XML 69 R72.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt Obligations (Debt Instruments) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Long-term Debt $ 25,981 $ 20,398
Other 223 228
Less: current maturities (1,008) (637)
LONG-TERM DEBT, less current maturities $ 24,973 19,761
Debt instrument interest rate 4.50%  
ETP [Member]    
Unamortized premiums, discounts and fair value adjustments, net $ (1) (34)
Long-term Debt 11,459 11,213
Transwestern [Member]    
Unamortized premiums, discounts and fair value adjustments, net (1) (1)
Long-term Debt 781 869
Panhandle [Member]    
Unamortized premiums, discounts and fair value adjustments, net 99 155
Long-term Debt 1,184 1,240
Regency    
Unamortized premiums, discounts and fair value adjustments, net 48 0
Long-term Debt 6,641 3,310
Sunoco [Member]    
Unamortized premiums, discounts and fair value adjustments, net 35 70
Long-term Debt 750 1,035
Sunoco Logistics [Member]    
Unamortized premiums, discounts and fair value adjustments, net 100 118
Long-term Debt 4,260 2,503
Sunoco LP [Member]    
Long-term Debt 683 0
8.5% Senior Notes due April 15, 2014 | ETP [Member]    
Senior Notes $ 0 292
Debt instrument interest rate 8.50%  
Debt instrument maturity date Apr. 15, 2014  
5.95% Senior Notes due February 1, 2015 | ETP [Member]    
Senior Notes $ 750 750
Debt instrument interest rate 5.95%  
Debt instrument maturity date Feb. 01, 2015  
6.125% Senior Notes due February 15, 2017 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 6.125%  
Debt instrument maturity date Feb. 15, 2017  
6.7% Senior Notes due July 1, 2018 | ETP [Member]    
Senior Notes $ 600 600
Debt instrument interest rate 6.70%  
Debt instrument maturity date Jul. 01, 2018  
9.7% Senior Notes due March 15, 2019 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 9.70%  
Debt instrument maturity date Mar. 15, 2019  
9.0% Senior Notes due April 15, 2019 | ETP [Member]    
Senior Notes $ 450 450
Debt instrument interest rate 9.00%  
Debt instrument maturity date Apr. 15, 2019  
4.15% Senior Notes due October 1, 2020 | ETP [Member]    
Senior Notes $ 700 700
Debt instrument interest rate 4.15%  
Debt instrument maturity date Oct. 01, 2020  
4.65% Senior Notes due June 1, 2021 | ETP [Member]    
Senior Notes $ 800 800
Debt instrument interest rate 4.65%  
Debt instrument maturity date Jun. 01, 2021  
5.20% Senior Notes due February 1, 2022 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 5.20%  
Debt instrument maturity date Feb. 01, 2022  
3.60% Senior Notes due February 1, 2023 | ETP [Member]    
Senior Notes $ 800 800
Debt instrument interest rate 3.60%  
Debt instrument maturity date Feb. 01, 2023  
4.9% Senior Notes due February 1, 2024 | ETP [Member]    
Senior Notes $ 350 350
Debt instrument interest rate 4.90%  
Debt instrument maturity date Feb. 01, 2024  
7.60% Senior Notes due February 1, 2024 | ETP [Member]    
Senior Notes $ 277 277
Debt instrument interest rate 7.60%  
Debt instrument maturity date Feb. 01, 2024  
7.60% Senior Notes due February 1, 2024 | Panhandle [Member]    
Senior Notes $ 82 82
8.25% Senior Notes due November 14, 2029 | ETP [Member]    
Senior Notes $ 267 267
Debt instrument interest rate 8.25%  
Debt instrument maturity date Nov. 15, 2029  
8.25% Senior Notes due November 14, 2029 | Panhandle [Member]    
Senior Notes $ 33 33
6.625% Senior Notes due October 15, 2036 | ETP [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 6.625%  
Debt instrument maturity date Oct. 15, 2036  
7.5% Senior Notes due July 1, 2038 | ETP [Member]    
Senior Notes $ 550 550
Debt instrument interest rate 7.50%  
Debt instrument maturity date Jul. 01, 2038  
6.05% Senior Notes due June 1, 2041 | ETP [Member]    
Senior Notes $ 700 700
Debt instrument interest rate 6.05%  
Debt instrument maturity date Jun. 01, 2041  
6.50% Senior Notes due February 1, 2042 | ETP [Member]    
