfson then referred the case to United States Magistrate Judge for the District of New Jersey, the Hon. Lois H. Goodman. Judge Goodman conducted a status conference with all of the parties and inquired whether the parties will engage in a global mediation and instructed the parties to exchange possible mediator names. All parties agreed to participate in global settlement discussions in a global mediation forum before Hon. Garrett Brown (Ret.), a Judicial Arbitration Mediation Service mediator. The remaining portion of the New Jersey case remains in the multidistrict litigation. Sunoco, Inc. and Sunoco, Inc. (R&M) participated in mediation with Judge Brown on November 2 through November 3, 2016 and on November 30, 2016. In early 2017, Sunoco, Inc. and Sunoco, Inc. (R&M) and two other co-defendants reached a settlement in principle with the State of New Jersey, subject to the parties agreeing on the terms and conditions of a Settlement and Release agreement, among other things. It is reasonably possible that a loss may be realized in the remaining cases; however, we are unable to estimate the possible loss or range of loss in excess of amounts accrued. Management believes that an adverse determination with respect to one or more of the MTBE cases could have a significant impact on results of operations during the period in which any said adverse determination occurs, but does not believe that any such adverse determination would have a material adverse effect on the Partnership’s consolidated financial position. Regency Merger Litigation Following the January 26, 2015 announcement of the Regency Merger, purported Regency unitholders filed lawsuits in state and federal courts in Dallas and Delaware asserting claims relating to the Regency Merger. All Regency Merger-related lawsuits have been dismissed, although one lawsuit remains pending on appeal. On June 10, 2015, Adrian Dieckman (“Dieckman”), a purported Regency unitholder, filed a class action complaint on behalf of Regency’s common unitholders in the Court of Chancery of the State of Delaware. The lawsuit alleges that the Regency Merger breached the Regency partnership agreement because Regency’s conflicts committee was not properly formed, and the Regency Merger was not approved in good faith. Defendants filed a motion to dismiss, and on March 29, 2016, the Delaware court granted Defendants’ motion and dismissed the lawsuit. On April 26, 2016, Dieckman filed his Notice of Appeal to the Supreme Court of Delaware. This appeal is styled Adrian Dieckman v. Regency GP LP, et al., No. 208, 2016, in the Supreme Court of the State of Delaware. Dieckman filed his Opening Brief on June 9, 2016, and Defendants’ filed their Answering Brief on July 29, 2016. On August 31, 2016, Dieckman filed his Reply Brief. Oral argument was held on November 16, 2016 before the Delaware Supreme Court. On January 20, 2017, The Delaware Supreme Court issued an order reversing the judgment of the Court of Chancery that dismissed Counts I and II of Dieckman’s Complaint. On February 21, 2017, Regency and the other Defendants filed their respective Motions to Dismiss the Chancery Court matter. Enterprise Products Partners, L.P. and Enterprise Products Operating LLC Litigation On January 27, 2014, a trial commenced between ETP against Enterprise Products Partners, L.P. and Enterprise Products Operating LLC (collectively, “Enterprise”) and Enbridge (US) Inc. Trial resulted in a verdict in favor of ETP against Enterprise that consisted of $319 million in compensatory damages and $595 million in disgorgement to ETP. The jury also found that ETP owed Enterprise approximately $1 million under a reimbursement agreement. On July 29, 2014, the trial court entered a final judgment in favor of ETP and awarded ETP $536 million, consisting of compensatory damages, disgorgement, and pre-judgment interest. The trial court also ordered that ETP shall be entitled to recover post-judgment interest and costs of court and that Enterprise is not entitled to any net recovery on its counterclaims. Enterprise has filed a notice of appeal with the Texas Court of Appeals, and briefing by Enterprise and ETP is complete. Oral argument was held on April 20, 2016. The Court of Appeals is taking the briefs under advisement. In accordance with GAAP, no amounts related to the original verdict or the July 29, 2014 final judgment will be recorded in our financial statements until the appeal process is completed. Sunoco Logistics Merger Litigation Between January 6, 2017 and February 8, 2017, seven purported ETP common unitholders (“Plaintiffs”) separately filed seven putative unitholder class action lawsuits challenging the merger and the disclosures made in connection with the merger. Since then, two of the Plaintiffs have non-suited their claims. The lawsuits remaining are styled (a) Shure v. Energy Transfer Partners, L.P. et al., Case No. 1:17-cv-00044-UNA, in the United States District Court for the District of Delaware (the “Shure Lawsuit”); (b) Verlin v. Energy Transfer Partners, L.P. et al., Case No. 1:17-cv-00045-UNA, in the United States District Court for the District of Delaware (the “Verlin Lawsuit”); (c) Duany v. Energy Transfer Partners, L.P. et al., Case No. 1:17-cv-00058-UNA, in the United States District Court for the District of Delaware (the “Duany Lawsuit”); (d) Epstein v. Energy Transfer Partners, L.P. et. al., Case No, 1:17-cv-00069, in the United States District Court for the District of Delaware (the “Epstein Lawsuit”) and (e) Sgnilek v. Energy Transfer Partners, L.P. et al., Case No. 1:17-cv-00141, in the United States District Court for the District of Delaware (the “Sgnilek Lawsuit” and collectively with the Shure Lawsuit, Verlin Lawsuit, Duany Lawsuit, and Epstein Lawsuit, the “Lawsuits”). The Duany Lawsuit and Epstein Lawsuit are filed against ETP, ETP GP, ETP GP, LLC, ETE, and the members of the ETP Board. The Shure Lawsuit and Verlin Lawsuit are filed against ETP, ETP GP, the members of the ETP Board, ETE, Sunoco Logistics, and Sunoco Logistics GP. The Sgnilek Lawsuit is filed against ETP, ETP GP, ETP GP LLC, ETE, the members of the ETP Board, Sunoco Logistics and Sunoco Logistics GP (collectively “Defendants”). Plaintiffs allege causes of action challenging the merger and the preliminary joint proxy statement/prospectus filed in connection with the merger. According to Plaintiffs, the preliminary joint proxy statement/prospectus is allegedly misleading because, among other things, it fails to disclose certain information concerning, in general, (a) the background and process that led to the merger; (b) ETE’s, ETP’s, and Sunoco Logistics’ financial projections; (c) the financial analysis and fairness opinion provided by Barclays; and (d) alleged conflicts of interest concerning Barclays, ETE, and certain officers and directors of ETP and ETE. Based on these allegations, and in general, Plaintiffs allege that (i) Defendants have violated Section 14(a) of the Exchange Act and Rule 14a-9 promulgated thereunder and (ii) the members of the ETP Board have violated Section 20(a) of the Exchange Act. Plaintiffs in the Shure Lawsuit and Verlin Lawsuit also allege that Sunoco Logistics has violated Section 20(a) of the Exchange Act. Plaintiffs also assert, in general, that the terms of the merger (including, among other terms, the merger consideration) are unfair to ETP common unitholders and resulted from an unfair and conflicted process. Based on these allegations, the Sgnilek Lawsuit alleges that (a) the ETP Board, ETP GP, ETP GP LLC, ETP, and ETE have breached the covenant of good faith and/or fiduciary duties, and (b) Sunoco Logistics and Sunoco Logistics GP have aided and abetted those alleged breaches. Based on these allegations, Plaintiffs seek to enjoin Defendants from proceeding with or consummating the merger unless and until Defendants disclose the allegedly omitted information summarized above. The Sgnilek Lawsuit also seeks to enjoin Defendants from proceeding with or consummating the merger unless and until the ETP Board adopts and implements processes to obtain the best possible terms for ETP common unitholders. To the extent that the merger is consummated before injunctive relief is granted, Plaintiffs seek to have the merger rescinded. Plaintiffs also seek damages and reimbursement of attorneys’ fees. Defendants’ dates to answer, move to dismiss, or otherwise respond to the Lawsuits have not yet been set. Defendants cannot predict the outcome of these or any other lawsuits that might be filed subsequent to the date of the filing of this quarterly report, nor can Defendants predict the amount of time and expense that will be required to resolve such litigation. Defendants believe the Lawsuits are without merit and intend to defend vigorously against the Lawsuits and any other actions challenging the merger. Other Litigation and Contingencies We or our subsidiaries are a party to various legal proceedings and/or regulatory proceedings incidental to our businesses. For each of these matters, we evaluate the merits of the case, our exposure to the matter, possible legal or settlement strategies, the likelihood of an unfavorable outcome and the availability of