XML 83 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Obligations (Debt Instruments) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Long-term Debt $ 32,930 $ 28,679
Other 30 32
Less: current maturities (1,189) (126)
Long-term debt, less current maturities 31,741 28,553
ETP [Member]    
Unamortized premiums, discounts and fair value adjustments, net (18) (21)
Deferred Finance Costs, Noncurrent, Net (132) (147)
Long-term Debt $ 22,067 20,633
Debt instrument interest rate 6.50%  
Debt instrument maturity date May 15, 2021  
Transwestern [Member]    
Unamortized premiums, discounts and fair value adjustments, net $ 0 (1)
Deferred Finance Costs, Noncurrent, Net (1) (2)
Long-term Debt 656 779
Panhandle [Member]    
Unamortized premiums, discounts and fair value adjustments, net 50 75
Long-term Debt 1,135 1,160
Sunoco [Member]    
Unamortized premiums, discounts and fair value adjustments, net 9 20
Long-term Debt 474 485
Sunoco Logistics [Member]    
Unamortized premiums, discounts and fair value adjustments, net 75 85
Deferred Finance Costs, Noncurrent, Net (34) (32)
Long-term Debt 7,313 5,590
Bakken Project [Member]    
Deferred Finance Costs, Noncurrent, Net (13) 0
Long-term Debt 1,087 0
6.125% Senior Notes due February 15, 2017 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 6.125%  
Debt instrument maturity date Feb. 15, 2017  
2.50% Senior Notes due June 15, 2018 | ETP [Member]    
Senior Notes $ 650 650
Debt instrument interest rate 2.50%  
Debt instrument maturity date Jun. 15, 2018  
6.70% Senior Notes due July 1, 2018 | ETP [Member]    
Senior Notes $ 600 600
Debt instrument interest rate 6.70%  
Debt instrument maturity date Jul. 01, 2018  
9.70% Senior Notes due March 15, 2019 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 9.70%  
Debt instrument maturity date Mar. 15, 2019  
9.00% Senior Notes due April 15, 2019 | ETP [Member]    
Senior Notes $ 450 450
Debt instrument interest rate 9.00%  
Debt instrument maturity date Apr. 15, 2019  
4.15% Senior Notes due October 1, 2020 | ETP [Member]    
Senior Notes $ 1,050 1,050
Debt instrument interest rate 4.15%  
Debt instrument maturity date Oct. 01, 2020  
4.65% Senior Notes due June 1, 2021 | ETP [Member]    
Senior Notes $ 800 800
Debt instrument interest rate 4.65%  
Debt instrument maturity date Jun. 01, 2021  
5.20% Senior Notes due February 1, 2022 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 5.20%  
Debt instrument maturity date Feb. 01, 2022  
3.60% Senior Notes due February 1, 2023 | ETP [Member]    
Senior Notes $ 800 800
Debt instrument interest rate 3.60%  
Debt instrument maturity date Feb. 01, 2023  
4.90% Senior Notes due February 1, 2024 | ETP [Member]    
Senior Notes $ 350 350
Debt instrument interest rate 4.90%  
Debt instrument maturity date Feb. 01, 2024  
7.60% Senior Notes due February 1, 2024 | ETP [Member]    
Senior Notes $ 277 277
Debt instrument interest rate 7.60%  
Debt instrument maturity date Feb. 01, 2024  
7.60% Senior Notes due February 1, 2024 | Panhandle [Member]    
Senior Notes $ 82 82
Debt instrument interest rate 7.60%  
Debt instrument maturity date Feb. 01, 2024  
4.05% Senior Notes due March 15, 2025 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 4.05%  
Debt instrument maturity date Mar. 15, 2025  
4.75% Senior Notes due January 15, 2026 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 4.75%  
Debt instrument maturity date Jan. 15, 2026  
8.25% Senior Notes due November 15, 2029 | ETP [Member]    
Senior Notes $ 267 267
Debt instrument interest rate 8.25%  
Debt instrument maturity date Nov. 15, 2029  
8.25% Senior Notes due November 15, 2029 | Panhandle [Member]    
Senior Notes $ 33 33
Debt instrument interest rate 8.25%  
Debt instrument maturity date Nov. 14, 2029  
4.90% Senior Notes due March 15, 2035 | ETP [Member]    
Senior Notes $ 500 500
Debt instrument interest rate 4.90%  
Debt instrument maturity date Mar. 15, 2035  
