XML 54 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions and Divestitures (Summary of Preliminary Assets And LiabilityAcquired) (Details) (USD $)
In Millions, unless otherwise specified
Oct. 05, 2012
Mar. 25, 2012
Aug. 29, 2014
Sunoco Merger [Member]      
Business Acquisition [Line Items]      
Total current assets $ 7,312us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Property, plant and equipment 6,686us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Goodwill 2,641us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Intangible Assets Acquired 1,361us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Investments in unconsolidated affiliates 240ete_BusinessAcquisitionPurchasePriceAllocationInvestmentsInAffilaites
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Note receivable 821ete_BusinessAcquisitionPurchasePriceAllocationNoteReceivable
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Other non-current assets 128us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Total assets acquired (excluding cash) 19,189us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Total current liabilities 4,424us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Long-term debt, less current maturities 2,879us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Deferred income taxes 1,762us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Other non-current liabilities 769us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Noncontrolling interest 3,580us-gaap_BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 13,414us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Business Combination, Cost of Acquired Entity, Purchase Price 5,775ete_BusinessCombinationCostofAcquiredEntityPurchasePrice
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Total consideration, net of cash received 3,061us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Cash received 2,714us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= ete_SunocoMergerMember
[1]    
Southern Union Merger [Member]      
Business Acquisition [Line Items]      
Total current assets   556us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Property, plant and equipment   6,242us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Goodwill   2,497us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Intangible Assets Acquired   55us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Investments in unconsolidated affiliates   2,023ete_BusinessAcquisitionPurchasePriceAllocationInvestmentsInAffilaites
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Note receivable   0ete_BusinessAcquisitionPurchasePriceAllocationNoteReceivable
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Other non-current assets   163us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Total assets acquired (excluding cash)   11,536us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Total current liabilities   1,348us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Long-term debt, less current maturities   3,120us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Deferred income taxes   1,419us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Other non-current liabilities   284us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Noncontrolling interest   0us-gaap_BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   6,171us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Business Combination, Cost of Acquired Entity, Purchase Price   5,365ete_BusinessCombinationCostofAcquiredEntityPurchasePrice
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Total consideration, net of cash received   5,328us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Cash received   37us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= ete_SouthernUnionMergerMember
[2]  
Susser Merger [Member]      
Business Acquisition [Line Items]      
Total current assets     446us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Property, plant and equipment     1,069us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Goodwill     1,734us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Intangible Assets Acquired     611us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Other non-current assets     17us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Total assets acquired (excluding cash)     3,877us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Total current liabilities     377us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Long-term debt, less current maturities     564us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Deferred income taxes     488us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Other non-current liabilities     39us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Noncontrolling interest     626us-gaap_BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     2,094us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Business Combination, Cost of Acquired Entity, Purchase Price     1,783ete_BusinessCombinationCostofAcquiredEntityPurchasePrice
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Total consideration, net of cash received     1,716us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
Cash received     $ 67us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_StatementScenarioAxis
= ete_SusserMergerMember
[1] Includes amounts recorded with respect to Sunoco Logistics.
[2] Includes ETP’s acquisition of Citrus.