Senior Notes $ 1,000 1,000
Debt instrument interest rate 6.50%  
Debt instrument maturity date Feb. 01, 2042  
5.15% Senior Notes due February 1, 2043 | ETP [Member]    
Senior Notes $ 450 450
Debt instrument interest rate 5.15%  
Debt instrument maturity date Feb. 01, 2043  
5.95% Senior Notes due October 1, 2043 | ETP [Member]    
Senior Notes $ 450 450
Debt instrument interest rate 5.95%  
Debt instrument maturity date Oct. 01, 2043  
Floating Rate Junior Subordinated Notes due November 1, 2066 | ETP [Member]    
Junior Subordinated Notes $ 546 546
Debt instrument maturity date Nov. 01, 2066  
Debt Instrument, Interest Rate, Effective Percentage 3.2571%  
Floating Rate Junior Subordinated Notes due November 1, 2066 | Panhandle [Member]    
Junior Subordinated Notes $ 54 54
Debt instrument maturity date Nov. 01, 2066  
6.875% Senior Notes, due December 1, 2018 [Member] | Regency    
Senior Notes $ 0 600
Debt instrument interest rate 6.88%  
Debt instrument maturity date Dec. 01, 2018  
5.75% Senior Notes due September 1, 2020 [Member] | Regency    
Senior Notes $ 400 400
Debt instrument interest rate 5.75%  
Debt instrument maturity date Sep. 01, 2020  
6.5% Senior Notes, due July 15, 2021 [Member] | Regency    
Senior Notes $ 500 500
Debt instrument interest rate 6.50%  
Debt instrument maturity date Jul. 15, 2021  
5.875% Senior Notes due March 1, 2022 [Member] | Regency    
Senior Notes $ 900 0
Debt instrument interest rate 5.875%  
Debt instrument maturity date Mar. 01, 2022  
5.5% Senior Notes, due April 15, 2023 [Member] | Regency    
Senior Notes $ 700 700
Debt instrument interest rate 5.50%  
Debt instrument maturity date Apr. 15, 2023  
4.5% Senior Notes due November 1, 2023 [Member] | Regency    
Senior Notes $ 600 600
Debt instrument interest rate 4.50%  
Debt instrument maturity date Nov. 01, 2023  
8.375% Senior Notes due June 1, 2020 [Member] | Regency    
Senior Notes $ 390 0
Debt instrument interest rate 8.375%  
Debt instrument maturity date Jun. 01, 2020  
6.5% Senior Notes due May 15, 2021 [Member] | Regency    
Senior Notes $ 400 0
Debt instrument interest rate 6.50%  
Debt instrument maturity date May 15, 2021  
8.375% Senior Notes due June 1, 2019 [Member] | Regency    
Senior Notes $ 499 0
Debt instrument interest rate 8.375%  
Debt instrument maturity date Jun. 01, 2019  
5.0% Senior Notes due October 1, 2022 [Member] | Regency    
Senior Notes $ 700 0
Debt instrument interest rate 5.00%  
Debt instrument maturity date Oct. 01, 2022  
Revolving Credit Facility [Member] | Regency    
Revolving credit facilities $ 1,504 510
ETP $2.5 billion Revolving Credit Facility due October 27, 2019 | ETP [Member]    
Revolving credit facilities $ 570 65
Debt instrument maturity date Oct. 27, 2019  
5.39% Senior Notes due November 17, 2014 | Transwestern [Member]    
Senior Notes $ 0 88
Debt instrument interest rate 5.39%  
Debt instrument maturity date Nov. 17, 2014  
5.54% Senior Notes due November 17, 2016 | Transwestern [Member]    
Senior Notes $ 125 125
Debt instrument interest rate 5.54%  
Debt instrument maturity date Nov. 17, 2016  
5.64% Senior Notes due May 24, 2017 | Transwestern [Member]    
Senior Notes $ 82 82
Debt instrument interest rate 5.64%  
Debt instrument maturity date May 24, 2017  
5.36% Senior Notes due December 9, 2020 | Transwestern [Member]    
Senior Notes $ 175 175
Debt instrument interest rate 5.36%  
Debt instrument maturity date Dec. 09, 2020  
5.89% Senior Notes due May 24, 2022 | Transwestern [Member]    
Senior Notes $ 150 150
Debt instrument interest rate 5.89%  
Debt instrument maturity date May 24, 2022  
5.66% Senior Notes due December 9, 2024 | Transwestern [Member]    
Senior Notes $ 175 175
Debt instrument interest rate 5.66%  
Debt instrument maturity date Dec. 09, 2024  
6.16% Senior Notes due May 24, 2037 | Transwestern [Member]    