insurance coverage. If we determine that an unfavorable outcome of a particular matter is probable and can be estimated, we accrue the contingent obligation, as well as any expected insurance recoverable amounts related to the contingency. As of March 31, 2017 and December 31, 2016, accruals of approximately $94 million and $77 million, respectively, were reflected on our consolidated balance sheets related to these contingent obligations. As new information becomes available, our estimates may change. The impact of these changes may have a significant effect on our results of operations in a single period. The outcome of these matters cannot be predicted with certainty and there can be no assurance that the outcome of a particular matter will not result in the payment of amounts that have not been accrued for the matter. Furthermore, we may revise accrual amounts prior to resolution of a particular contingency based on changes in facts and circumstances or changes in the expected outcome. Currently, we are not able to estimate possible losses or a range of possible losses in excess of amounts accrued. No amounts have been recorded in our March 31, 2017 or December 31, 2016 consolidated balance sheets for contingencies and current litigation, other than amounts disclosed herein. Environmental Matters Our operations are subject to extensive federal, tribal, state and local environmental and safety laws and regulations that require expenditures to ensure compliance, including related to air emissions and wastewater discharges, at operating facilities and for remediation at current and former facilities as well as waste disposal sites. Historically, our environmental compliance costs have not had a material adverse effect on our results of operations but there can be no assurance that such costs will not be material in the future or that such future compliance with existing, amended or new legal requirements will not have a material adverse effect on our business and operating results. Costs of planning, designing, constructing and operating pipelines, plants and other facilities must incorporate compliance with environmental laws and regulations and safety standards. Failure to comply with these laws and regulations may result in the assessment of administrative, civil and criminal penalties, the imposition of investigatory, remedial and corrective action obligations, the issuance of injunctions in affected areas and the filing of federally authorized citizen suits. Contingent losses related to all significant known environmental matters have been accrued and/or separately disclosed. However, we may revise accrual amounts prior to resolution of a particular contingency based on changes in facts and circumstances or changes in the expected outcome. Environmental exposures and liabilities are difficult to assess and estimate due to unknown factors such as the magnitude of possible contamination, the timing and extent of remediation, the determination of our liability in proportion to other parties, improvements in cleanup technologies and the extent to which environmental laws and regulations may change in the future. Although environmental costs may have a significant impact on the results of operations for any single period, we believe that such costs will not have a material adverse effect on our financial position. Based on information available at this time and reviews undertaken to identify potential exposure, we believe the amount reserved for environmental matters is adequate to cover the potential exposure for cleanup costs. Environmental Remediation Our subsidiaries are responsible for environmental remediation at certain sites, including the following:
To the extent estimable, expected remediation costs are included in the amounts recorded for environmental matters in our consolidated balance sheets. In some circumstances, future costs cannot be reasonably estimated because remediation activities are undertaken as claims are made by customers and former customers. To the extent that an environmental remediation obligation is recorded by a subsidiary that applies regulatory accounting policies, amounts that are expected to be recoverable through tariffs or rates are recorded as regulatory assets on our consolidated balance sheets. The table below reflects the amounts of accrued liabilities recorded in our consolidated balance sheets related to environmental matters that are considered to be probable and reasonably estimable. Currently, we are not able to estimate possible losses or a range of possible losses in excess of amounts accrued. Except for matters discussed above, we do not have any material environmental matters assessed as reasonably possible that would require disclosure in our consolidated financial statements.
In 2013, we established a wholly-owned captive insurance company to bear certain risks associated with environmental obligations related to certain sites that are no longer operating. The premiums paid to the captive insurance company include estimates for environmental claims that have been incurred but not reported, based on an actuarially determined fully developed claims expense estimate. In such cases, we accrue losses attributable to unasserted claims based on the discounted estimates that are used to develop the premiums paid to the captive insurance company. During the three months ended March 31, 2017 and 2016, Sunoco, Inc. recorded $2 million and $6 million, respectively, of expenditures related to environmental cleanup programs. On December 2, 2010, Sunoco, Inc. entered an Asset Sale and Purchase Agreement to sell the Toledo Refinery to Toledo Refining Company LLC (“TRC”) wherein Sunoco, Inc. retained certain liabilities associated with the pre-Closing time period. On January 2, 2013, USEPA issued a Finding of Violation (“FOV”) to TRC and, on September 30, 2013, EPA issued a Notice of Violation (“NOV”)/ FOV to TRC alleging Clean Air Act violations. To date, EPA has not issued an FOV or NOV/FOV to Sunoco, Inc. directly but some of EPA’s claims relate to the time period that Sunoco, Inc. operated the refinery. Specifically, EPA has claimed that the refinery flares were not operated in a manner consistent with good air pollution control practice for minimizing emissions and/or in conformance with their design, and that Sunoco, Inc. submitted semi-annual compliance reports in 2010 and 2011 and EPA that failed to include all of the information required by the regulations. EPA has proposed penalties in excess of $200,000 to resolve the allegations and discussions continue between the parties. The timing or outcome of this matter cannot be reasonably determined at this time, however, we do not expect there to be a material impact to our results of operations, cash flows or financial position. In September 2016, EPA issued an NOV related to well monitoring procedures at Sunoco Logistics’ Inkster terminal located near Detroit, Michigan. Penalties of approximately $0.1 million were assessed in connection with the NOV, which Sunoco Logistics paid in March 2017, to close out this matter. In December 2016, Sunoco Logistics received multiple NOVs from the Delaware County Regional Water Quality Control Authority (“DELCORA”) in connection with a discharge at its Marcus Hook Industrial Complex (“MHIC”) in July 2016. Sunoco Logistics also entered in a Consent Order and Agreement from the Pennsylvania Department of Environmental Protection (“PADEP”) related to its tank inspection plan at MHIC. These actions propose penalties in excess of $0.1 million, and Sunoco Logistics is currently in discussions with the PADEP and DELCORA to resolve these matters. The timing or outcome of these matters cannot be reasonably determined at this time, however, Sunoco Logistics does not expect there to be a material impact to its results of operations, cash flows, or financial position. Our operations are also subject to the requirements of the OSHA, and comparable state laws that regulate the protection of the health and safety of employees. In addition, OSHA’s hazardous communication standard requires that information be maintained about hazardous materials used or produced in our operations and that this information be provided to employees, state and local government authorities and citizens. We believe that our past costs for OSHA required activities, including general industry standards, record keeping requirements, and monitoring of occupational exposure to regulated substances have not had a material adverse effect on our results of operations but there is no assurance that such costs will not be material in the future. |