6.625% Senior Notes due October 15, 2036 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 6.625%  
Debt instrument maturity date Oct. 15, 2036  
7.50% Senior Notes due July 1, 2038 | ETP [Member]    
Senior Notes $ 550 550
Debt instrument interest rate 7.50%  
Debt instrument maturity date Jul. 01, 2038  
6.05% Senior Notes due June 1, 2041 | ETP [Member]    
Senior Notes $ 700 700
Debt instrument interest rate 6.05%  
Debt instrument maturity date Jun. 01, 2041  
6.50% Senior Notes due February 1, 2042 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 6.50%  
Debt instrument maturity date Feb. 01, 2042  
5.15% Senior Notes due February 1, 2043 | ETP [Member]    
Senior Notes $ 450 450
Debt instrument interest rate 5.15%  
Debt instrument maturity date Feb. 01, 2043  
5.95% Senior Notes due October 1, 2043 | ETP [Member]    
Senior Notes $ 450 450
Debt instrument interest rate 5.95%  
Debt instrument maturity date Oct. 01, 2043  
5.15% Senior Notes due March 15, 2045 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 5.15%  
Debt instrument maturity date Mar. 15, 2045  
6.125% Senior Notes due December 15, 2045 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 6.125%  
Debt instrument maturity date Dec. 15, 2045  
Floating Rate Junior Subordinated Notes due November 1, 2066 | ETP [Member]    
Junior Subordinated Notes $ 546 545
Debt instrument maturity date Nov. 01, 2066  
Floating Rate Junior Subordinated Notes due November 1, 2066 | Panhandle [Member]    
Junior Subordinated Notes $ 54 54
Debt instrument maturity date Nov. 01, 2066  
Debt Instrument, Interest Rate, Effective Percentage 3.77%  
ETP $3.75 billion Revolving Credit Facility due November 2019 | ETP [Member]    
Revolving credit facilities $ 2,777 1,362
ETP $3.75 billion Revolving Credit Facility due November 2019 | ETP [Member]    
Debt instrument maturity date Oct. 27, 2019  
5.54% Senior Notes due November 17, 2016 | Transwestern [Member]    
Senior Notes $ 0 125
Debt instrument interest rate 5.54%  
Debt instrument maturity date Nov. 17, 2016  
5.64% Senior Notes due May 24, 2017 | Transwestern [Member]    
Senior Notes $ 82 82
Debt instrument interest rate 5.64%  
Debt instrument maturity date May 24, 2017  
5.36% Senior Notes due December 9, 2020 | Transwestern [Member]    
Senior Notes $ 175 175
Debt instrument interest rate 5.36%  
Debt instrument maturity date Dec. 09, 2020  
5.89% Senior Notes due May 24, 2022 | Transwestern [Member]    
Senior Notes $ 150 150
Debt instrument interest rate 5.89%  
Debt instrument maturity date May 24, 2022  
5.66% Senior Notes due December 9, 2024 | Transwestern [Member]    
Senior Notes $ 175 175
Debt instrument interest rate 5.66%  
Debt instrument maturity date Dec. 09, 2024  
6.16% Senior Notes due May 24, 2037 | Transwestern [Member]    
Senior Notes $ 75 75
Debt instrument interest rate 6.16%  
Debt instrument maturity date May 24, 2037  
6.20% Senior Notes due November 1, 2017 | Panhandle [Member]    
Senior Notes $ 300 300
Debt instrument interest rate 6.20%  
Debt instrument maturity date Nov. 01, 2017  
7.00% Senior Notes due June 15, 2018 | Panhandle [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 7.00%  
Debt instrument maturity date Jun. 15, 2018  
8.125% Senior Notes due June 1, 2019 | Panhandle [Member]    
Senior Notes $ 150 150
Debt instrument interest rate 8.125%  
Debt instrument maturity date Jun. 01, 2019  
7.00% Senior Notes due July 15, 2029 | Panhandle [Member]    
Senior Notes $ 66 66
Debt instrument interest rate 7.00%  
Debt instrument maturity date Jul. 15, 2029  
5.75% Senior Notes due January 15, 2017 | Sunoco [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 5.75%  
Debt instrument maturity date Jan. 15, 2017  
9.00% Debentures due November 1, 2024 | Sunoco [Member]    
Subordinated Debt $ 65 65
Debt instrument interest rate 9.00%  
Debt instrument maturity date Nov. 01, 2024  
6.125% Senior Notes due May 15, 2016 | Sunoco Logistics [Member]    