Senior Notes $ 75 75
Debt instrument interest rate 6.16%  
Debt instrument maturity date May 24, 2037  
6.20% Senior Notes due November 1, 2017 | Panhandle [Member]    
Senior Notes $ 300 300
Debt instrument interest rate 6.20%  
Debt instrument maturity date Nov. 01, 2017  
7.00% Senior Notes due June 15, 2018 | Panhandle [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 7.00%  
Debt instrument maturity date Jun. 15, 2018  
8.125% Senior Notes due June 1, 2019 | Panhandle [Member]    
Senior Notes $ 150 150
Debt instrument interest rate 8.125%  
Debt instrument maturity date Jun. 01, 2019  
7.00% Senior Notes due July 15, 2029 | Panhandle [Member]    
Senior Notes $ 66 66
Debt instrument interest rate 7.00%  
Debt instrument maturity date Jul. 15, 2029  
4.875% Senior Notes due October 15, 2014 | Sunoco [Member]    
Senior Notes $ 0 250
Debt instrument interest rate 4.875%  
Debt instrument maturity date Oct. 15, 2014  
9.625% Senior Notes due April 15, 2015 | Sunoco [Member]    
Senior Notes $ 250 250
Debt instrument interest rate 9.625%  
Debt instrument maturity date Apr. 15, 2015  
5.75% Senior Notes due January 15, 2017 | Sunoco [Member]    
Senior Notes $ 400 400
Debt instrument interest rate 5.75%  
Debt instrument maturity date Jan. 15, 2017  
9.00% Debentures due November 1, 2024 | Sunoco [Member]    
Subordinated Debt $ 65 65
Debt instrument interest rate 9.00%  
Debt instrument maturity date Nov. 01, 2024  
8.75% Senior Notes due February 15, 2014(2) | Sunoco Logistics [Member]    
Senior Notes $ 0 175
Debt instrument interest rate 8.75%  
Debt instrument maturity date Feb. 15, 2014  
6.125% Senior Notes due May 15, 2016 | Sunoco Logistics [Member]    
Senior Notes $ 175 175
Debt instrument interest rate 6.125%  
Debt instrument maturity date May 15, 2016  
5.50% Senior Notes due February 15, 2020 | Sunoco Logistics [Member]    
Senior Notes $ 250 250
Debt instrument interest rate 5.50%  
Debt instrument maturity date Feb. 15, 2020  
4.65% Senior Notes due February 15, 2022 | Sunoco Logistics [Member]    
Senior Notes $ 300 300
Debt instrument interest rate 4.65%  
Debt instrument maturity date Feb. 15, 2022  
3.45% Senior Notes due January 15, 2023 | Sunoco Logistics [Member]    
Senior Notes $ 350 350
Debt instrument interest rate 3.45%  
Debt instrument maturity date Jan. 15, 2023  
4.25% Senior Notes due April 1, 2024 | Sunoco Logistics [Member]    
Senior Notes $ 500 0
Debt instrument interest rate 4.25%  
Debt instrument maturity date Apr. 01, 2024  
6.85% Senior Notes due February 15, 2040 | Sunoco Logistics [Member]    
Senior Notes $ 250 250
Debt instrument interest rate 6.85%  
Debt instrument maturity date Feb. 15, 2040  
6.10% Senior Notes due February 15, 2042 | Sunoco Logistics [Member]    
Senior Notes $ 300 300
Debt instrument interest rate 6.10%  
Debt instrument maturity date Feb. 15, 2042  
4.95% Senior Notes due January 15, 2043 | Sunoco Logistics [Member]    
Senior Notes $ 350 350
Debt instrument interest rate 4.95%  
Debt instrument maturity date Jan. 15, 2043  
5.30% Senior Notes due April 1, 2044 | Sunoco Logistics [Member]    
Senior Notes $ 700 0
Debt instrument interest rate 5.30%  
Debt instrument maturity date Apr. 01, 2044  
5.35% Senior Notes due May 15, 2045 | Sunoco Logistics [Member]    
Senior Notes $ 800 0
Debt instrument interest rate 5.35%  
Debt instrument maturity date May 15, 2045  
Sunoco Logistics $35 million Revolving Credit Facility due April 30, 2015(3) | Sunoco Logistics [Member]    
Revolving credit facilities $ 35 35
Sunoco Logistics $1.50 billion Revolving Credit Facility due November 19, 2018 | Sunoco Logistics [Member]    
Revolving credit facilities 150 200
Sunoco LP $1.25 billion Revolving Credit Facility due September 25, 2019 | Sunoco LP [Member]    
Revolving credit facilities $ 683 $ 0