Derivative Assets And Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Discussion of Derivative Instruments and Hedging Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Price Risk Management Assets and Liabilities | DERIVATIVE ASSETS AND LIABILITIES Commodity Price Risk We are exposed to market risks related to the volatility of commodity prices. To manage the impact of volatility from these prices, we utilize various exchange-traded and OTC commodity financial instrument contracts. These contracts consist primarily of futures, swaps and options and are recorded at fair value in our consolidated balance sheets. We use futures and basis swaps, designated as fair value hedges, to hedge our natural gas inventory stored in our Bammel storage facility. At hedge inception, we lock in a margin by purchasing gas in the spot market or off peak season and entering into a financial contract. Changes in the spreads between the forward natural gas prices and the physical inventory spot price result in unrealized gains or losses until the underlying physical gas is withdrawn and the related designated derivatives are settled. Once the gas is withdrawn and the designated derivatives are settled, the previously unrealized gains or losses associated with these positions are realized. We use futures, swaps and options to hedge the sales price of natural gas we retain for fees in our intrastate transportation and storage segment and operational gas sales on our interstate transportation and storage segment. These contracts are not designated as hedges for accounting purposes. We use NGL and crude derivative swap contracts to hedge forecasted sales of NGL and condensate equity volumes we retain for fees in our midstream segment whereby our subsidiaries generally gather and process natural gas on behalf of producers, sell the resulting residue gas and NGL volumes at market prices and remit to producers an agreed upon percentage of the proceeds based on an index price for the residue gas and NGL. These contracts are not designated as hedges for accounting purposes. We use derivatives in our liquids transportation and services segment to manage our storage facilities and the purchase and sale of purity NGL. These contracts are not designated as hedges for accounting purposes. Sunoco Logistics utilizes swaps, futures and other derivative instruments to mitigate the risk associated with market movements in the price of refined products and NGLs. These contracts are not designated as hedges for accounting purposes. We use financial commodity derivatives to take advantage of market opportunities in our trading activities which complement our transportation and storage segment’s operations and are netted in cost of products sold in our consolidated statements of operations. We also have trading and marketing activities related to power and natural gas in our all other segment which are also netted in cost of products sold. As a result of our trading activities and the use of derivative financial instruments in our transportation and storage segment, the degree of earnings volatility that can occur may be significant, favorably or unfavorably, from period to period. We attempt to manage this volatility through the use of daily position and profit and loss reports provided to our risk oversight committee, which includes members of senior management, and the limits and authorizations set forth in our commodity risk management policy. The following table details our outstanding commodity-related derivatives:
Interest Rate Risk We are exposed to market risk for changes in interest rates. To maintain a cost effective capital structure, we borrow funds using a mix of fixed rate debt and variable rate debt. We also manage our interest rate exposure by utilizing interest rate swaps to achieve a desired mix of fixed and variable rate debt. We also utilize forward starting interest rate swaps to lock in the rate on a portion of our anticipated debt issuances. The following table summarizes our interest rate swaps outstanding, none of which were designated as hedges for accounting purposes:
Credit Risk Credit risk refers to the risk that a counterparty may default on its contractual obligations resulting in a loss to the Partnership. Credit policies have been approved and implemented to govern the Partnership’s portfolio of counterparties with the objective of mitigating credit losses. These policies establish guidelines, controls and limits to manage credit risk within approved tolerances by mandating an appropriate evaluation of the financial condition of existing and potential counterparties, monitoring agency credit ratings, and by implementing credit practices that limit exposure according to the risk profiles of the counterparties. Furthermore, the Partnership may, at times, require collateral under certain circumstances to mitigate credit risk as necessary. The Partnership also uses industry standard commercial agreements which allow for the netting of exposures associated with transactions executed under a single commercial agreement. Additionally, we utilize master netting agreements to offset credit exposure across multiple commercial agreements with a single counterparty or affiliated group of counterparties. The Partnership’s counterparties consist of a diverse portfolio of customers across the energy industry, including petrochemical companies, commercial and industrials, oil and gas producers, municipalities, gas and electric utilities, midstream companies and independent power generators. Our overall exposure may be affected positively or negatively by macroeconomic or regulatory changes that impact our counterparties to one extent or another. Currently, management does not anticipate a material adverse effect in our financial position or results of operations as a consequence of counterparty non-performance. The Partnership has maintenance margin deposits with certain counterparties in the OTC market, primarily independent system operators, and with clearing brokers. Payments on margin deposits are required when the value of a derivative exceeds our pre-established credit limit with the counterparty. Margin deposits are returned to us on or about the settlement date for non-exchange traded derivatives, and we exchange margin calls on a daily basis for exchange traded transactions. Since the margin calls are made daily with the exchange brokers, the fair value of the financial derivative instruments are deemed current and netted in deposits paid to vendors within other current assets in the consolidated balance sheets. For financial instruments, failure of a counterparty to perform on a contract could result in our inability to realize amounts that have been recorded on our consolidated balance sheets and recognized in net income or other comprehensive income. Derivative Summary The following table provides a summary of our derivative assets and liabilities:
The following table presents the fair value of our recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets that are subject to enforceable master netting arrangements or similar arrangements:
We disclose the non-exchange traded financial derivative instruments as price risk management assets and liabilities on our consolidated balance sheets at fair value with amounts classified as either current or long-term depending on the anticipated settlement date. The following tables summarize the amounts recognized with respect to our derivative financial instruments:
|
Related Party Transactions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | RELATED PARTY TRANSACTIONS We previously had agreements with ETE to provide services on its behalf and on behalf of other subsidiaries of ETE, which included the reimbursement of various operating and general and administrative expenses incurred by us on behalf of ETE and its subsidiaries. These agreements have subsequently expired. The Partnership also has related party transactions with several of its equity method investees. In addition to commercial transactions, these transactions include the provision of certain management services and leases of certain assets. The following table summarizes the affiliate revenues on our consolidated statements of operations:
The following table summarizes the related company balances on our consolidated balance sheets:
|
Reportable Segments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segments | REPORTABLE SEGMENTS Our financial statements currently reflect the following reportable segments, which conduct their business in the United States, as follows: •intrastate transportation and storage; •interstate transportation and storage; •midstream; •liquids transportation and services; •investment in Sunoco Logistics; and •all other. The Partnership previously presented its retail marketing business as a separate reportable segment. Due to the transfer of the general partner interest of Sunoco LP from ETP to ETE in 2015 and completion of the dropdown of remaining Retail Marketing interests from ETP to Sunoco LP in March 2016, all of the Partnership’s retail marketing business has been deconsolidated. The only remaining retail marketing assets are the limited partner units of Sunoco LP. As of March 31, 2017, the Partnership’s interest in Sunoco LP common units consisted of 43.5 million units, representing 43.7% of Sunoco LP’s total outstanding common units. This equity method investment in Sunoco LP has now been aggregated into the all other segment. Consequently, the retail marketing business that was previously consolidated has also been aggregated in the all other segment for all periods presented. Intersegment and intrasegment transactions are generally based on transactions made at market-related rates. Consolidated revenues and expenses reflect the elimination of all material intercompany transactions. Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our liquids transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our investment in Sunoco Logistics segment are primarily reflected in crude sales. Revenues from our all other segment are primarily reflected in other. We report Segment Adjusted EBITDA as a measure of segment performance. We define Segment Adjusted EBITDA as earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items. Unrealized gains and losses on commodity risk management activities include unrealized gains and losses on commodity derivatives and inventory fair value adjustments (excluding lower of cost or market adjustments). Segment Adjusted EBITDA reflects amounts for unconsolidated affiliates based on the Partnership’s proportionate ownership. The following tables present financial information by segment:
|
Operations And Organization Accounting Policy (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates The unaudited consolidated financial statements have been prepared in conformity with GAAP, which includes the use of estimates and assumptions made by management that affect the reported amounts of assets, liabilities, revenues, expenses and disclosure of contingent assets and liabilities that exist at the date of the consolidated financial statements. Although these estimates are based on management’s available knowledge of current and expected future events, actual results could be different from those estimates. |
New Accounting Pronouncements, Policy [Policy Text Block] | Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which clarifies the principles for recognizing revenue based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, the FASB deferred the effective date of ASU 2014-09, which is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catchup transition method). The Partnership expects to adopt ASU 2014-09 in the first quarter of 2018 and will apply the cumulative catchup transition method. We are in the process of evaluating our revenue contracts by segment and fee type to determine the potential impact of adopting the new standards. At this point in our evaluation process, we have determined that the timing and/or amount of revenue that we recognize on certain contracts may be impacted by the adoption of the new standard; however, we are still in the process of quantifying these impacts and cannot say whether or not they would be material to our financial statements. In addition, we are in the process of implementing appropriate changes to our business processes, systems and controls to support recognition and disclosure under the new standard. We continue to monitor additional authoritative or interpretive guidance related to the new standard as it becomes available, as well as comparing our conclusions on specific interpretative issues to other peers in our industry, to the extent that such information is available to us. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which establishes the principles that lessees and lessors shall apply to report useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Partnership is currently evaluating the impact that adopting this new standard will have on the consolidated financial statements and related disclosures. On January 1, 2017, the Partnership adopted Accounting Standards Update No. 2016-09, Stock Compensation (Topic 718) (“ASU 2016-09”). The objective of the update is to reduce complexity in accounting standards. The areas for simplification in this update involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The adoption of this standard did not have a material impact on the Partnership’s consolidated financial statements and related disclosures. In October 2016, the FASB issued Accounting Standards Update No. 2016-16, Income Taxes (Topic 740): Intra-entity Transfers of Assets Other Than Inventory (“ASU 2016-16”), which requires that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in this update do not change GAAP for the pre-tax effects of an intra-entity asset transfer under Topic 810, Consolidation, or for an intra-entity transfer of inventory. ASU 2016-16 is effective for fiscal years beginning after December 15, 2017, and interim periods within those annual periods. Early adoption is permitted. The Partnership is currently evaluating the impact that adoption of this standard will have on the consolidated financial statements and related disclosures. On January 1, 2017, the Partnership adopted Accounting Standards Update No. 2016-17, Consolidation (Topic 810): Interests Held Through Related Parties That Are Under Common Control (“ASU 2016-17”), which amends the consolidation guidance on how a reporting entity that is the single decision maker of a variable interest entity (VIE) should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. Under the amendments, a single decision maker is required to include indirect interests on a proportionate basis consistent with indirect interests held through other related parties. The adoption of this standard did not have an impact on the Partnership’s consolidated financial statements and related disclosures. In January 2017, the FASB issued ASU No. 2017-04 “Intangibles-Goodwill and other (Topic 350): Simplifying the test for goodwill impairment.” The amendments in this update remove the second step of the two-step test currently required by Topic 350. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This ASU is effective for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. We expect that our adoption of this standard will change our approach for testing goodwill for impairment; however, this standard requires prospective application and therefore will only impact periods subsequent to adoption. |
Cash And Cash Equivalents (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Cash Provided By Operating Activities | The net change in operating assets and liabilities (net of effects of acquisitions and deconsolidations) included in cash flows from operating activities is comprised as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Cash Investing And Financing Activities | Non-cash investing and financing activities are as follows:
|
Inventories (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory, Gross [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Inventories | Inventories consisted of the following:
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Assets And Liabilities Measured And Recorded On Recurring Basis | The following tables summarize the gross fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 based on inputs used to derive their fair values:
|
Net Income Per Limited Partner Unit (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | A reconciliation of net income and weighted average units used in computing basic and diluted net income (loss) per unit is as follows:
(1) Excludes Common Units owned by the Partnership’s consolidated subsidiaries. For certain periods reflected above, distributions paid for the period exceeded net income attributable to partners. Accordingly, the distributions paid to the General Partner, including incentive distributions, further exceeded net income, and as a result, a net loss was allocated to the Limited Partners for the period. |
Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change In Common Units | The changes in outstanding common units during the three months ended March 31, 2017 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income The following table presents the components of AOCI, net of tax:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PennTex [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions Made to Limited Partner, by Distribution [Table Text Block] | PennTex Quarterly Distributions of Available Cash PennTex is required by its partnership agreement to distribute a minimum quarterly distribution of $0.2750 per unit at the end of each quarter. Following are distributions declared and/or paid by PennTex subsequent to December 31, 2016:
|
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Rent Expense [Table Text Block] | We have certain non-cancelable leases for property and equipment, which require fixed monthly rental payments and expire at various dates through 2034. The table below reflects rental expense under these operating leases included in operating expenses in the accompanying statements of operations, which include contingent rentals, and rental expense recovered through related sublease rental income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Environmental Exit Costs by Cost [Table Text Block] | The table below reflects the amounts of accrued liabilities recorded in our consolidated balance sheets related to environmental matters that are considered to be probable and reasonably estimable. Currently, we are not able to estimate possible losses or a range of possible losses in excess of amounts accrued. Except for matters discussed above, we do not have any material environmental matters assessed as reasonably possible that would require disclosure in our consolidated financial statements.