Senior Notes $ 0 175
Debt instrument interest rate 6.125%  
Debt instrument maturity date May 15, 2016  
5.50% Senior Notes due February 15, 2020 | Sunoco Logistics [Member]    
Senior Notes $ 250 250
Debt instrument interest rate 5.50%  
Debt instrument maturity date Feb. 15, 2020  
4.40% Senior Notes due April 1, 2021 | Sunoco Logistics [Member]    
Senior Notes $ 600 600
Debt instrument interest rate 4.40%  
Debt instrument maturity date Apr. 01, 2021  
4.65% Senior Notes due February 15, 2022 | Sunoco Logistics [Member]    
Senior Notes $ 300 300
Debt instrument interest rate 4.65%  
Debt instrument maturity date Feb. 15, 2022  
3.45% Senior Notes due January 15, 2023 | Sunoco Logistics [Member]    
Senior Notes $ 350 350
Debt instrument interest rate 3.45%  
Debt instrument maturity date Jan. 15, 2023  
4.25% Senior Notes due April 1, 2024 | Sunoco Logistics [Member]    
Senior Notes $ 500 500
Debt instrument interest rate 4.25%  
Debt instrument maturity date Apr. 01, 2024  
5.95% Senior Notes due December 1, 2025 | Sunoco Logistics [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 5.95%  
Debt instrument maturity date Dec. 01, 2025  
3.90% Senior Notes due July 15, 2026 | Sunoco Logistics [Member]    
Senior Notes $ 550 0
Debt instrument interest rate 3.90%  
Debt instrument maturity date Jul. 15, 2026  
6.85% Senior Notes due February 15, 2040 | Sunoco Logistics [Member]    
Senior Notes $ 250 250
Debt instrument interest rate 6.85%  
Debt instrument maturity date Feb. 15, 2040  
6.10% Senior Notes due February 15, 2042 | Sunoco Logistics [Member]    
Senior Notes $ 300 300
Debt instrument interest rate 6.10%  
Debt instrument maturity date Feb. 15, 2042  
4.95% Senior Notes due January 15, 2043 | Sunoco Logistics [Member]    
Senior Notes $ 350 350
Debt instrument interest rate 4.95%  
Debt instrument maturity date Jan. 15, 2043  
5.30% Senior Notes due April 1, 2044 | Sunoco Logistics [Member]    
Senior Notes $ 700 700
Debt instrument interest rate 5.30%  
Debt instrument maturity date Apr. 01, 2044  
5.35% Senior Notes due May 15, 2045 | Sunoco Logistics [Member]    
Senior Notes $ 800 800
Debt instrument interest rate 5.35%  
Debt instrument maturity date May 15, 2045  
Sunoco Logistics $2.50 billion Revolving Credit Facility due March 2020 | Sunoco Logistics [Member]    
Revolving credit facilities $ 1,292 562
5.75% Senior Notes due September 1, 2020 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 5.75%  
Debt instrument maturity date Sep. 01, 2020  
6.50% Senior Notes due July 15, 2021 | ETP [Member]    
Senior Notes $ 500 500
5.875% Senior Notes due March 1, 2022 | ETP [Member]    
Senior Notes $ 900 900
Debt instrument interest rate 5.875%  
Debt instrument maturity date Mar. 01, 2022  
5.00% Senior Notes due October 1, 2022 | ETP [Member]    
Senior Notes $ 700 700
Debt instrument interest rate 5.00%  
Debt instrument maturity date Oct. 01, 2022  
5.50% Senior Notes due April 15, 2023 | ETP [Member]    
Senior Notes $ 700 700
Debt instrument interest rate 5.50%  
Debt instrument maturity date Apr. 15, 2023  
4.50% Senior Notes due November 1, 2023 | ETP [Member]    
Senior Notes $ 600 600
Debt instrument interest rate 4.50%  
Debt instrument maturity date Nov. 01, 2023  
Sunoco Logistics $1.0 billion 364-day Credit Facility due December 2017 [Member] | Sunoco Logistics [Member]    
Revolving credit facilities [1] $ 630 0
Bakken Project $2.50 billion Credit Facility due August 2019 [Member] | Bakken Project [Member]    
Revolving credit facilities 1,100 0
PennTex $275 million Revolving Credit Facility due December 2019 | PennTex [Member]    
Revolving credit facilities $ 168 $ 0
[1] (1) Sunoco Logistics’ $1.0 billion 364-Day Credit Facility, including its $630 million term loan, were classified as long-term debt as of December 31, 2016 as Sunoco Logistics has the ability and intent to refinance such borrowings on a long-term basis.