|
Derivative Assets And Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Commodity-Related Derivatives | The following table details our outstanding commodity-related derivatives:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest Rate Swaps Outstanding | The following table summarizes our interest rate swaps outstanding, none of which were designated as hedges for accounting purposes:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Derivative Instruments | The following table provides a summary of our derivative assets and liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives, Offsetting Fair Value Amounts [Table Text Block] | The following table presents the fair value of our recognized derivative assets and liabilities on a gross basis and amounts offset on the consolidated balance sheets that are subject to enforceable master netting arrangements or similar arrangements:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] |
|
Related Party Transactions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions For Period Presented [Table Text Block] | The following table summarizes the affiliate revenues on our consolidated statements of operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [table text block] |
|
Reportable Segments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales Revenue, Segment [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | The following tables present financial information by segment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Segments [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Segments [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
Cash And Cash Equivalents Net Change in Operating Assets and Liabilities (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Cash and Cash Equivalents [Abstract] | ||
Accounts receivable | $ (23) | $ (9) |
Accounts receivable from related companies | (44) | 90 |
Inventories | 168 | (11) |
Other current assets | 43 | (99) |
Other non-current assets, net | (18) | 11 |
Accounts payable | (88) | 51 |
Accounts payable to related companies | 120 | (2) |
Accrued and other current liabilities | (139) | 4 |
Other non-current liabilities | (2) | 21 |
Derivative assets and liabilities, net | (32) | 88 |
Net change in operating assets and liabilities, net of effects of acquisition | $ (15) | $ 144 |
Cash And Cash Equivalents Non-Cash Investing and Financing Activities (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
NON-CASH INVESTING ACTIVITIES: | ||
Accrued capital expenditures | $ 832 | $ 826 |
Sunoco LP limited partner interest received in exchange for contribution of the Sunoco, Inc. retail business to Sunoco LP | 0 | 194 |
Net gains from subsidiary common unit issuances | 0 | 5 |
NON-CASH FINANCING ACTIVITIES: | ||
Capital Contributions from Noncontrolling Interest | $ 988 | $ 0 |
Inventories (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventory, Gross [Abstract] | ||
Natural gas and NGLs | $ 474 | $ 699 |
Crude oil | 784 | 683 |
Refined products | 86 | 113 |
Spare parts and other | 202 | 217 |
Total inventories | $ 1,546 | $ 1,712 |
Fair Value Measurements Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Fair Value Measurements [Abstract] | ||
Transfers between levels in fair value hierarchy | $ 0 | |
Aggregate fair value of long-term debt | 33,090 | $ 33,850 |
Long-term Debt | $ 32,040 | $ 32,930 |
Debt Obligations Narrative (Details) - USD ($) $ in Millions |
1 Months Ended | 3 Months Ended | ||
---|---|---|---|---|
Jan. 31, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Repayments of Long-term Debt | $ 7,216 | $ 3,914 | ||
Proceeds from Issuance of Long-term Debt | $ 1,480 | 6,366 | $ 2,938 | |
ETP [Member] | ETP Revolving Credit Facility, due November 2019 [Member] | ||||
Line of Credit Facility, Current Borrowing Capacity | 3,750 | |||
Long-term Line of Credit | 389 | |||
Sunoco Logistics [Member] | Sunoco Logistics' $2.5 billion revolving credit facility due March 2020 [Member] | ||||
Line of Credit Facility, Current Borrowing Capacity | 2,500 | |||
Long-term Line of Credit | 740 | |||
Commercial Paper | 128 | |||
Line of Credit Facility, Maximum Borrowing Capacity | 3,250 | |||
Bakken Pipeline [Member] | Bakken Term Note [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | 2,500 | |||
PennTex $275 million Revolving Credit Facility due December 2019 [Member] | PennTex [Member] | ||||
Line of Credit Facility, Current Borrowing Capacity | 275 | |||
Long-term Line of Credit | 157 | |||
Line of Credit Facility, Maximum Borrowing Capacity | 400 | |||
5.75% Senior Notes, due 2017 [Member] | Sunoco [Member] | ||||
Repayments of Long-term Debt | 400 | |||
4.20% Senior Notes due April 2027 [Member] | ||||
Senior Notes | $ 600 | |||
Debt Instrument, Interest Rate, Stated Percentage | 4.20% | |||
5.30% Senior Notes due April 2047 [Member] | ||||
Senior Notes | $ 900 | |||
Debt Instrument, Interest Rate, Stated Percentage | 5.30% | |||
Sunoco Logistics $1.0 billion 364-day Credit Facility due December 2017 [Member] | Sunoco Logistics [Member] | ||||
Line of Credit Facility, Current Borrowing Capacity | $ 1,000 | |||
Long-term Line of Credit | $ 630 | |||
Bakken Project $2.50 billion Credit Facility due August 2019 [Member] | Bakken Project [Member] | ||||
Long-term Line of Credit | $ 2,500 |
Series A Preferred Units (Details) - USD ($) shares in Millions, $ in Millions |
1 Months Ended | 3 Months Ended | |
---|---|---|---|
Jan. 31, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Payments for Repurchase of Preferred Stock and Preference Stock | $ 53 | $ 53 | $ 0 |
ETP Series A Preferred Units [Member] | |||
Partners' Capital Account, Units, Redeemed | 1.9 |
Equity Narrative (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
1 Months Ended | 3 Months Ended | |||
---|---|---|---|---|---|
Feb. 28, 2017 |
Jan. 31, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
Mar. 31, 2016 |
|
Proceeds from Sale of Equity Method Investments | $ 0 | $ 2,200 | |||
Common units issued in connection with the distribution reinvestment plan | 1.9 | ||||
Net gains from subsidiary common unit issuances | $ 0 | 5 | |||
Proceeds from Issuance of Common Limited Partners Units | 826 | $ 363 | |||
Noncontrolling Interest, Increase from Sale of Parent Equity Interest | $ 2,000 | ||||
Sunoco Logistics [Member] | |||||
Rate | $ 0.52 | ||||
Post-Merger ETP [Member] | |||||
Rate | $ 0.5350 | ||||
Distribution Made to Limited Partner, Distribution Date | May 15, 2017 | ||||
Distribution Made to Limited Partner, Date of Record | May 10, 2017 | ||||
ETP [Member] | |||||
Rate | 1.0550 | ||||
Proceeds From Issuance Of Common Limited Partners Units Under Equity Distribution Agreement | $ 194 | ||||
Stock Issued During Period, Value, Dividend Reinvestment Plan | $ 71 | ||||
Partners' Capital Account, Units, Sold in Private Placement | 15.8 | ||||
Proceeds from Issuance of Private Placement | $ 568 | ||||
PennTex [Member] | |||||
Rate | $ 0.2950 | $ 0.2950 | |||
Distribution Made to Limited Partner, Distribution Date | May 12, 2017 | Feb. 14, 2017 | |||
Distribution Made to Limited Partner, Date of Record | May 05, 2017 | Feb. 07, 2017 | |||
Equity Distribution Agreement [Member] | ETP [Member] | |||||
Fees and Commissions | $ 2 | ||||
Bakken Equity Sale [Member] | |||||
Payments to Acquire Businesses, Gross | $ 2,000 | ||||
Noncontrolling Interest, Increase from Sale of Parent Equity Interest | $ 1,260 | ||||
Sunoco Logistics [Member] | ETP [Member] | |||||
Distribution Made to Limited Partner, Distribution Date | Feb. 14, 2017 | ||||
Minimum [Member] | PennTex [Member] | |||||
Rate | $ 0.2750 |
Equity Common Unit Activity (Details) - shares shares in Millions |
1 Months Ended | 3 Months Ended |
---|---|---|
Jan. 31, 2017 |
Mar. 31, 2017 |
|
Number of common units at December 31, 2016 | 529.9 | 529.9 |
Common units issued in connection with equity distribution agreements | 5.4 | |
Common units issued in connection with the distribution reinvestment plan | 1.9 | |
Number of common units at March 31, 2017 | 553.0 | |
ETP [Member] | ||
Partners' Capital Account, Units, Sold in Private Placement | 15.8 |
Equity Quarterly Distributions Of Available Cash (Details) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
PennTex [Member] | ||
Distribution Made to Member or Limited Partner [Line Items] | ||
Record Date | May 05, 2017 | Feb. 07, 2017 |
Payment Date | May 12, 2017 | Feb. 14, 2017 |
Rate | $ 0.2950 | $ 0.2950 |
ETP [Member] | ||
Distribution Made to Member or Limited Partner [Line Items] | ||
Rate | 1.0550 | |
Sunoco Logistics [Member] | ||
Distribution Made to Member or Limited Partner [Line Items] | ||
Rate | $ 0.52 |
Equity AOCI (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Partners' Capital Notes [Abstract] | ||
Available-for-sale securities | $ 4 | $ 2 |
Foreign currency translation adjustment | (5) | (5) |
Actuarial gain related to pensions and other postretirement benefits | 5 | 7 |
Investments in unconsolidated affiliates, net | 4 | 4 |
Total AOCI, net of tax | $ 8 | $ 8 |
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities Narrative (Details) |
1 Months Ended | 3 Months Ended | |||
---|---|---|---|---|---|
Jan. 31, 2012
USD ($)
|
Mar. 31, 2017
USD ($)
sites
|
Mar. 31, 2016
USD ($)
|
Feb. 01, 2017
USD ($)
|
Dec. 31, 2016
USD ($)
|
|
Maximum lease expiration year | Dec. 31, 2034 | ||||
Loss contingency accrual, at carrying value | $ 94,000,000 | $ 77,000,000 | |||
Amounts recorded in balance sheets for contingencies and current litigation not disclosed | 0 | ||||
Accrual for Environmental Loss Contingencies | $ 316,000,000 | $ 309,000,000 | |||
Sites where remediation operations are responsibility of third parties | sites | 9 | ||||
Disgorgement [Member] | |||||
Gain Contingency, Unrecorded Amount | $ 595,000,000 | ||||
Compensatory Damages [Member] | |||||
Gain Contingency, Unrecorded Amount | 319,000,000 | ||||
Expense Reimbursement [Member] | |||||
Gain Contingency, Unrecorded Amount | 1,000,000 | ||||
Final Judgement [Member] | |||||
Gain Contingency, Unrecorded Amount | $ 536,000,000 | ||||
AmeriGas [Member] | |||||
Contingent Residual Support Agreement, Amount | $ 1,550,000,000 | ||||
Debt Instrument, Interest Rate, Stated Percentage | 7.00% | ||||
Business Combination, Contingent Consideration, Liability | $ 102,000,000 | ||||
Sunoco LP | 6.375% Senior Notes due April 2023 [Member] | |||||
Senior Notes | $ 800,000,000 | ||||
Debt Instrument, Interest Rate, Stated Percentage | 6.375% | ||||
Sunoco LP | 6.25% Senior Notes due 2021 [Member] | |||||
Senior Notes | $ 800,000,000 | ||||
Debt Instrument, Interest Rate, Stated Percentage | 6.25% | ||||
Sunoco LP | Term loan due 2019 [Member] | |||||
Senior Notes | $ 2,035,000,000 | ||||
Sunoco, Inc. [Member] | |||||
Loss Contingency, Pending Claims, Number | 6 | ||||
Payments for Environmental Liabilities | $ 2,000,000 | $ 6,000,000 | |||
Proposed Environmental Penalty | $ 200,000 | ||||
Sunoco, Inc. [Member] | Multidistrict Legislation [Member] | |||||
Loss Contingency, Pending Claims, Number | 4 | ||||
Sunoco [Member] | |||||
Sites where remediation operations are responsibility of third parties | 50 | ||||
Sunoco Logistics [Member] | |||||
Payments for Environmental Liabilities | $ 100,000 | ||||
Proposed Environmental Penalty | $ 100,000 |
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities Operating Leases, Rental Expense (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Rental expense | $ 20 | $ 18 |
Regulatory Matters, Commitments, Contingencies And Environmental Liabilities Environmental Liabilities (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Environmental Exit Cost [Line Items] | ||
Current | $ 28 | $ 26 |
Non-current | 288 | 283 |
Total environmental liabilities | $ 316 | $ 309 |
Derivative Assets And Liabilities Outstanding Commodity Derivatives (Details) |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2017
barrels
Megawatt
bbl
MMbtu
|
Dec. 31, 2016
barrels
Megawatt
bbl
MMbtu
|
|||
WTI Crude Oil [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
WTI Crude Oil [Member] | Future [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
WTI Crude Oil [Member] | Future [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | bbl | (1,418,000) | (617,000) | ||
Natural Gas Liquids [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas Liquids [Member] | Forwards Swaps [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas Liquids [Member] | Forwards Swaps [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | bbl | (1,827,400) | (5,786,627) | ||
Power [Member] | Forwards Swaps [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | Megawatt | (225,480) | (391,880) | ||
Power [Member] | Forwards Swaps [Member] | Minimum [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Power [Member] | Forwards Swaps [Member] | Maximum [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2018 | 2018 | ||
Power [Member] | Options - Calls [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Power [Member] | Options - Calls [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | Megawatt | (447,200) | (186,400) | ||
Power [Member] | Future [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | Megawatt | (58,000) | |||
Power [Member] | Future [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | Megawatt | (109,564) | |||
Power [Member] | Future [Member] | Minimum [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Power [Member] | Future [Member] | Maximum [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2018 | 2018 | ||
Power [Member] | Options - Puts [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Power [Member] | Options - Puts [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | Megawatt | (50,400) | |||
Power [Member] | Options - Puts [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | Megawatt | (67,200) | |||
Natural Gas [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | (51,102,500) | (52,652,500) | ||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Non Trading [Member] | Fair Value Hedging Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Non Trading [Member] | Fair Value Hedging Derivatives [Member] | Short [Member] | ||||
Notional Volume | (13,877,500) | (36,370,000) | ||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | (682,500) | |||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | (80,000) | |||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Minimum [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Natural Gas [Member] | Fixed Swaps/Futures [Member] | Maximum [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2019 | 2019 | ||
Natural Gas [Member] | Forward Physical Contracts [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas [Member] | Forward Physical Contracts [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | (22,492,489) | |||
Natural Gas [Member] | Forward Physical Contracts [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | (16,763,209) | |||
Natural Gas [Member] | Hedged Item - Inventory (MMBtu) [Member] | Non Trading [Member] | Fair Value Hedging Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Natural Gas [Member] | Hedged Item - Inventory (MMBtu) [Member] | Non Trading [Member] | Fair Value Hedging Derivatives [Member] | Long [Member] | ||||
Notional Volume | (13,877,500) | (36,370,000) | ||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | (5,247,500) | |||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | (10,750,000) | |||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Non Trading [Member] | Fair Value Hedging Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Non Trading [Member] | Fair Value Hedging Derivatives [Member] | Short [Member] | ||||
Notional Volume | (13,877,500) | (36,370,000) | ||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Trading [Member] | Mark-To-Market Derivatives [Member] | Long [Member] | ||||
Notional Volume | [1] | (8,372,500) | (2,242,500) | |
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Minimum [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | 2017 | ||
Natural Gas [Member] | Basis Swaps IFERC/NYMEX [Member] | Maximum [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2018 | 2018 | ||
Natural Gas [Member] | Swing Swaps IFERC [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Natural Gas [Member] | Swing Swaps IFERC [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | (12,185,000) | (5,662,500) | ||
Refined Products [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Refined Products [Member] | Future [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | ||||
Term Of Commodity Derivatives | 2017 | |||
Refined Products [Member] | Future [Member] | Non Trading [Member] | Mark-To-Market Derivatives [Member] | Short [Member] | ||||
Notional Volume | barrels | (1,217,000) | (2,240,000) | ||
|
Derivative Assets And Liabilities Outstanding Interest Rate Derivatives (Details) - USD ($) $ in Millions |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
||||||
July 2017 [Member] | |||||||
Notional Amount | [1] | $ 500 | $ 500 | ||||
Type | [1],[2] | Forward-starting to pay a fixed rate of 3.90% and receive a floating rate | |||||
July 2018 [Member] | |||||||
Notional Amount | [1] | $ 200 | 200 | ||||
Type | [1],[2] | Forward-starting to pay a fixed rate of 4.00% and receive a floating rate | |||||
December 2018 [Member] | |||||||
Notional Amount | $ 1,200 | 1,200 | |||||
Type | [2] | Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.53% | |||||
July 2019 [Member] | |||||||
Notional Amount | [1] | $ 200 | 200 | ||||
Type | [1],[2] | Forward-starting to pay a fixed rate of 3.25% and receive a floating rate | |||||
March 2019 [Member] | |||||||
Notional Amount | $ 300 | $ 300 | |||||
Type | [2] | Pay a floating rate based on a 3-month LIBOR and receive a fixed rate of 1.42% | |||||
|
Derivative Assets And Liabilities Fair Value of Derivative Instruments (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Total derivatives assets | $ 152 | $ 362 |
Total derivatives liabilities | (349) | (666) |
Designated as Hedging Instrument [Member] | ||
Total derivatives assets | 0 | 0 |
Total derivatives liabilities | (2) | (4) |
Designated as Hedging Instrument [Member] | Commodity derivatives (margin deposits) | ||
Total derivatives assets | 0 | 0 |
Total derivatives liabilities | (2) | (4) |
Not Designated as Hedging Instrument [Member] | ||
Total derivatives assets | 152 | 362 |
Total derivatives liabilities | (347) | (662) |
Not Designated as Hedging Instrument [Member] | Commodity derivatives (margin deposits) | ||
Total derivatives assets | 139 | 338 |
Total derivatives liabilities | (145) | (416) |
Not Designated as Hedging Instrument [Member] | Commodity derivatives | ||
Total derivatives assets | 13 | 24 |
Total derivatives liabilities | (14) | (52) |
Not Designated as Hedging Instrument [Member] | Interest rate derivatives | ||
Total derivatives assets | 0 | 0 |
Total derivatives liabilities | (188) | (193) |
Embedded Derivatives in Preferred Units [Member] | Not Designated as Hedging Instrument [Member] | ||
Total derivatives assets | 0 | 0 |
Total derivatives liabilities | $ 0 | $ (1) |
Derivative Assets And Liabilities Fair Value of Derivatives, Netting Basis (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Derivative [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | $ 152 | $ 362 |
Derivative Liability, Fair Value, Gross Liability | (349) | (666) |
Derivative Asset, Fair Value, Amount Offset Against Collateral | (6) | (4) |
Derivative Liability, Fair Value, Amount Offset Against Collateral | 6 | 4 |
Derivative Asset, Collateral, Obligation to Return Cash, Offset | (133) | (338) |
Derivative Liability, Collateral, Right to Reclaim Cash, Offset | 133 | 338 |
Derivative Asset, Fair Value, Net | 13 | 20 |
Derivative Liability, Fair Value, Net | (210) | (324) |
Without offsetting agreements [Member] | ||
Derivative [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | 0 | 0 |
Derivative Liability, Fair Value, Gross Liability | (188) | (194) |
OTC Contracts [Member] | ||
Derivative [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | 13 | 24 |
Derivative Liability, Fair Value, Gross Liability | (14) | (52) |
Broker cleared derivative contracts [Member] | ||
Derivative [Line Items] | ||
Derivative Asset, Fair Value, Gross Asset | 139 | 338 |
Derivative Liability, Fair Value, Gross Liability | $ (147) | $ (420) |
Derivative Assets And Liabilities Partnership's Derivative Assets And Liabilities, Recognized OCI On Derivatives (Effective Portion) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Commodity derivatives | $ (4) | $ (4) |
Commodity Derivatives [Member] | ||
Commodity derivatives | $ (4) | $ (4) |
Derivative Assets And Liabilities Partnership's Derivative Assets And Liabilities, Amount Of Gain/(Loss) Reclassified From AOCI Into Income (Effective Portion) (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Amount of Gain/(Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness | $ (4) | $ (4) |
Amount of Gain/(Loss) Recognized in Income on Derivatives | 7 | (74) |
Gains (losses) on interest rate derivatives | 5 | (70) |
Commodity Derivatives - Trading [Member] | ||
Amount of Gain/(Loss) Recognized in Income on Derivatives | 11 | (9) |
Commodity derivatives | ||
Amount of Gain/(Loss) Recognized in Income Representing Hedge Ineffectiveness and Amount Excluded from the Assessment of Effectiveness | (4) | (4) |
Amount of Gain/(Loss) Recognized in Income on Derivatives | (10) | 5 |
Other Income (Expenses) [Member] | Embedded Derivatives in Preferred Units [Member] | ||
Amount of Gain/(Loss) Recognized in Income on Derivatives | $ 1 | $ 0 |
Related Party Transactions Affiliated Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Related Party Transactions [Abstract] | ||
Affiliated revenues | $ 118 | $ 74 |
Related Party Transactions Related Party A/R and A/P (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Total accounts receivable from related companies: | $ 289 | $ 209 |
Total accounts payable to related companies: | 188 | 43 |
Long-term notes payable – related companies | 0 | (250) |
Net Related Party Receivable (Payable) | 87 | (163) |
ETE | ||
Total accounts receivable from related companies: | 3 | 22 |
Sunoco LP | ||
Notes Receivable, Related Parties, Noncurrent | 87 | 87 |
Total accounts receivable from related companies: | 200 | 96 |
Total accounts payable to related companies: | 168 | 20 |
PES | ||
Total accounts receivable from related companies: | 8 | 6 |
FGT | ||
Total accounts receivable from related companies: | 17 | 15 |
Total accounts payable to related companies: | 0 | 1 |
Lake Charles LNG | ||
Total accounts receivable from related companies: | 3 | 4 |
Total accounts payable to related companies: | 3 | 3 |
Trans-Pecos Pipeline, LLC | ||
Total accounts receivable from related companies: | 1 | 1 |
Comanche Trail Pipeline, LLC [Member] | ||
Total accounts receivable from related companies: | 1 | 0 |
Other | ||
Total accounts receivable from related companies: | 56 | 65 |
Total accounts payable to related companies: | 17 | 19 |
Phillips 66 Partners LP [Member] | ||
Long-term notes payable – related companies | $ 0 | $ (250) |
Reportable Segments Segment Revenues (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Segment Reporting Information [Line Items] | ||
Revenues | $ 6,895 | $ 4,481 |
Intrastate transportation and storage | ||
Segment Reporting Information [Line Items] | ||
Revenues | 816 | 558 |
Intrastate transportation and storage | Revenues from external customers | ||
Segment Reporting Information [Line Items] | ||
Revenues | 768 | 446 |
Intrastate transportation and storage | Intersegment revenues | ||
Segment Reporting Information [Line Items] | ||
Revenues | 48 | 112 |
Interstate transportation and storage | ||
Segment Reporting Information [Line Items] | ||
Revenues | 235 | 259 |
Interstate transportation and storage | Revenues from external customers | ||
Segment Reporting Information [Line Items] | ||
Revenues | 231 | 254 |
Interstate transportation and storage | Intersegment revenues | ||
Segment Reporting Information [Line Items] | ||
Revenues | 4 | 5 |
Midstream | ||
Segment Reporting Information [Line Items] | ||
Revenues | 1,637 | 1,092 |
Midstream | Revenues from external customers | ||
Segment Reporting Information [Line Items] | ||
Revenues | 565 | 527 |
Midstream | Intersegment revenues | ||
Segment Reporting Information [Line Items] | ||
Revenues | 1,072 | 565 |
Liquids transportation and services | ||
Segment Reporting Information [Line Items] | ||
Revenues | 1,622 | 919 |
Liquids transportation and services | Revenues from external customers | ||
Segment Reporting Information [Line Items] | ||
Revenues | 1,508 | 829 |
Liquids transportation and services | Intersegment revenues | ||
Segment Reporting Information [Line Items] | ||
Revenues | 114 | 90 |
Investment in Sunoco Logistics | ||
Segment Reporting Information [Line Items] | ||
Revenues | 3,219 | 1,777 |
Investment in Sunoco Logistics | Revenues from external customers | ||
Segment Reporting Information [Line Items] | ||
Revenues | 3,185 | 1,729 |
Investment in Sunoco Logistics | Intersegment revenues | ||
Segment Reporting Information [Line Items] | ||
Revenues | 34 | 48 |
All other | ||
Segment Reporting Information [Line Items] | ||
Revenues | 770 | 854 |
All other | Revenues from external customers | ||
Segment Reporting Information [Line Items] | ||
Revenues | 638 | 696 |
All other | Intersegment revenues | ||
Segment Reporting Information [Line Items] | ||
Revenues | 132 | 158 |
Eliminations | ||
Segment Reporting Information [Line Items] | ||
Revenues | $ (1,404) | $ (978) |
Reportable Segments Segment Adjusted EBITDA (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
|
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | $ 1,414 | $ 1,412 |
Depreciation, depletion and amortization | (560) | (470) |
Interest expense, net | (339) | (319) |
Gains (losses) on interest rate derivatives | 5 | (70) |
Non-cash unit-based compensation expense | (23) | (19) |
Unrealized gains (losses) on commodity risk management activities | 64 | (63) |
Inventory valuation adjustments | 2 | (26) |
Adjusted EBITDA related to unconsolidated affiliates | (239) | (219) |
Equity in earnings of unconsolidated affiliates | 73 | 76 |
Other, net | 22 | 16 |
INCOME BEFORE INCOME TAX EXPENSE (BENEFIT) | 419 | 318 |
Intrastate transportation and storage | ||
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | 169 | 179 |
Interstate transportation and storage | ||
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | 265 | 292 |
Midstream | ||
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | 320 | 263 |
Liquids transportation and services | ||
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | 259 | 227 |
Investment in Sunoco Logistics | ||
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | 278 | 349 |
All other | ||
Segment Reporting Information [Line Items] | ||
Segment Adjusted EBITDA | $ 123 | $ 102 |
Reportable Segments Segment Assets (Details) - USD ($) $ in Millions |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Segment Reporting Information [Line Items] | ||
Assets | $ 72,437 | $ 70,191 |
Intrastate transportation and storage | ||
Segment Reporting Information [Line Items] | ||
Assets | 4,801 | 5,164 |
Interstate transportation and storage | ||
Segment Reporting Information [Line Items] | ||
Assets | 10,066 | 10,833 |
Midstream | ||
Segment Reporting Information [Line Items] | ||
Assets | 18,366 | 18,011 |
Liquids transportation and services | ||
Segment Reporting Information [Line Items] | ||
Assets | 12,672 | 11,296 |
Investment in Sunoco Logistics | ||
Segment Reporting Information [Line Items] | ||
Assets | 19,425 | 18,819 |
All other | ||
Segment Reporting Information [Line Items] | ||
Assets | $ 7,107 | $ 6,068 |
Reportable Segments Reportable Segments Narrative (Details) - Sunoco LP shares in Millions |
Mar. 31, 2017
shares
|
---|---|
Investments in and Advances to Affiliates, Balance, Shares | 43.5 |
Equity Method Investment, Ownership Percentage | 43.70% |
1X^_:59,5KSQP&O8DEY9 \')(?1]3B7#??VIUSW>Q[
M51[:I_FNZXZ/0="N=ZXJVB_UT1WZ_[S5355T_6VS#=ICXXK-6*@J PK#.*B*
M_6&^7(S/7IKEHCYUY?[@7II9>ZJJHOEWY )TA7"=)(D'X@N/E4XEK,_E,2MNBI M/$:;*DQ%['25YXYX&]3^*;_ L?
MI_T'-XW0EIS1^9>-_:\1'7@IFRL_0JW_8+,AH7;AN/=G,X[9:#CLIA_$YF]<
M_ 502P,$% @ LGFD2B^GW6RV 0 T@, !D !X;"]W;W)K RH 9S.U5DM[+ <)B$SJV9LLQJ\%^)7G
M;RN+R"J9!T01^2+C.?@$^(WEOFWUL29E:J"T*%%Y2'!S+%VY9CN>X+>S=7TZ
M=,,!\,W3ZU>"9QJ.M<7SE7G,+V?]/ZJY?'KXO6BV^T,[>ZV[KJ[&H^VWNNY<
M[S'\TH=JYXK-]:9T;]UPF?37S>7(_W+3U .E I$*.-EYJ1+R@! IO%-_H:/T_[ 32.T)6=T_F5C_VM$!UY*
B$/G
M&HJ+.#55W(>1T@'T+SXFZ@X?!O7\=A676(9)+&CG!@'Y!.JG.SF2EKPYZN-^
M:^W$N9*=[61VO%)L6'>D!?.INFI09/Z1D47*"+*B"*J5_C+Q$;J_VWS+FF->
MM=:+D.J0K8_"!R$D5WD11WTK)W6=&@<%/\CN-5+O37^GZ =2U,-]R1TO;>N_
M4$L#!!0 ( +)YI$HY/N1 7@, $4/ 9 >&PO=V]R:W-H965T:'R+P0F0>V*=J%9/W8[]'T
MT2G_ U!+ P04 " "R>:1*I\?9H<@# !0$@ &0 'AL+W=O
&PO
M=V]R:W-H965T9E5K;HWIV[9](J4ST7:1!GY&R-9LWCI(FN--&MHO0H
MDD5"#,!"$7DI(MH.QYO!I8C](Z@5)/2#;%4CZ3]@X7,&6'DWP905"KO::_?>?J3QV
MO4('H
3V9I[P5:UG^+K;JL/ SW]N*77XJU:.\?!'#A&+?&V;_39Q%J>$=$QUC(\O6
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M&4ED1A"QDKZ:H2")O5[0
M :!K#^(/I(2N/].>MMY&GFK5=3>3T;$%OC<=L#6^TJUQW\B^N>G[ZN]YLR_J
MUGN22G>$IF_;2:F$YAC>Z@4[Z%9^_"C%3G6OJ7YO^GZV_U#R./3JP?@/@^4_
M4$L#!!0 ( +)YI$I5;_:LE0( $L* 9 >&PO=V]R:W-H965T